EX-99.1 2 ex99-1.htm PRESS RELEASE

 

CPI Aerostructures, Inc. 8-K

Exhibit 99.1

 

A blue and grey logo

AI-generated content may be incorrect. 

 

CPI AEROSTRUCTURES REPORTS FOURTH QUARTER  

AND FULL YEAR 2024 RESULTS

Fourth Quarter 2024 vs. Fourth Quarter 2023 

  Revenue of $21.8 million compared to $23.5 million;
  Gross profit of $4.3 million compared to $4.1 million;
  Gross margin of 20.0% compared to 17.4%;
  Net income of $1.0 million ($1.4 million excluding deferred tax asset valuation impact) compared to net income of $14.8 million ($0.6 million excluding deferred tax asset valuation impact);
  Earnings per share of $0.08 ($0.11 excluding deferred tax asset valuation impact) compared to earnings per share of $1.20 ($0.05 excluding deferred tax asset valuation impact);
  Adjusted EBITDA(1) of $2.3 million compared to $1.8 million;
  Cash flow from operations of $4.4 million compared to $3.1 million.

 

Full Year 2024 vs. Full Year 2023 

  Revenue of $81.1 million compared to $86.5 million;
  Gross profit of $17.2 million compared to $17.1 million;
  Gross margin of 21.3% compared to 19.7%;
  Net income of $3.3 million ($3.7 million excluding deferred tax asset valuation impact) compared to $17.2 million ($3.0 million excluding deferred tax asset valuation impact);
  Earnings per share of $0.26 ($0.29 excluding deferred tax asset valuation impact) compared to $1.40 ($0.25 excluding deferred tax asset valuation impact);
  Adjusted EBITDA(1) of $7.8 million compared to $7.5 million;
  Cash flow from operations of $3.6 million compared to $3.9 million;
  Debt as of December 31, 2024 of $17.4 million compared to $20.1 million as of December 31, 2023.

 

EDGEWOOD, N.Y. – March 31, 2025 – CPI Aerostructures, Inc. (“CPI Aero” or the “Company”) (NYSE American: CVU) today announced financial results for the twelve month period ended December 31, 2024.

“Although our 2024 revenue was lower than our 2023 revenue, we increased our gross profit margin by 150 basis points. Our net income, excluding the tax asset valuation impact, was up 22.2% with EPS up 19.5% from prior year due to operational efficiencies, lower SG&A and interest costs.

“We generated $3.6 million in cash from operations in 2024 and reduced our debt by another $2.7 million reaching an all-time low debt balance since 2011. Our Debt-to-Adjusted EBITDA Ratio at year-end was 2.2, which marks our eighth consecutive quarter-end below 3.0,” said Dorith Hakim, President and CEO.

Added Ms. Hakim, “We ended the year with a strong backlog of $510 million, which includes multiple new program awards from L3Harris, Raytheon and Embraer. We remain confident in CPI Aero’s long-term outlook and look forward to capitalizing on the multiple opportunities ahead as we continue to build on our long-standing relationships with our customers.”

About CPI Aero  

CPI Aero is a U.S. manufacturer of structural assemblies for fixed wing aircraft, helicopters and airborne Intelligence Surveillance and Reconnaissance pod systems in both the commercial aerospace and national security markets. Within the global aerostructure supply chain, CPI Aero is either a Tier 1 supplier to aircraft OEMs or a Tier 2 subcontractor to major Tier 1 manufacturers. CPI also is a prime contractor to the U.S. Department of Defense, primarily the Air Force. In conjunction with its assembly operations, CPI Aero provides engineering, program management, supply chain management, and MRO services.

 
 

 

Forward-looking Statements 

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements, other than statements of historical fact, included or incorporated in this press release are forward-looking statements. Words such as “remain confident," “outlook,” “opportunities ahead,” “continue,” and similar expressions are intended to identify these forward-looking statements. These forward-looking statements include the Company’s confidence in its long-term outlook, expectations for future opportunities, and plans to continue strengthening customer relationships. The Company does not guarantee that it will actually achieve the plans, intentions or expectations disclosed in its forward-looking statements and you should not place undue reliance on the Company’s forward-looking statements.

Forward-looking statements involve risks and uncertainties, and actual results could vary materially from these forward-looking statements. There are a number of important factors that could cause the Company’s actual results to differ materially from those indicated or implied by its forward-looking statements, including those important factors set forth under the caption “Risk Factors” in the Company’s Annual Report on Form 10-K for the period ended December 31, 2024 filed with the Securities and Exchange Commission. Although the Company may elect to do so at some point in the future, the Company does not assume any obligation to update any forward-looking statements and it disclaims any intention or obligation to update or revise any forward-looking statement, whether as a result of new information, future events or otherwise.

CPI Aero® is a registered trademark of CPI Aerostructures, Inc. For more information, visit www.cpiaero.com, and follow us on Twitter @CPIAERO.

Contacts: 

Investor Relations Counsel CPI Aerostructures, Inc.
LHA Investor Relations Philip Passarello
Jody Burfening  Chief Financial Officer
(212) 838-3777  (631) 586-5200
[email protected]  [email protected]
  www.cpiaero.com

 

 

  

 
 

 

CPI AEROSTRUCTURES, INC. AND SUBSIDIARIES 

 CONSOLIDATED BALANCE SHEETS

 

   December 31,
2024
  December 31,
2023
ASSETS      
Current Assets:      
Cash  $5,490,963   $5,094,794 
Accounts receivable, net   3,716,378    4,352,196 
Contract assets, net   32,832,290    35,312,068 
Inventory, net   918,288    1,436,647 
Prepaid expenses and other current assets   634,534    718,026 
Total Current Assets   43,592,453    46,913,731 
           
Operating lease right-of-use assets   2,856,200    4,740,193 
Property and equipment, net   767,904    794,056 
Deferred tax asset   18,837,576    19,938,124 
Goodwill   1,784,254    1,784,254 
Other assets   143,615    189,774 
Total Assets  $67,982,002   $74,360,132 
           
LIABILITIES AND SHAREHOLDERS’ EQUITY          
Current Liabilities:          
Accounts payable  $11,097,685   $10,487,012 
Accrued expenses   7,922,316    10,275,695 
Contract liabilities   2,430,663    5,937,629 
Loss reserve   22,832    337,351 
Current portion of line of credit   2,750,000    2,400,000 
Current portion of long-term debt   26,483    44,498 
Operating lease liabilities   2,162,154    1,999,058 
Income taxes payable   58,209    30,107 
Total Current Liabilities   26,470,342    31,511,350 
           
Line of credit, net of current portion   14,640,000    17,640,000 
Long-term operating lease liabilities   938,418    3,100,571 
Long-term debt, net of current portion   —      26,483 
Total Liabilities   42,048,760    52,278,404 
           
Commitments and Contingencies (see note 16)          
Shareholders’ Equity:          
Common stock - $.001 par value; authorized 50,000,000 shares, 12,978,741 and 12,771,434 shares, respectively, issued and outstanding   12,979    12,771 
Additional paid-in capital   74,424,651    73,872,679 
Accumulated deficit   (48,504,388)   (51,803,722)
Total Shareholders’ Equity   25,933,242    22,081,728 
Total Liabilities and Shareholders’ Equity  $67,982,002   $74,360,132 

 

 
 

 

CPI AEROSTRUCTURES, INC. AND SUBSIDIARIES 

CONSOLIDATED STATEMENTS OF OPERATIONS

Years ended December 31, 2024 and 2023

 

   2024  2023
Revenue  $81,078,864   $86,466,321 
           
Cost of sales   63,840,803    69,400,693 
           
Gross profit   17,238,061    17,065,628 
           
Selling, general and administrative expenses   10,506,439    10,758,624 
Income from operations   6,731,622    6,307,004 
           
Interest expense   (2,288,834)   (2,455,214)
Income before benefit for income taxes   4,442,788    3,851,790 
           
Provision (Benefit) from income taxes   1,143,454    (13,349,414)
Net income  $3,299,334   $17,201,204 
           
Income per common share-basic  $0.26   $1.40 
Income per common share-diluted  $0.26   $1.38 
           
Shares used in computing income per common share:          
Basic   12,593,213    12,311,219 
Diluted   12,709,237    12,471,961 

 

Unaudited Reconciliation of GAAP to Non-GAAP Measures

Note: (1) Adjusted EBITDA is a non-GAAP measure defined as GAAP income from operations plus depreciation, amortization and stock-compensation expense.

Adjusted EBITDA as calculated by us may be calculated differently than Adjusted EBITDA for other companies. We have provided Adjusted EBITDA because we believe it is a commonly used measure of financial performance in comparable companies and is provided to help investors evaluate companies on a consistent basis, as well as to enhance understanding of our operating results. Adjusted EBITDA should not be construed as either an alternative to income from operations or net income or as an indicator of our operating performance or an alternative to cash flows as a measure of liquidity. The adjustments to calculate this non-GAAP financial measure and the basis for such adjustments are outlined below. Please refer to the following table below that reconciles GAAP income from operations to Adjusted EBITDA.

The adjustments to calculate this non-GAAP financial measure, and the basis for such adjustments, are outlined below:

Depreciation. The Company incurs depreciation expense (recorded in cost of sales and in selling, general and administrative expenses) related to capital assets purchased, leased or constructed to support the ongoing operations of the business. The assets are recorded at cost or fair value and are depreciated over the estimated useful lives of individual assets.

Stock-based compensation expense. The Company incurs non-cash expense related to stock-based compensation included in its GAAP presentation of cost of sales and selling, general and administrative expenses. Management believes that exclusion of these expenses allows comparison of operating results to those of other companies that disclose non-GAAP financial measures that exclude stock-based compensation.

Adjusted EBITDA is a non-GAAP financial measure and should not be considered in isolation or as a substitute for financial information provided in accordance with GAAP. This non-GAAP financial measure may not be computed in the same manner as similarly titled measures used by other companies. The Company expects to continue to incur expenses similar to the Adjusted EBITDA financial adjustments described above, and investors should not infer from the Company's presentation of this non-GAAP financial measure that these costs are unusual, infrequent, or non-recurring.

 
 

 

Reconciliation of income from operations to Adjusted EBITDA is as follows:

 

  

Three months ended

December 31

 

Twelve months ended

December 31

   2024  2023  2024  2023
Income From Operations   2,074,655    1,545,001    6,731,622    6,307,004 
Depreciation   124,746    119,976    430,006    470,950 
Stock-based compensation   74,911    110,771    604,682    770,626 
Adjusted EBITDA   2,274,312    1,775,748    7,766,310    7,548,580