000093313612/312025Q1falsexbrli:sharesiso4217:USDiso4217:USDxbrli:sharesxbrli:pure00009331362025-01-012025-03-3100009331362025-04-1800009331362025-03-3100009331362024-12-3100009331362024-01-012024-03-310000933136us-gaap:CommonStockMember2023-12-310000933136us-gaap:AdditionalPaidInCapitalMember2023-12-310000933136us-gaap:RetainedEarningsMember2023-12-310000933136us-gaap:TreasuryStockCommonMember2023-12-3100009331362023-12-310000933136us-gaap:CommonStockMember2024-01-012024-03-310000933136us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310000933136us-gaap:TreasuryStockCommonMember2024-01-012024-03-310000933136us-gaap:RetainedEarningsMember2024-01-012024-03-310000933136us-gaap:CommonStockMember2024-03-310000933136us-gaap:AdditionalPaidInCapitalMember2024-03-310000933136us-gaap:RetainedEarningsMember2024-03-310000933136us-gaap:TreasuryStockCommonMember2024-03-3100009331362024-03-310000933136us-gaap:CommonStockMember2024-12-310000933136us-gaap:AdditionalPaidInCapitalMember2024-12-310000933136us-gaap:RetainedEarningsMember2024-12-310000933136us-gaap:TreasuryStockCommonMember2024-12-310000933136us-gaap:CommonStockMember2025-01-012025-03-310000933136us-gaap:AdditionalPaidInCapitalMember2025-01-012025-03-310000933136us-gaap:TreasuryStockCommonMember2025-01-012025-03-310000933136us-gaap:RetainedEarningsMember2025-01-012025-03-310000933136us-gaap:CommonStockMember2025-03-310000933136us-gaap:AdditionalPaidInCapitalMember2025-03-310000933136us-gaap:RetainedEarningsMember2025-03-310000933136us-gaap:TreasuryStockCommonMember2025-03-310000933136coop:Mr.CooperGroupInc.Member2025-01-012025-03-310000933136coop:FlagstarBankN.A.Member2024-10-012024-12-310000933136coop:FlagstarBankN.A.Membercoop:MortgageServicingRightMember2024-10-310000933136coop:FlagstarBankN.A.Memberus-gaap:CustomerRelatedIntangibleAssetsMember2024-10-310000933136coop:MortgageServicingRightMember2025-03-310000933136coop:MortgageServicingRightMember2024-12-310000933136coop:MortgageServicingRightMember2024-12-310000933136coop:MortgageServicingRightMember2023-12-310000933136coop:MortgageServicingRightMember2025-01-012025-03-310000933136coop:MortgageServicingRightMember2024-01-012024-03-310000933136coop:MortgageServicingRightMember2025-03-310000933136coop:MortgageServicingRightMember2024-03-310000933136coop:ForwardMSRsSoldMember2025-01-012025-03-310000933136coop:ForwardMSRsSoldMember2024-01-012024-03-310000933136coop:ForwardMSRsSoldSubservicingRetainedMember2025-03-310000933136coop:ForwardMSRsSoldSubservicingRetainedMember2024-03-310000933136coop:AgencyMembercoop:MortgageServicingRightMember2025-03-310000933136coop:AgencyMembercoop:MortgageServicingRightMember2024-12-310000933136coop:NonagencyMembercoop:MortgageServicingRightMember2025-03-310000933136coop:NonagencyMembercoop:MortgageServicingRightMember2024-12-310000933136coop:OneHundredBasisPointsMembercoop:MortgageServicingRightMember2025-03-310000933136coop:TwoHundredBasisPointsMembercoop:MortgageServicingRightMember2025-03-310000933136coop:OneHundredBasisPointsMembercoop:MortgageServicingRightMember2024-12-310000933136coop:TwoHundredBasisPointsMembercoop:MortgageServicingRightMember2024-12-310000933136coop:OneHundredBasisPointsMembercoop:ExcessSpreadFinancingMember2025-03-310000933136coop:TwoHundredBasisPointsMembercoop:ExcessSpreadFinancingMember2025-03-310000933136coop:ExcessSpreadFinancingMember2025-03-310000933136coop:OneHundredBasisPointsMembercoop:ExcessSpreadFinancingMember2024-12-310000933136coop:TwoHundredBasisPointsMembercoop:ExcessSpreadFinancingMember2024-12-310000933136coop:ExcessSpreadFinancingMember2024-12-310000933136coop:GinnieMaeRepurchasedLoansMember2025-03-310000933136coop:GinnieMaeRepurchasedLoansMember2024-12-310000933136us-gaap:DerivativeFinancialInstrumentsAssetsMembercoop:LoanSaleCommitmentMember2025-03-310000933136coop:LoanSaleCommitmentMember2025-01-012025-03-310000933136us-gaap:DerivativeFinancialInstrumentsAssetsMembercoop:TreasuryFuturesMember2025-03-310000933136coop:TreasuryFuturesAssetsMember2025-01-012025-03-310000933136us-gaap:DerivativeFinancialInstrumentsAssetsMemberus-gaap:InterestRateLockCommitmentsMember2025-03-310000933136coop:InterestRateLockCommitmentsAssetsMember2025-01-012025-03-310000933136us-gaap:DerivativeFinancialInstrumentsAssetsMemberus-gaap:ForwardContractsMember2025-03-310000933136coop:ForwardContractsAssetsMember2025-01-012025-03-310000933136us-gaap:DerivativeFinancialInstrumentsAssetsMemberus-gaap:LoanPurchaseCommitmentsMember2025-03-310000933136coop:LoanPurchaseCommitmentsAssetsMember2025-01-012025-03-310000933136us-gaap:DerivativeFinancialInstrumentsAssetsMember2025-03-310000933136coop:DerivativeFinancialInstrumentsTotalAssetsMember2025-01-012025-03-310000933136us-gaap:DerivativeFinancialInstrumentsLiabilitiesMemberus-gaap:ForwardContractsMember2025-03-310000933136us-gaap:FairValueMeasurementsRecurringMemberus-gaap:ForwardContractsMember2025-03-310000933136coop:ForwardContractsLiabilitiesMember2025-01-012025-03-310000933136us-gaap:DerivativeFinancialInstrumentsLiabilitiesMemberus-gaap:LoanPurchaseCommitmentsMember2025-03-310000933136us-gaap:FairValueMeasurementsRecurringMemberus-gaap:LoanPurchaseCommitmentsMember2025-03-310000933136coop:LoanPurchaseCommitmentsLiabilitiesMember2025-01-012025-03-310000933136us-gaap:DerivativeFinancialInstrumentsLiabilitiesMembercoop:TreasuryFuturesMember2025-03-310000933136coop:TreasuryFuturesLiabilitiesMember2025-01-012025-03-310000933136us-gaap:DerivativeFinancialInstrumentsLiabilitiesMemberus-gaap:InterestRateLockCommitmentsMember2025-03-310000933136coop:InterestRateLockCommitmentsLiabilitiesMember2025-01-012025-03-310000933136us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember2025-03-310000933136coop:DerivativeFinancialInstrumentsTotalLiabilitiesMember2025-01-012025-03-310000933136us-gaap:DerivativeFinancialInstrumentsAssetsMembercoop:LoanSaleCommitmentMember2024-03-310000933136coop:LoanSaleCommitmentMember2024-01-012024-03-310000933136us-gaap:DerivativeFinancialInstrumentsAssetsMemberus-gaap:InterestRateLockCommitmentsMember2024-03-310000933136coop:InterestRateLockCommitmentsAssetsMember2024-01-012024-03-310000933136us-gaap:DerivativeFinancialInstrumentsAssetsMembercoop:TreasuryFuturesMember2024-03-310000933136coop:TreasuryFuturesAssetsMember2024-01-012024-03-310000933136us-gaap:DerivativeFinancialInstrumentsAssetsMemberus-gaap:ForwardContractsMember2024-03-310000933136coop:ForwardContractsAssetsMember2024-01-012024-03-310000933136us-gaap:DerivativeFinancialInstrumentsAssetsMemberus-gaap:LoanPurchaseCommitmentsMember2024-03-310000933136coop:LoanPurchaseCommitmentsAssetsMember2024-01-012024-03-310000933136us-gaap:DerivativeFinancialInstrumentsAssetsMember2024-03-310000933136coop:DerivativeFinancialInstrumentsTotalAssetsMember2024-01-012024-03-310000933136us-gaap:DerivativeFinancialInstrumentsLiabilitiesMemberus-gaap:ForwardContractsMember2024-03-310000933136coop:ForwardContractsLiabilitiesMember2024-01-012024-03-310000933136us-gaap:DerivativeFinancialInstrumentsLiabilitiesMembercoop:TreasuryFuturesMember2024-03-310000933136coop:TreasuryFuturesLiabilitiesMember2024-01-012024-03-310000933136us-gaap:DerivativeFinancialInstrumentsLiabilitiesMemberus-gaap:LoanPurchaseCommitmentsMember2024-03-310000933136coop:LoanPurchaseCommitmentsLiabilitiesMember2024-01-012024-03-310000933136us-gaap:DerivativeFinancialInstrumentsLiabilitiesMemberus-gaap:InterestRateLockCommitmentsMember2024-03-310000933136coop:InterestRateLockCommitmentsLiabilitiesMember2024-01-012024-03-310000933136us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember2024-03-310000933136coop:DerivativeFinancialInstrumentsTotalLiabilitiesMember2024-01-012024-03-310000933136us-gaap:OtherAssetsMember2025-03-310000933136us-gaap:OtherAssetsMember2024-12-310000933136us-gaap:AccountsPayableAndAccruedLiabilitiesMember2024-12-310000933136coop:A500AdvanceFacilityDueJuly2026Membercoop:AdvanceFacilitiesMemberus-gaap:LoansPayableMembercoop:ServicingSegmentMember2025-03-310000933136coop:A500AdvanceFacilityDueJuly2026Membercoop:AdvanceFacilitiesMemberus-gaap:LoansPayableMembercoop:ServicingSegmentMember2024-12-310000933136coop:A500AdvanceFacilityDueAugust2026Membercoop:AdvanceFacilitiesMemberus-gaap:LoansPayableMembercoop:ServicingSegmentMember2025-03-310000933136coop:A500AdvanceFacilityDueAugust2026Membercoop:AdvanceFacilitiesMemberus-gaap:LoansPayableMembercoop:ServicingSegmentMember2024-12-310000933136coop:A350AdvanceFacilityDueOctober2026Membercoop:AdvanceFacilitiesMemberus-gaap:LoansPayableMembercoop:ServicingSegmentMember2025-03-310000933136coop:A350AdvanceFacilityDueOctober2026Membercoop:AdvanceFacilitiesMemberus-gaap:LoansPayableMembercoop:ServicingSegmentMember2024-12-310000933136coop:A50AdvanceFacilityDueJuly2025Membercoop:AdvanceFacilitiesMemberus-gaap:LoansPayableMembercoop:ServicingSegmentMember2025-03-310000933136coop:A50AdvanceFacilityDueJuly2025Membercoop:AdvanceFacilitiesMemberus-gaap:LoansPayableMembercoop:ServicingSegmentMember2024-12-310000933136coop:AdvanceFacilitiesMemberus-gaap:NotesPayableToBanksMembercoop:ServicingSegmentMember2025-03-310000933136coop:AdvanceFacilitiesMemberus-gaap:NotesPayableToBanksMembercoop:ServicingSegmentMember2024-12-310000933136coop:A1500WarehouseFacilityDueJune2025Membercoop:WarehouseFacilitiesMemberus-gaap:NotesPayableToBanksMembercoop:OriginationsSegmentMember2025-03-310000933136coop:A1500WarehouseFacilityDueJune2025Membercoop:WarehouseFacilitiesMemberus-gaap:NotesPayableToBanksMembercoop:OriginationsSegmentMember2024-12-310000933136coop:A1200WarehouseFacilityDueSeptember2026Membercoop:WarehouseFacilitiesMemberus-gaap:NotesPayableToBanksMembercoop:OriginationsSegmentMember2025-03-310000933136coop:A1200WarehouseFacilityDueSeptember2026Membercoop:WarehouseFacilitiesMemberus-gaap:NotesPayableToBanksMembercoop:OriginationsSegmentMember2024-12-310000933136coop:A1000WarehouseFacilityDueOctober2025Membercoop:WarehouseFacilitiesMemberus-gaap:NotesPayableToBanksMembercoop:OriginationsSegmentMember2025-03-310000933136coop:A1000WarehouseFacilityDueOctober2025Membercoop:WarehouseFacilitiesMemberus-gaap:NotesPayableToBanksMembercoop:OriginationsSegmentMember2024-12-310000933136coop:A750WarehouseFacilityDueMarch2027Membercoop:WarehouseFacilitiesMemberus-gaap:NotesPayableToBanksMembercoop:OriginationsSegmentMember2025-03-310000933136coop:A750WarehouseFacilityDueMarch2027Membercoop:WarehouseFacilitiesMemberus-gaap:NotesPayableToBanksMembercoop:OriginationsSegmentMember2024-12-310000933136coop:A600MillionWarehouseFacilityDueAugust2025Membercoop:WarehouseFacilitiesMemberus-gaap:NotesPayableToBanksMembercoop:OriginationsSegmentMember2025-03-310000933136coop:A600MillionWarehouseFacilityDueAugust2025Membercoop:WarehouseFacilitiesMemberus-gaap:NotesPayableToBanksMembercoop:OriginationsSegmentMember2024-12-310000933136coop:A500MillionWHFacilityDueNovember2025Membercoop:WarehouseFacilitiesMemberus-gaap:NotesPayableToBanksMembercoop:OriginationsSegmentMember2025-03-310000933136coop:A500MillionWHFacilityDueNovember2025Membercoop:WarehouseFacilitiesMemberus-gaap:NotesPayableToBanksMembercoop:OriginationsSegmentMember2024-12-310000933136coop:A500MillionWHFacilityDueJune2025Membercoop:WarehouseFacilitiesMemberus-gaap:NotesPayableToBanksMembercoop:OriginationsSegmentMember2025-03-310000933136coop:A500MillionWHFacilityDueJune2025Membercoop:WarehouseFacilitiesMemberus-gaap:NotesPayableToBanksMembercoop:OriginationsSegmentMember2024-12-310000933136coop:A250MillionWHFacilityDueNovember2025Membercoop:WarehouseFacilitiesMemberus-gaap:NotesPayableToBanksMembercoop:OriginationsSegmentMember2025-03-310000933136coop:A250MillionWHFacilityDueNovember2025Membercoop:WarehouseFacilitiesMemberus-gaap:NotesPayableToBanksMembercoop:OriginationsSegmentMember2024-12-310000933136coop:A200MillionWarehouseFacilityDueDecember2026Membercoop:WarehouseFacilitiesMemberus-gaap:NotesPayableToBanksMembercoop:OriginationsSegmentMember2025-03-310000933136coop:A200MillionWarehouseFacilityDueDecember2026Membercoop:WarehouseFacilitiesMemberus-gaap:NotesPayableToBanksMembercoop:OriginationsSegmentMember2024-12-310000933136coop:A200WarehouseFacilityDueApril2025Membercoop:WarehouseFacilitiesMemberus-gaap:NotesPayableToBanksMembercoop:OriginationsSegmentMember2025-03-310000933136coop:A200WarehouseFacilityDueApril2025Membercoop:WarehouseFacilitiesMemberus-gaap:NotesPayableToBanksMembercoop:OriginationsSegmentMember2024-12-310000933136coop:A200WarehouseFacilityDueJuly2025Membercoop:WarehouseFacilitiesMemberus-gaap:NotesPayableToBanksMembercoop:OriginationsSegmentMember2025-03-310000933136coop:A200WarehouseFacilityDueJuly2025Membercoop:WarehouseFacilitiesMemberus-gaap:NotesPayableToBanksMembercoop:OriginationsSegmentMember2024-12-310000933136coop:A100MillionWHFacilityDueApril2026Membercoop:WarehouseFacilitiesMemberus-gaap:NotesPayableToBanksMembercoop:OriginationsSegmentMember2025-03-310000933136coop:A100MillionWHFacilityDueApril2026Membercoop:WarehouseFacilitiesMemberus-gaap:NotesPayableToBanksMembercoop:OriginationsSegmentMember2024-12-310000933136coop:A100MillionWarehouseFacilityDueApril2026Membercoop:WarehouseFacilitiesMemberus-gaap:NotesPayableToBanksMembercoop:OriginationsSegmentMember2025-03-310000933136coop:A100MillionWarehouseFacilityDueApril2026Membercoop:WarehouseFacilitiesMemberus-gaap:NotesPayableToBanksMembercoop:OriginationsSegmentMember2024-12-310000933136coop:A1WarehouseFacilityDueDecember2025Membercoop:WarehouseFacilitiesMemberus-gaap:NotesPayableToBanksMembercoop:OriginationsSegmentMember2025-03-310000933136coop:A1WarehouseFacilityDueDecember2025Membercoop:WarehouseFacilitiesMemberus-gaap:NotesPayableToBanksMembercoop:OriginationsSegmentMember2024-12-310000933136coop:WarehouseFacilitiesMemberus-gaap:NotesPayableToBanksMembercoop:OriginationsSegmentMember2025-03-310000933136coop:WarehouseFacilitiesMemberus-gaap:NotesPayableToBanksMembercoop:OriginationsSegmentMember2024-12-310000933136coop:A1750MillionMSRFacilityDueApril2026MemberMembercoop:MSRFacilityMemberus-gaap:NotesPayableToBanksMembercoop:ServicingSegmentMember2025-03-310000933136coop:A1750MillionMSRFacilityDueApril2026MemberMembercoop:MSRFacilityMemberus-gaap:NotesPayableToBanksMembercoop:ServicingSegmentMember2024-12-310000933136coop:A1500MillionMSRFacilityDueJuly2026Membercoop:MSRFacilityMemberus-gaap:NotesPayableToBanksMembercoop:ServicingSegmentMember2025-03-310000933136coop:A1500MillionMSRFacilityDueJuly2026Membercoop:MSRFacilityMemberus-gaap:NotesPayableToBanksMembercoop:ServicingSegmentMember2024-12-310000933136coop:A950MillionMSRFacilityDueSeptember2026Membercoop:MSRFacilityMemberus-gaap:NotesPayableToBanksMembercoop:ServicingSegmentMember2025-03-310000933136coop:A950MillionMSRFacilityDueSeptember2026Membercoop:MSRFacilityMemberus-gaap:NotesPayableToBanksMembercoop:ServicingSegmentMember2024-12-310000933136coop:A950MSRWHFacilityDueJuly2026Membercoop:MSRFacilityMemberus-gaap:NotesPayableToBanksMembercoop:ServicingSegmentMember2025-03-310000933136coop:A950MSRWHFacilityDueJuly2026Membercoop:MSRFacilityMemberus-gaap:NotesPayableToBanksMembercoop:ServicingSegmentMember2024-12-310000933136coop:A500MSRWHFacilityDueJune2026Membercoop:MSRFacilityMemberus-gaap:NotesPayableToBanksMembercoop:ServicingSegmentMember2025-03-310000933136coop:A500MSRWHFacilityDueJune2026Membercoop:MSRFacilityMemberus-gaap:NotesPayableToBanksMembercoop:ServicingSegmentMember2024-12-310000933136coop:A500MSRFacilityDueApril2027Membercoop:MSRFacilityMemberus-gaap:NotesPayableToBanksMembercoop:ServicingSegmentMember2025-03-310000933136coop:A500MSRFacilityDueApril2027Membercoop:MSRFacilityMemberus-gaap:NotesPayableToBanksMembercoop:ServicingSegmentMember2024-12-310000933136coop:A500MSRFacilityDueJune2026Membercoop:MSRFacilityMemberus-gaap:NotesPayableToBanksMembercoop:ServicingSegmentMember2025-03-310000933136coop:A500MSRFacilityDueJune2026Membercoop:MSRFacilityMemberus-gaap:NotesPayableToBanksMembercoop:ServicingSegmentMember2024-12-310000933136coop:A500MSRWHMizuhoFacilityDueJuly2026Membercoop:MSRFacilityMemberus-gaap:NotesPayableToBanksMembercoop:ServicingSegmentMember2025-03-310000933136coop:A500MSRWHMizuhoFacilityDueJuly2026Membercoop:MSRFacilityMemberus-gaap:NotesPayableToBanksMembercoop:ServicingSegmentMember2024-12-310000933136coop:A50WarehouseFacilityDueNovember2025Membercoop:MSRFacilityMemberus-gaap:NotesPayableToBanksMembercoop:ServicingSegmentMember2025-03-310000933136coop:A50WarehouseFacilityDueNovember2025Membercoop:MSRFacilityMemberus-gaap:NotesPayableToBanksMembercoop:ServicingSegmentMember2024-12-310000933136coop:MSRFacilityMemberus-gaap:NotesPayableToBanksMembercoop:ServicingSegmentMember2025-03-310000933136coop:MSRFacilityMemberus-gaap:NotesPayableToBanksMembercoop:ServicingSegmentMember2024-12-310000933136coop:AdvanceWarehouseAndMSRFacilitiesMember2025-03-310000933136coop:AdvanceWarehouseAndMSRFacilitiesMember2024-12-310000933136coop:A2000WarehouseFacilityMembercoop:MSRFacilityMemberus-gaap:NotesPayableToBanksMembercoop:ServicingSegmentMember2025-03-310000933136coop:A500AdvanceFacilityDueJuly2026Membercoop:AdvanceFinancingInternallyAllocatedMemberus-gaap:LoansPayableMembercoop:ServicingSegmentMember2025-03-310000933136coop:A1500MillionMSRFacilityDueJuly2026Membercoop:MSRFinancingInternallyAllocatedMemberus-gaap:NotesPayableToBanksMembercoop:ServicingSegmentMember2025-03-310000933136coop:A50AdvanceFacilityDueJuly2025Membercoop:AdvanceFacilitiesMemberus-gaap:NotesPayableToBanksMembercoop:ServicingSegmentMember2025-03-310000933136coop:A1200WarehouseFacilityMembercoop:WarehouseFacilitiesMemberus-gaap:NotesPayableToBanksMembercoop:OriginationsSegmentMember2025-03-310000933136coop:A950MillionMSRFacilityDueSeptember2026Membercoop:MSRFinancingInternallyAllocatedMemberus-gaap:NotesPayableToBanksMembercoop:ServicingSegmentMember2025-03-310000933136coop:AdvanceFacilitiesMembercoop:ServicingSegmentMember2025-01-012025-03-310000933136coop:AdvanceFacilitiesMembercoop:ServicingSegmentMember2024-01-012024-03-310000933136coop:WarehouseMSRFacilitiesMember2025-01-012025-03-310000933136coop:WarehouseMSRFacilitiesMember2024-01-012024-03-310000933136coop:UnsecuredSeniorNotes7.125DueFebruary2032Memberus-gaap:SeniorNotesMember2025-03-310000933136coop:UnsecuredSeniorNotes7.125DueFebruary2032Memberus-gaap:SeniorNotesMember2024-12-310000933136coop:UnsecuredSeniorNotes5500DueAugust2028Memberus-gaap:SeniorNotesMember2025-03-310000933136coop:UnsecuredSeniorNotes5500DueAugust2028Memberus-gaap:SeniorNotesMember2024-12-310000933136coop:UnsecuredSeniorNotes6.500DueAugust2029Memberus-gaap:SeniorNotesMember2025-03-310000933136coop:UnsecuredSeniorNotes6.500DueAugust2029Memberus-gaap:SeniorNotesMember2024-12-310000933136coop:UnsecuredSeniorNotes5125DueDecember2030Memberus-gaap:SeniorNotesMember2025-03-310000933136coop:UnsecuredSeniorNotes5125DueDecember2030Memberus-gaap:SeniorNotesMember2024-12-310000933136coop:UnsecuredSeniorNotes6.000DueJan2027Memberus-gaap:SeniorNotesMember2025-03-310000933136coop:UnsecuredSeniorNotes6.000DueJan2027Memberus-gaap:SeniorNotesMember2024-12-310000933136coop:UnsecuredSeniorNotes5750DueNovember2031Memberus-gaap:SeniorNotesMember2025-03-310000933136coop:UnsecuredSeniorNotes5750DueNovember2031Memberus-gaap:SeniorNotesMember2024-12-310000933136coop:UnsecuredSeniorNotes5000DueFebruary2026Memberus-gaap:SeniorNotesMember2025-03-310000933136coop:UnsecuredSeniorNotes5000DueFebruary2026Memberus-gaap:SeniorNotesMember2024-12-310000933136us-gaap:SeniorNotesMember2025-03-310000933136us-gaap:SeniorNotesMember2024-12-310000933136coop:UnsecuredSeniorNotes7.125DueFebruary2032Memberus-gaap:SeniorNotesMember2024-02-010000933136coop:UnsecuredSeniorNotes6.500DueAugust2029Memberus-gaap:SeniorNotesMember2024-08-010000933136us-gaap:SeniorNotesMember2025-01-012025-03-310000933136us-gaap:SeniorNotesMember2024-01-012024-03-310000933136coop:RestrictedCashMemberus-gaap:ResidentialMortgageMember2025-03-310000933136coop:RestrictedCashMemberus-gaap:ResidentialMortgageMember2024-12-310000933136us-gaap:AccountsReceivableMemberus-gaap:ResidentialMortgageMember2025-03-310000933136us-gaap:AccountsReceivableMemberus-gaap:ResidentialMortgageMember2024-12-310000933136us-gaap:ResidentialMortgageMember2025-03-310000933136us-gaap:ResidentialMortgageMember2024-12-310000933136coop:AdvanceFacilitiesMemberus-gaap:ResidentialMortgageMember2025-03-310000933136coop:AdvanceFacilitiesMemberus-gaap:ResidentialMortgageMember2024-12-310000933136coop:WarehouseFacilitiesMemberus-gaap:ResidentialMortgageMember2025-03-310000933136coop:WarehouseFacilitiesMemberus-gaap:ResidentialMortgageMember2024-12-310000933136coop:MSRFacilityMemberus-gaap:ResidentialMortgageMember2025-03-310000933136coop:MSRFacilityMemberus-gaap:ResidentialMortgageMember2024-12-310000933136us-gaap:AccountsPayableAndAccruedLiabilitiesMemberus-gaap:ResidentialMortgageMember2025-03-310000933136us-gaap:AccountsPayableAndAccruedLiabilitiesMemberus-gaap:ResidentialMortgageMember2024-12-310000933136us-gaap:FinancialAssetPastDueMember2025-03-310000933136us-gaap:FinancialAssetPastDueMember2024-12-310000933136us-gaap:FairValueMeasurementsRecurringMember2025-03-310000933136us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2025-03-310000933136us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2025-03-310000933136us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2025-03-310000933136us-gaap:FairValueMeasurementsRecurringMembercoop:TreasuryFuturesAssetsMember2025-03-310000933136us-gaap:FairValueInputsLevel1Membercoop:TreasuryFuturesAssetsMemberus-gaap:FairValueMeasurementsRecurringMember2025-03-310000933136us-gaap:FairValueInputsLevel2Membercoop:TreasuryFuturesAssetsMemberus-gaap:FairValueMeasurementsRecurringMember2025-03-310000933136us-gaap:FairValueInputsLevel3Membercoop:TreasuryFuturesAssetsMemberus-gaap:FairValueMeasurementsRecurringMember2025-03-310000933136us-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateLockCommitmentsMember2025-03-310000933136us-gaap:FairValueInputsLevel1Memberus-gaap:InterestRateLockCommitmentsMemberus-gaap:FairValueMeasurementsRecurringMember2025-03-310000933136us-gaap:FairValueInputsLevel2Memberus-gaap:InterestRateLockCommitmentsMemberus-gaap:FairValueMeasurementsRecurringMember2025-03-310000933136us-gaap:FairValueInputsLevel3Memberus-gaap:InterestRateLockCommitmentsMemberus-gaap:FairValueMeasurementsRecurringMember2025-03-310000933136us-gaap:FairValueInputsLevel1Memberus-gaap:ForwardContractsMemberus-gaap:FairValueMeasurementsRecurringMember2025-03-310000933136us-gaap:FairValueInputsLevel2Memberus-gaap:ForwardContractsMemberus-gaap:FairValueMeasurementsRecurringMember2025-03-310000933136us-gaap:FairValueInputsLevel3Memberus-gaap:ForwardContractsMemberus-gaap:FairValueMeasurementsRecurringMember2025-03-310000933136us-gaap:FairValueInputsLevel1Memberus-gaap:LoanPurchaseCommitmentsMemberus-gaap:FairValueMeasurementsRecurringMember2025-03-310000933136us-gaap:FairValueInputsLevel2Memberus-gaap:LoanPurchaseCommitmentsMemberus-gaap:FairValueMeasurementsRecurringMember2025-03-310000933136us-gaap:FairValueInputsLevel3Memberus-gaap:LoanPurchaseCommitmentsMemberus-gaap:FairValueMeasurementsRecurringMember2025-03-310000933136us-gaap:FairValueMeasurementsRecurringMembercoop:TreasuryFuturesMember2025-03-310000933136us-gaap:FairValueInputsLevel1Membercoop:TreasuryFuturesMemberus-gaap:FairValueMeasurementsRecurringMember2025-03-310000933136us-gaap:FairValueInputsLevel2Membercoop:TreasuryFuturesMemberus-gaap:FairValueMeasurementsRecurringMember2025-03-310000933136us-gaap:FairValueInputsLevel3Membercoop:TreasuryFuturesMemberus-gaap:FairValueMeasurementsRecurringMember2025-03-310000933136us-gaap:FairValueMeasurementsRecurringMember2024-12-310000933136us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-12-310000933136us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-12-310000933136us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2024-12-310000933136us-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateLockCommitmentsMember2024-12-310000933136us-gaap:FairValueInputsLevel1Memberus-gaap:InterestRateLockCommitmentsMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310000933136us-gaap:FairValueInputsLevel2Memberus-gaap:InterestRateLockCommitmentsMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310000933136us-gaap:FairValueInputsLevel3Memberus-gaap:InterestRateLockCommitmentsMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310000933136us-gaap:FairValueMeasurementsRecurringMemberus-gaap:ForwardContractsMember2024-12-310000933136us-gaap:FairValueInputsLevel1Memberus-gaap:ForwardContractsMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310000933136us-gaap:FairValueInputsLevel2Memberus-gaap:ForwardContractsMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310000933136us-gaap:FairValueInputsLevel3Memberus-gaap:ForwardContractsMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310000933136us-gaap:FairValueMeasurementsRecurringMemberus-gaap:LoanPurchaseCommitmentsMember2024-12-310000933136us-gaap:FairValueInputsLevel1Memberus-gaap:LoanPurchaseCommitmentsMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310000933136us-gaap:FairValueInputsLevel2Memberus-gaap:LoanPurchaseCommitmentsMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310000933136us-gaap:FairValueInputsLevel3Memberus-gaap:LoanPurchaseCommitmentsMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310000933136us-gaap:FairValueMeasurementsRecurringMembercoop:TreasuryFuturesMember2024-12-310000933136us-gaap:FairValueInputsLevel1Membercoop:TreasuryFuturesMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310000933136us-gaap:FairValueInputsLevel2Membercoop:TreasuryFuturesMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310000933136us-gaap:FairValueInputsLevel3Membercoop:TreasuryFuturesMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310000933136us-gaap:FairValueMeasurementsRecurringMembercoop:MortgageServicingRightMember2024-12-310000933136us-gaap:FairValueMeasurementsRecurringMembercoop:MortgageLoansHeldForSaleMember2024-12-310000933136us-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateLockCommitmentsMember2024-12-310000933136us-gaap:FairValueMeasurementsRecurringMemberus-gaap:LoanPurchaseCommitmentsMember2024-12-310000933136us-gaap:FairValueMeasurementsRecurringMembercoop:ExcessSpreadFinancingMember2024-12-310000933136us-gaap:FairValueMeasurementsRecurringMembercoop:MortgageServicingRightLiabilityMember2024-12-310000933136us-gaap:FairValueMeasurementsRecurringMembercoop:MortgageServicingRightMember2025-01-012025-03-310000933136us-gaap:FairValueMeasurementsRecurringMembercoop:MortgageLoansHeldForSaleMember2025-01-012025-03-310000933136us-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateLockCommitmentsMember2025-01-012025-03-310000933136us-gaap:FairValueMeasurementsRecurringMemberus-gaap:LoanPurchaseCommitmentsMember2025-01-012025-03-310000933136us-gaap:FairValueMeasurementsRecurringMembercoop:ExcessSpreadFinancingMember2025-01-012025-03-310000933136us-gaap:FairValueMeasurementsRecurringMembercoop:MortgageServicingRightLiabilityMember2025-01-012025-03-310000933136us-gaap:FairValueMeasurementsRecurringMembercoop:MortgageServicingRightMember2025-03-310000933136us-gaap:FairValueMeasurementsRecurringMembercoop:MortgageLoansHeldForSaleMember2025-03-310000933136us-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateLockCommitmentsMember2025-03-310000933136us-gaap:FairValueMeasurementsRecurringMemberus-gaap:LoanPurchaseCommitmentsMember2025-03-310000933136us-gaap:FairValueMeasurementsRecurringMembercoop:ExcessSpreadFinancingMember2025-03-310000933136us-gaap:FairValueMeasurementsRecurringMembercoop:MortgageServicingRightLiabilityMember2025-03-310000933136us-gaap:FairValueMeasurementsRecurringMembercoop:MortgageServicingRightMember2023-12-310000933136us-gaap:FairValueMeasurementsRecurringMembercoop:MortgageLoansHeldForSaleMember2023-12-310000933136us-gaap:FairValueMeasurementsRecurringMemberus-gaap:EquitySecuritiesMember2023-12-310000933136us-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateLockCommitmentsMember2023-12-310000933136us-gaap:FairValueMeasurementsRecurringMembercoop:ExcessSpreadFinancingMember2023-12-310000933136us-gaap:FairValueMeasurementsRecurringMembercoop:MortgageServicingRightLiabilityMember2023-12-310000933136us-gaap:FairValueMeasurementsRecurringMembercoop:MortgageServicingRightMember2024-01-012024-03-310000933136us-gaap:FairValueMeasurementsRecurringMembercoop:MortgageLoansHeldForSaleMember2024-01-012024-03-310000933136us-gaap:FairValueMeasurementsRecurringMemberus-gaap:EquitySecuritiesMember2024-01-012024-03-310000933136us-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateLockCommitmentsMember2024-01-012024-03-310000933136us-gaap:FairValueMeasurementsRecurringMembercoop:ExcessSpreadFinancingMember2024-01-012024-03-310000933136us-gaap:FairValueMeasurementsRecurringMembercoop:MortgageServicingRightLiabilityMember2024-01-012024-03-310000933136us-gaap:FairValueMeasurementsRecurringMembercoop:MortgageServicingRightMember2024-03-310000933136us-gaap:FairValueMeasurementsRecurringMembercoop:MortgageLoansHeldForSaleMember2024-03-310000933136us-gaap:FairValueMeasurementsRecurringMemberus-gaap:EquitySecuritiesMember2024-03-310000933136us-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateLockCommitmentsMember2024-03-310000933136us-gaap:FairValueMeasurementsRecurringMembercoop:ExcessSpreadFinancingMember2024-03-310000933136us-gaap:FairValueMeasurementsRecurringMembercoop:MortgageServicingRightLiabilityMember2024-03-310000933136srt:MinimumMembercoop:ForwardMSRMember2025-01-012025-03-310000933136srt:MaximumMembercoop:ForwardMSRMember2025-01-012025-03-310000933136srt:WeightedAverageMembercoop:ForwardMSRMember2025-01-012025-03-310000933136srt:MinimumMembercoop:ForwardMSRMember2024-01-012024-03-310000933136srt:MaximumMembercoop:ForwardMSRMember2024-01-012024-03-310000933136srt:WeightedAverageMembercoop:ForwardMSRMember2024-01-012024-03-310000933136srt:MinimumMembercoop:MortgageLoansHeldForSaleMember2025-01-012025-03-310000933136srt:MaximumMembercoop:MortgageLoansHeldForSaleMember2025-01-012025-03-310000933136srt:WeightedAverageMembercoop:MortgageLoansHeldForSaleMember2025-01-012025-03-310000933136srt:MinimumMembercoop:MortgageLoansHeldForSaleMember2024-01-012024-03-310000933136srt:MaximumMembercoop:MortgageLoansHeldForSaleMember2024-01-012024-03-310000933136srt:WeightedAverageMembercoop:MortgageLoansHeldForSaleMember2024-01-012024-03-310000933136srt:MinimumMemberus-gaap:InterestRateLockCommitmentsMember2025-01-012025-03-310000933136srt:MaximumMemberus-gaap:InterestRateLockCommitmentsMember2025-01-012025-03-310000933136srt:WeightedAverageMemberus-gaap:InterestRateLockCommitmentsMember2025-01-012025-03-310000933136srt:MinimumMemberus-gaap:InterestRateLockCommitmentsMember2024-01-012024-03-310000933136srt:MaximumMemberus-gaap:InterestRateLockCommitmentsMember2024-01-012024-03-310000933136srt:WeightedAverageMemberus-gaap:InterestRateLockCommitmentsMember2024-01-012024-03-310000933136srt:MinimumMembercoop:ExcessSpreadFinancingMember2025-01-012025-03-310000933136srt:MaximumMembercoop:ExcessSpreadFinancingMember2025-01-012025-03-310000933136srt:WeightedAverageMembercoop:ExcessSpreadFinancingMember2025-01-012025-03-310000933136srt:MinimumMembercoop:ExcessSpreadFinancingMember2024-01-012024-03-310000933136srt:MaximumMembercoop:ExcessSpreadFinancingMember2024-01-012024-03-310000933136srt:WeightedAverageMembercoop:ExcessSpreadFinancingMember2024-01-012024-03-310000933136srt:MinimumMembercoop:MSRFinancingLiabilityMember2025-01-012025-03-310000933136srt:MaximumMembercoop:MSRFinancingLiabilityMember2025-01-012025-03-310000933136srt:WeightedAverageMembercoop:MSRFinancingLiabilityMember2025-01-012025-03-310000933136srt:MinimumMembercoop:MSRFinancingLiabilityMember2024-01-012024-03-310000933136srt:MaximumMembercoop:MSRFinancingLiabilityMember2024-01-012024-03-310000933136srt:WeightedAverageMembercoop:MSRFinancingLiabilityMember2024-01-012024-03-310000933136us-gaap:FairValueMeasurementsNonrecurringMember2025-03-310000933136us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsNonrecurringMember2025-03-310000933136us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsNonrecurringMember2025-03-310000933136us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2025-03-310000933136us-gaap:FairValueMeasurementsNonrecurringMember2024-12-310000933136us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsNonrecurringMember2024-12-310000933136us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsNonrecurringMember2024-12-310000933136us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2024-12-310000933136coop:LitigationAndRegulatoryMattersMembersrt:MinimumMember2025-03-310000933136coop:LitigationAndRegulatoryMattersMembersrt:MaximumMember2025-03-310000933136us-gaap:OperatingSegmentsMembercoop:ServicingSegmentMember2025-01-012025-03-310000933136us-gaap:OperatingSegmentsMembercoop:OriginationsSegmentMember2025-01-012025-03-310000933136us-gaap:CorporateNonSegmentMember2025-01-012025-03-310000933136us-gaap:OperatingSegmentsMembercoop:ServicingSegmentMember2025-03-310000933136us-gaap:OperatingSegmentsMembercoop:OriginationsSegmentMember2025-03-310000933136us-gaap:CorporateNonSegmentMember2025-03-310000933136us-gaap:OperatingSegmentsMembercoop:ServicingSegmentMember2024-01-012024-03-310000933136us-gaap:OperatingSegmentsMembercoop:OriginationsSegmentMember2024-01-012024-03-310000933136us-gaap:CorporateNonSegmentMember2024-01-012024-03-310000933136us-gaap:OperatingSegmentsMembercoop:ServicingSegmentMember2024-03-310000933136us-gaap:OperatingSegmentsMembercoop:OriginationsSegmentMember2024-03-310000933136us-gaap:CorporateNonSegmentMember2024-03-31

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
________________________________________________________________________________________________________
 FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2025
or
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _______ to _______                    
Commission file number: 001-14667
mrcoopergrouplogor1a01.jpg
________________________________________________________________________________________________________
Mr. Cooper Group Inc.
(Exact name of registrant as specified in its charter)
Delaware 91-1653725
(State or other jurisdiction of incorporation or organization) (I.R.S. Employer Identification No.)
8950 Cypress Waters Blvd, Coppell, TX
 75019
(Address of principal executive offices) (Zip Code)
(469) 549-2000
Registrant’s telephone number, including area code
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common stock, $0.01 par value per shareCOOPThe Nasdaq Stock Market
____________________________________________________________________________________________________
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes  x    No  ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12(b)-2 of the Exchange Act.
Large Accelerated FilerxAccelerated Filer
Non-Accelerated Filer¨Smaller reporting company
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes      No  x
Number of shares of common stock, $0.01 par value, outstanding as of April 18, 2025 was 63,985,389.


Table of Contents
MR. COOPER GROUP INC.
QUARTERLY REPORT ON FORM 10-Q
TABLE OF CONTENTS
 
  Page
PART I
Item 1.
Condensed Consolidated Balance Sheets as of March 31, 2025 (unaudited) and December 31, 2024
Condensed Consolidated Statements of Cash Flows (unaudited) for the Three Months Ended March 31, 2025 and 2024
Item 2.
Item 3.
Item 4.
PART II
Item 1.
Item 1A.
Item 2.
Item 3.
Item 4.
Item 5.
Item 6.

2

Table of Contents
PART I. Financial Information

Item 1. Financial Statements
MR. COOPER GROUP INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(millions of dollars, except share data)
March 31, 2025December 31, 2024
(unaudited) 
Assets
Cash and cash equivalents$784 $753 
Restricted cash166 220 
Mortgage servicing rights at fair value11,345 11,736 
Advances and other receivables, net of reserves of $117 and $112, respectively
1,061 1,345 
Mortgage loans held for sale at fair value2,603 2,211 
Property and equipment, net of accumulated depreciation of $142 and $157, respectively
63 58 
Deferred tax assets, net217 230 
Other assets2,207 2,386 
Total assets$18,446 $18,939 
Liabilities and Stockholders’ Equity
Unsecured senior notes, net $4,896 $4,891 
Advance, warehouse and MSR facilities, net 6,313 6,495 
Payables and other liabilities1,949 2,322 
MSR related liabilities - nonrecourse at fair value398 418 
Total liabilities13,556 14,126 
Commitments and contingencies (Note 15)
Common stock at $0.01 par value - 300 million shares authorized, 93.2 million shares issued
1 1 
Additional paid-in-capital1,052 1,077 
Retained earnings5,059 4,971 
Treasury shares at cost - 29.2 million and 29.6 million shares, respectively
(1,222)(1,236)
Total stockholders’ equity4,890 4,813 
Total liabilities and stockholders’ equity$18,446 $18,939 

See accompanying Notes to the Condensed Consolidated Financial Statements (unaudited).
3

Table of Contents
MR. COOPER GROUP INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(millions of dollars, except for earnings per share data)
 Three Months Ended March 31,
20252024
Revenues:
Service related, net$440 $478 
Net gain on mortgage loans held for sale120 86 
Total revenues560 564 
Expenses:
Salaries, wages and benefits193 159 
General and administrative237 158 
Total expenses430 317 
Interest income189 158 
Interest expense(213)(170)
Other expense, net(11)(3)
Total other expense, net(35)(15)
Income before income tax expense95 232 
Less: Income tax expense 7 51 
Net income$88 $181 
Earnings per share
Basic$1.38 $2.80 
Diluted$1.35 $2.73 
    
See accompanying Notes to the Condensed Consolidated Financial Statements (unaudited).
4

Table of Contents
MR. COOPER GROUP INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(millions of dollars, except share data)
Common Stock
Shares
(in thousands)
AmountAdditional Paid-in CapitalRetained EarningsTreasury SharesTotal Stockholders’
Equity
Balance at January 1, 202464,599 $1 $1,087 $4,302 $(1,108)$4,282 
Shares issued / (surrendered) under incentive compensation plan657 — (44)— 17 (27)
Share-based compensation— — 8 — — 8 
Repurchase of common stock(537)— — — (39)(39)
Net income— — — 181 — 181 
Balance at March 31, 202464,719 $1 $1,051 $4,483 $(1,130)$4,405 
Balance at January 1, 202563,581 $1 $1,077 $4,971 $(1,236)$4,813 
Shares issued / (surrendered) under incentive compensation plan402  (39) 14 (25)
Share-based compensation  14   14 
Net income   88  88 
Balance at March 31, 202563,983 $1 $1,052 $5,059 $(1,222)$4,890 

See accompanying Notes to the Condensed Consolidated Financial Statements (unaudited).

5

Table of Contents
MR. COOPER GROUP INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(millions of dollars)
Three Months Ended March 31,
 20252024
Operating Activities
Net income$88 $181 
Adjustments to reconcile net income to net cash attributable to operating activities:
Deferred tax expense13 46 
Net gain on mortgage loans held for sale(120)(86)
Provision for servicing and non-servicing reserves14 15 
Fair value changes in mortgage servicing rights505 (10)
Fair value changes in MSR related liabilities(5)6 
Depreciation and amortization for property and equipment and intangible assets18 8 
(Gain) loss on MSR hedging activities(209)122 
Loss on MSR and excess yield sales15 12 
Other operating activities32 18 
Sales proceeds and loan payment proceeds for mortgage loans held for sale8,478 3,195 
Mortgage loans originated and purchased for sale, net of fees(8,353)(2,942)
Repurchases of loan assets out of Ginnie Mae securitizations(545)(386)
Changes in assets and liabilities:
Advances and other receivables262 56 
Other assets295 (56)
Payables and other liabilities(261)(151)
Net cash attributable to operating activities227 28 
Investing Activities
Property and equipment additions, net of disposals(13)(8)
Purchase of mortgage servicing rights(149)(740)
Proceeds on sale of mortgage servicing rights and excess yield159 38 
Other investing activities(21)(5)
Net cash attributable to investing activities(24)(715)
Financing Activities
Decrease in advance, warehouse and MSR facilities(186)(215)
Settlements and repayment of excess spread financing(15)(17)
Issuance of unsecured senior notes 1,000 
Repurchase of common stock (39)
Other financing activities(25)(47)
Net cash attributable to financing activities(226)682 
Net decrease in cash, cash equivalents, and restricted cash(23)(5)
Cash, cash equivalents, and restricted cash - beginning of period973 740 
Cash, cash equivalents, and restricted cash - end of period(1)
$950 $735 
Supplemental Disclosures of Non-cash Investing Activities
Purchase of mortgage servicing rights holdback payable$2 $48 
Sale of mortgage servicing rights holdback receivable$9 $2 

(1)The following table provides a reconciliation of cash, cash equivalents and restricted cash to amounts reported within the condensed consolidated balance sheets.
March 31, 2025March 31, 2024
Cash and cash equivalents$784 $578 
Restricted cash166 157 
Total cash, cash equivalents, and restricted cash$950 $735 
See accompanying Notes to the Condensed Consolidated Financial Statements (unaudited). 
6

Table of Contents
MR COOPER GROUP INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(millions of dollars, except per share data, or unless otherwise stated)

1. Nature of Business and Basis of Presentation

Nature of Business
Mr. Cooper Group Inc., collectively with its consolidated subsidiaries, (“Mr. Cooper,” the “Company,” “we,” “us” or “our”) provides servicing, origination and transaction-based services related to single family residences throughout the United States with operations under its primary brands: Mr. Cooper®, Xome® and Rushmore Servicing®. Mr. Cooper is the largest home loan servicers and a major mortgage originator in the country focused on delivering a variety of servicing and lending products, services and technologies.

The Company has provided a glossary of terms, which defines certain industry-specific and other terms that are used herein, in Item 2, Management’s Discussion and Analysis of Financial Condition and Results of Operations, of this Form 10-Q.

Basis of Presentation
The interim condensed consolidated financial statements of the Company have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X as promulgated by the Securities and Exchange Commission. Accordingly, the financial statements do not include all of the information and footnotes required by GAAP for complete financial statements and should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Reports on Form 10-K for the year ended December 31, 2024.

The interim condensed consolidated financial statements are unaudited; however, in the opinion of management, all adjustments, consisting of normal recurring items, considered necessary for a fair presentation of the results of the interim periods have been included. Dollar amounts are reported in millions, except per share data and other key metrics, unless otherwise noted.

Basis of Consolidation
The condensed consolidated financial statements include the accounts of the Company, its wholly-owned subsidiaries, other entities in which the Company has a controlling financial interest and those variable interest entities (“VIE”) where the Company’s wholly-owned subsidiaries are the primary beneficiaries. Assets and liabilities of VIEs and their respective results of operations are consolidated from the date that the Company became the primary beneficiary through the date the Company ceases to be the primary beneficiary. The Company applies the equity method of accounting to investments where it is able to exercise significant influence, but not control, over the policies and procedures of the entity and owns less than 50% of the voting interests. Investments in certain companies over which the Company does not exert significant influence are recorded at fair value, or at cost upon election of measurement alternative, at the end of each reporting period. Intercompany balances and transactions on consolidated entities have been eliminated.

Use of Estimates
The preparation of the condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and accompanying notes. Actual results could differ from these estimates, and such differences could be material, due to factors such as adverse changes in the economy, changes in interest rates, secondary market pricing for loans held for sale and derivatives, strength of underwriting and servicing practices, changes in prepayment assumptions, declines in home prices or discrete events adversely affecting specific customers.

Recent Accounting Guidance Adopted
The Company did not adopt any accounting guidance during the three months ended March 31, 2025 that had a material impact on its condensed consolidated financial statements or disclosures.


7

Table of Contents
2. Merger and Acquisition

Merger of Mr. Cooper Group Inc. and Rocket Companies, Inc.
On March 31, 2025, Mr. Cooper Group Inc. and Rocket Companies, Inc. (“Rocket”) announced entry into a definitive agreement for Rocket to acquire all of the outstanding shares of Mr. Cooper in an all-stock transaction for $9.4 billion in equity value, based on an 11.0x exchange ratio. The transaction is expected to close in the fourth quarter of 2025, subject to approval of Mr. Cooper shareholders and the satisfaction of other closing conditions, including customary regulatory approvals.

Acquisition of Certain Mortgage Operations of Flagstar Bank, N.A.
On July 24, 2024, the Company entered into an asset purchase agreement (the “Asset Purchase Agreement”) and an Agreement for the Bulk Purchase and Sale of Mortgage Servicing Rights (the “MSR Purchase Agreement”) with Flagstar Bank, N.A. (“Flagstar”) in contemplation of one another (collectively “the Flagstar Transaction”). Per the Asset Purchase Agreement, the Company agreed to purchase certain MSRs held by Flagstar. The Flagstar transaction closed in the fourth quarter of 2024 for total considerations of approximately $1.3 billion in cash, funded through available cash and drawdowns of existing MSR lines. The acquired assets primarily consist of approximately $1.2 billion of MSRs and related advances, and $101 of client relationship intangibles associated with subservicing contracts. The Company accounted for the transaction as an asset acquisition in accordance with Accounting Standard Codification Topic 805, Business Combinations (“ASC 805”), whereby the purchase price was allocated to net assets based on their relative fair values.


3. Mortgage Servicing Rights and Related Liabilities

The following table sets forth the carrying value of the Company’s MSR and the related liabilities. In estimating the fair value of all MSRs and related liabilities, the impact of the current environment was considered in the determination of key assumptions.
MSRs and Related LiabilitiesMarch 31, 2025December 31, 2024
MSRs at fair value$11,345 $11,736 
Excess spread financing at fair value$366 $386 
Mortgage servicing rights financing at fair value32 32 
MSR related liabilities - nonrecourse at fair value$398 $418 

Mortgage Servicing Rights
The following table sets forth the activities of MSRs:
Three Months Ended March 31,
MSRs - Fair Value20252024
Balance - beginning of period$11,736 $9,090 
Additions:
Servicing retained from mortgage loans sold164 64 
Purchases and acquisitions of servicing rights106 663 
Dispositions:
Sales of servicing assets and excess yield(164)(42)
Changes in fair value:
Changes in valuation inputs or assumptions used in the valuation model (MSR MTM)(274)189 
Changes in valuation due to amortization(231)(179)
Other changes(1)
8 11 
Balance - end of period$11,345 $9,796 

(1)Amounts primarily represent negative fair values reclassified from the MSR asset to reserves as underlying loans are removed from the MSR and other reclassification adjustments.

During the three months ended March 31, 2025 and 2024, the Company sold $1,505 and $3,144 in unpaid principal balance (“UPB”) of MSRs, of which $1,299 and $3,003 were retained by the Company as subservicer, respectively.
8

Table of Contents

During the three months ended March 31, 2025, certain agencies entered into agreements with the Company to purchase excess servicing cash flows (“excess yield”) on certain agency loans with a total UPB of approximately $20,562 for proceeds of $138. During the three months ended March 31, 2025, the Company recorded a loss of $10, through the mark-to-market adjustments within “revenues - service related, net” in the condensed consolidated statements of operations.

MSRs are segregated between investor type into agency and non-agency pools (referred to herein as “investor pools”) based upon contractual servicing agreements with investors at the respective balance sheet date to evaluate the MSR portfolio and fair value of the portfolio. Agency investors consist of Government National Mortgage Association (“Ginnie Mae” or “GNMA”) and the GSEs, Federal National Mortgage Association (“Fannie Mae” or “FNMA”) and Federal Home Loan Mortgage Corp (“Freddie Mac” or “FHLMC”). Non-agency investors consist of investors in private-label securitizations.

The following table provides a breakdown of UPB and fair value for the Company’s MSRs:
March 31, 2025December 31, 2024
MSRs - UPB and Fair Value Breakdown by Investor PoolsUPBFair ValueUPBFair Value
Agency$708,803 $11,012 $710,997 $11,397 
Non-agency24,949 333 25,074 339 
Total$733,752 $11,345 $736,071 $11,736 

Refer to Note 13, Fair Value Measurements, for further discussion on key weighted-average inputs and assumptions used in estimating the fair value of MSRs.

The following table shows the hypothetical effect on the fair value of the Company’s MSRs when applying certain unfavorable variations of key assumptions to these assets for the dates indicated:
Option Adjusted Spread
Total Prepayment Speeds
Cost to Service per Loan
MSRs - Hypothetical Sensitivities
100 bps
Adverse
Change
200 bps
Adverse
Change
10%
Adverse
Change
20%
Adverse
Change
10%
Adverse
Change
20%
Adverse
Change
March 31, 2025
Mortgage servicing rights$(444)$(854)$(304)$(588)$(83)$(166)
December 31, 2024
Mortgage servicing rights$(470)$(904)$(308)$(597)$(84)$(169)

These hypothetical sensitivities should be evaluated with care. The effect on fair value of an adverse change in assumptions generally cannot be determined because the relationship of the change in assumptions to the fair value may not be linear. Additionally, the impact of a variation in a particular assumption on the fair value is calculated while holding other assumptions constant. In reality, changes in one factor may lead to changes in other factors, which could impact the above hypothetical effects.

Excess Spread Financing - Fair Value
The Company had excess spread financing liability of $366 and $386, related to the UPB of $64,839 and $66,519 as of March 31, 2025 and December 31, 2024, respectively. Refer to Note 13, Fair Value Measurements, for key weighted-average inputs and assumptions used in the valuation of excess spread financing liability.

9

Table of Contents
The following table shows the hypothetical effect on the Company’s excess spread financing fair value when applying certain unfavorable variations of key assumptions to these liabilities for the dates indicated:
Option Adjusted Spread
Prepayment Speeds
Excess Spread Financing - Hypothetical Sensitivities
100 bps
Adverse
Change
200 bps
Adverse
Change
10%
Adverse
Change
20%
Adverse
Change
March 31, 2025
Excess spread financing$13 $26 $8 $17 
December 31, 2024
Excess spread financing$13 $28 $8 $17 

These hypothetical sensitivities should be evaluated with care. The effect on fair value of an adverse change in assumptions generally cannot be determined because the relationship of the change in assumptions to the fair value may not be linear. Additionally, the impact of a variation in a particular assumption on the fair value is calculated while holding other assumptions constant. In reality, changes in one factor may lead to changes in other factors, which could impact the above hypothetical effects. Also, a positive change in the above assumptions would not necessarily correlate with the corresponding decrease in the net carrying amount of the excess spread financing. Excess spread financing’s cash flow assumptions that are utilized in determining fair value are based on the related cash flow assumptions used in the financed MSRs. Any fair value change recognized in the financed MSRs attributable to related cash flows assumptions would inherently have an inverse impact on the carrying amount of the related excess spread financing.

Mortgage Servicing Rights Financing - Fair Value
The Company had MSR financing liability of $32 as of March 31, 2025 and December 31, 2024. Refer to Note 13, Fair Value Measurements, for key weighted-average inputs and assumptions used in the valuation of the MSR financing liability.

10

Table of Contents
Revenues - Service related, net
The following table sets forth the items comprising total “revenues - service related, net”:
Three Months Ended March 31,
Revenues - Service related, net20252024
Contractually specified servicing fees(1)
$621 $514 
Other service-related income(1)
35 22 
Incentive and modification income(1)
25 18 
Servicing late fees(1)
38 30 
Mark-to-market adjustments - Servicing
MSR MTM(274)189 
Gain (loss) on MSR hedging activities209 (122)
Loss on MSR and excess yield sales(15)(12)
Reclassifications to reserve provision(2)
(6)(6)
Excess spread / MSR financing MTM5 (6)
Total mark-to-market adjustments - Servicing(81)43 
Amortization, net of accretion
MSR amortization(231)(179)
Excess spread accretion8 9 
Total amortization, net of accretion(223)(170)
Originations service related fees(3)
26 16 
Corporate/Xome service related fees17 22 
Other(4)
(18)(17)
Total revenues - Service related, net$440 $478 

(1)Amounts include subservicing related revenues. Amounts also include servicing fees from loans sold with servicing retained of $203 and $185 for the three months ended March 31, 2025 and 2024, respectively.
(2)Reclassifications to reserve provision include the impact of negative modeled cash flows which have been transferred to reserves on advances and other receivables. The negative modeled cash flows relate to advances and other receivables associated with inactive and liquidated loans that are no longer part of the MSR portfolio.
(3)Amounts include fees collected from customers for originated loans and from other lenders for loans purchased through the correspondent channel, and include loan application, underwriting, and other similar fees.
(4)Other represents the excess servicing fee that the Company pays to the counterparties under the excess spread financing arrangements, portfolio runoff and the payments made associated with MSR financing arrangements.


4. Advances and Other Receivables

Advances and other receivables, net, consists of the following:
Advances and Other Receivables, NetMarch 31, 2025December 31, 2024
Servicing advances, net of $5 and $6 purchase discount, respectively
$1,132 $1,410 
Receivables from agencies, investors and prior servicers46 47 
Reserves(117)(112)
Total advances and other receivables, net$1,061 $1,345 

11

Table of Contents
The following table sets forth the activities of the servicing reserves for advances and other receivables:
Three Months Ended March 31,
Reserves for Advances and Other Receivables20252024
Balance - beginning of period$112 $170 
Provision(1)
14 15 
Reclassifications(2)
(1)9 
Write-offs(3)
(8)(50)
Balance - end of period$117 $144 

(1)The Company recorded a provision of $6 through the MTM adjustments in “revenues - service related, net” in the condensed consolidated statements of operations during the three months ended March 31, 2025 and 2024.
(2)Reclassifications represent required reserves provisioned within other balance sheet accounts as associated serviced loans become inactive or liquidate.
(3)Write-offs represent balances removed from the servicing platform during the respective periods, including fully reserved balances related to third-party settlements where further loss recovery of prior servicer errors is limited.

Purchase Discount for Advances and Other Receivables
The following tables set forth the activities of the purchase discounts for advances and other receivables:
Three Months Ended March 31,
20252024
Purchase Discount for Advances and Other ReceivablesServicing AdvancesReceivables from Agencies, Investors and Prior ServicersServicing AdvancesReceivables from Agencies, Investors and Prior Servicers
Balance - beginning of period$6 $ $13 $6 
Utilization of purchase discounts(1) (1)(6)
Balance - end of period$5 $ $12 $ 

Credit Loss for Advances and Other Receivables
The following table sets forth the activities of the CECL allowance for advances and other receivables:
Three Months Ended March 31,
CECL Allowance for Advances and Other Receivables20252024
Balance - beginning of period$13 $35 
Provision(1)1 
Write-offs(1)
 (19)
Balance - end of period$12 $17 

(1)Write-offs represent balances removed from the servicing platform during the respective periods, including fully reserved balances related to third-party settlements where further loss recovery of prior servicer errors is limited.

The Company determined that the credit-related risk associated with applicable financial instruments typically increases with the passage of time. The CECL reserve methodology considers these financial instruments collectible to a point in time of 39 months. Any projected remaining balance at the end of the collection period is considered a loss and factors into the overall CECL loss rate required.

12

Table of Contents
5. Mortgage Loans Held for Sale

Mortgage loans held for sale are recorded at fair value as set forth below:
Mortgage Loans Held for SaleMarch 31, 2025December 31, 2024
Mortgage loans held for sale – UPB$2,540 $2,187 
Mark-to-market adjustment(1)
63 24 
Total mortgage loans held for sale$2,603 $2,211 

(1)The mark-to-market adjustment includes net change in unrealized gain/loss, premium on correspondent loans and certain fees on direct-to-consumer loans. The mark-to-market adjustment is recorded in “revenues - net gain on mortgage loans held for sale” in the condensed consolidated statements of operations.

The following table sets forth the activities of mortgage loans held for sale:
Three Months Ended March 31,
Mortgage Loans Held for Sale20252024
Balance - beginning of period$2,211 $927 
Loans sold (at carrying value) and loan payments received(8,535)(3,186)
Mortgage loans originated and purchased, net of fees8,353 2,942 
Repurchase of loans out of Ginnie Mae securitizations(1)
545 386 
Net change in unrealized gain on retained loans held for sale30 3 
Net transfers of mortgage loans held for sale(2)
(1)(2)
Balance - end of period$2,603 $1,070 

(1)The Company has the optional right to repurchase any individual loan in a Ginnie Mae securitization pool if that loan meets certain criteria, including being delinquent greater than 90 days. The majority of Ginnie Mae repurchased loans are repurchased in connection with loan modifications and loan resolution activity, with the intent to re-pool into new Ginnie Mae securitizations upon re-performance of the loan or to otherwise sell to third-party investors. Therefore, these loans are classified as held for sale.
(2)Amounts reflect transfers to other assets for loans transitioning into REO status and transfers to advances and other receivables, net, for claims made on certain government insurance mortgage loans. Transfers out are net of transfers in upon receipt of proceeds from an REO sale or claim filing.

For the three months ended March 31, 2025 and 2024, the Company recorded a total realized loss of $57 and a gain of $9 from total sales proceeds of $8,585 and $3,162, respectively, on the sale of mortgage loans held for sale.

The total UPB and fair value of mortgage loans held for sale on non-accrual status was as follows:
March 31, 2025December 31, 2024
Mortgage Loans Held for SaleUPBFair ValueUPBFair Value
Non-accrual(1)
$48 $40 $47 $38 

(1)Non-accrual UPB includes $40 and $38 of UPB related to Ginnie Mae repurchased loans as of March 31, 2025 and December 31, 2024, respectively.

The total UPB of mortgage loans held for sale for which the Company has begun formal foreclosure proceedings was $25 and $22 as of March 31, 2025 and December 31, 2024, respectively.
13

Table of Contents
6. Loans Subject to Repurchase from Ginnie Mae

Loans are sold to Ginnie Mae in conjunction with the issuance of mortgage-backed securities. The Company, as the issuer of the mortgage-backed securities, has the unilateral right to repurchase any individual loan in a Ginnie Mae securitization pool if that loan meets certain criteria, including payments not being received from customers for greater than 90 days. Once the Company has the unilateral right to repurchase a delinquent loan, it has effectively regained control over the loan and recognizes these rights to the loan on its condensed consolidated balance sheets and establishes a corresponding repurchase liability regardless of the Company’s intention to repurchase the loan. The Company had loans subject to repurchase from Ginnie Mae of $1,115 and $1,176 as of March 31, 2025 and December 31, 2024, respectively, which are included in both “other assets” and “payables and other liabilities” in the condensed consolidated balance sheets.


7. Goodwill and Intangible Assets

The Company had goodwill of $141 as of March 31, 2025 and December 31, 2024, and intangible assets of $108 and $119 as of March 31, 2025 and December 31, 2024, respectively. Goodwill and intangible assets are included in “other assets” within the condensed consolidated balance sheets .


8. Derivative Financial Instruments

Derivative instruments are used as part of the overall strategy to manage exposure to interest rate risks related to mortgage loans held for sale and IRLCs (“the pipeline”) and the MSR portfolio. The Company economically hedges the pipeline separately from the MSR portfolio primarily using third-party derivative instruments. Such derivative instruments utilized by the Company include IRLCs, loan purchase commitments (“LPCs”), forward MBS and Treasury futures. The changes in value on the derivative instruments associated with pipeline hedging are recorded in earnings as a component of “revenues - net gain on mortgage loans held for sale” on the condensed consolidated statements of operations and condensed consolidated statements of cash flows, while changes in the value of derivative instruments associated with the MSR portfolio fair value are recorded in “revenues - service related, net” on the condensed consolidated statements of operations and in “loss (gain) on MSR hedging activities” on the condensed consolidated statements of cash flows.

14

Table of Contents
The following tables provide the outstanding notional balances, fair values of outstanding positions and recorded gains/(losses) for the derivative financial instruments. Gains/(losses) include both realized and unrealized gains/(losses) of each derivative financial instrument.
March 31, 2025Three Months Ended March 31, 2025
Derivative Financial InstrumentsExpiration
Dates
Outstanding
Notional
Fair
Value
Gain/(Loss)
Assets
Mortgage loans held for sale
Loan sale commitments2025$1,128 $13 $ 
Derivative financial instruments
Treasury futures2025$4,140 $54 $55 
IRLCs2025997 38 16 
Forward MBS trades20257,977 15 121 
LPCs20251,138 8 2 
Total derivative financial instruments - assets$14,252 $115 $194 
Liabilities
Derivative financial instruments
Forward MBS trades2025$3,640 $16 $(67)
LPCs2025474 2 5 
Treasury futures2025290 1 53 
IRLCs20257   
Total derivative financial instruments - liabilities$4,411 $19 $(9)

March 31, 2024Three Months Ended March 31, 2024
Derivative Financial InstrumentsExpiration
Dates
Outstanding
Notional
Fair
Value
Gain/(Loss)
Assets
Mortgage loans held for sale
Loan sale commitments2024$399 $15 $4 
Derivative financial instruments
IRLCs2024$765 $27 $6 
Treasury futures20242,969 18 (95)
Forward MBS trades20241,801 9 (2)
LPCs2024244 1 (1)
Total derivative financial instruments - assets$5,779 $55 $(92)
Liabilities
Derivative financial instruments
Forward MBS trades2024$3,930 $10 $(28)
Treasury future2024343 1  
LPCs202491   
IRLCs20242   
Total derivative financial instruments - liabilities$4,366 $11 $(28)

15

Table of Contents
As of March 31, 2025, the Company held $78 in collateral deposits on derivative instruments. As of December 31, 2024 the Company held $216 and $3 in collateral deposits and collateral obligations on derivative instruments, respectively. Collateral deposits and collateral obligations are recorded in “other assets” and “payables and other liabilities,” respectively, in the condensed consolidated balance sheets. The Company does not offset fair value amounts recognized for derivative instruments with amounts collected or deposited on derivative instruments in the condensed consolidated balance sheets.


9. Indebtedness

Advance, Warehouse and MSR Facilities
March 31, 2025December 31, 2024
Maturity DateCollateralCapacity AmountOutstandingCollateral PledgedOutstandingCollateral Pledged
Advance Facilities
$500 advance facility(1)
Jul 2026Servicing advance receivables$500 $257 $366 $285 $394 
$500 advance facilityAug 2026Servicing advance receivables500 318 358 423 475 
$350 advance facilityOct 2026Servicing advance receivables350 108 136 119 151 
$50 advance facility(2)
Jul 2025Servicing advance receivables50 22 26 22 40 
Advance facilities principal amount 705 886 849 1,060 
Warehouse Facilities
$1,500 warehouse facilityJun 2025Mortgage loans or MBS1,500 90 90 68 71 
$1,200 warehouse facility(3)
Sep 2026Mortgage loans or MBS1,200 283 323 131 148 
$1,000 warehouse facility(4)
Oct 2025Mortgage loans or MBS1,000 388 417 489 530 
$750 warehouse facilityMar 2027Mortgage loans or MBS750 195 230 112 140 
$600 warehouse facilityAug 2025Mortgage loans or MBS600 404 413 368 381 
$500 warehouse facilityNov 2025Mortgage loans or MBS500 413 427 247 256 
$500 warehouse facilityJun 2025Mortgage loans or MBS500 56 72 90 99 
$250 warehouse facilityNov 2025Mortgage loans or MBS250 155 166 238 253 
$200 warehouse facilityDec 2026Mortgage loans or MBS200 159 181 112 123 
$200 warehouse facility(5)
Apr 2025Mortgage loans or MBS200     
$200 warehouse facility (2)
Jul 2025Mortgage loans or MBS200 145145105105
$100 warehouse facilityApr 2026Mortgage loans or MBS100 36 41 56 62 
$100 warehouse facilityApr 2026Mortgage loans or MBS100 
$1 warehouse facilityDec 2025Mortgage loans or MBS1     
Warehouse facilities principal amount2,324 2,505 2,016 2,168 
MSR Facilities
$1,750 warehouse facilityApr 2026MSR1,750 900 2,753 950 2,669 
$1,500 warehouse facility(1)
Jul 2026MSR1,500 4752,5834752,607
$950 warehouse facility(3)
Sep 2026MSR950 3451,4145501,711
$950 warehouse facility(6)
Jul 2026MSR950 5501,0176701,066
$500 warehouse facilityJun 2026MSR500 250 496 250 519 
$500 warehouse facilityApr 2027MSR500 250752250781
$500 warehouse facilityJun 2026MSR500 150736150726
$500 warehouse facilityJul 2026MSR500355 616 330 629 
$50 warehouse facilityNov 2025MSR50 25852580
MSR facilities principal amount 3,30010,4523,65010,788
Advance, warehouse and MSR facilities principal amount 6,329 $13,8436,515 $14,016
Unamortized debt issuance costs(16)(20)
Advance, warehouse and MSR facilities, net$6,313$6,495

(1)Total capacity for this facility is $2,000, of which $500 is internally allocated for advance financing and $1,500 is internally allocated for MSR financing; capacity is fully fungible and is not restricted by these allocations.
(2)Total capacity for this facility is $200, of which $50 is a sublimit for advance financing.
(3)The capacity for this facility is $1,200, of which $950 is a sublimit for MSR financing.
16

Table of Contents
(4)The capacity for this warehouse facility increased from $750 to $1,000 during the three months ended March 31, 2025.
(5)This facility was terminated in April 2025.
(6)The capacity for this MSR facility increased from $750 to $950 during the three months ended March 31, 2025.

The weighted average interest rate for advance facilities was 6.9% and 7.8% for the three months ended March 31, 2025 and 2024, respectively. The weighted average interest rate for warehouse and MSR facilities was 6.6% and 7.9% for the three months ended March 31, 2025 and 2024, respectively.

Unsecured Senior Notes
Unsecured senior notes consist of the following:
Unsecured Senior NotesMarch 31, 2025December 31, 2024
$1,000 face value, 7.125% interest rate payable semi-annually, due February 2032(1)
$1,000 $1,000 
$850 face value, 5.500% interest rate payable semi-annually, due August 2028
850 850 
$750 face value, 6.500% interest rate payable semi-annually, due August 2029(2)
750 750 
$650 face value, 5.125% interest rate payable semi-annually, due December 2030
650 650 
$600 face value, 6.000% interest rate payable semi-annually, due January 2027
600 600 
$600 face value, 5.750% interest rate payable semi-annually, due November 2031
600 600 
$550 face value, 5.000% interest rate payable semi-annually, due February 2026
500 500 
Unsecured senior notes principal amount4,950 4,950 
Purchase discount and unamortized debt issuance costs
(54)(59)
Unsecured senior notes, net $4,896 $4,891 

(1)In February 2024, the Company completed the offering of $1,000 unsecured senior notes due 2032 (the “2032 Notes”) and used the net proceeds from the offering to repay a portion of the amounts outstanding on its MSR facilities.
(2)In August 2024, the Company completed the offering of $750 unsecured senior notes due 2029 (the “2029 Notes”) and used the net proceeds from the offering to repay a portion of the amounts outstanding on its MSR facilities.

The ratios included in the indentures for the unsecured senior notes are incurrence-based compared to the customary ratio covenants that are often found in credit agreements that require a company to maintain a certain ratio. The incurrence-based covenants limit the issuer(s) and restricted subsidiaries ability to incur additional indebtedness, pay dividends, make certain investments, create liens, consolidate, merge or sell substantially all of their assets or enter into certain transactions with affiliates. The indentures contain certain events of default, including (subject, in some cases, to customary cure periods and materiality thresholds) defaults based on (i) the failure to make payments under the applicable indenture when due, (ii) breach of covenants, (iii) cross-defaults to certain other indebtedness, (iv) certain bankruptcy or insolvency events, (v) material judgments and (vi) invalidity of material guarantees.

The indentures provide that on or before certain fixed dates, the Company may redeem up to 40% of the aggregate principal amount of the unsecured senior notes with the net proceeds of certain equity offerings at fixed redemption prices, plus accrued and unpaid interest, to the redemption dates, subject to compliance with certain conditions. In addition, the Company may redeem all or a portion of the unsecured senior notes at any time on or after certain fixed dates at the applicable redemption prices set forth in the indentures plus accrued and unpaid interest, to the redemption dates. No notes were repurchased or redeemed during the three months ended March 31, 2025 and 2024.

As of March 31, 2025, the expected maturities of the Company’s unsecured senior notes based on contractual maturities are as follows:
Year Ending December 31,Amount
2025$ 
2026500 
2027600 
2028850 
2029750 
Thereafter2,250 
Total unsecured senior notes principal amount$4,950 

17

Table of Contents
Financial Covenants
The Company’s credit facilities contain various financial covenants which primarily relate to required tangible net worth amounts, liquidity reserves, leverage requirements, and profitability requirements, which are measured at Nationstar Mortgage LLC, the Company’s primary operating subsidiary, and Cypress Loan Servicing LLC. The Company was in compliance with its required financial covenants as of March 31, 2025.


10. Securitizations and Financings

Variable Interest Entities
In the normal course of business, the Company enters into various types of on- and off-balance sheet transactions with special purpose entities (“SPEs”) determined to be VIEs, which primarily consist of securitization trusts established for a limited purpose. Generally, these SPEs are formed for the purpose of securitization transactions in which the Company transfers assets to an SPE, which then issues to investors various forms of debt obligations supported by those assets.

The Company has determined that the SPEs created in connection with certain advance facilities trusts should be consolidated as the Company is the primary beneficiary of each of these entities.

A summary of the assets and liabilities of the Company’s transactions with VIEs included in the Company’s condensed consolidated balance sheets is presented below:
March 31, 2025December 31, 2024
Consolidated Transactions with VIEsTransfers
Accounted for as
Secured
Borrowings
Transfers
Accounted for as
Secured
Borrowings
Assets
Restricted cash$134 $188 
Advances and other receivables, net860 1,020 
Total assets$994 $1,208 
Liabilities
Advance facilities, net(1)
$680 $824 
Warehouse facilities, net(1)
478  
MSR facilities, net(1)
470 469 
Payables and other liabilities3 3 
Total liabilities$1,631 $1,296 

(1)Refer to Note 9, Indebtedness, for additional information.

The following table shows a summary of the outstanding collateral and certificate balances for securitization trusts for which the Company was the transferor, including any retained beneficial interests and MSRs, that were not consolidated by the Company:
Unconsolidated Securitization TrustsMarch 31, 2025December 31, 2024
Total collateral balances - UPB$778 $798 
Total certificate balances$752 $773 

The Company has not retained any variable interests in the unconsolidated securitization trusts that were outstanding as of March 31, 2025 and December 31, 2024. Therefore, it does not have a significant exposure to loss related to these unconsolidated VIEs.

A summary of mortgage loans transferred by the Company to unconsolidated securitization trusts that are 60 days or more past due are presented below:
Principal Amount of Transferred Loans 60 Days or More Past DueMarch 31, 2025December 31, 2024
Unconsolidated securitization trusts$77 $81 

18

Table of Contents

11. Earnings Per Share

Basic earnings per share of common stock is computed by dividing net income by the weighted average number of common stock outstanding during the period. Diluted earnings per share of common stock is computed by dividing net income by the sum of the weighted average number of shares of common stock and any dilutive securities outstanding during the period. The Company’s potentially dilutive securities are share-based awards. The Company applies the treasury stock method to determine the dilutive weighted average number of shares of common stock outstanding based on the outstanding share-based awards. As of March 31, 2025 and December 31, 2024, the Company had 10 million preferred shares authorized at par value of $0.00001 per share, with zero shares issued and outstanding and aggregate liquidation preference of zero dollars.

The following table sets forth the computation of basic and diluted net income per common share (amounts in millions, except per share amounts):
Three Months Ended March 31,
Computation of Earnings Per Share20252024
Net income$88 $181 
Weighted average shares of common stock outstanding (in thousands):
Basic63,712 64,629 
Dilutive effect of stock awards1,324 1,638 
Diluted65,036 66,267 
Earnings per common share
Basic$1.38 $2.80 
Diluted$1.35 $2.73 


12. Income Taxes

The effective tax rate for operations was 7.0% for the three months ended March 31, 2025, and 21.9% for the three months ended March 31, 2024, respectively. The effective tax rates differed from the statutory federal rate of 21% primarily due to state tax benefits and excess tax benefits from share-based compensation.

The change in effective tax rate during the three months ended March 31, 2025, as compared to 2024, is primarily attributable to the quarterly discrete tax items relative to income before taxes for the respective period, including the excess tax benefit from share-based compensation and state tax benefits.


13. Fair Value Measurements

Fair value is a market-based measurement, not an entity-specific measurement, and should be determined based on the assumptions that market participants would use in pricing the asset or liability. As a basis for considering market participant assumptions in fair value measurements, a three-tiered fair value hierarchy has been established based on the level of observable inputs used in the measurement of fair value (e.g., Level 1 representing quoted prices for identical assets or liabilities in an active market; Level 2 representing values using observable inputs other than quoted prices included within Level 1; and Level 3 representing estimated values based on significant unobservable inputs).

There have been no significant changes to the valuation techniques and inputs used by the Company in estimating fair values of Level 2 and Level 3 assets and liabilities as disclosed in the Company’s Annual Reports on Form 10-K for the year ended December 31, 2024.

19

Table of Contents
The following tables present the estimated carrying amount and fair value of the Company’s financial instruments and other assets and liabilities measured at fair value on a recurring basis:
 March 31, 2025
  Recurring Fair Value Measurements
Fair Value - Recurring BasisTotal Fair ValueLevel 1Level 2Level 3
Assets
Mortgage servicing rights$11,345 $ $ $11,345 
Mortgage loans held for sale2,603  2,523 80 
Equity investments5   5 
Derivative financial instruments
Treasury futures54  54  
IRLCs38   38 
Forward MBS trades15  15  
LPCs8   8 
Liabilities
Derivative financial instruments
Forward MBS trades16  16  
LPCs2   2 
Treasury futures1  1  
Excess spread financing366   366 
Mortgage servicing rights financing32   32 

 December 31, 2024
  Recurring Fair Value Measurements
Fair Value - Recurring BasisTotal Fair ValueLevel 1Level 2Level 3
Assets
Mortgage servicing rights$11,736 $ $ $11,736 
Mortgage loans held for sale2,211  2,151 60 
Equity investments9 1  8 
Derivative financial instruments
IRLCs22   22 
Forward MBS trades18  18  
LPCs6   6 
Liabilities
Derivative financial instruments
Forward MBS trades95  95  
Treasury futures59  59  
LPCs7   7 
Excess spread financing386   386 
Mortgage servicing rights financing32   32 

20

Table of Contents
The tables below set forth the activities for all of the Company’s Level 3 assets and liabilities measured at fair value on a recurring basis:
Three Months Ended March 31, 2025
 AssetsLiabilities
Fair Value - Level 3 Assets and LiabilitiesMortgage servicing rightsMortgage loans held for saleIRLCsLPCsExcess spread financingMortgage servicing rights financing
Balance - beginning of period$11,736 $60 $22 $6 $386 $32 
Changes in fair value included in earnings(505)(4)16 2 (5) 
Purchases/additions(1)
106 52     
Issuances164      
Sales/dispositions(2)
(164)(27)    
Repayments (1)    
Settlements    (15) 
Other changes8      
Balance - end of period$11,345 $80 $38 $8 $366 $32 

Three Months Ended March 31, 2024
 AssetsLiabilities
Fair Value - Level 3 Assets and LiabilitiesMortgage servicing rightsMortgage loans held for saleEquity investmentsIRLCsExcess spread financingMortgage servicing rights financing
Balance - beginning of period$9,090 $81 $8 $21 $437 $29 
Changes in fair value included in earnings10 (2) 6  6 
Purchases/additions(1)
663 28     
Issuances64      
Sales/dispositions(2)
(42)(22)    
Repayments (2)    
Settlements    (17) 
Other changes11 (1)    
Balance - end of period$9,796 $82 $8 $27 $420 $35 

(1)Additions for mortgages loans held for sale include loans that are purchased or transferred in.
(2)Dispositions for mortgage loans held for sales include loans that are sold or transferred out.

The Company had immaterial equity investments and LPCs liabilities as of March 31, 2025 and immaterial LPCs assets and liabilities as of March 31, 2024. No transfers were made in or out of Level 3 fair value assets and liabilities for the Company during the three months ended March 31, 2025 and 2024.

21

Table of Contents
The table below presents the quantitative information for significant unobservable inputs used in the fair value measurement of Level 3 assets and liabilities.
March 31, 2025December 31, 2024
RangeWeighted AverageRangeWeighted Average
Level 3 InputsMinMaxMinMax
MSRs(1)
Option adjusted spread(2)
7.1 %12.2 %7.9 %6.9 %12.2 %7.6 %
Prepayment speed7.5 %10.1 %8.4 %6.8 %9.3 %7.7 %
Cost to service per loan(3)
$45 $115 $59 $45 $114 $58 
Average life(4)
7.4 years7.8 years
Mortgage loans held for sale
Market pricing45.0 %97.9 %80.7 %45.0 %97.3 %80.1 %
IRLCs
Value of servicing (reflected as a percentage of loan commitment) %3.4 %1.5 % %3.6 %1.7 %
Excess spread financing(1)
Option adjusted spread(2)
7.1 %12.3 %8.9 %6.9 %12.3 %8.7 %
Prepayment speed7.8 %8.0 %7.9 %7.2 %7.6 %7.5 %
Average life(4)
6.5 years6.8 years
Mortgage servicing rights financing
Advance financing and counterparty fee rates7.3 %8.6 %8.3 %7.2 %9.0 %8.5 %
Annual advance recovery rates16.0 %16.9 %16.7 %14.9 %16.8 %16.0 %

(1)The inputs are weighted by investor.
(2)OAS represents incremental spread above a risk-free rate (one-month SOFR), which is an observable input.
(3)Presented in whole dollar amounts.
(4)Average life is included for informational purposes.

The tables below present a summary of the estimated carrying amount and fair value of the Company’s financial instruments not carried at fair value:
 March 31, 2025
 Carrying
Amount
Fair Value
Financial InstrumentsLevel 1Level 2Level 3
Financial assets
Cash and cash equivalents$784 $784 $ $ 
Restricted cash166 166   
Advances and other receivables, net1,061   1,061 
Loans subject to repurchase from Ginnie Mae1,115  1,115  
Financial liabilities
Unsecured senior notes, net4,896  4,980  
Advance, warehouse and MSR facilities, net6,313  6,329  
Liability for loans subject to repurchase from Ginnie Mae1,115  1,115  

22

Table of Contents
December 31, 2024
Carrying
Amount
Fair Value
Financial InstrumentsLevel 1Level 2Level 3
Financial assets
Cash and cash equivalents$753 $753 $ $ 
Restricted cash220 220   
Advances and other receivables, net1,345   1,345 
Loans subject to repurchase from Ginnie Mae1,176  1,176  
Financial liabilities
Unsecured senior notes, net4,891  4,862  
Advance, warehouse and MSR facilities, net6,495  6,515  
Liability for loans subject to repurchase from Ginnie Mae1,176  1,176  


14. Capital Requirements

Fannie Mae, Freddie Mac, Ginnie Mae and certain private label mortgage investors require the Company to maintain minimum net worth (“capital”) requirements, as specified in the respective selling and servicing agreements. In addition, these investors may require capital ratios in excess of the stated requirements to approve large servicing transfers. To the extent that these requirements are not met, the Company’s secondary market investors may utilize a range of remedies ranging from sanctions, suspension or ultimately termination of the Company’s selling and servicing agreements, which would prohibit the Company from further originating or securitizing these specific types of mortgage loans or being an approved servicer. The Company’s various capital requirements related to its outstanding selling and servicing agreements are measured based on the Company’s primary operating subsidiary, Nationstar Mortgage LLC, as well as Cypress Loan Servicing LLC. As of March 31, 2025, the Company was in compliance with its selling and servicing capital requirements.


15. Commitments and Contingencies

Litigation and Regulatory
The Company and its subsidiaries are routinely and currently involved in a number of legal proceedings, including, but not limited to, judicial, arbitration, regulatory and governmental proceedings related to matters that arise in connection with the conduct of the Company’s business. While it is not possible to predict the outcome of any of these matters, based on the Company’s assessment of the facts and circumstances, it does not believe any of these matters, individually or in the aggregate, will have a material adverse effect on the financial position, results of operations or cash flows of the Company. However, actual outcomes may differ from those expected and could have a material effect on the Company’s financial position, results of operations, or cash flows in a future period.

23

Table of Contents
On November 3, 2023, a putative class action lawsuit was filed against the Company, captioned Cabezas v. Mr. Cooper Group, Inc., No. 23-cv-02453 (“Cabezas”), in the United States District Court for the Northern District of Texas, by plaintiff Jennifer Cabezas purportedly on behalf of a class consisting of those persons impacted by the cybersecurity incident that occurred on October 31, 2023. The class action complaint alleged claims for negligence, negligence per se, breach of express contract, breach of implied contract, invasion of privacy, unjust enrichment, breach of confidence, and breach of fiduciary duty based upon allegations that the Company did not employ reasonable and adequate security measures to protect customer personal information accessed in the cybersecurity incident. The Cabezas complaint sought damages, declaratory and injunctive relief, and an award of costs, attorney fees and expenses, among other relief. Between November 2023 and February 7, 2024, 26 additional putative class actions were filed against the Company asserting substantially similar claims and allegations as those asserted in the Cabezas action. The Cabezas court consolidated all 26 pending cases with the Cabezas action, and the 26 separate matters were administratively closed. By Order dated June 25, 2024, the Cabezas court set July 15, 2024 as the last day for Plaintiffs to file a Consolidated Amended Complaint. On July 15, 2024, plaintiffs Jose Ignacio Garrigo, Izabela Debowcsyk, Joshua Watson, Brett Padalecki, Chris Leptiak, Denver Dale, Emily Burke, Mary Crawford, Kay Pollard, Jonathan Josi, Jeff Price, Mychael Marrone, Katy Ross, Lynette Williams, Karen Lynn Williams, Gary Allen, Larry Siegal, Rohit Burani, Elizabeth Curry, Justin Snider, Linda Hansen, and Deira Robertson (collectively, “Plaintiffs”) filed a Consolidated Class Action Complaint on behalf of themselves and an alleged putative nationwide class of “All individuals residing in the United States whose PII was accessed and/or acquired as a result of the Data Breach announced by Mr. Cooper in or around November 2023,” as well as 15 state subclasses. Plaintiffs assert seven of the same claims as in the original Cabezas complaint, (1) Breach of Express Contract; (2) Breach of Implied Contract; (3) Negligence; (4) Negligence Per Se; (5) Unjust Enrichment; (6) Invasion of Privacy; (7) Breach of Confidence; as well as a claim for Declaratory and Injunctive Relief, and 19 state law claims. The Consolidated Class Action Complaint seeks damages, injunctive relief, disgorgement and restitution, and an award of costs, attorney fees and expenses, among other relief. The Cabezas court set September 13, 2024 as the last day for Defendants to move to dismiss the Consolidated Class Action Complaint. On September 13, 2024, the Company filed a motion to dismiss the Consolidated Class Action Complaint. Plaintiffs opposed the motion and the Company filed a reply in further support of its motion on March 27, 2025.

The Company will continue to monitor legal matters for further developments that could affect the amount of the accrued liability that has been previously established. Legal-related expenses for the Company include legal settlements and the fees paid to external legal service providers and are included in general and administrative expenses on the condensed consolidated statements of operations. The Company recorded legal-related expenses, net of recoveries, which includes legal settlements and fees paid to external legal service providers, of $10 and $12 during the three months ended March 31, 2025 and 2024 respectively, which are included in “expenses - general and administrative” on the condensed consolidated statements of operations. Management currently believes the aggregate range of reasonably possible loss is $2 to $9 in excess of the accrued liability (if any) related to those matters as of March 31, 2025. For some of these matters, the Company is able to estimate reasonably possible losses above existing reserves and for other matters, such an estimate is not possible at this time. This estimated range of possible loss is based upon currently available information and is subject to significant judgment, numerous assumptions and known and unknown uncertainties. The matters underlying the estimated range will change from time to time, and actual results may vary substantially from the current estimate.

Other Loss Contingencies
As part of the Company’s ongoing operations, it acquires servicing rights of mortgage loan portfolios that are subject to indemnification based on the representations and warranties of the seller. From time to time, the Company will seek recovery under these representations and warranties for incurred costs. As of March 31, 2025, the Company believes all recorded balances for which recovery is sought from the seller are valid claims, and no evidence suggests additional reserves are warranted.

As a seller of mortgage loans to Agencies and other third parties, the Company may be required to indemnify or repurchase mortgage loans that fail to meet certain customary representations and warranties made in conjunction with sales of mortgage loans. The repurchase reserve liability related to such customary representations and warranties was $57 and $62 as of March 31, 2025 and December 31, 2024, respectively, which are included in “payables and other liabilities” within the condensed consolidated balance sheets.

Loan and Other Commitments
The Company enters into IRLCs with prospective customers whereby the Company commits to lend a certain loan amount under specific terms and interest rates to the customer. The Company also enters into LPCs with prospective sellers. These loan commitments are treated as derivatives and are carried at fair value. See Note 8, Derivative Financial Instruments, for more information.


24

Table of Contents
16. Segment Information

The Company’s segments reflect the internal reporting used to evaluate operating performance and are based upon the Company’s organizational structure, which focuses primarily on the services offered. The Company’s operations are primarily conducted through two segments: Servicing and Originations. A brief description of the current business segments is as follows:

Servicing: This segment performs operational activities on behalf of investors or owners of the underlying mortgages and mortgage servicing rights, including collecting and disbursing customer payments, investor reporting, customer service, modifying loans where appropriate to help customers stay current, and when necessary performing collections, foreclosures, and the sale of REO. In the fourth quarter of 2024, the Company expanded its servicing and subservicing portfolio with the acquisition and subsequent integration of the mortgage operations from the Flagstar transaction.

Originations: This segment originates residential mortgage loans through its direct-to-consumer channel, which provides refinance options for its existing customers, and through its correspondent channel, which purchases or originates loans from mortgage bankers.

Corporate/Other: Corporate/Other includes the results of Xome’s and Roosevelt Management Company’s operations, the Company’s unallocated overhead expenses (which include the costs of executive management and other corporate functions that are not directly attributable to our operating segments), changes in equity investments and interest expense on our unsecured senior notes. In addition, Corporate/Other includes eliminations related to intersegment hedge fair value changes. Functional expenses are allocated to individual segments based on the actual cost of services performed, direct resource utilization, or headcount percentage for shared services. Facility costs are allocated to individual segments based on cost per headcount for specific facilities utilized. Group insurance costs are allocated to individual segments based on global cost per headcount. Non-allocated corporate expenses include the administrative costs of executive management and other corporate functions that are not directly attributable to the Company’s operating segments. Revenues generated on inter-segment services performed are valued based on similar services provided to external parties. Eliminations are included in Corporate/Other.

The tables below summarize the result of operations and total assets by segment that are provided to the Chief Operating Decision Makers (CODMs), which consists of the Chief Executive Officer, the President and the Chief Financial Officer. Pretax income (loss) is a key measurement used by the CODMs to evaluate segment results and is one of the factors considered in determining capital allocation among the segments and determined in accordance with the measurement principles used in the consolidated financial statements.

 Three Months Ended March 31, 2025
Financial Information by SegmentServicingOriginationsCorporate/OtherConsolidated
Revenues
Service related, net$397 $26 $17 $440 
Net gain on mortgage loans held for sale6 114  120 
Total revenues403 140 17 560 
Expenses
Salaries, wages and benefits90 52 51 193 
General and administrative150 43 44 237 
Total expenses240 95 95 430 
Interest income157 29 3 189 
Interest expense(106)(26)(81)(213)
Other expenses, net (3)(8)(11)
Total other income (expenses), net51  (86)(35)
Income (loss) before income tax expense (benefit)$214 $45 $(164)$95 
Depreciation and amortization for property and equipment and intangible assets$14 $2 $2 $18 
Total assets $14,288 $2,480 $1,678 $18,446 

25

Table of Contents
Three Months Ended March 31, 2024
Financial Information by SegmentServicingOriginationsCorporate/OtherConsolidated
Revenues
Service related, net$440 $16 $22 $478 
Net gain on mortgage loans held for sale10 76  86 
Total revenues450 92 22 564 
Expenses
Salaries, wages and benefits85 34 40 159 
General and administrative100 28 30 158 
Total expenses185 62 70 317 
Interest income146 12  158 
Interest expense(98)(10)(62)(170)
Other expense, net  (3)(3)
Total other income (expenses), net48 2 (65)(15)
Income (loss) before income tax expense (benefit)$313 $32 $(113)$232 
Depreciation and amortization for property and equipment and intangible assets$3 $1 $4 $8 
Total assets $12,187 $973 $1,615 $14,775 




26

Table of Contents
CAUTIONS REGARDING FORWARD-LOOKING STATEMENTS

This report contains forward-looking statements within the meaning of the U.S. federal securities laws. These forward-looking statements include, without limitation, statements concerning plans, objectives, goals, projections, strategies, core initiatives, future events or performance, and underlying assumptions and other statements, which are not statements of historical facts. When used in this discussion, the words “anticipate,” “appears,” “believe,” “foresee,” “intend,” “should,” “expect,” “estimate,” “project,” “plan,” “may,” “could,” “will,” “are likely,” and similar expressions are intended to identify forward-looking statements. These statements involve predictions of our future financial condition, performance, plans and strategies and are thus dependent on a number of factors including, without limitation, assumptions and data that may be imprecise or incorrect. Specific factors that may impact performance or other predictions of future actions have, in many but not all cases, been identified in connection with specific forward-looking statements. As with any projection or forecast, forward-looking statements are inherently susceptible to uncertainty and changes in circumstances, and we are under no obligation to, and express disclaim any obligation, to update or alter our forward-looking statements, whether as a result of new information, future events or otherwise.

A number of important factors exist that could cause future results to differ materially from historical performance and these forward-looking statements. Factors that might cause such a difference include, but are not limited to:

macroeconomic and U.S. residential real estate market conditions;
changes in prevailing interest rates and/or changes in home prices;
our ability to maintain or grow the size of our servicing portfolio;
our ability to maintain or grow our originations volume and profitability;
our ability to recapture voluntary prepayments related to our existing servicing portfolio;
our shift in the mix of our servicing portfolio to subservicing, which is highly concentrated;
our ability to prevent cyber intrusions and mitigate cyber risks;
delays in our ability to collect or be reimbursed for servicing advances;
our ability to obtain sufficient liquidity and capital to operate our business;
disruptions in the secondary home loans market;
our ability to successfully implement our strategic initiatives and hedging strategies;
our ability to realize anticipated benefits of our previous acquisitions;
our ability to fully utilize our net operating loss, other tax carry forwards and certain built-in losses or deductions;
changes in our business relationships or changes in servicing guidelines with Fannie Mae, Freddie Mac and Ginnie Mae;
third-party credit, servicer and correspondent risks;
our ability to pay down or refinance debt;
our ability to manage legal and regulatory examinations and enforcement investigations and proceedings, compliance requirements and related costs;
our reliance on vendor relationships;
issues related to the development and use of artificial intelligence;
health pandemics, hurricanes, earthquakes, fires, floods and other natural catastrophic events;
our ability to maintain our licenses and other regulatory approvals; and
our ability to complete the merger with Rocket Companies, Inc.

All of these factors are difficult to predict, contain uncertainties that may materially affect actual results and may be beyond our control. New factors emerge from time to time, and it is not possible for our management to predict all such factors or to assess the effect of each such new factor on our business. Although we believe that the assumptions underlying the forward-looking statements contained herein are reasonable, any of the assumptions could be inaccurate, and any of these statements included herein may prove to be inaccurate. Given the significant uncertainties inherent in the forward-looking statements included herein, the inclusion of such information should not be regarded as a representation by us or any other person that the results or conditions described in such statements, or our objectives and plans will be achieved. Please refer to Risk Factors and Management’s Discussion and Analysis of Financial Condition and Results of Operations, included in this report and in our Annual Report on Form 10-K for the year ended December 31, 2024 for further information on these and other risk factors affecting us.

27

Table of Contents
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Management’s discussion and analysis of financial condition and results of operations (“MD&A”) should be read in conjunction with the accompanying unaudited condensed consolidated financial statements and in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2024. The following discussion contains, in addition to the historical information, forward-looking statements that include risks, assumptions and uncertainties that could cause actual results to differ materially from those anticipated by such statements.

Dollar amounts are reported in millions, except per share data and other key metrics, unless otherwise noted.

We have provided a glossary of terms, which defines certain industry-specific and other terms that are used herein, at the end of the MD&A section.

Overview

We are the country’s largest residential mortgage servicer and a major originator of residential mortgage loans. Our mission is to keep the dream of homeownership alive, and we do this by helping our customers manage what is typically their largest financial asset, and by helping our investors and clients maximize the returns from their portfolios of residential mortgages. We have a track record of significant growth, having expanded our servicing portfolio UPB from $10 billion in 2006 to $1.5 trillion as of March 31, 2025. We believe this track record reflects our strong operating capabilities, strong loss mitigation skills, a commitment to compliance, a customer-centric culture, a demonstrated ability to retain customers, growing origination capabilities, and significant investment in technology.

Our strategy is to position the Company for sustained growth, deliver a world-class customer experience, increase our return on tangible equity into the high teens, and act as a trusted partner for our key stakeholders. Key strategic initiatives include the following:

Strengthen our balance sheet by building capital and liquidity, and managing interest rate and other forms of risk;
Improve efficiency by driving continuous improvement in unit costs for Servicing and Originations segments, as well as by taking strategic corporate actions to eliminate costs throughout the organization;
Grow our servicing portfolio by acquiring new customers and retaining existing customers;
Sustain industry leading refinance recapture rates and grow our purchase recapture rate;
Keep Mr. Cooper a great place for our team members to work;
Sustain the talent of our people and the culture of our organization;
Delight our customers and reinvent the customer experience by acting as the customer’s advocate and by harnessing technology to deliver digital solutions that are personalized and friction-free;
Use our mortgage-centric AI capabilities to transform mortgage servicing for the benefit of our customers, clients, team members, and investors; and
Maintain strong relationships with agencies, investors, regulators, and other counterparties and a strong reputation for compliance and customer service.

Anticipated Trends

We expect our bulk pipeline to grow at a moderate pace, and we are continuing to analyze and bid selectively on pools that meet our yield targets. Cash-outs and second liens are turning out to be a very popular method for customers to tap the equity in their homes. We expect momentum in the direct-to-consumer channel, as home equity loans and cashout refinances volume continue to grow, which we view as a massive long-term growth opportunity regardless of the interest rate environment.

On March 31, 2025, Mr. Cooper Group Inc. and Rocket Companies, Inc. announced entry into a definitive agreement for Rocket to acquire all of the outstanding shares of Mr. Cooper in an all-stock transaction for $9.4 billion in equity value, based on an 11.0x exchange ratio. The transaction is expected to close in the fourth quarter of 2025, subject to approval of Mr. Cooper shareholders and the satisfaction of other closing conditions, including customary regulatory approvals.



28

Table of Contents
Results of Operations
Table 1. Consolidated Operations
Three Months Ended March 31,
20252024Change
Revenues - operational(1)
$641 $521 $120 
Revenues - mark-to-market(81)43 (124)
Total revenues560 564 (4)
Total expenses430 317 113 
Total other expense, net(35)(15)(20)
Income before income tax expense 95 232 (137)
Less: Income tax expense7 51 (44)
Net income$88 $181 $(93)

(1)Revenues - operational consists of total revenues, excluding mark-to-market.

Total revenues decreased slightly in the three months ended March 31, 2025 primarily due to negative MSR MTM in 2025 driven by a decline in mortgage rates, compared to a positive MSR MTM in 2024 driven by an increase in mortgage rates. The MSR MTM changes were largely offset by the increase in operational revenues driven by a larger servicing portfolio and increased volume in originations.

Total expenses increased in three months ended March 31, 2025, as compared to 2024, primarily due to an increase in general and administrative costs driven by growth in our MSR servicing portfolio and higher originations volume. Total other expense, net increased in the three months ended March 31, 2025, as compared to 2024 primarily due to higher interest expense from warehouse facilities financing as well as the issuances of the 2032 Notes in February 2024 and the 2029 Notes in August 2024. Partially offsetting the increase in total other expense, net was an increase in interest income primarily due to higher float income on custodial deposits as a result of growth in the MSR portfolio.

The effective tax rate during the three months ended March 31, 2025, was 7.0% as compared to 21.9% in 2024. The change in effective tax rate is primarily attributable to a reduction in pre-tax book income as well as to the impact of quarterly discrete tax items relative to income before taxes for the respective period, including the excess tax benefit from share-based compensation and state tax benefits.

Segment Results

Our operations are primarily conducted through two segments: Servicing and Originations.

The Servicing segment performs operational activities on behalf of investors or owners of the underlying mortgages and mortgage servicing rights, including collecting and disbursing customer payments, investor reporting, customer service, modifying loans where appropriate to help customers stay current, and when necessary performing collections, foreclosures, and the sale of REO. In the fourth quarter of 2024, we expanded our servicing and subservicing portfolio with the acquisition and subsequent integration of the mortgage operations from the Flagstar transaction.

The Originations segment originates residential mortgage loans through our direct-to-consumer channel, which provides refinance options for our existing customers, and through our correspondent channel, which purchases or originates loans from mortgage bankers.

Refer to Note 16, Segment Information, in the Notes to the Condensed Consolidated Financial Statements for a summary of segment results.


29

Table of Contents
Servicing Segment

The Servicing segment’s strategy is to generate income by growing the portfolio and maximizing the servicing margin. We believe several competitive strengths have been critical to our long-term growth as a servicer and subservicer, including our low-cost platform that creates operating leverage, our skill in mitigating losses for investors and clients, our commitment to strong customer service, industry leading compliance management, our history of successfully boarding new loans, and the ability to retain existing customers by offering attractive purchase and refinance options. We believe that our operational capabilities are reflected in our strong servicer ratings and recent agency recognition.

Table 2. Servicer Ratings
Fitch(1)
Moody’s(2)
S&P(3)
Rating dateFebruary/April 2024 & January 2025October & December 2024January 2024
ResidentialRPS2SQ2-Above Average
Master ServicerRMS1-SQ2+Above Average
Special ServicerRSS2SQ2-Above Average
Closed-end 2nd Lien ServicerRPS2N/AN/A
Subprime ServicerRPS2SQ2-Above Average
Rushmore SpecialRSS2SQ3+Above Average

(1)Fitch Rating Scale of 1 (Highest Performance) to 5 (Low/No Proficiency)
(2)Moody’s Rating Scale of SQ1 (Strong Ability/Stability) to SQ5 (Weak Ability/Stability)
(3)S&P Rating Scale of Strong to Weak
30

Table of Contents

The following tables set forth the results of operations for the Servicing segment:
Table 3. Servicing Segment Results of Operations
Three Months Ended March 31,
20252024Change
Amt
bps(1)
Amt
bps(1)
Amtbps
Revenues
Operational$707 19 $577 22 $130 (3)
Amortization, net of accretion(223)(6)(170)(7)(53)
Mark-to-market adjustments - Servicing(81)(2)43 (124)(4)
Total revenues403 11 450 17 (47)(6)
Expenses
Salaries, wages and benefits90 2 85 (1)
General and administrative
Servicing support fees35 1 28 — 
Corporate and other general and administrative expenses64 2 62 (1)
Foreclosure and other liquidation related expenses, net37 1 — 30 
Depreciation and amortization14  — 11 — 
Total general and administrative expenses150 4 100 50 — 
Total expenses240 6 185 55 (1)
Other income (expense)
Interest income157 4 146 11 (2)
Interest expense
Advance interest expense(15) (16)(1)
MSR and other interest expense(91)(3)(82)(3)(9)— 
Total interest expense(106)(3)(98)(4)(8)
Total other income, net51 1 48 (1)
Income before income tax expense$214 6 $313 12 $(99)(6)
Weighted average cost - advance and MSR facilities7.1 %8.1 %(1.0)%
Weighted average cost - excess spread financing8.7 %8.7 %— %

(1)Calculated basis points (“bps”) are as follows: Annualized dollar amount/Total average UPB X 10000.

31

Table of Contents
Table 4. Servicing - Revenues
Three Months Ended March 31,
20252024Change
Amt
bps(1)
Amt
bps(1)
Amtbps
MSR Operational Revenue
Base servicing fees$533 14$449 17$84 (3)
Modification fees10 
Late payment fees25 120 1
Other ancillary revenues29 120 1
Total MSR operational revenue597 16496 19101 (3)
Subservicing-related revenue128 398 330 
Total servicing fee revenue725 19594 22131 (3)
MSR financing liability costs(10)(8)(2)
Excess spread payments and portfolio runoff(8)(9)
Total operational revenue707 19577 22130 (3)
Amortization, Net of Accretion
MSR amortization(231)(6)(179)(7)(52)1
Excess spread accretion8 (1)
Total amortization, net of accretion(223)(6)(170)(7)(53)1
Mark-to-Market Adjustments - Servicing
MSR MTM(274)(7)189 7(463)(14)
Gain (loss) on MSR hedging activities209 5(122)(5)331 10
Loss on MSR sales(15)(12)(3)
Reclassifications to reserve provision(2)
(6)(6)— 
Excess spread / financing MTM5 (6)11 
Total MTM - Servicing(81)(2)43 2(124)(4)
Total revenues - Servicing$403 11$450 17$(47)(6)

(1)Calculated basis points (“bps”) are as follows: Annualized dollar amount/Total average UPB X 10000.
(2)Reclassifications to reserve provision include the impact of negative modeled cash flows which have been transferred to reserves on advances and other receivables. The negative modeled cash flows relate to advances and other receivables associated with inactive and liquidated loans that are no longer part of the MSR portfolio.

Servicing Segment Revenues
The following provides the changes in revenues for the Servicing segment:

Servicing - Operational revenue and MSR amortization increased during the three months ended March 31, 2025, as compared to 2024, primarily due to a larger average MSR UPB portfolio driven by servicing portfolio growth.

The change in MSR MTM during the three months ended March 31, 2025, as compared to 2024, was primarily due to a decrease in mortgage rates in 2025 compared to an increase in mortgage rates in 2024. The MSR MTM changes were partially offset by MSR hedging activities during the respective periods.

Subservicing - Subservicing-related revenue increased during the three months ended March 31, 2025, as compared to 2024, primarily driven by a larger average subservicing portfolio due to the subservicing portfolio obtained from the asset acquisition in the fourth quarter of 2024.

Servicing Segment Expenses
Total expenses increased during the three months ended March 31, 2025, as compared to 2024, primarily due to expenses associated with a legal ruling. In addition, depreciation and amortization expense increased in 2025 due to amortization recorded for intangible assets acquired in the fourth quarter of 2024.

32

Table of Contents
Servicing Segment Other Income, net
Total other income, net increased during the three months ended March 31, 2025, as compared to 2024, primarily attributable to increased float income on custodial deposits as a result of growth in the MSR portfolio, partially offset by higher interest expense from MSR financing.

Table 5. Servicing Portfolio - Unpaid Principal Balances
Three Months Ended March 31,
20252024
Average UPB
MSRs$738,670 $607,539 
Subservicing and other(1)
792,138 460,160 
Total average UPB$1,530,808 $1,067,699 
March 31, 2025March 31, 2024
UPBCarrying AmountbpsUPBCarrying Amountbps
MSRs
Agency$708,803 $11,012 155$604,112 $9,463 157 
Non-agency24,949 333 13326,621 333 125 
Total MSRs733,752 11,345 155630,733 9,796 155 
Subservicing and other(1)
Agency706,858 N/A457,344 N/A
Non-agency73,066 N/A48,112 N/A
Total subservicing and other779,924 N/A505,456 N/A
Total ending balance$1,513,676 $11,345 $1,136,189 $9,796 
MSRs UPB EncumbranceMarch 31, 2025March 31, 2024
MSRs - unencumbered$668,779 $558,268 
MSRs - encumbered(2)
64,973 72,465 
MSRs UPB$733,752 $630,733 

(1)Subservicing and other includes (i) loans we service for others, (ii) residential mortgage loans originated but have yet to be sold, and (iii) agency REO balances for which we own the mortgage servicing rights.
(2)Encumbered MSRs consist of residential mortgage loans included within our excess spread financing transactions and MSR financing liability.

33

Table of Contents
The following tables provide a rollforward of our MSR and subservicing and other portfolio UPB:
Table 6. Servicing and Subservicing and Other Portfolio UPB Rollforward
Three Months Ended March 31, 2025Three Months Ended March 31, 2024
MSRSubservicing and OtherTotalMSRSubservicing and OtherTotal
Balance - beginning of period$736,071 $819,965 $1,556,036 $587,942 $403,778 $991,720 
Additions:
Originations8,332  8,332 2,835 — 2,835 
Acquisitions / Increase in subservicing(1)
7,040 8,666 15,706 54,203 112,412 166,615 
Deductions:
Dispositions / Decrease in subservicing(2)
(1,505)(34,271)(35,776)(3,144)(2,927)(6,071)
Principal reductions and other(7,409)(5,716)(13,125)(5,412)(2,589)(8,001)
Voluntary reductions(3)
(8,498)(8,452)(16,950)(5,337)(5,038)(10,375)
Involuntary reductions(4)
(331)(268)(599)(330)(180)(510)
Net changes in loans serviced by others52  52 (24)— (24)
Balance - end of period$733,752 $779,924 $1,513,676 $630,733 $505,456 $1,136,189 

(1)Amount for Subservicing and Other UPB includes transfers from MSR for MSRs sold with subservicing rights retained.
(2)Amount for MSR UPB includes transfers to Subservicing and other for MSRs sold with subservicing rights retained.
(3)Voluntary reductions are related to loan payoffs by customers.
(4)Involuntary reductions refer to loan defaults, loan liquidations and loan chargeoffs.

The table below summarizes the overall performance of the servicing and subservicing portfolio:
Table 7. Key Performance Metrics - Servicing and Subservicing Portfolio
March 31, 2025March 31, 2024
Loan count6,450,254 5,116,552 
Average loan amount(1)
$234,152 $221,605 
Average coupon - agency4.4 %4.0 %
Average coupon - non-agency4.9 %4.9 %
60+ delinquent (% of loans)(2)
1.5 %1.6 %
90+ delinquent (% of loans)(2)
1.2 %1.3 %
120+ delinquent (% of loans)(2)
1.0 %1.2 %
Three Months Ended March 31,
20252024
Total prepayment speed (12-month constant prepayment rate)5.0 %4.7 %

(1)Average loan amount is presented in whole dollar amounts.
(2)Loan delinquency is based on the current contractual due date of the loan. In the case of a completed loan modification, delinquency is based on the modified due date of the loan. Loan delinquency includes loans in forbearance.

Delinquency is an assumption in determining the mark-to-market adjustment and is a key indicator of MSR portfolio performance. Delinquent loans contribute to lower MSR values due to higher costs to service and increased carrying costs of advances.

34

Table of Contents
Table 8. Loan Modifications and Workout Units
Three Months Ended March 31,
20252024Change
Modifications(1)
12,603 7,190 5,413 
Workouts(2)
22,647 17,270 5,377 
Total modifications and workout units35,250 24,460 10,790 

(1)Modifications consist of Agency/investor programs designed to adjust the terms of the loan (e.g., interest rates, maturity date).
(2)Workouts consist of other loss mitigation options designed to assist customers and keep them in their homes, but do not adjust the terms of the loan.

Modifications and workouts increased during the three months ended March 31, 2025, as compared to 2024, primarily due to growth in our servicing portfolio and the continued expansion of loss mitigation programs offered by FNMA, FHLMC, FHA, and VA which increased customer eligibility and resulted in an increase in successful modifications and workouts.

Servicing Portfolio and Liabilities

The following table sets forth the activities of MSRs:
Table 9. MSRs - Fair Value Rollforward
Three Months Ended March 31,
20252024
Fair value - beginning of period$11,736 $9,090 
Additions:
Servicing retained from mortgage loans sold164 64 
Purchases and acquisitions of servicing rights106 663 
Dispositions:
Sales of servicing assets and excess yield(164)(42)
Changes in fair value:
Due to changes in valuation inputs or assumptions used in the valuation model (MSR MTM):
Agency(272)171 
Non-agency(2)18 
Changes in valuation due to amortization:
Scheduled principal payments(86)(85)
Prepayments
Voluntary prepayments
Agency(138)(86)
Non-agency(3)(3)
Involuntary prepayments
Agency(4)(5)
Non-agency — 
Other changes(1)
8 11 
Fair value - end of period$11,345 $9,796 

(1)Amounts primarily represent negative fair values reclassified from the MSR asset to reserves as the underlying loans are removed from the MSR and other reclassification adjustments.    

See Note 3, Mortgage Servicing Rights and Related Liabilities and Note 13, Fair Value Measurements, in the Notes to the Condensed Consolidated Financial Statements, for additional information regarding the range of assumptions and sensitivities related to the fair value measurement of MSRs as of March 31, 2025 and December 31, 2024.
35

Table of Contents

Excess Spread Financing

As further disclosed in Note 3, Mortgage Servicing Rights and Related Liabilities, in the Notes to the Condensed Consolidated Financial Statements, we have entered into sale and assignment agreements treated as financing arrangements whereby the acquirer has the right to receive a specified percentage of the excess cash flow generated from an MSR.

The servicing fees associated with an MSR can be segregated into (i) a base servicing fee and (ii) an excess servicing fee. The base servicing fee, along with ancillary income and other revenues, is designed to cover costs incurred to service the specified pool plus a reasonable margin. The remaining servicing fee is considered excess. We sell a percentage of the excess fee, as a method for efficiently financing acquired MSRs and the purchase of loans, however we have not done so in recent years due to the availability of lower cost sources of funding.

Excess spread financings are recorded at fair value, and the impact of fair value adjustments on future revenues and capital resources varies primarily due to prepayment speeds and option-adjusted spread levels. See Note 3, Mortgage Servicing Rights and Related Liabilities and Note 13, Fair Value Measurements, in the Notes to the Condensed Consolidated Financial Statements, for additional information regarding the range of assumptions and sensitivities related to the measurement of the excess spread financing liability as of March 31, 2025 and December 31, 2024.

The following table sets forth the change in the excess spread financing:
Table 10. Excess Spread Financing - Rollforward
Three Months Ended March 31,
20252024
Fair value - beginning of period$386 $437 
Deductions:
Settlements(15)(17)
Changes in fair value:
Agency(5)— 
Fair value - end of period$366 $420 


Originations Segment

The strategy of our Originations segment is to originate or acquire new loans and ultimately add MSRs for the servicing portfolio at a more attractive cost than purchasing MSRs in bulk transactions and to retain or recapture our existing customers by providing them with attractive refinance and purchase options. The Originations segment plays a strategically important role because its profitability is typically counter cyclical to that of the Servicing segment. Furthermore, by originating or acquiring MSRs at a more attractive cost than bulk MSR acquisitions, the Originations segment improves our overall profitability and cash flow.

Our Originations segment is one way that we help underserved consumers access the financial markets. In the three months ended March 31, 2025, our total originations included loans for approximately 5,000 customers with low FICOs (<660), 6,400 customers with income below the U.S. median household income, 12,600 first-time homebuyers, and 2,100 veterans. During this time period, we originated approximately 10,300 Ginnie Mae loans, which are designed for first-time homebuyers and low- and moderate-income customers, comprising $2.9 billion in total proceeds. Once these loans are originated, the underserved consumers become our servicing customers.

The Originations segment includes two channels:

Our direct-to-consumer (“DTC”) lending channel relies on our call centers, website and mobile apps, specially trained teams of licensed mortgage originators, predictive analytics and modeling utilizing proprietary data from our servicing portfolio to reach our existing customers who may benefit from a new mortgage. Depending on customer eligibility, we will refinance existing loans into conventional, government or non-agency products. Through lead campaigns and direct marketing, the direct-to-consumer channel seeks to convert leads into loans and ultimately MSRs in a cost-efficient manner.
36

Table of Contents

Our correspondent lending channel facilitates the acquisition of MSRs through purchasing newly originated residential mortgage loans that have been underwritten to investor guidelines. This includes both conventional and government-insured loans that qualify for inclusion in securitizations that are guaranteed by the GSEs. Our correspondent lending channel enables us to replenish servicing portfolio run-off typically at a better rate of return than traditional bulk acquisitions.

The following tables set forth the results of operations for the Originations segment:
Table 11. Originations Segment Results of Operations
Three Months Ended March 31,
20252024Change
Revenues
Service related, net - Originations(1)
$26$16$10
Net gain on mortgage loans held for sale
Net (loss) gain on loans originated and sold(2)
(43)16(59)
Capitalized servicing rights(3)
1576097
Total net gain on mortgage loans held for sale1147638
Total revenues1409248
Expenses
Salaries, wages and benefits523418
General and administrative
Loan origination expenses11101
Corporate and other general administrative expenses19910
Marketing and professional service fees1183
Depreciation and amortization211
Total general and administrative432815
Total expenses956233
Other income (expenses)
Interest income291217
Interest expense(26)(10)(16)
Other expense(3)(3)
Total other income (expenses), net2(2)
Income before income tax expense$45$32$13
Weighted average note rate - mortgage loans held for sale8.0 %7.9 %0.1 %
Weighted average cost of funds - warehouse facilities (excluding facility fees)5.6 %7.0 %(1.4)%

(1)Service related, net - Originations refers to fees collected from customers for originated loans and from other lenders for loans purchased through the correspondent channel, and includes loan application, underwriting and other similar fees.
(2)Net gain on loans originated and sold (excluding capitalized servicing rights) represents the unrealized and realized gains and losses from the origination, purchase, and sale of loans as well as the unrealized and realized gains and losses from related derivative instruments. Gains from the origination and sale of loans are affected by the volume and margin of our originations activity which can vary based upon mortgage interest rates.
(3)Capitalized servicing rights represent the fair value attributed to mortgage servicing rights at the time in which they are retained in connection with the sale of loans during the period.
37

Table of Contents
Table 12. Originations - Key Metrics
Three Months Ended March 31,
20252024Change
Key Metrics
DTC PTA lock volume(1)
$2,025$1,476$549
Correspondent PTA lock volume(1)
6,8171,5375,280
Total PTA lock volume$8,842$3,013$5,829
DTC funded volume$1,857$1,340$517
Correspondent funded volume6,4621,5384,924
Total funded volume(2)
$8,319$2,878$5,441
DTC volume of loans sold$1,690$1,567$123
Correspondent volume of loans sold6,3921,2235,169
Volume of Originations loans sold$8,082$2,790$5,292
Recapture percentage(3)
19.4%23.9%(4.5)%
Refinance recapture percentage(4)
50.7%70.3%(19.6)%
Purchase as a percentage of funded volume71.9%54.8%17.1%
Value of capitalized servicing on retained settlements199 bps232 bps(33) bps
Originations Margin
Revenue$140$92$48
PTA lock volume $8,842$3,013$5,829
Revenue as a percentage of PTA lock volume(5)
1.58 %3.05 %(1.47)%
Expenses(6)
$95$60$35
Funded volume$8,319$2,878$5,441
Expenses as a percentage of funded volume(7)
1.14 %2.08%(0.94)%
Originations Margin0.44 %0.97 %(0.53)%

(1)Pull-through adjusted (“PTA”) lock volume represents the expected funding from locks taken during the period.
(2)Funded volume for the period may include pull through adjusted lock volume from prior periods.
(3)Recapture percentage includes new loan originations for both purchase and refinance transactions where customer retention and/or property retention occur as a result of a loan payoff from our servicing portfolio. Excludes loans we are contractually unable to solicit.
(4)Refinance recapture percentage includes new loan originations for refinance transactions where customer retention and property retention occurs as a result of a loan payoff from our servicing portfolio. Excludes loans we are contractually unable to solicit.
(5)Calculated on pull-through adjusted lock volume as revenue is recognized at the time of loan lock.
(6)Expenses include total expenses and total other income (expenses), net.
(7)Calculated on funded volume as expenses are incurred based on closing of the loan.

Originations Segment Revenues
Total revenues increased during the three months ended March 31, 2025, as compared to 2024, primarily driven by higher direct-to-consumer refinance volumes and increases in pull-through adjusted lock volumes and funded volumes in correspondent channels.

38

Table of Contents
Originations Segment Expenses
Total expenses increased during the three months ended March 31, 2025, as compared to 2024, primarily due to an increase in salaries, wages and benefits expense, and corporate and other general administrative expenses. The increase in salaries, wages and benefits expense in 2025 was primarily driven by variable compensation attributable to higher originations funding volume. Corporate and other general administrative expenses increased primarily due to the Flagstar third-party origination operations, which were acquired in the fourth quarter of 2024, being fully operational in 2025.

Originations Segment Other Income (Expenses), Net
Interest income relates primarily to mortgage loans held for sale. Interest expense is associated with the warehouse facilities utilized to finance newly originated loans. There were no material changes for other income (expenses), net, during the three months ended March 31, 2025, as compared to 2024, since interest income and interest expense increased commensurately and largely offset.

Originations Margin
The Originations Margin for the three months ended March 31, 2025 decreased, as compared to 2024, primarily due to lower revenue as a percentage of PTA lock volume driven by lower margins from a shift in channel mix from higher margin direct-to-consumer to lower margin correspondent. Direct-to-consumer channel mix was 23% and 49% for the three months ended March 31, 2025, and 2024, respectively.


Corporate/Other

Corporate/Other includes the results of Xome’s operations, the Company’s unallocated overhead expenses (which include the costs of executive management and other corporate functions that are not directly attributable to our operating segments), changes in equity investments and interest expense on our unsecured senior notes. In addition, Corporate/Other includes eliminations related to intersegment hedge fair value changes.

The following table set forth the selected financial results for Corporate/Other:
Table 13. Corporate/Other Selected Financial Results
Three Months Ended March 31,
20252024Change
Corporate/Other - Operations
Total revenues$17 $22 $(5)
Total expenses95 70 25 
Interest income3 — 
Interest expense81 62 19 
Other expense, net(8)(3)(5)
Key Metrics
Average exchange inventory under management25,282 28,371 (3,089)

Total revenues decreased during the three months ended March 31, 2025, as compared to 2024, primarily due to a decline in Xome revenues as the average exchange volume decreased.

Total expenses increased during the three months ended March 31, 2025, as compared to 2024, primarily attributable to the transition costs associated with Flagstar Transaction and higher executive compensation in 2025.

Interest expense increased during the three months ended March 31, 2025, as compared to 2024, due to the issuance of the 2032 Notes in February 2024 and the 2029 Notes in August 2024. For further discussion, refer to Note 9, Indebtedness, in the Notes to the Condensed Consolidated Financial Statements.

Other expense, net increased in the three months ended March 31, 2025, as compared to 2024 primarily due to an impairment charge related to an equity investment in 2025.
39

Table of Contents

Liquidity and Capital Resources

We measure liquidity by unrestricted cash and availability of borrowings on our advance, warehouse and MSR facilities. We held cash and cash equivalents on hand of $784 as of March 31, 2025 compared to $753 as of December 31, 2024. We have sufficient borrowing capacity to support our operations. As of March 31, 2025, total available borrowing capacity for advance, warehouse, and MSR facilities was $14,701, of which $3,102 was collateralized and immediately available to draw. During the three months ended March 31, 2025, we increased capacity on our MSR and warehouse facilities by $200 and $250, respectively. For more information on our advance, warehouse, and MSR facilities, see Note 9, Indebtedness, in the Notes to the Condensed Consolidated Financial Statements.

There have been no significant changes to our sources and uses of cash as disclosed in our Annual Reports on Form 10-K for the year ended December 31, 2024.

Cash Flows
The table below presents cash flows information:
Table 14. Cash Flows
Three Months Ended March 31,
20252024Change
Net cash attributable to:
Operating activities$227 $28 $199 
Investing activities(24)(715)691 
Financing activities
(226)682 (908)
Net decrease in cash, cash equivalents, and restricted cash$(23)$(5)$(18)

Operating activities
Cash generated from our operating activities increased to $227 during the three months ended March 31, 2025 from $28 in 2024. The increase was primarily due to a change in working capital, which generated cash of $296 in 2025 compared to cash used of $151 in 2024, offset by an increase of $159 in cash used for the repurchase of loan assets out of Ginnie Mae securitizations and a decrease of $128 in cash generated from originations net sales activities.

Investing activities
Cash used in investing activities decreased to $24 during the three months ended March 31, 2025 from $715 in 2024. The decrease was primarily due to a reduction of $591 in cash used for the purchase of mortgage servicing rights in 2025 and an increase of $121 in cash generated from proceeds on sale of mortgage servicing rights.

Financing activities
Our financing activities used cash of $226 during the three months ended March 31, 2025, compared to generated cash of $682 in 2024. The change was primarily due to the proceeds of $1,000 from the issuance of the 2032 unsecured senior notes in the first quarter of 2024.

Capital Resources

Capital Structure and Debt
We require access to external financing resources from time to time depending on our cash requirements, assessments of current and anticipated market conditions and after-tax cost of capital. If needed, we believe additional capital could be raised through a combination of issuances of equity, corporate indebtedness, asset-backed acquisition financing and/or cash from operations. Our access to capital markets can be impacted by factors outside our control, including economic conditions.

Financial Covenants
Our credit facilities contain various financial covenants, which primarily relate to required tangible net worth amounts, liquidity reserves, leverage requirements, and profitability requirements, which are measured at our primary operating subsidiary, Nationstar Mortgage LLC, as well as Cypress Loan Servicing LLC. As of March 31, 2025, we were in compliance with our required financial covenants.

40

Table of Contents
Seller/Servicer Financial Requirements
We are also subject to net worth, liquidity and capital ratio requirements established by the Federal Housing Finance Agency (“FHFA”) for Fannie Mae and Freddie Mac (“Enterprises”) Seller/Servicers, and Ginnie Mae for single family issuers, as summarized below. These requirements apply to our operating subsidiaries, Nationstar Mortgage LLC, and Cypress Loan Servicing LLC.

Minimum Net Worth
FHFA - a net worth base of $2.5 plus a dollar amount equal to or exceeding the sum of (i) 25 basis points of the sellers/servicer’s residential first lien mortgage servicing UPB, serviced for the Enterprises, plus (ii) 25 basis points of non-agency serviced UPB, plus (iii) 35 basis points of the sellers/servicer’s residential first lien mortgage servicing UPB serviced for Ginnie Mae.
Ginnie Mae - a net worth equal to the sum of $2.5, plus (i) 35 basis points of the issuer’s total effective Ginnie Mae single-family outstanding obligations, plus (ii) 25 basis points of the issuer’s total Enterprises single family outstanding servicing portfolio balance, plus (iii) 25 basis points of the issuer’s total non-agency single family servicing portfolio.

Minimum Liquidity
FHFA - a base Liquidity of eligible assets equal to or exceeding:
7 basis points of sellers/servicer’s residential first lien mortgage servicing UPB serviced for the Enterprises, if the seller/servicer remits (or an Enterprise draws) interest or principal, or both, as scheduled, regardless of whether principal or interest has been collected from the customer, plus
3.5 basis points of the sellers/servicer’s residential first lien mortgage servicing UPB serviced for the Enterprises, if the seller/servicer remits (or an Enterprise draws) the interest and principal only as actually collected from the customer, plus
3.5 basis points of the seller/servicer’s non-agency servicing UPB, plus
10 basis points of the seller/servicer’s residential first lien mortgage servicing UPB serviced for Ginnie Mae.
In addition, an origination liquidity equal to or exceeding 50 basis points of the sum of the following:
i.Residential first lien mortgages held for sale, at lower of cost or market
ii.Residential first lien mortgages held for sale, at fair value, plus
iii.UPB of interest rate lock commitments after fallout adjustments
Supplemental liquidity at all time equal to or exceeding the sum of:
i.2 basis points of the sellers/servicer’s residential mortgage servicing UPB serviced for the Enterprises, plus
ii.5 basis points of the sellers/servicer’s residential mortgage servicing UPB serviced for Ginnie Mae
Ginnie Mae – the greater of $1 or the sum of:
10 basis points of the issuer’s outstanding Ginnie Mae single-family servicing UPB, plus
3.5 basis points of the issuer’s outstanding Enterprises single family servicing UPB, if the issuer remits (or the Enterprise draws) the principal and interest only as actually collected from the customer, plus
7 basis points of the Issuer’s outstanding Enterprises single-family servicing UPB, if the issuer remits (or the Enterprise draws) the principal or interest, or both, as scheduled, regardless of whether principal or interest has been collected from the customer, plus
3.5 basis points of the issuer’s outstanding non-agency single-family servicing UPB.
Ginnie Mae - issuers that originated more than $1 billion in UPB of any residential first mortgage in the recent four-quarter period must have liquid assets equal to the greater of at least $1 or the sum of the points listed immediately above, plus:
50 basis points of loans held for sale, plus
50 basis points of the issuer’s UPB of IRLCs after fallout adjustments

Minimum Capital Ratio
FHFA and Ginnie Mae - a ratio of Tangible Net Worth to Total Assets greater than 6%.

Secured Debt to Gross Tangible Asset Ratio
Ginnie Mae - a secured debt to gross tangible asset ratios no greater than 60%.

Capital Requirements
Ginnie Mae – a Risk-based Capital Ratio (“RBCR”) of at least 6%. RBCR is adjusted net worth less excess MSRs divided by total risked-based assets
41

Table of Contents

Capital and Liquidity Plan
FHFA – Require annual capital and liquidity plan that includes MSR stress tests as part of the plan.

As of March 31, 2025, Nationstar Mortgage LLC and Cypress Loan Servicing LLC were in compliance with our seller/servicer financial requirements for FHFA and Ginnie Mae.

Since our Ginnie Mae single-family servicing portfolio for Nationstar Mortgage LLC exceeds $75 billion in UPB, we are also required to obtain an external primary servicer rating and issuer credit ratings from two different rating agencies and receive a minimum rating of a B or its equivalent. We met this requirement for all financial periods presented.

In addition, Fannie Mae or Freddie Mac may require capital ratios in excess of stated requirements. Refer to Note 14, Capital Requirements, in the Notes to the Condensed Consolidated Financial Statements for additional information.

Table 15. Debt
March 31, 2025December 31, 2024
Advance facilities principal amount$705 $849 
Warehouse facilities principal amount2,324 2,016 
MSR facilities principal amount3,300 3,650 
Unsecured senior notes principal amount4,950 4,950 

Advance Facilities
As part of our normal course of business, we borrow money to fund servicing advances. Our servicing agreements require that we advance our own funds to meet contractual principal and interest payments for certain investors, and to pay taxes, insurance, foreclosure costs and various other items that are required to preserve the assets being serviced. Delinquency rates and prepayment speeds affect the size of servicing advance balances, and we exercise our ability to stop advancing principal and interest where the pooling and servicing agreements permit, where the advance is deemed to be non-recoverable from future proceeds. These servicing requirements affect our liquidity. We rely upon several counterparties to provide us with financing facilities to fund a portion of our servicing advances. As of March 31, 2025, we had a total borrowing capacity of $1,400, of which we could borrow an additional $695.

Warehouse Facilities
Loan origination activities generally require short-term liquidity in excess of amounts generated by our operations. The loans we originate are financed through several warehouse lines on a short-term basis. We typically hold the loans for approximately 30 days and then sell or place the loans in government securitizations in order to repay the borrowings under the warehouse lines. Our ability to fund current operations depends upon our ability to secure these types of short-term financings on acceptable terms and to renew or replace the financings as they expire. As of March 31, 2025, we had a total borrowing capacity of $6,101, of which we could borrow an additional $3,777.

MSR Facilities
Our MSR facilities provide financing for our servicing portfolio and investments. As of March 31, 2025, we had a total borrowing capacity of $7,200, of which we could borrow an additional $3,900.

Unsecured Senior Notes
From 2021 to 2024, we completed offerings of unsecured senior notes with maturity dates ranging from 2026 to 2032. In connection with an acquisition in 2023, we assumed an unsecured senior note with a maturity date in 2026. We pay interest semi-annually to the holders of these notes at interest rates ranging from 5.000% to 7.125%. For more information regarding our indebtedness, see Note 9, Indebtedness, in the Notes to the Condensed Consolidated Financial Statements.

Contractual Obligations
As of March 31, 2025, no material changes to our outstanding contractual obligations were made from the amounts previously disclosed in our Annual Report on Form 10-K for the year ended December 31, 2024.

42

Table of Contents
Critical Accounting Policies and Estimates

Various elements of our accounting policies, by their nature, are inherently subject to estimation techniques, valuation assumptions and other subjective assessments. In particular, we have identified the following policies that, due to the judgment, estimates and assumptions inherent in those policies, are critical to an understanding of our condensed consolidated financial statements. These policies relate to fair value measurements, particularly certain fair value measurements determined to be Level 3 as discussed in Note 13, Fair Value Measurements, in the Notes to the Condensed Consolidated Financial Statements and valuation and realization of deferred tax assets. We believe that the judgment, estimates and assumptions used in the preparation of our condensed consolidated financial statements are appropriate given the factual circumstances at the time. However, given the sensitivity of these critical accounting policies on our condensed consolidated financial statements, the use of other judgments, estimates and assumptions could result in material differences in our results of operations or financial condition. Fair value measurements considered to be Level 3 representing estimated values based on significant unobservable inputs primarily include (i) the valuation of MSRs, and (ii) the valuation of excess spread financing. For further information on our critical accounting policies and estimates, please refer to the Company’s Annual Reports on Form 10-K for the year ended December 31, 2024. There have been no material changes to our critical accounting policies and estimates since December 31, 2024.


Other Matters

Recent Accounting Developments

Below provides recently issued accounting pronouncements applicable to us but not yet effective.

Accounting Standards Update 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures (“ASU 2023-09”), provides qualitative and quantitative updates to the rate reconciliation and income taxes paid disclosures, among others, in order to enhance the transparency of income tax disclosures, including consistent categories and greater disaggregation of information for income taxes paid by jurisdiction. The amendments in ASU 2023-09 are effective for fiscal years beginning after December 15, 2024, with early adoption permitted. The amendments should be applied prospectively; however, retrospective application is also permitted. We are currently evaluating the impact this standard may have on our financial statement disclosures. The adoption of ASU 2023-09 only impacts disclosures and is not expected to have a material impact on our condensed consolidated financial statements.

Accounting Standards Update 2024-03, Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures (“ASU 2024-03”) requires a public entity to disclose, at each interim and annual reporting period, certain disaggregated expenses included in each relevant expense caption, as well as the total amount of selling expenses and, in annual periods, an entity’s definition of selling expenses. ASU 2024-03 is effective for annual reporting periods beginning after December 15, 2026, and interim periods within annual reporting periods beginning after December 15, 2027, with early adoption permitted. The Company is currently evaluating this ASU to determine its impact on the Company’s disclosures.




43

Table of Contents

GLOSSARY OF TERMS

This Glossary of Terms defines some of the terms that are used throughout this report and does not represent a complete list of all defined terms used.

Advance Facility. A secured financing facility to fund advance receivables which is backed by a pool of mortgage servicing advance receivables made by a servicer to a certain pool of mortgage loans.

Agency. Government entities guaranteeing the mortgage investors that the principal amount of the loan will be repaid; the Federal Housing Administration, the Department of Veterans Affairs, the US Department of Agriculture and Ginnie Mae (and collectively, the “Agencies”).

Agency Conforming Loan.  A mortgage loan that meets all requirements (loan type, maximum amount, LTV ratio and credit quality) for purchase by Fannie Mae, Freddie Mac, or insured by the FHA, USDA or guaranteed by the VA or sold into Ginnie Mae.

Asset-Backed Securities (“ABS”). A financial security whose income payments and value is derived from and collateralized (or “backed”) by a specified pool of underlying receivables or other financial assets.

Bulk acquisitions or purchases. MSR portfolio acquired on non-retained basis through an open market bidding process.

Base Servicing Fee.  The servicing fee retained by the servicer, expressed in basis points, in an excess MSR arrangement in exchange for the provision of servicing functions on a portfolio of mortgage loans, after which the servicer and the co-investment partner share the excess fees on a pro rata basis.

Client. Owner of the underlying mortgage servicing rights on behalf of whom we service loans.

Conventional Mortgage Loans.  A mortgage loan that is not guaranteed or insured by the FHA, the VA or any other government agency. Although a conventional loan is not insured or guaranteed by the government, it can still follow the guidelines of GSEs and be sold to the GSEs.

Correspondent lender, lending channel or relationship.  A correspondent lender is a lender that funds loans in their own name and then sells them off to larger mortgage lenders. A correspondent lender underwrites the loans to the standards of an investor and provides the funds at close.

Customer. Residential mortgage borrower.

Delinquent Loan. A mortgage loan that is 30 or more days past due from its contractual due date.

Department of Veterans Affairs (“VA”).  The VA is a cabinet-level department of the U.S. federal government, which guarantees certain home loans for qualified customers eligible for securitization with GNMA.

Direct-to-consumer originations (“DTC”).  A type of mortgage loan origination pursuant to which a lender markets refinancing and purchase money mortgage loans directly to selected consumers through telephone call centers, the Internet or other means.

Excess Servicing Fees.  In an excess MSR arrangement, the servicing fee cash flows on a portfolio of mortgage loans after payment of the base servicing fee.

Excess Spread.  MSRs with a co-investment partner where the servicer receives a base servicing fee and the servicer and co-investment partner share the excess servicing fees. This co-investment strategy reduces the required upfront capital from the servicer when purchasing or investing in MSRs.

Excess Yield. The remaining servicing fees above the minimum servicing fee (“GSE Base Servicing Fee”), as defined by the agencies, whereby the rights to the excess fees are separated, securitized by the GSE’s and sold, while we retain the obligation to service the loan and therefore continue to receive the GSE Base Servicing Fee.

Exchange inventory. Consists of Xome’s real estate inventory ranging from pre-foreclosure to bank-owned properties.

44

Table of Contents
Federal National Mortgage Association (“Fannie Mae” or “FNMA”). FNMA was federally chartered by the U.S. Congress in 1938 to support liquidity, stability, and affordability in the secondary mortgage market, where existing mortgage-related assets are purchased and sold. Fannie Mae buys mortgage loans from lenders and resells them as mortgage-backed securities in the secondary mortgage market.

Federal Housing Administration (“FHA”).  The FHA is a U.S. federal government agency within the Department of Housing and Urban Development (HUD). It provides mortgage insurance on loans made by FHA-approved lenders in compliance with FHA guidelines throughout the United States.

Federal Housing Finance Agency (“FHFA”).  A U.S. federal government agency that is the regulator and conservator of Fannie Mae and Freddie Mac and the regulator of the 12 Federal Home Loan Banks.

Federal Home Loan Mortgage Corporation (“Freddie Mac” or “FHLMC”).  Freddie Mac was chartered by Congress in 1970 to stabilize the nation’s residential mortgage markets and expand opportunities for homeownership and affordable rental housing. Freddie Mac participates in the secondary mortgage market by purchasing mortgage loans and mortgage-related securities for investment and by issuing guaranteed mortgage-related securities.

Float earnings. Interest earned on balances in custodial accounts, which represent collections of principal and interest received from customers on behalf of investors and tax and insurance payments.

Forbearance. An agreement between the mortgage servicer or lender and customer for a temporary postponement of mortgage payments. It is a form of repayment relief granted by the lender or creditor in lieu of forcing a property into foreclosure.

Government National Mortgage Association (“Ginnie Mae” or “GNMA”). GNMA is a self-financing, wholly owned U.S. Government corporation within HUD. Ginnie Mae guarantees the timely payment of principal and interest on MBS backed by federally insured or guaranteed loans - mainly loans insured by the FHA or guaranteed by the VA. Ginnie Mae securities are the only MBS to carry the full faith and credit guarantee of the U.S. federal government.

Government-Sponsored Enterprise (“GSE”).  Certain entities established by the U.S. Congress to provide liquidity, stability and affordability in residential housing. These agencies are Fannie Mae, Freddie Mac and the 12 Federal Home Loan Banks.

Interest Rate Lock Commitments (“IRLC”). Agreements under which the interest rate and the maximum amount of the mortgage loan are set prior to funding the mortgage loan.

Investors. Our investors include agency investors and non-agency investors. Agency investors primarily consist of Government National Mortgage Association (“Ginnie Mae” or “GNMA”) and the GSEs, Federal National Mortgage Association (“Fannie Mae” or “FNMA”) and Federal Home Loan Mortgage Corp (“Freddie Mac” or “FHLMC”). Non-agency investors consist of investors in private-label securitizations.

Loan Modification.  Temporary or permanent modifications to loan terms with the customer, including the interest rate, amortization period and term of the customer’s original mortgage loan. Loan modifications are usually made to loans that are in default, or in imminent danger of defaulting.

Loan-to-Value Ratio (“LTV”). The unpaid principal balance of a mortgage loan as a percentage of the total appraised or market value of the property that secures the loan. An LTV over 100% indicates that the UPB of the mortgage loan exceeds the value of the property.

Lock period. A set of periods of time that a lender will guarantee a specific rate is set prior to funding the mortgage loan.

Loss Mitigation.  The range of servicing activities provided by a servicer in an attempt to minimize the losses suffered by the owner of a defaulted mortgage loan. Loss mitigation techniques include short-sales, deed-in-lieu of foreclosures and loan modifications, among other options.

Mortgage-Backed Securities (“MBS”). A type of asset-backed security that is secured by a group of mortgage loans.

Mortgage Servicing Right (“MSRs”).  The right and obligation to service a loan or pool of loans and to receive a servicing fee as well as certain ancillary income. MSRs may be bought and sold, resulting in the transfer of loan servicing obligations. MSRs are designated as such when the benefits of servicing the loans are expected to more than adequately compensate the servicer for performing the servicing.
45

Table of Contents

MSR Facility.  A line of credit backed by mortgage servicing rights that is used for financing purposes. In certain cases, these lines may be a sub-limit of another warehouse facility or alternatively exist on a stand-alone basis. These facilities allow for same or next day draws at the request of the customer.

Non-Conforming Loan.  A mortgage loan that does not meet the standards of eligibility for purchase or securitization by Fannie Mae, Freddie Mac or Ginnie Mae.

Option adjusted spread (“OAS”). The incremental spread added to the risk-free rate to reflect embedded (prepayment) optionality and other risk inherent in the MSRs or excess spread financing used to discount future cash flows for fair value purposes.

Originations.  The process through which a lender provides a mortgage loan to a customer.

Prepayment Speed. The rate at which voluntary mortgage prepayments occur or are projected to occur. The statistic is calculated on an annualized basis and expressed as a percentage of the outstanding principal balance.

Primary Servicer.  The servicer that owns the right to service a mortgage loan or pool of mortgage loans. This differs from a subservicer, which has a contractual agreement with the primary servicer to service a mortgage loan or pool of mortgage loans in exchange for a subservicing fee based upon portfolio volume and characteristics.

Prime Mortgage Loan.  Generally, a high-quality mortgage loan that meets the underwriting standards set by Fannie Mae or Freddie Mac and is eligible for purchase or securitization in the secondary mortgage market. Prime Mortgage loans generally have lower default risk and are made to customers with excellent credit records and a monthly income at least three to four times greater than their monthly housing expenses (mortgage payments plus taxes and other debt payments) as well as significant other assets. Mortgages not classified as prime mortgage loans are generally called either sub-prime or Alt-A.

Private Label Securitizations (“PLS”). Securitizations that do not meet the criteria set by Fannie Mae, Freddie Mac or Ginnie Mae.

Pull-through adjusted (“PTA”) lock volume. Represents the expected funding from locks taken during the period.

         
Real Estate Owned (”REO”). Property acquired by the servicer on behalf of the owner of a mortgage loan or pool of mortgage loans, usually through foreclosure or a deed-in-lieu of foreclosure on a defaulted loan. The servicer or a third-party real estate management firm is responsible for selling the REO. Net proceeds of the sale are returned to the owner of the related loan or loans. In most cases, the sale of REO does not generate enough to pay off the balance of the loan underlying the REO, causing a loss to the owner of the related mortgage loan.

Recapture. Voluntarily prepaid loans that are expected to be refinanced by the related servicer.

Refinancing.  The process of working with existing customers to refinance their mortgage loans. By refinancing loans for customers we currently service, we retain the servicing rights, thereby extending the longevity of the servicing cash flows.

Servicing. The performance of contractually specified administrative functions with respect to a mortgage loan or pool of mortgage loans. Duties of a servicer typically include, among other things, collecting monthly payments, maintaining escrow accounts, providing periodic monthly statements to the customer and monthly reports to the loan owners or their agents, managing insurance, monitoring delinquencies, executing foreclosures (as necessary), and remitting fees to guarantors, trustees and service providers. A servicer is generally compensated with a specific fee outlined in the contract established prior to the commencement of the servicing activities.

46

Table of Contents
Servicing Advances.  In the course of servicing loans, servicers are required to make advances that are reimbursable from collections on the related mortgage loan or pool of loans. There are typically three types of servicing advances: P&I Advances, T&I Advances and Corporate Advances.

(i) P&I Advances cover scheduled payments of principal and interest that have not been timely paid by customers. P&I Advances serve to facilitate the cash flows paid to holders of securities issued by the residential MBS trust. The servicer is not the insurer or guarantor of the MBS and thus has the right to cease the advancing of P&I, when the servicer deems the next advance nonrecoverable. 

(ii) T&I Advances pay specified expenses associated with the preservation of a mortgaged property or the liquidation of defaulted mortgage loans, including but not limited to property taxes, insurance premiums or other property-related expenses that have not been timely paid by customers in order for the lien holder to maintain its interest in the property. 

(iii) Corporate Advances pay costs, fees and expenses incurred in foreclosing upon, preserving defaulted loans and selling REO, including attorneys’ and other professional fees and expenses incurred in connection with foreclosure and liquidation or other legal proceedings arising in the course of servicing the defaulted mortgage loans. 

Servicing Advances are reimbursed to the servicer if and when the customer makes a payment on the underlying mortgage loan at the time the loan is modified or upon liquidation of the underlying mortgage loan but are primarily the responsibility of the investor/owner of the loan. The types of servicing advances that a servicer must make are set forth in its servicing agreement with the owner of the mortgage loan or pool of mortgage loans. In some instances, a servicer is allowed to cease Servicing Advances, if those advances will not be recoverable from the property securing the loan.

Servicing Fee. A servicing fee is the percentage of each mortgage payment made by a customer to a mortgage servicer as compensation for keeping a record of payments, collecting, and making escrow payments, passing principal and interest payments along to the note holder.

Subservicing.  Subservicing is the process of outsourcing the duties of the primary servicer to a third-party servicer. The third-party servicer performs the servicing responsibilities for a fee and is typically not responsible for making servicing advances, which are subsequently reimbursed by the primary servicer. The primary servicer is contractually liable to the owner of the loans for the activities of the subservicer.

Unpaid Principal Balance (“UPB”).  The amount of principal outstanding on a mortgage loan or a pool of mortgage loans. UPB is used together with the servicing fees and ancillary incomes as a means of estimating the future revenue stream for a servicer.

U.S. Department of Agriculture (“USDA”). The USDA is a cabinet-level department of the U.S. federal government, which guarantees certain home loans for qualified customers.

Warehouse Facility.  A type of line of credit facility used to temporarily finance mortgage loan originations to be sold in the secondary market. Pursuant to a warehouse facility, a loan originator typically agrees to transfer to a counterparty certain mortgage loans against the transfer of funds by the counterpart, with a simultaneous agreement by the counterpart to transfer the loans back to the originator at a date certain, or on demand, against the transfer of funds from the originator.

47

Table of Contents
Item 3. Quantitative and Qualitative Disclosures about Market Risk

Refer to the discussion included in Part II, Item 7A of our Annual Report on Form 10-K for the year ended December 31, 2024. There have been no material changes in the types of market risks faced by us since December 31, 2024.

Sensitivity Analysis
We assess our market risk based on changes in interest rates utilizing a sensitivity analysis. The sensitivity analysis measures the potential impact on fair values based on hypothetical changes (increases and decreases) in interest rates.

We use a duration-based model in determining the impact of interest rate shifts on our loan portfolio, certain other interest-bearing liabilities measured at fair value and interest rate derivatives portfolios. The primary assumption used in these models is that an increase or decrease in the benchmark interest rate produces a parallel shift in the yield curve across all maturities.

We utilize a discounted cash flow analysis to determine the fair value of MSRs and the impact of parallel interest rate shifts on MSRs. The discounted cash flow model incorporates prepayment speeds, OAS, costs to service, delinquencies, ancillary revenues, recapture rates and other assumptions that management believes are consistent with the assumptions that other similar market participants use in valuing the MSRs. The key assumptions to determine fair value include prepayment speed, OAS and cost to service. However, this analysis ignores the impact of interest rate changes on certain material variables, such as the benefit or detriment on the value of future loan originations, non-parallel shifts in the spread relationships between MBS, swaps and U.S. Treasury rates and changes in primary and secondary mortgage market spreads. For mortgage loans, IRLCs, forward delivery commitments on MBS and treasury futures, we rely on a model in determining the impact of interest rate shifts. In addition, the primary assumption used for IRLCs, is the customer’s propensity to close their mortgage loans under the commitment.

Our total market risk is influenced by a wide variety of factors including market volatility and the liquidity of the markets. There are certain limitations inherent in the sensitivity analysis presented, including the necessity to conduct the analysis based on a single point in time and the inability to include the complex market reactions that normally would arise from the market shifts modeled.

We used March 31, 2025 market rates on our instruments to perform the sensitivity analysis. The estimates are based on the market risk sensitive portfolios described in the preceding paragraphs and assume instantaneous, parallel shifts in interest rate yield curves. These sensitivities are hypothetical and presented for illustrative purposes only. Changes in fair value based on variations in assumptions generally cannot be extrapolated because the relationship of the change in fair value may not be linear.

48

Table of Contents
The following table summarizes the estimated change in the fair value of our assets and liabilities sensitive to interest rates as of March 31, 2025 given hypothetical instantaneous parallel shifts in the yield curve. Actual results could differ materially.

Table 16. Change in Fair Value
March 31, 2025
Down 25 bpsUp 25 bps
Increase (decrease) in assets
Mortgage servicing rights at fair value$(248)$223 
Mortgage loans held for sale at fair value6 2 
Derivative financial instruments:
Treasury futures155 (45)
Forward MBS trades95 (70)
Interest rate lock commitments9 (10)
Total change in assets17 100 
Increase (decrease) in liabilities
Mortgage servicing rights financing at fair value(2)1 
Excess spread financing at fair value(3)2 
Derivative financial instruments:
Treasury futures4 (1)
Forward MBS trades39 (12)
Interest rate lock commitments(2)3 
Total change in liabilities36 (7)
Total, net change$(19)$107 


Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures pursuant to Rule 13a-15(b) under the Securities Exchange Act of 1934, as amended (“Exchange Act”), as of March 31, 2025.

Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of March 31, 2025, our disclosure controls and procedures are effective. Disclosure controls and procedures are designed at a reasonable assurance level and are effective to provide reasonable assurance that information we are required to disclose in reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

Changes in Internal Control over Financial Reporting
During the three months ended March 31, 2025, no changes in our internal control over financial reporting occurred that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Limitations on Effectiveness of Controls and Procedures
In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives.


49

Table of Contents
PART II – OTHER INFORMATION
Item 1. Legal Proceedings

The Company and its subsidiaries are routinely and currently involved in a number of legal proceedings, including, but not limited to, judicial, arbitration, regulatory and governmental proceedings related to matters that arise in connection with the conduct of the Company’s business. While it is not possible to predict the outcome of any of these matters, based on the Company’s assessment of the facts and circumstances, it does not believe any of these matters, individually or in the aggregate, will have a material adverse effect on the financial position, results of operations or cash flows of the Company. See Note 15, Commitments and Contingencies, of the Notes to the Condensed Consolidated Financial Statements within Part I, Item 1. Financial Statements, of this Form 10-Q.

Item 1A. Risk Factors

There have been no material changes or additions to the risk factors previously disclosed under “Risk Factors” included in our Annual Report on Form 10-K filed for the year ended December 31, 2024.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

In October 2022, our Board of Directors authorized a new repurchase plan of $200 million of our outstanding common stock and authorized an additional $200 million in each of July 2023 and July 2024. The stock repurchase program may be suspended, modified or discontinued at any time at our discretion. As of March 31, 2025, $190 million of common stock remain available for repurchase. During the three months ended March 31, 2025, no shares of our common stock were repurchased.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

None.
50

Table of Contents
Item 6. Exhibits
Incorporated by Reference
Exhibit 
Number
DescriptionFormFile No.ExhibitFiling DateFiled or Furnished Herewith
2.1†8-K001-146672.104/01/2025
10.1X
10.2X
10.3X
10.4**8-K001-1466710.104/01/2025
31.1X
31.2X
32.1X
32.2X
101.INSInline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.X
101.SCHInline XBRL Taxonomy Extension Schema DocumentX
101.CALInline XBRL Taxonomy Extension Calculation Linkbase DocumentX
101.DEFInline XBRL Taxonomy Extension Definition Linkbase DocumentX
101.LABInline XBRL Taxonomy Extension Label Linkbase DocumentX
101.PREInline XBRL Taxonomy Extension Presentation Linkbase DocumentX
51

Table of Contents
Incorporated by Reference
Exhibit 
Number
DescriptionFormFile No.ExhibitFiling DateFiled or Furnished Herewith
104Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibits 101.)X
†    Certain schedules and exhibits have been omitted pursuant to Item 601(a)(5) of Regulation S-K. The Company agrees to furnish supplementally a copy of such schedules and exhibits, or any section thereof, to the SEC upon its request.
**    Management contract, compensatory plan or arrangement.

52

Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

MR. COOPER GROUP INC.
April 23, 2025/s/ Jay Bray
DateJay Bray
Chief Executive Officer
(Principal Executive Officer)
April 23, 2025/s/ Kurt Johnson
DateKurt Johnson
Executive Vice President & Chief Financial Officer
(Principal Financial and Accounting Officer)

53