--12-31Q10000944745falsehttp://fasb.org/us-gaap/2024#OtherAssetshttp://fasb.org/us-gaap/2024#OtherAssetshttp://fasb.org/us-gaap/2024#OtherAssetshttp://fasb.org/us-gaap/2024#OtherAssetshttp://fasb.org/us-gaap/2024#OperatingLeaseLiabilityhttp://fasb.org/us-gaap/2024#OperatingLeaseLiability22http://fasb.org/srt/2024#ChiefFinancialOfficerMember0000944745civb:TermLoansAmortizedCostBasisByOriginationYearMemberus-gaap:PassMemberus-gaap:ResidentialPortfolioSegmentMember2024-12-310000944745civb:AmortizedCostBasisOfCollateralDependentLoansMembercivb:LeaseFinancingReceivableMember2024-12-310000944745us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2025-03-310000944745civb:AwardDateTwoMember2025-01-012025-03-310000944745us-gaap:LoansReceivableMembercivb:CommercialAndAgricultureMember2024-12-310000944745civb:CommercialRealEstateOwnerOccupiedMember2023-12-310000944745civb:LeaseFinancingReceivablesMembercivb:TermLoansAmortizedCostBasisByOriginationYearMemberus-gaap:PassMember2024-12-310000944745us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMembercivb:LeaseFinancingReceivableMember2024-12-310000944745civb:CommercialRealEstateOwnerOccupiedMembercivb:TermLoansAmortizedCostBasisByOriginationYearMemberus-gaap:PassMember2024-12-310000944745civb:OtherLoanMembercivb:CommercialAndAgricultureMember2025-03-310000944745civb:AwardDateEightMember2025-01-012025-03-310000944745civb:OperatingLeaseAssetsMember2024-12-310000944745civb:CommercialRealEstateOwnerOccupiedMember2024-12-310000944745civb:CommercialRealEstateNonOwnerOccupiedMemberus-gaap:SubstandardMembercivb:TermLoansAmortizedCostBasisByOriginationYearMember2025-03-310000944745civb:FinancialInstitutionsMember2025-03-310000944745civb:CommercialRealEstateNonOwnerOccupiedMembercivb:TermLoansAmortizedCostBasisByOriginationYearMemberus-gaap:SpecialMentionMember2025-03-310000944745us-gaap:LoansReceivableMembercivb:LeaseFinancingReceivableMember2025-03-310000944745us-gaap:LoansReceivableMemberus-gaap:ResidentialPortfolioSegmentMember2024-12-3100009447452024-03-310000944745civb:ConsumerAndOtherMemberus-gaap:PassMembercivb:TermLoansAmortizedCostBasisByOriginationYearMember2025-03-310000944745civb:WaterStreetPropertiesIncMembersrt:MaximumMember2025-01-012025-03-310000944745civb:ConsumerAndOtherMemberus-gaap:FinancialAssetPastDueMember2024-12-310000944745civb:ConsumerAndOtherMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-03-310000944745us-gaap:FinancingReceivables30To59DaysPastDueMembercivb:CommercialRealEstateOwnerOccupiedMember2025-03-310000944745us-gaap:ServicingContractsMember2025-03-310000944745civb:RealEstateConstructionMembercivb:TermLoansAmortizedCostBasisByOriginationYearMember2025-03-310000944745us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMembercivb:CommercialAndAgricultureMember2025-03-3100009447452025-01-012025-03-310000944745civb:CommercialRealEstateOwnerOccupiedMemberus-gaap:SubstandardMembercivb:TermLoansAmortizedCostBasisByOriginationYearMember2025-03-310000944745civb:LeaseFinancingReceivablesMembercivb:TermLoansAmortizedCostBasisByOriginationYearMember2024-01-012024-12-310000944745civb:FirstCitizensStatutoryTrustThreeMember2025-03-310000944745civb:CommercialAndAgricultureMember2024-12-310000944745us-gaap:FairValueInputsLevel2Memberus-gaap:SwapMemberus-gaap:FairValueMeasurementsRecurringMember2025-03-310000944745us-gaap:EstimateOfFairValueFairValueDisclosureMember2024-12-310000944745civb:CommercialRealEstateNonOwnerOccupiedMemberus-gaap:SubstandardMembercivb:TermLoansAmortizedCostBasisByOriginationYearMember2024-12-310000944745us-gaap:FinancialAssetPastDueMembercivb:CommercialAndAgricultureMember2024-12-310000944745civb:CustomersMember2024-12-310000944745civb:AwardDateEightMember2025-03-310000944745civb:OperatingLeaseAssetsMember2025-03-310000944745us-gaap:LoansReceivableMembercivb:CommercialAndAgricultureMember2025-03-3100009447452024-01-012024-03-310000944745us-gaap:FederalFundsPurchasedMember2025-03-310000944745civb:FinancialInstitutionsMember2024-12-310000944745civb:ConsumerAndOtherMembercivb:TermLoansAmortizedCostBasisByOriginationYearMember2025-01-012025-03-310000944745civb:ConsumerAndOtherMembercivb:TermLoansAmortizedCostBasisByOriginationYearMember2024-01-012024-12-310000944745us-gaap:FinancialAssetNotPastDueMemberus-gaap:ResidentialPortfolioSegmentMember2024-12-310000944745us-gaap:CommonStockMember2024-01-012024-03-310000944745us-gaap:FairValueInputsLevel3Membercivb:Collateral-DependentLoansMemberus-gaap:FairValueMeasurementsNonrecurringMembersrt:MinimumMemberus-gaap:MeasurementInputDiscountRateMember2024-12-310000944745civb:OverdraftProtectionMember2024-12-310000944745civb:OtherLoanMembercivb:CommercialAndAgricultureMember2024-12-310000944745civb:CommercialRealEstateOwnerOccupiedMembercivb:TermLoansAmortizedCostBasisByOriginationYearMember2025-03-310000944745us-gaap:FinancingReceivables60To89DaysPastDueMemberus-gaap:ResidentialPortfolioSegmentMember2025-03-310000944745civb:TermLoansAmortizedCostBasisByOriginationYearMemberus-gaap:ResidentialPortfolioSegmentMember2024-01-012024-12-310000944745us-gaap:RealEstateLoanMember2025-03-310000944745us-gaap:CoreDepositsMember2024-12-310000944745us-gaap:FairValueInputsLevel3Member2024-12-310000944745civb:FarmRealEstateMember2023-12-310000944745civb:OffBalanceSheetCreditExposuresMember2024-12-310000944745us-gaap:TreasuryStockCommonMember2024-03-310000944745us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-03-310000944745civb:ConsumerAndOtherMember2024-12-310000944745civb:CommercialRealEstateNonOwnerOccupiedMember2025-03-310000944745civb:RealEstateConstructionMember2024-01-012024-03-310000944745civb:LeaseFinancingReceivableMember2025-01-012025-03-310000944745us-gaap:USStatesAndPoliticalSubdivisionsMember2024-12-310000944745us-gaap:InterestRateSwapMemberus-gaap:LongMember2025-01-012025-03-310000944745civb:CommercialRealEstateNonOwnerOccupiedMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-03-310000944745us-gaap:RealEstateLoanMember2024-12-310000944745us-gaap:FinancingReceivables30To59DaysPastDueMembercivb:LeaseFinancingReceivableMember2025-03-310000944745civb:TermLoansAmortizedCostBasisByOriginationYearMemberus-gaap:PassMembercivb:FarmRealEstateMember2024-12-310000944745srt:MinimumMember2025-03-310000944745us-gaap:ResidentialPortfolioSegmentMember2025-03-310000944745us-gaap:FederalFundsPurchasedMember2024-12-310000944745us-gaap:ResidentialPortfolioSegmentMember2024-03-310000944745us-gaap:FederalHomeLoanBankAdvancesMember2024-01-012024-03-310000944745us-gaap:LoansReceivableMember2025-03-310000944745civb:TermLoansAmortizedCostBasisByOriginationYearMemberus-gaap:SpecialMentionMembercivb:FarmRealEstateMember2024-12-310000944745civb:CivistaLeasingAndFinanceMember2024-12-310000944745civb:FirstCitizensStatutoryTrustFourMember2024-12-310000944745civb:LeaseFinancingReceivableMember2025-03-310000944745us-gaap:SubstandardMembercivb:TermLoansAmortizedCostBasisByOriginationYearMembercivb:CommercialAndAgricultureMember2024-12-310000944745us-gaap:FairValueInputsLevel2Memberus-gaap:SwapMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310000944745civb:CommercialRealEstateOwnerOccupiedMemberus-gaap:RealEstateLoanMember2024-12-3100009447452024-12-310000944745us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-12-310000944745us-gaap:CoreDepositsMember2025-03-310000944745civb:CommercialRealEstateNonOwnerOccupiedMemberus-gaap:RealEstateLoanMember2024-12-310000944745us-gaap:LoansReceivableMemberus-gaap:ResidentialPortfolioSegmentMember2025-03-310000944745us-gaap:FairValueInputsLevel3Membercivb:Collateral-DependentLoansMemberus-gaap:FairValueMeasurementsNonrecurringMember2024-12-310000944745us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2024-12-310000944745us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-01-012025-03-310000944745civb:TermLoansAmortizedCostBasisByOriginationYearMemberus-gaap:ResidentialPortfolioSegmentMember2024-12-310000944745us-gaap:LoansReceivableMembercivb:RealEstateConstructionMember2024-12-310000944745civb:OffBalanceSheetCreditExposuresMember2024-01-012024-03-310000944745civb:RealEstateConstructionMember2024-03-310000944745civb:TermLoansAmortizedCostBasisByOriginationYearMemberus-gaap:DoubtfulMembercivb:CommercialAndAgricultureMember2025-03-310000944745us-gaap:FinancingReceivables30To59DaysPastDueMemberus-gaap:ResidentialPortfolioSegmentMember2025-03-310000944745civb:IncentivePlanMember2025-01-012025-03-310000944745civb:CommercialAndAgricultureMember2023-12-310000944745civb:AmortizedCostBasisOfCollateralDependentLoansMember2025-03-310000944745us-gaap:FinancingReceivables30To59DaysPastDueMember2025-03-310000944745civb:FuturaTpfTrustOneMember2024-12-310000944745civb:ConsumerAndOtherMemberus-gaap:SubstandardMembercivb:TermLoansAmortizedCostBasisByOriginationYearMember2025-03-310000944745civb:ConsumerAndOtherMemberus-gaap:SubstandardMembercivb:TermLoansAmortizedCostBasisByOriginationYearMember2024-12-310000944745us-gaap:LoansReceivableMembercivb:CommercialRealEstateOwnerOccupiedMember2024-12-310000944745civb:TermLoansAmortizedCostBasisByOriginationYearMembercivb:CommercialAndAgricultureMember2024-01-012024-12-310000944745us-gaap:FinancialAssetNotPastDueMembercivb:FarmRealEstateMember2024-12-310000944745civb:CommercialRealEstateOwnerOccupiedMemberus-gaap:FinancialAssetNotPastDueMember2025-03-310000944745us-gaap:UnallocatedFinancingReceivablesMember2024-01-012024-03-310000944745us-gaap:TreasuryStockCommonMember2023-12-310000944745civb:IncentivePlanMember2025-03-310000944745us-gaap:FairValueInputsLevel3Membercivb:Collateral-DependentLoansMemberus-gaap:FairValueMeasurementsNonrecurringMember2025-01-012025-03-310000944745civb:FirstCitizensStatutoryTrustTwoMember2025-03-310000944745us-gaap:RetainedEarningsMember2025-01-012025-03-310000944745us-gaap:FinancialAssetNotPastDueMembercivb:LeaseFinancingReceivableMember2025-03-310000944745civb:CommercialRealEstateNonOwnerOccupiedMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-03-310000944745civb:FirstCitizensStatutoryTrustFourMember2025-03-310000944745us-gaap:FinancingReceivables30To59DaysPastDueMembercivb:LeaseFinancingReceivableMember2024-12-310000944745srt:MaximumMember2025-01-012025-03-310000944745civb:OvernightMemberus-gaap:FederalHomeLoanBankAdvancesMember2024-12-310000944745civb:RealEstateConstructionMemberus-gaap:FinancialAssetNotPastDueMember2025-03-310000944745civb:LeaseFinancingReceivableMember2024-01-012024-03-310000944745us-gaap:FairValueInputsLevel3Membercivb:Collateral-DependentLoansMemberus-gaap:FairValueMeasurementsNonrecurringMember2025-03-310000944745us-gaap:RealEstateLoanMemberus-gaap:ResidentialPortfolioSegmentMember2025-03-310000944745us-gaap:FinancialAssetPastDueMembercivb:CommercialAndAgricultureMember2025-03-310000944745civb:TermLoansAmortizedCostBasisByOriginationYearMember2024-12-310000944745us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMembercivb:LeaseFinancingReceivableMember2025-03-310000944745civb:CommercialRealEstateNonOwnerOccupiedMemberus-gaap:FinancialAssetPastDueMember2025-03-310000944745civb:LeaseFinancingReceivableMember2023-12-310000944745civb:RealEstateConstructionMember2025-03-310000944745civb:CommercialRealEstateNonOwnerOccupiedMemberus-gaap:RealEstateLoanMember2025-03-310000944745civb:UnitedBankersBancorpMember2025-03-310000944745civb:CommercialRealEstateOwnerOccupiedMember2024-01-012024-03-310000944745us-gaap:FinancialAssetNotPastDueMembercivb:CommercialAndAgricultureMember2025-03-310000944745us-gaap:FinancingReceivables60To89DaysPastDueMembercivb:LeaseFinancingReceivableMember2024-12-310000944745civb:CommercialRealEstateNonOwnerOccupiedMemberus-gaap:LoansReceivableMember2024-12-310000944745civb:ConsumerAndOtherMemberus-gaap:LoansReceivableMember2024-12-310000944745civb:CommercialRealEstateOwnerOccupiedMembercivb:TermLoansAmortizedCostBasisByOriginationYearMember2024-12-310000944745us-gaap:FairValueInputsLevel2Memberus-gaap:USStatesAndPoliticalSubdivisionsMemberus-gaap:FairValueMeasurementsRecurringMember2025-03-310000944745us-gaap:FairValueInputsLevel1Member2024-12-310000944745civb:CommercialRealEstateOwnerOccupiedMember2025-01-012025-03-310000944745us-gaap:FinancialAssetNotPastDueMembercivb:LeaseFinancingReceivableMember2024-12-310000944745us-gaap:ResidentialPortfolioSegmentMember2023-12-310000944745us-gaap:PassMembercivb:TermLoansAmortizedCostBasisByOriginationYearMembercivb:CommercialAndAgricultureMember2025-03-310000944745us-gaap:RestrictedStockMember2025-03-310000944745civb:TermLoansAmortizedCostBasisByOriginationYearMembercivb:CommercialAndAgricultureMember2024-12-310000944745civb:FarmerMacMember2025-03-310000944745civb:OffBalanceSheetCreditExposuresMember2025-03-310000944745civb:ConsumerAndOtherMembercivb:TermLoansAmortizedCostBasisByOriginationYearMember2024-12-310000944745civb:TermLoansAmortizedCostBasisByOriginationYearMembercivb:CommercialAndAgricultureMember2025-03-310000944745us-gaap:TreasuryStockCommonMember2025-03-310000944745us-gaap:FinancingReceivables60To89DaysPastDueMemberus-gaap:ResidentialPortfolioSegmentMember2024-12-310000944745civb:FarmRealEstateMember2025-03-310000944745civb:TermLoansAmortizedCostBasisByOriginationYearMembercivb:FarmRealEstateMember2024-12-310000944745civb:CommercialRealEstateOwnerOccupiedMember2025-03-310000944745us-gaap:UnallocatedFinancingReceivablesMember2023-12-310000944745srt:MaximumMember2024-01-012024-03-310000944745civb:AmortizedCostBasisOfCollateralDependentLoansMembercivb:CommercialAndAgricultureMember2024-12-310000944745civb:CommercialAndAgricultureMember2024-01-012024-03-310000944745civb:RealEstateConstructionMembercivb:TermLoansAmortizedCostBasisByOriginationYearMemberus-gaap:SpecialMentionMember2024-12-310000944745civb:CommercialRealEstateNonOwnerOccupiedMemberus-gaap:LoansReceivableMember2025-03-310000944745civb:CommercialRealEstateNonOwnerOccupiedMembercivb:TermLoansAmortizedCostBasisByOriginationYearMemberus-gaap:SpecialMentionMember2024-12-310000944745civb:WaterStreetPropertiesIncMembersrt:MaximumMember2024-01-012024-03-310000944745us-gaap:RetainedEarningsMember2025-03-310000944745us-gaap:UnallocatedFinancingReceivablesMember2024-03-310000944745us-gaap:ShortMembercivb:FinancialInstitutionsMember2025-01-012025-03-310000944745us-gaap:USStatesAndPoliticalSubdivisionsMember2025-03-310000944745civb:AwardDateOneMember2025-01-012025-03-310000944745us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberus-gaap:ResidentialPortfolioSegmentMember2024-12-310000944745civb:CommercialRealEstateNonOwnerOccupiedMember2024-12-310000944745civb:CommercialRealEstateNonOwnerOccupiedMembercivb:TermLoansAmortizedCostBasisByOriginationYearMember2025-01-012025-03-310000944745us-gaap:LoansReceivableMembercivb:LeaseFinancingReceivableMember2024-12-310000944745civb:TermLoansAmortizedCostBasisByOriginationYearMember2025-01-012025-03-310000944745civb:IncentivePlanMember2023-07-012024-03-310000944745civb:ConsumerAndOtherMembercivb:TermLoansAmortizedCostBasisByOriginationYearMemberus-gaap:PassMember2024-12-310000944745civb:CommercialRealEstateNonOwnerOccupiedMemberus-gaap:FinancialAssetPastDueMember2024-12-310000944745civb:FirstCitizensStatutoryTrustTwoMember2024-12-310000944745civb:FarmRealEstateMember2024-12-310000944745civb:AmortizedCostBasisOfCollateralDependentLoansMembercivb:CommercialAndAgricultureMember2025-03-310000944745civb:LeaseFinancingReceivablesMembercivb:TermLoansAmortizedCostBasisByOriginationYearMember2025-03-310000944745us-gaap:RetainedEarningsMember2024-03-310000944745civb:OverdraftProtectionMember2025-03-310000944745us-gaap:USStatesAndPoliticalSubdivisionsMember2024-03-310000944745us-gaap:RestrictedStockMember2024-12-310000944745us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMembercivb:CommercialAndAgricultureMember2024-12-310000944745civb:TermLoansAmortizedCostBasisByOriginationYearMemberus-gaap:DoubtfulMemberus-gaap:ResidentialPortfolioSegmentMember2024-12-310000944745us-gaap:FinancingReceivables30To59DaysPastDueMember2024-12-310000944745us-gaap:FinancialAssetPastDueMembercivb:LeaseFinancingReceivableMember2025-03-310000944745civb:UnitedBankersBancorpMember2024-12-310000944745civb:ConsumerAndOtherMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-03-310000944745civb:ConsumerAndOtherMember2025-01-012025-03-3100009447452025-03-310000944745us-gaap:FairValueInputsLevel2Memberus-gaap:USTreasuryAndGovernmentMemberus-gaap:FairValueMeasurementsRecurringMember2025-03-310000944745us-gaap:EstimateOfFairValueFairValueDisclosureMember2025-03-310000944745us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-01-012024-03-310000944745us-gaap:USTreasuryAndGovernmentMember2025-03-310000944745us-gaap:FinancingReceivables60To89DaysPastDueMembercivb:CommercialAndAgricultureMember2025-03-310000944745us-gaap:FairValueInputsLevel3Membercivb:Collateral-DependentLoansMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:MeasurementInputDiscountRateMembersrt:MinimumMember2025-03-310000944745civb:TermLoansAmortizedCostBasisByOriginationYearMemberus-gaap:DoubtfulMemberus-gaap:ResidentialPortfolioSegmentMember2025-03-310000944745us-gaap:CarryingReportedAmountFairValueDisclosureMember2025-03-310000944745civb:TermLoansAmortizedCostBasisByOriginationYearMembercivb:CommercialAndAgricultureMember2025-01-012025-03-310000944745civb:CommercialRealEstateOwnerOccupiedMembercivb:TermLoansAmortizedCostBasisByOriginationYearMemberus-gaap:PassMember2025-03-310000944745us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2024-12-310000944745us-gaap:CashAndCashEquivalentsMemberus-gaap:InterestRateSwapMember2025-03-310000944745civb:OffBalanceSheetCreditExposuresMember2023-12-310000944745us-gaap:FairValueInputsLevel3Membercivb:Collateral-DependentLoansMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:MeasurementInputDiscountRateMembersrt:MaximumMember2025-03-310000944745us-gaap:USTreasuryAndGovernmentMember2024-03-310000944745civb:LeaseFinancingReceivablesMembercivb:TermLoansAmortizedCostBasisByOriginationYearMemberus-gaap:SpecialMentionMember2025-03-310000944745us-gaap:LetterOfCreditMember2024-12-310000944745us-gaap:CommonStockMember2023-12-310000944745us-gaap:InterestRateSwapMemberus-gaap:ShortMember2024-01-012024-12-310000944745us-gaap:FinancingReceivables60To89DaysPastDueMember2024-12-310000944745us-gaap:RealEstateLoanMemberus-gaap:ResidentialPortfolioSegmentMember2024-12-310000944745us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-03-310000944745us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2025-01-012025-03-310000944745civb:CommercialRealEstateNonOwnerOccupiedMembercivb:TermLoansAmortizedCostBasisByOriginationYearMemberus-gaap:PassMember2025-03-310000944745civb:FarmRealEstateMember2024-03-310000944745civb:CommercialRealEstateOwnerOccupiedMemberus-gaap:RealEstateLoanMember2025-03-310000944745civb:TermLoansAmortizedCostBasisByOriginationYearMemberus-gaap:PassMembercivb:CommercialAndAgricultureMember2024-12-310000944745civb:CommercialRealEstateOwnerOccupiedMembercivb:AmortizedCostBasisOfCollateralDependentLoansMember2024-12-310000944745us-gaap:RetainedEarningsMember2024-12-310000944745us-gaap:RestrictedStockMembersrt:MaximumMember2025-01-012025-03-310000944745civb:AwardDateNineMember2025-03-310000944745us-gaap:USTreasuryAndGovernmentMember2024-12-310000944745civb:LeaseFinancingReceivableMember2024-03-310000944745srt:MaximumMember2025-03-310000944745us-gaap:FinancingReceivables30To59DaysPastDueMembercivb:CommercialAndAgricultureMember2025-03-310000944745civb:AwardDateOneMember2025-03-310000944745us-gaap:FairValueInputsLevel3Member2025-03-310000944745srt:MinimumMembercivb:OperatingLeaseAssetsMember2025-03-310000944745us-gaap:FinancialAssetPastDueMembercivb:LeaseFinancingReceivableMember2024-12-310000944745civb:FuturaTpfTrustOneMember2025-03-310000944745civb:TwoThousandTwentyFourIncentivePlanMember2025-03-310000944745civb:RealEstateConstructionMemberus-gaap:PassMembercivb:TermLoansAmortizedCostBasisByOriginationYearMember2024-12-310000944745civb:FarmerMacMember2024-12-310000944745us-gaap:TreasuryStockCommonMember2024-12-310000944745us-gaap:LoansReceivableMembercivb:FarmRealEstateMember2025-03-310000944745us-gaap:CommonStockMember2025-01-012025-03-310000944745civb:TermLoansAmortizedCostBasisByOriginationYearMemberus-gaap:SpecialMentionMembercivb:CommercialAndAgricultureMember2025-03-310000944745civb:LeaseFinancingReceivableMember2024-12-310000944745us-gaap:CommonStockMember2025-03-310000944745civb:LinesOfCreditAndConstructionLoansMember2025-03-310000944745civb:ConsumerAndOtherMemberus-gaap:FinancialAssetNotPastDueMember2024-12-310000944745civb:RealEstateConstructionMembercivb:TermLoansAmortizedCostBasisByOriginationYearMemberus-gaap:SpecialMentionMember2025-03-310000944745us-gaap:SubstandardMembercivb:LeaseFinancingReceivablesMembercivb:TermLoansAmortizedCostBasisByOriginationYearMember2024-12-310000944745us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2024-01-012024-03-310000944745civb:OvernightMemberus-gaap:FederalHomeLoanBankAdvancesMember2025-03-310000944745civb:AwardDateFiveMember2025-01-012025-03-310000944745civb:LeaseFinancingReceivablesMembercivb:TermLoansAmortizedCostBasisByOriginationYearMember2025-01-012025-03-310000944745civb:CommercialRealEstateNonOwnerOccupiedMembercivb:AmortizedCostBasisOfCollateralDependentLoansMember2025-03-310000944745us-gaap:LoansReceivableMembercivb:CommercialRealEstateOwnerOccupiedMember2025-03-310000944745civb:TermLoansAmortizedCostBasisByOriginationYearMemberus-gaap:ResidentialPortfolioSegmentMember2025-03-310000944745us-gaap:TreasuryStockCommonMember2024-01-012024-03-310000944745civb:NorwalkCommunityDevelopmentCorpMember2025-03-310000944745civb:TermLoansAmortizedCostBasisByOriginationYearMemberus-gaap:SpecialMentionMemberus-gaap:ResidentialPortfolioSegmentMember2024-12-310000944745civb:CommercialRealEstateOwnerOccupiedMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-12-310000944745us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-03-310000944745civb:CommercialRealEstateNonOwnerOccupiedMember2023-12-310000944745us-gaap:FinancialAssetNotPastDueMemberus-gaap:ResidentialPortfolioSegmentMember2025-03-310000944745civb:CommercialRealEstateNonOwnerOccupiedMembercivb:TermLoansAmortizedCostBasisByOriginationYearMember2024-01-012024-12-310000944745us-gaap:ResidentialPortfolioSegmentMember2025-01-012025-03-310000944745civb:CommercialRealEstateNonOwnerOccupiedMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-12-310000944745civb:AwardDateSevenMember2025-03-310000944745us-gaap:FinancialAssetPastDueMember2024-12-310000944745us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-12-310000944745civb:CommercialRealEstateNonOwnerOccupiedMemberus-gaap:PassMembercivb:TermLoansAmortizedCostBasisByOriginationYearMember2024-12-310000944745civb:CommercialRealEstateOwnerOccupiedMemberus-gaap:SubstandardMembercivb:TermLoansAmortizedCostBasisByOriginationYearMember2024-12-310000944745us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2025-03-310000944745civb:RealEstateConstructionMembercivb:TermLoansAmortizedCostBasisByOriginationYearMemberus-gaap:PassMember2025-03-310000944745civb:TermLoansAmortizedCostBasisByOriginationYearMember2024-01-012024-12-310000944745civb:ConsumerAndOtherMember2025-03-310000944745civb:ConsumerAndOtherMemberus-gaap:FinancialAssetPastDueMember2025-03-310000944745us-gaap:InterestRateSwapMemberus-gaap:LongMember2024-01-012024-12-310000944745srt:MaximumMember2024-12-310000944745civb:FirstCitizensStatutoryTrustThreeMember2024-12-310000944745civb:AwardDateFourMember2025-03-310000944745civb:CommercialRealEstateNonOwnerOccupiedMemberus-gaap:FinancialAssetNotPastDueMember2024-12-310000944745civb:CommercialRealEstateOwnerOccupiedMember2024-03-310000944745us-gaap:CommonStockMember2024-12-310000944745us-gaap:FinancingReceivables60To89DaysPastDueMember2025-03-310000944745us-gaap:FairValueInputsLevel2Memberus-gaap:USStatesAndPoliticalSubdivisionsMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310000944745civb:ConsumerAndOtherMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-03-310000944745civb:AwardDateSixMember2025-01-012025-03-310000944745us-gaap:FairValueInputsLevel1Member2025-03-310000944745us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberus-gaap:ResidentialPortfolioSegmentMember2025-03-310000944745us-gaap:FinancingReceivables60To89DaysPastDueMembercivb:CommercialAndAgricultureMember2024-12-310000944745us-gaap:CashAndCashEquivalentsMemberus-gaap:InterestRateSwapMember2024-12-310000944745civb:CommercialRealEstateNonOwnerOccupiedMembercivb:TermLoansAmortizedCostBasisByOriginationYearMember2025-03-310000944745civb:ConsumerAndOtherMember2023-12-310000944745us-gaap:FinancialAssetNotPastDueMembercivb:CommercialAndAgricultureMember2024-12-310000944745us-gaap:FinancialAssetPastDueMemberus-gaap:ResidentialPortfolioSegmentMember2025-03-310000944745civb:CommercialRealEstateOwnerOccupiedMembercivb:TermLoansAmortizedCostBasisByOriginationYearMemberus-gaap:SpecialMentionMember2025-03-310000944745civb:CIVBRiskManagementIncMembersrt:MaximumMember2025-01-012025-03-310000944745civb:CommercialRealEstateOwnerOccupiedMemberus-gaap:FinancialAssetNotPastDueMember2024-12-310000944745civb:OffBalanceSheetCreditExposuresMember2025-01-012025-03-310000944745us-gaap:InterestRateSwapMemberus-gaap:ShortMember2025-01-012025-03-310000944745us-gaap:SubstandardMembercivb:LeaseFinancingReceivablesMembercivb:TermLoansAmortizedCostBasisByOriginationYearMember2025-03-310000944745us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-12-310000944745civb:LeaseFinancingReceivablesMembercivb:TermLoansAmortizedCostBasisByOriginationYearMember2024-12-310000944745civb:TermLoansAmortizedCostBasisByOriginationYearMembercivb:FarmRealEstateMember2025-03-310000944745civb:IncentivePlanMember2014-12-310000944745civb:IncentivePlanMember2024-07-012025-03-310000944745civb:TermLoansAmortizedCostBasisByOriginationYearMemberus-gaap:SpecialMentionMembercivb:CommercialAndAgricultureMember2024-12-310000944745civb:CommercialRealEstateNonOwnerOccupiedMember2025-01-012025-03-310000944745us-gaap:ResidentialPortfolioSegmentMember2024-01-012024-03-310000944745us-gaap:LoansReceivableMember2024-12-310000944745us-gaap:TreasuryStockCommonMember2025-01-012025-03-310000944745srt:MaximumMembercivb:OperatingLeaseAssetsMember2025-03-310000944745civb:CommercialAndAgricultureMember2025-01-012025-03-310000944745civb:CommercialAndAgricultureMember2024-03-310000944745civb:CustomersMember2025-03-310000944745us-gaap:ResidentialPortfolioSegmentMember2024-12-310000944745civb:RealEstateConstructionMember2025-01-012025-03-310000944745civb:FarmRealEstateMember2024-01-012024-03-310000944745us-gaap:SubstandardMembercivb:TermLoansAmortizedCostBasisByOriginationYearMemberus-gaap:ResidentialPortfolioSegmentMember2025-03-310000944745us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2023-12-310000944745us-gaap:FinancialAssetNotPastDueMember2025-03-310000944745civb:TermLoansAmortizedCostBasisByOriginationYearMemberus-gaap:PassMemberus-gaap:ResidentialPortfolioSegmentMember2025-03-310000944745civb:CommercialRealEstateNonOwnerOccupiedMembercivb:TermLoansAmortizedCostBasisByOriginationYearMember2024-12-310000944745us-gaap:FinancialAssetNotPastDueMembercivb:FarmRealEstateMember2025-03-310000944745us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2024-03-310000944745civb:ConsumerAndOtherMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-12-310000944745us-gaap:RestrictedStockMembersrt:MinimumMember2025-01-012025-03-310000944745srt:MinimumMember2024-12-310000944745us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMembercivb:Collateral-DependentLoansMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:MeasurementInputDiscountRateMember2024-12-310000944745civb:CivistaLeasingAndFinanceMember2025-03-310000944745us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-310000944745civb:AwardDateSixMember2025-03-3100009447452024-01-012024-12-310000944745civb:ConsumerAndOtherMember2024-01-012024-03-310000944745us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2024-12-310000944745us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2025-01-012025-03-310000944745civb:FuturaTpfTrustTwoMember2025-03-310000944745civb:OtherLoanMember2024-12-310000944745us-gaap:FinancingReceivables30To59DaysPastDueMemberus-gaap:ResidentialPortfolioSegmentMember2024-12-310000944745us-gaap:FairValueInputsLevel3Membercivb:Collateral-DependentLoansMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:MeasurementInputDiscountRateMembersrt:MaximumMember2024-12-310000944745us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-12-310000944745us-gaap:RetainedEarningsMember2024-01-012024-03-310000944745civb:CommercialAndAgricultureMember2025-03-310000944745civb:ConsumerAndOtherMembercivb:TermLoansAmortizedCostBasisByOriginationYearMember2025-03-310000944745civb:CIVBRiskManagementIncMembersrt:MaximumMember2024-01-012024-03-310000944745us-gaap:FairValueInputsLevel3Membercivb:Collateral-DependentLoansMemberus-gaap:FairValueMeasurementsNonrecurringMember2024-01-012024-12-310000944745civb:ConsumerAndOtherMemberus-gaap:LoansReceivableMember2025-03-310000944745us-gaap:RetainedEarningsMember2023-12-310000944745civb:OtherLoanMembercivb:LeaseFinancingReceivableMember2024-12-310000944745civb:AwardDateSevenMember2025-01-012025-03-310000944745civb:RealEstateConstructionMember2024-12-310000944745civb:RealEstateConstructionMemberus-gaap:FinancialAssetNotPastDueMember2024-12-310000944745civb:LeaseFinancingReceivablesMemberus-gaap:PassMembercivb:TermLoansAmortizedCostBasisByOriginationYearMember2025-03-310000944745civb:LinesOfCreditAndConstructionLoansMember2024-12-310000944745civb:TermLoansAmortizedCostBasisByOriginationYearMemberus-gaap:SpecialMentionMemberus-gaap:ResidentialPortfolioSegmentMember2025-03-310000944745civb:CommercialRealEstateNonOwnerOccupiedMember2024-01-012024-03-310000944745us-gaap:LoansReceivableMembercivb:RealEstateConstructionMember2025-03-310000944745us-gaap:FederalHomeLoanBankAdvancesMember2025-03-310000944745us-gaap:FinancingReceivables30To59DaysPastDueMembercivb:CommercialAndAgricultureMember2024-12-310000944745civb:IncentivePlanMember2024-01-012024-03-310000944745us-gaap:ShortMembercivb:FinancialInstitutionsMember2024-01-012024-12-310000944745civb:ConsumerAndOtherMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-12-310000944745civb:CommercialRealEstateOwnerOccupiedMembercivb:TermLoansAmortizedCostBasisByOriginationYearMemberus-gaap:SpecialMentionMember2024-12-310000944745civb:CommercialRealEstateNonOwnerOccupiedMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-12-310000944745civb:CommercialRealEstateNonOwnerOccupiedMemberus-gaap:FinancialAssetNotPastDueMember2025-03-310000944745us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2025-03-310000944745civb:NorwalkCommunityDevelopmentCorpMember2024-12-3100009447452023-12-310000944745us-gaap:FinancialAssetNotPastDueMember2024-12-310000944745us-gaap:SubstandardMembercivb:TermLoansAmortizedCostBasisByOriginationYearMembercivb:CommercialAndAgricultureMember2025-03-310000944745civb:TermLoansAmortizedCostBasisByOriginationYearMemberus-gaap:DoubtfulMembercivb:CommercialAndAgricultureMember2024-12-310000944745civb:AwardDateFourMember2025-01-012025-03-310000944745civb:CommercialRealEstateOwnerOccupiedMemberus-gaap:FinancialAssetPastDueMember2025-03-310000944745civb:CommercialRealEstateNonOwnerOccupiedMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-12-310000944745us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2023-12-310000944745civb:FarmRealEstateMember2025-01-012025-03-310000944745us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2025-03-310000944745civb:OffBalanceSheetCreditExposuresMember2024-03-310000944745civb:ConsumerAndOtherMemberus-gaap:FinancialAssetNotPastDueMember2025-03-310000944745civb:CommercialRealEstateNonOwnerOccupiedMembercivb:AmortizedCostBasisOfCollateralDependentLoansMember2024-12-310000944745civb:AmortizedCostBasisOfCollateralDependentLoansMember2024-12-310000944745civb:ConsumerAndOtherMember2024-03-310000944745us-gaap:FairValueInputsLevel2Member2025-03-3100009447452025-05-070000944745us-gaap:FinancialAssetPastDueMember2025-03-310000944745civb:CommercialRealEstateOwnerOccupiedMemberus-gaap:FinancialAssetPastDueMember2024-12-310000944745civb:TermLoansAmortizedCostBasisByOriginationYearMember2025-03-310000944745civb:AwardDateFiveMember2025-03-310000944745us-gaap:SubstandardMembercivb:TermLoansAmortizedCostBasisByOriginationYearMemberus-gaap:ResidentialPortfolioSegmentMember2024-12-310000944745us-gaap:FinancingReceivables60To89DaysPastDueMembercivb:LeaseFinancingReceivableMember2025-03-310000944745civb:AwardDateThreeMember2025-03-310000944745us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310000944745us-gaap:CommonStockMember2024-03-310000944745us-gaap:RestrictedStockMember2025-01-012025-03-310000944745civb:FuturaTpfTrustTwoMember2024-12-310000944745civb:CommercialRealEstateNonOwnerOccupiedMember2024-03-310000944745us-gaap:FairValueInputsLevel2Memberus-gaap:USTreasuryAndGovernmentMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310000944745civb:ConsumerAndOtherMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-12-310000944745civb:RealEstateConstructionMembercivb:TermLoansAmortizedCostBasisByOriginationYearMember2024-12-310000944745civb:AwardDateTwoMember2025-03-310000944745us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2025-03-310000944745us-gaap:FederalHomeLoanBankAdvancesMember2024-12-310000944745civb:RealEstateConstructionMember2023-12-310000944745civb:TwoThousandTwentyFourIncentivePlanMember2024-02-200000944745us-gaap:LoansReceivableMembercivb:FarmRealEstateMember2024-12-310000944745civb:LeaseFinancingReceivablesMembercivb:TermLoansAmortizedCostBasisByOriginationYearMemberus-gaap:SpecialMentionMember2024-12-310000944745civb:TermLoansAmortizedCostBasisByOriginationYearMemberus-gaap:SpecialMentionMembercivb:FarmRealEstateMember2025-03-310000944745civb:OtherLoanMember2025-03-310000944745civb:AwardDateNineMember2025-01-012025-03-310000944745us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-03-310000944745us-gaap:FederalHomeLoanBankAdvancesMember2025-01-012025-03-310000944745us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2024-03-310000944745us-gaap:FairValueInputsLevel3Membercivb:Collateral-DependentLoansMembersrt:WeightedAverageMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:MeasurementInputDiscountRateMember2025-03-310000944745civb:TermLoansAmortizedCostBasisByOriginationYearMemberus-gaap:PassMembercivb:FarmRealEstateMember2025-03-310000944745us-gaap:CarryingReportedAmountFairValueDisclosureMember2024-12-310000944745us-gaap:LetterOfCreditMember2025-03-310000944745civb:AwardDateThreeMember2025-01-012025-03-310000944745us-gaap:FairValueInputsLevel2Member2024-12-310000944745us-gaap:FinancialAssetPastDueMemberus-gaap:ResidentialPortfolioSegmentMember2024-12-31iso4217:USDxbrli:sharesxbrli:purecivb:Securitycivb:Segmentxbrli:sharesiso4217:USD

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended - March 31, 2025

OR

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File Number: 001-36192

 

Civista Bancshares, Inc.

(Exact name of registrant as specified in its charter)

 

 

Ohio

 

34-1558688

(State or other jurisdiction of

 

(I.R.S. Employer

incorporation or organization)

 

Identification No.)

 

 

 

100 East Water Street, Sandusky, Ohio

 

44870

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code: (419) 625-4121

N/A

(Former name, former address and former fiscal year, if changed since last report)

 

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading Symbol(s)

 

Name of each exchange on which registered

Common

 

CIVB

 

NASDAQ Capital Market

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

☐

 

 

Accelerated filer

 

☒

Non-accelerated filer

 

☐

 

 

Smaller reporting company

 

☐

Emerging growth company

 

☐

 

 

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☒

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. Common Shares, no par value, outstanding at May 5, 2025—15,519,072 shares

 

 

 

 

CIVISTA BANCSHARES, INC.

Index

PART I.

Financial Information

 

2

 

Item 1.

Financial Statements:

 

2

 

 

Consolidated Balance Sheets (Unaudited) March 31, 2025 and December 31, 2024

2

 

Consolidated Statements of Operations (Unaudited) Three months ended March 31, 2025 and 2024

3

 

Consolidated Statements of Comprehensive Income (Unaudited) Three months ended March 31, 2025 and 2024

4

 

Consolidated Statement of Changes in Shareholders’ Equity (Unaudited) Three months ended March 31, 2025 and 2024

5

 

Condensed Consolidated Statements of Cash Flows (Unaudited) Three months ended March 31, 2025 and 2024

6

 

Notes to Interim Consolidated Financial Statements (Unaudited)

7

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

36

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

45

Item 4.

Controls and Procedures

47

 

 

 

PART II.

Other Information

 

48

 

Item 1.

Legal Proceedings

48

Item 1A.

Risk Factors

48

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

49

Item 3.

Defaults Upon Senior Securities

49

Item 4.

Mine Safety Disclosures

49

Item 5.

Other Information

49

Item 6.

Exhibits

50

Signatures

 

51

 

 

 

 

Part I – Financial Information

ITEM 1. Financial Statements

CIVISTA BANCSHARES, INC.

Consolidated Balance Sheets

(In thousands, except share data)

 

 

 

March 31, 2025

 

 

 

 

 

 

(Unaudited)

 

 

December 31, 2024

 

ASSETS

 

 

 

 

 

 

Cash and due from financial institutions

 

$

90,456

 

 

$

63,155

 

Investments in time deposits

 

 

960

 

 

 

1,450

 

Securities available-for-sale

 

 

646,145

 

 

 

648,067

 

Equity securities

 

 

2,392

 

 

 

2,421

 

Loans held for sale

 

 

4,324

 

 

 

665

 

Loans, net of allowance for credit losses of $40,284 and $39,669

 

 

3,063,752

 

 

 

3,041,561

 

Other securities

 

 

32,592

 

 

 

30,352

 

Premises and equipment, net

 

 

45,107

 

 

 

47,166

 

Accrued interest receivable

 

 

14,041

 

 

 

13,453

 

Goodwill

 

 

125,520

 

 

 

125,520

 

Other intangible assets, net

 

 

7,506

 

 

 

7,883

 

Bank owned life insurance

 

 

63,170

 

 

 

62,783

 

Swap assets

 

 

2,845

 

 

 

5,308

 

Deferred taxes

 

 

21,889

 

 

 

21,681

 

Other assets

 

 

26,018

 

 

 

27,004

 

Total assets

 

$

4,146,717

 

 

$

4,098,469

 

LIABILITIES

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

Noninterest-bearing

 

$

648,683

 

 

$

695,094

 

Interest-bearing

 

 

2,590,205

 

 

 

2,516,776

 

Total deposits

 

 

3,238,888

 

 

 

3,211,870

 

Short-term Federal Home Loan Bank advances

 

 

360,000

 

 

 

339,000

 

Long-term Federal Home Loan Bank advances

 

 

1,355

 

 

 

1,501

 

Subordinated debentures

 

 

104,130

 

 

 

104,089

 

Other borrowings

 

 

6,140

 

 

 

6,293

 

Swap liabilities

 

 

8,915

 

 

 

11,638

 

Accrued expenses and other liabilities

 

 

29,855

 

 

 

35,576

 

Total liabilities

 

 

3,749,283

 

 

 

3,709,967

 

SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

Common shares, no par value, 40,000,000 shares authorized, 19,379,608 shares issued
    at March 31, 2025 and 19,340,021 shares issued at December 31, 2024, including
    Treasury shares

 

 

312,192

 

 

 

312,037

 

Retained earnings

 

 

212,944

 

 

 

205,408

 

Treasury shares, 3,860,536 common shares at March 31, 2025 and 3,852,354 common
    shares at December 31, 2024, at cost

 

 

(75,753

)

 

 

(75,586

)

Accumulated other comprehensive loss

 

 

(51,949

)

 

 

(53,357

)

Total shareholders’ equity

 

 

397,434

 

 

 

388,502

 

Total liabilities and shareholders’ equity

 

$

4,146,717

 

 

$

4,098,469

 

 

See notes to interim unaudited consolidated financial statements

Page 2

 

CIVISTA BANCSHARES, INC.

Consolidated Statements of Operations (Unaudited)

(In thousands, except per share data)

 

 

Three Months Ended

 

 

 

 

March 31,

 

 

 

 

2025

 

 

2024

 

 

Interest and dividend income

 

 

 

 

 

 

 

Loans, including fees

 

$

47,646

 

 

$

44,484

 

 

Taxable securities

 

 

3,555

 

 

 

2,934

 

 

Tax-exempt securities

 

 

2,340

 

 

 

2,375

 

 

Deposits in other banks

 

 

192

 

 

 

335

 

 

Total interest and dividend income

 

 

53,733

 

 

 

50,128

 

 

Interest expense

 

 

 

 

 

 

 

Deposits

 

 

15,716

 

 

 

15,987

 

 

Federal Home Loan Bank advances

 

 

3,938

 

 

 

4,528

 

 

Subordinated debentures

 

 

1,161

 

 

 

1,241

 

 

Other borrowings

 

 

145

 

 

 

—

 

 

Total interest expense

 

 

20,960

 

 

 

21,756

 

 

Net interest income

 

 

32,773

 

 

 

28,372

 

 

Provision for credit losses - loans

 

 

1,248

 

 

 

2,042

 

 

Provision for (recovery of) credit losses - off-balance sheet credit exposures

 

 

319

 

 

 

(50

)

 

Net interest income after provision

 

 

31,206

 

 

 

26,380

 

 

Noninterest income

 

 

 

 

 

 

 

Service charges

 

 

1,524

 

 

 

1,440

 

 

Net gain (loss) on equity securities

 

 

(29

)

 

 

(141

)

 

Net gain on sale of loans and leases

 

 

604

 

 

 

863

 

 

ATM/Interchange fees

 

 

1,326

 

 

 

1,383

 

 

Wealth management fees

 

 

1,340

 

 

 

1,276

 

 

Lease revenue and residual income

 

 

1,896

 

 

 

1,674

 

 

Bank owned life insurance

 

 

387

 

 

 

350

 

 

Swap fees

 

 

72

 

 

 

57

 

 

Other

 

 

740

 

 

 

1,354

 

 

Total noninterest income

 

 

7,860

 

 

 

8,256

 

 

Noninterest expense

 

 

 

 

 

 

 

Compensation expense

 

 

14,043

 

 

 

15,457

 

 

Net occupancy expense

 

 

1,634

 

 

 

1,368

 

 

Contracted data processing

 

 

567

 

 

 

545

 

 

FDIC assessment

 

 

873

 

 

 

484

 

 

State franchise tax

 

 

526

 

 

 

485

 

 

Professional services

 

 

2,090

 

 

 

1,149

 

 

Equipment expense

 

 

2,103

 

 

 

2,535

 

 

ATM/Interchange expense

 

 

580

 

 

 

625

 

 

Marketing

 

 

296

 

 

 

479

 

 

Amortization of core deposit intangibles

 

 

332

 

 

 

391

 

 

Software maintenance expense

 

 

1,277

 

 

 

1,189

 

 

Other operating expenses

 

 

2,805

 

 

 

2,734

 

 

Total noninterest expense

 

 

27,126

 

 

 

27,441

 

 

Income before taxes

 

 

11,940

 

 

 

7,195

 

 

Income tax expense

 

 

1,772

 

 

 

835

 

 

Net Income

 

$

10,168

 

 

$

6,360

 

 

Earnings per common share, basic

 

$

0.66

 

 

$

0.41

 

 

Earnings per common share, diluted

 

$

0.66

 

 

$

0.41

 

 

See notes to interim unaudited consolidated financial statements

Page 3

 

CIVISTA BANCSHARES, INC.

Consolidated Statements of Comprehensive Income (Unaudited)

(In thousands)

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2025

 

 

2024

 

Net income

 

$

10,168

 

 

$

6,360

 

Other comprehensive income (loss):

 

 

 

 

 

 

Unrealized holding gains (losses) on available-for-sale securities

 

 

1,566

 

 

 

(7,899

)

Tax effect

 

 

(370

)

 

 

1,672

 

Reclassification of gains recognized in net income

 

 

—

 

 

 

—

 

Tax effect

 

 

—

 

 

 

—

 

Pension liability adjustment

 

 

268

 

 

 

—

 

Tax effect

 

 

(56

)

 

 

—

 

Total other comprehensive income (loss)

 

 

1,408

 

 

 

(6,227

)

Comprehensive income

 

$

11,576

 

 

$

133

 

See notes to interim unaudited consolidated financial statements

Page 4

 

CIVISTA BANCSHARES, INC.

Consolidated Statement of Changes in Shareholders’ Equity (Unaudited)

(In thousands, except share data)

 

 

 

Common Shares

 

 

 

 

 

 

 

 

Accumulated
Other

 

 

Total

 

 

 

Outstanding
Shares

 

 

Amount

 

 

Retained
Earnings

 

 

Treasury
Shares

 

 

Comprehensive
Income (Loss)

 

 

Shareholders’
Equity

 

Balance, December 31, 2024

 

 

15,487,667

 

 

$

312,037

 

 

$

205,408

 

 

$

(75,586

)

 

$

(53,357

)

 

$

388,502

 

Net Income

 

 

—

 

 

 

—

 

 

 

10,168

 

 

 

—

 

 

 

—

 

 

 

10,168

 

Other comprehensive income

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

1,408

 

 

 

1,408

 

Stock-based compensation

 

 

39,587

 

 

 

155

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

155

 

Common stock dividends
   ($0.17 per share)

 

 

—

 

 

 

—

 

 

 

(2,632

)

 

 

—

 

 

 

—

 

 

 

(2,632

)

Purchase of common stock

 

 

(8,182

)

 

 

—

 

 

 

—

 

 

 

(167

)

 

 

—

 

 

 

(167

)

Balance, March 31, 2025

 

 

15,519,072

 

 

$

312,192

 

 

$

212,944

 

 

$

(75,753

)

 

$

(51,949

)

 

$

397,434

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Shares

 

 

 

 

 

 

 

 

Accumulated
Other

 

 

Total

 

 

 

Outstanding
Shares

 

 

Amount

 

 

Retained
Earnings

 

 

Treasury
Shares

 

 

Comprehensive
Loss

 

 

Shareholders’
Equity

 

Balance, December 31, 2023

 

 

15,695,424

 

 

$

311,166

 

 

$

183,788

 

 

$

(75,422

)

 

$

(47,530

)

 

$

372,002

 

Net Income

 

 

—

 

 

 

—

 

 

 

6,360

 

 

 

—

 

 

 

—

 

 

 

6,360

 

Other comprehensive loss

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(6,227

)

 

 

(6,227

)

Stock-based compensation

 

 

39,851

 

 

 

186

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

186

 

Common stock dividends
   ($0.15 per share)

 

 

—

 

 

 

—

 

 

 

(2,510

)

 

 

—

 

 

 

—

 

 

 

(2,510

)

Purchase of common stock

 

 

(8,262

)

 

 

—

 

 

 

—

 

 

 

(152

)

 

 

—

 

 

 

(152

)

Balance, March 31, 2024

 

 

15,727,013

 

 

$

311,352

 

 

$

187,638

 

 

$

(75,574

)

 

$

(53,757

)

 

$

369,659

 

 

See notes to interim unaudited consolidated financial statements

 

Page 5

 

CIVISTA BANCSHARES, INC.

Condensed Consolidated Statements of Cash Flows (Unaudited)

(In thousands)

 

 

Three Months Ended March 31,

 

 

 

2025

 

 

2024

 

Net cash provided by operating activities

 

$

3,612

 

 

$

752

 

Cash flows used for investing activities:

 

 

 

 

 

 

Maturities, paydowns and calls of investments in time securities

 

 

490

 

 

 

225

 

Maturities, paydowns and calls of securities, available-for-sale

 

 

41,138

 

 

 

4,648

 

Purchases of securities, available-for-sale

 

 

(37,479

)

 

 

(1,188

)

Purchase of other securities

 

 

(5,795

)

 

 

(2,785

)

Redemption of other securities

 

 

3,555

 

 

 

1,423

 

Net change in loans

 

 

(23,182

)

 

 

(36,372

)

Proceeds from sale of premises and equipment

 

 

203

 

 

 

—

 

Purchases of premises and equipment

 

 

(161

)

 

 

(123

)

Net cash used for investing activities

 

 

(21,231

)

 

 

(34,172

)

Cash flows from financing activities:

 

 

 

 

 

 

Repayment of long-term FHLB advances

 

 

(146

)

 

 

(181

)

Net change in short-term FHLB advances

 

 

21,000

 

 

 

30,500

 

Repayment of other borrowings

 

 

(153

)

 

 

—

 

Increase (decrease) in deposits

 

 

27,018

 

 

 

(4,333

)

Purchase of treasury shares

 

 

(167

)

 

 

(152

)

Common dividends paid

 

 

(2,632

)

 

 

(2,510

)

Net cash provided by financing activities

 

 

44,920

 

 

 

23,324

 

Increase in cash and cash equivalents

 

 

27,301

 

 

 

(10,096

)

Cash and cash equivalents at beginning of period

 

 

63,155

 

 

 

60,406

 

Cash and cash equivalents at end of period

 

$

90,456

 

 

$

50,310

 

Cash paid during the period for:

 

 

 

 

 

 

Interest

 

$

23,553

 

 

$

24,992

 

Income taxes

 

 

92

 

 

 

4

 

Supplemental cash flow information:

 

 

 

 

 

 

Transfer of loans from portfolio to other real estate owned

 

 

209

 

 

 

—

 

Change in fair value of swap asset

 

 

(2,723

)

 

 

(2,201

)

Change in fair value of swap liability

 

 

2,723

 

 

 

2,201

 

 

 

 

 

 

 

 

See notes to interim unaudited consolidated financial statements

Page 6

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

 

(1) Consolidated Financial Statements

Nature of Operations and Principles of Consolidation: Civista Bancshares, Inc. ("CBI") is an Ohio corporation and a registered financial holding company. The Consolidated Financial Statements include the accounts of CBI and its wholly-owned direct and indirect subsidiaries: Civista Bank ("Civista"), First Citizens Insurance Agency, Inc. ("FCIA"), Water Street Properties, Inc. ("WSP"), CIVB Risk Management, Inc. ("CRMI") and First Citizens Investments, Inc. ("FCI"). The above companies together are sometimes referred to as the "Company". Intercompany balances and transactions are eliminated in consolidation. Management considers the Company to operate primarily in one reportable segment, banking.

 

Civista provides financial services through its offices in the Ohio counties of Erie, Crawford, Champaign, Cuyahoga, Franklin, Logan, Summit, Huron, Ottawa, Madison, Montgomery, Henry, Wood, and Richland, in the Indiana counties of Dearborn and Ripley, and in the Kentucky county of Kenton. Its primary deposit products are checking, savings, and term certificate accounts, and its primary lending products are residential mortgage, commercial, and installment loans. Substantially all loans are secured by specific items of collateral including business assets, consumer assets and commercial and residential real estate. Commercial loans are expected to be repaid from cash flow from operations of businesses. There are no significant concentrations of loans to any one industry or customer. However, our customers’ ability to repay their loans is dependent on the real estate and general economic conditions in the area. Other financial instruments that potentially represent concentrations of credit risk include deposit accounts in other financial institutions.

 

Civista Leasing and Finance ("CLF"), formerly known as Vision Financial Group, Inc. ("VFG"), was acquired in the fourth quarter of 2022 as a wholly-owned subsidiary of Civista. As of August 31, 2023, VFG was merged into Civista and now operates as a full-service equipment leasing and financing division of Civista. The operations of CLF are headquartered in Pittsburgh, Pennsylvania.

FCIA is wholly-owned by CBI and was formed to allow CBI and its subsidiaries to participate in commission revenue generated through CBI's third-party insurance agreement. FCIA revenue was less than 1% of total revenue for each of the quarters ended March 31, 2025 and 2024. WSP is wholly-owned by CBI and was formed to hold properties repossessed by CBI subsidiaries. WSP revenue was less than 1% of total revenue for each of the quarters ended March 31, 2025 and 2024. CRMI is a captive insurance company that is wholly-owned by CBI and was formed in 2017 to provide property and casualty insurance coverage to CBI and its subsidiaries for which insurance may not be currently available or economically feasible in the insurance marketplace. CRMI revenue was less than 1% of total revenue for each of the quarters ended March 31, 2025 and 2024. FCI is wholly-owned by Civista and holds and manages its securities portfolio. The operations of FCI are located in Wilmington, Delaware.

The accompanying Unaudited Consolidated Financial Statements have been prepared by the Company without audit. In the opinion of management, all adjustments (which include only normal recurring adjustments) necessary to present fairly the Company’s financial position as of March 31, 2025 and its results of operations and changes in cash flows for the periods ended March 31, 2025 and 2024 have been made. The results of operations for the three-month periods ended March 31, 2025 are not necessarily indicative of the operating results for the full year. Reference is made to the accounting policies of the Company described in the notes to the audited consolidated financial statements contained in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2024. The Company has consistently followed these policies in preparing this Quarterly Report on Form 10-Q.

(2) Significant Accounting Policies

 

Use of Estimates: To prepare financial statements in conformity with GAAP, management makes estimates and assumptions based on available information. These estimates and assumptions affect the amounts reported in the financial statements and the disclosures provided, and future results could differ. The allowance for credit losses, determination of goodwill impairment, and fair value measurements of financial instruments are considered material estimates that are particularly susceptible to significant change in the near term.

 

Revisions: The Company has voluntarily revised amounts reported in a previously issued financial statement to correct two immaterial errors. Certain prior year amounts have been reclassified between non-interest income and non-interest expense for the first quarter of 2024 to correct the presentation of certain intercompany amounts as well as revising cash paid for interest in the supplemental section of the Consolidated Statement of Cash Flows. These revisions had no impact to the Company's net income.

Recently Adopted and Newly Issued but Not Yet Effective Accounting Standards:

 

In March 2020, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. The Update is designed to

Page 7

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

 

provide relief from the accounting analysis and impacts that may otherwise be required for modifications to agreements necessitated by reference rate reform. The Update also provides optional expedients to enable companies to continue to apply hedge accounting to certain hedging relationships impacted by reference rate reform. The amendments in this Update were effective for all entities as of March 12, 2020 through December 31, 2022; however, a deferral of the implementation of reference rate reform was issued in December of 2022, which extended the implementation to December 31, 2024. The Company has implemented a replacement for the reference rate using the Secured Overnight Financing Rate ("SOFR") or the Prime Rate and has determined that the changes to the reference rate did not have a material impact on our financial condition, results of operations or cash flows.

 

In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The amendments in this ASU apply to all public entities that are required to report segment information in accordance with FASB ASC Topic 280, Segment Reporting. The amendments in this ASU are intended to improve reportable segment disclosure requirements primarily through enhanced disclosures about significant segment expenses. The amendments require that a public entity disclose, on an annual and interim basis, significant segment expenses that are regularly provided to the chief operating decision maker ("CODM") and included within each reported measure of segment profit or loss. Public entities are required to disclose, on an annual and interim basis, an amount for other segment items by reportable segment and a description of its composition. In addition, public entities must provide all annual disclosures about a reportable segment’s profit or loss and assets currently required by FASB ASC Topic 280, Segment Reporting, in interim periods. The amendments clarify that if the CODM uses more than one measure of a segment’s profit or loss in assessing segment performance and deciding how to allocate resources, a public entity may report one or more of those additional measures of segment profit. However, at least one of the reported segment profit or loss measures (or the single reported measure, if only one is disclosed) should be the measure that is most consistent with the measurement principles used in measuring the corresponding amounts in the public entity’s consolidated financial statements. The amendments require that a public entity disclose the title and position of the CODM and an explanation of how the CODM uses the reported measure(s) of segment profit or loss in assessing segment performance and deciding how to allocate resources. Finally, the amendments require that a public entity that has a single reportable segment provide all the disclosures required by the amendments in the ASU and all existing segment disclosures in ASC Topic 280. The ASU is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted. A public entity should apply the amendments retrospectively to all prior periods presented in the financial statements. Upon transition, the segment expense categories and amounts disclosed in the prior periods should be based on the significant segment expense categories identified and disclosed in the period of adoption. The Company adopted ASU 2023-07 in 2024 with little impact as currently, the Company's financial service operations are considered by management to be aggregated in one reportable segment.

 

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The amendments in this ASU require that public business entities on an annual basis (a) disclose specific categories in the rate reconciliation and (b) provide additional information for reconciling items that meet a quantitative threshold (if the effect of those reconciling items is equal to or greater than 5 percent of the amount computed by multiplying pretax income or loss by the applicable statutory income tax rate). The amendments in this ASU also require that all entities disclose on an annual basis the amount of income taxes paid (net of refunds received) disaggregated by federal (national), state, and foreign taxes, and the amount of income taxes paid (net of refunds received) disaggregated by individual jurisdictions in which income taxes paid (net of refunds received) is equal to or greater than 5 percent of total income taxes paid (net of refunds received). The amendments require that all entities disclose income (or loss) from continuing operations before income tax expense (or benefit) disaggregated between domestic and foreign and income tax expense (or benefit) from continuing operations disaggregated by federal (national), state, and foreign. ASU 2023-09 is effective for public business entities for annual periods beginning after December 15, 2024. Early adoption is permitted for annual financial statements that have not yet been issued or made available for issuance. The amendments should be applied on a prospective basis. Retrospective application is permitted. The impact of ASU 2023-09 is not expected to be material to the Company's Consolidated Financial Statements.

 

In March 2024, the FASB issued ASU 2024-01, Compensation - Stock Compensation (Topic 718): Scope Application of Profits Interest and Similar Awards. The amendments clarify how an entity determines whether a profits interest or similar award is (i) within scope of Compensation - Stock Compensation (Topic 718) or (ii) not a share-based payment arrangements and therefore within the scope of other guidance. The amendments are effective for fiscal years beginning after December 15, 2024. The impact of ASU 2024-01 is not expected to be material to the Company's Consolidated Financial Statements.

 

In November 2024, the FASB issued ASU 2024-03: Income Statement-Reporting Comprehensive Income Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses. This ASU requires disaggregation of certain expense captions into specified categories in disclosures within the footnotes to the financial statements. This ASU does not change the expense captions an entity presents on the face of the income statement ASU 2024-03 can be applied prospectively, and it is effective for annual

Page 8

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

 

periods beginning after December 15, 2026,and interim periods within fiscal years beginning after December 15, 2027. Early adoption and retrospective applications are permitted. The Company is currently evaluating the impact of ASU 2024-03 on its Consolidated Financial Statements.

 

(3) Securities

The amortized cost and fair market value of available-for-sale securities and the related gross unrealized gains and losses recognized were as follows:

 

March 31, 2025

 

Amortized
Cost

 

 

Gross
Unrealized
Gains

 

 

Gross
Unrealized
Losses

 

 

Fair Value

 

U.S. Treasury securities and obligations of U.S. government
   agencies

 

$

67,118

 

 

$

307

 

 

$

(2,441

)

 

$

64,984

 

Obligations of states and political subdivisions

 

 

350,689

 

 

 

197

 

 

 

(30,672

)

 

 

320,214

 

Mortgage-backed securities in government sponsored
   entities

 

 

288,763

 

 

 

325

 

 

 

(28,141

)

 

 

260,947

 

Total debt securities (1)

 

$

706,570

 

 

$

829

 

 

$

(61,254

)

 

$

646,145

 

 

December 31, 2024

 

Amortized
Cost

 

 

Gross
Unrealized
Gains

 

 

Gross
Unrealized
Losses

 

 

Fair Value

 

U.S. Treasury securities and obligations of U.S. government
   agencies

 

$

100,378

 

 

$

303

 

 

$

(3,294

)

 

$

97,387

 

Obligations of states and political subdivisions

 

 

351,635

 

 

 

482

 

 

 

(26,998

)

 

 

325,119

 

Mortgage-backed securities in government sponsored
   entities

 

 

258,045

 

 

 

97

 

 

 

(32,581

)

 

 

225,561

 

Total debt securities (1)

 

$

710,058

 

 

$

882

 

 

$

(62,873

)

 

$

648,067

 

 

(1) Excludes accrued interest receivable on securities of $3,738 and $4,351 at March 31, 2025 and December 31, 2024, respectively, that is recorded in other assets on the consolidated balance sheets.

 

The amortized cost and fair value of debt securities at March 31, 2025, by contractual maturity, is shown below. Actual maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations. Securities not due at a single maturity date, primarily mortgage-backed securities, are shown separately.

 

Available for sale

 

Amortized
Cost

 

 

Fair
Value

 

Due in one year or less

 

$

8,840

 

 

$

8,663

 

Due after one year through five years

 

 

83,189

 

 

 

79,209

 

Due after five years through ten years

 

 

46,486

 

 

 

45,737

 

Due after ten years

 

 

279,292

 

 

 

251,589

 

Mortgage-backed securities

 

 

288,763

 

 

 

260,947

 

Total securities available-for-sale

 

$

706,570

 

 

$

646,145

 

 

There were no proceeds from sales of debt securities available-for-sale, gross realized gains or gross realized losses as of March 31, 2025 or March 31, 2024.

 

Securities are pledged by the Company from time to time to secure public deposits, other deposits and liabilities as required by law. The carrying value of pledged securities was approximately $211,288 and $206,600 as of March 31, 2025 and December 31, 2024, respectively.

Page 9

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

 

The following tables show the fair value and gross unrealized losses, aggregated by investment category, and length of time that individual securities have been in a continuous unrealized loss position at March 31, 2025 and December 31, 2024:

 

March 31, 2025

 

12 Months or less

 

 

More than 12 months

 

 

Total

 

Description of Securities

 

Fair
Value

 

 

Unrealized
Loss

 

 

Fair
Value

 

 

Unrealized
Loss

 

 

Fair
Value

 

 

Unrealized
Loss

 

U.S. Treasury securities and obligations of
   U.S. government agencies

 

$

2,524

 

 

$

(13

)

 

$

53,914

 

 

$

(2,428

)

 

$

56,438

 

 

$

(2,441

)

Obligations of states and political subdivisions

 

 

115,829

 

 

 

(1,840

)

 

 

176,930

 

 

 

(28,832

)

 

 

292,759

 

 

 

(30,672

)

Mortgage-backed securities in gov’t sponsored entities

 

 

11,114

 

 

 

(119

)

 

 

185,308

 

 

 

(28,022

)

 

 

196,422

 

 

 

(28,141

)

Total

 

$

129,467

 

 

$

(1,972

)

 

$

416,152

 

 

$

(59,282

)

 

$

545,619

 

 

$

(61,254

)

 

December 31, 2024

 

12 Months or less

 

 

More than 12 months

 

 

Total

 

Description of Securities

 

Fair
Value

 

 

Unrealized
Loss

 

 

Fair
Value

 

 

Unrealized
Loss

 

 

Fair
Value

 

 

Unrealized
Loss

 

U.S. Treasury securities and obligations of
   U.S. government agencies

 

$

32,388

 

 

$

(51

)

 

$

55,000

 

 

$

(3,243

)

 

$

87,388

 

 

$

(3,294

)

Obligations of states and political subdivisions

 

 

98,965

 

 

 

(806

)

 

 

173,668

 

 

 

(26,192

)

 

 

272,633

 

 

 

(26,998

)

Mortgage-backed securities in gov’t sponsored entities

 

 

28,322

 

 

 

(329

)

 

 

186,173

 

 

 

(32,252

)

 

 

214,495

 

 

 

(32,581

)

Total

 

$

159,675

 

 

$

(1,186

)

 

$

414,841

 

 

$

(61,687

)

 

$

574,516

 

 

$

(62,873

)

 

At March 31, 2025, there were a total of 512 securities in the portfolio with unrealized losses mainly due to higher current market rates when compared to the time of purchase. At December 31, 2024, the Company owned 508 securities that were in an unrealized loss position. The unrealized losses on securities have not been recognized into income because the issuers’ securities are of high credit quality, management has the intent and ability to hold these securities for the foreseeable future, and the decline in fair value is largely due to currently higher market rates when compared to the time of purchase. The fair value is expected to recover as the securities approach their maturity date or reset date. The Company does not intend to sell until recovery and does not believe selling will be required before recovery.

 

Each quarter, we perform an analysis to determine if any of the unrealized losses on securities available-for-sale are comprised of credit losses as compared to unrealized losses due to market interest rate adjustments. Our assessment includes a review of the unrealized loss for each security issuance held; the financial condition and near-term prospects of the issuer, including external credit ratings and recent downgrades; and our ability and intent to hold the security for a period of time sufficient for a recovery in value. We also consider the extent to which the securities are issued by the federal government or its agencies, and any guarantee of issued amounts by those agencies. The portfolio continues to consist of a mix of fixed and floating-rate, high quality securities, largely rated AA (or better), displaying an overall effective duration of approximately 3.0 years. No credit losses were determined to be present as of March 31, 2025, as there was no credit quality deterioration noted. Therefore, no provision for credit losses on securities was recognized for the first quarter of 2025.

The following table presents the net gains and losses on equity investments recognized in earnings for the three months ended March 31, 2025 and 2024 and the portion of unrealized gains and losses for the period that relates to equity investments held at March 31, 2025 and 2024:

 

 

 

Three Months Ended
March 31,

 

 

 

 

2025

 

 

2024

 

 

Net gains (losses) recognized on equity
   securities during the period

 

$

(29

)

 

$

(141

)

 

Less: Net gains (losses) realized on the
   sale of equity securities during the
   period

 

 

—

 

 

 

—

 

 

Unrealized gains (losses) recognized on
   equity securities held at reporting date

 

$

(29

)

 

$

(141

)

 

 

Page 10

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

 

Equity securities consisting of investments in other financial institutions totaled $2.4 million as of both March 31, 2025 and December 31, 2024.

 

Stock of the Federal Home Loan Bank of Chicago (“FHLBC”), the Federal Reserve Bank of Cleveland (“FRBC”), United Bankers' Bancorp, Farmer Mac and Norwalk Community Development Corp are considered Other securities. FHLBC stock was recorded at $20.8 million at March 31, 2025 and $18.5 million at December 31, 2024. FRBC stock was recorded at $11.5 million at both March 31, 2025 and December 31, 2024. United Bankers' Bancorp stock was recorded at $225 at March 31, 2025 and December 31, 2024. Farmer Mac stock was recorded at $42 at both March 31, 2025 and December 31, 2024. Norwalk Community Development Corp stock was recorded at $2 at both March 31, 2025 and December 31, 2024. Other securities are carried at cost, classified as restricted securities, and periodically evaluated for impairment based on ultimate recovery of par value.

 

 

(4) Loans

Loan balances were as follows:

 

 

 

March 31, 2025

 

 

December 31, 2024

 

Commercial & Agriculture

 

$

330,627

 

 

$

328,488

 

Commercial Real Estate- Owner Occupied

 

 

378,095

 

 

 

374,367

 

Commercial Real Estate- Non-Owner Occupied

 

 

1,246,025

 

 

 

1,225,991

 

Residential Real Estate

 

 

773,349

 

 

 

763,869

 

Real Estate Construction

 

 

297,589

 

 

 

305,992

 

Farm Real Estate

 

 

22,399

 

 

 

23,035

 

Lease Financing Receivables

 

 

44,570

 

 

 

46,900

 

Consumer and Other

 

 

11,382

 

 

 

12,588

 

Total loans

 

 

3,104,036

 

 

 

3,081,230

 

Allowance for credit losses

 

 

(40,284

)

 

 

(39,669

)

Net loans

 

$

3,063,752

 

 

$

3,041,561

 

 

Included in total loans above are net deferred loan fees of $2,144 and $2,686 at March 31, 2025 and December 31, 2024, respectively.

 

The Company elected to exclude accrued interest receivable from the amortized cost basis of loans disclosed in this Note 4 and in Note 5 (Allowance for Credit Losses). As of March 31, 2025 and December 31, 2024, loans accrued interest receivable totaled $10,105 and $9,077, respectively, and is included in the accrued interest receivable line item on the Company's Consolidated Balance Sheet.

 

Lease financing receivables consist of sales-type and direct financing leases for equipment, with terms typically ranging from two to six years. On direct financing leases, the Company obtains third-party residual value guarantees to reduce its residual asset risk. The net investment in direct financing and sales-type leases was comprised of the following as of March 31, 2025 and December 31, 2024:

 

 

 

March 31, 2025

 

December 31, 2024

 

Minimum lease payments receivable

 

$

50,417

 

$

53,284

 

Unguaranteed residual assets

 

 

1,330

 

 

1,286

 

Unamortized direct costs

 

 

—

 

 

—

 

Unearned income

 

 

(7,177

)

 

(7,670

)

Total net investment in direct financing and sales-type leases

 

$

44,570

 

$

46,900

 

 

Page 11

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

 

(5) Allowance for Credit Losses

 

The following table presents, by portfolio segment, the changes in the allowance for credit losses ("ACL") for the three months ended March 31, 2025 and 2024.

 

Allowance for credit losses:

 

For the three months ended March 31, 2025

 

Beginning balance

 

 

Charge-offs

 

 

Recoveries

 

 

Provision

 

 

Ending Balance

 

Commercial & Agriculture

 

$

6,586

 

 

$

(72

)

 

$

291

 

 

$

(611

)

 

$

6,194

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

4,327

 

 

 

—

 

 

 

—

 

 

 

139

 

 

 

4,466

 

Non-Owner Occupied

 

 

11,404

 

 

 

(800

)

 

 

—

 

 

 

808

 

 

 

11,412

 

Residential Real Estate

 

 

11,866

 

 

 

—

 

 

 

19

 

 

 

570

 

 

 

12,455

 

Real Estate Construction

 

 

3,708

 

 

 

—

 

 

 

—

 

 

 

309

 

 

 

4,017

 

Farm Real Estate

 

 

226

 

 

 

—

 

 

 

—

 

 

 

38

 

 

 

264

 

Lease Financing Receivables

 

 

1,361

 

 

 

(90

)

 

 

25

 

 

 

(19

)

 

 

1,277

 

Consumer and Other

 

 

191

 

 

 

(14

)

 

 

8

 

 

 

14

 

 

 

199

 

Total

 

$

39,669

 

 

$

(976

)

 

$

343

 

 

$

1,248

 

 

$

40,284

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended March 31, 2025, the Company provided $1,248 to the allowance for credit losses, as compared to a provision of $2,042 for the three months ended March 31, 2024. The Company experienced an increase in the allowance for credit losses as our current expected credit loss ("CECL") model required higher provisions, primarily attributable to quantitative factors representing an increase in the forecasted unemployment rate, forecasted probability of default and lower prepayment speeds as well as loan growth during the period. In the commercial and agriculture portfolio, the company experienced a decrease in reserves primarily related to the decrease in specific reserves related to one client that made a large paydown during the quarter.

 

  March 31, 2024

 

Beginning balance

 

 

Charge-offs

 

 

Recoveries

 

 

Provision

 

 

Ending Balance

 

Commercial & Agriculture

 

$

7,587

 

 

$

(212

)

 

$

152

 

 

$

210

 

 

$

7,737

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

4,723

 

 

 

—

 

 

 

3

 

 

 

(74

)

 

 

4,652

 

Non-Owner Occupied

 

 

12,056

 

 

 

(174

)

 

 

5

 

 

 

1,081

 

 

 

12,968

 

Residential Real Estate

 

 

8,489

 

 

 

(13

)

 

 

120

 

 

 

478

 

 

 

9,074

 

Real Estate Construction

 

 

3,388

 

 

 

—

 

 

 

4

 

 

 

41

 

 

 

3,433

 

Farm Real Estate

 

 

260

 

 

 

—

 

 

 

—

 

 

 

60

 

 

 

320

 

Lease Financing Receivables

 

 

297

 

 

 

(226

)

 

 

—

 

 

 

288

 

 

 

359

 

Consumer and Other

 

 

341

 

 

 

(26

)

 

 

14

 

 

 

(23

)

 

 

306

 

Unallocated

 

 

19

 

 

 

—

 

 

 

—

 

 

 

(19

)

 

 

0

 

Total

 

$

37,160

 

 

$

(651

)

 

$

298

 

 

$

2,042

 

 

$

38,849

 

 

The Company’s internally assigned risk grades are as follows:

•
Pass – loans which are protected by the current net worth and paying capacity of the obligor or by the value of the underlying collateral.
•
Special Mention – loans where a potential weakness or risk exists, which could cause a more serious problem if not corrected.
•
Substandard – loans that have a well-defined weakness based on objective evidence and are characterized by the distinct possibility that Civista will sustain some loss if the deficiencies are not corrected.
•
Doubtful – loans classified as doubtful have all the weaknesses inherent in a substandard asset. In addition, these weaknesses make collection or liquidation in full highly questionable and improbable, based on existing circumstances.
•
Loss – loans classified as a loss are considered uncollectible, or of such value that continuance as an asset is not warranted.

 

Page 12

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

 

Homogeneous loans, generally Residential Real Estate, Real Estate Construction, and Consumer and Other loans, are not risk-graded, except when collateral is used for a business purpose. These loans are monitored based on performance, with performing loans included as Pass and nonperforming loans included in Substandard.

Page 13

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

 

Based on the most recent analysis performed, the risk category of loans at March 31, 2025, and year-to-date gross charge-offs as of March 31, 2025, by type and year of originations, was as follows:

 

 

 

Term Loans Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving

 

 

 

 

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Loans

 

 

Total

 

Commercial & Agriculture

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

15,283

 

 

$

71,588

 

 

$

50,954

 

 

$

33,330

 

 

$

30,474

 

 

$

19,220

 

 

$

87,076

 

 

$

307,925

 

Special Mention

 

 

—

 

 

 

—

 

 

 

1,020

 

 

 

359

 

 

 

28

 

 

 

1,168

 

 

 

6,471

 

 

 

9,046

 

Substandard

 

 

—

 

 

 

4,928

 

 

 

2,011

 

 

 

741

 

 

 

56

 

 

 

331

 

 

 

3,958

 

 

 

12,025

 

Doubtful

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

1,631

 

 

 

1,631

 

Total Commercial & Agriculture

 

$

15,283

 

 

$

76,516

 

 

$

53,985

 

 

$

34,430

 

 

$

30,558

 

 

$

20,719

 

 

$

99,136

 

 

$

330,627

 

Commercial & Agriculture:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

$

—

 

 

$

—

 

 

$

67

 

 

$

5

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

72

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Real Estate - Owner Occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

9,696

 

 

$

30,535

 

 

$

42,075

 

 

$

71,877

 

 

$

61,094

 

 

$

140,004

 

 

$

7,428

 

 

$

362,709

 

Special Mention

 

 

—

 

 

 

—

 

 

 

1,855

 

 

 

3,625

 

 

 

848

 

 

 

2,103

 

 

 

—

 

 

 

8,431

 

Substandard

 

 

—

 

 

 

—

 

 

 

1,631

 

 

 

1,488

 

 

 

—

 

 

 

3,134

 

 

 

702

 

 

 

6,955

 

Doubtful

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Total Commercial Real Estate - Owner Occupied

 

$

9,696

 

 

$

30,535

 

 

$

45,561

 

 

$

76,990

 

 

$

61,942

 

 

$

145,241

 

 

$

8,130

 

 

$

378,095

 

Commercial Real Estate - Owner Occupied:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Real Estate - Non-Owner Occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

6,903

 

 

$

76,610

 

 

$

236,533

 

 

$

308,589

 

 

$

164,883

 

 

$

387,359

 

 

$

26,873

 

 

$

1,207,750

 

Special Mention

 

 

—

 

 

 

—

 

 

 

—

 

 

 

2,019

 

 

 

9,219

 

 

 

9,355

 

 

 

—

 

 

 

20,593

 

Substandard

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

7,200

 

 

 

10,482

 

 

 

—

 

 

 

17,682

 

Doubtful

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Total Commercial Real Estate - Non-Owner Occupied

 

$

6,903

 

 

$

76,610

 

 

$

236,533

 

 

$

310,608

 

 

$

181,302

 

 

$

407,196

 

 

$

26,873

 

 

$

1,246,025

 

Commercial Real Estate - Non-Owner Occupied:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

800

 

 

$

—

 

 

$

—

 

 

$

800

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

10,580

 

 

$

104,612

 

 

$

124,498

 

 

$

111,075

 

 

$

89,082

 

 

$

151,081

 

 

$

173,222

 

 

$

764,150

 

Special Mention

 

 

—

 

 

 

68

 

 

 

286

 

 

 

—

 

 

 

570

 

 

 

328

 

 

 

350

 

 

 

1,602

 

Substandard

 

 

—

 

 

 

—

 

 

 

510

 

 

 

1,556

 

 

 

645

 

 

 

2,467

 

 

 

905

 

 

 

6,083

 

Doubtful

 

 

—

 

 

 

1,091

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

423

 

 

 

1,514

 

Total Residential Real Estate

 

$

10,580

 

 

$

105,771

 

 

$

125,294

 

 

$

112,631

 

 

$

90,297

 

 

$

153,876

 

 

$

174,900

 

 

$

773,349

 

Residential Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

Page 14

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving

 

 

 

 

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Loans

 

 

Total

 

Real Estate Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

7,301

 

 

$

92,585

 

 

$

125,442

 

 

$

42,335

 

 

$

4,755

 

 

$

8,591

 

 

$

10,470

 

 

$

291,479

 

Special Mention

 

 

—

 

 

 

208

 

 

 

747

 

 

 

5,000

 

 

 

155

 

 

 

—

 

 

 

—

 

 

 

6,110

 

Substandard

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Doubtful

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Total Real Estate Construction

 

$

7,301

 

 

$

92,793

 

 

$

126,189

 

 

$

47,335

 

 

$

4,910

 

 

$

8,591

 

 

$

10,470

 

 

$

297,589

 

Real Estate Construction:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Farm Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

53

 

 

$

377

 

 

$

2,098

 

 

$

479

 

 

$

2,078

 

 

$

15,158

 

 

$

1,469

 

 

$

21,712

 

Special Mention

 

 

—

 

 

 

—

 

 

 

—

 

 

 

388

 

 

 

—

 

 

 

159

 

 

 

140

 

 

 

687

 

Substandard

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Doubtful

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Total Farm Real Estate

 

$

53

 

 

$

377

 

 

$

2,098

 

 

$

867

 

 

$

2,078

 

 

$

15,317

 

 

$

1,609

 

 

$

22,399

 

Farm Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period charge-offs

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease Financing Receivables

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

4,030

 

 

$

14,931

 

 

$

15,344

 

 

$

5,700

 

 

$

1,247

 

 

$

445

 

 

$

—

 

 

 

41,697

 

Special Mention

 

 

78

 

 

 

742

 

 

 

170

 

 

 

117

 

 

 

6

 

 

 

11

 

 

 

—

 

 

 

1,124

 

Substandard

 

 

—

 

 

 

1,049

 

 

 

329

 

 

 

371

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

1,749

 

Doubtful

 

 

—

 

 

 

—

 

 

 

-

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Total Lease Financing Receivables

 

$

4,108

 

 

$

16,722

 

 

$

15,843

 

 

$

6,188

 

 

$

1,253

 

 

$

456

 

 

$

—

 

 

$

44,570

 

Lease Financing Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period charge-offs

 

$

—

 

 

$

—

 

 

$

—

 

 

$

90

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

90

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer and Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

655

 

 

$

1,872

 

 

$

3,349

 

 

$

1,997

 

 

$

1,490

 

 

$

680

 

 

$

1,313

 

 

$

11,356

 

Special Mention

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Substandard

 

 

—

 

 

 

—

 

 

 

—

 

 

 

18

 

 

 

8

 

 

 

—

 

 

 

—

 

 

 

26

 

Doubtful

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Total Consumer and Other

 

$

655

 

 

$

1,872

 

 

$

3,349

 

 

$

2,015

 

 

$

1,498

 

 

$

680

 

 

$

1,313

 

 

$

11,382

 

Consumer and Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period charge-offs

 

$

—

 

 

$

—

 

 

$

5

 

 

$

5

 

 

$

4

 

 

$

—

 

 

$

—

 

 

$

14

 

Total Loans

 

$

54,579

 

 

$

401,196

 

 

$

608,852

 

 

$

591,064

 

 

$

373,838

 

 

$

752,076

 

 

$

322,431

 

 

$

3,104,036

 

Total Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period charge-offs

 

$

—

 

 

$

—

 

 

$

72

 

 

$

100

 

 

$

804

 

 

$

—

 

 

$

—

 

 

$

976

 

 

Page 15

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

 

The risk category of loans at December 31, 2024, and year-to-date gross charge-offs as of March 31, 2024, by type and year of originations, was as follows:

 

 

 

Term Loans Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving

 

 

 

 

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Loans

 

 

Total

 

Commercial & Agriculture

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

74,397

 

 

$

55,540

 

 

$

37,078

 

 

$

33,164

 

 

$

7,477

 

 

$

13,449

 

 

$

86,804

 

 

$

307,909

 

Special Mention

 

 

255

 

 

 

1,225

 

 

 

511

 

 

 

32

 

 

 

1,286

 

 

 

—

 

 

 

4,173

 

 

 

7,482

 

Substandard

 

 

5,629

 

 

 

1,942

 

 

 

413

 

 

 

89

 

 

 

3

 

 

 

332

 

 

 

3,004

 

 

 

11,412

 

Doubtful

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

1,685

 

 

 

1,685

 

Total Commercial & Agriculture

 

$

80,281

 

 

$

58,707

 

 

$

38,002

 

 

$

33,285

 

 

$

8,766

 

 

$

13,781

 

 

$

95,666

 

 

$

328,488

 

Commercial & Agriculture:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

$

—

 

 

$

139

 

 

$

—

 

 

$

40

 

 

$

—

 

 

$

33

 

 

$

—

 

 

$

212

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Real Estate - Owner Occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

26,677

 

 

$

40,344

 

 

$

72,901

 

 

$

62,663

 

 

$

52,478

 

 

$

97,293

 

 

$

8,358

 

 

$

360,714

 

Special Mention

 

 

—

 

 

 

3,525

 

 

 

4,987

 

 

 

855

 

 

 

383

 

 

 

302

 

 

 

178

 

 

 

10,230

 

Substandard

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

3,189

 

 

 

234

 

 

 

3,423

 

Doubtful

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Total Commercial Real Estate - Owner Occupied

 

$

26,677

 

 

$

43,869

 

 

$

77,888

 

 

$

63,518

 

 

$

52,861

 

 

$

100,784

 

 

$

8,770

 

 

$

374,367

 

Commercial Real Estate - Owner Occupied:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Real Estate - Non-Owner Occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

59,635

 

 

$

227,608

 

 

$

299,079

 

 

$

170,534

 

 

$

121,313

 

 

$

280,870

 

 

$

29,219

 

 

$

1,188,258

 

Special Mention

 

 

—

 

 

 

—

 

 

 

7,166

 

 

 

—

 

 

 

—

 

 

 

10,533

 

 

 

—

 

 

 

17,699

 

Substandard

 

 

—

 

 

 

—

 

 

 

—

 

 

 

8,000

 

 

 

—

 

 

 

12,034

 

 

 

—

 

 

 

20,034

 

Doubtful

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Total Commercial Real Estate - Non-Owner Occupied

 

$

59,635

 

 

$

227,608

 

 

$

306,245

 

 

$

178,534

 

 

$

121,313

 

 

$

303,437

 

 

$

29,219

 

 

$

1,225,991

 

Commercial Real Estate - Non-Owner Occupied:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

174

 

 

$

—

 

 

$

174

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

97,552

 

 

$

127,090

 

 

$

113,877

 

 

$

90,198

 

 

$

64,528

 

 

$

91,785

 

 

$

168,840

 

 

$

753,870

 

Special Mention

 

 

71

 

 

 

286

 

 

 

—

 

 

 

576

 

 

 

92

 

 

 

481

 

 

 

426

 

 

 

1,932

 

Substandard

 

 

—

 

 

 

316

 

 

 

967

 

 

 

859

 

 

 

675

 

 

 

2,655

 

 

 

1,180

 

 

 

6,652

 

Doubtful

 

 

1,115

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

300

 

 

 

1,415

 

Total Residential Real Estate

 

$

98,738

 

 

$

127,692

 

 

$

114,844

 

 

$

91,633

 

 

$

65,295

 

 

$

94,921

 

 

$

170,746

 

 

$

763,869

 

Residential Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

$

—

 

 

$

—

 

 

$

—

 

 

$

3

 

 

$

—

 

 

$

10

 

 

$

—

 

 

$

13

 

 

Page 16

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving

 

 

 

 

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Loans

 

 

Total

 

Real Estate Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

90,417

 

 

$

133,695

 

 

$

52,564

 

 

$

10,348

 

 

$

6,841

 

 

$

2,369

 

 

$

9,449

 

 

$

305,683

 

Special Mention

 

 

154

 

 

 

—

 

 

 

—

 

 

 

155

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

309

 

Substandard

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Doubtful

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Total Real Estate Construction

 

$

90,571

 

 

$

133,695

 

 

$

52,564

 

 

$

10,503

 

 

$

6,841

 

 

$

2,369

 

 

$

9,449

 

 

$

305,992

 

Real Estate Construction:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Farm Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

571

 

 

$

2,125

 

 

$

495

 

 

$

2,099

 

 

$

4,122

 

 

$

11,525

 

 

$

1,490

 

 

$

22,427

 

Special Mention

 

 

—

 

 

 

—

 

 

 

388

 

 

 

—

 

 

 

—

 

 

 

158

 

 

 

62

 

 

 

608

 

Substandard

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Doubtful

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Total Farm Real Estate

 

$

571

 

 

$

2,125

 

 

$

883

 

 

$

2,099

 

 

$

4,122

 

 

$

11,683

 

 

$

1,552

 

 

$

23,035

 

Farm Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period charge-offs

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease Financing Receivables

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

18,783

 

 

$

16,516

 

 

$

6,955

 

 

$

1,563

 

 

$

426

 

 

$

65

 

 

$

—

 

 

$

44,308

 

Special Mention

 

 

1,107

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

1,107

 

Substandard

 

 

—

 

 

 

466

 

 

 

1,000

 

 

 

—

 

 

 

19

 

 

 

—

 

 

 

—

 

 

 

1,485

 

Doubtful

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

-

 

Total Lease Financing Receivables

 

$

19,890

 

 

$

16,982

 

 

$

7,955

 

 

$

1,563

 

 

$

445

 

 

$

65

 

 

$

—

 

 

$

46,900

 

Lease Financing Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period charge-offs

 

$

—

 

 

$

—

 

 

$

151

 

 

$

12

 

 

$

63

 

 

$

—

 

 

$

—

 

 

$

226

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer and Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

2,521

 

 

$

3,717

 

 

$

2,329

 

 

$

1,787

 

 

$

677

 

 

$

206

 

 

$

1,339

 

 

$

12,576

 

Special Mention

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Substandard

 

 

—

 

 

 

3

 

 

 

—

 

 

 

9

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

12

 

Doubtful

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Total Consumer and Other

 

$

2,521

 

 

$

3,720

 

 

$

2,329

 

 

$

1,796

 

 

$

677

 

 

$

206

 

 

$

1,339

 

 

$

12,588

 

Consumer and Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period charge-offs

 

$

—

 

 

$

2

 

 

$

2

 

 

$

5

 

 

$

4

 

 

$

13

 

 

$

—

 

 

$

26

 

Total Loans

 

$

378,884

 

 

$

614,398

 

 

$

600,710

 

 

$

382,931

 

 

$

260,320

 

 

$

527,246

 

 

$

316,741

 

 

$

3,081,230

 

Total Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period charge-offs

 

$

—

 

 

$

141

 

 

$

153

 

 

$

60

 

 

$

67

 

 

$

230

 

 

$

—

 

 

$

651

 

 

Page 17

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

 

The following tables include an aging analysis of the recorded investment of past due loans outstanding as of March 31, 2025 and December 31, 2024.

 

March 31, 2025

 

30-59
Days
Past Due

 

 

60-89
Days
Past Due

 

 

90 Days
or Greater
Past Due

 

 

Total Past
Due

 

 

Current

 

 

Total Loans

 

 

Past Due
90 Days
and
Accruing

 

Commercial & Agriculture

 

$

9,315

 

 

$

308

 

 

$

1,800

 

 

$

11,423

 

 

$

319,204

 

 

$

330,627

 

 

$

146

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

7

 

 

 

—

 

 

 

—

 

 

 

7

 

 

 

378,088

 

 

 

378,095

 

 

 

—

 

Non-Owner Occupied

 

 

—

 

 

 

67

 

 

 

8,234

 

 

 

8,301

 

 

 

1,237,724

 

 

 

1,246,025

 

 

 

—

 

Residential Real Estate

 

 

2,970

 

 

 

1,196

 

 

 

1,880

 

 

 

6,046

 

 

 

767,303

 

 

 

773,349

 

 

 

—

 

Real Estate Construction

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

297,589

 

 

 

297,589

 

 

 

—

 

Farm Real Estate

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

22,399

 

 

 

22,399

 

 

 

—

 

Lease Financing Receivables

 

 

3,008

 

 

 

—

 

 

 

352

 

 

 

3,360

 

 

 

41,210

 

 

 

44,570

 

 

 

—

 

Consumer and Other

 

 

88

 

 

 

5

 

 

 

18

 

 

 

111

 

 

 

11,271

 

 

 

11,382

 

 

 

—

 

Total

 

$

15,388

 

 

$

1,576

 

 

$

12,284

 

 

$

29,248

 

 

$

3,074,788

 

 

$

3,104,036

 

 

$

146

 

 

December 31, 2024

 

30-59
Days
Past Due

 

 

60-89
Days
Past Due

 

 

90 Days
or Greater
Past Due

 

 

Total Past
Due

 

 

Current

 

 

Total Loans

 

 

Past Due
90 Days
and
Accruing

 

Commercial & Agriculture

 

$

825

 

 

$

114

 

 

$

1,374

 

 

$

2,313

 

 

$

326,175

 

 

$

328,488

 

 

$

—

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

—

 

 

 

—

 

 

 

225

 

 

 

225

 

 

 

374,142

 

 

 

374,367

 

 

 

225

 

Non-Owner Occupied

 

 

69

 

 

 

8,000

 

 

 

2,514

 

 

 

10,583

 

 

 

1,215,408

 

 

 

1,225,991

 

 

 

—

 

Residential Real Estate

 

 

5,504

 

 

 

1,634

 

 

 

2,273

 

 

 

9,411

 

 

 

754,458

 

 

 

763,869

 

 

 

—

 

Real Estate Construction

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

305,992

 

 

 

305,992

 

 

 

—

 

Farm Real Estate

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

23,035

 

 

 

23,035

 

 

 

—

 

Lease Financing Receivables

 

 

575

 

 

 

351

 

 

 

909

 

 

 

1,835

 

 

 

45,065

 

 

 

46,900

 

 

 

—

 

Consumer and Other

 

 

181

 

 

 

37

 

 

 

3

 

 

 

221

 

 

 

12,367

 

 

 

12,588

 

 

 

—

 

Total

 

$

7,154

 

 

$

10,136

 

 

$

7,298

 

 

$

24,588

 

 

$

3,056,642

 

 

$

3,081,230

 

 

$

225

 

 

The following table presents loans on nonaccrual status as of March 31, 2025.

 

March 31, 2025

 

Nonaccrual loans with a related ACL

 

 

Nonaccrual loans without a related ACL

 

 

Total Nonaccrual loans

 

Commercial & Agriculture

 

$

7,351

 

 

$

5,353

 

 

$

12,704

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

—

 

 

 

2,959

 

 

 

2,959

 

Non-Owner Occupied

 

 

1,034

 

 

 

7,200

 

 

 

8,234

 

Residential Real Estate

 

 

5,079

 

 

 

1,515

 

 

 

6,594

 

Real Estate Construction

 

 

—

 

 

 

—

 

 

 

—

 

Farm Real Estate

 

 

—

 

 

 

—

 

 

 

—

 

Lease Financing Receivables

 

 

353

 

 

 

117

 

 

 

470

 

Consumer and Other

 

 

28

 

 

 

—

 

 

 

28

 

Total

 

$

13,845

 

 

$

17,144

 

 

$

30,989

 

 

Page 18

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

 

The following table presents loans on nonaccrual status as of December 31, 2024.

 

December 31, 2024

 

Nonaccrual loans with a related ACL

 

 

Nonaccrual loans without a related ACL

 

 

Total Nonaccrual loans

 

Commercial & Agriculture

 

$

8,901

 

 

$

3,370

 

 

$

12,271

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

36

 

 

 

—

 

 

 

36

 

Non-Owner Occupied

 

 

2,514

 

 

 

8,000

 

 

 

10,514

 

Residential Real Estate

 

 

4,745

 

 

 

2,131

 

 

 

6,876

 

Real Estate Construction

 

 

—

 

 

 

—

 

 

 

-

 

Farm Real Estate

 

 

—

 

 

 

—

 

 

 

-

 

Lease Financing Receivables

 

 

638

 

 

 

600

 

 

 

1,238

 

Consumer and Other

 

 

15

 

 

 

—

 

 

 

15

 

Total

 

$

16,849

 

 

$

14,101

 

 

$

30,950

 

 

Nonaccrual Loans: Loans are considered for nonaccrual status upon reaching 90 days delinquency, unless the loan is well secured and in the process of collection, although the Company may be receiving partial payments of interest and partial repayments of principal on such loans. When a loan is placed on nonaccrual status, previously accrued but unpaid interest is deducted from interest income. Payments received on nonaccrual loans are applied to the unpaid principal balance. A loan may be returned to accruing status only if one of two conditions are met: the loan is well-secured and none of the principal and interest has been past due for a minimum of 90 days or the principal and interest payments are reasonably assured and a sustained period of performance has occurred, generally six months.

Modifications to Borrowers Experiencing Financial Difficulty: There were no loans modified to borrowers experiencing financial difficulty during the three months ended March 31, 2025 and March 31, 2024. The allowance for credit losses incorporates an estimate of lifetime expected credit losses and is recorded on each loan upon loan origination or acquisition. The starting point for the estimate of the allowance for credit losses is historical loss information, which includes losses from modifications of loans to borrowers experiencing financial difficulty. The Company uses probability of default/loss given default, discounted cash flows or remaining life method to determine the allowance for credit losses. An assessment of whether a borrower is experiencing financial difficulty is made on the date of a modification. Because the effect of most modifications made to borrowers experiencing financial difficulty is already included in the allowance for credit losses because of the measurement methodologies used to estimate the allowance, a change to the allowance for credit losses is generally not recorded upon modification.

 

Upon the Company's determination that a modified loan (or portion of a loan) has subsequently been deemed uncollectible, the loan (or a portion of the loan) is written off. Therefore, the amortized cost basis of the loan is reduced by the uncollectible amount and the allowance for credit losses is adjusted by the same amount. The Company closely monitors the performance of the loans that were modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. There were no modification loans that had a payment default during the three months ended March 31, 2025 and March 31, 2024, and were modified during the twelve months prior to that default to borrowers experiencing financial difficulty.

 

Page 19

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

 

The following table presents the payment status of the loans that were modified to borrowers experiencing financial difficulties in the last twelve months ended March 31, 2025.

 

 

 

30-59
Days
Past Due

 

 

60-89
Days
Past Due

 

 

90 Days
or Greater
Past Due

 

 

Total Past
Due

 

Current

 

Non-Accrual

 

Commercial & Agriculture

 

$

2,863

 

 

$

—

 

 

$

435

 

 

$

3,298

 

$

—

 

$

3,298

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

—

 

 

—

 

Non-Owner Occupied

 

 

—

 

 

 

—

 

 

 

8,234

 

 

 

8,234

 

 

—

 

 

8,234

 

Residential Real Estate

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

—

 

 

—

 

Real Estate Construction

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

—

 

 

—

 

Farm Real Estate

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

—

 

 

—

 

Lease Financing Receivables

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

—

 

 

—

 

Consumer and Other

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

—

 

 

—

 

Total

 

$

2,863

 

 

$

—

 

 

$

8,669

 

 

$

11,532

 

$

—

 

$

11,532

 

Individually Evaluated Loans: Larger (greater than $350) Commercial & Agricultural and Commercial Real Estate loan relationships, as well as Residential Real Estate and Consumer loans and Lease financing receivables that are part of a larger relationship are individually evaluated on a quarterly basis, when they do not share similar risk characteristics with the collectively evaluated pools. These loans are analyzed to determine if it is probable that all amounts will not be collected according to the contractual terms of the loan agreement. If management determines that the value of the loan is less than the recorded investment in the loan (net of previous charge-offs, deferred loan fees or costs and unamortized premium or discount), impairment is recognized through an allowance estimate or a charge-off to the allowance. The Company’s policy for recognizing interest income on individually evaluated loans does not differ from its overall policy for interest recognition.

The following table presents the amortized cost basis of collateral dependent loans, which are individually evaluated to determine expected credit losses, and the related allowance for credit losses allocated to these loans as of March 31, 2025 and December 31, 2024.

 

March 31, 2025

 

Real Estate

 

 

Other

 

 

Allowance for Credit Losses

 

Commercial & Agriculture

 

$

—

 

 

$

8,603

 

 

$

968

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

2,959

 

 

 

—

 

 

 

—

 

Non-Owner Occupied

 

 

8,234

 

 

 

—

 

 

 

550

 

Residential Real Estate

 

 

1,515

 

 

 

—

 

 

 

—

 

Real Estate Construction

 

 

—

 

 

 

—

 

 

 

—

 

Farm Real Estate

 

 

—

 

 

 

—

 

 

 

—

 

Lease Financing Receivables

 

 

—

 

 

 

—

 

 

 

—

 

Consumer and Other

 

 

—

 

 

 

—

 

 

 

—

 

Total

 

$

12,708

 

 

$

8,603

 

 

$

1,518

 

 

Page 20

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2024

 

Real Estate

 

 

Other

 

 

Allowance for Credit Losses

 

Commercial & Agriculture

 

$

—

 

 

$

8,179

 

 

$

1,679

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

—

 

 

 

—

 

 

 

—

 

Non-Owner Occupied

 

 

10,514

 

 

 

—

 

 

 

674

 

Residential Real Estate

 

 

2,131

 

 

 

—

 

 

 

—

 

Real Estate Construction

 

 

—

 

 

 

—

 

 

 

—

 

Farm Real Estate

 

 

—

 

 

 

—

 

 

 

—

 

Lease Financing Receivables

 

 

—

 

 

 

665

 

 

 

6

 

Consumer and Other

 

 

—

 

 

 

—

 

 

 

—

 

Total

 

$

12,645

 

 

$

8,844

 

 

$

2,359

 

 

Collateral-dependent loans consist primarily of Residential Real Estate, Commercial Real Estate and Commercial & Agricultural loans. Individually evaluated loans are collateral-dependent when foreclosure is probable or when the repayment of the loan is expected to be provided substantially through the operation or sale of the underlying collateral. When a loan is deemed collateral-dependent, the level of credit loss is measured by the difference between amortized cost of the loan and the fair value of collateral adjusted for estimated cost to sell. In the case of Commercial & Agricultural loans secured by equipment, the fair value of the collateral is estimated by third-party valuation experts. Loan balances are charged down to the underlying collateral value when they are deemed uncollectible. Note that the Company did not elect to use the collateral maintenance agreement practical expedient available under CECL.

Foreclosed Assets Held For Sale

Foreclosed assets acquired in settlement of loans are carried at fair value less estimated costs to sell and are included in Other assets on the Consolidated Balance Sheets. As of March 31, 2025 and December 31, 2024, the Company had initiated formal foreclosure procedures on $869 and $669, respectively, of Residential Real Estate loans.

Allowance for Credit Losses on Off-Balance-Sheet Credit Exposures

The Company estimates expected credit losses over the contractual period in which the Company is exposed to credit risk from a contractual obligation to extend credit. The allowance for credit losses on off-balance-sheet credit exposures is adjusted as a provision for credit loss expense recognized within provision for credit losses on the Consolidated Statements of Operations. The estimated credit loss includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life. The estimate of expected credit loss is based on the historical loss rate for the loan class in which the loan commitments would be classified as if funded.

The following table lists the allowance for credit losses on off-balance sheet credit exposures as of March 31, 2025 and March 31, 2024:

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2025

 

2024

 

Beginning of Period

 

$

3,380

 

 

3,901

 

Provision for (recovery of)

 

 

319

 

 

(50

)

End of Period

 

$

3,699

 

$

3,851

 

 

Page 21

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

 

 

(6) Accumulated Other Comprehensive Income (Loss)

 

 

The following table present the changes in each component of accumulated other comprehensive income (loss), net of tax for the three month periods ended March 31, 2025 and March 31, 2024.

 

 

 

For the Three-Month Period Ended

 

 

For the Three-Month Period Ended

 

 

 

March 31, 2025(a)

 

 

March 31, 2024(a)

 

 

 

Unrealized
Gains and
(Losses) on
Available-for-
Sale
Securities (a)

 

 

Defined
Benefit
Pension
Items (a)

 

 

Total (a)

 

 

Unrealized
Gains and
(Losses) on
Available-for-
Sale
Securities (a)

 

 

Defined
Benefit
Pension
Items (a)

 

 

Total (a)

 

Beginning balance

 

$

(48,851

)

 

$

(4,506

)

 

$

(53,357

)

 

$

(43,024

)

 

$

(4,506

)

 

$

(47,530

)

Other comprehensive income (loss) before reclassifications

 

 

1,196

 

 

 

212

 

 

 

1,408

 

 

 

(6,227

)

 

 

—

 

 

 

(6,227

)

Amounts reclassified from accumulated other
   comprehensive income (loss)

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Net current-period other comprehensive income (loss)

 

 

1,196

 

 

 

212

 

 

 

1,408

 

 

 

(6,227

)

 

 

—

 

 

 

(6,227

)

Ending balance

 

$

(47,655

)

 

$

(4,294

)

 

$

(51,949

)

 

$

(49,251

)

 

$

(4,506

)

 

$

(53,757

)

 

 

 

(a)
Amounts in parentheses indicate debits on the Consolidated Balance Sheets.

 

There were no amounts reclassified out of any component of accumulated other comprehensive income (loss) for the three month periods ended March 31, 2025 and March 31, 2024.

 

Page 22

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

 

 

(7) Goodwill and Intangible Assets

The carrying amount of goodwill was $125,520 at both March 31, 2025 and December 31, 2024.

Acquired intangible assets, other than goodwill, as of March 31, 2025 and December 31, 2024 were as follows:

 

 

 

March 31, 2025

 

 

December 31, 2024

 

 

 

Gross
Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net
Carrying
Amount

 

 

Gross
Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net
Carrying
Amount

 

Amortized intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Core deposit intangibles

 

$

12,668

 

 

$

7,994

 

 

$

4,674

 

 

 

12,668

 

 

 

7,662

 

 

$

5,006

 

Total amortized intangible assets

 

$

12,668

 

 

$

7,994

 

 

$

4,674

 

 

$

12,668

 

 

$

7,662

 

 

$

5,006

 

 

Aggregate core deposit intangible amortization expense was $332 and $391, for the three months ended March 31, 2025 and 2024, respectively.

 

Activity for mortgage servicing rights ("MSRs") for the three months ended March 31, 2025 and March 31, 2024 were as follows:

 

 

 

Three Months Ended March 31,

 

 

 

2025

 

 

2024

 

Mortgage Servicing Rights:

 

 

 

 

 

 

Balance at Beginning of Period

 

$

2,877

 

 

$

3,018

 

Additions

 

 

24

 

 

 

50

 

Additions from acquisition

 

 

—

 

 

 

—

 

Disposals

 

 

—

 

 

 

—

 

Amortized to expense

 

 

(69

)

 

 

(69

)

Other charges

 

 

—

 

 

 

—

 

Change in valuation allowance

 

 

—

 

 

 

—

 

Balance at End of Period

 

$

2,832

 

 

$

2,999

 

 

There was no valuation allowance for the three months ended March 31, 2025 and March 31, 2024.

 

Estimated amortization expense for each of the next five years and thereafter is as follows:

 

 

 

MSRs

 

 

Core deposit
intangibles

 

 

Total

 

2025 (1)

 

$

122

 

 

$

974

 

 

$

1,096

 

2026

 

 

161

 

 

 

1,193

 

 

 

1,354

 

2027

 

 

158

 

 

 

1,071

 

 

 

1,229

 

2028

 

 

152

 

 

 

793

 

 

 

945

 

2029

 

 

150

 

 

 

282

 

 

 

432

 

Thereafter

 

 

2,089

 

 

 

361

 

 

 

2,450

 

 

$

2,832

 

 

$

4,674

 

 

$

7,506

 

 

(1) 2025 includes nine months of amortization expense for the period from April 1, 2025 through December 31, 2025.

Page 23

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

 

 

(8) Short-Term and Other Borrowings

Short-term borrowings, which consist of federal funds purchased and short-term FHLB advances, are summarized as follows:

 

 

 

March 31, 2025

 

 

December 31, 2024

 

 

 

Short-term
Borrowings

 

 

Short-term
Borrowings

 

Fed Funds Purchased

 

$

—

 

 

$

—

 

FHLB Advances:

 

 

 

 

 

 

  Overnight advances

 

$

360,000

 

 

$

339,000

 

  Interest rate on balance

 

 

4.42

%

 

 

4.42

%

Total Short-term FHLB Advances

 

$

360,000

 

 

$

339,000

 

 

 

 

 

Three Months Ended March 31,

 

 

 

2025

 

 

2024

 

 

 

Short-term
Borrowings

 

 

Short-term
Borrowings

 

Maximum indebtedness

 

$

394,000

 

 

$

394,000

 

Average balance

 

 

355,589

 

 

 

329,120

 

Average rate paid

 

 

4.42

%

 

 

5.44

%

 

Average balance during the period represents daily averages. Average rate paid represents interest expense divided by the related average balances.

 

The following table summarizes the Company's subordinated debentures at March 31, 2025 and December 31, 2024.

 

 

 

March 31, 2025

 

 

December 31, 2024

 

 

 

Subordinated
Debentures

 

 

Subordinated
Debentures

 

Subordinated Debentures:

 

 

 

 

 

 

First Citizens Statutory Trust II

 

$

7,732

 

 

$

7,732

 

First Citizens Statutory Trust III

 

 

12,887

 

 

 

12,887

 

First Citizens Statutory Trust IV

 

 

5,155

 

 

 

5,155

 

Futura TPF Trust I

 

 

2,578

 

 

 

2,578

 

Futura TPF Trust II

 

 

1,997

 

 

 

1,997

 

Long-Term Subordinated Debentures, net of unamortized debt issuance costs

 

 

73,781

 

 

 

73,740

 

Total Subordinated Debentures

 

$

104,130

 

 

$

104,089

 

 

 

Other borrowings, which consists of secured borrowings from other institutions for the right to participate in the future payments of specific leases originated by the CLF division of Civista, totaled $6,140 and $6,293 at March 31, 2025 and December 31, 2024, respectively. The weighted average rate on these borrowings was 9.58% and 6.72% at March 31, 2025 and December 31, 2024, respectively. The weighted average life was 27 months and 30 months at March 31, 2025 and December 31, 2024, respectively.

 

(9) Earnings per Common Share

The Company has granted restricted stock awards with non-forfeitable rights (with respect to dividends), which are considered participating securities. Accordingly, earnings per common share is computed using the two-class method as required by ASC 260-10-45. Basic earnings per common share are computed as net income available to common shareholders divided by the weighted average number of common shares outstanding during the period, which excludes the participating securities. Diluted earnings per common share include the dilutive effect, if any, of additional potential common shares issuable under the Company’s equity incentive plan, computed using the treasury stock method. The Company had no dilutive securities for the three months ended March 31, 2025 and March 31, 2024.

Page 24

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2025

 

 

2024

 

Basic

 

 

 

 

 

 

Net income

 

$

10,168

 

 

$

6,360

 

Less allocation of earnings and dividends to participating securities

 

 

44

 

 

 

227

 

Net income available to common shareholders—basic

 

$

10,124

 

 

$

6,133

 

Weighted average common shares outstanding

 

 

15,488,813

 

 

 

15,695,963

 

Less average participating securities

 

 

66,711

 

 

 

561,344

 

Weighted average number of shares outstanding used in the calculation of basic earnings per common share

 

 

15,422,102

 

 

 

15,134,619

 

Earnings per common share:

 

 

 

 

 

 

Basic

 

$

0.66

 

 

$

0.41

 

Diluted

 

 

0.66

 

 

 

0.41

 

 

(10) Commitments, Contingencies and Off-Balance Sheet Risk

Some financial instruments, such as loan commitments, credit lines, letters of credit and overdraft protection, are issued to meet customers’ financing needs. These are agreements to provide credit or to support the credit of others, as long as the conditions established in the contract are met, and usually have expiration dates. Commitments may expire without being used. Off-balance-sheet risk of credit loss exists up to the face amount of these instruments, although material losses are not anticipated. The same credit policies are used to make such commitments as are used for loans, including obtaining collateral at exercise of commitment. The contractual amounts of financial instruments with off-balance-sheet risk were as follows at March 31, 2025 and December 31, 2024:

 

 

Contract Amount

 

 

 

March 31, 2025

 

 

December 31, 2024

 

 

 

Fixed Rate

 

 

Variable
Rate

 

 

Fixed Rate

 

 

Variable
Rate

 

Commitment to extend credit:

 

 

 

 

 

 

 

 

 

 

 

 

Lines of credit and construction loans

 

$

25,618

 

 

$

684,307

 

 

$

31,940

 

 

$

657,401

 

Overdraft protection

 

 

10

 

 

 

44,581

 

 

 

10

 

 

 

55,085

 

Letters of credit

 

 

743

 

 

 

107

 

 

 

782

 

 

 

244

 

Total

 

$

26,371

 

 

$

728,995

 

 

$

32,732

 

 

$

712,730

 

Commitments to make loans are generally made for a period of one year or less. Fixed rate loan commitments included in the table above had interest rates ranging from 3.10% to 8.5% at March 31, 2025 and from 3.1% to 8.9% at December 31, 2024. Maturities extend up to 30 years.

Civista is required to maintain certain reserve balances on hand in accordance with the Federal Reserve Board requirements. No reserve balance was maintained, or required to be maintained, in accordance with such requirements at March 31, 2025 and December 31, 2024.

(11) Pension Information

The Company sponsors a pension plan which is a noncontributory defined benefit retirement plan. Annual payments, subject to the maximum amount deductible for federal income tax purposes, are made to a pension trust fund. In 2006, the Company amended the pension plan to provide that no employee could be added as a participant to the pension plan after December 31, 2006. In 2014, the Company amended the pension plan again to provide that no additional benefits would accrue beyond April 30, 2014.

Page 25

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

 

Net periodic pension cost was as follows:

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2025

 

 

2024

 

Service cost

 

$

—

 

 

$

—

 

Interest cost

 

 

96

 

 

 

95

 

Expected return on plan assets

 

 

(116

)

 

 

(137

)

Other components

 

 

—

 

 

 

—

 

Net periodic pension benefit

 

$

(20

)

 

$

(42

)

The Company does not expect to make any contribution to its pension plan in 2025. The Company made no contribution to its pension plan in 2024.

(12) Equity Incentive Plan

At the Company’s 2014 annual meeting, the shareholders adopted the Company’s 2014 Incentive Plan (“2014 Incentive Plan”). The 2014 Incentive Plan authorized the Company to grant options, stock awards, stock units and other awards for up to 375,000 common shares of the Company. The 2014 Incentive Plan expired in accordance with its terms on April 16, 2024, and no further awards may be granted under the 2014 Incentive Plan after April 16, 2024. On February 20, 2024, the Company's Board of Directors adopted the Civista Bancshares, Inc. 2024 Incentive Plan (the "2024 Incentive Plan"), which was subsequently approved by the shareholders of the Company at the Annual Meeting of Shareholders held on April 16, 2024. The 2024 Incentive Plan authorizes the Company to grant options, stock awards, stock units and other awards for up to 450,000 common shares of the Company. There were 398,500 shares available for grants under this plan at March 31, 2025.

No options were granted under the 2014 Incentive Plan or the 2024 Incentive Plan during the three months ended March 31, 2025 and March 31, 2024.

 

In each of the past several years, the Board of Directors has awarded restricted common shares to senior officers of the Company. The restricted shares vest ratably over a three-year or five-year period following the grant date. The product of the number of restricted shares granted and the grant date market price of the Company’s common shares determines the fair value of restricted shares awarded under the Company’s incentive plans. Management recognizes compensation expense for the fair value of restricted shares on a straight-line basis over the requisite service period for the entire award.

 

The Company classifies share-based compensation for employees with “Compensation expense” in the Consolidated Statements of Operations.

The following is a summary of the Company’s outstanding restricted common shares and changes therein for the three months ended March 31, 2025:

 

 

 

Three Months Ended

 

 

 

March 31, 2025

 

 

 

Number of
Restricted
Shares

 

 

Weighted
Average Grant
Date Fair Value

 

Nonvested at beginning of period

 

 

90,331

 

 

$

19.14

 

Granted

 

 

39,587

 

 

 

21.46

 

Vested

 

 

(33,226

)

 

 

20.31

 

Forfeited

 

 

—

 

 

 

—

 

Nonvested at end of period

 

 

96,692

 

 

$

19.69

 

 

Page 26

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

 

The following is a summary of the status of the Company’s outstanding restricted common shares as of March 31, 2025:

 

At March 31, 2025

 

Date of Award

 

Shares

 

 

Remaining Expense

 

 

Remaining Vesting
Period (Years)

 

March 3, 2021

 

 

2,488

 

 

 

35

 

 

 

0.75

 

March 3, 2022

 

 

4,598

 

 

 

98

 

 

 

1.75

 

March 14, 2023

 

 

9,761

 

 

 

199

 

 

 

2.75

 

March 14, 2023

 

 

8,817

 

 

 

141

 

 

 

0.75

 

March 12, 2024

 

 

20,969

 

 

 

307

 

 

 

3.75

 

March 12, 2024

 

 

9,185

 

 

 

123

 

 

 

1.75

 

September 9, 2024

 

 

1,287

 

 

 

17

 

 

 

2.50

 

March 11, 2025

 

 

21,487

 

 

 

452

 

 

 

5.00

 

March 11, 2025

 

 

18,100

 

 

 

375

 

 

 

3.00

 

 

 

 

96,692

 

 

 

1,747

 

 

 

3.13

 

 

The Company recorded $155 and $186 of share-based compensation expense during the three months ended March 31, 2025 and 2024, respectively. At March 31, 2025, the total compensation cost related to unvested awards not yet recognized was $1,747, which was expected to be recognized over the weighted average remaining life of the grants of 3.13 years.

(13) Fair Value Measurement

The Company uses a fair value hierarchy to measure fair value. This hierarchy describes three levels of inputs that may be used to measure fair value: Level 1: Quoted prices for identical assets in active markets that are identifiable on the measurement date; Level 2: Significant other observable inputs, such as quoted prices for similar assets, quoted prices in markets that are not active and other inputs that are observable or can be corroborated by observable market data; and Level 3: Significant unobservable inputs that reflect the Company’s own view about the assumptions that market participants would use in pricing an asset.

Debt securities: The fair values of securities available-for-sale are determined by matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities, but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2 inputs).

Equity securities: The Company’s equity securities are not actively traded in an open market. The fair value of these equity securities available-for-sale not actively traded in an open market is determined by using market data inputs for similar securities that are observable (Level 2 inputs).

The fair value of the swap asset/liability: The fair value of the swap asset and liability is based on an external derivative model using data inputs based on similar transactions as of the valuation date and classified as Level 2. The changes in fair value of these assets/liabilities had no impact on net income or comprehensive income.

Collateral Dependent Loans: The Company generally measures the fair value of collateral dependent loans based on the fair value of the loan’s collateral. Fair value is generally determined based upon independent third-party appraisals of the properties. In some cases, management may adjust the appraised value due to the age of the appraisal, changes in market conditions, or observable deterioration of the property since the appraisal was completed. Additionally, management makes estimates about expected costs to sell the property which are also included in the net realizable value. If the fair value of the collateral dependent loan is less than the carrying amount of the loan, a specific reserve for the loan is made in the allowance for credit losses or a charge-off is taken to reduce the loan to the fair value of the collateral (less estimated selling costs) and the loan is included in the table below as a Level 3 measurement.

Page 27

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

 

Assets and liabilities measured at fair value are summarized in the tables below.

 

 

Fair Value Measurements at March 31, 2025 Using:

 

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets measured at fair value on a recurring basis:

 

 

 

 

 

 

 

 

 

Securities available-for-sale

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and obligations of U.S.
   Government agencies

 

$

—

 

 

$

64,984

 

 

$

—

 

Obligations of states and political subdivisions

 

 

—

 

 

 

320,214

 

 

 

—

 

Mortgage-backed securities in government sponsored
   entities

 

 

—

 

 

 

260,947

 

 

 

—

 

Total securities available-for-sale

 

 

—

 

 

$

646,145

 

 

 

—

 

Equity securities

 

 

—

 

 

 

2,392

 

 

 

—

 

Swap asset

 

 

—

 

 

 

2,845

 

 

 

—

 

Liabilities measured at fair value on a recurring
   basis:

 

 

 

 

 

 

 

 

 

Swap liability

 

$

—

 

 

$

8,915

 

 

$

—

 

Assets measured at fair value on a nonrecurring
   basis:

 

 

 

 

 

 

 

 

 

Collateral-dependent loans

 

 

—

 

 

 

—

 

 

 

19,793

 

 

 

 

 

Fair Value Measurements at December 31, 2024 Using:

 

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets measured at fair value on a recurring basis:

 

 

 

 

 

 

 

 

 

Securities available-for-sale

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and obligations of U.S.
   Government agencies

 

$

—

 

 

$

97,387

 

 

$

—

 

Obligations of states and political subdivisions

 

 

—

 

 

 

325,119

 

 

 

—

 

Mortgage-backed securities in government
   sponsored entities

 

 

—

 

 

 

225,561

 

 

 

—

 

Total securities available-for-sale

 

 

—

 

 

 

648,067

 

 

 

—

 

Equity securities

 

 

—

 

 

 

2,421

 

 

 

—

 

Swap asset

 

 

—

 

 

 

5,308

 

 

 

—

 

Liabilities measured at fair value on a recurring
   basis:

 

 

 

 

 

 

 

 

 

Swap liability

 

$

—

 

 

$

11,638

 

 

$

—

 

Assets measured at fair value on a nonrecurring
   basis:

 

 

 

 

 

 

 

 

 

Collateral-dependent loans

 

$

—

 

 

$

—

 

 

$

19,177

 

 

Page 28

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

 

The following tables present quantitative information about the Level 3 significant unobservable inputs for assets and liabilities measured at fair value on a nonrecurring basis a March 31, 2025 and December 31, 2024.

 

 

 

Quantitative Information about Level 3 Fair Value Measurements

March 31, 2025

 

Fair Value

 

 

Valuation Technique

 

Unobservable Input

 

Range

 

Weighted Average

Collateral-dependent loans

 

$

19,793

 

 

Appraisals which utilize sales comparison, net income and cost approach

 

Discounts for collection issues and changes in market conditions

 

10 - 75%

 

19%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quantitative Information about Level 3 Fair Value Measurements

December 31, 2024

 

Fair Value

 

 

Valuation Technique

 

Unobservable Input

 

Range

 

Weighted Average

Collateral-dependent loans

 

$

19,177

 

 

Appraisals which utilize sales comparison, net income and cost approach

 

Discounts for collection issues and changes in market conditions

 

10 - 75%

 

25%

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value of Financial Instruments

 

Much of the information used to arrive at “fair value” is highly subjective and judgmental in nature and therefore the results may not be precise. Subjective factors include, among other things, estimated cash flows, risk characteristics and interest rates, all of which are subject to change. With the exception of investment securities, the Company’s financial instruments are not readily marketable and market prices do not exist. Since negotiated prices for the instruments, which are not readily marketable, depend greatly on the motivation of the buyer and seller, the amounts that will actually be realized or paid per settlement or maturity of these instruments could be significantly different.

 

The carrying amount of cash and cash equivalents and accrued interest receivable, as a result of their short-term nature, is considered to be equal to fair value and are classified as Level 1.

 

The carrying amount of investments in time deposits and loans held for sale are classified as Level 2.

 

The carrying value of other securities, which consist of FHLB and other bank stock, approximates fair value as the stock is nonmarketable and has restrictions placed on its transferability.

 

The Company uses an exit price income approach to determine the fair value of the loan portfolio. The model utilizes a discounted cash flow approach to estimate the fair value of the loans using assumptions for the coupon rates, remaining maturities, prepayment speeds, projected default probabilities, losses given defaults, and estimates of prevailing discount rates. The discounted cash flow approach models the credit losses directly in the projected cash flows. The model applies various assumptions regarding credit, interest, and prepayment risks for the loans based on loan types, payment types and fixed or variable classifications. For all periods presented, the estimated fair value of individually analyzed loans is based on the fair value of the collateral, less estimated cost to sell, or the present value of the loan’s expected future cash flows (discounted at the loan’s effective interest rate). All individually analyzed loans are classified as Level 3 within the valuation hierarchy.

 

The fair values of noninterest-bearing deposits are considered equal to the amount payable on demand at the reporting date (i.e., carrying value) and are classified as Level 1. The fair value of savings, NOW and certain money market accounts are equal to their carrying amounts and are a Level 1 classification. Fair values of fixed rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits resulting in a Level 3 classification.

 

Page 29

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

 

The fair values of subordinated debentures are estimated using a discounted cash flow calculation that applies interest rates currently being offered on subordinated debentures to the schedule of maturities on the subordinated debt tranches resulting in a Level 3 classification.

 

FHLB advances with maturities greater than 90 days are valued based on discounted cash flow analysis, using interest rates currently being quoted for similar characteristics and maturities resulting in a Level 3 classification.

 

The carrying amount and fair values of financial instruments not measured at fair value on a recurring or nonrecurring basis at March 31, 2025 were as follows:

March 31, 2025

 

Carrying
Amount

 

 

Total
Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from financial institutions

 

$

90,456

 

 

$

90,456

 

 

$

90,456

 

 

$

—

 

 

$

—

 

Investments in time deposits

 

 

960

 

 

 

960

 

 

 

—

 

 

 

960

 

 

 

—

 

Other securities

 

 

32,592

 

 

 

32,592

 

 

 

32,592

 

 

 

—

 

 

 

—

 

Loans, held for sale

 

 

4,324

 

 

 

4,324

 

 

 

—

 

 

 

4,324

 

 

 

—

 

Loans, net of allowance

 

 

3,063,752

 

 

 

2,935,074

 

 

 

—

 

 

 

—

 

 

 

2,935,074

 

Accrued interest receivable

 

 

14,041

 

 

 

14,041

 

 

 

14,041

 

 

 

—

 

 

 

—

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonmaturing deposits

 

 

2,273,008

 

 

 

2,273,008

 

 

 

2,273,008

 

 

 

—

 

 

 

—

 

Time deposits

 

 

965,880

 

 

 

968,778

 

 

 

—

 

 

 

—

 

 

 

968,778

 

Short-term FHLB advances

 

 

360,000

 

 

 

360,000

 

 

 

360,000

 

 

 

—

 

 

 

—

 

Long-term FHLB advances

 

 

1,355

 

 

 

1,302

 

 

 

—

 

 

 

—

 

 

 

1,302

 

Subordinated debentures

 

 

104,130

 

 

 

102,662

 

 

 

—

 

 

 

—

 

 

 

102,662

 

Other borrowings

 

 

6,140

 

 

 

6,140

 

 

 

—

 

 

 

—

 

 

 

6,140

 

Accrued interest payable

 

 

6,924

 

 

 

6,924

 

 

 

6,924

 

 

 

—

 

 

 

—

 

The carrying amount and fair values of financial instruments not measured at fair value on a recurring or nonrecurring basis at December 31, 2024 were as follows:

 

December 31, 2024

 

Carrying
Amount

 

 

Total
Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from financial institutions

 

$

63,155

 

 

$

63,155

 

 

$

63,155

 

 

$

—

 

 

$

—

 

Investments in time deposits

 

 

1,450

 

 

 

1,450

 

 

 

—

 

 

 

1,450

 

 

 

—

 

Other securities

 

 

30,352

 

 

 

30,352

 

 

 

30,352

 

 

 

—

 

 

 

—

 

Loans, held for sale

 

 

665

 

 

 

665

 

 

 

—

 

 

 

665

 

 

 

—

 

Loans, net of allowance

 

 

3,041,561

 

 

 

2,919,899

 

 

 

—

 

 

 

—

 

 

 

2,919,899

 

Accrued interest receivable

 

 

13,453

 

 

 

13,453

 

 

 

13,453

 

 

 

—

 

 

 

—

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonmaturing deposits

 

 

2,266,916

 

 

 

2,266,916

 

 

 

2,266,916

 

 

 

—

 

 

 

—

 

Time deposits

 

 

944,954

 

 

 

948,734

 

 

 

—

 

 

 

—

 

 

 

948,734

 

Short-term FHLB advances

 

 

339,000

 

 

 

339,000

 

 

 

339,000

 

 

 

—

 

 

 

—

 

Long-term FHLB advances

 

 

1,501

 

 

 

1,418

 

 

 

—

 

 

 

—

 

 

 

1,418

 

Subordinated debentures

 

 

104,089

 

 

 

101,175

 

 

 

—

 

 

 

—

 

 

 

101,175

 

Other borrowings

 

 

6,293

 

 

 

6,293

 

 

 

—

 

 

 

—

 

 

 

6,293

 

Accrued interest payable

 

 

9,518

 

 

 

9,518

 

 

 

9,518

 

 

 

—

 

 

 

—

 

 

Page 30

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

 

(14) Derivatives

 

To accommodate customer need and to support the Company’s asset/liability positioning, on occasion the Company enters into interest rate swaps with a customer and a bank counterparty. The interest rate swaps are free-standing derivatives and are recorded at fair value. The Company enters into a floating rate loan and a fixed rate swap with our customer. Simultaneously, the Company enters into an offsetting fixed rate swap with a bank counterparty. In connection with each swap transaction, the Company agrees to pay interest to the customer on a notional amount at a variable interest rate and receive interest from the customer on the same notional amount at a fixed interest rate. At the same time, the Company agrees to pay a bank counterparty the same fixed interest rate on the same notional amount and receive the same variable interest rate on the same notional amount. These transactions allow the Company’s customer to effectively convert variable rate loans to fixed rate loans. Since the Company acts as an intermediary for its customer, changes in the fair value of the underlying derivative contracts offset each other and do not significantly impact the Company’s results of operations. None of the Company’s derivatives are designated as hedging instruments.

 

The Company presents derivative positions gross on the balance sheet for customers and net for financial institution counterparty positions subject to master netting arrangements. The fair value on the asset side was reduced by the margin call adjustment per the Company's netting arrangement in the amounts of $6,070 and $6,330 as of March 31, 2025 and December 31, 2024, respectively.

 

The following table reflects the derivatives recorded on the balance sheet as of March 31, 2025 and December 31, 2024:

 

 

 

March 31, 2025

 

 

December 31, 2024

 

 

 

Notional
Amount

 

 

Fair Value

 

 

Notional
Amount

 

 

Fair Value

 

Included in swap assets:

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps with loan customers in an
   asset position

 

$

83,271

 

 

$

2,125

 

 

$

68,621

 

 

$

1,169

 

Counterparty positions with financial institutions
   in an asset position

 

 

250,598

 

 

 

6,790

 

 

 

247,727

 

 

 

10,469

 

Total before netting adjustments

 

 

 

 

 

8,915

 

 

 

 

 

 

11,638

 

Netting adjustments - cash collateral posted by counterparties*

 

 

 

 

 

(6,070

)

 

 

 

 

 

(6,330

)

Total Swap assets

 

 

 

 

$

2,845

 

 

 

 

 

$

5,308

 

Included in swap liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps with loan customers in a
   liability position

 

$

167,327

 

 

$

8,915

 

 

$

179,106

 

 

$

11,638

 

   Counterparty positions with financial institutions
   in a liability position

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Total before netting adjustments

 

 

 

 

 

8,915

 

 

 

 

 

 

11,638

 

Netting adjustments - cash collateral posted to counterparties**

 

 

 

 

 

—

 

 

 

 

 

 

—

 

Total Swap liabilities

 

 

 

 

$

8,915

 

 

 

 

 

$

11,638

 

*Cash collateral posted by counterparties represents the obligation to return cash collateral received from counterparties.

 

 

 

 

 

 

 

 

 

 

 

 

**Cash collateral posted to counterparties represents the right to reclaim cash collateral that was paid to counterparties.

 

 

 

 

 

 

 

 

 

 

 

 

Gross notional positions with customers

 

$

250,598

 

 

 

 

 

$

247,727

 

 

 

 

Gross notional positions with financial institution
   counterparties

 

$

250,598

 

 

 

 

 

$

247,727

 

 

 

 

 

 

The Company monitors and controls all derivative products with a comprehensive Board of Director approved commercial loan swap policy. All hedge transactions must be approved in advance by the Lenders Loan Committee or the Board of Directors. The Company classifies changes in fair value of derivatives in Other noninterest income in the Consolidated Statements of Operation. There was no gain or loss recognized on derivatives for the period ended March 31, 2025 or the period ended March 31, 2024.

Page 31

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

 

At March 31, 2025 and December 31, 2024, the Company did not have any cash or securities pledged for collateral on its interest rate swaps with third party financial institutions. Cash pledged for collateral on interest rate swaps is classified as restricted cash on the Consolidated Balance Sheets.

(15) Qualified Affordable Housing Project Investments

The Company invests in certain qualified affordable housing projects. At March 31, 2025 and December 31, 2024, the balance of the Company's investments in qualified affordable housing projects was $15,500 and $15,850, respectively. These balances are reflected in the Other assets line on the Consolidated Balance Sheets. The unfunded commitments related to the investments in qualified affordable housing projects totaled $4,753 and $5,668 at March 31, 2025 and December 31, 2024, respectively. These balances are reflected in the Accrued expenses and other liabilities line on the Consolidated Balance Sheets.

During the three months ended March 31, 2025 and 2024, the Company recognized amortization expense with respect to its investments in qualified affordable housing projects of $350 and $304, respectively, offset by tax credits and other benefits from its investments in affordable housing tax credits of $416 and $390, respectively. During the three months ended March 31, 2025 and 2024, the Company did not incur any impairment losses related to its investments in qualified affordable housing projects.

 

 

(16) Revenue Recognition

The Company accounts for revenues from contracts with customers under ASC 606, Revenue from Contracts with Customers. Revenue associated with financial instruments, including revenue from loans and securities, are outside the scope of ASC 606 and accounted for under other existing GAAP. In addition, certain noninterest income streams such as fees associated with mortgage servicing rights, financial guarantees, derivatives, and certain credit card fees are also not in scope of the guidance. Noninterest revenue streams in-scope of ASC 606 are discussed below.

 

Service Charges

 

Service charges consist of account analysis fees (i.e., net fees earned on analyzed business and public checking accounts), monthly service fees, and other deposit account related fees. The Company’s performance obligation for account analysis fees and monthly service fees is generally satisfied, and the related revenue recognized, over the period in which the service is provided. Other deposit account related fees are largely transactional based, and therefore, the Company’s performance obligation is satisfied, and related revenue recognized, at a point in time. Payment for service charges on deposit accounts is primarily received immediately or in the following month through a direct charge to customers’ accounts.

 

ATM/Interchange Fees

 

Fees, exchange, and other service charges are primarily comprised of debit and credit card income, ATM fees and other service charges. Debit and credit card income is primarily comprised of interchange fees earned whenever the Company’s debit and credit cards are processed through card payment networks such as Mastercard. ATM fees are primarily generated when a Company cardholder uses a non-Company ATM or a non-Company cardholder uses a Company ATM. The Company’s performance obligation for fees, exchange, and other service charges are largely satisfied, and related revenue recognized, when the services are rendered or upon completion. Payment is typically received immediately or in the following month.

 

Wealth Management Fees

 

Wealth management fees are primarily comprised of fees earned from the management and administration of trusts and other customer assets. The Company’s performance obligation is generally satisfied over time and the resulting fees are recognized monthly, based upon the month-end market value of the assets under management and the applicable fee rate. Payment is generally received in the following month through a direct charge to customers’ accounts. The Company does not earn performance-based incentives.

Other

 

Other noninterest income consists of other recurring revenue streams such as check order fees, wire transfer fees, safety deposit box rental fees, item processing fees and other miscellaneous revenue streams. Check order income mainly represents fees charged to customers for checks. Wire transfer fees represent revenue from processing wire transfers. Safe deposit box rental fees are charged to the customer on an annual basis and recognized upon receipt of payment. The Company determined that since rentals and renewals occur fairly consistently over time, revenue is recognized on a basis consistent with the duration of the performance obligation. Item

Page 32

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

 

processing fee income represents fees charged to other financial institutions for processing their transactions. Payment is typically received in the following month.

 

The following presents noninterest income, segregated by revenue streams in-scope and out-of-scope of Topic 606, for the three months ended March 31, 2025 and 2024.

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2025

 

 

2024

 

Noninterest Income

 

 

 

 

 

 

In-scope of Topic 606:

 

 

 

 

 

 

Service charges

 

$

1,524

 

 

$

1,440

 

ATM/Interchange fees

 

 

1,326

 

 

 

1,383

 

Wealth management fees

 

 

1,340

 

 

 

1,276

 

Other

 

 

605

 

 

 

1,572

 

Noninterest Income (in-scope of Topic 606)

 

 

4,795

 

 

 

5,671

 

Noninterest Income (out-of-scope of Topic 606)

 

 

3,065

 

 

 

2,585

 

Total Noninterest Income

 

$

7,860

 

 

$

8,256

 

 

 

Page 33

Civista Bancshares, Inc.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

Form 10-Q

(Amounts in thousands, except share data)

 

(17) Leases

 

We have operating leases for several branch locations and office space. The Company’s lease agreements do not contain any material residual value guarantees or material restrictive covenants. We also lease certain office equipment under operating leases. Many of our leases include both lease (e.g., minimum rent payments) and non-lease (e.g., common-area or other maintenance costs) components. The Company accounts for each component separately based on the standalone price of each component. In addition, we have several operating leases with lease terms of less than one year and therefore, we have elected the practical expedient to exclude these short-term leases from our right-of-use ("ROU") assets and lease liabilities.

 

Most leases include one or more options to renew. The exercise of lease renewal options is typically at our sole discretion. The majority of renewals to extend the lease terms are included in our ROU assets and lease liabilities as they are reasonably certain of exercise.

 

As most of our leases do not provide an implicit rate, we use the fully collateralized FHLB borrowing rate, commensurate with the lease terms based on the information available at the lease commencement date in determining the present value of the lease payments.

 

The balance sheet information related to our operating leases were as follows as of March 31, 2025 and December 31, 2024:

 

 

 

Classification on the Consolidated Balance Sheet

 

March 31, 2025

 

 

December 31, 2024

 

Assets:

 

 

 

 

 

 

 

 

Operating lease

 

Other assets

 

$

2,493

 

 

$

1,063

 

Liabilities:

 

 

 

 

 

 

 

 

Operating lease

 

Accrued expenses and other liabilities

 

$

2,493

 

 

$

1,063

 

 

The cost components of our operating leases were as follows for the periods ended March 31, 2025 and 2024:

 

 

 

Three Months Ended

 

 

 

 

March 31,

 

 

 

 

2025

 

 

2024

 

 

Lease cost

 

 

 

 

 

 

 

Operating lease cost

 

$

205

 

 

$

132

 

 

Short-term lease cost

 

 

33

 

 

 

18

 

 

Sublease income

 

 

(5

)

 

 

(7

)

 

Total lease cost

 

$

233

 

 

$

143

 

 

 

Maturities of our lease liabilities for all operating leases for each of the next five years and thereafter is as follows:

 

 

 

 

 

2025

 

$

609

 

2026

 

 

755

 

2027

 

 

740

 

2028

 

 

578

 

2029

 

 

395

 

Thereafter

 

 

76

 

Total lease payments

 

$

3,153

 

Less: Imputed Interest

 

 

660

 

Present value of lease liabilities

 

$

2,493

 

The weighted average remaining lease terms and discount rates for all of our operating leases were as follows as of March 31, 2025:

 

 

 

 

 

Weighted-average remaining lease term-operating leases (years)

 

 

4.96

 

Weighted-average discount rate-operating leases

 

 

3.81

%

 

Page 34

Civista Bancshares, Inc.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

Form 10-Q

(Amounts in thousands, except share data)

 

 

The Company is the lessor of equipment under operating leases to a wide variety of customers, from commercial and industrial to government and healthcare. The operating lease assets are presented on the balance sheet as premises and equipment. Total cost, net of accumulated depreciation, of leased assets was $17,576 and $19,136 as of March 31, 2025 and December 31, 2024, respectively. The Company records lease revenue over the term of the lease and retains ownership of the related assets which are depreciated over the estimated useful life, normally two to six years.

 

The Company also leases equipment to customers under direct financing leases. At the inception of each lease, the lease receivables, together with the present value of the estimated unguaranteed residual values, are presented on the balance sheet as Loans. The excess of the lease receivables and residual values over the cost of the equipment is recorded as unearned lease income and will be recognized over the lease term, normally two to six years as well.

 

(18) Segment Reporting

 

The Company conducts its operations through one single business segment, which is determined by the Chief Financial Officer, who is the designated chief operating decision maker ("CODM").

This decision is based upon information provided about the Company's products and services offered. The segment is also distinguished by the level of information provided to the CODM, who uses such information to review performance of various components of the business, which are then aggregated if operating performance, products/services, and customers are similar. The CODM evaluates revenue streams, significant expenses, and budget to actual results in assessing the Company's segment and in the determination of allocating resources. The CODM uses revenue streams to evaluate product pricing and significant expenses to assess performance and evaluate return on assets. The CODM uses consolidated net income to benchmark the Company against its competitors. The benchmarking analysis coupled with monitoring of budget to actual results are used in assessment performance and in establishing compensation. Loans and investments provide the majority of revenues in the banking operation. Interest expense, provision for credit losses, and compensation expense provide the significant expenses in the banking operation.

The Company's segment assets represent its total assets as presented in the Consolidated Balance Sheets.

All of the Company's earnings relate to its operations within the United States.

Page 35

Civista Bancshares, Inc.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

Form 10-Q

(Amounts in thousands, except share data)

 

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Introduction

The following discussion focuses on the consolidated financial condition of the Company at March 31, 2025 compared to December 31, 2024, and the consolidated results of operations for the three month period ended March 31, 2025, compared to the same period in 2024. This discussion should be read in conjunction with the unaudited consolidated financial statements and notes included in this Quarterly Report on Form 10-Q.

Forward-Looking Statements

This Quarterly Report on Form 10-Q may contain “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), relating to such matters as financial condition, anticipated operating results, cash flows, business line results, credit quality expectations, prospects for new lines of business, economic trends (including interest rates) and similar matters. Forward-looking statements reflect our expectations, estimates or projections concerning future results or events. These statements are generally identified by the use of forward-looking words or phrases such as “believe,” “belief,” “expect,” “anticipate,” “may,” “could,” “intend,” “intent,” “estimate,” “plan,” “foresee,” “likely,” “will,” “should” or other similar words or phrases. Forward-looking statements are not guarantees of performance and are inherently subject to known and unknown risks, uncertainties and assumptions that are difficult to predict and could cause our actual results, performance or achievements to differ materially from those expressed in or implied by the forward-looking statements. Such forward-looking statements could include, but are not limited to:

 

•
current and future economic and financial market conditions, including the effects of inflation, recession, unemployment, changes in interest rates, fiscal and monetary policy, an increasing federal government budget deficit, slowing gross domestic product, tariffs, trade wars, and other factors beyond our control, any of which may result in adverse impacts on our deposit levels and composition, the quality of investment securities available for purchase, demand for loans, the ability of our borrowers to repay their loans, and the value of the collateral securing loans made by Civista;
•
recent and future bank failures may reduce customer confidence, affect sources of funding and liquidity, increase regulatory requirements and costs, adversely affect financial markets and/or have a negative reputational impact on the banking industry as a whole, any of which could adversely affect the Company’s business, financial condition and results of operations;
•
adverse changes in the real estate market, which could cause increases in delinquencies and non-performing assets, including additional loan charge-offs, and could depress our income, earnings and capital;
•
changes in interest rates resulting from national and local economic conditions and the policies of regulatory authorities, including monetary policies of the Board of Governors of the Federal Reserve System, which may adversely affect interest rates, interest margins, loan demand and interest rate sensitivity;
•
operational risks, reputational risks, legal and compliance risks, and other risks related to potential fraud or theft by employees or outsiders, unauthorized transactions by employees or operational errors, or failures, disruptions or breaches in security of our systems, including those resulting from computer viruses or cyber-attacks;
•
our ability to secure sensitive or confidential client information against unauthorized disclosure or access through computer systems and telecommunication networks, including those of our third-party vendors and other service providers, which may prove inadequate;
•
a failure in or breach of our operational or security systems or infrastructure, or those of our third-party vendors and other service providers, resulting in failures or disruptions in customer account management, general ledger, deposit, loan, or other systems, including as a result of cyber-attacks;
•
competitive pressures and factors among financial services organizations could increase significantly, including product and pricing pressures, changes to third-party relationships and our ability to recruit and retain qualified management and banking personnel;
•
unexpected losses of services of our key management personnel, or the inability to recruit and retain qualified personnel in the future;
•
risks inherent in pursuing strategic growth initiatives, including integration and other risks involved in past and possible future acquisitions;
•
uncertainty regarding the nature, timing, cost and effect of legislative or regulatory changes in the banking industry or otherwise affecting the Company, including major reform of the regulatory oversight structure of the financial services industry;
•
changes in federal, state and/or local tax laws;

Page 36

Civista Bancshares, Inc.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

Form 10-Q

(Amounts in thousands, except share data)

 

•
the effect of changes in accounting policies and practices, as may be adopted by the Financial Accounting Standards Board (FASB), the SEC, the Public Company Accounting Oversight Board and other regulatory agencies, may adversely affect our reported financial condition or results of operations;
•
litigation and regulatory compliance exposure, including the costs and effects of any adverse developments in legal proceedings or other claims and the costs and effects of unfavorable resolution of regulatory and other governmental examinations or inquiries;
•
continued availability of earnings and dividends from Civista and excess capital sufficient for us to service our debt and pay dividends to our shareholders in compliance with applicable legal and regulatory requirements;
•
our ability to raise additional capital in the future if and when needed and/or on terms acceptable to us;
•
our ability to conform and comply with regulatory requirements and increasing scrutiny and evolving expectations from customers, regulatory authorities, shareholders, investors and other stakeholders with regard to our environmental, social and governance (ESG) policies and practices, which could affect our reputation and business and operating results;
•
our ability to anticipate and successfully keep pace with technological changes affecting the financial services industry; and
•
other risks identified from time-to-time in the Company’s other public documents on file with the SEC, including those risks identified in “Item 1A. Risk Factors” of Part I of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2024.

The Company does not undertake, and specifically disclaims, any obligation to publicly release the result of any revisions that may be made to any forward-looking statements to reflect occurrence of anticipated or unanticipated events or circumstances after the date of such statements, except as required by law.

Financial Condition

Total assets of the Company at March 31, 2025 were $4,146,717 compared to $4,098,469 at December 31, 2024, an increase of $48,248, or 1.2%. The increase in total assets was mainly due to increases in net loans of $22,191 and cash and cash equivalents of $27,301. These increases were partially offset by decreases in available-for-sale securities of $1,922, premises and equipment of $2,059, and swap assets of $2,463. Total liabilities at March 31, 2025 were $3,749,283 compared to $3,709,967 at December 31, 2024, an increase of $39,316, or 1.1%. The increase in total liabilities was primarily attributable to increases in total deposits of $27,018 and short-term FHLB advances of $21,000, partially offset by decreases in swap liabilities of $2,723 and accrued expenses and other liabilities of $5,721.

Loans outstanding as of March 31, 2025 and December 31, 2024 were as follows:

 

 

 

March 31, 2025

 

 

December 31, 2024

 

 

$ Change

 

 

% Change

 

Commercial & Agriculture

 

$

330,627

 

 

$

328,488

 

 

$

2,139

 

 

 

0.7

%

Commercial Real Estate—Owner Occupied

 

 

378,095

 

 

 

374,367

 

 

 

3,728

 

 

 

1.0

%

Commercial Real Estate—Non-Owner Occupied

 

 

1,246,025

 

 

 

1,225,991

 

 

 

20,034

 

 

 

1.6

%

Residential Real Estate

 

 

773,349

 

 

 

763,869

 

 

 

9,480

 

 

 

1.2

%

Real Estate Construction

 

 

297,589

 

 

 

305,992

 

 

 

(8,403

)

 

 

-2.7

%

Farm Real Estate

 

 

22,399

 

 

 

23,035

 

 

 

(636

)

 

 

-2.8

%

Lease Financing Receivables

 

 

44,570

 

 

 

46,900

 

 

 

(2,330

)

 

 

-5.0

%

Consumer and Other

 

 

11,382

 

 

 

12,588

 

 

 

(1,206

)

 

 

-9.6

%

Total loans

 

 

3,104,036

 

 

 

3,081,230

 

 

 

22,806

 

 

 

0.7

%

Allowance for credit losses

 

 

(40,284

)

 

 

(39,669

)

 

 

(615

)

 

 

1.6

%

Net loans

 

$

3,063,752

 

 

$

3,041,561

 

 

$

22,191

 

 

 

0.7

%

 

Loans held for sale increased $3,659, or 550.2%, since December 31, 2024. The increase was due to increases in both the number of loans and average loan balances held for sale. At March 31, 2025, 16 loans totaling $4,324 were held for sale as compared to 6 loans totaling $665 at December 31, 2024.

 

Page 37

Civista Bancshares, Inc.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

Form 10-Q

(Amounts in thousands, except share data)

 

Net loans have increased $22,191, or 0.7%, since December 31, 2024. The increase at March 31, 2025 can be attributed to increases in four categories, primarily Commercial Real Estate – Non-Owner Occupied and Residential Real Estate, partially offset by a decrease in Real Estate Construction. At March 31, 2025, the net loan to deposit ratio was 95.8% compared to 95.9% at December 31, 2024.

 

During the first three months of 2025, provisions made to the allowances for credit losses and off-balance sheet credit exposures totaled $1,567, compared to a provision of $1,992 during the same period in 2024. The decrease in provision is primarily the result of a recapture of credit losses on commercial and agriculture resulting from a decrease in specific reserves related to one large credit that made a significant paydown during the first quarter of 2025. Commercial and agriculture delinquencies increased significantly during the quarter, primarily in the 30-59 days past due category, which increased from $825 at December 31, 2024 to $9,315 at March 31, 2025; however, this had limited impact on required reserves as $7,704 of the 30-59 days past due balance related to two large credits that were on nonaccrual and individually evaluated as of both March 31, 2025 and December 31, 2024. At December 31, 2024 these credits were current. That recapture of credit losses on commercial and agriculture was offset by provision expense to restore the reserves on commercial real estate non-owner occupied after recognizing $800 in charge-offs during the quarter and to fund additional reserves on the residential real estate and real estate construction segments resulting from slower prepayment speed and higher unemployment forecast assumptions.

Reserves on the lease financing receivables portfolio decreased slightly during the first quarter of 2025, consistent with the slight decrease in the outstanding balance of lease financing receivables from December 31, 2024 to March 31, 2025, maintaining a consistent percentage of reserves to lease balance. Total delinquencies on lease financing receivables increased from December 31, 2024 to March 31, 2025; however, the severity of delinquencies improved. Lease financing receivables 30-59 days past due increased, while the balance of 60-89 days past due and 90 days or greater past due both decreased. Nonaccrual lease finance receivables also decreased from $1,238 at December 31, 2024 to $470 at March 31, 2025.

 

Net charge-offs for the first three months of 2025 totaled $633, compared to net charge-offs of $353 for the same period of 2024. For the first three months of 2025, the Company charged off a total of 13 loans, consisting of three Commercial & Agriculture loans totaling $72, four Lease Financing Receivables totaling $90, one Commercial Real Estate – Non-Owner Occupied loan for $800, and five Consumer and Other loans totaling $14. The Commercial Real Estate - Non-Owner Occupied charge-off of $800 is related to a loan that was previously identified and actively monitored by management, classified as nonaccrual and individually evaluated as of both December 31, 2024 and March 31, 2025. In addition, during the first three months of 2025, the Company had recoveries on previously charged-off Commercial & Agriculture loans of $291, Commercial Real Estate – Owner Occupied loans of $5, Residential Real Estate loans of $14, Leasing Finance Receivables of $25 and Consumer and Other loans of $8. For each loan category, as well as in total, the percentage of net charge-offs to loans was less than one percent. Each of these factors was considered by management as part of the examination of both the level and mix of the allowance by credit type as well as the overall level of the allowance.

 

Management specifically evaluates loans that do not share common risk characteristics for estimates of loss. To evaluate the adequacy of the allowance for credit losses to cover probable losses in the loan portfolio, management considers specific reserve allocations for identified portfolio loans, reserves for delinquencies and historical reserve allocations. Loss migration rates are calculated over a three-year period for all portfolio segments. Management also considers certain economic factors for trends that management uses to account for the qualitative and environmental changes in risk, which affects the level of the reserve.

Larger (greater than $350) Commercial & Agricultural and Commercial Real Estate loan relationships, as well as Residential Real Estate and Consumer loans and Lease financing receivables that are part of a larger relationship are individually evaluated on a quarterly basis, when they do not share similar risk characteristics with the collectively evaluated pools. These loans are analyzed to determine if it is probable that all amounts will not be collected according to the contractual terms of the loan agreement. If management determines that the value of the loan is less than the recorded investment in the loan (net of previous charge-offs, deferred loan fees or costs and unamortized premium or discount), impairment is recognized through an allowance estimate or a charge-off to the allowance. The Company’s policy for recognizing interest income on individually evaluated loans does not differ from its overall policy for interest recognition. Loans held for sale are excluded from consideration as impaired. Loans are generally moved to nonaccrual status when 90 days or more past due. Loans, or portions thereof, are charged-off when deemed uncollectible. The allowance for credit losses as a percent of total loans was 1.30% at March 31, 2025 and 1.29% at December 31, 2024.

 

The available-for-sale securities portfolio decreased by $1,922, from $648,067 at December 31, 2024 to $646,145 at March 31, 2025. Management continually evaluates our securities portfolio in response to established asset/liability management objectives, changing market conditions that could affect profitability, and the level of interest rate risk to which the Company is exposed. These evaluations

Page 38

Civista Bancshares, Inc.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

Form 10-Q

(Amounts in thousands, except share data)

 

may cause the Company to change the level of funds it deploys into investment securities and change the composition of its investment securities portfolio. As of March 31, 2025, the Company was in compliance with all pledging requirements.

 

Premises and equipment, net, decreased $2,059 from December 31, 2024 to March 31, 2025. The decrease was the result of depreciation of $1,833 and disposals of $76, partially offset by purchases of $161. The decrease in depreciation was mainly attributable to leasing operations as operating leases mature. Since mid-2024, new lease originations have primarily consisted of finance leases which are recorded in loans on the Consolidated Balance Sheets.

 

Bank owned life insurance ("BOLI") increased $387 from December 31, 2024 to March 31, 2025. The increase was the result of increases in the cash surrender value of the underlying insurance policies.

 

Swap assets decreased $2,463 from December 31, 2024 to March 31, 2025. The decrease was primarily the result of a decline in market value.

 

Total deposits as of March 31, 2025 and December 31, 2024 were as follows:

 

 

 

March 31, 2025

 

 

December 31, 2024

 

 

$ Change

 

 

% Change

 

Noninterest-bearing demand

 

$

648,683

 

 

$

695,094

 

 

$

(46,411

)

 

 

-6.7

%

Interest-bearing demand

 

 

467,601

 

 

 

419,583

 

 

 

48,018

 

 

 

11.4

%

Savings and money market

 

 

1,146,480

 

 

 

1,126,974

 

 

 

19,506

 

 

 

1.7

%

Time deposits

 

 

515,910

 

 

 

469,954

 

 

 

45,956

 

 

 

9.8

%

Brokered deposits

 

 

460,214

 

 

 

500,265

 

 

 

(40,051

)

 

 

-8.0

%

Total Deposits

 

$

3,238,888

 

 

$

3,211,870

 

 

$

27,018

 

 

 

0.8

%

 

The Company had approximately $456,569 and $431,713 of uninsured deposits as of March 31, 2025 and December 31, 2024, respectively. Uninsured deposit amounts are estimated based on the portions of customer account balances that exceed the FDIC insurance limit of $250.

 

Total deposits at March 31, 2025 increased $27,018 from December 31, 2024. Noninterest-bearing deposits decreased $46,411 from December 31, 2024, while interest-bearing deposits, including savings and time deposits, increased $73,429 from December 31, 2024. The decrease in noninterest-bearing deposits was primarily due to a $62,499 decrease in noninterest-bearing business accounts mainly due to seasonality, as the first quarter of each year normally sees a decline in business accounts primarily due to tax payments, partially offset by an increase of $11,300 in noninterest-bearing public funds accounts. The increase in interest-bearing demand deposits was primarily due to an increase of $56,267 in interest-bearing public funds accounts, slightly offset by a decrease of $6,276 in Jumbo NOW accounts. The $19,506 increase in savings and money market accounts was primarily due to a $41,791 increase in business money market accounts, and a $5,726 increase in statement savings accounts, mostly offset by a decrease of $22,682 in reciprocal deposits. The $45,956 increase in time deposits was due to increases of $17,569 in jumbo time deposits, $15,622 in retail time deposits, and $19,689 in time certificates over $250, which were slightly offset by a decrease if $7,611 in reciprocal time deposits. The year-to-date average balance of total deposits increased $252,894, compared to the average balance for the same period in 2024, mainly due to a increases of $142,265 in the average balance of time deposits and $110,629 in the average balance of demand and savings, partially offset by a $41,767 decrease in the average balance of noninterest-bearing deposits.

 

Short-term FHLB advances increased $21,000 from December 31, 2024 to March 31, 2025 for purposes of funding loan growth prior to receiving one large deposit on March 31, 2025. The short-term advance was paid off the following day.

 

Swap liabilities decreased $2,723 from December 31, 2024 to March 31, 2025. The decrease was the result of a decrease in fair value of swap liabilities.

 

Accrued expenses and other liabilities decreased $5,721 from December 31, 2024 to March 31, 2025. The decrease was due to a decrease in accrued interest on brokered CDs of $3,019 as a result of interest payments in the first quarter of 2025; and a decrease in accrued commissions and incentives of $2,730 relating to accrued earned commissions and performance incentives being paid in the first quarter of 2025 .

 

Page 39

Civista Bancshares, Inc.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

Form 10-Q

(Amounts in thousands, except share data)

 

Shareholders’ equity at March 31, 2025 was $397,434, or 9.6% of total assets, compared to $388,502, or 9.5% of total assets, at December 31, 2024. The increase was as a result of net income of $10,168 and an increase in the fair value of securities, net of tax, of $1,408, partially offset by dividends paid on common shares of $2,632.

 

Total outstanding common shares at March 31, 2025 were 15,519,072, which increased from 15,487,667 common shares outstanding at December 31, 2024. Common shares outstanding increased due to the grant of 39,587 restricted common shares to certain officers under the Company’s 2024 Incentive Plan, partially offset by 8,182 common shares surrendered by officers to the Company to pay taxes upon vesting of restricted shares.

 

Results of Operations

 

Three Months Ended March 31, 2025 and 2024

The Company had net income of $10,168 for the three months ended March 31, 2025, an increase of $3,808 from net income of $6,360 for the same period of 2024. Basic and diluted earnings per common share were $0.66 for the quarter ended March 31, 2025, compared to $0.41 for the same period of 2024. The primary reasons for the changes in net income are explained below.

Net interest income for the three months ended March 31, 2025 was $32,773, an increase of $4,401 from $28,372 for the same period of 2024. This increase was a result of an increase of $3,605 in total interest and dividend income, coupled with a $796 decrease in total interest expense. Total interest-earning assets averaged $3,801,709 during the three months ended March 31, 2025, an increase of $249,157 from $3,552,552 for the same period of 2024. The Company’s total average interest-bearing liabilities increased from $2,720,586 during the three months ended March 31, 2024 to $2,999,661 during the three months ended March 31, 2025. The Company’s fully tax equivalent net interest margin for the three months ended March 31, 2025 and 2024 was 3.51% and 3.22%, respectively.

Total interest and dividend income was $53,733 for the three months ended March 31, 2025, an increase of $3,605 from $50,128 for the same period of 2024. The increase in interest and dividend income is attributable to a $3,162 increase in interest and fees on loans and a $621 increase in interest income on taxable securities. The $3,605 increase in interest and fees on loans is attributable to increases in both average balances and loan yield. The average balance of loans increased by $219,409, or 7.6%, to $3,099,440 for the three months ended March 31, 2025, as compared to $2,880,031 for the same period of 2024. The loan yield increased to 6.23% for the three months ended March 31, 2025, from 6.20% for the same period of 2024.

 

Interest on taxable securities increased $621 to $3,555 for the three months ended March 31, 2025, compared to $2,934 for the same period of 2024. The average balance of taxable securities increased $46,078 to $396,893 for the three months ended March 31, 2025, as compared to $350,815 for the same period of 2024. The yield on taxable securities increased 31 basis points to 3.31% for the three months ended March 31, 2025, compared to 3.00% for the same period of 2024 resulting from the purchase of similar securities with higher rates due to the yield curve change from the first quarter of 2025 compared to the same period of 2024. Interest on tax-exempt securities decreased $35 to $2,340 for the three months ended March 31, 2025, compared to $2,375 for the same period of 2024. The average balance of tax-exempt securities decreased $8,907 to $286,481 for the three months ended March 31, 2025, as compared to $295,388 for the same period of 2024. The yield on tax-exempt securities increased 6 basis points to 3.91% for the three months ended March 31, 2025, compared to 3.85% for the same period of 2024.

 

Total interest expense decreased $796, or 3.7%, to $20,960 for the three months ended March 31, 2025, compared with $21,756 for the same period of 2024. For the three months ended March 31, 2025, the average balance of interest-bearing liabilities increased $285,504 to $3,006,090, as compared to $2,720,586 for the same period of 2024. Interest incurred on deposits decreased by $271 to $15,716 for the three months ended March 31, 2025, compared to $15,987 for the same period of 2024. The average balance of interest-bearing deposits increased by $252,893 to $2,538,560 for the three months ended March 31, 2025, as compared to the same period in 2024, slightly offset by a decrease in the rate paid on time deposits from 5.33% in 2024 to 4.22% in 2025. The decrease in rates on time deposits is primarily related to paying lower rates on retail and brokered CDs due to the lower rate environment in the first quarter of 2025 compared to the same period of 2024. Interest expense incurred on short-term FHLB advances decreased because of the yield curve shifting downwards during the first three months of 2025 compared to the same period of 2024.

 

The following table presents the condensed average balance sheets for the three months ended March 31, 2025 and 2024. The daily average loan amounts outstanding are net of unearned income and include loans held for sale and nonaccrual loans. The average balance of securities is computed using the carrying value of securities. Rates are annualized and taxable equivalent yields are computed using

Page 40

Civista Bancshares, Inc.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

Form 10-Q

(Amounts in thousands, except share data)

 

a 21% tax rate for tax-exempt interest income. The average yield has been computed using the historical amortized cost average balance for available-for-sale securities.

 

 

 

Three Months Ended March 31,

 

 

 

2025

 

 

2024

 

Assets:

 

Average
balance

 

 

Interest

 

 

Yield/
rate*

 

 

Average
balance

 

 

Interest

 

 

Yield/
rate*

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, including fees**

 

$

3,099,440

 

 

$

47,646

 

 

 

6.23

%

 

$

2,880,031

 

 

$

44,485

 

 

 

6.20

%

Taxable securities

 

 

396,893

 

 

 

3,555

 

 

 

3.31

%

 

 

350,815

 

 

 

2,934

 

 

 

3.00

%

Tax-exempt securities

 

 

286,481

 

 

 

2,340

 

 

 

3.91

%

 

 

295,388

 

 

 

2,375

 

 

 

3.85

%

Interest-bearing deposits in other banks

 

 

18,895

 

 

 

192

 

 

 

4.13

%

 

 

26,318

 

 

 

334

 

 

 

5.09

%

Total interest-earning assets

 

$

3,801,709

 

 

$

53,733

 

 

 

5.71

%

 

$

3,552,552

 

 

$

50,128

 

 

 

5.64

%

Noninterest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from financial institutions

 

 

43,203

 

 

 

 

 

 

 

 

 

29,599

 

 

 

 

 

 

 

Premises and equipment, net

 

 

46,404

 

 

 

 

 

 

 

 

 

54,980

 

 

 

 

 

 

 

Accrued interest receivable

 

 

13,567

 

 

 

 

 

 

 

 

 

12,724

 

 

 

 

 

 

 

Intangible assets

 

 

133,268

 

 

 

 

 

 

 

 

 

134,872

 

 

 

 

 

 

 

Bank owned life insurance

 

 

62,916

 

 

 

 

 

 

 

 

 

58,472

 

 

 

 

 

 

 

Other assets

 

 

58,588

 

 

 

 

 

 

 

 

 

61,456

 

 

 

 

 

 

 

Less allowance for loan losses

 

 

(39,956

)

 

 

 

 

 

 

 

 

(37,356

)

 

 

 

 

 

 

Total Assets

 

$

4,119,699

 

 

 

 

 

 

 

 

$

3,867,299

 

 

 

 

 

 

 

Liabilities and Shareholders Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand and savings

 

$

1,578,949

 

 

$

5,729

 

 

 

1.47

%

 

$

1,383,225

 

 

$

3,986

 

 

 

1.15

%

Time

 

 

959,611

 

 

 

9,987

 

 

 

4.22

%

 

 

902,442

 

 

 

12,001

 

 

 

5.33

%

Short-term FHLB advances

 

 

355,589

 

 

 

3,929

 

 

 

4.48

%

 

 

328,687

 

 

 

4,515

 

 

 

5.51

%

Long-term FHLB advances

 

 

1,408

 

 

 

9

 

 

 

2.56

%

 

 

2,275

 

 

 

13

 

 

 

2.29

%

Other borrowings

 

 

6,430

 

 

 

145

 

 

 

9.14

%

 

 

—

 

 

 

—

 

 

 

0.00

%

Subordinated debentures

 

 

104,103

 

 

 

1,161

 

 

 

4.52

%

 

 

103,957

 

 

 

1,241

 

 

 

4.79

%

Total interest-bearing liabilities

 

$

3,006,090

 

 

$

20,960

 

 

 

2.83

%

 

$

2,720,586

 

 

$

21,756

 

 

 

3.21

%

Noninterest-bearing deposits

 

 

670,774

 

 

 

 

 

 

 

 

 

712,483

 

 

 

 

 

 

 

Other liabilities

 

 

45,813

 

 

 

 

 

 

 

 

 

63,778

 

 

 

 

 

 

 

Shareholders’ Equity

 

 

397,021

 

 

 

 

 

 

 

 

 

370,452

 

 

 

 

 

 

 

Total Liabilities and Shareholders’ Equity

 

$

4,119,698

 

 

 

 

 

 

 

 

$

3,867,299

 

 

 

 

 

 

 

Net interest income and interest rate spread(1)

 

 

 

 

$

32,773

 

 

 

2.88

%

 

 

 

 

$

28,372

 

 

 

2.43

%

Net interest margin(2)

 

 

 

 

 

 

 

 

3.51

%

 

 

 

 

 

 

 

 

3.22

%

(1) Net interest spread represents the difference between the yield on average interest-earning assets and the cost of interest-bearing liabilities.

(2) Net interest margin represents net interest income divided by average interest-earning assets.

* Average yields are presented on a tax equivalent basis. The tax equivalent effect associated with loans and investments, included in the yields above, was $622 and $632 for the periods ended March 31, 2025 and 2024, respectively.

** Average balance includes nonaccrual loans.

Net interest income may also be analyzed by comparing the volume and rate components of interest income and interest expense. The following table provides an analysis of the changes in interest income and expense between the three months ended March 31, 2025 and 2024.

 

Page 41

Civista Bancshares, Inc.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

Form 10-Q

(Amounts in thousands, except share data)

 

 

 

Increase (decrease) due to:

 

 

 

Volume (1)

 

 

Rate (1)

 

 

Net

 

 

 

(Dollars in thousands)

 

Interest income:

 

 

 

 

 

 

 

 

 

Loans, including fees

 

$

3,374

 

 

$

(213

)

 

$

3,161

 

Taxable securities

 

 

341

 

 

 

280

 

 

 

621

 

Tax-exempt securities

 

 

(48

)

 

 

13

 

 

 

(35

)

Interest-bearing deposits in other banks

 

 

(83

)

 

 

(59

)

 

 

(142

)

Total interest income

 

$

3,584

 

 

$

21

 

 

$

3,605

 

Interest expense:

 

 

 

 

 

 

 

 

 

Demand and savings

 

$

616

 

 

$

1,127

 

 

$

1,743

 

Time

 

 

723

 

 

 

(2,737

)

 

 

(2,014

)

Short-term FHLB advances

 

 

348

 

 

 

(934

)

 

 

(586

)

Long-term FHLB advances

 

 

(5

)

 

 

1

 

 

 

(4

)

Other borrowings

 

 

145

 

 

 

—

 

 

 

145

 

Subordinated debentures

 

 

2

 

 

 

(82

)

 

 

(80

)

Total interest expense

 

$

1,829

 

 

$

(2,625

)

 

$

(796

)

Net interest income

 

$

1,755

 

 

$

2,646

 

 

$

4,401

 

 

(1)
The change in interest income and interest expense due to changes in both volume and rate, which cannot be segregated, has been allocated proportionately to the change due to volume and the change due to rate.

 

The Company provides for loan losses through regular provisions to the allowance for credit losses. During the three months ended March 31, 2025, the Company recorded a provision for credit losses of $1,567, a decrease of $425, from $1,992 during the three months ended March 31, 2024.

Noninterest income for the three-month periods ended March 31, 2025 and 2024 was as follows:

 

 

 

Three Months Ended March 31,

 

 

 

2025

 

 

2024

 

 

$ Change

 

 

% Change

 

Service charges

 

$

1,524

 

 

$

1,440

 

 

$

84

 

 

 

5.8

%

Net gain (loss) on equity securities

 

 

(29

)

 

 

(141

)

 

 

112

 

 

 

-79.4

%

Net gain on sale of loans and leases

 

 

604

 

 

 

863

 

 

 

(259

)

 

 

-30.0

%

ATM/Interchange fees

 

 

1,326

 

 

 

1,383

 

 

 

(57

)

 

 

-4.1

%

Wealth management fees

 

 

1,340

 

 

 

1,276

 

 

 

64

 

 

 

5.0

%

Lease revenue and residual income

 

 

1,896

 

 

 

1,674

 

 

 

222

 

 

 

13.3

%

Bank owned life insurance

 

 

387

 

 

 

350

 

 

 

37

 

 

 

10.6

%

Swap fees

 

 

72

 

 

 

57

 

 

 

15

 

 

 

26.3

%

Other

 

 

740

 

 

 

1,354

 

 

 

(614

)

 

 

-45.3

%

Total noninterest income

 

$

7,860

 

 

$

8,256

 

 

$

(396

)

 

 

-4.8

%

 

Total noninterest income for the three months ended March 31, 2025 was $7,860, a decrease of $396, or 4.8%, from $8,256 for the same period of 2024. Other income decreased $614 for the three months ended March 31, 2025, compared to the same period of 2025, mostly related to lower fee revenue from CLF. Net gain on sale of loans and leases decreased $259 for the three months ended March 31, 2025, compared to the same period of 2024, primarily due to lower originations. Net gain (loss) on equity securities increased $112 as a result

Page 42

Civista Bancshares, Inc.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

Form 10-Q

(Amounts in thousands, except share data)

 

of the decrease in market value being less in the first quarter of 2025 compared to the same period in 2024 coupled with an increase of $222 in lease revenue and residual income from stronger lease originations.

 

Noninterest expense for the three-month periods ended March 31, 2025 and 2024 was as follows:

 

 

 

Three Months Ended March 31,

 

 

 

2025

 

 

2024

 

 

$ Change

 

 

% Change

 

Compensation expense

 

$

14,043

 

 

$

15,457

 

 

$

(1,414

)

 

 

-9.1

%

Net occupancy expense

 

 

1,634

 

 

 

1,368

 

 

 

266

 

 

 

19.4

%

Contracted data processing

 

 

567

 

 

 

545

 

 

 

22

 

 

 

4.0

%

FDIC Assessment

 

 

873

 

 

 

484

 

 

 

389

 

 

 

80.4

%

State franchise tax

 

 

526

 

 

 

485

 

 

 

41

 

 

 

8.5

%

Professional services

 

 

2,090

 

 

 

1,149

 

 

 

941

 

 

 

81.9

%

Equipment expense

 

 

2,103

 

 

 

2,535

 

 

 

(432

)

 

 

-17.0

%

ATM/Interchange expense

 

 

580

 

 

 

625

 

 

 

(45

)

 

 

-7.2

%

Marketing

 

 

296

 

 

 

479

 

 

 

(183

)

 

 

-38.2

%

Amortization of core deposit intangibles

 

 

332

 

 

 

391

 

 

 

(59

)

 

 

-15.1

%

Software maintenance expense

 

 

1,277

 

 

$

1,189

 

 

 

88

 

 

 

7.4

%

Other

 

 

2,805

 

 

$

2,734

 

 

 

71

 

 

 

2.6

%

Total noninterest expense

 

$

27,126

 

 

$

27,441

 

 

$

(315

)

 

 

-1.1

%

 

Total noninterest expense for the three months ended March 31, 2025 was $27,126, a decrease of $315, or 1.1%, from $27,441 reported for the same period of 2024. The decrease in total noninterest expense was primarily due to decreases in compensation expense and equipment expense, mostly offset by increases in professional services and FDIC assessment. The decrease in compensation expense was primarily due to lower employee benefit costs, lower full time equivalent employees ("FTE"), coupled with an increase in the deferral of salaries and wages related to the loan growth in the first three months of 2025. The decrease in equipment expense was mainly due to normal depreciation as well as decreases in expenses related to operating lease contracts. The increase in professional fees was attributable to utilizing consultants to assist in the transitioning of the new core operating system at CLF. The increase in FDIC assessment was due to an increase in the total assessment base resulting from the Company's overall balance sheet growth year-over-year. The average FTEs were 520 at March 31, 2025, a decrease of 19 FTEs over the same period of 2024.

 

Income tax expense for the three months ended March 31, 2025 totaled $1,772, up $937 compared to the same period of 2024. The effective tax rates for the three-month periods ended March 31, 2025 and 2024 were 14.8% and 11.6%, respectively. The difference between the statutory federal income tax rate and the Company’s effective tax rate is the permanent tax differences, primarily consisting of tax-exempt interest income from municipal investments and loans, low-income housing tax credits, tax-deductible captive insurance premiums and bank owned life insurance income.

 

Capital Resources

Shareholders’ equity totaled $397,434 at March 31, 2025, compared to $388,502 at December 31, 2024. Shareholders’ equity increased during the first three months of 2025 as a result of net income of $10,168 and an increase in the fair value of securities available-for-sale, net of tax, of $1,408, partially offset by dividends on common shares of $2,632.

All of the Company’s capital ratios exceeded the regulatory minimum guidelines as of March 31, 2025 and December 31, 2024 as identified in the following table:

 

 

 

Total Risk
Based
Capital

 

 

Tier I Risk
Based
Capital

 

 

CET1 Risk
Based
Capital

 

 

Leverage
Ratio

 

Company Ratios—March 31, 2025

 

 

14.5

%

 

 

11.0

%

 

 

10.0

%

 

 

8.7

%

Company Ratios—December 31, 2024

 

 

13.9

%

 

 

10.4

%

 

 

9.5

%

 

 

8.6

%

For Capital Adequacy Purposes

 

 

8.0

%

 

 

6.0

%

 

 

4.5

%

 

 

4.0

%

To Be Well Capitalized Under Prompt

 

 

 

 

 

 

 

 

 

 

 

 

Corrective Action Provisions

 

 

10.0

%

 

 

8.0

%

 

 

6.5

%

 

 

5.0

%

 

Page 43

Civista Bancshares, Inc.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

Form 10-Q

(Amounts in thousands, except share data)

 

 

Liquidity

The Company maintains a conservative liquidity position. All securities, with the exception of equity securities, are classified as available-for-sale. Securities, with maturities of one year or less, totaled $8,840, or 1.25% of the total security portfolio, at March 31, 2025. The available-for-sale securities portfolio helps to provide the Company with the ability to meet its funding needs. The Condensed Consolidated Statements of Cash Flows (Unaudited) contained in the Consolidated Financial Statements detail the Company’s cash flows from operating activities resulting from net earnings.

 

As reported in the Condensed Consolidated Statements of Cash Flows (Unaudited), our cash flows are classified for financial reporting purposes as operating, investing or financing cash flows. Net cash provided by operating activities was $3,612 and $752 for the three months ended March 31, 2025 and 2024, respectively. The primary additions to cash from operating activities are from proceeds from the sale of loans. The primary use of cash from operating activities is from loans originated for sale. Net cash used for investing activities was $21,231 and $34,172 for the three months ended March 31, 2025 and 2024, respectively, principally reflecting our loan and investment security activities. Cash provided by financing activities was $44,920 and $23,324 for the three months ended March 31, 2025 and 2024, respectively. The primary additions in financing activities is the increase in deposits and short-term FHLB advances, partially offset by the payment of common dividends.

Future loan demand of Civista may be funded by increases in deposit accounts, proceeds from payments on existing loans, the maturity of securities, and the sale of securities classified as available-for-sale. Additional sources of funds may also come from borrowing in the Federal Funds market and/or borrowing from the FHLB. Through its correspondent banks, Civista maintains federal funds borrowing lines totaling $50,000. As of March 31, 2025, Civista had total credit availability with the FHLB of $870,985 with standby letters of credit totaling $125,400 and a remaining borrowing capacity of approximately $384,230. In addition, CBI maintains a credit line with a third party lender totaling $10,000. No borrowings were outstanding by CBI under this credit line as of March 31, 2025.

 

Page 44

Civista Bancshares, Inc.

Quantitative and Qualitative Disclosures About Market Risk

Form 10-Q

(Amounts in thousands, except share data)

 

ITEM 3. Quantitative and Qualitative Disclosures About Market Risk

The Company’s primary market risk exposure is interest-rate risk and, to a lesser extent, liquidity risk. All of the Company’s transactions are denominated in U.S. dollars with no specific foreign exchange exposure.

Interest-rate risk is the exposure of a banking organization’s financial condition to adverse movements in interest rates. Accepting this risk can be an important source of profitability and shareholder value. However, excessive levels of interest-rate risk can pose a significant threat to the Company’s earnings and capital base. Accordingly, effective risk management that maintains interest-rate risk at prudent levels is essential to the Company’s safety and soundness.

Evaluating a financial institution’s exposure to changes in interest rates includes assessing both the adequacy of the management process used to control interest-rate risk and the organization’s quantitative level of exposure. When assessing the interest-rate risk management process, the Company seeks to ensure that appropriate policies, procedures, management information systems and internal controls are in place to maintain interest-rate risk at prudent levels with consistency and continuity. Evaluating the quantitative level of interest rate risk exposure requires the Company to assess the existing and potential future effects of changes in interest rates on its consolidated financial condition, including capital adequacy, earnings, liquidity and, where appropriate, asset quality.

The Federal Reserve Board, together with the Office of the Comptroller of the Currency and the Federal Deposit Insurance Corporation, issue policy statements and guidance on sound practices for managing interest-rate risk, which form the basis for ongoing evaluation of the adequacy of interest-rate risk management at supervised institutions. The guidance also outlines fundamental elements of sound management and discusses the importance of these elements in the context of managing interest-rate risk. The guidance emphasizes the need for active board of director and senior management oversight and a comprehensive risk-management process that effectively identifies, measures, and controls interest-rate risk.

Financial institutions derive their income primarily from the excess of interest collected over interest paid. The rates of interest an institution earns on its assets and owes on its liabilities generally are established contractually for a period of time. Since market interest rates change over time, an institution is exposed to lower profit margins (or losses) if it cannot adapt to interest-rate changes. For example, assume that an institution’s assets carry intermediate- or long-term fixed rates and that those assets were funded with short-term liabilities. If market interest rates rise by the time the short-term liabilities must be refinanced, the increase in the institution’s interest expense on its liabilities may not be sufficiently offset if assets continue to earn at the long-term fixed rates. Accordingly, an institution’s profits could decrease on existing assets because the institution will have either lower net interest income or, possibly, net interest expense. Similar risks exist when assets are subject to contractual interest-rate ceilings, or rate sensitive assets are funded by longer-term, fixed-rate liabilities in a decreasing-rate environment.

Several techniques may be used by an institution to minimize interest-rate risk. One approach used by the Company is to periodically analyze its assets and liabilities and make future financing and investment decisions based on payment streams, interest rates, contractual maturities, and estimated sensitivity to actual or potential changes in market interest rates. Such activities fall under the broad definition of asset/liability management. The Company’s primary asset/liability management technique is the measurement of the Company’s asset/liability gap, that is, the difference between the cash flow amounts of interest sensitive assets and liabilities that will be refinanced (or repriced) during a given period. For example, if the asset amount to be repriced exceeds the corresponding liability amount for a certain day, month, year, or longer period, the institution is in an asset sensitive gap position. In this situation, net interest income would increase if market interest rates rose or decrease if market interest rates fell. If, alternatively, more liabilities than assets will reprice, the institution is in a liability sensitive position. Accordingly, net interest income would decline when rates rose and increase when rates fell. Also, these examples assume that interest rate changes for assets and liabilities are of the same magnitude, whereas actual interest rate changes generally differ in magnitude for assets and liabilities.

Page 45

Civista Bancshares, Inc.

Quantitative and Qualitative Disclosures About Market Risk

Form 10-Q

(Amounts in thousands, except share data)

 

Several ways an institution can manage interest-rate risk include selling existing assets or repaying certain liabilities; matching repricing periods for new assets and liabilities, for example, by shortening terms of new loans or securities; and hedging existing assets, liabilities, or anticipated transactions. An institution might also invest in more complex financial instruments intended to hedge or otherwise change interest-rate risk. Interest rate swaps, futures contracts, options on futures, and other such derivative financial instruments often are used for this purpose. Because these instruments are sensitive to interest rate changes, they require management expertise to be effective. The Company has not purchased derivative financial instruments to hedge interest rate risk in the past and does not currently intend to purchase such instruments in the near future. Financial institutions are also subject to prepayment risk in falling rate environments. For example, mortgage loans and other financial assets may be prepaid by a debtor so that the debtor may refinance its obligations at new, lower rates. Prepayments of assets carrying higher rates reduce the Company’s interest income and overall asset yields. A large portion of an institution’s liabilities may be short-term or due on demand, while most of its assets may be invested in long-term loans or securities. Accordingly, the Company seeks to have in place, sources of cash to meet short-term demands. These funds can be obtained by increasing deposits, borrowing, or selling assets. FHLB advances and wholesale borrowings may also be used as important sources of liquidity for the Company.

The following table provides information about the Company’s financial instruments that were sensitive to changes in interest rates as of December 31, 2024 and March 31, 2025, based on certain prepayment and account decay assumptions that management believes are reasonable. The table shows the changes in the Company’s net portfolio value (in amount and percent) that would result from hypothetical interest rate increases of up to 400 basis points from 100 basis points and interest rate decreases of 100 basis points and up to 400 basis points at March 31, 2025 and December 31, 2024.

Net Portfolio Value

 

 

 

March 31, 2025

 

 

December 31, 2024

 

Change in Rates

 

Dollar
Amount

 

 

Dollar
Change

 

 

Percent
Change

 

 

Dollar
Amount

 

 

Dollar
Change

 

 

Percent
Change

 

+400bp

 

 

681,623

 

 

 

51,165

 

 

 

8

%

 

 

649,236

 

 

 

46,009

 

 

 

8

%

+300bp

 

 

671,860

 

 

 

41,402

 

 

 

7

%

 

 

640,723

 

 

 

37,496

 

 

 

6

%

+200bp

 

 

660,729

 

 

 

30,271

 

 

 

5

%

 

 

630,945

 

 

 

27,718

 

 

 

5

%

+100bp

 

 

648,385

 

 

 

17,927

 

 

 

3

%

 

 

620,021

 

 

 

16,794

 

 

 

3

%

Base

 

 

630,458

 

 

 

—

 

 

 

0

%

 

 

603,227

 

 

 

—

 

 

 

0

%

-100bp

 

 

612,441

 

 

 

(18,017

)

 

 

(3

)%

 

 

584,528

 

 

 

(18,699

)

 

 

(3

)%

-200bp

 

 

584,558

 

 

 

(45,900

)

 

 

(7

)%

 

 

556,163

 

 

 

(47,064

)

 

 

(8

)%

-300bp

 

 

569,453

 

 

 

(61,005

)

 

 

(10

)%

 

 

530,688

 

 

 

(72,539

)

 

 

(12

)%

-400bp

 

 

639,958

 

 

 

9,500

 

 

 

2

%

 

 

593,087

 

 

 

(10,140

)

 

 

(2

)%

 

The change in net portfolio value from December 31, 2024 to March 31, 2025, can be attributed to a couple of factors. The yield curve has widened since last year with the short-end shifting down and the long-end shifting upward. Additionally, the volume of assets and funding sources has changed, but the asset mix remains centered on loan and deposits. The volume of loans and deposits has increased, while the volume of short-term FHLB advances and other borrowings has decreased. The volume shifts from the end of the year contributed to an increase in the base net portfolio value. Beyond the change in the base level of net portfolio value, projected movements in rates, up or down, would also lead to changes in market values. The change in the rates up scenarios for the 100, 200, 300 and 400 basis point movements would lead to a slightly larger increase in the market value of liabilities than assets. Accordingly, the Company sees an increase in the net portfolio value. The change in the rates down scenarios for the 100, 200, and 300 basis point movements would lead to a larger decrease in the market value of liabilities than in assets, leading to a decrease in the net portfolio value with the exception of the down 400 basis point which has a higher market value of assets then liabilities.

 

Page 46

Civista Bancshares, Inc.

Controls and Procedures

Form 10-Q

(Amounts in thousands, except share data)

 

ITEM 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Under the supervision and with the participation of our management, including our principal executive and our principal financial officers, the Company evaluated the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), as of the end of the period covered by this Quarterly Report on Form 10-Q. Based upon that evaluation, our principal executive officer and our principal financial officer concluded that our disclosure controls and procedures as of March 31, 2025, were effective.

Changes in Internal Control over Financial Reporting

There have not been any changes in the Company’s internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) that occurred during the Company’s most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

Page 47

Civista Bancshares, Inc.

Other Information

Form 10-Q

 

Part II—Other Information

 

In the ordinary course of their respective businesses, CBI or Civista or their respective properties may be named or otherwise subject as a plaintiff, defendant or other party to various pending and threatened legal proceedings and various actual and potential claims. In view of the inherent difficulty of predicting the outcome of such matters, the Company cannot state what the eventual outcome of any such matters will be. However, based on current knowledge and after consultation with legal counsel, management believes that damages, if any, and other amounts related to pending legal proceedings will not have a material adverse effect on the consolidated financial position, results of operations or liquidity of CBI or Civista.

Item 1A. Risk Factors

There were no material changes during the current period to the risk factors disclosed in "Item 1A. Risk Factors" of Part 1 of the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2024 except as set forth below:

 

Significant changes to the size, structure, powers and operations of the federal government, changes to U.S. economic policies, and uncertainties regarding the potential for these changes may cause economic disruptions that could, in turn, adversely impact our business, results of operations and financial condition.

The current U.S. administration has implemented significant changes in federal priorities and has taken steps to change the operations, structure, and policy focus of various federal agencies, as well as regulatory priorities, policy approaches and interpretations of existing laws by those federal agencies. These developments in the federal government may have varying effects on the banking and financial services industry that are difficult to predict, which makes it difficult for us to anticipate and mitigate attendant risks. Compliance with changing federal and regulatory priorities could, among other things, increase the costs of operating our business, reduce the demand for our products and services, impact our ability to achieve our business goals, and increase our legal, operational and reputational risks, any or all of which could materially adversely affect our results of operations.

The current U.S. administration also has implemented rapid shifts in macroeconomic policies, such as those relating to trade restrictions and tariffs, which have created significant uncertainties regarding U.S. economic growth, the potential for recession, and concerns over an increase in inflation. In particular, these economic policies have created significant instability in the trade relationship between the U.S. and various global economies, including tariff escalations. In order to limit the impact of unpredictable U.S. actions, global companies and governments may reduce the use of the U.S. dollar in world trade and financial transactions, which could result in further volatility in the financial markets and U.S. economy. Slow economic growth, economic contraction or recession, or shifts in broader consumer and business trends in the markets we serve would significantly impact our ability to originate loans, the ability of borrowers to repay loans, and the value of the collateral securing loans.

Regional business and economic conditions are a major driver of our results of operations. Difficult conditions in the regional business and economic environment, including those caused by the lack of stability and predictability of U.S. policymaking, may materially adversely affect our operating expenses, the quality of our assets, credit losses, and the demand for our products and services.

 

 

Page 48

Civista Bancshares, Inc.

Other Information

Form 10-Q

 

Item 2. Unregistered Sales of Equity Securities, Use of Proceeds, and Issuer Purchases of Equity Securities

 

The following table details repurchases by the Company and purchases by "affiliated purchasers" as defined in Rule 10b-18(a)(3) under the Exchange Act of the Company's common shares during the first quarter ended March 31, 2025.

 

Period

 

Total Number of
Shares Purchased

 

 

Average Price Paid
per Share

 

 

Total Number of Shares
Purchased as Part of
Publicly Announced
Plans or Programs

 

 

Maximum Number
(or Approximate Dollar
Value) of Shares (Units)
that May Yet Be
Purchased Under the
Plans or Programs

 

January 1, 2025 - January 31, 2025

 

 

8,182

 

 

$

20.39

 

 

 

—

 

 

$

12,003,223

 

February 1, 2025 - February 28, 2025

 

 

—

 

 

$

—

 

 

 

—

 

 

$

12,003,223

 

March 1, 2025 - March 31, 2025

 

 

—

 

 

$

—

 

 

 

—

 

 

$

12,003,223

 

Total

 

 

8,182

 

 

$

20.39

 

 

 

—

 

 

$

12,003,223

 

 

On April 18, 2023, the Company announced a common share repurchase program pursuant to which the Company was authorized to repurchase a maximum aggregate value of $13.5 million of its outstanding common shares through April 25, 2025. An aggregate of $1,496,777 of common shares were repurchased by the Company under this repurchase program through March 31, 2025.

On April 15, 2025, the Company announced a new common share repurchase program pursuant to which the Company is authorized to repurchase a maximum aggregate value of $13.5 million of its outstanding common shares through April 15, 2026.

Item 3. Defaults Upon Senior Securities

 

None

Item 4. Mine Safety Disclosures

 

Not applicable

Item 5. Other Information

Rule 10b5-1 Trading Plans

During the quarter ended March 31, 2025, none of our directors or officers (as defined in Rule 16a-1(f) under the Exchange Act) adopted or terminated any “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K.

 

Page 49

Civista Bancshares, Inc.

Other Information

Form 10-Q

 

Item 6. Exhibits

 

Exhibit

 

Description

 

Location

 

 

 

 

 

2.1

 

Agreement and Plan of Merger, dated January 10, 2022, by and between Civista Bancshares, Inc. and Comunibanc Corp.

 

Filed as Exhibit 2.1 to Civista Bancshares, Inc.’s Current Report on Form 8-K dated and filed on January 10, 2022 and incorporated herein by reference. (File No. 001-36192)

 

2.2

 

Stock Purchase Agreement, dated as of September 29, 2022, by and among Civista Bancshares, Inc., Civista Bank, Vision Financial Group, Inc. and Frederick Summers

 

Filed as Exhibit 2.1 to Civista Bancshares, Inc.’s Current Report on Form 8-K dated September 29, 2022 and filed on September 30, 2022 and incorporated herein by reference. (File No. 001-36192)

 

 

 

 

 

3.1

 

Second Amended and Restated Articles of Incorporation of Civista Bancshares, Inc., as filed with the Ohio Secretary of State on November 15, 2018.

 

Filed as Exhibit 3.1 to Civista Bancshares, Inc.’s Current Report on Form 8-K, filed on November 16, 2018 and incorporated herein by reference. (File No. 001-36192)

 

 

 

 

 

3.2

 

Amended and Restated Code of Regulations of Civista Bancshares, Inc. (adopted April 15, 2008)

 

Filed as Exhibit 3.2 to Civista Bancshares, Inc.’s Quarterly Report on Form 10-Q for the period ended September 30, 2017, filed on November 8, 2017 and incorporated herein by reference. (File No. 001-36192)

 

 

 

 

 

31.1

 

Rule 13a-14(a)/15-d-14(a) Certification of Chief Executive Officer.

 

Included herewith

 

 

 

 

 

31.2

 

Rule 13a-14(a)/15-d-14(a) Certification of Principal Accounting Officer.

 

Included herewith

 

 

 

 

 

32.1

 

Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

Included herewith

 

 

 

 

 

32.2

 

Certification of Principal Accounting Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

Included herewith

 

 

 

 

 

101.INS

 

Inline XBRL Instance Document-the instance document does not appear in the Interactive Data File as its XBRL tags are embedded within the Inline XBRL document

 

Included herewith

 

 

 

 

 

101.SCH

 

Inline XBRL Taxonomy Extension Schema with Embedded Linkbase Documents

 

Included herewith

 

 

 

 

 

104

 

Cover page formatted in Inline Extensible Business Reporting Language.

 

Included herewith

 

 

Page 50

 

Civista Bancshares, Inc.

Signatures

Form 10-Q

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Civista Bancshares, Inc.

 

/s/ Dennis G. Shaffer

 

May 7, 2025

Dennis G. Shaffer

 

Date

Chief Executive Officer and President

 

 

 

/s/ Ian Whinnem

 

May 7, 2025

Ian Whinnem

 

Date

Senior Vice President and Chief Financial Officer

 

 

 

Page 51