EX-99.1 2 ex_804040.htm EXHIBIT 99.1 ex_804040.htm

Exhibit 99.1

 

FOR IMMEDIATE RELEASE                  

 

For: Cathay General Bancorp     Contact: Heng W. Chen
  777 N. Broadway     (626) 279-3652
  Los Angeles, CA 90012      

 

 

Cathay General Bancorp Announces First Quarter 2025 Results

 

 

Los Angeles, Calif., April 21, 2025: Cathay General Bancorp (the “Company”, “we”, “us”, or “our”) (Nasdaq: CATY), the holding company for Cathay Bank, today announced its unaudited financial results for the quarter ended March 31, 2025. The Company reported net income of $69.5 million, or $0.98 per diluted share, for the first quarter of 2025.

 

FINANCIAL PERFORMANCE

 

   

Three months ended

 

(unaudited)

 

March 31, 2025

   

December 31, 2024

   

March 31, 2024

 

Net income (millions)

  $ 69.5     $ 80.2     $ 71.4  

Basic earnings per common share

  $ 0.99     $ 1.13     $ 0.98  

Diluted earnings per common share

  $ 0.98     $ 1.12     $ 0.98  

Return on average assets

    1.22 %     1.37 %     1.23 %

Return on average total stockholders' equity

    9.84 %     11.18 %     10.40 %

Efficiency ratio

    45.60 %     45.70 %     53.22 %

 

FIRST QUARTER HIGHLIGHTS

 

Net interest margin increased to 3.25% during the first quarter from 3.07% in the fourth quarter of 2024.

Total loans, excluding loans held for sale, decreased to $19.35 billion, or 0.12%, from $19.38 billion in the fourth quarter of 2024.

Total deposits increased $131.3 million, or 0.7%, to $19.82 billion in the first quarter of 2025.

 

 

“We are pleased by the continued increase in the net interest margin compared to the fourth quarter of 2024. During the quarter we completed the $125.0 million share repurchase program announced on May 28th, 2024, by repurchasing 876,906 shares at an average cost of $46.83 per share for a total of $41.1 million”, commented Chang M. Liu, President and Chief Executive Officer of the Company.

 

 

INCOME STATEMENT REVIEW

FIRST QUARTER 2025 COMPARED TO THE FOURTH QUARTER 2024

 

Net income for the quarter ended March 31, 2025, was $69.5 million, a decrease of $10.7 million, or 13.3%, compared to net income of $80.2 million for the fourth quarter of 2024. Diluted earnings per share for the first quarter of 2025 was $0.98 per share compared to $1.12 per share for the fourth quarter of 2024.

 

Return on average stockholders’ equity was 9.84% and return on average assets was 1.22% for the quarter ended March 31, 2025, compared to a return on average stockholders’ equity of 11.18% and a return on average assets of 1.37% in the fourth quarter of 2024.

 

 

 
 

 

Net interest income before provision for credit losses

 

Net interest income before provision for credit losses increased $5.6 million, or 3.3%, to $176.6 million during the first quarter of 2025, compared to $171.0 million in the fourth quarter of 2024. The increase was due primarily to a decrease in interest deposit expense, partially offset by a decrease in interest income from loans and securities.

 

The net interest margin was 3.25% for the first quarter of 2025 compared to 3.07% for the fourth quarter of 2024.

 

For the first quarter of 2025, the yield on average interest-earning assets was 5.89%, the cost of funds on average interest-bearing liabilities was 3.46%, and the cost of average interest-bearing deposits was 3.43%. In comparison, for the fourth quarter of 2024, the yield on average interest-earning assets was 5.92%, the cost of funds on average interest-bearing liabilities was 3.75%, and the cost of average interest-bearing deposits was 3.72%. The decrease in the yield on average interest-bearing liabilities resulted mainly from lower interest rates on deposits driven by the lower repricing of maturing time deposits in the first quarter. The decrease in the yield on average interest-earning assets resulted mainly from lower interest rates on loans due to the decreasing rate environment. The net interest spread, defined as the difference between the yield on average interest-earning assets and the cost of funds on average interest-bearing liabilities, was 2.43% for the first quarter of 2025, compared to 2.17% for the fourth quarter of 2024.

 

Provision for credit losses

 

The Company recorded a provision for credit losses of $15.5 million in the first quarter of 2025 compared to $14.5 million in the fourth quarter of 2024. As of March 31, 2025, the allowance for credit losses increased by $13.6 million to $185.0 million, or 0.96% of gross loans, compared to $171.4 million, or 0.88% of gross loans as of December 31, 2024.

 

The following table sets forth the charge-offs and recoveries for the periods indicated:

 

   

Three months ended

 
   

March 31, 2025

   

December 31, 2024

   

March 31, 2024

 
   

(In thousands) (Unaudited)

 

Charge-offs:

                       

Commercial loans

  $ 2,344     $ 14,064     $ 1,939  

Real estate loans (1)

          2,472       254  

Installment and other loans

          7        

Total charge-offs

    2,344       16,543       2,193  

Recoveries:

                       

Commercial loans

    270       75       812  

Real estate loans (1)

    97       133       241  

Installment and other loans

          2        

Total recoveries

    367       210       1,053  

Net charge-offs

  $ 1,977     $ 16,333     $ 1,140  

 

(1) Real estate loans include commercial real estate loans, residential mortgage loans and equity lines.

 

 

- 2 -

 

 

Non-interest income

 

Non-interest income, which includes revenues from depository service fees, letters of credit commissions, securities gains (losses), wealth management fees, and other sources of fee income, was $11.2 million for the first quarter of 2025, a decrease of $4.3 million, or 27.6%, compared to $15.5 million for the fourth quarter of 2024. The decrease was primarily due to a decrease of $2.9 million in gain on equity securities, when compared to the fourth quarter of 2024.

 

Non-interest expense

 

Non-interest expense increased $0.5 million, or 0.6%, to $85.7 million in the first quarter of 2025 compared to $85.2 million in the fourth quarter of 2024. The increase in non-interest expense in the first quarter of 2025 was primarily due to an increase of $2.2 million, in FDIC and State assessments, an increase of $1.1 million in computer and equipment offset, in part, by a decrease of $1.7 million in amortization expense of investments in low-income housing and alternative energy partnerships, and a decrease of $1.3 million in professional services, when compared to the fourth quarter of 2024. The efficiency ratio, defined as non-interest expense divided by the sum of net interest income before provision for loan losses plus non-interest income, was 45.60% in the first quarter of 2025 compared to 45.70% for the fourth quarter of 2024.

 

Income taxes

 

The effective tax rate for the first quarter of 2025 was 19.82% compared to 7.57% for the fourth quarter of 2024. The effective tax rate for the first quarter of 2025 includes the impact of low-income housing tax credits and for the fourth quarter of 2024 includes the impact of alternative energy investments and low-income housing tax credits.

 

BALANCE SHEET REVIEW

 

Gross loans, excluding loans held for sale, were $19.35 billion as of March 31, 2025, a decrease of $22.9 million, or 0.12%, from $19.38 billion as of December 31, 2024. The decrease was primarily due to a decrease of $99.6 million, or 3.2%, in commercial loans, and $65.5 million, or 1.2%, in residential mortgage loans offset by an increase of $127.1 million, or 1.3%, in commercial real estate loans.

 

The loan balances and composition as of March 31, 2025, compared to December 31, 2024, and March 31, 2024, are presented below:

 

   

March 31, 2025

   

December 31, 2024

   

March 31, 2024

 
   

(In thousands) (Unaudited)

 

Commercial loans

  $ 2,998,423     $ 3,098,004     $ 3,132,580  

Construction loans

    332,729       319,649       382,775  

Commercial real estate loans

    10,160,934       10,033,830       9,821,807  

Residential mortgage loans

    5,623,564       5,689,097       5,841,846  

Equity lines

    231,184       229,995       245,222  

Installment and other loans

    6,169       5,380       5,166  

Gross loans

  $ 19,353,003     $ 19,375,955     $ 19,429,396  
                         

Allowance for loan losses

    (173,936 )     (161,765 )     (154,589 )

Unamortized deferred loan fees

    (11,657 )     (10,541 )     (11,737 )

Total loans held for investment, net

  $ 19,167,410     $ 19,203,649     $ 19,263,070  
                         

Loans held for sale

  $ 11,759     $     $ 23,171  

 

Total deposits were $19.82 billion as of March 31, 2025, an increase of $131.3 million, or 0.7%, from $19.69 billion as of December 31, 2024.

 

- 3 -

 

 

The deposit balances and composition as of March 31, 2025, compared to December 31, 2024, and March 31, 2024, are presented below:

 

   

March 31, 2025

   

December 31, 2024

   

March 31, 2024

 
   

(In thousands) (Unaudited)

 

Non-interest-bearing demand deposits

  $ 3,361,245     $ 3,284,342     $ 3,289,539  

NOW deposits

    2,131,445       2,205,695       2,331,486  

Money market deposits

    3,423,953       3,372,773       3,117,557  

Savings deposits

    1,266,561       1,252,788       1,039,144  

Time deposits

    9,634,324       9,570,601       10,068,533  

Total deposits

  $ 19,817,528     $ 19,686,199     $ 19,846,259  

 

ASSET QUALITY REVIEW

 

As of March 31, 2025, total non-accrual loans were $154.6 million, a decrease of $14.6 million, or 8.6%, from $169.2 million as of December 31, 2024.

 

The allowance for loan losses was $173.9 million and the allowance for off-balance sheet unfunded credit commitments was $11.0 million as of March 31, 2025. The allowances represent the amount estimated by management to be appropriate to absorb expected credit losses inherent in the loan portfolio, including unfunded credit commitments. The allowance for loan losses represented 0.90% of period-end gross loans, and 112.06% of non-performing loans as of March 31, 2025. The comparable ratios were 0.83% of period-end gross loans, and 93.39% of non-performing loans as of December 31, 2024.

 

The changes in non-performing assets and loan modifications to borrowers experiencing financial difficulty as of March 31, 2025, compared to December 31, 2024, and March 31, 2024, are presented below:

 

(In thousands) (Unaudited)

 

March 31, 2025

   

December 31, 2024

   

% Change

   

March 31, 2024

   

% Change

 

Non-performing assets

                                       

Accruing loans past due 90 days or more

  $ 595     $ 4,050       (85 )   $ 7,560       (92 )
                                         

Non-accrual loans:

                                       

Construction loans

                      22,998       (100 )

Commercial real estate loans

    76,802       83,128       (8 )     47,465       62  

Commercial loans

    53,362       59,767       (11 )     14,642       264  

Residential mortgage loans

    24,462       26,266       (7 )     13,002       88  

Total non-accrual loans:

  $ 154,626     $ 169,161       (9 )   $ 98,107       58  

Total non-performing loans

    155,221       173,211       (10 )     105,667       47  

Other real estate owned

    18,484       23,071       (20 )     19,441       (5 )

Total non-performing assets

  $ 173,705     $ 196,282       (12 )   $ 125,108       39  

Accruing loan modifications to borrowers experiencing financial difficulties

  $ 8,213     $           $        

Allowance for loan losses

  $ 173,936     $ 161,765       8     $ 154,589       13  

Total gross loans outstanding, at period-end

  $ 19,353,003     $ 19,375,955       (0 )   $ 19,429,396       (0 )
                                         

Allowance for loan losses to non-performing loans, at period-end

    112.06 %     93.39 %             146.30 %        

Allowance for loan losses to gross loans, at period-end

    0.90 %     0.83 %             0.80 %        

 

 

The ratio of non-performing assets to total assets was 0.75% as of March 31, 2025, compared to 0.85% as of December 31, 2024. Total non-performing assets decreased $22.6 million, or 11.5%, to $173.7 million as of March 31, 2025, compared to $196.3 million as of December 31, 2024, primarily due to a decrease of $14.5 million, or 8.6%, in non-accrual loans, a decrease of $4.6 million, or 19.9%, in other real estate owned, and a decrease of $3.5 million, or 85.3%, in accruing loans past due 90 days or more.

 

- 4 -

 

 

CAPITAL ADEQUACY REVIEW

 

As of March 31, 2025, the Company’s Tier 1 risk-based capital ratio of 13.57%, total risk-based capital ratio of 15.19%, and Tier 1 leverage capital ratio of 11.06%, calculated under the Basel III capital rules, continue to place the Company in the “well capitalized” category for regulatory purposes, which is defined as institutions with a Tier 1 risk-based capital ratio equal to or greater than 8%, a total risk-based capital ratio equal to or greater than 10%, and a Tier 1 leverage capital ratio equal to or greater than 5%. As of December 31, 2024, the Company’s Tier 1 risk-based capital ratio was 13.54%, total risk-based capital ratio was 15.08%, and Tier 1 leverage capital ratio was 10.96%.

 

- 5 -

 

 

CONFERENCE CALL

 

Cathay General Bancorp will host a conference call to discuss its first quarter 2025 financial results this afternoon, Monday, April 21, 2025, at 3:00 p.m., Pacific Time. Analysts and investors may dial in and participate in the question-and-answer session. To access the call, please dial 1-833-816-1377 and enter Conference ID 10198304. The presentation accompanying this call and access to the live webcast is available on our site at www.cathaygeneralbancorp.com and a replay of the webcast will be archived for one year within 24 hours after the event.

 

ABOUT CATHAY GENERAL BANCORP

 

Cathay General Bancorp is a publicly traded company (Nasdaq: CATY) and is the holding company for Cathay Bank, a California state-chartered bank.  Founded in 1962, Cathay Bank offers a wide range of financial services and currently operate over 60 branches across the United States in California, New York, Washington, Texas, Illinois, Massachusetts, Maryland, Nevada, and New Jersey. Overseas, it has a branch outlet in Hong Kong, and representative offices in Beijing, Shanghai, and Taipei. To learn more about Cathay Bank, please visit www.cathaybank.com. Cathay General Bancorp’s website is at www.cathaygeneralbancorp.com. Information set forth on such websites is not incorporated into this press release.

 

FORWARD-LOOKING STATEMENTS

 

Statements made in this press release, other than statements of historical fact, are forward-looking statements within the meaning of the applicable provisions of the Private Securities Litigation Reform Act of 1995 regarding management’s beliefs, projections, and assumptions concerning future results and events. These forward-looking statements may include, but are not limited to, such words as “aims,” “anticipates,” “believes,” “can,” “continue,” “could,” “estimates,” “expects,” “hopes,” “intends,” “may,” “plans,” “projects,” “predicts,” “potential,” “possible,” “optimistic,” “seeks,” “shall,” “should,” “will,” and variations of these words and similar expressions. Forward-looking statements are based on estimates, beliefs, projections, and assumptions of management and are not guarantees of future performance. These forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from our historical experience and our present expectations or projections. Such risks and uncertainties and other factors include, but are not limited to, adverse developments or conditions related to or arising from local, regional, national and international business, market and economic conditions and events, the potential for new or increased tariffs, trade restrictions or geopolitical tensions that could affect economic activity or specific industry sectors and the impact they may have on us, our customers and our operations, assets and liabilities; possible additional provisions for loan losses and charge-offs; credit risks of lending activities and deterioration in asset or credit quality; extensive laws and regulations and supervision that we are subject to including potential future supervisory action by bank supervisory authorities; increased costs of compliance and other risks associated with changes in regulation; higher capital requirements from the implementation of the Basel III capital standards; compliance with the Bank Secrecy Act and other money laundering statutes and regulations; potential goodwill impairment; liquidity risk; fluctuations in interest rates; risks associated with acquisitions and the expansion of our business into new markets; inflation and deflation; real estate market conditions and the value of real estate collateral; our ability to generate anticipated returns on our investments and financings, including in tax-advantaged projects; environmental liabilities; our ability to compete with larger competitors; our ability to retain key personnel; successful management of reputational risk; natural disasters, public health crises and geopolitical events; general economic or business conditions in Asia, and other regions where Cathay Bank has operations; failures, interruptions, or security breaches of our information systems; our ability to adapt our systems to technological changes; risk management processes and strategies; adverse results in legal proceedings; certain provisions in our charter and bylaws that may affect acquisition of the Company; changes in accounting standards or tax laws and regulations; market disruption and volatility; restrictions on dividends and other distributions by laws and regulations and by our regulators and our capital structure; issuance of preferred stock; successfully raising additional capital, if needed, and the resulting dilution of interests of holders of our common stock; the soundness of other financial institutions; and general competitive, economic political, and market conditions and fluctuations.

 

- 6 -

 

These and other factors are further described in Cathay General Bancorp’s Annual Report on Form 10-K for the year ended December 31, 2024 (Item 1A in particular), other reports filed with the Securities and Exchange Commission (“SEC”), and other filings Cathay General Bancorp makes with the SEC from time to time. Actual results in any future period may also vary from the past results discussed in this press release. Given these risks and uncertainties, readers are cautioned not to place undue reliance on any forward-looking statements. Any forward-looking statement speaks only as of the date on which it is made, and, except as required by law, we undertake no obligation to update or review any forward-looking statement to reflect circumstances, developments or events occurring after the date on which the statement is made or to reflect the occurrence of unanticipated events.         

 

- 7 -

 

 

CATHAY GENERAL BANCORP

 

CONSOLIDATED FINANCIAL HIGHLIGHTS

(Unaudited)

 

   

Three months ended

 

(In thousands, except per share data)

 

March 31, 2025

   

December 31, 2024

   

March 31, 2024

 
                         

Financial performance

                       

Net interest income before provision for credit losses

  $ 176,639     $ 171,012     $ 168,572  

Provision for credit losses

    15,500       14,500       1,900  

Net interest income after provision for credit losses

    161,139       156,512       166,672  

Non-interest income

    11,204       15,473       6,611  

Non-interest expense

    85,656       85,219       93,239  

Income before income tax expense

    86,687       86,766       80,044  

Income tax expense

    17,181       6,565       8,609  

Net income

  $ 69,506     $ 80,201     $ 71,435  
                         

Net income per common share:

                       

Basic

  $ 0.99     $ 1.13     $ 0.98  

Diluted

  $ 0.98     $ 1.12     $ 0.98  

Cash dividends paid per common share

  $ 0.34     $ 0.34     $ 0.34  
                         
                         

Selected ratios

                       

Return on average assets

    1.22 %     1.37 %     1.23 %

Return on average total stockholders’ equity

    9.84 %     11.18 %     10.40 %

Efficiency ratio

    45.60 %     45.70 %     53.22 %

Dividend payout ratio

    34.32 %     29.95 %     34.59 %
                         
                         

Yield analysis (Fully taxable equivalent)

                       

Total interest-earning assets

    5.89 %     5.92 %     6.01 %

Total interest-bearing liabilities

    3.46 %     3.75 %     3.87 %

Net interest spread

    2.43 %     2.17 %     2.14 %

Net interest margin

    3.25 %     3.07 %     3.05 %

 

Capital ratios

 

March 31, 2025

   

December 31, 2024

   

March 31, 2024

 

Tier 1 risk-based capital ratio

    13.57 %     13.54 %     13.08 %

Total risk-based capital ratio

    15.19 %     15.08 %     14.55 %

Tier 1 leverage capital ratio

    11.06 %     10.96 %     10.71 %

 

- 8 -

 

 

CATHAY GENERAL BANCORP

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

(In thousands, except share and per share data)

 

March 31, 2025

   

December 31, 2024

   

March 31, 2024

 
                         

Assets

                       

Cash and due from banks

  $ 175,027     $ 157,167     $ 165,284  

Short-term investments and interest bearing deposits

    1,209,487       882,353       1,010,651  

Securities available-for-sale (amortized cost of $1,535,896 at March 31, 2025, $1,668,661 at December 31, 2024 and $1,783,915 at March 31, 2024)

    1,434,040       1,547,128       1,653,167  

Loans held for sale

    11,759             23,171  

Loans

    19,353,003       19,375,955       19,429,396  

Less: Allowance for loan losses

    (173,936 )     (161,765 )     (154,589 )

Unamortized deferred loan fees, net

    (11,657 )     (10,541 )     (11,737 )

Loans, net

    19,167,410       19,203,649       19,263,070  

Equity securities

    30,238       34,429       31,380  

Federal Home Loan Bank stock

    17,250       17,250       17,250  

Other real estate owned, net

    18,484       23,071       19,441  

Affordable housing investments and alternative energy partnerships, net

    285,707       289,611       330,912  

Premises and equipment, net

    89,760       88,676       90,454  

Customers’ liability on acceptances

    12,678       14,061       17,074  

Accrued interest receivable

    95,755       97,779       97,937  

Goodwill

    375,696       375,696       375,696  

Other intangible assets, net

    3,101       3,335       4,131  

Right-of-use assets- operating leases

    30,021       28,645       31,698  

Other assets

    248,609       291,831       273,487  

Total assets

  $ 23,205,022     $ 23,054,681     $ 23,404,803  
                         

Liabilities and Stockholders Equity

                       

Deposits:

                       

Non-interest-bearing demand deposits

  $ 3,361,245     $ 3,284,342     $ 3,289,539  

Interest-bearing deposits:

                       

NOW deposits

    2,131,445       2,205,695       2,331,486  

Money market deposits

    3,423,953       3,372,773       3,117,557  

Savings deposits

    1,266,561       1,252,788       1,039,144  

Time deposits

    9,634,324       9,570,601       10,068,533  

Total deposits

    19,817,528       19,686,199       19,846,259  
                         

Advances from the Federal Home Loan Bank

    95,000       60,000       265,000  

Other borrowings for affordable housing investments

    17,696       17,740       17,557  

Long-term debt

    119,136       119,136       119,136  

Acceptances outstanding

    12,678       14,061       17,074  

Lease liabilities - operating leases

    32,120       30,851       34,325  

Other liabilities

    245,705       280,990       327,380  

Total liabilities

    20,339,863       20,208,977       20,626,731  

Stockholders' equity

    2,865,159       2,845,704       2,778,072  

Total liabilities and equity

  $ 23,205,022     $ 23,054,681     $ 23,404,803  
                         

Book value per common share

  $ 40.91     $ 40.16     $ 38.22  

Number of common shares outstanding

    70,034,708       70,863,324       72,688,191  

 

- 9 -

 

 

CATHAY GENERAL BANCORP

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

   

Three months ended

 
   

March 31, 2025

   

December 31, 2024

   

March 31, 2024

 
   

(In thousands, except share and per share data)

 

Interest and Dividend Income

                       

Loan receivable, including loan fees

  $ 293,984     $ 300,991     $ 302,528  

Investment securities

    12,103       13,587       14,951  

Federal Home Loan Bank stock

    379       379       431  

Deposits with banks

    12,929       15,025       14,732  

Total interest and dividend income

    319,395       329,982       332,642  
                         

Interest Expense

                       

Time deposits

    96,066       111,082       109,546  

Other deposits

    42,434       44,557       42,788  

Advances from Federal Home Loan Bank

    1,904       766       9,316  

Long-term debt

    2,020       2,194       1,721  

Short-term borrowings

    332       371       699  

Total interest expense

    142,756       158,970       164,070  
                         

Net interest income before provision for credit losses

    176,639       171,012       168,572  

Provision for credit losses

    15,500       14,500       1,900  

Net interest income after provision for credit losses

    161,139       156,512       166,672  
                         

Non-Interest Income

                       

Net losses from equity securities

    (4,191 )     (1,312 )     (9,027 )

Debt securities losses, net

                1,107  

Letters of credit commissions

    2,091       2,063       1,717  

Depository service fees

    1,752       1,674       1,550  

Wealth management fees

    6,169       6,194       5,638  

Other operating income

    5,383       6,854       5,626  

Total non-interest income

    11,204       15,473       6,611  
                         

Non-Interest Expense

                       

Salaries and employee benefits

    42,427       42,526       43,552  

Occupancy expense

    5,737       5,724       5,967  

Computer and equipment expense

    6,054       4,923       5,068  

Professional services expense

    7,448       8,761       6,992  

Data processing service expense

    4,406       4,234       3,929  

FDIC and State assessments

    3,399       1,198       6,089  

Marketing expense

    1,878       1,518       1,914  

Other real estate owned expense

    244       368       253  

Amortization of investments in low income housing and alternative energy partnerships

    9,054       10,728       14,432  

Amortization of core deposit intangibles

    250       250       339  

Other operating expense

    4,759       4,989       4,704  

Total non-interest expense

    85,656       85,219       93,239  
                         

Income before income tax expense

    86,687       86,766       80,044  

Income tax expense

    17,181       6,565       8,609  

Net income

  $ 69,506     $ 80,201     $ 71,435  

Net income per common share:

                       

Basic

  $ 0.99     $ 1.13     $ 0.98  

Diluted

  $ 0.98     $ 1.12     $ 0.98  
                         

Cash dividends paid per common share

  $ 0.34     $ 0.34     $ 0.34  

Basic average common shares outstanding

    70,379,835       71,168,983       72,673,974  

Diluted average common shares outstanding

    70,679,640       71,491,518       72,971,157  

 

- 10 -

 

 

CATHAY GENERAL BANCORP

AVERAGE BALANCES SELECTED CONSOLIDATED FINANCIAL INFORMATION

(Unaudited)

 

   

Three months ended

         

(In thousands)(Unaudited)

 

March 31, 2025

   

December 31, 2024

   

March 31, 2024

 
   

Average

Balance

   

Average

Yield/Rate (1)

   

Average Balance

   

Average

Yield/Rate (1)

   

Average Balance

   

Average

Yield/Rate (1)

 
Interest-earning assets:                                                

Loans (1)

  $ 19,332,602       6.17 %   $ 19,345,616       6.19 %   $ 19,498,954       6.24 %

Taxable investment securities

    1,457,724       3.37 %     1,542,577       3.50 %     1,638,317       3.67 %

FHLB stock

    17,250       8.92 %     17,250       8.75 %     23,006       7.53 %

Deposits with banks

    1,202,304       4.36 %     1,265,496       4.72 %     1,093,972       5.42 %

Total interest-earning assets

  $ 22,009,880       5.89 %   $ 22,170,939       5.92 %   $ 22,254,249       6.01 %
                                                 

Interest-bearing liabilities:

                                               

Interest-bearing demand deposits

  $ 2,142,241       1.68 %   $ 2,131,978       1.85 %   $ 2,312,246       2.19 %

Money market deposits

    3,382,292       3.43 %     3,259,771       3.52 %     3,114,298       3.53 %

Savings deposits

    1,289,628       1.57 %     1,306,584       1.76 %     1,046,103       1.10 %

Time deposits

    9,582,826       4.07 %     9,932,776       4.45 %     9,720,917       4.53 %

Total interest-bearing deposits

  $ 16,396,987       3.43 %   $ 16,631,109       3.72 %   $ 16,193,564       3.78 %

Other borrowed funds

    215,021       4.22 %     111,142       4.07 %     730,779       5.51 %

Long-term debt

    119,136       6.88 %     119,136       7.33 %     119,136       5.81 %

Total interest-bearing liabilities

    16,731,144       3.46 %     16,861,387       3.75 %     17,043,479       3.87 %
                                                 

Non-interest-bearing demand deposits

    3,305,149               3,318,350               3,338,551          
                                                 

Total deposits and other borrowed funds

  $ 20,036,293             $ 20,179,737             $ 20,382,030          
                                                 

Total average assets

  $ 23,187,863             $ 23,332,869             $ 23,451,901          

Total average equity

  $ 2,864,709             $ 2,854,994             $ 2,761,843          

 

(1) Yields and interest earned include net loan fees. Non-accrual loans are included in the average balance.

 

- 11 -

 

 

CATHAY GENERAL BANCORP

GAAP to NON-GAAP RECONCILIATION

SELECTED CONSOLIDATED FINANCIAL INFORMATION

(Unaudited)

 

The Company uses certain non-GAAP financial measures to provide supplemental information regarding the Company’s performance. Tangible equity and tangible equity to tangible assets ratio are non-GAAP financial measures. Tangible equity and tangible assets represent stockholders’ equity and total assets, respectively, which have been reduced by goodwill and other intangible assets. Given that the use of such measures and ratios is prevalent in the banking industry, and such measures and ratios are used by banking regulators and analysts, the Company has included them below for discussion.

 

 

     

As of

 
     

March 31, 2025

   

December 31, 2024

   

March 31, 2024

 
     

(In thousands) (Unaudited)

 

Stockholders' equity

(a)

  $ 2,865,159     $ 2,845,704     $ 2,778,072  

Less: Goodwill

    (375,696 )     (375,696 )     (375,696 )

Other intangible assets (1)

    (3,101 )     (3,335 )     (4,131 )

Tangible equity

(b)

  $ 2,486,362     $ 2,466,673     $ 2,398,245  
                           

Total assets

(c)

  $ 23,205,022     $ 23,054,681     $ 23,404,803  

Less: Goodwill

    (375,696 )     (375,696 )     (375,696 )

Other intangible assets (1)

    (3,101 )     (3,590 )     (4,461 )

Tangible assets

(d)

  $ 22,826,225     $ 22,675,395     $ 23,024,646  
                           

Number of common shares outstanding

(e)

    70,034,708       70,863,324       72,688,191  
                           

Total stockholders' equity to total assets ratio

(a)/(c)

    12.35 %     12.34 %     11.87 %

Tangible equity to tangible assets ratio

(b)/(d)

    10.89 %     10.88 %     10.42 %

Tangible book value per share

(b)/(e)

  $ 35.50     $ 34.81     $ 32.99  

 

     

Three Months Ended

 
     

March 31, 2025

   

December 31, 2024

   

March 31, 2024

 
     

(In thousands) (Unaudited)

 

Net Income

  $ 69,506     $ 80,201     $ 71,435  

Add: Amortization of other intangibles (1)

    283       256       330  

Tax effect of amortization adjustments (2)

    (84 )     (76 )     (98 )

Tangible net income

(f)

  $ 69,705     $ 80,381     $ 71,667  
                           

Return on tangible common equity (3)

(f)/(b)

    11.21 %     13.03 %     11.95 %

 

(1) Includes core deposit intangibles and mortgage servicing 

(2) Applied the statutory rate of 29.65%.

(3) Annualized

 

- 12 -