EX-99.1 2 ex99-1.htm PRESS RELEASE

CPI Aerostructures, Inc. 8-K

Exhibit 99.1

 

A blue and grey logo

AI-generated content may be incorrect. 

 

CPI AEROSTRUCTURES REPORTS
FIRST QUARTER 2025 RESULTS

 

 

First Quarter 2025 vs. First Quarter 2024 

 

  Revenue of $15.4 million compared to $19.1 million;
  Gross profit of $1.6 million compared to $3.6 million;
  Gross margin of 10.7% compared to 18.6%;
  Net (loss) income of $(1.3) million compared to net income of $0.2 million;
  (Loss) earnings per share of $(0.10) compared to earnings per share of $0.01;
  Adjusted EBITDA(1) of $(0.8) million compared to $1.2 million;
  Cash flow used in operations of $2.7 million compared to $1 million.

 

EDGEWOOD, N.Y. – May 15, 2025 – CPI Aerostructures, Inc. (“CPI Aero” or the “Company”) (NYSE American: CVU) today announced financial results for the three month period ended March 31, 2025.

 

“Our first quarter 2025 results were significantly impacted by the recognition of a pre-tax loss of $2.1 million on our A-10 Program, a challenging Program with higher manufacturing costs on a 2019-fixed price contract. In light of the pending retirement of the A-10 fleet, we have now taken the necessary steps to mitigate this Program’s further potential degradation to the Company’s financial performance. Our first quarter 2025 gross profit without the A-10 Program impact was 21.6% compared to 18.6% in the first quarter of 2024 and, our income before provision for income taxes, without the A-10 Program impact, was $0.5 million compared to $0.2 million in the first quarter of 2024,” said Dorith Hakim, President and CEO.

 

“We continued to improve our balance sheet during the first quarter, bringing our total debt down to an all-time low of $16.7 million and our Debt-to-Adjusted EBITDA Ratio to 2.9 marking our ninth consecutive quarter-end below 3.0,” continued Dorith Hakim, President and CEO.

 

Concluded Ms. Hakim, “We remain committed to driving operational improvements as we strive to meet our customer’s priorities while optimizing our portfolio, transitioning from legacy programs to programs of the future. We ended the quarter with a strong backlog of $516 million, which includes multiple new program awards from L3Harris, Raytheon, Lockheed and Embraer. We remain confident in CPI Aero’s long-term outlook and look forward to capitalizing on the multiple opportunities ahead as we continue to build on our long-standing relationships with our customers.”

 

About CPI Aero  

CPI Aero is a U.S. manufacturer of structural assemblies for fixed wing aircraft, helicopters and airborne Intelligence Surveillance and Reconnaissance pod systems in both the commercial aerospace and national security markets. Within the global aerostructure supply chain, CPI Aero is either a Tier 1 supplier to aircraft OEMs or a Tier 2 subcontractor to major Tier 1 manufacturers. CPI also is a prime contractor to the U.S. Department of Defense, primarily the Air Force. In conjunction with its assembly operations, CPI Aero provides engineering, program management, supply chain management, and MRO services.

 

Forward-looking Statements 

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements, other than statements of historical fact, included or incorporated in this press release are forward-looking statements. Words such as “remain confident," “outlook,” “opportunities ahead,” “continue,” and similar expressions are intended to identify these forward-looking statements. These forward-looking statements include the Company’s confidence in its long-term outlook, expectations for future opportunities, and plans to continue strengthening customer relationships. The Company does not guarantee that it will actually achieve the plans, intentions or expectations disclosed in its forward-looking statements and you should not place undue reliance on the Company’s forward-looking statements.

 

 
 

Forward-looking statements involve risks and uncertainties, and actual results could vary materially from these forward-looking statements. There are a number of important factors that could cause the Company’s actual results to differ materially from those indicated or implied by its forward-looking statements, including those important factors set forth under the caption “Risk Factors” in the Company’s Annual Report on Form 10-K for the period ended December 31, 2024 filed with the Securities and Exchange Commission. Although the Company may elect to do so at some point in the future, the Company does not assume any obligation to update any forward-looking statements and it disclaims any intention or obligation to update or revise any forward-looking statement, whether as a result of new information, future events or otherwise.

 

CPI Aero® is a registered trademark of CPI Aerostructures, Inc. For more information, visit www.cpiaero.com, and follow us on Twitter @CPIAERO.

 

Contacts: 

Investor Relations Counsel CPI Aerostructures, Inc.
Alliance Advisors IR Philip Passarello
Jody Burfening  Chief Financial Officer
(212) 838-3777  (631) 586-5200
[email protected]  [email protected]
  www.cpiaero.com

 

 

  

 

 
 

 

CPI AEROSTRUCTURES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS

 

    March 31, 2025
(Unaudited)
  December 31,
2024
ASSETS            
Current Assets:            
Cash   $ 1,868,580   $ 5,490,963
Accounts receivable, net     5,565,694     3,716,378
Contract assets, net     32,080,347     32,832,290
Inventory     897,523     918,288
Prepaid expenses and other current assets     705,679     634,534
Total Current Assets     41,117,823     43,592,453
             
Operating lease right-of-use assets     2,370,664     2,856,200
Property and equipment, net     728,540     767,904
Deferred tax asset, net     19,221,166     18,837,576
Goodwill     1,784,254     1,784,254
Other assets     138,284     143,615
Total Assets   $ 65,360,731   $ 67,982,002
             
LIABILITIES AND SHAREHOLDERS’ EQUITY            
Current Liabilities:            
Accounts payable   $ 14,497,164   $ 11,097,685
Accrued expenses     4,547,206     7,922,316
Contract liabilities     1,955,260     2,430,663
Loss reserve     98,534     22,832
Current portion of line of credit     2,750,000     2,750,000
Current portion of long-term debt     18,736     26,483
Operating lease liabilities, current     2,206,562     2,162,154
Income taxes payable     93,156     58,209
Total Current Liabilities     26,166,618     26,470,342
             
Line of credit, net of current portion     13,890,000     14,640,000
Long-term operating lease liabilities     374,566     938,418
Total Liabilities     40,431,184     42,048,760
             
Shareholders’ Equity:            
Common stock - $.001 par value; authorized 50,000,000 shares, 13,009,294 and 12,978,741 shares, respectively, issued and outstanding     13,009     12,979
Additional paid-in capital     74,744,850     74,424,651
Accumulated deficit     (49,828,312)     (48,504,388)
Total Shareholders’ Equity     24,929,547     25,933,242
Total Liabilities and Shareholders’ Equity   $ 65,360,731   $ 67,982,002

 

 
 

 

CPI AEROSTRUCTURES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS

 

    For the Three months Ended
March 31,
    2025   2024
Revenue   $ 15,400,608   $ 19,081,143
Cost of sales     13,751,133     15,527,394
Gross profit     1,649,475     3,553,749
             
Selling, general and administrative expenses     2,835,777     2,713,904
(Loss) income from operations     (1,186,302)     839,845
             
Other income (expense)     1,500    
Interest expense     (488,091)     (632,135)
(Loss) income before provision for income taxes     (1,672,893)     207,710
             
(Benefit) Provision for income taxes     (348,969)     39,472
Net (loss) income   $ (1,323,924)   $ 168,238
             
(Loss) Income per common share, basic   $ (0.10)   $ 0.01
             
(Loss) Income per common share, diluted   $ (0.10)   $ 0.01
             
Shares used in computing (loss) income per common share:            
  Basic     12,720,148     12,486,889
  Diluted     12,720,148     12,680,584

 

Unaudited Reconciliation of GAAP to Non-GAAP Measures

 

Note: (1) Adjusted EBITDA is a non-GAAP measure defined as GAAP income from operations plus depreciation, amortization and stock-compensation expense.

 

Adjusted EBITDA as calculated by us may be calculated differently than Adjusted EBITDA for other companies. We have provided Adjusted EBITDA because we believe it is a commonly used measure of financial performance in comparable companies and is provided to help investors evaluate companies on a consistent basis, as well as to enhance understanding of our operating results. Adjusted EBITDA should not be construed as either an alternative to income from operations or net income or as an indicator of our operating performance or an alternative to cash flows as a measure of liquidity. The adjustments to calculate this non-GAAP financial measure and the basis for such adjustments are outlined below. Please refer to the following table below that reconciles GAAP income from operations to Adjusted EBITDA.

 

The adjustments to calculate this non-GAAP financial measure, and the basis for such adjustments, are outlined below:

 

Depreciation. The Company incurs depreciation expense (recorded in cost of sales and in selling, general and administrative expenses) related to capital assets purchased, leased or constructed to support the ongoing operations of the business. The assets are recorded at cost or fair value and are depreciated over the estimated useful lives of individual assets.

 

Stock-based compensation expense. The Company incurs non-cash expense related to stock-based compensation included in its GAAP presentation of cost of sales and selling, general and administrative expenses. Management believes that exclusion of these expenses allows comparison of operating results to those of other companies that disclose non-GAAP financial measures that exclude stock-based compensation.

 

Adjusted EBITDA is a non-GAAP financial measure and should not be considered in isolation or as a substitute for financial information provided in accordance with GAAP. This non-GAAP financial measure may not be computed in the same manner as similarly titled measures used by other companies. The Company expects to continue to incur expenses similar to the Adjusted EBITDA financial adjustments described above, and investors should not infer from the Company's presentation of this non-GAAP financial measure that these costs are unusual, infrequent, or non-recurring. 

 

 
 

Reconciliation of income from operations to Adjusted EBITDA is as follows:

 

   Three months ended
March 31
 
   2025   2024 
(Loss) income From Operations  $(1,186,302)  $839,845 
Depreciation   98,767    99,567 
Stock-based compensation   320,229    281,523 
Adjusted EBITDA  $(767,306)  $1,220,935