FY 2024 --12-31 false 0000835324 false false false false 0 0 August 6, 2028 August 6, 2028 August 6, 2026 February 6, 2028 0 0 0 0 2 1 2 0 1 3 5 10 2 0 0 http://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMember http://fasb.org/us-gaap/2024#OtherNoninterestExpense http://fasb.org/us-gaap/2024#OtherNoninterestExpense http://fasb.org/us-gaap/2024#OtherNoninterestExpense http://fasb.org/us-gaap/2024#OtherNoninterestExpense http://fasb.org/us-gaap/2024#IncomeTaxExpenseBenefit http://fasb.org/us-gaap/2024#IncomeTaxExpenseBenefit http://fasb.org/us-gaap/2024#IncomeTaxExpenseBenefit http://fasb.org/us-gaap/2024#IncomeTaxExpenseBenefit http://fasb.org/us-gaap/2024#OtherAssets http://fasb.org/us-gaap/2024#OtherAssets 0 0 2019 2020 2021 2022 2023 2024 2020 2021 2022 2023 2024 http://fasb.org/us-gaap/2024#OtherLiabilities http://fasb.org/us-gaap/2024#OtherLiabilities http://fasb.org/us-gaap/2024#PropertyPlantAndEquipmentNet http://fasb.org/us-gaap/2024#PropertyPlantAndEquipmentNet 3 http://fasb.org/us-gaap/2024#PropertyPlantAndEquipmentNet http://fasb.org/us-gaap/2024#PropertyPlantAndEquipmentNet 0 0 http://fasb.org/us-gaap/2024#InterestReceivable 0 0 0 0 0 0 3 0 0 http://fasb.org/us-gaap/2024#InterestReceivable 0 http://fasb.org/us-gaap/2024#InterestReceivable 7 2 0 0 0 0 00008353242024-01-012024-12-31 thunderdome:item 00008353242024-10-012024-12-31 iso4217:USD 00008353242024-12-31 00008353242023-01-012023-12-31 0000835324us-gaap:FiduciaryAndTrustMember2023-12-31 0000835324us-gaap:FiduciaryAndTrustMember2024-12-31 00008353242022-01-012022-12-31 0000835324sybt:WMTMember2022-01-012022-12-31 0000835324sybt:CommercialBankingMember2022-01-012022-12-31 0000835324sybt:ProductSalesCommissionsAndFeesMember2022-01-012022-12-31 0000835324sybt:ProductSalesCommissionsAndFeesMembersybt:WMTMember2022-01-012022-12-31 0000835324sybt:ProductSalesCommissionsAndFeesMembersybt:CommercialBankingMember2022-01-012022-12-31 0000835324sybt:TreasuryManagementMember2022-01-012022-12-31 0000835324sybt:TreasuryManagementMembersybt:WMTMember2022-01-012022-12-31 0000835324sybt:TreasuryManagementMembersybt:CommercialBankingMember2022-01-012022-12-31 0000835324us-gaap:CreditAndDebitCardMember2022-01-012022-12-31 0000835324us-gaap:CreditAndDebitCardMembersybt:WMTMember2022-01-012022-12-31 0000835324us-gaap:CreditAndDebitCardMembersybt:CommercialBankingMember2022-01-012022-12-31 0000835324us-gaap:DepositAccountMember2022-01-012022-12-31 0000835324us-gaap:DepositAccountMembersybt:WMTMember2022-01-012022-12-31 0000835324us-gaap:DepositAccountMembersybt:CommercialBankingMember2022-01-012022-12-31 0000835324us-gaap:FiduciaryAndTrustMember2022-01-012022-12-31 0000835324us-gaap:FiduciaryAndTrustMembersybt:WMTMember2022-01-012022-12-31 0000835324us-gaap:FiduciaryAndTrustMembersybt:CommercialBankingMember2022-01-012022-12-31 0000835324sybt:WMTMember2023-01-012023-12-31 0000835324sybt:CommercialBankingMember2023-01-012023-12-31 0000835324sybt:ProductSalesCommissionsAndFeesMember2023-01-012023-12-31 0000835324sybt:ProductSalesCommissionsAndFeesMembersybt:WMTMember2023-01-012023-12-31 0000835324sybt:ProductSalesCommissionsAndFeesMembersybt:CommercialBankingMember2023-01-012023-12-31 0000835324sybt:TreasuryManagementMember2023-01-012023-12-31 0000835324sybt:TreasuryManagementMembersybt:WMTMember2023-01-012023-12-31 0000835324sybt:TreasuryManagementMembersybt:CommercialBankingMember2023-01-012023-12-31 0000835324us-gaap:CreditAndDebitCardMember2023-01-012023-12-31 0000835324us-gaap:CreditAndDebitCardMembersybt:WMTMember2023-01-012023-12-31 0000835324us-gaap:CreditAndDebitCardMembersybt:CommercialBankingMember2023-01-012023-12-31 0000835324us-gaap:DepositAccountMember2023-01-012023-12-31 0000835324us-gaap:DepositAccountMembersybt:WMTMember2023-01-012023-12-31 0000835324us-gaap:DepositAccountMembersybt:CommercialBankingMember2023-01-012023-12-31 0000835324us-gaap:FiduciaryAndTrustMember2023-01-012023-12-31 0000835324us-gaap:FiduciaryAndTrustMembersybt:WMTMember2023-01-012023-12-31 0000835324us-gaap:FiduciaryAndTrustMembersybt:CommercialBankingMember2023-01-012023-12-31 0000835324sybt:WMTMember2024-01-012024-12-31 0000835324sybt:CommercialBankingMember2024-01-012024-12-31 0000835324sybt:ProductSalesCommissionsAndFeesMember2024-01-012024-12-31 0000835324sybt:ProductSalesCommissionsAndFeesMembersybt:WMTMember2024-01-012024-12-31 0000835324sybt:ProductSalesCommissionsAndFeesMembersybt:CommercialBankingMember2024-01-012024-12-31 0000835324sybt:TreasuryManagementMember2024-01-012024-12-31 0000835324sybt:TreasuryManagementMembersybt:WMTMember2024-01-012024-12-31 0000835324sybt:TreasuryManagementMembersybt:CommercialBankingMember2024-01-012024-12-31 0000835324us-gaap:CreditAndDebitCardMember2024-01-012024-12-31 0000835324us-gaap:CreditAndDebitCardMembersybt:WMTMember2024-01-012024-12-31 0000835324us-gaap:CreditAndDebitCardMembersybt:CommercialBankingMember2024-01-012024-12-31 0000835324us-gaap:DepositAccountMember2024-01-012024-12-31 0000835324us-gaap:DepositAccountMembersybt:WMTMember2024-01-012024-12-31 0000835324us-gaap:DepositAccountMembersybt:CommercialBankingMember2024-01-012024-12-31 0000835324us-gaap:FiduciaryAndTrustMember2024-01-012024-12-31 0000835324us-gaap:FiduciaryAndTrustMembersybt:WMTMember2024-01-012024-12-31 0000835324us-gaap:FiduciaryAndTrustMembersybt:CommercialBankingMember2024-01-012024-12-31 00008353242022-12-31 0000835324sybt:InvestmentManagementAndTrustMember2022-12-31 0000835324sybt:CommercialBankingMember2022-12-31 0000835324sybt:InvestmentManagementAndTrustMember2022-01-012022-12-31 0000835324us-gaap:FiduciaryAndTrustMembersybt:InvestmentManagementAndTrustMember2022-01-012022-12-31 00008353242023-12-31 0000835324sybt:InvestmentManagementAndTrustMember2023-12-31 0000835324sybt:CommercialBankingMember2023-12-31 0000835324sybt:InvestmentManagementAndTrustMember2023-01-012023-12-31 0000835324us-gaap:FiduciaryAndTrustMembersybt:InvestmentManagementAndTrustMember2023-01-012023-12-31 0000835324sybt:InvestmentManagementAndTrustMember2024-12-31 0000835324sybt:CommercialBankingMember2024-12-31 0000835324sybt:InvestmentManagementAndTrustMember2024-01-012024-12-31 0000835324us-gaap:FiduciaryAndTrustMembersybt:InvestmentManagementAndTrustMember2024-01-012024-12-31 0000835324sybt:CommonwealthMemberus-gaap:OperatingSegmentsMembersybt:WMTMember2022-03-07 0000835324us-gaap:OperatingSegmentsMembersybt:WMTMember2024-12-31 0000835324us-gaap:OperatingSegmentsMembersybt:CommercialBankingMember2024-12-31 0000835324srt:ParentCompanyMember2022-12-31 0000835324srt:ParentCompanyMember2023-12-31 0000835324srt:ParentCompanyMember2024-12-31 0000835324srt:ParentCompanyMember2021-12-31 0000835324srt:ParentCompanyMember2022-01-012022-12-31 0000835324srt:ParentCompanyMember2023-01-012023-12-31 0000835324srt:ParentCompanyMember2024-01-012024-12-31 xbrli:pure 0000835324srt:SubsidiariesMember2023-12-31 0000835324srt:SubsidiariesMember2024-12-31 0000835324sybt:CommonwealthMember2024-12-31 0000835324sybt:CommonwealthMembersybt:CommonwealthStatutoryTrustVMember2022-03-07 0000835324sybt:CommonwealthMembersybt:CommonwealthStatutoryTrustIVMember2022-03-07 0000835324sybt:CommonwealthMembersybt:CommonwealthStatutoryTrustIIIMember2022-03-07 0000835324us-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2024-12-31 0000835324sybt:InterestRateSwapMaturingAugust62029Memberus-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2024-12-31 0000835324sybt:InterestRateSwapMaturingAugust62029Memberus-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2024-12-312024-12-31 0000835324sybt:InterestRateSwapMaturingAugust62028Memberus-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2024-12-31 0000835324sybt:InterestRateSwapMaturingAugust62028Memberus-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2024-01-012024-12-31 0000835324sybt:InterestRateSwapMaturingAugust62026Memberus-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2024-12-31 0000835324sybt:InterestRateSwapMaturingAugust62026Memberus-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2024-01-012024-12-31 0000835324sybt:InterestRateSwapMaturingFebruary62028Memberus-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2024-12-31 0000835324us-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2024-01-012024-12-31 0000835324us-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2024-12-31 0000835324sybt:ThreeMonthAdvanceMaturingNovember2024Member2024-08-06 0000835324sybt:SecondThreeMonthAdvanceMaturingNovember2023Member2023-08-07 0000835324sybt:FirstThreeMonthAdvanceMaturingNovember2023Member2023-08-07 0000835324sybt:ThreeMonthAdvanceMaturingMay2023Member2023-02-06 0000835324sybt:PayingMemberus-gaap:NondesignatedMember2023-12-31 0000835324sybt:PayingMemberus-gaap:NondesignatedMember2024-12-31 0000835324sybt:ReceivingMemberus-gaap:NondesignatedMember2023-12-31 0000835324sybt:ReceivingMemberus-gaap:NondesignatedMember2024-12-31 utr:Y 0000835324sybt:PayingMemberus-gaap:NondesignatedMember2023-01-012023-12-31 0000835324sybt:PayingMemberus-gaap:NondesignatedMember2024-01-012024-12-31 0000835324sybt:ReceivingMemberus-gaap:NondesignatedMember2023-01-012023-12-31 0000835324sybt:ReceivingMemberus-gaap:NondesignatedMember2024-01-012024-12-31 0000835324sybt:MandatoryForwardContractMember2024-12-31 0000835324sybt:MandatoryForwardContractMember2023-12-31 0000835324sybt:RateLockLoanCommitmentsMember2023-12-31 0000835324sybt:RateLockLoanCommitmentsMember2024-12-31 0000835324us-gaap:MeasurementInputDefaultRateMember2023-12-31 0000835324us-gaap:MeasurementInputPrepaymentRateMembersrt:MaximumMember2023-12-31 0000835324us-gaap:MeasurementInputPrepaymentRateMembersrt:MinimumMember2023-12-31 0000835324us-gaap:MeasurementInputDiscountRateMembersrt:MaximumMember2023-12-31 0000835324us-gaap:MeasurementInputDiscountRateMembersrt:MinimumMember2023-12-31 0000835324us-gaap:MeasurementInputDefaultRateMember2024-12-31 0000835324us-gaap:MeasurementInputPrepaymentRateMembersrt:MaximumMember2024-12-31 0000835324us-gaap:MeasurementInputPrepaymentRateMembersrt:MinimumMember2024-12-31 0000835324us-gaap:MeasurementInputDiscountRateMembersrt:MaximumMember2024-12-31 0000835324us-gaap:MeasurementInputDiscountRateMembersrt:MinimumMember2024-12-31 0000835324sybt:MortgageServicingRightsMember2023-12-31 0000835324sybt:MortgageServicingRightsMember2024-12-31 00008353242021-12-31 0000835324us-gaap:ForeignExchangeForwardMember2022-01-012022-12-31 0000835324us-gaap:ForeignExchangeForwardMember2023-01-012023-12-31 0000835324us-gaap:ForeignExchangeForwardMember2024-01-012024-12-31 0000835324us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-12-31 0000835324us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-12-31 0000835324us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-12-31 0000835324us-gaap:EstimateOfFairValueFairValueDisclosureMember2023-12-31 0000835324us-gaap:CarryingReportedAmountFairValueDisclosureMember2023-12-31 0000835324us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2024-12-31 0000835324us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2024-12-31 0000835324us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2024-12-31 0000835324us-gaap:EstimateOfFairValueFairValueDisclosureMember2024-12-31 0000835324us-gaap:CarryingReportedAmountFairValueDisclosureMember2024-12-31 0000835324sybt:ImpairedLoansMemberus-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMembersybt:AppraisalDiscountMethodMember2023-12-31 0000835324sybt:ImpairedLoansMemberus-gaap:FairValueInputsLevel3Membersybt:AppraisalDiscountMethodMember2023-12-31 0000835324sybt:ImpairedLoansMemberus-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMembersybt:AppraisalDiscountMethodMember2024-12-31 0000835324sybt:ImpairedLoansMemberus-gaap:FairValueInputsLevel3Membersybt:AppraisalDiscountMethodMember2024-12-31 0000835324us-gaap:FairValueMeasurementsNonrecurringMember2023-12-31 0000835324us-gaap:FairValueMeasurementsNonrecurringMember2024-12-31 0000835324us-gaap:FairValueMeasurementsNonrecurringMember2022-01-012022-12-31 0000835324us-gaap:FairValueMeasurementsNonrecurringMember2022-12-31 0000835324us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2022-12-31 0000835324us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsNonrecurringMember2022-12-31 0000835324us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsNonrecurringMember2022-12-31 0000835324us-gaap:FairValueMeasurementsNonrecurringMember2023-01-012023-12-31 0000835324us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2023-12-31 0000835324us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsNonrecurringMember2023-12-31 0000835324us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsNonrecurringMember2023-12-31 0000835324us-gaap:FairValueMeasurementsNonrecurringMember2024-01-012024-12-31 0000835324us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2024-12-31 0000835324us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsNonrecurringMember2024-12-31 0000835324us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsNonrecurringMember2024-12-31 0000835324sybt:SellingAndClosingCostsMembersrt:MaximumMember2024-12-31 0000835324sybt:SellingAndClosingCostsMembersrt:MinimumMember2024-12-31 0000835324us-gaap:FairValueMeasurementsRecurringMember2023-12-31 0000835324us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-31 0000835324us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-31 0000835324us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-31 0000835324sybt:MandatoryForwardContractMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-31 0000835324sybt:MandatoryForwardContractMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-31 0000835324sybt:MandatoryForwardContractMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-31 0000835324sybt:MandatoryForwardContractMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-31 0000835324sybt:RateLockLoanCommitmentsMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-31 0000835324sybt:RateLockLoanCommitmentsMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-31 0000835324sybt:RateLockLoanCommitmentsMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-31 0000835324sybt:RateLockLoanCommitmentsMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-31 0000835324us-gaap:FairValueMeasurementsRecurringMemberus-gaap:OtherDebtSecuritiesMember2023-12-31 0000835324us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:OtherDebtSecuritiesMember2023-12-31 0000835324us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:OtherDebtSecuritiesMember2023-12-31 0000835324us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:OtherDebtSecuritiesMember2023-12-31 0000835324us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2023-12-31 0000835324us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2023-12-31 0000835324us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2023-12-31 0000835324us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2023-12-31 0000835324us-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2023-12-31 0000835324us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2023-12-31 0000835324us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2023-12-31 0000835324us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2023-12-31 0000835324us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember2023-12-31 0000835324us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember2023-12-31 0000835324us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember2023-12-31 0000835324us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember2023-12-31 0000835324us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasuryAndGovernmentMember2023-12-31 0000835324us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasuryAndGovernmentMember2023-12-31 0000835324us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasuryAndGovernmentMember2023-12-31 0000835324us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasuryAndGovernmentMember2023-12-31 0000835324us-gaap:FairValueMeasurementsRecurringMember2024-12-31 0000835324us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2024-12-31 0000835324us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-12-31 0000835324us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-12-31 0000835324sybt:MandatoryForwardContractMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-31 0000835324sybt:MandatoryForwardContractMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2024-12-31 0000835324sybt:MandatoryForwardContractMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-12-31 0000835324sybt:MandatoryForwardContractMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-12-31 0000835324sybt:RateLockLoanCommitmentsMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-31 0000835324sybt:RateLockLoanCommitmentsMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2024-12-31 0000835324sybt:RateLockLoanCommitmentsMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-12-31 0000835324sybt:RateLockLoanCommitmentsMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-12-31 0000835324us-gaap:FairValueMeasurementsRecurringMemberus-gaap:OtherDebtSecuritiesMember2024-12-31 0000835324us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:OtherDebtSecuritiesMember2024-12-31 0000835324us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:OtherDebtSecuritiesMember2024-12-31 0000835324us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:OtherDebtSecuritiesMember2024-12-31 0000835324us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2024-12-31 0000835324us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2024-12-31 0000835324us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2024-12-31 0000835324us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2024-12-31 0000835324us-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2024-12-31 0000835324us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2024-12-31 0000835324us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2024-12-31 0000835324us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2024-12-31 0000835324us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember2024-12-31 0000835324us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember2024-12-31 0000835324us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember2024-12-31 0000835324us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember2024-12-31 0000835324us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasuryAndGovernmentMember2024-12-31 0000835324us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasuryAndGovernmentMember2024-12-31 0000835324us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasuryAndGovernmentMember2024-12-31 0000835324us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasuryAndGovernmentMember2024-12-31 0000835324us-gaap:OtherLiabilitiesMember2024-12-31 0000835324us-gaap:PerformanceGuaranteeMember2024-12-31 utr:M 0000835324us-gaap:StandbyLettersOfCreditMembersrt:MaximumMember2024-01-012024-12-31 0000835324us-gaap:StandbyLettersOfCreditMembersrt:MinimumMember2024-01-012024-12-31 0000835324us-gaap:OtherLiabilitiesMember2023-12-31 0000835324sybt:FutureLoanCommitmentsMember2023-12-31 0000835324sybt:FutureLoanCommitmentsMember2024-12-31 0000835324sybt:OtherOffBalanceSheetCommitmentsMember2023-12-31 0000835324sybt:OtherOffBalanceSheetCommitmentsMember2024-12-31 0000835324sybt:LettersOfCreditMember2023-12-31 0000835324sybt:LettersOfCreditMember2024-12-31 0000835324sybt:OverdraftsMember2023-12-31 0000835324sybt:OverdraftsMember2024-12-31 0000835324sybt:CreditCardsMember2023-12-31 0000835324sybt:CreditCardsMember2024-12-31 0000835324sybt:HomeEquityLoansMember2023-12-31 0000835324sybt:HomeEquityLoansMember2024-12-31 0000835324sybt:ConstructionAndDevelopmentMember2023-12-31 0000835324sybt:ConstructionAndDevelopmentMember2024-12-31 0000835324sybt:CommercialAndIndustrialLoansMember2023-12-31 0000835324sybt:CommercialAndIndustrialLoansMember2024-12-31 xbrli:shares 0000835324us-gaap:PerformanceSharesMembersrt:MaximumMember2024-12-31 0000835324us-gaap:PerformanceSharesMembersrt:MinimumMember2024-12-31 iso4217:USDxbrli:shares 0000835324us-gaap:StockAppreciationRightsSARSMember2024-12-31 0000835324us-gaap:RestrictedStockUnitsRSUMember2024-12-31 0000835324us-gaap:RestrictedStockMember2024-12-31 0000835324us-gaap:PerformanceSharesMembersrt:ExecutiveOfficerMember2024-12-31 0000835324us-gaap:PerformanceSharesMembersrt:ExecutiveOfficerMember2024-01-012024-12-31 0000835324us-gaap:PerformanceSharesMembersrt:ExecutiveOfficerMember2023-12-31 0000835324us-gaap:PerformanceSharesMembersrt:ExecutiveOfficerMember2023-01-012023-12-31 0000835324us-gaap:PerformanceSharesMembersrt:ExecutiveOfficerMember2022-12-31 0000835324us-gaap:PerformanceSharesMembersrt:ExecutiveOfficerMember2022-01-012022-12-31 0000835324us-gaap:RestrictedStockMember2024-01-012024-12-31 0000835324us-gaap:RestrictedStockMember2023-12-31 0000835324us-gaap:RestrictedStockMember2023-01-012023-12-31 0000835324us-gaap:RestrictedStockMember2022-12-31 0000835324us-gaap:RestrictedStockMember2022-01-012022-12-31 0000835324us-gaap:RestrictedStockMember2021-12-31 0000835324sybt:StockAppreciationRightsSARsExpiringIn2034Member2024-12-31 0000835324sybt:StockAppreciationRightsSarsExpiringIn2033Member2024-12-31 0000835324sybt:StockAppreciationRightsSarsExpiringIn2032Member2024-12-31 0000835324sybt:StockAppreciationRightsSarsExpiringIn2031Member2024-12-31 0000835324sybt:StockAppreciationRightsSarsExpiringIn2030Member2024-12-31 0000835324sybt:StockAppreciationRightsSarsExpiringIn2029Member2024-12-31 0000835324sybt:StockAppreciationRightsSarsExpiringIn2028Member2024-12-31 0000835324sybt:StockAppreciationRightsSARsExpiringIn2027Member2024-12-31 0000835324sybt:StockOptionsAndStockAppreciationRightsSARsExpiringIn2026Member2024-12-31 0000835324sybt:StockOptionsAndStockAppreciationRightsSARsExpiringIn2025Member2024-12-31 0000835324us-gaap:StockAppreciationRightsSARSMember2024-01-012024-12-31 0000835324us-gaap:StockAppreciationRightsSARSMembersrt:WeightedAverageMember2024-01-012024-12-31 0000835324us-gaap:StockAppreciationRightsSARSMembersrt:MaximumMember2024-01-012024-12-31 0000835324us-gaap:StockAppreciationRightsSARSMembersrt:MinimumMember2024-01-012024-12-31 0000835324us-gaap:StockAppreciationRightsSARSMembersrt:WeightedAverageMember2024-12-31 0000835324us-gaap:StockAppreciationRightsSARSMembersrt:MaximumMember2024-12-31 0000835324us-gaap:StockAppreciationRightsSARSMembersrt:MinimumMember2024-12-31 0000835324us-gaap:StockAppreciationRightsSARSMember2023-01-012023-12-31 0000835324us-gaap:StockAppreciationRightsSARSMember2023-12-31 0000835324us-gaap:StockAppreciationRightsSARSMembersrt:WeightedAverageMember2023-12-31 0000835324us-gaap:StockAppreciationRightsSARSMembersrt:MaximumMember2023-12-31 0000835324us-gaap:StockAppreciationRightsSARSMembersrt:MinimumMember2023-12-31 0000835324us-gaap:StockAppreciationRightsSARSMembersrt:WeightedAverageMember2023-01-012023-12-31 0000835324us-gaap:StockAppreciationRightsSARSMembersrt:MaximumMember2023-01-012023-12-31 0000835324us-gaap:StockAppreciationRightsSARSMembersrt:MinimumMember2023-01-012023-12-31 0000835324us-gaap:StockAppreciationRightsSARSMember2022-01-012022-12-31 0000835324us-gaap:StockAppreciationRightsSARSMember2022-12-31 0000835324us-gaap:StockAppreciationRightsSARSMembersrt:WeightedAverageMember2022-12-31 0000835324us-gaap:StockAppreciationRightsSARSMembersrt:MaximumMember2022-12-31 0000835324us-gaap:StockAppreciationRightsSARSMembersrt:MinimumMember2022-12-31 0000835324us-gaap:StockAppreciationRightsSARSMembersrt:WeightedAverageMember2022-01-012022-12-31 0000835324us-gaap:StockAppreciationRightsSARSMembersrt:MaximumMember2022-01-012022-12-31 0000835324us-gaap:StockAppreciationRightsSARSMembersrt:MinimumMember2022-01-012022-12-31 0000835324us-gaap:StockAppreciationRightsSARSMember2021-01-012021-12-31 0000835324us-gaap:StockAppreciationRightsSARSMember2021-12-31 0000835324us-gaap:StockAppreciationRightsSARSMembersrt:WeightedAverageMember2021-12-31 0000835324us-gaap:StockAppreciationRightsSARSMembersrt:MaximumMember2021-12-31 0000835324us-gaap:StockAppreciationRightsSARSMembersrt:MinimumMember2021-12-31 0000835324us-gaap:PerformanceSharesMember2024-12-31 0000835324us-gaap:PerformanceSharesMember2022-01-012022-12-31 0000835324us-gaap:RestrictedStockUnitsRSUMember2022-01-012022-12-31 0000835324us-gaap:PerformanceSharesMember2023-01-012023-12-31 0000835324us-gaap:RestrictedStockUnitsRSUMember2023-01-012023-12-31 0000835324us-gaap:PerformanceSharesMember2024-01-012024-12-31 0000835324us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-12-31 0000835324us-gaap:RestrictedStockUnitsRSUMembersrt:DirectorMember2023-01-012023-03-31 0000835324us-gaap:RestrictedStockUnitsRSUMembersrt:DirectorMember2024-01-012024-03-31 0000835324us-gaap:RestrictedStockUnitsRSUMembersrt:DirectorMember2024-01-012024-12-31 0000835324us-gaap:PerformanceSharesMember2022-12-31 0000835324us-gaap:PerformanceSharesMember2023-12-31 0000835324us-gaap:StockAppreciationRightsSARSMemberus-gaap:ShareBasedCompensationAwardTrancheOneMember2024-01-012024-12-31 00008353242018-01-012018-12-31 0000835324us-gaap:StockAppreciationRightsSARSMember2022-01-012022-12-31 0000835324us-gaap:StockAppreciationRightsSARSMember2023-01-012023-12-31 0000835324us-gaap:StockAppreciationRightsSARSMember2024-01-012024-12-31 0000835324us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-12-31 0000835324us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-12-31 0000835324us-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember2024-12-31 0000835324us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2024-12-31 0000835324us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-12-31 0000835324us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-01-012024-12-31 0000835324us-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember2024-01-012024-12-31 0000835324us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2024-01-012024-12-31 0000835324us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-31 0000835324us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2023-12-31 0000835324us-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember2023-12-31 0000835324us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2023-12-31 0000835324us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-12-31 0000835324us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2023-01-012023-12-31 0000835324us-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember2023-01-012023-12-31 0000835324us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2023-01-012023-12-31 0000835324us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-31 0000835324us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2022-12-31 0000835324us-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember2022-12-31 0000835324us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2022-12-31 0000835324us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-012022-12-31 0000835324us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2022-01-012022-12-31 0000835324us-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember2022-01-012022-12-31 0000835324us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2022-01-012022-12-31 0000835324us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-31 0000835324us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2021-12-31 0000835324us-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember2021-12-31 0000835324us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2021-12-31 0000835324sybt:CorrespondentBanksMember2023-12-31 0000835324sybt:CorrespondentBanksMember2024-12-31 0000835324sybt:CommonwealthStatutoryTrustVMember2024-01-012024-12-31 0000835324sybt:CommonwealthStatutoryTrustVMember2024-12-31 0000835324sybt:CommonwealthStatutoryTrustIVMember2024-01-012024-12-31 0000835324sybt:CommonwealthStatutoryTrustIVMember2024-12-31 0000835324sybt:CommonwealthStatutoryTrustIIIMember2024-01-012024-12-31 0000835324sybt:CommonwealthStatutoryTrustIIIMember2024-12-31 0000835324sybt:CommonwealthMember2022-03-07 0000835324us-gaap:SecuritiesSoldUnderAgreementsToRepurchaseMember2022-01-012022-12-31 0000835324us-gaap:SecuritiesSoldUnderAgreementsToRepurchaseMember2023-01-012023-12-31 0000835324us-gaap:SecuritiesSoldUnderAgreementsToRepurchaseMember2024-01-012024-12-31 0000835324us-gaap:SecuritiesSoldUnderAgreementsToRepurchaseMember2023-12-31 0000835324us-gaap:SecuritiesSoldUnderAgreementsToRepurchaseMember2024-12-31 0000835324sybt:OtherNoninterestExpenseMember2023-01-012023-12-31 0000835324sybt:OtherNoninterestExpenseMember2024-01-012024-12-31 0000835324sybt:ProvisionForIncomeTaxesMember2023-01-012023-12-31 0000835324sybt:ProvisionForIncomeTaxesMember2024-01-012024-12-31 0000835324us-gaap:CustomerListsMember2023-12-31 0000835324us-gaap:CustomerListsMember2024-12-31 0000835324us-gaap:CoreDepositsMember2023-12-31 0000835324us-gaap:CoreDepositsMember2024-12-31 0000835324us-gaap:StateAndLocalJurisdictionMember2024-01-012024-12-31 0000835324us-gaap:DomesticCountryMember2024-01-012024-12-31 0000835324us-gaap:CustomerListsMember2022-12-31 0000835324us-gaap:CustomerListsMember2022-01-012022-12-31 0000835324us-gaap:CustomerListsMember2023-01-012023-12-31 0000835324us-gaap:CustomerListsMember2024-01-012024-12-31 0000835324us-gaap:CustomerListsMember2021-12-31 0000835324sybt:CommonwealthMemberus-gaap:CustomerListsMember2022-03-07 0000835324us-gaap:CoreDepositsMember2022-12-31 0000835324us-gaap:CoreDepositsMember2022-01-012022-12-31 0000835324us-gaap:CoreDepositsMember2023-01-012023-12-31 0000835324us-gaap:CoreDepositsMember2024-01-012024-12-31 0000835324us-gaap:CoreDepositsMember2021-12-31 0000835324sybt:THEBANcorpMemberus-gaap:CoreDepositsMember2013-12-31 0000835324sybt:KingBancorpIncMemberus-gaap:CoreDepositsMember2019-05-01 0000835324sybt:KentuckyBancsharesMemberus-gaap:CoreDepositsMember2021-05-31 0000835324sybt:CommonwealthMemberus-gaap:CoreDepositsMember2022-03-07 0000835324sybt:AustinStateBankMember2023-12-31 0000835324sybt:AustinStateBankMember2024-12-31 0000835324sybt:KingSouthernBancorpMember2023-12-31 0000835324sybt:KingSouthernBancorpMember2024-12-31 0000835324sybt:KentuckyBancsharesMember2023-12-31 0000835324sybt:KentuckyBancsharesMember2024-12-31 0000835324sybt:CommonwealthMember2023-12-31 0000835324sybt:WMTMember2023-12-31 0000835324sybt:WMTMember2024-12-31 0000835324srt:MaximumMember2024-12-31 0000835324srt:MinimumMember2024-12-31 0000835324us-gaap:LandAndBuildingMember2024-12-31 0000835324us-gaap:ConstructionInProgressMember2023-12-31 0000835324us-gaap:ConstructionInProgressMember2024-12-31 0000835324sybt:FurnitureAndEquipmentMember2023-12-31 0000835324sybt:FurnitureAndEquipmentMember2024-12-31 0000835324us-gaap:BuildingAndBuildingImprovementsMember2023-12-31 0000835324us-gaap:BuildingAndBuildingImprovementsMember2024-12-31 0000835324us-gaap:LandMember2023-12-31 0000835324us-gaap:LandMember2024-12-31 0000835324us-gaap:CommercialPortfolioSegmentMemberus-gaap:CreditCardReceivablesMember2023-12-31 0000835324us-gaap:CommercialPortfolioSegmentMemberus-gaap:CreditCardReceivablesMember2024-12-31 0000835324us-gaap:NonperformingFinancingReceivableMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:CreditCardReceivablesMember2023-12-31 0000835324us-gaap:NonperformingFinancingReceivableMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:CreditCardReceivablesMember2024-12-31 0000835324us-gaap:PerformingFinancingReceivableMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:CreditCardReceivablesMember2023-12-31 0000835324us-gaap:PerformingFinancingReceivableMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:CreditCardReceivablesMember2024-12-31 0000835324us-gaap:DoubtfulMember2023-12-31 0000835324us-gaap:NonperformingFinancingReceivableMemberus-gaap:SubstandardMember2023-12-31 0000835324us-gaap:PerformingFinancingReceivableMemberus-gaap:SubstandardMember2023-12-31 0000835324us-gaap:SpecialMentionMember2023-12-31 0000835324us-gaap:PassMember2023-12-31 0000835324us-gaap:CommercialPortfolioSegmentMemberus-gaap:CreditCardReceivablesMember2023-01-012023-12-31 0000835324us-gaap:CommercialPortfolioSegmentMemberus-gaap:CreditCardReceivablesMemberus-gaap:DoubtfulMember2023-12-31 0000835324us-gaap:NonperformingFinancingReceivableMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:CreditCardReceivablesMemberus-gaap:SubstandardMember2023-12-31 0000835324us-gaap:PerformingFinancingReceivableMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:CreditCardReceivablesMemberus-gaap:SubstandardMember2023-12-31 0000835324us-gaap:CommercialPortfolioSegmentMemberus-gaap:CreditCardReceivablesMemberus-gaap:SpecialMentionMember2023-12-31 0000835324us-gaap:CommercialPortfolioSegmentMemberus-gaap:CreditCardReceivablesMemberus-gaap:PassMember2023-12-31 0000835324us-gaap:FinanceLeasesPortfolioSegmentMember2023-01-012023-12-31 0000835324us-gaap:FinanceLeasesPortfolioSegmentMember2023-12-31 0000835324us-gaap:FinanceLeasesPortfolioSegmentMemberus-gaap:DoubtfulMember2023-12-31 0000835324us-gaap:NonperformingFinancingReceivableMemberus-gaap:FinanceLeasesPortfolioSegmentMemberus-gaap:SubstandardMember2023-12-31 0000835324us-gaap:PerformingFinancingReceivableMemberus-gaap:FinanceLeasesPortfolioSegmentMemberus-gaap:SubstandardMember2023-12-31 0000835324us-gaap:FinanceLeasesPortfolioSegmentMemberus-gaap:SpecialMentionMember2023-12-31 0000835324us-gaap:FinanceLeasesPortfolioSegmentMemberus-gaap:PassMember2023-12-31 0000835324us-gaap:ConsumerPortfolioSegmentMember2023-01-012023-12-31 0000835324us-gaap:ConsumerPortfolioSegmentMember2023-12-31 0000835324us-gaap:ConsumerPortfolioSegmentMemberus-gaap:DoubtfulMember2023-12-31 0000835324us-gaap:NonperformingFinancingReceivableMemberus-gaap:ConsumerPortfolioSegmentMemberus-gaap:SubstandardMember2023-12-31 0000835324us-gaap:PerformingFinancingReceivableMemberus-gaap:ConsumerPortfolioSegmentMemberus-gaap:SubstandardMember2023-12-31 0000835324us-gaap:ConsumerPortfolioSegmentMemberus-gaap:SpecialMentionMember2023-12-31 0000835324us-gaap:ConsumerPortfolioSegmentMemberus-gaap:PassMember2023-12-31 0000835324us-gaap:HomeEquityMember2023-01-012023-12-31 0000835324us-gaap:HomeEquityMember2023-12-31 0000835324us-gaap:HomeEquityMemberus-gaap:DoubtfulMember2023-12-31 0000835324us-gaap:NonperformingFinancingReceivableMemberus-gaap:HomeEquityMemberus-gaap:SubstandardMember2023-12-31 0000835324us-gaap:PerformingFinancingReceivableMemberus-gaap:HomeEquityMemberus-gaap:SubstandardMember2023-12-31 0000835324us-gaap:HomeEquityMemberus-gaap:SpecialMentionMember2023-12-31 0000835324us-gaap:HomeEquityMemberus-gaap:PassMember2023-12-31 0000835324sybt:ConstructionAndDevelopmentMember2023-01-012023-12-31 0000835324sybt:ConstructionAndDevelopmentMember2023-12-31 0000835324sybt:ConstructionAndDevelopmentMemberus-gaap:DoubtfulMember2023-12-31 0000835324us-gaap:NonperformingFinancingReceivableMembersybt:ConstructionAndDevelopmentMemberus-gaap:SubstandardMember2023-12-31 0000835324us-gaap:PerformingFinancingReceivableMembersybt:ConstructionAndDevelopmentMemberus-gaap:SubstandardMember2023-12-31 0000835324sybt:ConstructionAndDevelopmentMemberus-gaap:SpecialMentionMember2023-12-31 0000835324sybt:ConstructionAndDevelopmentMemberus-gaap:PassMember2023-12-31 0000835324sybt:ResidentialRealEstatePortfolioSegmentMembersybt:NonownerOccupiedMember2023-01-012023-12-31 0000835324sybt:ResidentialRealEstatePortfolioSegmentMembersybt:NonownerOccupiedMember2023-12-31 0000835324sybt:ResidentialRealEstatePortfolioSegmentMembersybt:NonownerOccupiedMemberus-gaap:DoubtfulMember2023-12-31 0000835324us-gaap:NonperformingFinancingReceivableMembersybt:ResidentialRealEstatePortfolioSegmentMembersybt:NonownerOccupiedMemberus-gaap:SubstandardMember2023-12-31 0000835324us-gaap:PerformingFinancingReceivableMembersybt:ResidentialRealEstatePortfolioSegmentMembersybt:NonownerOccupiedMemberus-gaap:SubstandardMember2023-12-31 0000835324sybt:ResidentialRealEstatePortfolioSegmentMembersybt:NonownerOccupiedMemberus-gaap:SpecialMentionMember2023-12-31 0000835324sybt:ResidentialRealEstatePortfolioSegmentMembersybt:NonownerOccupiedMemberus-gaap:PassMember2023-12-31 0000835324sybt:ResidentialRealEstatePortfolioSegmentMembersybt:OwnerOccupiedMember2023-01-012023-12-31 0000835324sybt:ResidentialRealEstatePortfolioSegmentMembersybt:OwnerOccupiedMember2023-12-31 0000835324sybt:ResidentialRealEstatePortfolioSegmentMembersybt:OwnerOccupiedMemberus-gaap:DoubtfulMember2023-12-31 0000835324us-gaap:NonperformingFinancingReceivableMembersybt:ResidentialRealEstatePortfolioSegmentMembersybt:OwnerOccupiedMemberus-gaap:SubstandardMember2023-12-31 0000835324us-gaap:PerformingFinancingReceivableMembersybt:ResidentialRealEstatePortfolioSegmentMembersybt:OwnerOccupiedMemberus-gaap:SubstandardMember2023-12-31 0000835324sybt:ResidentialRealEstatePortfolioSegmentMembersybt:OwnerOccupiedMemberus-gaap:SpecialMentionMember2023-12-31 0000835324sybt:ResidentialRealEstatePortfolioSegmentMembersybt:OwnerOccupiedMemberus-gaap:PassMember2023-12-31 0000835324sybt:CommercialAndIndustrialPortfolioSegmentMembersybt:LinesOfCreditMember2023-01-012023-12-31 0000835324sybt:CommercialAndIndustrialPortfolioSegmentMembersybt:LinesOfCreditMember2023-12-31 0000835324sybt:CommercialAndIndustrialPortfolioSegmentMembersybt:LinesOfCreditMemberus-gaap:DoubtfulMember2023-12-31 0000835324us-gaap:NonperformingFinancingReceivableMembersybt:CommercialAndIndustrialPortfolioSegmentMembersybt:LinesOfCreditMemberus-gaap:SubstandardMember2023-12-31 0000835324us-gaap:PerformingFinancingReceivableMembersybt:CommercialAndIndustrialPortfolioSegmentMembersybt:LinesOfCreditMemberus-gaap:SubstandardMember2023-12-31 0000835324sybt:CommercialAndIndustrialPortfolioSegmentMembersybt:LinesOfCreditMemberus-gaap:SpecialMentionMember2023-12-31 0000835324sybt:CommercialAndIndustrialPortfolioSegmentMembersybt:LinesOfCreditMemberus-gaap:PassMember2023-12-31 0000835324sybt:CommercialAndIndustrialPortfolioSegmentMembersybt:TermMember2023-01-012023-12-31 0000835324sybt:CommercialAndIndustrialPortfolioSegmentMembersybt:TermMember2023-12-31 0000835324sybt:CommercialAndIndustrialPortfolioSegmentMembersybt:TermMemberus-gaap:DoubtfulMember2023-12-31 0000835324us-gaap:NonperformingFinancingReceivableMembersybt:CommercialAndIndustrialPortfolioSegmentMembersybt:TermMemberus-gaap:SubstandardMember2023-12-31 0000835324us-gaap:PerformingFinancingReceivableMembersybt:CommercialAndIndustrialPortfolioSegmentMembersybt:TermMemberus-gaap:SubstandardMember2023-12-31 0000835324sybt:CommercialAndIndustrialPortfolioSegmentMembersybt:TermMemberus-gaap:SpecialMentionMember2023-12-31 0000835324sybt:CommercialAndIndustrialPortfolioSegmentMembersybt:TermMemberus-gaap:PassMember2023-12-31 0000835324us-gaap:CommercialRealEstatePortfolioSegmentMembersybt:OwnerOccupiedMember2023-01-012023-12-31 0000835324us-gaap:CommercialRealEstatePortfolioSegmentMembersybt:OwnerOccupiedMember2023-12-31 0000835324us-gaap:CommercialRealEstatePortfolioSegmentMembersybt:OwnerOccupiedMemberus-gaap:DoubtfulMember2023-12-31 0000835324us-gaap:NonperformingFinancingReceivableMemberus-gaap:CommercialRealEstatePortfolioSegmentMembersybt:OwnerOccupiedMemberus-gaap:SubstandardMember2023-12-31 0000835324us-gaap:PerformingFinancingReceivableMemberus-gaap:CommercialRealEstatePortfolioSegmentMembersybt:OwnerOccupiedMemberus-gaap:SubstandardMember2023-12-31 0000835324us-gaap:CommercialRealEstatePortfolioSegmentMembersybt:OwnerOccupiedMemberus-gaap:SpecialMentionMember2023-12-31 0000835324us-gaap:CommercialRealEstatePortfolioSegmentMembersybt:OwnerOccupiedMemberus-gaap:PassMember2023-12-31 0000835324us-gaap:CommercialRealEstatePortfolioSegmentMembersybt:NonownerOccupiedMember2023-01-012023-12-31 0000835324us-gaap:CommercialRealEstatePortfolioSegmentMembersybt:NonownerOccupiedMember2023-12-31 0000835324us-gaap:CommercialRealEstatePortfolioSegmentMembersybt:NonownerOccupiedMemberus-gaap:DoubtfulMember2023-12-31 0000835324us-gaap:NonperformingFinancingReceivableMemberus-gaap:CommercialRealEstatePortfolioSegmentMembersybt:NonownerOccupiedMemberus-gaap:SubstandardMember2023-12-31 0000835324us-gaap:PerformingFinancingReceivableMemberus-gaap:CommercialRealEstatePortfolioSegmentMembersybt:NonownerOccupiedMemberus-gaap:SubstandardMember2023-12-31 0000835324us-gaap:CommercialRealEstatePortfolioSegmentMembersybt:NonownerOccupiedMemberus-gaap:SpecialMentionMember2023-12-31 0000835324us-gaap:CommercialRealEstatePortfolioSegmentMembersybt:NonownerOccupiedMemberus-gaap:PassMember2023-12-31 0000835324us-gaap:DoubtfulMember2024-12-31 0000835324us-gaap:NonperformingFinancingReceivableMemberus-gaap:SubstandardMember2024-12-31 0000835324us-gaap:PerformingFinancingReceivableMemberus-gaap:SubstandardMember2024-12-31 0000835324us-gaap:SpecialMentionMember2024-12-31 0000835324us-gaap:PassMember2024-12-31 0000835324us-gaap:CommercialPortfolioSegmentMemberus-gaap:CreditCardReceivablesMember2024-01-012024-12-31 0000835324us-gaap:CommercialPortfolioSegmentMemberus-gaap:CreditCardReceivablesMemberus-gaap:DoubtfulMember2024-12-31 0000835324us-gaap:NonperformingFinancingReceivableMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:CreditCardReceivablesMemberus-gaap:SubstandardMember2024-12-31 0000835324us-gaap:PerformingFinancingReceivableMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:CreditCardReceivablesMemberus-gaap:SubstandardMember2024-12-31 0000835324us-gaap:CommercialPortfolioSegmentMemberus-gaap:CreditCardReceivablesMemberus-gaap:SpecialMentionMember2024-12-31 0000835324us-gaap:CommercialPortfolioSegmentMemberus-gaap:CreditCardReceivablesMemberus-gaap:PassMember2024-12-31 0000835324us-gaap:FinanceLeasesPortfolioSegmentMember2024-01-012024-12-31 0000835324us-gaap:FinanceLeasesPortfolioSegmentMember2024-12-31 0000835324us-gaap:FinanceLeasesPortfolioSegmentMemberus-gaap:DoubtfulMember2024-12-31 0000835324us-gaap:NonperformingFinancingReceivableMemberus-gaap:FinanceLeasesPortfolioSegmentMemberus-gaap:SubstandardMember2024-12-31 0000835324us-gaap:PerformingFinancingReceivableMemberus-gaap:FinanceLeasesPortfolioSegmentMemberus-gaap:SubstandardMember2024-12-31 0000835324us-gaap:FinanceLeasesPortfolioSegmentMemberus-gaap:SpecialMentionMember2024-12-31 0000835324us-gaap:FinanceLeasesPortfolioSegmentMemberus-gaap:PassMember2024-12-31 0000835324us-gaap:ConsumerPortfolioSegmentMember2024-01-012024-12-31 0000835324us-gaap:ConsumerPortfolioSegmentMember2024-12-31 0000835324us-gaap:ConsumerPortfolioSegmentMemberus-gaap:DoubtfulMember2024-12-31 0000835324us-gaap:NonperformingFinancingReceivableMemberus-gaap:ConsumerPortfolioSegmentMemberus-gaap:SubstandardMember2024-12-31 0000835324us-gaap:PerformingFinancingReceivableMemberus-gaap:ConsumerPortfolioSegmentMemberus-gaap:SubstandardMember2024-12-31 0000835324us-gaap:ConsumerPortfolioSegmentMemberus-gaap:SpecialMentionMember2024-12-31 0000835324us-gaap:ConsumerPortfolioSegmentMemberus-gaap:PassMember2024-12-31 0000835324us-gaap:HomeEquityMember2024-01-012024-12-31 0000835324us-gaap:HomeEquityMember2024-12-31 0000835324us-gaap:HomeEquityMemberus-gaap:DoubtfulMember2024-12-31 0000835324us-gaap:NonperformingFinancingReceivableMemberus-gaap:HomeEquityMemberus-gaap:SubstandardMember2024-12-31 0000835324us-gaap:PerformingFinancingReceivableMemberus-gaap:HomeEquityMemberus-gaap:SubstandardMember2024-12-31 0000835324us-gaap:HomeEquityMemberus-gaap:SpecialMentionMember2024-12-31 0000835324us-gaap:HomeEquityMemberus-gaap:PassMember2024-12-31 0000835324sybt:ConstructionAndDevelopmentMember2024-01-012024-12-31 0000835324sybt:ConstructionAndDevelopmentMember2024-12-31 0000835324sybt:ConstructionAndDevelopmentMemberus-gaap:DoubtfulMember2024-12-31 0000835324us-gaap:NonperformingFinancingReceivableMembersybt:ConstructionAndDevelopmentMemberus-gaap:SubstandardMember2024-12-31 0000835324us-gaap:PerformingFinancingReceivableMembersybt:ConstructionAndDevelopmentMemberus-gaap:SubstandardMember2024-12-31 0000835324sybt:ConstructionAndDevelopmentMemberus-gaap:SpecialMentionMember2024-12-31 0000835324sybt:ConstructionAndDevelopmentMemberus-gaap:PassMember2024-12-31 0000835324sybt:ResidentialRealEstatePortfolioSegmentMembersybt:NonownerOccupiedMember2024-01-012024-12-31 0000835324sybt:ResidentialRealEstatePortfolioSegmentMembersybt:NonownerOccupiedMember2024-12-31 0000835324sybt:ResidentialRealEstatePortfolioSegmentMembersybt:NonownerOccupiedMemberus-gaap:DoubtfulMember2024-12-31 0000835324us-gaap:NonperformingFinancingReceivableMembersybt:ResidentialRealEstatePortfolioSegmentMembersybt:NonownerOccupiedMemberus-gaap:SubstandardMember2024-12-31 0000835324us-gaap:PerformingFinancingReceivableMembersybt:ResidentialRealEstatePortfolioSegmentMembersybt:NonownerOccupiedMemberus-gaap:SubstandardMember2024-12-31 0000835324sybt:ResidentialRealEstatePortfolioSegmentMembersybt:NonownerOccupiedMemberus-gaap:SpecialMentionMember2024-12-31 0000835324sybt:ResidentialRealEstatePortfolioSegmentMembersybt:NonownerOccupiedMemberus-gaap:PassMember2024-12-31 0000835324sybt:ResidentialRealEstatePortfolioSegmentMembersybt:OwnerOccupiedMember2024-01-012024-12-31 0000835324sybt:ResidentialRealEstatePortfolioSegmentMembersybt:OwnerOccupiedMember2024-12-31 0000835324sybt:ResidentialRealEstatePortfolioSegmentMembersybt:OwnerOccupiedMemberus-gaap:DoubtfulMember2024-12-31 0000835324us-gaap:NonperformingFinancingReceivableMembersybt:ResidentialRealEstatePortfolioSegmentMembersybt:OwnerOccupiedMemberus-gaap:SubstandardMember2024-12-31 0000835324us-gaap:PerformingFinancingReceivableMembersybt:ResidentialRealEstatePortfolioSegmentMembersybt:OwnerOccupiedMemberus-gaap:SubstandardMember2024-12-31 0000835324sybt:ResidentialRealEstatePortfolioSegmentMembersybt:OwnerOccupiedMemberus-gaap:SpecialMentionMember2024-12-31 0000835324sybt:ResidentialRealEstatePortfolioSegmentMembersybt:OwnerOccupiedMemberus-gaap:PassMember2024-12-31 0000835324sybt:CommercialAndIndustrialPortfolioSegmentMembersybt:LinesOfCreditMember2024-01-012024-12-31 0000835324sybt:CommercialAndIndustrialPortfolioSegmentMembersybt:LinesOfCreditMember2024-12-31 0000835324sybt:CommercialAndIndustrialPortfolioSegmentMembersybt:LinesOfCreditMemberus-gaap:DoubtfulMember2024-12-31 0000835324us-gaap:NonperformingFinancingReceivableMembersybt:CommercialAndIndustrialPortfolioSegmentMembersybt:LinesOfCreditMemberus-gaap:SubstandardMember2024-12-31 0000835324us-gaap:PerformingFinancingReceivableMembersybt:CommercialAndIndustrialPortfolioSegmentMembersybt:LinesOfCreditMemberus-gaap:SubstandardMember2024-12-31 0000835324sybt:CommercialAndIndustrialPortfolioSegmentMembersybt:LinesOfCreditMemberus-gaap:SpecialMentionMember2024-12-31 0000835324sybt:CommercialAndIndustrialPortfolioSegmentMembersybt:LinesOfCreditMemberus-gaap:PassMember2024-12-31 0000835324sybt:CommercialAndIndustrialPortfolioSegmentMembersybt:TermMember2024-01-012024-12-31 0000835324sybt:CommercialAndIndustrialPortfolioSegmentMembersybt:TermMember2024-12-31 0000835324sybt:CommercialAndIndustrialPortfolioSegmentMembersybt:TermMemberus-gaap:DoubtfulMember2024-12-31 0000835324us-gaap:NonperformingFinancingReceivableMembersybt:CommercialAndIndustrialPortfolioSegmentMembersybt:TermMemberus-gaap:SubstandardMember2024-12-31 0000835324us-gaap:PerformingFinancingReceivableMembersybt:CommercialAndIndustrialPortfolioSegmentMembersybt:TermMemberus-gaap:SubstandardMember2024-12-31 0000835324sybt:CommercialAndIndustrialPortfolioSegmentMembersybt:TermMemberus-gaap:SpecialMentionMember2024-12-31 0000835324sybt:CommercialAndIndustrialPortfolioSegmentMembersybt:TermMemberus-gaap:PassMember2024-12-31 0000835324us-gaap:CommercialRealEstatePortfolioSegmentMembersybt:OwnerOccupiedMember2024-01-012024-12-31 0000835324us-gaap:CommercialRealEstatePortfolioSegmentMembersybt:OwnerOccupiedMember2024-12-31 0000835324us-gaap:CommercialRealEstatePortfolioSegmentMembersybt:OwnerOccupiedMemberus-gaap:DoubtfulMember2024-12-31 0000835324us-gaap:NonperformingFinancingReceivableMemberus-gaap:CommercialRealEstatePortfolioSegmentMembersybt:OwnerOccupiedMemberus-gaap:SubstandardMember2024-12-31 0000835324us-gaap:PerformingFinancingReceivableMemberus-gaap:CommercialRealEstatePortfolioSegmentMembersybt:OwnerOccupiedMemberus-gaap:SubstandardMember2024-12-31 0000835324us-gaap:CommercialRealEstatePortfolioSegmentMembersybt:OwnerOccupiedMemberus-gaap:SpecialMentionMember2024-12-31 0000835324us-gaap:CommercialRealEstatePortfolioSegmentMembersybt:OwnerOccupiedMemberus-gaap:PassMember2024-12-31 0000835324us-gaap:CommercialRealEstatePortfolioSegmentMembersybt:NonownerOccupiedMember2024-01-012024-12-31 0000835324us-gaap:CommercialRealEstatePortfolioSegmentMembersybt:NonownerOccupiedMember2024-12-31 0000835324us-gaap:CommercialRealEstatePortfolioSegmentMembersybt:NonownerOccupiedMemberus-gaap:DoubtfulMember2024-12-31 0000835324us-gaap:NonperformingFinancingReceivableMemberus-gaap:CommercialRealEstatePortfolioSegmentMembersybt:NonownerOccupiedMemberus-gaap:SubstandardMember2024-12-31 0000835324us-gaap:PerformingFinancingReceivableMemberus-gaap:CommercialRealEstatePortfolioSegmentMembersybt:NonownerOccupiedMemberus-gaap:SubstandardMember2024-12-31 0000835324us-gaap:CommercialRealEstatePortfolioSegmentMembersybt:NonownerOccupiedMemberus-gaap:SpecialMentionMember2024-12-31 0000835324us-gaap:CommercialRealEstatePortfolioSegmentMembersybt:NonownerOccupiedMemberus-gaap:PassMember2024-12-31 0000835324us-gaap:FinancialAssetPastDueMember2023-12-31 0000835324us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-31 0000835324us-gaap:FinancingReceivables60To89DaysPastDueMember2023-12-31 0000835324us-gaap:FinancingReceivables30To59DaysPastDueMember2023-12-31 0000835324us-gaap:FinancialAssetNotPastDueMember2023-12-31 0000835324us-gaap:CommercialPortfolioSegmentMemberus-gaap:CreditCardReceivablesMemberus-gaap:FinancialAssetPastDueMember2023-12-31 0000835324us-gaap:CommercialPortfolioSegmentMemberus-gaap:CreditCardReceivablesMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-31 0000835324us-gaap:CommercialPortfolioSegmentMemberus-gaap:CreditCardReceivablesMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-12-31 0000835324us-gaap:CommercialPortfolioSegmentMemberus-gaap:CreditCardReceivablesMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-12-31 0000835324us-gaap:CommercialPortfolioSegmentMemberus-gaap:CreditCardReceivablesMemberus-gaap:FinancialAssetNotPastDueMember2023-12-31 0000835324us-gaap:FinanceLeasesPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2023-12-31 0000835324us-gaap:FinanceLeasesPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-31 0000835324us-gaap:FinanceLeasesPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-12-31 0000835324us-gaap:FinanceLeasesPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-12-31 0000835324us-gaap:FinanceLeasesPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2023-12-31 0000835324us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2023-12-31 0000835324us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-31 0000835324us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-12-31 0000835324us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-12-31 0000835324us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2023-12-31 0000835324us-gaap:HomeEquityMember2023-12-31 0000835324us-gaap:HomeEquityMemberus-gaap:FinancialAssetPastDueMember2023-12-31 0000835324us-gaap:HomeEquityMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-31 0000835324us-gaap:HomeEquityMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-12-31 0000835324us-gaap:HomeEquityMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-12-31 0000835324us-gaap:HomeEquityMemberus-gaap:FinancialAssetNotPastDueMember2023-12-31 0000835324sybt:ConstructionAndDevelopmentMemberus-gaap:FinancialAssetPastDueMember2023-12-31 0000835324sybt:ConstructionAndDevelopmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-31 0000835324sybt:ConstructionAndDevelopmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-12-31 0000835324sybt:ConstructionAndDevelopmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-12-31 0000835324sybt:ConstructionAndDevelopmentMemberus-gaap:FinancialAssetNotPastDueMember2023-12-31 0000835324sybt:ResidentialRealEstatePortfolioSegmentMember2023-12-31 0000835324sybt:ResidentialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2023-12-31 0000835324sybt:ResidentialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-31 0000835324sybt:ResidentialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-12-31 0000835324sybt:ResidentialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-12-31 0000835324sybt:ResidentialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2023-12-31 0000835324sybt:ResidentialRealEstatePortfolioSegmentMembersybt:NonownerOccupiedMemberus-gaap:FinancialAssetPastDueMember2023-12-31 0000835324sybt:ResidentialRealEstatePortfolioSegmentMembersybt:NonownerOccupiedMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-31 0000835324sybt:ResidentialRealEstatePortfolioSegmentMembersybt:NonownerOccupiedMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-12-31 0000835324sybt:ResidentialRealEstatePortfolioSegmentMembersybt:NonownerOccupiedMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-12-31 0000835324sybt:ResidentialRealEstatePortfolioSegmentMembersybt:NonownerOccupiedMemberus-gaap:FinancialAssetNotPastDueMember2023-12-31 0000835324sybt:ResidentialRealEstatePortfolioSegmentMembersybt:OwnerOccupiedMemberus-gaap:FinancialAssetPastDueMember2023-12-31 0000835324sybt:ResidentialRealEstatePortfolioSegmentMembersybt:OwnerOccupiedMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-31 0000835324sybt:ResidentialRealEstatePortfolioSegmentMembersybt:OwnerOccupiedMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-12-31 0000835324sybt:ResidentialRealEstatePortfolioSegmentMembersybt:OwnerOccupiedMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-12-31 0000835324sybt:ResidentialRealEstatePortfolioSegmentMembersybt:OwnerOccupiedMemberus-gaap:FinancialAssetNotPastDueMember2023-12-31 0000835324sybt:TotalCommercialAndIndustrialPortfolioSegmentMember2023-12-31 0000835324sybt:TotalCommercialAndIndustrialPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2023-12-31 0000835324sybt:TotalCommercialAndIndustrialPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-31 0000835324sybt:TotalCommercialAndIndustrialPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-12-31 0000835324sybt:TotalCommercialAndIndustrialPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-12-31 0000835324sybt:TotalCommercialAndIndustrialPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2023-12-31 0000835324sybt:CommercialAndIndustrialPortfolioSegmentMembersybt:LinesOfCreditMemberus-gaap:FinancialAssetPastDueMember2023-12-31 0000835324sybt:CommercialAndIndustrialPortfolioSegmentMembersybt:LinesOfCreditMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-31 0000835324sybt:CommercialAndIndustrialPortfolioSegmentMembersybt:LinesOfCreditMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-12-31 0000835324sybt:CommercialAndIndustrialPortfolioSegmentMembersybt:LinesOfCreditMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-12-31 0000835324sybt:CommercialAndIndustrialPortfolioSegmentMembersybt:LinesOfCreditMemberus-gaap:FinancialAssetNotPastDueMember2023-12-31 0000835324sybt:CommercialAndIndustrialPortfolioSegmentMembersybt:TermExcludingPppMember2023-12-31 0000835324sybt:CommercialAndIndustrialPortfolioSegmentMembersybt:TermExcludingPppMemberus-gaap:FinancialAssetPastDueMember2023-12-31 0000835324sybt:CommercialAndIndustrialPortfolioSegmentMembersybt:TermExcludingPppMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-31 0000835324sybt:CommercialAndIndustrialPortfolioSegmentMembersybt:TermExcludingPppMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-12-31 0000835324sybt:CommercialAndIndustrialPortfolioSegmentMembersybt:TermExcludingPppMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-12-31 0000835324sybt:CommercialAndIndustrialPortfolioSegmentMembersybt:TermExcludingPppMemberus-gaap:FinancialAssetNotPastDueMember2023-12-31 0000835324us-gaap:CommercialRealEstatePortfolioSegmentMember2023-12-31 0000835324us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2023-12-31 0000835324us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-31 0000835324us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-12-31 0000835324us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-12-31 0000835324us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2023-12-31 0000835324us-gaap:CommercialRealEstatePortfolioSegmentMembersybt:OwnerOccupiedMemberus-gaap:FinancialAssetPastDueMember2023-12-31 0000835324us-gaap:CommercialRealEstatePortfolioSegmentMembersybt:OwnerOccupiedMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-31 0000835324us-gaap:CommercialRealEstatePortfolioSegmentMembersybt:OwnerOccupiedMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-12-31 0000835324us-gaap:CommercialRealEstatePortfolioSegmentMembersybt:OwnerOccupiedMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-12-31 0000835324us-gaap:CommercialRealEstatePortfolioSegmentMembersybt:OwnerOccupiedMemberus-gaap:FinancialAssetNotPastDueMember2023-12-31 0000835324us-gaap:CommercialRealEstatePortfolioSegmentMembersybt:NonownerOccupiedMemberus-gaap:FinancialAssetPastDueMember2023-12-31 0000835324us-gaap:CommercialRealEstatePortfolioSegmentMembersybt:NonownerOccupiedMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-31 0000835324us-gaap:CommercialRealEstatePortfolioSegmentMembersybt:NonownerOccupiedMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-12-31 0000835324us-gaap:CommercialRealEstatePortfolioSegmentMembersybt:NonownerOccupiedMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-12-31 0000835324us-gaap:CommercialRealEstatePortfolioSegmentMembersybt:NonownerOccupiedMemberus-gaap:FinancialAssetNotPastDueMember2023-12-31 0000835324us-gaap:FinancialAssetPastDueMember2024-12-31 0000835324us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-12-31 0000835324us-gaap:FinancingReceivables60To89DaysPastDueMember2024-12-31 0000835324us-gaap:FinancingReceivables30To59DaysPastDueMember2024-12-31 0000835324us-gaap:FinancialAssetNotPastDueMember2024-12-31 0000835324us-gaap:CommercialPortfolioSegmentMemberus-gaap:CreditCardReceivablesMemberus-gaap:FinancialAssetPastDueMember2024-12-31 0000835324us-gaap:CommercialPortfolioSegmentMemberus-gaap:CreditCardReceivablesMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-12-31 0000835324us-gaap:CommercialPortfolioSegmentMemberus-gaap:CreditCardReceivablesMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-12-31 0000835324us-gaap:CommercialPortfolioSegmentMemberus-gaap:CreditCardReceivablesMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-12-31 0000835324us-gaap:CommercialPortfolioSegmentMemberus-gaap:CreditCardReceivablesMemberus-gaap:FinancialAssetNotPastDueMember2024-12-31 0000835324us-gaap:FinanceLeasesPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2024-12-31 0000835324us-gaap:FinanceLeasesPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-12-31 0000835324us-gaap:FinanceLeasesPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-12-31 0000835324us-gaap:FinanceLeasesPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-12-31 0000835324us-gaap:FinanceLeasesPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2024-12-31 0000835324us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2024-12-31 0000835324us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-12-31 0000835324us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-12-31 0000835324us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-12-31 0000835324us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2024-12-31 0000835324us-gaap:HomeEquityMember2024-12-31 0000835324us-gaap:HomeEquityMemberus-gaap:FinancialAssetPastDueMember2024-12-31 0000835324us-gaap:HomeEquityMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-12-31 0000835324us-gaap:HomeEquityMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-12-31 0000835324us-gaap:HomeEquityMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-12-31 0000835324us-gaap:HomeEquityMemberus-gaap:FinancialAssetNotPastDueMember2024-12-31 0000835324sybt:ConstructionAndDevelopmentMemberus-gaap:FinancialAssetPastDueMember2024-12-31 0000835324sybt:ConstructionAndDevelopmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-12-31 0000835324sybt:ConstructionAndDevelopmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-12-31 0000835324sybt:ConstructionAndDevelopmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-12-31 0000835324sybt:ConstructionAndDevelopmentMemberus-gaap:FinancialAssetNotPastDueMember2024-12-31 0000835324sybt:ResidentialRealEstatePortfolioSegmentMember2024-12-31 0000835324sybt:ResidentialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2024-12-31 0000835324sybt:ResidentialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-12-31 0000835324sybt:ResidentialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-12-31 0000835324sybt:ResidentialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-12-31 0000835324sybt:ResidentialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2024-12-31 0000835324sybt:ResidentialRealEstatePortfolioSegmentMembersybt:NonownerOccupiedMemberus-gaap:FinancialAssetPastDueMember2024-12-31 0000835324sybt:ResidentialRealEstatePortfolioSegmentMembersybt:NonownerOccupiedMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-12-31 0000835324sybt:ResidentialRealEstatePortfolioSegmentMembersybt:NonownerOccupiedMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-12-31 0000835324sybt:ResidentialRealEstatePortfolioSegmentMembersybt:NonownerOccupiedMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-12-31 0000835324sybt:ResidentialRealEstatePortfolioSegmentMembersybt:NonownerOccupiedMemberus-gaap:FinancialAssetNotPastDueMember2024-12-31 0000835324sybt:ResidentialRealEstatePortfolioSegmentMembersybt:OwnerOccupiedMemberus-gaap:FinancialAssetPastDueMember2024-12-31 0000835324sybt:ResidentialRealEstatePortfolioSegmentMembersybt:OwnerOccupiedMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-12-31 0000835324sybt:ResidentialRealEstatePortfolioSegmentMembersybt:OwnerOccupiedMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-12-31 0000835324sybt:ResidentialRealEstatePortfolioSegmentMembersybt:OwnerOccupiedMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-12-31 0000835324sybt:ResidentialRealEstatePortfolioSegmentMembersybt:OwnerOccupiedMemberus-gaap:FinancialAssetNotPastDueMember2024-12-31 0000835324sybt:TotalCommercialAndIndustrialPortfolioSegmentMember2024-12-31 0000835324sybt:TotalCommercialAndIndustrialPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2024-12-31 0000835324sybt:TotalCommercialAndIndustrialPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-12-31 0000835324sybt:TotalCommercialAndIndustrialPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-12-31 0000835324sybt:TotalCommercialAndIndustrialPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-12-31 0000835324sybt:TotalCommercialAndIndustrialPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2024-12-31 0000835324sybt:CommercialAndIndustrialPortfolioSegmentMembersybt:LinesOfCreditMemberus-gaap:FinancialAssetPastDueMember2024-12-31 0000835324sybt:CommercialAndIndustrialPortfolioSegmentMembersybt:LinesOfCreditMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-12-31 0000835324sybt:CommercialAndIndustrialPortfolioSegmentMembersybt:LinesOfCreditMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-12-31 0000835324sybt:CommercialAndIndustrialPortfolioSegmentMembersybt:LinesOfCreditMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-12-31 0000835324sybt:CommercialAndIndustrialPortfolioSegmentMembersybt:LinesOfCreditMemberus-gaap:FinancialAssetNotPastDueMember2024-12-31 0000835324sybt:CommercialAndIndustrialPortfolioSegmentMembersybt:TermExcludingPppMember2024-12-31 0000835324sybt:CommercialAndIndustrialPortfolioSegmentMembersybt:TermExcludingPppMemberus-gaap:FinancialAssetPastDueMember2024-12-31 0000835324sybt:CommercialAndIndustrialPortfolioSegmentMembersybt:TermExcludingPppMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-12-31 0000835324sybt:CommercialAndIndustrialPortfolioSegmentMembersybt:TermExcludingPppMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-12-31 0000835324sybt:CommercialAndIndustrialPortfolioSegmentMembersybt:TermExcludingPppMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-12-31 0000835324sybt:CommercialAndIndustrialPortfolioSegmentMembersybt:TermExcludingPppMemberus-gaap:FinancialAssetNotPastDueMember2024-12-31 0000835324us-gaap:CommercialRealEstatePortfolioSegmentMember2024-12-31 0000835324us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2024-12-31 0000835324us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-12-31 0000835324us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-12-31 0000835324us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-12-31 0000835324us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2024-12-31 0000835324us-gaap:CommercialRealEstatePortfolioSegmentMembersybt:OwnerOccupiedMemberus-gaap:FinancialAssetPastDueMember2024-12-31 0000835324us-gaap:CommercialRealEstatePortfolioSegmentMembersybt:OwnerOccupiedMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-12-31 0000835324us-gaap:CommercialRealEstatePortfolioSegmentMembersybt:OwnerOccupiedMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-12-31 0000835324us-gaap:CommercialRealEstatePortfolioSegmentMembersybt:OwnerOccupiedMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-12-31 0000835324us-gaap:CommercialRealEstatePortfolioSegmentMembersybt:OwnerOccupiedMemberus-gaap:FinancialAssetNotPastDueMember2024-12-31 0000835324us-gaap:CommercialRealEstatePortfolioSegmentMembersybt:NonownerOccupiedMemberus-gaap:FinancialAssetPastDueMember2024-12-31 0000835324us-gaap:CommercialRealEstatePortfolioSegmentMembersybt:NonownerOccupiedMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-12-31 0000835324us-gaap:CommercialRealEstatePortfolioSegmentMembersybt:NonownerOccupiedMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-12-31 0000835324us-gaap:CommercialRealEstatePortfolioSegmentMembersybt:NonownerOccupiedMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-12-31 0000835324us-gaap:CommercialRealEstatePortfolioSegmentMembersybt:NonownerOccupiedMemberus-gaap:FinancialAssetNotPastDueMember2024-12-31 0000835324sybt:OtherCollateralMember2023-12-31 0000835324sybt:AccountsReceivableAndEquipmentMember2023-12-31 0000835324us-gaap:RealEstateMember2023-12-31 0000835324sybt:OtherCollateralMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:CreditCardReceivablesMember2023-12-31 0000835324sybt:AccountsReceivableAndEquipmentMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:CreditCardReceivablesMember2023-12-31 0000835324us-gaap:RealEstateMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:CreditCardReceivablesMember2023-12-31 0000835324sybt:OtherCollateralMemberus-gaap:FinanceLeasesPortfolioSegmentMember2023-12-31 0000835324sybt:AccountsReceivableAndEquipmentMemberus-gaap:FinanceLeasesPortfolioSegmentMember2023-12-31 0000835324us-gaap:RealEstateMemberus-gaap:FinanceLeasesPortfolioSegmentMember2023-12-31 0000835324sybt:OtherCollateralMemberus-gaap:ConsumerPortfolioSegmentMember2023-12-31 0000835324sybt:AccountsReceivableAndEquipmentMemberus-gaap:ConsumerPortfolioSegmentMember2023-12-31 0000835324us-gaap:RealEstateMemberus-gaap:ConsumerPortfolioSegmentMember2023-12-31 0000835324sybt:OtherCollateralMemberus-gaap:HomeEquityMember2023-12-31 0000835324sybt:AccountsReceivableAndEquipmentMemberus-gaap:HomeEquityMember2023-12-31 0000835324us-gaap:RealEstateMemberus-gaap:HomeEquityMember2023-12-31 0000835324sybt:OtherCollateralMembersybt:ConstructionAndDevelopmentMember2023-12-31 0000835324sybt:AccountsReceivableAndEquipmentMembersybt:ConstructionAndDevelopmentMember2023-12-31 0000835324us-gaap:RealEstateMembersybt:ConstructionAndDevelopmentMember2023-12-31 0000835324sybt:OtherCollateralMembersybt:ResidentialRealEstatePortfolioSegmentMember2023-12-31 0000835324sybt:AccountsReceivableAndEquipmentMembersybt:ResidentialRealEstatePortfolioSegmentMember2023-12-31 0000835324us-gaap:RealEstateMembersybt:ResidentialRealEstatePortfolioSegmentMember2023-12-31 0000835324sybt:OtherCollateralMembersybt:ResidentialRealEstatePortfolioSegmentMembersybt:NonownerOccupiedMember2023-12-31 0000835324sybt:AccountsReceivableAndEquipmentMembersybt:ResidentialRealEstatePortfolioSegmentMembersybt:NonownerOccupiedMember2023-12-31 0000835324us-gaap:RealEstateMembersybt:ResidentialRealEstatePortfolioSegmentMembersybt:NonownerOccupiedMember2023-12-31 0000835324sybt:OtherCollateralMembersybt:ResidentialRealEstatePortfolioSegmentMembersybt:OwnerOccupiedMember2023-12-31 0000835324sybt:AccountsReceivableAndEquipmentMembersybt:ResidentialRealEstatePortfolioSegmentMembersybt:OwnerOccupiedMember2023-12-31 0000835324us-gaap:RealEstateMembersybt:ResidentialRealEstatePortfolioSegmentMembersybt:OwnerOccupiedMember2023-12-31 0000835324sybt:CommercialAndIndustrialPortfolioSegmentMember2023-12-31 0000835324sybt:OtherCollateralMembersybt:CommercialAndIndustrialPortfolioSegmentMember2023-12-31 0000835324sybt:AccountsReceivableAndEquipmentMembersybt:CommercialAndIndustrialPortfolioSegmentMember2023-12-31 0000835324us-gaap:RealEstateMembersybt:CommercialAndIndustrialPortfolioSegmentMember2023-12-31 0000835324sybt:OtherCollateralMembersybt:CommercialAndIndustrialPortfolioSegmentMembersybt:LinesOfCreditMember2023-12-31 0000835324sybt:AccountsReceivableAndEquipmentMembersybt:CommercialAndIndustrialPortfolioSegmentMembersybt:LinesOfCreditMember2023-12-31 0000835324us-gaap:RealEstateMembersybt:CommercialAndIndustrialPortfolioSegmentMembersybt:LinesOfCreditMember2023-12-31 0000835324sybt:OtherCollateralMembersybt:CommercialAndIndustrialPortfolioSegmentMembersybt:TermMember2023-12-31 0000835324sybt:AccountsReceivableAndEquipmentMembersybt:CommercialAndIndustrialPortfolioSegmentMembersybt:TermMember2023-12-31 0000835324us-gaap:RealEstateMembersybt:CommercialAndIndustrialPortfolioSegmentMembersybt:TermMember2023-12-31 0000835324sybt:OtherCollateralMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2023-12-31 0000835324sybt:AccountsReceivableAndEquipmentMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2023-12-31 0000835324us-gaap:RealEstateMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2023-12-31 0000835324sybt:OtherCollateralMemberus-gaap:CommercialRealEstatePortfolioSegmentMembersybt:OwnerOccupiedMember2023-12-31 0000835324sybt:AccountsReceivableAndEquipmentMemberus-gaap:CommercialRealEstatePortfolioSegmentMembersybt:OwnerOccupiedMember2023-12-31 0000835324us-gaap:RealEstateMemberus-gaap:CommercialRealEstatePortfolioSegmentMembersybt:OwnerOccupiedMember2023-12-31 0000835324sybt:OtherCollateralMemberus-gaap:CommercialRealEstatePortfolioSegmentMembersybt:NonownerOccupiedMember2023-12-31 0000835324sybt:AccountsReceivableAndEquipmentMemberus-gaap:CommercialRealEstatePortfolioSegmentMembersybt:NonownerOccupiedMember2023-12-31 0000835324us-gaap:RealEstateMemberus-gaap:CommercialRealEstatePortfolioSegmentMembersybt:NonownerOccupiedMember2023-12-31 0000835324sybt:OtherCollateralMember2024-12-31 0000835324sybt:AccountsReceivableAndEquipmentMember2024-12-31 0000835324us-gaap:RealEstateMember2024-12-31 0000835324sybt:OtherCollateralMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:CreditCardReceivablesMember2024-12-31 0000835324sybt:AccountsReceivableAndEquipmentMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:CreditCardReceivablesMember2024-12-31 0000835324us-gaap:RealEstateMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:CreditCardReceivablesMember2024-12-31 0000835324sybt:OtherCollateralMemberus-gaap:FinanceLeasesPortfolioSegmentMember2024-12-31 0000835324sybt:AccountsReceivableAndEquipmentMemberus-gaap:FinanceLeasesPortfolioSegmentMember2024-12-31 0000835324us-gaap:RealEstateMemberus-gaap:FinanceLeasesPortfolioSegmentMember2024-12-31 0000835324sybt:OtherCollateralMemberus-gaap:ConsumerPortfolioSegmentMember2024-12-31 0000835324sybt:AccountsReceivableAndEquipmentMemberus-gaap:ConsumerPortfolioSegmentMember2024-12-31 0000835324us-gaap:RealEstateMemberus-gaap:ConsumerPortfolioSegmentMember2024-12-31 0000835324sybt:OtherCollateralMemberus-gaap:HomeEquityMember2024-12-31 0000835324sybt:AccountsReceivableAndEquipmentMemberus-gaap:HomeEquityMember2024-12-31 0000835324us-gaap:RealEstateMemberus-gaap:HomeEquityMember2024-12-31 0000835324sybt:OtherCollateralMembersybt:ConstructionAndDevelopmentMember2024-12-31 0000835324sybt:AccountsReceivableAndEquipmentMembersybt:ConstructionAndDevelopmentMember2024-12-31 0000835324us-gaap:RealEstateMembersybt:ConstructionAndDevelopmentMember2024-12-31 0000835324sybt:OtherCollateralMembersybt:ResidentialRealEstatePortfolioSegmentMember2024-12-31 0000835324sybt:AccountsReceivableAndEquipmentMembersybt:ResidentialRealEstatePortfolioSegmentMember2024-12-31 0000835324us-gaap:RealEstateMembersybt:ResidentialRealEstatePortfolioSegmentMember2024-12-31 0000835324sybt:OtherCollateralMembersybt:ResidentialRealEstatePortfolioSegmentMembersybt:NonownerOccupiedMember2024-12-31 0000835324sybt:AccountsReceivableAndEquipmentMembersybt:ResidentialRealEstatePortfolioSegmentMembersybt:NonownerOccupiedMember2024-12-31 0000835324us-gaap:RealEstateMembersybt:ResidentialRealEstatePortfolioSegmentMembersybt:NonownerOccupiedMember2024-12-31 0000835324sybt:OtherCollateralMembersybt:ResidentialRealEstatePortfolioSegmentMembersybt:OwnerOccupiedMember2024-12-31 0000835324sybt:AccountsReceivableAndEquipmentMembersybt:ResidentialRealEstatePortfolioSegmentMembersybt:OwnerOccupiedMember2024-12-31 0000835324us-gaap:RealEstateMembersybt:ResidentialRealEstatePortfolioSegmentMembersybt:OwnerOccupiedMember2024-12-31 0000835324sybt:CommercialAndIndustrialPortfolioSegmentMember2024-12-31 0000835324sybt:OtherCollateralMembersybt:CommercialAndIndustrialPortfolioSegmentMember2024-12-31 0000835324sybt:AccountsReceivableAndEquipmentMembersybt:CommercialAndIndustrialPortfolioSegmentMember2024-12-31 0000835324us-gaap:RealEstateMembersybt:CommercialAndIndustrialPortfolioSegmentMember2024-12-31 0000835324sybt:OtherCollateralMembersybt:CommercialAndIndustrialPortfolioSegmentMembersybt:LinesOfCreditMember2024-12-31 0000835324sybt:AccountsReceivableAndEquipmentMembersybt:CommercialAndIndustrialPortfolioSegmentMembersybt:LinesOfCreditMember2024-12-31 0000835324us-gaap:RealEstateMembersybt:CommercialAndIndustrialPortfolioSegmentMembersybt:LinesOfCreditMember2024-12-31 0000835324sybt:OtherCollateralMembersybt:CommercialAndIndustrialPortfolioSegmentMembersybt:TermMember2024-12-31 0000835324sybt:AccountsReceivableAndEquipmentMembersybt:CommercialAndIndustrialPortfolioSegmentMembersybt:TermMember2024-12-31 0000835324us-gaap:RealEstateMembersybt:CommercialAndIndustrialPortfolioSegmentMembersybt:TermMember2024-12-31 0000835324sybt:OtherCollateralMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2024-12-31 0000835324sybt:AccountsReceivableAndEquipmentMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2024-12-31 0000835324us-gaap:RealEstateMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2024-12-31 0000835324sybt:OtherCollateralMemberus-gaap:CommercialRealEstatePortfolioSegmentMembersybt:OwnerOccupiedMember2024-12-31 0000835324sybt:AccountsReceivableAndEquipmentMemberus-gaap:CommercialRealEstatePortfolioSegmentMembersybt:OwnerOccupiedMember2024-12-31 0000835324us-gaap:RealEstateMemberus-gaap:CommercialRealEstatePortfolioSegmentMembersybt:OwnerOccupiedMember2024-12-31 0000835324sybt:OtherCollateralMemberus-gaap:CommercialRealEstatePortfolioSegmentMembersybt:NonownerOccupiedMember2024-12-31 0000835324sybt:AccountsReceivableAndEquipmentMemberus-gaap:CommercialRealEstatePortfolioSegmentMembersybt:NonownerOccupiedMember2024-12-31 0000835324us-gaap:RealEstateMemberus-gaap:CommercialRealEstatePortfolioSegmentMembersybt:NonownerOccupiedMember2024-12-31 0000835324sybt:CreditCardsMember2023-12-31 0000835324sybt:CreditCardsMember2024-12-31 0000835324us-gaap:CommercialPortfolioSegmentMemberus-gaap:CreditCardReceivablesMember2022-12-31 0000835324us-gaap:CommercialPortfolioSegmentMemberus-gaap:CreditCardReceivablesMember2022-01-012022-12-31 0000835324us-gaap:CommercialPortfolioSegmentMemberus-gaap:CreditCardReceivablesMember2021-12-31 0000835324us-gaap:FinanceLeasesPortfolioSegmentMember2022-12-31 0000835324us-gaap:FinanceLeasesPortfolioSegmentMember2022-01-012022-12-31 0000835324us-gaap:FinanceLeasesPortfolioSegmentMember2021-12-31 0000835324us-gaap:ConsumerPortfolioSegmentMember2022-12-31 0000835324us-gaap:ConsumerPortfolioSegmentMember2022-01-012022-12-31 0000835324us-gaap:ConsumerPortfolioSegmentMember2021-12-31 0000835324us-gaap:HomeEquityMember2022-12-31 0000835324us-gaap:HomeEquityMember2022-01-012022-12-31 0000835324us-gaap:HomeEquityMember2021-12-31 0000835324sybt:ConstructionAndDevelopmentMember2022-12-31 0000835324sybt:ConstructionAndDevelopmentMember2022-01-012022-12-31 0000835324sybt:ConstructionAndDevelopmentMember2021-12-31 0000835324sybt:ResidentialRealEstatePortfolioSegmentMember2022-12-31 0000835324sybt:ResidentialRealEstatePortfolioSegmentMember2022-01-012022-12-31 0000835324sybt:ResidentialRealEstatePortfolioSegmentMember2021-12-31 0000835324sybt:ResidentialRealEstatePortfolioSegmentMembersybt:NonownerOccupiedMember2022-12-31 0000835324sybt:ResidentialRealEstatePortfolioSegmentMembersybt:NonownerOccupiedMember2022-01-012022-12-31 0000835324sybt:ResidentialRealEstatePortfolioSegmentMembersybt:NonownerOccupiedMember2021-12-31 0000835324sybt:ResidentialRealEstatePortfolioSegmentMembersybt:OwnerOccupiedMember2022-12-31 0000835324sybt:ResidentialRealEstatePortfolioSegmentMembersybt:OwnerOccupiedMember2022-01-012022-12-31 0000835324sybt:ResidentialRealEstatePortfolioSegmentMembersybt:OwnerOccupiedMember2021-12-31 0000835324sybt:TotalCommercialAndIndustrialPortfolioSegmentMember2022-12-31 0000835324sybt:TotalCommercialAndIndustrialPortfolioSegmentMember2022-01-012022-12-31 0000835324sybt:TotalCommercialAndIndustrialPortfolioSegmentMember2021-12-31 0000835324sybt:CommercialAndIndustrialPortfolioSegmentMembersybt:LinesOfCreditMember2022-12-31 0000835324sybt:CommercialAndIndustrialPortfolioSegmentMembersybt:LinesOfCreditMember2022-01-012022-12-31 0000835324sybt:CommercialAndIndustrialPortfolioSegmentMembersybt:LinesOfCreditMember2021-12-31 0000835324sybt:CommercialAndIndustrialPortfolioSegmentMembersybt:TermMember2022-12-31 0000835324sybt:CommercialAndIndustrialPortfolioSegmentMembersybt:TermMember2022-01-012022-12-31 0000835324sybt:CommercialAndIndustrialPortfolioSegmentMembersybt:TermMember2021-12-31 0000835324us-gaap:CommercialRealEstatePortfolioSegmentMember2022-12-31 0000835324us-gaap:CommercialRealEstatePortfolioSegmentMember2022-01-012022-12-31 0000835324us-gaap:CommercialRealEstatePortfolioSegmentMember2021-12-31 0000835324us-gaap:CommercialRealEstatePortfolioSegmentMembersybt:OwnerOccupiedMember2022-12-31 0000835324us-gaap:CommercialRealEstatePortfolioSegmentMembersybt:OwnerOccupiedMember2022-01-012022-12-31 0000835324us-gaap:CommercialRealEstatePortfolioSegmentMembersybt:OwnerOccupiedMember2021-12-31 0000835324us-gaap:CommercialRealEstatePortfolioSegmentMembersybt:NonownerOccupiedMember2022-12-31 0000835324us-gaap:CommercialRealEstatePortfolioSegmentMembersybt:NonownerOccupiedMember2022-01-012022-12-31 0000835324us-gaap:CommercialRealEstatePortfolioSegmentMembersybt:NonownerOccupiedMember2021-12-31 0000835324us-gaap:HomeEquityMember2023-01-012023-12-31 0000835324sybt:ResidentialRealEstatePortfolioSegmentMember2023-01-012023-12-31 0000835324sybt:CommercialAndIndustrialPortfolioSegmentMember2023-01-012023-12-31 0000835324sybt:CommercialAndIndustrialPortfolioSegmentMember2022-12-31 0000835324us-gaap:CommercialRealEstatePortfolioSegmentMember2023-01-012023-12-31 0000835324us-gaap:HomeEquityMember2024-01-012024-12-31 0000835324sybt:ResidentialRealEstatePortfolioSegmentMember2024-01-012024-12-31 0000835324sybt:CommercialAndIndustrialPortfolioSegmentMember2024-01-012024-12-31 0000835324us-gaap:CommercialRealEstatePortfolioSegmentMember2024-01-012024-12-31 0000835324us-gaap:AssetPledgedAsCollateralMemberus-gaap:FederalHomeLoanBankAdvancesMember2023-12-31 0000835324us-gaap:AssetPledgedAsCollateralMemberus-gaap:FederalHomeLoanBankAdvancesMember2024-12-31 0000835324us-gaap:CreditCardReceivablesMember2023-12-31 0000835324us-gaap:CreditCardReceivablesMember2024-12-31 0000835324us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2023-12-31 0000835324us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember2023-12-31 0000835324sybt:USTreasurySecuritiesAndUSGovernmentAgenciesDebtSecuritiesMember2023-12-31 0000835324us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2024-12-31 0000835324us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember2024-12-31 0000835324sybt:USTreasurySecuritiesAndUSGovernmentAgenciesDebtSecuritiesMember2024-12-31 0000835324us-gaap:OtherDebtSecuritiesMember2023-12-31 0000835324us-gaap:USStatesAndPoliticalSubdivisionsMember2023-12-31 0000835324us-gaap:OtherDebtSecuritiesMember2024-12-31 0000835324us-gaap:USStatesAndPoliticalSubdivisionsMember2024-12-31 0000835324us-gaap:CollateralPledgedMember2023-12-31 0000835324us-gaap:CollateralPledgedMember2024-12-31 0000835324us-gaap:AccountingStandardsUpdate202302Membersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2024-01-01 0000835324sybt:KentuckyBancsharesMember2022-01-012022-12-31 0000835324sybt:KentuckyBancsharesMember2023-01-012023-12-31 0000835324sybt:LandmarkFinancialAdvisorsLlcLfaMember2022-01-012022-12-31 0000835324sybt:LandmarkFinancialAdvisorsLlcLfaMember2022-03-07 0000835324sybt:LandmarkFinancialAdvisorsLlcLfaMember2022-01-012022-12-31 0000835324sybt:SmallBusinessAdministrationSbaCaresActPaycheckProtectionProgramMember2022-01-012022-12-31 0000835324sybt:SmallBusinessAdministrationSbaCaresActPaycheckProtectionProgramMember2023-01-012023-12-31 0000835324sybt:SmallBusinessAdministrationSbaCaresActPaycheckProtectionProgramMember2024-01-012024-12-31 0000835324us-gaap:NoncontrollingInterestMember2024-12-31 0000835324us-gaap:ParentMember2024-12-31 0000835324us-gaap:RetainedEarningsMember2024-12-31 0000835324us-gaap:AdditionalPaidInCapitalMember2024-12-31 0000835324us-gaap:CommonStockMember2024-12-31 0000835324us-gaap:NoncontrollingInterestMember2024-01-012024-12-31 0000835324us-gaap:ParentMember2024-01-012024-12-31 0000835324us-gaap:RetainedEarningsMember2024-01-012024-12-31 0000835324us-gaap:AdditionalPaidInCapitalMember2024-01-012024-12-31 0000835324us-gaap:CommonStockMember2024-01-012024-12-31 0000835324us-gaap:NoncontrollingInterestMember2023-12-31 0000835324us-gaap:ParentMember2023-12-31 0000835324us-gaap:RetainedEarningsMember2023-12-31 0000835324us-gaap:AdditionalPaidInCapitalMember2023-12-31 0000835324us-gaap:CommonStockMember2023-12-31 0000835324us-gaap:NoncontrollingInterestMember2023-01-012023-12-31 0000835324us-gaap:ParentMember2023-01-012023-12-31 0000835324us-gaap:RetainedEarningsMember2023-01-012023-12-31 0000835324us-gaap:AdditionalPaidInCapitalMember2023-01-012023-12-31 0000835324us-gaap:CommonStockMember2023-01-012023-12-31 0000835324us-gaap:NoncontrollingInterestMember2022-12-31 0000835324us-gaap:ParentMember2022-12-31 0000835324us-gaap:RetainedEarningsMember2022-12-31 0000835324us-gaap:AdditionalPaidInCapitalMember2022-12-31 0000835324us-gaap:CommonStockMember2022-12-31 0000835324us-gaap:NoncontrollingInterestMember2022-01-012022-12-31 0000835324us-gaap:ParentMember2022-01-012022-12-31 0000835324us-gaap:RetainedEarningsMember2022-01-012022-12-31 0000835324us-gaap:AdditionalPaidInCapitalMember2022-01-012022-12-31 0000835324us-gaap:CommonStockMember2022-01-012022-12-31 0000835324us-gaap:NoncontrollingInterestMember2021-12-31 0000835324us-gaap:ParentMember2021-12-31 0000835324us-gaap:RetainedEarningsMember2021-12-31 0000835324us-gaap:AdditionalPaidInCapitalMember2021-12-31 0000835324us-gaap:CommonStockMember2021-12-31 0000835324us-gaap:ProductAndServiceOtherMember2022-01-012022-12-31 0000835324us-gaap:ProductAndServiceOtherMember2023-01-012023-12-31 0000835324us-gaap:ProductAndServiceOtherMember2024-01-012024-12-31 0000835324us-gaap:InvestmentAdvisoryManagementAndAdministrativeServiceMember2022-01-012022-12-31 0000835324us-gaap:InvestmentAdvisoryManagementAndAdministrativeServiceMember2023-01-012023-12-31 0000835324us-gaap:InvestmentAdvisoryManagementAndAdministrativeServiceMember2024-01-012024-12-31 00008353242025-01-31 00008353242024-06-30 0000835324us-gaap:NondesignatedMember2024-01-012024-12-31 0000835324us-gaap:DesignatedAsHedgingInstrumentMember2024-01-012024-12-31
 

Table of Contents

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


FORM 10-K

 

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the fiscal year ended December 31, 2024

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Commission File Number: 1-13661

 

sybt20241231c_10kimg001.jpg

 

STOCK YARDS BANCORP, INC.

(Exact name of registrant as specified in its charter)

 

Kentucky

61-1137529

(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification No.)

   

1040 East Main Street, Louisville, Kentucky

40206

(Address of principal executive offices)

(Zip Code)

 

Registrant’s telephone number, including area code: (502) 582-2571

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading symbol(s)

Name of each exchange on which registered

Common stock, no par value

SYBT

The Nasdaq Stock Market, LLC

 

Securities registered pursuant to Section 12(g) of the Act:

 

None

(Title of class)

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.  ☒ Yes  ☐ No

 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Act.  ☐ Yes  ☒ No

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.    ☒ Yes ☐ No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).  ☒ Yes  ☐ No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ☒ 

Accelerated filer ☐

Non-accelerated filer ☐

Smaller reporting company  

Emerging growth company 

     

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262 (b)) by the registered public accounting firm that prepared or issued its audit report.

 

If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction of an error to previously issued financial statements.

 

Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b). ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).  Yes  ☒ No

 

 

 

The aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was last sold as of June 30, 2024 (the last business day of the registrant’s most recently completed second fiscal quarter) was $1,394,781,348.

 

The number of shares of the registrant’s Common Stock, no par value, outstanding as of January 31, 2025, was 29,437,553.

 

DOCUMENTS INCORPORATED BY REFERENCE

 

Portions of Registrant’s definitive Proxy Statement for the Annual Meeting of Shareholders to be held on April 24, 2025 are incorporated by reference into Part III of this Form 10-K.

 

 

 

 

TABLE OF CONTENTS

 

 

PART I:

  5
     

Item 1.

Business.

5
     

Item 1A.

Risk Factors.

13
     

Item 1B.

Unresolved Staff Comments.

24
     

Item 1C.

Cybersecurity. 24
     

Item 2.

Properties.

26
     

Item 3.

Legal Proceedings.

26
     

Item 4.

Mine Safety Disclosures.

26
     

PART II:

  27
     

Item 5.

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.

27
     

Item 6.

[Reserved]

29
     

Item 7.

Management’s Discussion and Analysis of Financial Condition and Results of Operations.

29
     

Item 7A.

Quantitative and Qualitative Disclosures About Market Risk.

76
     

Item 8.

Financial Statements and Supplementary Data.

76
     

Item 9.

Changes in and Disagreements With Accountants on Accounting and Financial Disclosure.

150
     

Item 9A.

Controls and Procedures.

150
     

Item 9B.

Other Information.

154
     

Item 9C.

Disclosure Regarding Foreign Jurisdictions that Prevent Inspections.

154
     

PART III:

  154
     

Item 10.

Directors, Executive Officers and Corporate Governance.

154
     

Item 11.

Executive Compensation.

156
     

Item 12.

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.

156
     

Item 13.

Certain Relationships and Related Transactions, and Director Independence.

156
     

Item 14.

Principal Accountant Fees and Services.

156
     

PART IV:

  156
     

Item 15.

Exhibits and Financial Statement Schedules.

156
     

Item 16.

Form 10-K Summary.

159
     
Signatures 160

 

3

 

GLOSSARY OF ABBREVIATIONS AND ACRONYMS

 

The acronyms and abbreviations identified in alphabetical order below are used throughout this Annual Report on Form 10-K:

 

Acronym or

Term

 

Definition

 

Acronym or

Term

 

Definition

 

Acronym or

Term

 

Definition

ACH

 

Automatic Clearing House

 

ESG

 

Environmental, Social and Governance

 

NCI

 

Non-controlling Interest

AFS

 

Available for Sale

 

ETR

 

Effective Tax Rate

 

NIM

 

Net Interest Margin (FTE)

APIC

 

Additional paid-in capital

 

EVP

 

Executive Vice President

 

NPV

 

Net Present Value

ACL

 

Allowance for Credit Losses

 

FASB

 

Financial Accounting Standards Board

 

Net Interest Spread

 

Net Interest Spread (FTE)

AOCI

 

Accumulated Other Comprehensive Income

 

FDIC

 

Federal Deposit Insurance Corporation

 

NM

 

Not Meaningful

ASC

 

Accounting Standards Codification

 

FFP

 

Federal Funds Purchased

 

OAEM

 

Other Assets Especially Mentioned

ASU

 

Accounting Standards Update

 

FFS

 

Federal Funds Sold

 

OREO

 

Other Real Estate Owned

ATM

 

Automated Teller Machine

 

FFTR

 

Federal Funds Target Rate

 

PPP

 

SBA Paycheck Protection Program

AUM

 

Assets Under Management

 

FHA

 

Federal Housing Authority

 

PV

 

Present Value

Bancorp / the Company

 

Stock Yards Bancorp, Inc. 

 

FHC

 

Financial Holding Company

 

PCD

 

Purchased Credit Deteriorated

Bank / SYB

 

Stock Yards Bank & Trust Company 

 

FHLB

 

Federal Home Loan Bank of Cincinnati

 

PD

 

Probability of Default

BOLI

 

Bank Owned Life Insurance

 

FHLMC

 

Federal Home Loan Mortgage Corporation 

 

Prime

 

The Wall Street Journal Prime Interest Rate

BP

 

Basis Point - 1/100th of one percent

 

FICA

 

Federal Insurance Contributions Act

 

Provision

 

Provision for Credit Losses

C&D

 

Construction and Land Development

 

FNMA

 

Federal National Mortgage Association

 

PSU

 

Performance Stock Unit

Captive

 

SYB Insurance Company, Inc.

 

FRB

 

Federal Reserve Bank

 

ROA

 

Return on Average Assets

C&I

 

Commercial and Industrial

 

FTE

 

Fully Tax Equivalent

 

ROE

 

Return on Average Equity

CB

 

Commonwealth Bancshares, Inc. and Commonwealth Bank & Trust Company

 

GAAP

 

United States Generally Accepted Accounting Principles

 

RSA

 

Restricted Stock Award

CD

 

Certificate of Deposit

 

GLB

 

Gramm-Leach-Bliley Act

 

RSU

 

Restricted Stock Unit

CDI

 

Core Deposit Intangible

 

GNMA

 

Government National Mortgage Association

 

SAR

 

Stock Appreciation Right

CECL

 

Current Expected Credit Loss (ASC-326)

 

HELOC

 

Home Equity Line of Credit

 

SBA

 

Small Business Administration

CEO

 

Chief Executive Officer

 

HTM

 

Held to Maturity

 

SEC

 

Securities and Exchange Commission

CFO

 

Chief Financial Officer

 

ITM

 

Interactive Teller Machine

 

SOFR

 

Secured Overnight Financing Right

CFPB

 

Consumer Financial Protection Bureau

 

KB

 

Kentucky Bancshares, Inc. and Kentucky Bank

 

SSUAR

 

Securities Sold Under Agreements to Repurchase

CLI

 

Customer List Intangible

 

KSB

 

King Bancorp, Inc. and King Southern Bank

 

SVP

 

Senior Vice President

CRA

 

Community Reinvestment Act

 

LGD

 

Loss Given Default

 

TBA

 

To Be Annouced

CRE

 

Commercial Real Estate

 

LFA

 

Landmark Financial Advisors, LLC

 

TBOC

 

The Bank Oldham County

DCF 

 

Discounted Cash Flow

 

Loans

 

Loans and Leases

 

TCE

 

Tangible Common Equity

DTA

 

Deferred Tax Asset

 

MBS

 

Mortgage Backed Securities

 

TPS

 

Trust Preferred Securities

DTL

 

Deferred Tax Liability

 

MSA

 

Metropolitan Statistical Area

 

VA

 

U.S. Department of Veterans Affairs

Dodd-Frank Act

 

The Dodd-Frank Wall Street Reform and Consumer Protection Act

 

MSRs

 

Mortgage Servicing Rights

 

WM&T

 

Wealth Management and Trust

EPS

 

Earnings Per Share

 

Nasdaq

 

The Nasdaq Stock Market, LLC

 

VA

 

U.S. Department of Veterans Affairs

 

4

 

PART I

 

Item 1.

Business.

 

Stock Yards Bancorp, Inc. (“Bancorp” or “the Company”), is a FHC headquartered in Louisville, Kentucky and is engaged in the business of banking through its wholly owned subsidiary, Stock Yards Bank & Trust Company (“SYB” or “the Bank”). Bancorp, which was incorporated in 1988 in Kentucky, is registered with, and subject to supervision, regulation and examination by, the Board of Governors of the Federal Reserve System. As Bancorp has no significant operations of its own, its business and the business of SYB are essentially the same. The operations of SYB are fully reflected in the consolidated financial statements of Bancorp. Accordingly, references to “Bancorp” in this document may encompass both the holding company and the Bank. All significant inter-company transactions and accounts have been eliminated in consolidation.

 

SYB, established in 1904, is a state-chartered non-member financial institution that provides services in Louisville, central, eastern and northern Kentucky, as well as the Indianapolis, Indiana and Cincinnati, Ohio metropolitan markets through 72 full service banking center locations. The Bank is registered with, and subject to supervision, regulation and examination by the FDIC and the Kentucky Department of Financial Institutions.

 

As a result of its acquisition of Commonwealth Bancshares, Inc. on March 7, 2022, Bancorp became the 100% successor owner of three unconsolidated Delaware trust subsidiaries: Commonwealth Statutory Trust III, Commonwealth Statutory Trust IV and Commonwealth Statutory Trust V. The sole assets of the trust subsidiaries represent the proceeds of offerings exchanged for subordinated debentures with similar terms to the related TPS.

 

As a result of its acquisition of Kentucky Bancshares, Inc. on May 31, 2021, Bancorp became the 100% successor owner of a Nevada-based insurance captive taxed under Section 831(b) of the Internal Revenue Code. On April 10, 2023, the IRS issued a proposed regulation that would potentially classify section 831(b) captive activity as a, “listed transaction,” and possibly disallow the related tax benefits, both prospectively and retroactively. The regulation was finalized in January 2025 and its impact is being evaluated by management. Bancorp elected not to renew the Captive in August of 2023 and ultimately dissolved the Captive in December of 2023. The Captive’s activity is included in the Company’s consolidated financial statements and was included in its 2023 federal income tax return. The Captive’s activity served to reduce Bancorp’s ETR by 0.20% and 0.29% for the years ended December 31, 2023 and 2022, respectively.

 

Also as a result of its acquisition of Commonwealth Bancshares, Inc., Bancorp acquired a 60% interest in LFA, a Bowling Green, Kentucky-based wealth management services company. Effective December 31, 2022, Bancorp’s partial interest in LFA was sold, resulting in a pre-tax loss of $870,000 recorded in other non-interest expense on the consolidated income statements for the quarter and year ended December 31, 2022. This acquired line of business was not within the Company’s geographic footprint and ultimately did not align with the Company’s long-term strategic model. Net income related to LFA and attributable to Bancorp’s 60% interest, excluding the pre-tax loss on disposition noted above, totaled $483,000 for the year ended December 31, 2022.

 

5

 

General Business Overview

 

As is the case with most banks, our primary revenue sources are net interest income and fee income from various financial services provided to customers. Net interest income is the difference between interest income earned on loans, investment securities and other interest earning assets less interest expense on deposit accounts and other interest bearing liabilities. Loan volume and interest rates earned on those loans are critical to overall profitability. Similarly, deposit volume is crucial to funding loans and rates paid on deposits directly impact profitability. New business volume is influenced by economic factors including market interest rates, business spending, consumer confidence and competitive conditions within the marketplace, as well as Bancorp’s strong sales focus. Net interest income accounted for 73% of our total revenues, defined as net interest income plus non-interest income, for the year ended December 31, 2024, compared to 73% and 72% for the years ended December 31, 2023 and 2022, respectively.

 

Fee income, or non-interest income, is a significant component of our business. Non-interest income represented 27% of total revenues for the year ended December 31, 2024, compared to 27% and 28% for the years ended December 31, 2023 and 2022, respectively, demonstrating the value of the diversified revenue streams created by our broad product offerings in addition to income provided by the principal banking activities described above. Our non-interest income is driven by WM&T activities, deposit service charges, debit and credit card services, treasury management services, mortgage banking services, brokerage services and other ancillary activities of the Bank. WM&T revenue, which is our largest source of non-interest income, constituted 45%, 43% and 41% of total non-interest income for the years ended December 31, 2024, 2023 and 2022, respectively.

 

Bancorp is divided into two reportable segments: Commercial Banking and WM&T:

 

Commercial Banking provides a full range of loan and deposit products to individual consumers and businesses in all its markets through retail lending, mortgage banking, deposit services, online banking, mobile banking, private banking, commercial lending, commercial real estate lending, leasing, treasury management services, merchant services, international banking, correspondent banking, credit card services and other banking services. The Bank also offers securities brokerage services via its banking center network through an arrangement with a third party broker-dealer in the Commercial Banking segment. 

 

WM&T provides investment management, financial & retirement planning and trust & estate services, as well as retirement plan management for businesses and corporations in all markets in which Bancorp operates. The magnitude of WM&T revenue distinguishes Bancorp from other community banks of similar asset size.

 

For further discussion regarding our business, see “Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations.

 

Our Business Strategy

 

Our strategy focuses on building strong relationships with our customers, employees and communities, while maintaining disciplined underwriting standards and a commitment to operational efficiency. By leveraging our comprehensive suite of products and services, we strive to expand our footprint in our home market of Louisville, Kentucky while also cultivating attractive growth opportunities in our other markets of central, eastern and northern Kentucky, Indianapolis, Indiana and Cincinnati, Ohio, and opportunistically pursuing acquisitions.

 

Key components of our strategy include the following:

 

Continue to focus on customer relationships and our community banking model We believe that our reputation, expertise and relationship-based approach to banking enables us to establish long-lasting, full-service customer relationships. We work to leverage our relationships with existing customers by offering a wide range of products and services that are tailored to their needs and financial goals. Attracting and retaining high-quality relationship managers and providing them with the tools necessary for success is crucial to maintaining and strengthening the relationships we have with both existing and prospective customers. Our commitment to fostering both new and existing relationships, along with continued investment in the communities we serve, has been essential to our success over the past 120 years.

 

6

 

Continue to grow and pursue diversified revenue streams – WM&T revenue distinguishes us from other community banks of similar asset size and continues to provide us with a strong competitive advantage. We have also experienced significant growth in other non-interest revenue sources in recent years, particularly treasury management services and debit/credit card services. We believe these services, along with our other non-interest revenue sources, such as mortgage banking, brokerage services and other ancillary activities, provide the diversity necessary to weather business cycles and provide the financial solutions our customers and communities desire.

 

Maintain focus on organic growth while capitalizing on strategic acquisitions – Our strategy has been to pursue attractive, organic growth opportunities within our existing markets and enter new markets that align with our business model and strategic plans. We believe we can increase our presence in our existing markets and broaden our footprint in attractive markets adjacent and complementary to our current markets by expansion of our branch network and opportunistically pursuing acquisitions.

 

Strategic acquisition activity over the past several years has expanded our footprint into the central, eastern and northern Kentucky markets while also building upon our market share in our home market of Louisville, Kentucky. This activity has provided solid growth opportunities and a larger platform for future expansion, allowing us to deliver broader product offerings, increased lending capabilities and a larger branch network to the communities we serve.

 

Continue to manage costs and improve efficiency – We believe that conservative cost management and focus on operational efficiency is critical to our success. We continuously manage our cost structure and refine our internal processes and technology to create further efficiencies with the goal of enhancing our earnings, while maximizing the overall customer experience.

 

Our efficiency ratio (FTE) for the years ended December 31, 2024, 2023 and 2022 was 56.20%, 55.23% and 59.30%, respectively. The elevated ratio in 2022 was attributed to merger-related expenses associated with the CB acquisition.

 

Additionally, Bancorp also calculates an adjusted efficiency ratio. We believe it is important because it provides a comparable ratio after eliminating net gains (losses) on sales, calls, and impairment of investment securities, as well as net gains (losses) on sales of premises and equipment and disposition of any acquired assets, if applicable, and the fluctuation in non-interest expenses related to amortization of investments in tax credit partnerships and non-recurring merger expenses, if applicable. Bancorp’s adjusted efficiency ratio (FTE) for the years ended December 31, 2024, 2023 and 2022 was 56.18%, 54.84% and 53.61%. See the section titled “Non-GAAP Financial Measures” for reconcilement of non-GAAP to GAAP measures.

 

7

 

Human Capital

 

Attracting and retaining talented employees is key to our ability to execute our strategy and compete effectively. Bancorp values the unique combination of talents and experiences each employee contributes towards our success and strives to provide an environment that promotes the personal well-being and career development of our employees. We are proud to be an Equal Opportunity Employer and enforce those values throughout the organization. We prohibit discrimination in hiring or advancement against any individual on the basis of race, color, religion, gender, sex, national origin, age, marital status, pregnancy, mental disability, genetics, veteran status, sexual orientation, or any other characteristic protected by applicable law.

 

At December 31, 2024, the Bank had 1,080 full-time equivalent employees. Approximately 68% of Bancorp’s employees are located in the home market of Louisville, Kentucky, while 22%, 5% and 5% are located the Central Kentucky, Indianapolis, Indiana and Cincinnati, Ohio markets, respectively. None of Bancorp’s employees are subject to a collective bargaining agreement and Bancorp has never experienced a work stoppage.

 

Management of Bancorp strives to be an employer of choice and considers the relationship with employees to be good. In addition to competitive pay, employees of the Bank have access to a number of employee benefits and career development opportunities, including:

 

 

A defined contribution and stock ownership plan with considerable company match;

 

medical, dental and vision plans, as well as flexible spending and health savings accounts;

 

fully-funded wellness programs that reward employees for healthy behaviors in addition to mental health benefits that allow 24/7 access to counselors for a wide range of needs;

 

bank-paid life insurance in addition to a variety of other voluntary insurance plans;

 

short-term and long-term disability plans;

 

an employee assistance program;

 

merit-based incentive pay;

 

generous paid time-off policies;

 

guidance for wealth management and estate planning;

 

employee recognition and reward programs;

 

a management training program that focuses on developing talent from within;

 

access to American Institute of Banking training courses;

 

access to Bank Administration Institute learning and development content, as well as access to a professional skills library; and

 

access to the Kentucky Bankers Association’s and other general banking schools.

 

As a testament to the strong culture, inclusive environment and numerous benefits Bancorp is committed to providing its employees, in November of 2024, we were recognized by American Banker as one of the “Best Banks to Work For,” for the fourth consecutive year. This program evaluates employee satisfaction, as well as the policies and employee benefits of each institution. We were honored to be one of only 90 banks in the country to make the list for 2024.

 

Further, we also periodically publish a Corporate Responsibility report. We believe it provides important information on our operations and insight to management’s priorities. The report identifies ongoing practices and recent accomplishments in the areas of environmental risk and impact management, social responsibility and governance. This report is accessible on Bancorp’s web site at http://www.syb.com.

 

8

 

Executive Officers

 

Name and Age

 

Position and Office Held with 

of Executive Officer

 

Bancorp and the Bank

James A. Hillebrand

 

Chairman and CEO of Bancorp and SYB

Age 56

   

Philip S. Poindexter

 

President of Bancorp and SYB; Director of Bancorp and SYB

Age 58

   

T. Clay Stinnett

 

EVP, Treasurer and CFO of Bancorp and SYB

Age 51

   

Michael J. Croce

 

EVP and Director of Retail Banking of SYB

Age 55

   

William M. Dishman III

 

EVP and Chief Credit Officer of SYB

Age 61

   

Michael V. Rehm

 

EVP and Chief Lending Officer of SYB

Age 60

   

Shannon B. Budnick

 

EVP and Director of WM&T Division of SYB

Age 53

   

 

See Part III, Item 10. Directors, Executive Officers and Corporate Governance for information regarding Bancorps executive officers.

 

Competition

 

The Bank encounters competition in its markets originating loans, attracting deposits, and selling other banking related financial services. The deregulation of the banking industry, the ability to create financial services holding companies to engage in a wide range of financial services other than banking and the widespread enactment of state laws that permit multi-bank holding companies, as well as the availability of nationwide interstate banking, has created a highly competitive environment for financial institutions. In one or more aspects of the Bank’s business, the Bank competes with local and regional retail and commercial banks, other savings banks, credit unions, finance companies and mortgage companies operating in Kentucky, Indiana and Ohio. Competition from online banking institutions, particularly for deposits, is also experienced by the Bank. Some of the Bank’s competitors are not subject to the same degree of regulatory review and restrictions that apply to Bancorp and the Bank. Many of the Bank’s primary competitors, some of which are affiliated with large bank holding companies or other larger financial-based institutions, have substantially greater resources, larger established client bases, higher lending limits, more extensive banking center networks, numerous ATMs or ITMs, and greater advertising and marketing budgets. They may also offer services that the Bank does not currently provide. It is anticipated that competition from both bank and non-bank entities will continue to remain strong in the foreseeable future.

 

The Bank believes that an emphasis on highly personalized service and a focus on the total relationship needs of individual clients, together with the local character of the Bank’s business and its “community bank” management philosophy, will continue to enhance the Bank’s ability to compete successfully in its markets.

 

9

 

Supervision and Regulation

 

Bank holding companies and commercial banks are extensively regulated under both federal and state laws. Changes in applicable laws or regulations may have a material effect on the business of Bancorp.

 

Bancorp, as a registered bank holding company, is subject to the supervision and regulation of the Federal Reserve Board under the Bank Holding Company Act of 1956. In addition, Bancorp is subject to the provisions of Kentucky’s banking laws regulating bank acquisitions and certain activities of controlling bank shareholders.

 

Kentucky and federal banking statutes delineate permissible activities for Kentucky state-chartered banks. Kentucky’s statutes, however, contain a super parity provision for Kentucky chartered banks having one of the top two ratings in its most recent regulatory examination. This provision allows these state banks to engage in any banking activity in which a national bank, a state bank operating in any other state, or a federally chartered thrift could engage. The bank must first obtain a legal opinion specifying the statutory or regulatory provisions that permit the activity.

 

The Bank is also subject to the supervision of the Kentucky Department of Financial Institutions and the FDIC. The FDIC insures the deposits of the Bank to the current maximum of $250,000 per depositor.

 

The GLB Act allows for affiliations among banks, securities firms and insurance companies by means of a FHC. The GLB Act requires that, at the time of establishment of a FHC, all depository institutions within that corporate group must be “well-managed” and “well-capitalized” and must have received a rating of “satisfactory” or better under its most recent CRA examination. Further, non-banking financial firms (for example an insurance company or securities firm) may establish a FHC and acquire a depository institution. While the distinction between banks and non-banking financial firms is blurred, the GLB Act makes it less cumbersome for banks to offer services “financial in nature,” but beyond traditional commercial banking activities. Likewise, non-banking financial firms may find it easier to offer services that have traditionally been provided primarily by depository institutions. In 2012, management of Bancorp elected to become and became a FHC.

 

The Dodd-Frank Act was signed into law in 2010 and was generally effective the day after it was signed into law, but different effective dates apply to specific sections of the law. The extensive and complex legislation contained many provisions affecting the banking industry, including but not limited to:

 

 

Creation of the CFPB to oversee banks with assets totaling $10 billion or greater while writing and maintaining several regulations that apply to all banks;

 

Determination of debit card interchange rates by the Federal Reserve Board;

 

New regulation over derivative instruments;

 

Phase outs of certain forms of trust preferred debt and hybrid instruments previously included as bank capital; and

 

Increases to FDIC deposit coverage, revised calculations for assessing bank premiums, and numerous other provisions affecting financial institution regulation, oversight of certain non-banking organizations, and improved depositor protection.

 

The CRA requires depository institutions to assist in meeting the credit needs of their market areas consistent with safe and sound banking practices. Under the CRA, each depository institution is required to help meet the credit needs of its market areas by, among other things, providing credit to low and moderate income individuals and communities. Depository institutions are periodically examined for compliance with the CRA, and banking regulators take into account CRA ratings when considering approval of certain applications. An unsatisfactory CRA rating could, among other things, result in the denial or delay of corporate applications filed by Bancorp or the Bank for proposed activities, such as branch openings or relocations and applications to acquire, merge or consolidate with another banking institution or holding company.

 

10

 

The federal banking regulators have adopted rules limiting the ability of banks and other financial institutions to disclose non-public information about consumers to unaffiliated third parties. These limitations require disclosure of privacy policies to consumers and, in some circumstances, allow consumers to prevent disclosure of certain personal information to an unaffiliated third party. These regulations affect how consumer information is conveyed to outside vendors. The Bank is also subject to regulatory guidelines establishing standards for safeguarding customer information. These guidelines describe the federal banking agencies’ expectations for the creation, implementation and maintenance of an information security program, which would include administrative, technical and physical safeguards appropriate to the size and complexity of the institution and the nature and scope of its activities.

 

The Bank is subject to the Bank Secrecy Act and the USA Patriot Act. These statutes and related rules and regulations impose requirements and limitations on specified financial transactions and accounts and other relationships intended to guard against money laundering and terrorism financing. Financial institutions must take certain steps to assist government agencies in detecting and preventing money laundering and report certain types of suspicious transactions. Regulatory authorities routinely examine financial institutions for compliance with these obligations, and failure of a financial institution to maintain and implement adequate programs to combat money laundering and terrorist financing, or to comply with relevant laws or regulations, could have serious legal and reputational consequences for the institution, including causing applicable bank regulatory authorities not to approve merger or acquisition transactions when regulatory approval is required or to prohibit such transactions even if approval is not required.

 

Bancorp and the Bank are subject to capital regulations in accordance with Basel III, as administered by banking regulators. Basel III is an internationally agreed upon set of measures that were developed by the Basel Committee on Banking Supervision that strengthened the regulation, supervision and risk management of banks in response to the 2007-2009 financial crisis. The FRB and FDIC have substantially similar risk-based and leverage ratio guidelines for banking organizations, which are intended to ensure that banking organizations have adequate capital related to the risk levels of assets and off-balance sheet instruments. Under the risk-based guidelines, specific categories of assets are assigned different risk weights based generally on the perceived credit risk of the asset. These risk weights are multiplied by corresponding asset balances to determine a risk-weighted asset base. In addition to the risk-based capital guidelines, the FRB uses a leverage ratio as a tool to evaluate the capital adequacy of bank holding companies. The leverage ratio is a company’s Tier 1 Capital divided by its average total consolidated assets (less goodwill and certain other intangible assets).

 

The federal banking agencies’ risk-based and leverage ratios represent minimum supervisory ratios generally applicable to banking organizations that meet certain specified criteria, assuming that they have the highest regulatory capital rating. Banking organizations not meeting these criteria are required to operate with capital positions above the minimum ratios. FRB guidelines also provide that banking organizations experiencing internal growth or making acquisitions may be expected to maintain strong capital positions above the minimum supervisory levels, without significant reliance on intangible assets. The FDIC may establish higher minimum capital adequacy requirements if, for example, a bank proposes to make an acquisition requiring regulatory approval, has previously warranted special regulatory attention, has experienced rapid growth that presents supervisory concerns, or, among other factors, has a high susceptibility to interest rate and other types of risk. The Bank is not subject to any such individual minimum regulatory capital requirements.

 

Banking regulators have categorized the Bank as well-capitalized. To meet the definition of well-capitalized for prompt corrective action requirements, a bank must have a minimum 6.5% Common Equity Tier 1 Risk-Based Capital ratio, 8.0% Tier 1 Risk-Based Capital ratio, 10.0% Total Risk-Based Capital ratio and 5.0% Tier 1 Leverage ratio.

 

Additionally, in order to avoid limitations on capital distributions, including dividend payments and certain discretionary bonus payments to executive officers, Bancorp and the Bank must hold a 2.5% capital conservation buffer composed of Common Equity Tier 1 Risk-Based Capital above the minimum risk-based capital requirements for the Common Equity Tier 1 Risk-Based Capital ratio, Tier 1 Risk-Based Capital ratio and Total Risk-Based Capital ratio necessary to be considered adequately-capitalized. At December 31, 2024, the adequately-capitalized minimums, including the capital conservation buffer, were a 7.0% Common Equity Tier 1 Risk-Based Capital ratio, 8.5% Tier 1 Risk-Based Capital ratio and 10.5% Total Risk-Based Capital ratio.

 

As of December 31, 2024, Bancorp exceeded the requirements to be considered well-capitalized and those required to avoid limitations associated with the capital conservation buffer.

 

11

 

Under regulatory guidance applicable to all banking organizations, incentive compensation policies must be consistent with safety and soundness principles. Under this guidance, financial institutions must review their compensation programs to ensure that they: (i) provide employees with incentives that appropriately balance risk and reward and that do not encourage imprudent risk, (ii) are compatible with effective controls and risk management, and (iii) are supported by strong corporate governance, including active and effective oversight by the banking organization’s board of directors. Monitoring methods and processes used by a banking organization should be commensurate with the size and complexity of the organization and its use of incentive compensation.

 

Bancorp’s securities are registered under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and listed on the Nasdaq Global Select Market. As such, Bancorp is subject to the information, disclosure, proxy solicitation, insider trading, corporate governance and other restrictions of the Exchange Act, as well as the Marketplace Rules and other requirements promulgated by the Nasdaq Stock Market, LLC.

 

As a public company, Bancorp is also subject to the accounting oversight and corporate governance requirements of the Sarbanes-Oxley Act of 2002, including, among other things, required executive certification of financial presentations, increased requirements for board audit committees and their members, and enhanced requirements relating to disclosures, procedures and internal control over financial reporting.

 

The federal banking agencies and state regulators have been increasingly active in implementing privacy and cybersecurity standards and regulations. In 2018, the SEC published interpretive guidance to assist public companies in preparing disclosures about cybersecurity risks and incidents. These SEC guidelines, and any other regulatory guidance, are in addition to notification and disclosure requirements under state and federal banking laws and regulations.

 

In 2021, the federal banking agencies adopted a rule regarding notification requirements for banking organizations related to significant computer security incidents. Under the final rule, a bank holding company and state member bank are required to notify the Federal Reserve within 36 hours of incidents that have materially disrupted or degraded, or are reasonably likely to materially disrupt or degrade, the banking organization’s ability to deliver services to a material portion of its customer base, jeopardize the viability of key operations of the banking organization, or impact the stability of the financial sector. The rule was effective April 1, 2022 and Bancorp was in compliance by the required May 1, 2022 deadline.

 

We expect federal banking agencies and state regulators to continue focusing on information technology and cybersecurity. We are continually monitoring regulatory developments and the impact they may have on Bancorp.

 

Website Access to Reports

 

Bancorp files reports with the SEC including the Annual Report on Form 10-K, quarterly reports on Form 10-Q, current event reports on Form 8-K, and proxy statements, as well as any amendments to those reports. The SEC maintains an internet site that contains reports, proxy and information statements and other information regarding issuers that file electronically with the SEC at http://www.sec.gov. Bancorp’s Annual Report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and amendments to those reports filed or furnished pursuant to section 13(a) or 15(d) of the Exchange Act are also accessible at no cost on Bancorp’s web site at http://www.syb.com after they are electronically filed with, or furnished to, the SEC.

 

12

 

Item 1A.

Risk Factors.

 

FACTORS THAT MAY AFFECT FUTURE RESULTS

 

An investment in Bancorp’s common stock is subject to risks inherent in its business. Before making an investment decision, you should carefully consider the risks and uncertainties described below together with all of the other information included in this filing. In addition to the risks and uncertainties described below, other risks and uncertainties not currently known to Bancorp or that Bancorp currently deems to be immaterial may also materially and adversely affect its business, financial condition and results of operations in the future. The value or market price of Bancorp’s common stock could decline due to any of these identified or other risks, and an investor could lose all or part of their investment.

 

There are factors, many beyond Bancorp’s control, which may significantly change the results or expectations of Bancorp. Some of these factors are described below, however, many are described in the other sections of this Annual Report on Form 10-K.

 

Economic, Market and Credit Risks

 

Fluctuations in interest rates could reduce profitability.

 

Our primary source of income is from net interest spread, which is the difference between interest earned on loans and investments and interest paid on deposits and borrowings. We expect to periodically experience gaps in interest rate sensitivities of assets and liabilities, meaning that either interest-bearing liabilities may be more sensitive to changes in market interest rates than interest-earning assets, or vice versa. In either event, if market interest rates should move in a way that constricts net interest spread and NIM, earnings could be negatively affected.

 

Many factors affect fluctuation of market interest rates, including, but not limited to the following:

 

 

the FRB’s actions to change interest rates

 

inflation or deflation

 

recession

 

changes in unemployment

 

changes in the money supply

 

local, regional, national or international disorder and instability in financial markets

 

Deposit rates tend to be tied to the short end of the rate curve, such as the FFTR, while our fixed-rate loans are largely priced based upon longer term rates, typically five-year offerings. The spreads between these shorter and middle/longer-term portions of the yield curve are critical to our pricing strategies and ultimately net interest income. As a result, a flattened or inverted yield curve, such as that experienced throughout the industry in recent years, may increase our funding costs while limiting rates that can be earned on loans and investments, thereby decreasing our net interest income and earnings. Our asset-liability management strategy, which is designed to mitigate risk from changes in market interest rates, may not be able to prevent changes in interest rates from having a material adverse effect on our results of operations and financial condition.

 

The interest rate environment has experienced significant volatility over the past several years. The FRB’s severe, pandemic-driven interest rate reductions in March of 2020 lowered the FFTR to a range of 0% - 0.25%, and Prime to 3.25%, levels that were sustained for approximately two years. In an effort to combat the resulting inflation that had risen to its highest levels in decades, the FRB increased the FFTR a total of 525 bps via numerous, incremental rate increases over the course of 2022 and 2023, driving the FFTR to a range of 5.25% - 5.50-%, and Prime to 8.50%, by July of 2023.

 

These levels of interest rates were sustained for over a year until September of 2024, when the FRB reduced the FFTR 50 bps, representing their first rate reduction in over four years, lowering the FFTR to a range of 4.75% - 5.00%, and Prime to 8.00%. Consistent with a strategy of engineering a “soft landing,” they followed suit in November and December of 2024, cutting the FFTR further with respective 25 bps reductions, bringing the FFTR to a range of 4.25% - 4.50%, and Prime to 7.50%, as of December 31, 2024.

 

13

 

The dramatic rise in interest rates experienced in 2022 provided significant benefit to NIM, as interest earning assets experienced higher yields and elevated levels of liquidity allowed deposit costs to remain near pandemic-era lows. However, as liquidity dissipated in 2023, driven in large part by the institutional failures of that year, intense competition for deposits created significant pricing pressure and drove deposit costs up. The resulting shift in Bancorp’s deposit mix, with a large portion of non-interest bearing and lower-rate deposits migrating to higher-yielding alternatives, created significant NIM compression, which was a scenario that continued into 2024 in conjunction with Bancorp’s substantial loan growth. While short term interest rates have recently declined consistent with the FRB’s rate reductions, the middle and longer-term portions of the yield curve have been relatively stagnant. Managing volatility within the interest rate environment will continue to be a primary focus for Bancorp, and the banking industry generally, as we enter 2025.

 

The current economic outlook remains uncertain and is regularly changing as new economic data becomes available and the FRB’s efforts to manage economic challenges continue. Recent projections indicate that the FRB will slow or halt FFTR rate reductions in 2025. While NIM expansion was experienced in the second half of 2024, the previously mentioned flattening of the yield curve, pricing pressure/competition for both loans and deposits, and changing levels of liquidity could continue to pose challenges to NIM and net interest spread in 2025.

 

Financial condition and profitability depend significantly on local and national economic conditions.

 

Our success depends on general economic conditions locally, regionally and nationally. A portion of our customers’ ability to repay their obligations is directly tied to local, regional, national or global economic activity. Deterioration in the quality of the credit portfolio could have a material adverse effect on our financial condition, results of operations, and ultimately capital.

 

While the economic outlook for 2025 is generally positive, proposed policy changes from the incoming administration, including tariffs and extended or additional tax cuts, the FRB’s continued efforts to control inflation and other economic challenges, and compounding geopolitical risks create a number of uncertainties heading into 2025. The impact these changes, and any other developments, have on local, regional and national economic conditions could have a significant effect on our borrowers’ ability to meet contractual obligations.

 

Our allowance for credit losses may not be adequate to cover actual losses, which could negatively impact earnings.

 

The ACL on loans and the liability for unfunded lending commitments reflect management’s estimate of credit losses expected in the loan portfolio, including unfunded lending commitments, as of the balance sheet date. These estimates are the result of our continuing evaluation of specific credit risks and loss experience, current loan portfolio quality, present economic, political and regulatory conditions, industry concentrations, reasonable and supportable forecasts of future economic conditions, collateral valuations and other factors that may provide an indication of potential credit losses. The determination of our allowance for credit losses inherently involves a high degree of subjectivity and requires assumptions to be made by management. If our assumptions prove to be incorrect or economic problems are worse than projected, adjustments may be necessary to allow for changing economic conditions or adverse developments in the loan portfolio. Any material increase to the required level of ACL, or insufficiency of the ACL to cover actual loan losses, could adversely affect our business, financial condition, and results of operations.

 

Federal and state regulators annually review our allowance and may require an adjustment in the ACL on loans. If regulatory agencies require any increase in the allowance for which we had not allocated, it would have a negative effect on our financial results.

 

Our credit quality metrics are currently at solid levels and this trend could normalize over time.

 

Over the past several years, our asset quality metrics have trended within a narrow range, exceeding benchmarks and reaching historically strong levels. We realize that present asset quality metrics are positive and, recognizing the cyclical nature of the lending business, we anticipate this trend will likely normalize over time.

 

14

 

Credit-related concerns stemming from the higher interest rate environment and contractual renewal and maturity activity may be experienced over the next year. Strong loan volumes were experienced during the historically low pandemic-era interest rate environment that began in 2020 and was marked by Prime falling to 3.25%, a level at which it remained until 2022. Given the standard five-year term often associated with many of our traditional lending facilities, 2025 will begin a period of elevated interest rate risk for certain borrowers, as notes originated or renewed during that period will either renew or mature in an interest rate environment that is now significantly higher, with Prime more than doubling since 2020 and standing at 7.50% as of December 31, 2024.

 

Any inability of our borrowers to meet their contractual obligations, or any worsening of our borrowers financial condition, could result in the erosion of our credit metrics, including higher levels of criticized or non-accrual loans, increased reserves for potential losses within the ACL on loans and increased net charge off activity.

 

Financial condition and profitability could be negatively impacted by collateral values.

 

We offer a variety of secured loans, including C&I lines of credit, C&I term loans, real estate, C&D, HELOCs, consumer and other loans. In instances where borrowers are unable to repay their loans and there has been deterioration in the value of loan collateral, we could experience higher loan losses, which could have a material adverse effect on financial condition, and results of operations.

 

A combination of higher interest rates and rising central business district vacancies across the country have created credit and collateral concerns over the past year, specifically within the CRE sector. While we believe the quality of our CRE portfolio, and the overall loan portfolio, remains solid, with no exposure to large office towers and minimal exposure to central business districts, we are not immune from potential deterioration in the value of loan collateral and could be negatively impacted by the effects of any such activity.

 

Significant stock market volatility could negatively affect our financial results.

 

Income from WM&T constitutes approximately 45% of non-interest income. WM&T AUM are expressed in terms of market value, and a significant portion of fee income is based upon those values, which generally fluctuate consistent with overall capital markets. Any decline in the market value of WM&T AUM could have a meaningful impact on non-interest income and negatively affect our financial results.

 

Capital and credit markets experience volatility and disruption from time to time. These conditions may place downward pressure on credit availability, credit worthiness and customers’ inclinations to borrow. Prolonged volatility or a significant disruption could negatively impact customers’ ability to seek new loans or to repay existing loans. Personal wealth of many borrowers and guarantors has historically added a source of financial strength to certain loans and would be negatively impacted by severe market declines. Sustained reliance on personal assets to make loan payments would result in deterioration of their liquidity, and could result in loan defaults.

 

The value of our investment securities may be negatively affected by factors outside of our control and impairment of these securities could have an adverse impact on our financial condition and results of operations.

 

Factors beyond our control can significantly influence the fair value of our investment securities. These factors include, but are not limited to, changes in market interest rates, rating agency actions, defaults by issuers or with respect to underlying securities, volatility and liquidity within capital markets and changes in local, regional, national or global economic conditions. Impairment to the fair value of these securities can result in realized and/or unrealized losses in future periods and declines in other comprehensive income, which could have an adverse effect on our business, financial condition and results of operations.

 

Impairment of goodwill, other intangible assets or deferred tax assets could have an adverse impact on our financial condition and results of operations.

 

In accordance with GAAP, goodwill is not amortized but, instead, is subject to impairment testing on at least an annual basis or more frequently if an event occurs or circumstances change that reduce the fair value of a reporting unit below its carrying amount. In the event that we conclude that all or a portion of our goodwill may be impaired, a non-cash charge for the amount of such impairment would be recorded to earnings. Such a charge would have no impact on tangible capital. At December 31, 2024, Bancorp had goodwill of $194 million.

 

15

 

Bancorp’s intangible assets primarily relate to core deposits and customer relationships. Intangible assets with definite lives are amortized on an accelerated basis over their estimated life. Intangible assets, premises and equipment and other long-lived assets are tested for impairment whenever events or changes in circumstances indicate the carrying amount of the assets may not be recoverable from future undiscounted cash flows. In the event that we conclude that all or a portion of our intangible assets may be impaired, a non-cash charge for the amount of such impairment would be recorded to earnings. Such a charge would have no impact on tangible capital. At December 31, 2024, Bancorp had intangible assets of $16 million.

 

In assessing the potential for realization of DTAs, management considers whether it is more likely than not that some portion or all of the DTAs will not be realized. Assessing the need for, or the sufficiency of, a valuation allowance requires management to evaluate all available evidence, both negative and positive, including whether future taxable income in sufficient amounts and character within the carryback and carryforward periods is available under tax law, including the use of tax planning strategies. We have concluded that, based on the level of positive evidence, it is more likely than not that at December 31, 2024 all DTAs will be realized. At December 31, 2024, Bancorp had DTAs totaling $72 million.

 

The impact of each of these impairment matters could have a material adverse effect on our business, results of operations and financial condition.

 

The soundness of other financial institutions could adversely affect us.

 

Our ability to engage in routine funding transactions could be adversely affected by the actions and commercial soundness of other financial institutions. Financial services companies are interrelated as a result of trading, clearing, counterparty, or other relationships. We have exposure to different industries and counterparties and through transactions with counterparties in the bank and non-bank financial services industries, including broker-dealers, commercial banks, investment banks and other institutional customers. As a result, defaults by, or even rumors or questions about, one or more bank or non-bank financial services companies, or the bank or non-bank financial services industries in general, could lead to market-wide liquidity problems and could result in losses or defaults by us or other institutions. These losses or defaults could have an adverse effect on our business, financial condition and results of operations.

 

The bank failures of early 2023, which included three of the four largest bank failures in U.S. history, created a liquidity crisis within the banking industry and temporarily raised questions amongst depositors regarding the soundness of the banking system generally. While Bancorp was not explicitly impacted by these failures, remaining well-capitalized and successfully managing the fluctuations in liquidity created by these events, any future bank failures, the failure of financial institutions with whom we have relationships, or related events and/or regulatory action stemming from such activity could adversely affect us.

 

Our mortgage banking line of business is highly dependent upon programs administered by the FNMA and FHLMC. Changes in existing U.S. government-sponsored mortgage programs or servicing eligibility standards could materially and adversely affect our business, financial position, results of operations and cash flows.

 

Our ability to generate revenue through mortgage loan sales to institutional investors depends to a significant degree on programs administered by the FNMA and FHLMC. These entities play powerful roles in the residential mortgage industry and as a result, we have significant business relationships with them. Our status as an approved seller and servicer with both entities is subject to compliance with their selling and servicing guidelines.

 

Any discontinuation of, or significant reduction or material change in, the operation of the FNMA and FHLMC, or any significant adverse change in the level of activity in the secondary mortgage market or the underwriting criteria of the FNMA or FHLMC would likely prevent us from originating and selling most, if not all, of our mortgage loan originations. Further, any change to the structure or operation of these agencies stemming from their potential exit from the government conservatorship and recapitalization could significantly impact our mortgage banking line of business.

 

Derivatives associated with our mortgage banking line of business subject us to interest rate and counter-party risks, which could adversely affect our business, financial condition and results of operations.

 

Mortgage banking derivatives used in the ordinary course of business consist primarily of mandatory forward sales contracts and interest rate lock loan commitments. Mandatory forward contracts represent future loan commitments to deliver loans at a specified price and date and are used to manage interest rate risk on loan commitments and mortgage loans held for sale. Interest rate lock loan commitments represent commitments to fund loans at a specific rate.

 

16

 

We are exposed to interest rate risk on loans held for sale and rate lock loan commitments. As market interest rates fluctuate, the fair value of mortgage loans held for sale and rate lock commitments will decline or increase. To offset this interest rate risk, we enter into derivatives, such as mandatory forward contracts to sell loans. The fair value of these mandatory forward contracts will fluctuate as market interest rates fluctuate, and the change in the value of these instruments is expected to largely, though not entirely, offset the change in fair value of loans held for sale and rate lock commitments. While the objective of this activity is to minimize the exposure to losses on rate lock loan commitments and loans held for sale due to market interest rate fluctuations, the net effect of derivatives on earnings depends on risk management activities and a variety of other factors, including: market interest rate volatility; the amount of rate lock commitments that close; the ability to fill the forward contracts before expiration; and the time period required to close and sell loans. The extent to which these derivatives do not offset each other could adversely affect our financial condition and results of operations.

 

Mandatory forward contracts also contain an element of risk in that the counterparties may be unable to meet the terms of such agreements. In the event the counterparties fail to deliver commitments or are unable to fulfill their obligations, we could potentially incur significant additional costs by replacing the positions at then-current market rates, adversely impacting our financial condition and results of operations.

 

Changing industry trends or regulations related to consumer deposit relationships could have an adverse impact on our financial condition and results of operations.

 

Competitive and regulatory factors surrounding the developing trend of financial institutions reducing or eliminating certain deposit account fees, particularly overdraft-related fees, presents a significant challenge to maintaining deposit-related non-interest income in the future and potentially threatens a revenue stream that has been in an industry-wide, regulation-driven decline for several years. Strategic decisions surrounding this trend may impact not only deposit-related income, but also deposit relationships in general, particularly for retail customers.

 

Any elimination of, or reduction or material change to, the fees we charge for certain deposit-related services could result in a significant decline of non-interest income. Failure to closely monitor, and appropriately adapt to, changes in industry practices and consumer behavior could have an adverse impact on our performance.

 

Strategic Risks

 

Acquisitions could adversely affect our business, financial condition and results of operations.

 

An institution that we acquire may have asset quality issues or contingent liabilities that we did not discover or fully recognize in the due diligence process, thereby resulting in unanticipated losses. Acquisitions of other institutions also typically require integration of different corporate cultures, loan and deposit products, pricing strategies, data processing systems and other technologies, accounting, compliance, internal audit and financial reporting systems, operating systems and internal controls, marketing programs and personnel of the acquired institution. The integration process is complicated and time consuming and could divert our attention from other business concerns and may be disruptive to our customers and customers of the acquired institution. Our failure to successfully integrate an acquired institution could result in loss of key customers and employees, and prevent us from achieving expected synergies and cost savings.

 

Further, exposure to new geographical markets in which Bancorp has limited brand recognition, history or general knowledge of, may also result in a failure to realize the anticipated or expected benefits of an acquisition.

 

Additionally, we may finance acquisitions with borrowed funds, thereby increasing our leverage and reducing liquidity, or with potentially dilutive issuances of equity securities.

 

17

 

Competition with other financial institutions could adversely affect profitability.

 

We operate in a highly competitive industry that could become even more so as a result of earnings pressure from peer organizations, legislative, regulatory and technological changes and continued consolidation. We face vigorous competition in price and structure of financial products from banks and other financial institutions. In recent years, credit unions have expanded their lending mix and now compete heavily with banks in the CRE lending market. Non-traditional providers’ high risk tolerance for fixed rate, long-term loans could adversely affect our net loan growth and results of operations. We also compete with other non-traditional providers of financial services, such as brokerage firms and insurance companies. As internet-based financial services continue to grow in acceptance, we must remain relevant as an institution where consumers and businesses value personal service while other institutions offer these services without human interaction. The variety of sources of competition may reduce or limit our margins on banking services, increase operational costs through expanded product offerings, reduce market share and adversely affect our financial condition and results of operations.

 

We may not be able to attract and retain skilled people.

 

Our performance is dependent on our ability to attract and retain qualified employees. Competition for qualified employees in the industry and markets in which we engage can be intense, and we may not be able to retain or hire the individuals wanted or needed for certain positions. Changes in the labor market and general employment trends, including elevated employee attrition, labor availability and wage inflation, also present challenges to our ability to attract and retain qualified employees.

 

If we are unable to continue to attract and retain qualified employees, or do so at rates necessary to maintain the Company’s competitive position, our performance, including the Company’s competitive position, could suffer, and, in turn, adversely affect our business, financial condition or results of operations.

 

We are subject to liquidity risks.

 

Liquidity is essential to our business. We rely on our ability to generate deposits and effectively manage the repayment and maturity schedules of our loans and investment securities, respectively, to ensure we have adequate liquidity to fund our operations. An inability to raise funds through deposits, FHLB advances and other borrowings, sales of investment securities, sales of loans and other sources could have a significant negative effect on our liquidity.

 

While our deposit portfolio represents our primary funding source, the availability of secondary funding sources, such as the FHLB, and other contingency funding sources depends on a number of factors, including our ability to pledge collateral that meets or exceeds required standards, the funding facilities our partnering financial institutions are both willing and able to provide, and Bancorp’s financial condition and capital levels. The deterioration of any of these factors, among others, could result in the availability of secondary funding sources being reduced or eliminated altogether.

 

Prudently managing deposit and borrowing costs to maintain the liquidity necessary to profitably meet loan demand and operational needs is critical to our success. Any failure to manage the challenges associated with changing levels of liquidity could adversely impact our financial condition and results of operations.

 

Our ability to maintain and/or raise deposits is critical to our strategic goals. Any failure to successfully manage our deposit portfolio could have an adverse impact on our results of operations and financial condition.

 

Our deposit portfolio is our primary source of funding. As such, capitalizing on strategic opportunities and managing our overall funding costs are directly impacted by our ability to maintain and/or raise deposits. Deposit levels may be affected by several factors, including rates paid by us and/or bank and non-bank competitors, general interest rate levels, returns available to customers on alternative investments, general economic and market conditions and other factors. Successfully maintaining and/or growing our deposit portfolio depends on our ability to manage all related factors, which could necessitate offering interest rates on our deposit products that meet or exceed prevailing market rates and adversely impact our results of operations and financial condition.

 

18

 

We’ve experienced a shift in the mix of our deposit portfolio over the past two years, consistent with a higher interest rate environment. Customers have moved from non-interest or low-interest bearing deposits into higher yielding options, particularly time deposits and money market offerings, which has driven a substantial increase in the cost of deposits and overall funding. Further, alternative investment options for customers holding excess levels of liquidity, such as treasury bonds, have resulted in a portion of deposit balances being invested with non-bank competitors, such as brokerages. While we have generally not experienced fallout within the customer base as a result, such activity impacts our overall deposit levels.

 

Additionally, as a commercial bank, we are dependent on large commercial deposits. We consider the majority of these deposits to be core funds, as they represent long-standing, full-service relationships and are a testament to our commitment to partner with business customers by providing exemplary service and competitive products. However, a sudden shift in behavior or financial condition amongst our larger deposit customers resulting in balances being reduced or exiting Bancorp altogether could materially impact deposit levels and our overall funding strategy.

 

Our investment in tax credit partnerships may not generate expected or anticipated returns, which could have an adverse impact on our results of operations and financial condition.

 

We periodically invest in tax credit partnerships that generate federal income tax credits. The tax benefit of these investments is expected to exceed the amortization expense associated with them, resulting in a positive impact on net income. Such credits are subject to recapture by taxing authorities based on compliance requirements that must be met at the project level.

 

Any change or potential enactment of applicable tax code, or the inability of the projects to be completed or properly managed, depend on factors that are out of our control and could impact our ability to realize expected or anticipated returns. Should we not be able to realize the tax credits and other benefits associated with such investments, our results of operation and financial condition could be negatively impacted.

 

Operational Risks

 

Our risk management framework could prove ineffective, which could have an adverse effect on our business, results of operations and financial condition.

 

We have established a risk management framework to identify, assess and manage our risk exposure. Our enterprise-wide framework is designed to analyze the specific risks we are subject to by evaluating type, likelihood of occurrence and potential severity in an effort to determine levels of inherent risk. We then identify and evaluate the related controls, or lack thereof, around each identified risk to determine the levels of residual risk, subsequently deciding if our controls are sufficient or if any action is warranted.

 

Any failure or inability of our risk management framework to identify, assess or manage the risks we may be exposed to could have a material adverse effect on our business, results of operations or financial condition.

 

Our accounting policies and methods are critical to how we report our financial condition and results of operations. They require management to make estimates about matters that are uncertain.

 

Accounting policies and methods are fundamental to how we record and report our financial condition and results of operations. Management must exercise judgment in selecting and applying these accounting policies and methods so they comply with GAAP.

 

We have identified certain accounting policies as being critical because they require management’s judgment to ascertain the valuations of assets, liabilities, commitments and contingencies. A variety of factors could affect the ultimate value that is obtained either when earning income, recognizing an expense, recovering an asset, or reducing a liability. We have established detailed policies and control procedures intended to ensure these critical accounting estimates and judgments are well-controlled and applied consistently.

 

Policies and procedures are intended to ensure that the process for changing methodologies occurs in an appropriate manner. Because of the uncertainty surrounding judgments and estimates pertaining to these matters, there can be no assurances that actual our results will not differ from those estimates. See the section titled “Critical Accounting Policies and Estimates” in “Managements Discussion and Analysis of Financial Condition and Results of Operations” for more information.

 

19

 

An extended disruption of vital infrastructure could negatively impact our business, results of operations, and financial condition.

 

Our operations depend upon, among other things, infrastructure, including equipment and facilities. Extended disruption of vital infrastructure by fire, power loss, natural disaster, telecommunications failure, information systems breaches, corporate account take-over, terrorist activity or the domestic and foreign response to such activity, or other events outside of our control could have a material adverse impact on the financial services industry, the economy as a whole or on our financial condition and results of operations. Our business continuity plan may not work as intended or may not prevent significant interruption of operations. Occurrence of any failures or interruptions of information systems could damage our reputation, result in loss of customer business, subject us to additional regulatory scrutiny, or expose us to civil litigation and possible financial liability, any of which could have an adverse effect on our financial condition and results of operations.

 

Security breaches could negatively impact our business, results of operations, and financial condition.

 

Our assets, which are at risk for cyber-attacks, include financial assets and non-public information belonging to customers. Cyber security risks include cyber espionage, blackmail, ransom, theft, and corporate account takeovers. We employ many preventive and detective controls to protect our assets, and provide mandatory recurring information security training for all employees. We have invested in multiple preventative tools in an attempt to protect customers from cyber threats and corporate account takeover and regularly provide educational information regarding cyber threats to customers. We utilize multiple third-party vendors who have access to our assets via electronic media. While we require third parties, many of whom are small companies, to have similar or superior controls in place, a breach of information could still occur. See the section titled “Cybersecurity” for more information related to our cybersecurity risk management practices.

 

Incidences of fraud could negatively impact our business, results of operations, and financial condition.

 

Fraud is a major, and increasing, operational risk for us and the banking industry generally. The sophistication and methods used to perpetuate fraud continue to evolve as technology changes. Activities of the Bank that subject Bancorp to risk of fraud by customers, employees, vendors, or members of the general public include ACH transactions, wire transactions, ATM/ITM transactions, checking transactions, card transactions and loan originations. While we continually evaluate and update our anti-fraud measures, some level of fraud loss is unavoidable and the risk of loss cannot be eliminated. Repeated incidences of fraud or a single large occurrence could adversely impact our reputation, financial condition and results of operations.

 

We are dependent upon outside third parties for processing and handling of the Companys records and data.

 

We rely on software developed by third-party vendors to process various transactions. In some cases, we have contracted with third parties to run their proprietary software on our behalf. While we perform a review of controls instituted by applicable vendors over these programs in accordance with industry standards and perform testing of user controls, we rely on continued maintenance of controls by these third-party vendors, including safeguards over security of client data. We may incur a temporary disruption in our ability to conduct business or process transactions, or incur reputational damage, if a third-party vendor fails to adequately maintain internal controls or institute necessary changes to systems. Such a disruption or breach of security could have a material adverse effect on our business. Further, if these third-party service providers experience difficulties, or should terminate their services, and we are unable to replace them on a timely basis, our business operations could be interrupted. If an interruption were to continue for a significant period of time, or if we incurred excessive costs involved with replacing third-party service provider, our business, financial condition and results of operations could be adversely affected.

 

20

 

Our ability to stay current on technological changes in order to compete and meet customer demands is constantly being challenged.

 

The financial services industry is constantly undergoing rapid technological changes, with frequent introductions of new technology-driven products and services. Future success of Bancorp will depend, in part, upon our ability to address the needs of our customers by utilizing technology to provide products and services that will satisfy customer demands for convenience, as well as to create additional operational efficiencies and greater privacy and security protection for customers and their personal information. Many of our competitors have substantially greater resources to invest in technological improvements. We may not be able to effectively implement new technology-driven products and services as quickly as competitors or be successful in marketing these products and services to our customers. We rely on third party providers for many of our technology-driven banking products and services. Some of these companies may be slow to respond with upgrades or enhancements to their products to keep pace with improvements in technology or the introduction of competing products. Failure to successfully keep pace with technological change affecting the financial services industry could impair our ability to effectively compete to retain or acquire new business and could have an adverse impact on our business, financial position and results of operations.

 

Changes in customer use of banks could adversely affect our financial condition and results of operations.

 

The rapid evolution of non-bank alternatives for initiation and completion of financial transactions puts us at risk of losing sources of revenue and funding. The ability of customers to pay bills, deposit and transfer funds, and purchase assets without utilizing the banking system could result in loss of fee income, deposits, and loans. If we are unable to continue timely development of competitive new products and services, our financial condition and results of operations could be adversely affected.

 

Regulatory and Legal Risks

 

We operate in a highly regulated environment and may be adversely affected by changes to or lack of compliance with federal, state and local laws and regulations.

 

We are subject to extensive regulation, supervision and examination by federal and state banking authorities. Any change to, or addition of, applicable regulations or federal or state legislation could have a substantial impact on our financial condition and results of operations. If our policies, procedures and systems are deemed deficient, we would be subject to liability, including fines and regulatory actions, which may include restrictions on the ability to pay dividends and the requirement to obtain regulatory approvals to proceed with certain aspects of our business plan, including branching and acquisitions.

 

We will be subject to increased regulation once our total consolidated assets exceed $10 billion.

 

As of December 31, 2024, Bancorp had total consolidated assets of $8.86 billion. However, should our total consolidated assets exceed $10 billion, we will become subject to increased regulatory requirements. These requirements include, but are not limited to, the following: (i) supervision, examination and enforcement by the CFPB with respect to consumer financial protection laws; (ii) enhanced methodologies for the determination of FDIC insurance assessments, which could result in higher assessment rates; (iii) limitations on interchange transaction fees for debit card transactions, which would reduce our interchange revenue; and (iv) adherence to enhanced regulatory and risk management frameworks.

 

Bancorp has incurred, and will continue to incur, costs associated with preparing for the heightened regulatory requirements of this threshold. Developing processes and procedures, designing and implementing additional internal controls, maintaining and adopting necessary technological capabilities and monitoring compliance with these requirements may result in additional personnel expense and the incurrence of other material costs, any of which could have a significant adverse effect on our business, financial condition, or results of operations.

 

Changes in tax laws and regulations may have an adverse impact on our financial condition and results of operations.

 

Any change or potential enactment of tax legislation, or changes in the interpretation of existing tax law, including provisions impacting tax rates, apportionment, consolidation or combination, income, expense, credits and exemptions may have a material adverse effect on our business, financial condition and results of operations.

 

21

 

Key provisions from the Tax Cuts and Jobs Act of 2017 are set to expire December 31, 2025. While the recent elections have generally been perceived as a positive for tax policy, any political gridlock regarding the structure of tax policy, the expiration, renewal or reformation of current tax provisions, or the proposal of additional changes to the tax code could present challenges or necessitate strategic changes for our business. Further, such changes, or delays in making crucial tax policy decisions, could have adverse repercussions for both our business and that of our customers.

 

Transactions between Bancorp and its former insurance subsidiary, the Captive, may be subject to certain IRS responsibilities and penalties.

 

The Captive, formerly a wholly owned subsidiary of Bancorp, was a Nevada-based captive insurance company that was taxed under Section 831(b) of the Internal Revenue Code. On April 10, 2023, the IRS issued a proposed regulation that would potentially classify section 831(b) captive activity as a, “listed transaction,” and possibly disallow the related tax benefits, both prospectively and retroactively. The regulation was finalized in January 2025 and its impact is being evaluated by management. Bancorp elected not to renew the Captive in August of 2023 and ultimately dissolved the Captive in December of 2023. The finalization of the proposal and any disallowance of related tax benefits could negatively impact our financial condition and results of operations.

 

We are subject to litigation risk and reputational risk pertaining to fiduciary responsibility.

 

From time to time, customers may make claims and take legal action pertaining to our fiduciary responsibilities. Whether customer claims and legal action related to our fiduciary responsibilities are founded or unfounded, if such claims and legal actions are not resolved in a manner favorable to us they may result in significant financial liability and/or adversely affect the market perception of us and our products and services, as well as impact customer demand for those products and services. Any financial liability or reputational damage could have a material adverse effect on our financial condition and results of operations.

 

Increasing scrutiny and evolving expectations from regulators, investors and other stakeholders with respect to our ESG practices may impose additional costs on us or expose us to new or additional risks.

 

Companies are facing increasing scrutiny from regulators, investors and other stakeholders related to their ESG practices and disclosure. Investor advocacy groups, investment funds and influential investors are also increasingly focused on these practices, especially as they relate to the environment, health and safety, diversity, labor conditions and human rights. Increased ESG-related compliance costs could result in increases to our overall operational costs. New government regulations could also result in new or more stringent forms of ESG oversight and expanding mandatory and voluntary reporting, diligence and disclosure. Additionally, concerns over the long-term impacts of climate change have led and will continue to lead to governmental efforts to mitigate those impacts. Failure to adapt or comply with related legislation, regulatory requirements or investor or stakeholder expectations and standards could negatively impact our reputation, financial condition and results of operations.

 

Risks Related to Owning Our Common Stock

 

Our common stock price may fluctuate significantly, which could make it difficult to resell our common stock at times and/or prices acceptable to an investor.

 

The price of our common stock can fluctuate widely in response to various factors, some of which are beyond our control, and we expect our stock price will continue to fluctuate in the future. Factors impacting the price of our common stock include, but are not limited to:

 

 

actual or anticipated variations in our quarterly results of operations;

 

recommendations or research reports about Bancorp, or the financial services industry in general, published by securities analysts;

 

the failure of securities analysts to cover, or continue covering, our business;

 

news reports relating to trends, concerns and other issues in the financial services industry or markets in general;

 

perceptions in the marketplace regarding the Bancorp, or our reputation, competitors or other financial institutions;

 

actual or anticipated sales or issuance of our equity or equity-related securities;

 

our past and future dividend practices;

 

departure of our management team or other key personnel;

 

22

 

 

new technology used, or services offered, by competitors;

 

significant acquisitions or business combinations, strategic partnerships, joint ventures or capital commitments by or involving us or our competitors;

 

failure to integrate acquisitions or realize the anticipated benefits of acquisitions;

 

existing or increased regulatory compliance requirements, changes or proposed changes in laws or regulations, or differing interpretations thereof, affecting our business, or enforcement of laws and regulations; and

 

litigation and governmental investigations.

 

General market fluctuations, industry factors, economic and political conditions and events, inflation and economic slowdowns or recessions, interest rate changes and credit loss trends or fluctuations could also cause our stock price to decrease, regardless of operating results.

 

23

 

Item 1B.

Unresolved Staff Comments.

 

None.

 

Item 1C.

Cybersecurity.

 

Risk Management and Strategy

 

Bancorp has established an Information Security program, which is overseen by the Director of Information Security and the Information Security Officer. This role reports to the Chief Risk Officer. The Information Security program is structured upon and informed by the Center for Internet Security, which aligns with the National Institute of Standards and Technology Cybersecurity Framework. The primary objectives of the Information Security program are to protect the confidentiality, integrity and availability of our information assets, comply with applicable laws, regulations, contractual obligations and manage significant risks arising from cybersecurity threats. These processes are integrated into the institution’s overall risk management system, ensuring a unified approach to risk mitigation.

 

The Information Security program includes several key processes and functions such as access control monitoring, threat detection, vulnerability management, understanding the implications of technological changes, managing third-party relationships, and mandating employee awareness and education among other components. These activities aim to prevent avoidable errors, raise awareness, identify potential vulnerabilities, protect systems, detect security incidents and recover from any incidents that occur. These processes are continually updated and enhanced to keep pace with the evolving cybersecurity landscape.

 

To ensure effective risk management, Bancorp adopts the three lines of defense model, which consists of the following elements:

 

 

The first line of defense is operational management, which is responsible for implementing and maintaining the Information Security program, as well as identifying and mitigating cybersecurity risks on a day-to-day basis.

 

The second line of defense consists of the risk management and compliance functions, which provide oversight, guidance, and support to the first line of defense, as well as monitoring and reporting on the institution’s cybersecurity posture and performance.

 

The third line of defense is the internal audit function, which provides independent assurance of the effectiveness and adequacy of the Information Security program, as well as compliance with relevant policies, standards and regulations.

 

When necessary, the institution engages external assessors, consultants, and auditors with expertise in cybersecurity to evaluate and enhance its systems, policies and procedures. These external parties provide valuable insights into emerging threats and best practices, enhancing Bancorp’s ability to adapt and respond effectively. Bancorp also undergoes reoccurring regulatory examinations, and identified issues are actively tracked and monitored for remediation.

 

In addition to external entities, Bancorp has internal oversight mechanisms to identify cybersecurity risks, including those associated with its use of third-party service providers and related downstream service providers. This includes thorough due diligence during vendor selection, ongoing monitoring, setting clear contractual obligations to uphold cybersecurity standards and other interventions necessary to address risk such as those addressed in Part I Item 1A “Risk Factors.

 

In the event of a security incident, Bancorp has developed an Incident Response Plan to guide necessary actions. The Incident Response Plan is a well-established document that is updated at least annually. It provides guidance before, during and after a confirmed or suspected security incident, outlining how to minimize the duration and damage of an incident, identifying a response team and streamlining actions to improve recovery time.

 

While Bancorp has not experienced any cybersecurity incidents that have materially affected its operations, it acknowledges the potential impact such risks could have on business strategy, financial condition and operational resilience. The institution remains vigilant, continuously evaluating and enhancing its cybersecurity measures to preemptively address any potential risks that could impact its operations or financial condition. This approach aligns with the institution’s commitment to maintaining the trust and security of its stakeholders in an increasingly digital world.

 

24

 

Governance

 

Bancorp’s Credit and Risk Committee, which includes board of director representation, maintains a robust oversight framework for evaluating and managing risks associated with cybersecurity threats. The committee convened four times during the year ended December 31, 2024 in order carry out its oversight responsibilities, engaging directly in discussions about cybersecurity risks to ensure they are comprehensively addressed within the institution’s risk management framework. This included, but was not limited to, vulnerability trends, identified or potential third-party risks, risks precipitated by technological changes, confirmed or potential security incidents, policy and procedure changes, the organization’s risk appetite, the FFIEC’s Cybersecurity Assessment Tool, conclusions from the risk assessment, audit and regulatory reports, routine quarterly and annual reporting, as well as other notable key risk indicators.

 

The entire board of directors of Bancorp is actively involved in the oversight of the institution’s cybersecurity risks. The Chair of the Credit and Risk Committee regularly reports the committee’s activities to the board of directors. In addition, management reports to the board of directors on an as-needed basis concerning high-priority information security-related topics, such as cybersecurity incidents. This ensures that the board of directors is always informed and can provide strategic direction on significant cybersecurity matters.

 

A dedicated committee, the Information Security Risk Committee, is specifically responsible for overseeing cybersecurity threats and informing the decisions of the Credit and Risk Committee. The Information Security Risk Committee, comprising individuals with diverse expertise in technology, risk management and cybersecurity, meets monthly. They discuss a range of strategic topics, including vulnerability trends, identified or potential third-party risks, risks precipitated by technological changes, confirmed or potential security incidents and other items related to the institution’s preparedness measures. The Information Security Risk Committee’s purpose is to provide strategic direction for the Information Security program and to evaluate known risks based on Bancorp’s existing controls and risk appetite.

 

Management also plays a crucial role in assessing and managing Bancorp’s cybersecurity risks. Specific roles, such as the Information Security Officer and Director of Information Security, are tasked with monitoring, evaluating, and mitigating these risks in coordination with the Information Security Risk Committee. Both the Information Security Officer and Director of Information Security possess relevant expertise and experience in cybersecurity, enabling them to effectively navigate and respond to emerging threats. The Information Security Officer, who holds a Bachelor’s degree in Computer Science and a Master’s degree in Information Systems Security, along with several relevant industry certifications, has been with Bancorp for four years and has additional experience working in technology outside of the organization. The Director of Information Security, who also holds several relevant certifications, has been with Bancorp’s Information Security department for 20 years and brings extensive experience with technology.

 

To keep the Information Security Risk Committee and Credit and Risk Committee informed, management ensures consistent and structured reporting mechanisms are in place. They regularly update these governing bodies on the prevention, detection and mitigation of cybersecurity incidents. This reporting includes detailed insights into the institution’s cybersecurity posture, ongoing initiatives and any necessary adjustments or enhancements to existing measures.

 

The communication between management, the Information Security Risk Committee, and the Credit and Risk Committee facilitates a holistic understanding of cybersecurity risks, ensuring proactive measures are in place to safeguard Bancorp's operations, preserve its financial stability, and maintain the trust of its stakeholders.

 

25

 

Item 2.

Properties.

 

The corporate headquarters of Bancorp are located at 1040 East Main Street, Louisville, Kentucky, a complex that also serves as the Bank’s main branch. Bancorp’s operations center is located at a separate location in Louisville. At December 31, 2024, in addition to the main office complex and the operations center, Bancorp owned 45 branches, seven of which are located on leased land. At that date, Bancorp also leased 19 branches. Of the 72 total banking locations, 40 are located in our home market of the Louisville MSA, while 19, eight and five are located in our Central Kentucky, Cincinnati and Indianapolis MSAs, respectively.

 

Item 3.

Legal Proceedings.

 

In the ordinary course of operations, Bancorp and the Bank are defendants in various legal proceedings. There is no proceeding pending or, to the knowledge of management, threatened in which an adverse decision could result in a material adverse change in the business or consolidated financial position of Bancorp or the Bank.

 

Item 4.

Mine Safety Disclosures.

 

NA

 

26

 

PART II

 

Item 5.

Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.

 

Bancorp’s common stock is traded on the NASDAQ under the ticker symbol SYBT. On December 31, 2024, Bancorp had approximately 2,100 shareholders of record, and approximately 17,981 beneficial owners holding shares in nominee or “street” name.

 

The following table shows information relating to the repurchase of shares of common stock by Bancorp during the three months ended December 31, 2024.

 

   

Total number

of shares

purchased (1)

   

Average

price paid

per share

   

Total number of shares 

purchased as part of

publicly announced

plans or programs

   

Average

price paid

per share

   

Maximum number of

shares that may yet be

purchased under the

plans or programs

 
                                         

October 1 - October 31

    2,050     $ 51.64           $          

November 1 - November 30

    15,456       76.31                      

December 1 - December 31

    496       71.61                      

Total

    18,002     $ 73.37           $       741,196  

 

 

(1)

Shares repurchased during the three-month period ended December 31, 2024 represent shares withheld to pay taxes due.

 

In May 2023, Bancorp’s Board of Directors approved a share repurchase program authorizing the repurchase of 1 million shares, or approximately 4% of Bancorp’s total common shares outstanding at the time. Stock repurchases are expected to be made from time to time on the open market or in privately negotiated transactions, subject to applicable securities laws. The plan, which will expire in May 2025 unless otherwise extended or completed at an earlier date, does not obligate the Company to repurchase any specific dollar amount or number of shares prior to the plan’s expiration. No shares were repurchased in 2023, nor in 2024. Approximately 741,000 shares remain eligible for repurchase.

 

There were no equity securities of the registrant sold without registration during the quarter covered by this report.

 

On February 18, 2025, the Board of Directors declared a quarterly cash dividend of $0.31 per common share.

 

The following performance graphs and data shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities of that section, nor shall it be deemed soliciting material or subject to Regulation 14A of the Exchange Act or incorporated by reference in any filing under the Exchange Act or the Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing.

 

The first graph compares performance of Bancorp’s Common Stock to the Russell 2000 Index, the S&P U.S. BMI Banks – Midwest Region Index and the KBW NASDAQ Bank Index for the last five fiscal years. The graph assumes the value of the investment in Bancorp’s Common Stock and in each index was $100 at December 31, 2019 and that all dividends were reinvested.

 

27

 

In addition to the five-year period presented, the ten-year period is presented because it provides additional perspective, and Bancorp management believes that longer-term performance is of interest. The ten-year graph assumes the value of the investment in Bancorp’s Common Stock and in each respective index was $100 at December 31, 2014 and that all dividends were reinvested.

 

totalreturn.jpg

 

    Period Ending  

Index

 

12/31/19

   

12/31/20

   

12/31/21

   

12/31/22

   

12/31/23

   

12/31/24

 

Stock Yards Bancorp, Inc.

  $ 100.00     $ 101.66     $ 163.64     $ 169.60     $ 137.64     $ 195.77  

Russell 2000 Index

    100.00       119.96       137.74       109.59       128.14       142.93  

S&P U.S. BMI Banks - Midwest Region Index

    100.00       85.98       113.59       98.03       100.08       122.10  

KBW NASDAQ Bank Index

    100.00       89.69       124.06       97.52       96.65       132.60  

 

totalreturn1.jpg

 

   

Period Ending

 

Index

 

12/31/14

   

12/31/15

   

12/31/16

   

12/31/17

   

12/31/18

   

12/31/19

   

12/31/20

   

12/31/21

   

12/31/22

   

12/31/23

   

12/31/24

 

Stock Yards Bancorp, Inc.

  $ 100.00     $ 116.44     $ 222.01     $ 182.14     $ 162.89     $ 209.67     $ 213.16     $ 343.10     $ 355.59     $ 288.58     $ 410.48  

Russell 2000 Index

    100.00       95.59       115.95       132.94       118.30       148.49       178.13       204.53       162.73       190.28       212.23  

S&P U.S. BMI Banks - Midwest Region Index

    100.00       101.52       135.64       145.76       124.47       161.93       139.22       183.94       158.74       162.06       197.72  

KBW NASDAQ Bank Index

    100.00       100.49       129.14       153.15       126.02       171.55       153.86       212.83       167.29       165.80       227.48  

 

28

 

Item 6.

[RESERVED]

 

Item 7.

Managements Discussion and Analysis of Financial Condition and Results of Operations.

 

Stock Yards Bancorp, Inc. (“Bancorp” or “the Company”), is a FHC headquartered in Louisville, Kentucky and is engaged in the business of banking through its wholly owned subsidiary, Stock Yards Bank & Trust Company (“SYB” or “the Bank”). Bancorp, which was incorporated in 1988 in Kentucky, is registered with, and subject to supervision, regulation and examination by, the Board of Governors of the Federal Reserve System. As Bancorp has no significant operations of its own, its business and the business of SYB are essentially the same. The operations of SYB are fully reflected in the consolidated financial statements of Bancorp. Accordingly, references to “Bancorp” in this document may encompass both the holding company and the Bank. All significant inter-company transactions and accounts have been eliminated in consolidation.

 

SYB, established in 1904, is a state-chartered non-member financial institution that provides services in Louisville, central, eastern and northern Kentucky, as well as the Indianapolis, Indiana and Cincinnati, Ohio markets through 72 full service banking center locations. The Bank is registered with, and subject to supervision, regulation and examination by the FDIC and the Kentucky Department of Financial Institutions.

 

As a result of its acquisition of Commonwealth Bancshares, Inc. on March 7, 2022, Bancorp became the 100% successor owner of three unconsolidated Delaware trust subsidiaries: Commonwealth Statutory Trust III, Commonwealth Statutory Trust IV and Commonwealth Statutory Trust V. The sole assets of the trust subsidiaries represent the proceeds of offerings exchanged for subordinated debentures with similar terms to the TPS.

 

As a result of its acquisition of Kentucky Bancshares, Inc. on May 31, 2021, Bancorp became the 100% successor owner of a Nevada-based insurance captive taxed under Section 831(b) of the Internal Revenue Code. On April 10, 2023, the IRS issued a proposed regulation that would potentially classify section 831(b) captive activity as a, “listed transaction,” and possibly disallow the related tax benefits, both prospectively and retroactively. The regulation was finalized in January 2025 and its impact is being evaluated by management. Bancorp elected not to renew the Captive in August of 2023 and ultimately dissolved the Captive in December of 2023. The Captive’s activity is included in the Company’s consolidated financial statements and was included in its 2023 federal income tax return. The Captive’s activity served to reduce Bancorp’s ETR by 0.20% and 0.29% for the years ended December 31, 2023 and 2022, respectively.

 

Also as a result of its acquisition of Commonwealth Bancshares, Inc., Bancorp acquired a 60% interest in LFA, a Bowling Green, Kentucky-based wealth management services company. Effective December 31, 2022, Bancorp’s partial interest in LFA was sold, resulting in a pre-tax loss of $870,000 recorded in other non-interest expense on the consolidated income statements for the quarter and year ended December 31, 2022. This acquired line of business was not within the Company’s geographic footprint and ultimately did not align with the Company’s long-term strategic model. Net income related to LFA and attributable to Bancorp’s 60% interest, excluding the pre-tax loss on disposition noted above, totaled $483,000 for the year ended December 31, 2022.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with the consolidated financial statements and accompanying footnotes presented in Part II Item 8 “Financial Statements and Supplementary Data.” To the extent that this discussion describes prior performance, the descriptions relate only to the periods listed, which may not be indicative of Bancorp’s future financial outcomes. In addition to historical information, this discussion contains forward-looking statements that involve risks, uncertainties and assumptions that could cause results to differ materially from management’s expectations.

 

 

Cautionary Statement Regarding Forward-Looking Statements

 

This document contains statements relating to future results of Bancorp that are considered “forward-looking” as defined by Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The forward-looking statements are principally, but not exclusively, contained in Part II Item 7 “Managements Discussion and Analysis of Financial Condition and Results of Operations” and Part I Item 1A “Risk Factors.

 

29

 

Forward-looking statements involve known and unknown risks, uncertainties, and other factors that may cause actual results, performance, or achievements to be materially different from future results, performance, or achievements expressed or implied by the statement. These statements are often, but not always, made through the use of words or phrases such as “anticipate,” “believe,” “can,” “conclude,” “continue,” “could,” “estimate,” “expect,” “forecast,” “foresee,” “goal,” “intend,” “may,” “might,” “outlook,” “possible,” “plan,” “predict,” “project,” “potential,” “seek,” “should,” “target,” “will,” “will likely,” “would,” or other similar expressions. These forward-looking statements are not historical facts and are based on current expectations, estimates and projections about our industry, management’s beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control.

 

Forward-looking statements detail management’s expectations regarding the future and are based on information known to management only as of the date the statements are made and management undertakes no obligation to update forward-looking statements to reflect events or circumstances that occur after the date forward-looking statements are made, except as required by applicable regulation.

 

There is no assurance that any list of risks and uncertainties or risk factors is complete. Factors that could cause actual results to differ materially from those expressed or implied in forward-looking statements include, among other things:

 

 

Changes in, or forecasts of, future political and economic conditions, inflation or recession and efforts to control related developments;

 

changes in laws and regulations or the interpretation thereof;

 

accuracy of assumptions and estimates used in establishing the ACL for loans, ACL for off-balance sheet credit exposures and other estimates;

 

impairment of investment securities;

 

impairment of goodwill, MSRs, other intangible assets and/or DTAs;

 

ability to effectively navigate an economic slowdown or other economic or market disruptions;

 

changes in fiscal, monetary, and/or regulatory policies;

 

changes in tax polices including but not limited to changes in federal and state statutory rates;

 

behavior of securities and capital markets, including changes in interest rates, market volatility and liquidity;

 

ability to effectively manage capital and liquidity;

 

long-term and short-term interest rate fluctuations, as well as the shape of the U.S. Treasury yield curve;

 

the magnitude and frequency of changes to the FFTR implemented by the Federal Open Market Committee of the FRB;

 

competitive product and pricing pressures;

 

projections of revenue, expenses, capital expenditures, losses, EPS, dividends, capital structure, etc.;

 

integration of acquired financial institutions, businesses or future acquisitions;

 

changes in the credit quality of Bancorp’s customers and counterparties, deteriorating asset quality and charge-off levels;

 

changes in technology instituted by Bancorp, its counterparties or competitors;

 

changes to or the effectiveness of Bancorp’s overall internal control environment;

 

adequacy of Bancorp’s risk management framework, disclosure controls and procedures and internal control over financial reporting;

 

changes in applicable accounting standards, including the introduction of new accounting standards;

 

changes in investor sentiment or behavior;

 

changes in consumer/business spending or savings behavior;

 

ability to appropriately address social, environmental and sustainability concerns that may arise from business activities;

 

occurrence of natural or man-made disasters or calamities, including health emergencies, the spread of infectious diseases, pandemics or outbreaks of hostilities, and Bancorp’s ability to deal effectively with disruptions caused by the foregoing;

 

ability to maintain the security of its financial, accounting, technology, data processing and other operational systems and facilities;

 

ability to withstand disruptions that may be caused by any failure of its operational systems or those of third parties;

 

30

 

 

ability to effectively defend itself against cyberattacks or other attempts by unauthorized parties to access information of Bancorp, its vendors or its customers or to disrupt systems; and

 

other risks and uncertainties reported from time-to-time in Bancorp’s filings with the SEC, including Part I Item 1A “Risk Factors.

 

 Issued but Not Yet Effective Accounting Standards Updates

 

For disclosure regarding the impact to Bancorp’s financial statements of issued-but-not-yet-effective ASUs, see the footnote titled “Summary of Significant Accounting Policies” of Part II Item 8 “Financial Statements and Supplementary Data.”

 

Critical Accounting Policies and Estimates

 

Bancorp’s consolidated financial statements and accompanying footnotes have been prepared in accordance with GAAP. The preparation of these financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reported periods.

 

Management continually evaluates its accounting policies and estimates that it uses to prepare the consolidated financial statements. In general, management’s estimates and assumptions are based on historical experience, accounting and regulatory guidance, and information obtained from independent third-party professionals. Actual results may differ from those estimates made by management.

 

Critical accounting policies are those that management believes are the most important to the portrayal of Bancorp’s financial condition and operating results and require management to make estimates that are difficult, subjective and complex. Most accounting policies are not considered by management to be critical accounting policies. Several factors are considered in determining whether or not a policy is critical in the preparation of the financial statements. These factors include, among other things, whether the estimates have a significant impact on the financial statements, the nature of the estimates, the ability to readily validate the estimates with other information including independent third parties or available pricing, sensitivity of the estimates to changes in economic conditions and whether alternative methods of accounting may be utilized under GAAP. Management has discussed each critical accounting policy and the methodology for the identification and determination of critical accounting policies with Bancorp’s Audit Committee. As of December 31, 2024, the significant accounting policy considered the most critical in preparing Bancorp’s consolidated financial statements is the determination of the ACL on loans.

 

Allowance for Credit Losses on Loans and Provision for Credit Losses

 

For purposes of establishing the general reserve of the ACL, Bancorp stratifies the loan portfolio into homogeneous groups of loans that possess similar loss potential characteristics and calculates the net amount expected to be collected over the life of the loans to estimate the credit losses in the loan portfolio. Bancorp’s methodologies for estimating the ACL on loans consider available relevant information about the collectability of cash flows, including information about past events, current conditions, and reasonable and supportable forecasts.

 

The ACL on loans is established through credit loss expense charged to current earnings. The amount maintained in the ACL reflects management’s estimate of the net amount not expected to be collected on the loan portfolio at the balance sheet date over the life of the loan. The ACL is comprised of specific reserves assigned to certain loans that do not share general risk characteristics and general reserves on pools of loans that do share general risk characteristics. Factors contributing to the determination of specific reserves include the creditworthiness of the borrower and more specifically, changes in the expected future receipt of principal and interest payments and/or in the value of pledged collateral. A reserve is recorded when the carrying amount of the loan exceeds the discounted estimated cash flows using the loan’s initial effective interest rate, an expected loss ratio based on historical losses adjusted as appropriate for qualitative factors, or the fair value of the collateral for certain collateral-dependent loans.

 

Provision for credit losses can be subject to volatility as ACL calculations and the resulting expense are significantly impacted by changes in CECL model assumptions, such as macroeconomic factors and conditions, credit quality and loan portfolio composition and growth.

 

31

 

Business Segment Overview

 

Bancorp is divided into two reportable segments: Commercial Banking and WM&T:

 

Commercial Banking provides a full range of loan and deposit products to individual consumers and businesses in all its markets through retail lending, mortgage banking, deposit services, online banking, mobile banking, private banking, commercial lending, commercial real estate lending, leasing, treasury management services, merchant services, international banking, correspondent banking, credit card services and other banking services. The Bank also offers securities brokerage services via its banking center network through an arrangement with a third party broker-dealer in the Commercial Banking segment. 

 

WM&T provides investment management, financial & retirement planning and trust & estate services, as well as retirement plan management for businesses and corporations in all markets in which Bancorp operates. The magnitude of WM&T revenue distinguishes Bancorp from other community banks of similar asset size.

 

Overview Operating Results (FTE)

 

The following table presents an overview Bancorp’s financial performance for the years ended December 31, 2024, 2023 and 2022:

 

Years Ended December 31,

                         

Variance

 

(dollars in thousands, except per share data)

 

2024

   

2023

   

2022

   

2024 / 2023

   

2023 / 2022

 
                                         

Net income available to stockholders

  $ 114,539     $ 107,748     $ 92,972       6 %     16 %

Diluted earnings per share

  $ 3.89     $ 3.67     $ 3.21       6 %     14 %

ROA

    1.37 %     1.39 %     1.25 %     (2) bps     14 bps

ROE

    12.77 %     13.44 %     12.58 %     (67) bps     86 bps 

 

Additional discussion follows under the section titled “Results of Operations.

 

General highlights for the year ended December 31, 2024 compared to December 31, 2023:

 

In 2024, Bancorp set the following financial records:

 

o

Net income of $114.5 million, and as a result, diluted EPS of $3.89, besting the previous records of $107.7 million and diluted EPS of $3.67 from 2023.

 

o

Total revenue, comprising net interest income (FTE) and non-interest income, of $352.6 million, surpassing the previous record of $340.1 million in 2023.

 

o

Strong loan production drove $749 million, or 13%, of loan growth, leading to record total loans of $6.52 billion at December 31, 2024.

 

o

WM&T revenue of $42.8 million, driven by strong equity market appreciation and higher estate fee income and served to offset a net new business decline.

 

o

Debit and credit card income of $20.1 million, consistent with higher transaction volume, growth in the customer base and larger processor incentives.

 

o

Treasury management fee income of $11.1 million, consistent with customer base expansion, increased transaction volume, record international services fee income and new product sales.

 

o

Net investment product sales commissions and fee income of $3.6 million stemming from organic growth and general market appreciation.

Net income totaled $114.5 million for year ended December 31, 2024, resulting in diluted EPS of $3.89, compared to net income of $107.7 million for the year ended December 31, 2023, which resulted in diluted EPS of $3.67.

 

o

Record results for the year ended December 31, 2024 compared to the prior year were driven by significant organic loan growth, a higher interest rate environment and the continued growth of Bancorp’s diversified non-interest revenue streams.

 

o

While interest income benefitted from higher interest rates in 2024, an increase in the cost of funds stemming from intense deposit competition/pricing pressure, as well as increased borrowing activity, had a substantial impact on results for the year ended December 31, 2024 compared to the prior year.

 

32

 

While NIM decreased 8 bps to 3.31% for the year ended December 31, 2024 compared to 3.39% for the prior year, net interest income (FTE) increased $9.5 million, or 4%, compared to the prior year, reaching a record $257.4 million.

 

o

Interest income experienced a $66.0 million, or 19%, increase over the prior year associated with the benefits of higher yields and average earning asset growth, outpacing the $56.5 million, or 57%, increase in interest expense driven by the rising cost of funds and growth in interest-bearing liabilities.

 

o

As a result of deposit pricing pressure/competition, Bancorp has continued to experience a significant shift in the deposit mix, as non-interest bearing deposits and lower-yielding deposits have migrated to higher-yielding options, particularly time deposits, driving a substantial increase in the overall cost of deposits. Further, continued loan growth and deposit balance fluctuations necessitated more borrowing activity in 2024 compared to the prior year, contributing to the overall increase in interest expense.

 

o

Yields on interest earning assets increased 56 bps, or 12%, to 5.31% for the year ended December 31, 2024 compared to 4.75% for the prior year. However, these yields were outpaced by the cost of interest bearing liabilities, which expanded 76 bps, or 39%, to 2.73% compared to 1.97% for the prior year, driving net interest spread and NIM compression.

Total loans increased $749 million, or 13%, compared to December 31, 2023, driven by growth in most categories over the past year. Average loans increased $663 million, or 12%, for the year ended December 31, 2024 compared to the same period of the prior year.

Bancorp’s ACL on loans increased $8 million, or 10%, compared to December 31, 2023. Provision for credit losses on loans totaled $8.8 million for the year ended December 31, 2024, compared to $12.5 million for the prior year.

 

o

Provision for the year ended December 31, 2024 was attributed mainly to substantial loan growth and to a lesser extent, an improved unemployment forecast and other factors within the CECL model. Further, net charge offs of $1.2 million were recorded for the year ended December 31, 2024.

 

o

Provision for credit losses on loans for the prior year period were driven by substantial loan growth, a flat unemployment forecast and other factors within the CECL model. Bancorp also recorded net charge offs of $6.6 million for the year ended December 31, 2023, driven by the charge off of two isolated and unrelated C&I relationships.

Total deposits increased $496 million, or 7%, at December 31, 2024 compared to December 31, 2023. While total deposit growth was experienced compared to the prior year, a continued shift in the deposit base mix was also experienced, as pricing pressure/competition for deposits remained strong during the year.

 

o

Interest-bearing deposits increased $588 million, or 11%, for the year ended December 31, 2024 compared to the prior year, led in part by a $255 million, or 26%, increase in time deposits associated with Bancorp’s successful promotional product offerings, offsetting a $92 million, or 6%, decline in non-interest bearing deposits.

Non-interest income increased $3.0 million, or 3%, for the year ended December 31, 2024, compared to the prior year, attributed largely to strong WM&T revenue, treasury management fees and card income. 

Non-interest expenses increased $10.4 million, or 6%, for the year ended December 31, 2024, compared to the prior year, driven by higher compensation and employee benefit expenses associated with annual merit-based salary increases and higher bonus levels, full-time employee growth and higher health insurance claims activity, in addition to increased technology and communication expense, attributed to various security and compliance-related software upgrades.

Bancorp’s efficiency ratio (FTE) for the year ended December 31, 2024 was 56.20% compared to 55.23% for the prior year. The increase in this ratio was the result of non-interest expense growth (on a percentage basis) outpacing net interest income and non-interest income expansion, as net interest income was hampered by rising funding costs. See the section titled “Non-GAAP Financial Measures” for a reconcilement of non-GAAP to GAAP measures.

 

Total stockholder’s equity to total assets was 10.61% as of December 31, 2024 compared to 10.50% at December 31, 2023. Total equity increased to $940 million in 2024, driven by net income of $114.5 million and a small improvement in AOCI, offset partially by $36 million of dividends declared. The small improvement in AOCI from December 31, 2023 to December 31, 2024 was the result of the changing interest rate environment and its corresponding impact on the valuation of the AFS debt securities portfolio. Further, a $2.5 million increase in retained earnings was recorded in relation to the adoption of ASU 2023-02 effective January 1, 2024.

 

TCE is a measure of a company’s capital, which is useful in evaluating the quality and adequacy of capital. Bancorp’s ratio of TCE to total tangible assets was 8.44% as of December 31, 2024, compared to 8.09% at December 31, 2023, the improvement driven mainly by growth in stockholder’s equity associated with the year’s strong operating results and to a much smaller extent, the positive change in AOCI related to the valuation of the AFS debt securities portfolio. See the section titled “Non-GAAP Financial Measures” for reconcilement of non-GAAP to GAAP measures.

 

33

 

General highlights for the year ended December 31, 2023 compared to December 31, 2022:

 

In 2023, Bancorp set the following financial records:

 

o

Net income of $107.7 million, and as a result, diluted EPS of $3.67, besting the previous records of $93.0 million and diluted EPS of $3.21 from 2022.

 

o

Total revenue, comprising net interest income (FTE) and non-interest income, of $340.1 million, surpassing the previous record of $323.4 million in 2022.

 

o

Record loan production, which drove $565 million, or 11%, of organic loan growth, leading to record total loans of $5.77 billion at December 31, 2023.

 

o

WM&T revenue of $39.8 million, which was driven by solid net new business growth and strong fourth quarter performance within the equity and fixed income markets.

 

o

Debit and credit card income of $19.4 million, consistent with organic and acquisition-related growth in transaction volume and customer base, in addition to larger processor incentives.

 

o

Treasury management fee income of $10.0 million, led by strong transaction volume, organic and acquisition-related expansion of the customer base, new product sales and expanded international revenue.

 

o

Net investment product sales commissions and fee income of $3.2 million stemming from organic growth and the full year impact of acquisition-related activity.

Net income totaled $107.7 million for year ended December 31, 2023, resulting in diluted EPS of $3.67, compared to net income of $93.0 million for the year ended December 31, 2022, which resulted in diluted EPS of $3.21. The year ended December 31, 2022 was significantly impacted by the CB acquisition.

 

o

Record results for the year ended December 31, 2023 compared to the prior year were driven by significant organic growth, the full year impact of acquisition-related activity, the benefit to interest income of rising interest rates compared to the prior year and the continued growth of Bancorp’s diversified non-interest revenue streams.

 

o

While interest income benefitted from rising interest rates in 2023, an increase in the cost of funds stemming from deposit contraction and pricing pressure, as well as increased borrowing activity, had a substantial impact on results for the year ended December 31, 2023 compared to the prior year.

 

o

Bancorp completed its acquisition of CB on March 7, 2022. At the time of acquisition and net of purchase accounting adjustments, CB had approximately $1.34 billion in total assets, $632 million in loans, $247 million in investment securities and $1.12 billion in deposits. The year ended December 31, 2022 represented approximately 10 months of activity associated with the CB acquisition, including $19.5 million in merger expenses and $4.4 million in credit loss expense attributed to the acquired loan portfolio, which weighed heavily on prior year results.

NIM increased 4 bps to 3.39% for the year ended December 31, 2023 compared to 3.35% for the prior year, consistent with average balance sheet expansion and upward movement in interest rates experienced during the year. Net interest income (FTE) totaled $247.9 million for the year ended December 31, 2023, representing an increase of $13.6 million, or 6%, over the prior year.

 

o

Despite increased net interest income and NIM, net interest spread declined 43 bps to 2.78% for the year ended December 31, 2023 compared to the prior year. Rising deposit costs and increased borrowing activity drove a substantial increase in the cost of funds, which increased 157 bps to 1.97% for the year ended December 31, 2023, compared to 0.40% for the prior year.

Total loans increased $565 million, or 11%, for the year ended December 31, 2023 compared to the prior year, with notable growth in CRE and Residential real estate being driven by a year of record loan production.

Bancorp’s ACL on loans increased $6 million, or 8%, compared to December 31, 2022. Provision for credit losses on loans totaled $12.5 million for the year ended December 31, 2023, compared to $9.7 million for the prior year.

 

o

In addition to substantial loan growth, a flat unemployment forecast and other factors within the CECL model, Bancorp also recorded net charge offs of $6.6 million for the year ended December 31, 2023, driven by the charge off of two isolated and unrelated C&I relationships.

 

o

Provision for credit losses on loans for the prior year period included $4.4 million of expense related to the acquired loan portfolio, and to a lesser extent, a deteriorating economic forecast.

Total deposits increased $279 million, or 4%, at December 31, 2023 compared to December 31, 2022. While total deposit growth was experienced compared to the prior year, there was significant shift in the deposit base mix, as customers migrated from non-interest bearing products into higher-yielding alternatives and pricing pressure related to deposits intensified during the year.

 

o

Interest-bearing deposits increased $681 million, or 15%, for the year ended December 31, 2023 compared to the prior year, led by a $511 million increase in time deposits associated with Bancorp’s successful promotional product offerings, offsetting a $402 million, or 21%, decline in non-interest bearing deposits.

 

34

 

Non-interest income increased $3.1 million, or 3%, for the year ended December 31, 2023 compared to the prior year. While virtually all traditional non-interest income revenue streams experienced significant increases over the year ended December 31, 2022, the prior year benefitted from non-recurring gains totaling $4.4 million associated with the sale of acquired properties.

Non-interest expenses decreased $4.0 million, or 2%, for the year ended December 31, 2023 compared to the prior year. Non-interest expenses in general remained well-controlled and consistent with expansion, strong performance and continued investment in technology. The prior year included $19.5 million of merger expenses associated with the CB acquisition.

Bancorp’s efficiency ratio (FTE) for the year ended December 31, 2023 was 55.23% compared to 59.30% for the year ended December 31, 2022. The elevated ratio for the prior year was the result of one-time merger-related expenses recorded in relation to the CB acquisition. Bancorp also considers an adjusted efficiency ratio, which eliminates net gains (losses) on sales and calls of investment securities, as well as net gains (losses) on sales of acquired premises and equipment and disposition of any acquired assets, if applicable, and the fluctuation in non-interest expenses related to amortization of investments in tax credit partnerships and non-recurring merger expenses. Bancorp’s adjusted efficiency ratio for the year ended December 31, 2023 was 54.84% compared to 53.61% for the year ended December 31, 2022. See the section titled “Non-GAAP Financial Measures” for a reconcilement of non-GAAP to GAAP measures.

 

Total stockholder’s equity to total assets was 10.50% as of December 31, 2023 compared to 10.14% at December 31, 2022. Total equity increased to $858 million in 2023, driven by net income of $107.7 million and a $23 million positive change in AOCI, offset partially by $35 million of dividends declared. The increase in AOCI from December 31, 2022 to December 31, 2023 was the result of the changing interest rate environment and its corresponding impact on the valuation of the AFS debt securities portfolio.

 

35

 

Potential Challenges for 2025:

 

We have identified the following potential challenges for fiscal year 2025:

 

Pricing pressure and competition for both loans and deposits will continue to present challenges in 2025, driven by uncertainty within the current interest rate environment, a flattened/inverted yield curve and overall liquidity management.

 

o

While the higher rate environment experienced in 2024 led to higher yields for the loan portfolio and other earning assets, it also resulted in higher funding costs. Depositors continued migrating from non-interest bearing or lower-yielding deposits to higher-yielding alternatives. Further, substantial loan growth and deposit fluctuations resulted in increased borrowing activity, which drove funding costs higher.

 

o

During 2024, the yield curve started to flatten after a prolonged period of inversion. Inverted and/or flattened yield curves create a general pricing mismatch between the rates earned on longer-term loans and investments and the rates paid on shorter-term deposits and borrowings, which generally results in NIM compression. While Bancorp began to experience NIM expansion in the second half of the year after several quarters of compression, to the extent the yield curve remains flat or battles inversion, NIM growth could be challenged in 2025.

 

o

Successfully funding loan growth will require us to manage liquidity in a cost-effective manner and could depend largely on our ability to raise and maintain deposits, which will present challenges in the current environment. While other sources of funding are available, they are typically more expensive than in-market deposit relationships and the extent to which they are utilized could increase our overall funding costs.

Continued monetary policy changes by the FRB and the corresponding impact on local, national and global economic conditions could present numerous challenges in 2025. While recent projections indicate that the FRB will slow or halt interest rate reductions in 2025, the timing and magnitude of any future policy changes could have a significant impact on results in the coming year.

While the economic outlook for 2025 is generally positive, expectations are regularly changing as new economic data becomes available. Further, a new presidential administration creates additional uncertainties, although many of the anticipated policy changes are expected to be fiscally expansionary. The resulting impact of new policies, or policy changes, implemented by the new administration, especially those concerning fiscal and tax policy, could affect general economic conditions, our business and that of our customers.

Net loan growth will remain a top priority for us in 2025. This will be impacted by competition, prevailing interest rates, economic conditions, line of credit utilization and loan prepayments. We believe there is continued opportunity for loan growth in all of our markets. Our ability to deliver attractive loan growth over the long-term is critical to our overall success.

The continued development of the relationships and opportunities in our newer markets remains a priority for 2025. The Company’s growing footprint has allowed us to provide broader product offerings, increased lending capabilities and an expanded branch delivery system to existing and prospective customers alike, creating solid growth opportunities and a larger platform for future expansion. Prioritizing the development of the opportunities afforded by recent acquisitions will play a major role in delivering strong operating results in the coming year.

We derive significant non-interest income from WM&T services. Most of these fees are based upon the market value of AUM at respective period ends. Absent fixed income and equity market movements, growing this revenue stream may prove challenging, as competition to attract new customers and retain existing customers remains intense. Growth in market values of AUM and fees is dependent upon positive returns in the overall capital markets, which could be threatened should economic conditions worsen. We have no control over market volatility.

We have experienced substantial increases in other non-interest income revenue streams over the past several years, such as treasury management fees, card income and brokerage services. A meaningful portion of this growth can be attributed to the customer bases acquired in recent years, as well as our exposure to newer markets. To the extent we have already successfully capitalized on the related opportunities, the growth experienced recently may trend back to more normal levels. Continuing to successfully grow our diversified non-interest revenue streams will be critical to our success in 2025.

Over the past several years, our asset quality metrics have trended within a relatively low range, periodically exceeding benchmarks and reaching historically strong levels. We realize that current asset quality metrics remain solid and, recognizing the cyclical nature of the lending business and current economic conditions, we anticipate this trend will likely normalize over time.

 

36

 

Results of Operations

 

Net Interest Income - Overview

 

As is the case with most banks, Bancorp’s primary revenue sources are net interest income and fee income from various financial services provided to customers. Net interest income is the difference between interest income earned on loans, investment securities and other interest earning assets less interest expense on deposit accounts and other interest bearing liabilities. Loan volume and interest rates earned on those loans are critical to overall profitability. Similarly, deposit volume is crucial to funding loans and rates paid on deposits directly impact profitability. New business volume is influenced by numerous economic factors including market interest rates, business spending, liquidity, consumer confidence and various competitive conditions within the marketplace. The discussion that follows is based on FTE net interest income data.

 

Interest income, yields and ratios on a FTE basis are considered non-U.S. GAAP financial measures. Management believes net interest income on a FTE basis provides insight into net interest margin for comparison purposes. The FTE basis also allows management to assess to comparability of revenue arising from both taxable and tax-exempt sources. The FTE basis assumes a federal corporate income tax rate of 21%.

 

Comparative information regarding net interest income follows:

 

As of and for the Years Ended December 31,

                         

Variance

 

(dollars in thousands)

 

2024

   

2023

   

2022

   

2024 / 2023

   

2023 / 2022

 
                                         

Net interest income

  $ 257,040     $ 247,332     $ 233,383       4 %     6 %

Net interest income (FTE)*

    257,400       247,869       234,267       4 %     6 %

Net interest spread (FTE)*

    2.58 %     2.78 %     3.21 %     (20) bps     (43) bps

Net interest margin (FTE)*

    3.31 %     3.39 %     3.35 %     (8) bps     4 bps 

Average interest earning assets

  $ 7,778,600     $ 7,303,763     $ 6,987,365       7 %     5 %

Average interest bearing liabilities

  $ 5,712,522     $ 5,052,106     $ 4,538,911       13 %     11 %

Five year Treasury note rate at year end

    4.38 %     3.84 %     3.99 %     54 bps     (15) bps

Average five year Treasury note rate

    4.13 %     4.06 %     3.00 %     7 bps     106 bps 

Prime rate at year end

    7.50 %     8.50 %     7.50 %     (100) bps     100 bps 

Average Prime rate

    8.31 %     8.20 %     4.85 %     11 bps      335 bps 

One month term SOFR at year end

    4.33 %     5.35 %     4.36 %     (102) bps     99 bps 

Average one month term SOFR

    5.11 %     5.07 %     1.99 %     4 bps      308 bps 

 

*See table titled, "Average Balance Sheets and Interest Rates (FTE)" for detail of Net interest income (FTE).

         

 

NIM and net interest spread calculations in the preceding table exclude the sold portion of certain participation loans, which totaled $2 million, $4 million and $5 million for the years ended December 31, 2024, 2023 and 2022, respectively. These sold loans are on Bancorp’s balance sheet as required by GAAP because Bancorp retains some form of effective control; however, Bancorp receives no interest income on the sold portion. These participation loans sold are excluded from NIM and spread analysis, because Bancorp believes it provides a more accurate depiction of loan portfolio performance.

 

At December 31, 2024, Bancorp’s loan portfolio consisted of approximately 67% fixed and 33% variable rate loans. At inception, most of Bancorp’s fixed rate loans are priced in relation to the five year treasury note. Bancorp’s variable rate loans are typically indexed to either Prime or one month term SOFR, generally repricing as those rates change. At December 31, 2024, approximately 59% and 41% of Bancorp’s variable rate loan portfolio was indexed to Prime and SOFR, respectively.

 

Prime rate, the five year Treasury note rate, and one month term SOFR are included in the preceding table to provide a general indication of the interest rate environment Bancorp has operated in during the past three years, a period marked by dramatic changes in interest rates. In March 2022, the FRB began a rate hike strategy aimed at taming inflation, which had reached its highest levels in decades, and exiting the near-zero interest rate environment of the pandemic era. This resulted in the FFTR being increased a total of 525 basis points in just under a year and a half, taking it from a range of 0.00% - 0.25% to a range of 5.25% - 5.50% by July 2023. Prime increased from 3.25% to 8.50% over this same period.

 

37

 

Interest rates remained at these levels until September 2024, when the FRB implemented its first rate reduction in over four years, beginning its attempt to avoid recession and pilot a “soft landing,” with three separate decreases of the FFTR over the final four months of year, ultimately lowering the FFTR a total of 100 bps. The FFTR stood at a range of 4.25% - 4.50%, and Prime at 7.50%, as of December 31, 2024.

 

Bancorp experienced significant benefit from the rate increases enacted in 2022, as the majority of Bancorp’s variable rate loans rose above their 4.00% floors and deposit rates remained relatively low. However, as interest rates continued to rise in 2023, the positive impact rising rates had on the loan portfolio began to be offset by higher deposit rates stemming from intense pricing pressure and competition, which began to drive NIM compression. While this trend continued into 2024, significant average loan growth and the benefit of higher rates upon average interest earning assets eventually managed to outpace rising funding costs in the latter half of the year, as deposit cost expansion began to moderate.

 

While recent projections indicate that the FRB will slow or halt interest rate reductions in 2025, Bancorp expects ongoing pricing pressure/competition for both loans and deposits and general liquidity management to be the primary challenges to NIM and net interest income growth in 2025.

 

Discussion of 2024 vs 2023:

 

Net interest spread (FTE) and NIM (FTE) were 2.58% and 3.31%, for the year ended December 31, 2024, compared to 2.78% and 3.39% for the prior year, respectively. NIM during the year ended December 31, 2024 was significantly impacted by the following:

 

 

The higher interest rate environment that has served to benefit interest-earning assets simultaneously drove NIM compression, as the cost of deposits and other funding sources rose. While the FFTR was reduced a total of 100 bps to a range of 4.25% - 4.50% over the last 4 months of 2024, it had previously remained at a range of 5.25% - 5.50% since mid-2023, resulting in an inverted interest rate yield curve for an extended period of time. Although it improved some during the year, it remains to be seen how FRB rate actions will impact the interest rate yield curve in 2025.

 

 

Pricing pressure/competition for deposits drove a significant increase in the cost of funds and shift in Bancorp’s deposit mix, as depositors sought higher yielding deposit alternatives. While expansion of the cost of funding has moderated in tandem with interest rate decreases, lower liquidity levels within the banking industry generally may continue to drive pricing pressure/competition for deposits.

 

 

Significant loan growth over the past 12 months has positively impacted interest income and average interest-earning asset growth, which Bancorp elected to fund with deposit and non-deposit sources, namely scheduled investment security maturities and FHLB borrowings.

 

Net interest income (FTE) increased $9.5 million, or 4%, for the year December 31, 2024 compared to the prior year, as significant average loan growth and the benefit of higher yields upon average interest earning assets managed to outpace rising funding costs stemming from intense pricing pressure/competition for deposits and increased borrowing activity.

 

Total average interest earning assets increased $475 million, or 7%, for the year ended December 31, 2024, as compared to the prior year, attributed to substantial average loan growth that was partially offset by a decline in average investment securities associated with scheduled maturities and normal amortization. As a result of a higher interest rate environment, the average rate earned on total interest earning assets climbed 56 bps to 5.31%.

 

 

Average total loan balances increased $663 million, or 12%, for the year ended December 31, 2024, compared to the prior year, driven by contributions from every loan category and every market.

 

 

Average investment securities declined $205 million, or 12%, for the year ended December 31, 2024 compared to the prior year, mainly the result of significant scheduled maturities within the treasury portfolio, and to a lesser extent, normal amortization activity. This activity has benefitted interest-earning asset yields and overall NIM, as the low-yielding treasury security maturities shifted into higher-yielding interest-bearing cash and ultimately helped fund Bancorp’s substantial loan growth.

 

38

 

 

Average FFS and interest bearing due from bank balances increased $14 million, or 8%, for the year ended December 31, 2024, as a result of the previously mentioned liquidity provided by the investment securities portfolio and increased FHLB borrowing activity, which was partially offset by loan funding.

 

Total interest income (FTE) increased $66.0 million, or 19%, to $413.2 million for the year ended December 31, 2024, as compared to the prior year.

 

 

Interest and fee income (FTE) on loans increased $67.2 million, or 22%, to $369.6 million for the year ended December 31, 2024, compared to the prior year, driven by the higher rate environment and significant average loan growth. The yield on the overall loan portfolio increased 49 bps to 6.07% for the year ended December 31, 2024 compared to 5.58% for the prior year.

 

 

Consistent with the decline in average investment securities, there was a $2.8 million, or 8%, decrease in interest income (FTE) on the portfolio for the year ended December 31, 2024 compared to the prior year. The corresponding yield on the portfolio increased 10 bps, or 5%, to 2.15% for the year ended December 31, 2024, compared to 2.05% for the prior year, due to the maturity of lower-yielding treasury securities.

 

 

Interest income on FFS and interest bearing due from bank balances increased $845,000, or 10%, for the year ended December 31, 2024, stemming mainly from the higher FFTR experienced for most of the year. The yield on these assets increased 7 bps to 5.19% for the year ended December 31, 2024 compared to the prior year.

 

Total average interest bearing liabilities increased $660 million, or 13%, to $5.71 billion for the year ended December 31, 2024 compared to the prior year.

 

 

Average interest bearing deposits increased $545 million, or 12%, for the year ended December 31, 2024 compared to prior year. Bancorp experienced a $358 million, or 49%, increase in average time deposits and a $144 million, or 13%, increase in average money market deposits compared to the prior year period, as a result of depositors seeking higher-yielding deposit products in the higher rate environment.

 

 

Average FHLB advances increased $89 million, or 32%, for the year ended December 31, 2024 compared to the prior year. In an effort to secure longer-term funding at a more favorable rate, Bancorp began utilizing a $200 million term advance in conjunction with three separate interest rate swaps of varying maturities during 2023. An additional interest rate swap was added during 2024 for the same purpose, bringing the total related advances to $300 million as of December 31, 2024. Bancorp also utilized overnight borrowings more heavily in 2024 to fund loan growth and manage deposit fluctuations.

 

 

Average SSUAR increased $31 million, or 25%, for the year ended December 31, 2024 compared to the prior year, as customers were attracted to the collateralized protection provided by this product.

 

Total interest expense increased $56.5 million, or 57%, for the year ended December 31, 2024 compared to the prior year, driven by a significant rise in rates paid on deposits and increased borrowing activity. As a result, the cost of interest bearing liabilities increased 76 bps to 2.73% for the year ended December 31, 2024 compared to the prior year.

 

 

Total interest bearing deposit expense increased $52.0 million, or 64%, as a result of deposit rate increases, $38.3 million of which was attributed to time deposit and money market deposits, as customers continued to shift to higher-yielding deposit products. This activity resulted in an 82 bps increase in the cost of interest bearing deposits for the year ended December 31, 2024 compared to the prior year. While Bancorp expects pricing pressure/competition to continue into the coming quarters, the pace of deposit cost expansion began to moderate in the second half of 2024.

 

 

Interest expense on FHLB borrowings increased $3.7 million, or 29%, for the year ended December 31, 2024, as compared to the prior year, driven by both increased borrowing activity and higher costs associated with overnight borrowings.

 

 

Interest expense on SSUAR increased $1.3 million, or 64%, for the year ended December 31, 2024 compared to the prior year, consistent with average balance growth and rising rates.

 

39

 

Discussion of 2023 vs 2022:

 

Net interest spread (FTE) and NIM (FTE) were 2.78% and 3.39%, for the year ended December 31, 2023 compared to 3.21% and 3.35% for the year ended December 31, 2022, respectively. NIM during the year ended December 31, 2023 was significantly impacted by the following:

 

 

The rapidly rising interest rate environment that has evolved from the sustained, pandemic-driven lows experienced beginning in 2020. The FFTR was lowered to a range of 0% - 0.25% in March of 2020, which resulted in Prime dropping to 3.25%, where it remained until the FRB’s first hike in mid-March 2022. The FFTR stood at a range of 5.25% - 5.50%, and Prime at 8.50%, as of December 31, 2023, as a result of aggressive interest rate action from the FRB during 2022 and 2023.

 

The positive impact of rising interest rates on interest-earning assets, which drove a substantial increase in interest income across all interest-earning asset categories.

 

A significant increase in the cost of funds, as depositors migrated to higher yielding deposit alternatives, competition for deposits intensified and Bancorp’s borrowing activity increased, which partially offset the growth of yields on interest-earning assets noted above.

 

Balance sheet expansion stemming from both organic growth and the full year impact of acquisition-related activity for the year ended December 31, 2023 compared to the prior year.

 

Net interest income (FTE) increased $13.6 million, or 6%, for the year ended December 31, 2023 compared to the same period of 2022, attributed largely to significant organic loan growth, the full year impact of acquisition-related activity and the benefits of a rising interest rate environment, which more than offset rising funding costs.

 

Total average interest earning assets increased $316 million, or 5%, to $7.30 billion for the year ended December 31, 2023, as compared to year ended December 31, 2022, with the average rate earned on total interest earning assets increasing 114 bps to 4.75%.

 

 

Average total loan balances increased $604 million, or 13%, for the year ended December 31, 2023, compared to the prior year. Average non-PPP loan growth of $648 million, or 14%, was driven by strong organic growth and the full year impact of acquisition-related activity, which was partially offset by a $44 million, or 83%, decline in average PPP loan balances resulting from SBA forgiveness activity.

 

 

Average investment securities grew $17 million, or 1%, for the year ended December 31, 2023 compared to the year ended December 31, 2022, attributed to a combination of strategically deploying excess liquidity through further investment and the full year impact of acquisition-related activity, which was partially offset by normal amortization and maturity activity. Investment security purchases during 2023 were minimal.

 

 

Average FFS and interest bearing due from bank balances decreased $313 million, or 66%, for the year ended December 31, 2023, as loan growth and average total deposit contraction led to lower levels of liquidity compared to the prior year.

 

Total interest income (FTE) increased $94.7 million, or 37%, to $347.2 million for the year ended December 31, 2023, as compared to the year ended December 31, 2022.

 

 

Interest and fee income (FTE) on loans increased $85.7 million, or 40%, to $302.4 million for the year ended December 31, 2023, compared to the prior year, driven by the rising rate environment and both organic and acquisition-related growth, which more than offset a $4.6 million, or 95%, decline in PPP-related income. The yield on the overall loan portfolio increased 108 bps to 5.58% for the year ended December 31, 2023, compared to 4.50% for the year ended December 31, 2022.

 

 

Growth in average investment securities led to a $5.5 million, or 19%, increase in interest income (FTE) for the year ended December 31, 2023 compared to the prior year, driving a 30 bps, or 17%, increase in the corresponding yield on the investment portfolio. The increased yield on the investment securities portfolio was driven by the benefit of investments purchased in the prior year once rates began to rise and the continued amortization and maturity of lower-yielding securities.

 

40

 

 

Interest income on FFS and interest bearing due from bank balances increased $2.4 million, or 40%, for the year ended December 31, 2023, as rising short-term interest rates more than offset a $313 million decline in related average balances. The yield on these assets increased 386 bps to 5.12% for the year ended December 31, 2023 compared to the same period of 2022, stemming from the dramatic increase in the FFTR over the preceding year.

 

Total average interest bearing liabilities increased $513.2 million, or 11%, to $5.05 billion for the year ended December 31, 2023 compared with the year ended December 31, 2022, with the total average cost increasing 157 bps to 1.97%.

 

 

Average interest bearing deposits increased $223 million, or 5%, for the year ended December 31, 2023 compared to the prior year. The increase stemmed mainly from an increase in time deposits during 2023 attributed to general customer migration to higher-yielding deposit alternatives and Bancorp’s promotional offerings, which has been partially offset by contraction in other interest bearing deposit categories.

 

 

Average FHLB advances totaled $280 million for the year ended December 31, 2023. Bancorp utilized overnight borrowings during 2023 based on changing liquidity needs. Bancorp also utilized rolling term advances in conjunction with three separate interest rate swaps during the year ended December 31, 2023 in an effort to secure longer-term funding at a more favorable rate. The minimal FHLB advance activity that occurred in the prior year was the result of utilizing a one-week cash management advance at year-end for short-term liquidity purposes, which represented the only FHLB advance used during 2022.

 

 

Average subordinated debentures totaled $26.6 million for the year ended December 31, 2023. The subordinated debentures were added as a result of the CB acquisition during the first quarter of 2022.

 

Total interest expense increased $81.1 million for the year ended December 31, 2023 compared to the year ended December 31, 2022, driven by substantial deposit rate increases and increased borrowing activity, and to a lesser extent, acquisition-related expansion. As a result, the cost of interest bearing liabilities increased 157 bps to 1.97% for the year ended December 31, 2023 compared to the prior year.

 

 

Total interest bearing deposit expense increased $65.2 million, mainly as a result aforementioned deposit rate increases, resulting in a 140 bps increase in the cost of interest bearing deposits for the year ended December 31, 2023 compared to the prior year.

 

 

Interest expense of $12.8 million was recorded in relation to FHLB borrowings for the year ended December 31, 2023, driven by the increased borrowing activity previously noted. Interest expense of $12,000 was recorded for the year ended December 31, 2022, which stemmed entirely from a one-week cash management advance utilized at year-end.

 

 

Interest expense totaling $2.2 million was recorded for the year ended December 31, 2023, as a result of the subordinated debentures added through the prior year acquisition, approximately $397,000 stemming from purchase accounting-related mark-to-market amortization. Interest expense totaling $1.1 million was recorded for the year ended December 31, 2022, $331,000 stemming from the purchase accounting-related mark-to-market amortization.

 

41

 

Average Balance Sheets and Interest Rates (FTE)

 

   

2024

   

2023

   

2022

 
   

Average

           

Average

   

Average

           

Average

   

Average

           

Average

 

Years ended December 31, (dollars in thousands)

 

Balance

   

Interest

   

Rate

   

Balance

   

Interest

   

Rate

   

Balance

   

Interest

   

Rate

 

Interest earning assets:

                                                                       

Federal funds sold and interest bearing due from banks

  $ 178,252     $ 9,256       5.19 %   $ 164,314     $ 8,411       5.12 %   $ 477,341     $ 6,018       1.26 %

Mortgage loans held for sale

    5,508       232       4.21       6,822       211       3.09       8,835       190       2.15  

Investment securities:

                                                                       

Taxable

    1,404,272       29,896       2.13       1,602,335       32,706       2.04       1,594,942       27,302       1.71  

Tax-exempt

    78,400       1,943       2.48       85,304       1,957       2.29       75,382       1,851       2.46  

Total securities

    1,482,672       31,839       2.15       1,687,639       34,663       2.05       1,670,324       29,153       1.75  
                                                                         

Federal Home Loan Bank stock

    26,386       2,306       8.74       22,123       1,560       7.05       11,741       505       4.30  
                                                                         

SBA Paycheck Protection Program (PPP) loans

    3,496       35       1.00       8,877       242       2.73       52,704       4,798       9.10  

Non-PPP loans

    6,082,286       369,571       6.08       5,413,988       302,146       5.58       4,766,420       211,872       4.45  

Total loans

    6,085,782       369,606       6.07       5,422,865       302,388       5.58       4,819,124       216,670       4.50  

Total interest earning assets

    7,778,600       413,239       5.31       7,303,763       347,233       4.75       6,987,365       252,536       3.61  

Less allowance for credit losses on loans

    84,390                       78,352                       65,672                  

Non-interest earning assets:

                                                                       

Cash and due from banks

    74,148                       80,061                       90,481                  

Premises and equipment, net

    111,975                       102,895                       106,631                  

Bank owned life insurance

    88,073                       85,746                       68,325                  

Goodwill

    194,074                       194,074                       188,949                  

Accrued interest receivable and other

    214,259                       87,387                       62,801                  

Total assets

  $ 8,376,739                     $ 7,775,574                     $ 7,438,880                  
                                                                         

Interest bearing liabilities:

                                                                       

Deposits:

                                                                       

Interest bearing demand

  $ 2,376,181     $ 48,065       2.02 %   $ 2,277,001     $ 34,262       1.50 %   $ 2,218,416     $ 9,186       0.41 %

Savings

    426,615       1,187       0.28       483,245       1,308       0.27       538,971       638       0.12  

Money market

    1,259,356       38,776       3.08       1,115,331       24,077       2.16       1,140,025       5,284       0.46  

Time

    1,091,037       45,513       4.17       732,998       21,938       2.99       487,981       1,304       0.27  

Total interest bearing deposits

    5,153,189       133,541       2.59       4,608,575       81,585       1.77       4,385,393       16,412       0.37  
                                                                         

Securities sold under agreements to repurchase

    154,387       3,432       2.22       123,111       2,087       1.70       122,154       567       0.46  

Federal funds purchased

    8,812       471       5.34       13,794       689       4.99       9,357       154       1.65  

Federal Home Loan Bank advances

    369,331       16,444       4.45       280,068       12,768       4.56       274       12       4.38  

Subordinated debentures

    26,803       1,951       7.28       26,558       2,235       8.42       21,733       1,124       5.17  
                                                                         
                                                                         

Total interest bearing liabilities

    5,712,522       155,839       2.73       5,052,106       99,364       1.97       4,538,911       18,269       0.40  

Non-interest bearing liabilities:

                                                                       

Non-interest bearing demand deposits

    1,504,844                       1,763,157                       2,053,213                  

Accrued interest payable and other

    262,402                       158,718                       107,958                  

Total liabilities

    7,479,768                       6,973,981                       6,700,082                  
                                                                         

Stockholders equity

    896,971                       801,593                       738,798                  

Total liabilities and stockholder's equity

  $ 8,376,739                     $ 7,775,574                     $ 7,438,880                  

Net interest income

          $ 257,400                     $ 247,869                     $ 234,267          

Net interest spread

                    2.58 %                     2.78 %                     3.21 %

Net interest margin

                    3.31 %                     3.39 %                     3.35 %

 

42

 

Supplemental Information - Total Company Average Balance Sheets and Interest Rates (FTE)

 

 

Average loan balances include the principal balance of non-accrual loans, as well as unearned income such as loan premiums, discounts, fees/costs and exclude participation loans accounted for as secured borrowings. Participation loans averaged $3 million, $4 million and $5 million for the years ended December 31, 2024, 2023 and 2022, respectively.

 

 

Interest income on a FTE basis includes additional amounts of interest income that would have been earned if investments in certain tax-exempt interest earning assets had been made in assets subject to federal taxes yielding the same after-tax income. Interest income on municipal securities and tax-exempt loans has been calculated on a FTE basis using a federal income tax rate of 21%. Approximate tax equivalent adjustments to interest income were $360,000, $537,000 and $884,000 for the years ended December 31, 2024, 2023 and 2022, respectively.

 

 

Interest income includes loan fees of $6.3 million ($35,000 associated with the PPP), $5.2 million ($242,000 associated with the PPP) and $10.3 million ($4.2 million associated with the PPP) for the years ended December 31, 2024, 2023 and 2022, respectively. Interest income on loans may be impacted by the level of prepayment fees collected and net accretion income related to loans purchased. Net accretion income/ (amortization expense) related to acquired loans totaled $2.2 million, $2.4 million and $2.6 million for the years ended December 31, 2024, 2023 and 2022, respectively.

 

 

Net interest income, the most significant component of Bancorp's earnings, represents total interest income less total interest expense. The level of net interest income is determined by mix and volume of interest earning assets, interest bearing deposits and borrowed funds, and changes in interest rates.

 

 

NIM represents net interest income on a FTE basis as a percentage of average interest earning assets.

 

 

Net interest spread (FTE) is the difference between taxable equivalent rates earned on interest earning assets less the cost of interest bearing liabilities.

 

 

The fair market value adjustment on investment securities resulting from ASC 320, Investments  Debt and Equity Securities is included as a component of other assets.

 

43

 

The following table illustrates the extent to which changes in interest rates and changes in the volume of interest-earning assets and interest-bearing liabilities impacted Bancorp’s interest income and interest expense during the periods indicated. Information is provided in each category with respect to (i) changes attributable to changes in volume (changes in volume multiplied by prior rate), (ii) changes attributable to changes in rate (changes in rate multiplied by prior volume) and (iii) net change. The changes attributable to the combined impact of volume and rate have been allocated proportionately to the changes due to volume and the changes due to rate. Tax-equivalent adjustments are based on a federal income tax rate of 21%. The change in interest due to both rate and volume has been allocated to the change due to rate and the change due to volume in proportion to the relationship of the absolute dollar amounts of the change in each.

 

Rate/Volume Analysis (FTE)

 

   

Year ended December 31, 2024

   

Year ended December 31, 2023

 
   

Compared to

   

Compared to

 
   

Year ended December 31, 2023

   

Year ended December 31, 2022

 
   

Total Net

   

Increase (Decrease) Due to

   

Total Net

   

Increase (Decrease) Due to

 

(in thousands)

 

Change

   

Rate

   

Volume

   

Change

   

Rate

   

Volume

 
                                                 

Interest income:

                                               

Federal funds sold and interest bearing due from banks

  $ 845     $ 123     $ 722     $ 2,393     $ 8,471     $ (6,078 )

Mortgage loans held for sale

    21       67       (46 )     21       71       (50 )

Investment securities:

                                               

Taxable

    (2,810 )     1,362       (4,172 )     5,404       5,277       127  

Tax-exempt

    (14 )     151       (165 )     106       (127 )     233  

Federal Home Loan Bank stock

    746       413       333       1,055       443       612  

SBA Paycheck Protection Program (PPP) loans

    (207 )     (111 )     (96 )     (4,556 )     (2,083 )     (2,473 )

Non-PPP Loans

    67,425       28,206       39,219       90,274       58,935       31,339  
                                                 

Total interest income

    66,006       30,211       35,795       94,697       70,987       23,710  
                                                 

Interest expense:

                                               

Deposits:

                                               

Interest bearing demand

    13,803       12,253       1,550       25,076       24,827       249  

Savings

    (121 )     36       (157 )     670       742       (72 )

Money market

    14,699       11,282       3,417       18,793       18,910       (117 )

Time

    23,575       10,523       13,052       20,634       19,666       968  

Total interest bearing deposits

    51,956       34,094       17,862       65,173       64,145       1,028  
                                                 

Securities sold under agreements to repurchase

    1,345       741       604       1,520       1,516       4  

Federal funds purchased

    (218 )     45       (263 )     535       434       101  

Federal Home Loan Bank advances

    3,676       (305 )     3,981       12,756       1       12,755  

Subordinated debt

    (284 )     (304 )     20       1,111       821       290  
                                                 

Total interest expense

    56,475       34,271       22,204       81,095       66,917       14,178  
                                                 

Net interest income

  $ 9,531     $ (4,060 )   $ 13,591     $ 13,602     $ 4,070     $ 9,532  

 

44

 

Asset/Liability Management and Interest Rate Risk

 

Managing interest rate risk is fundamental for the financial services industry. The primary objective of interest rate risk management is to neutralize effects of interest rate changes on net income. By considering both on and off-balance sheet financial instruments, management evaluates interest rate sensitivity with the goal of optimizing net interest income within the constraints of prudent capital adequacy, liquidity needs, market opportunities and customer requirements.

 

Interest Rate Simulation Sensitivity Analysis

 

Bancorp uses an earnings simulation model to estimate and evaluate the impact of an immediate change in interest rates on earnings in a one-year forecast. The simulation model is designed to reflect dynamics of interest earning assets and interest bearing liabilities. By estimating effects of interest rate fluctuations, the model can approximate interest rate risk exposure. This simulation model is used by management to gauge approximate results given a specific change in interest rates at a given point in time. The model is therefore a tool to indicate earnings trends in given interest rate scenarios and may not indicate actual or expected results.

 

The results of the interest rate sensitivity analysis performed as of December 31, 2024 were derived from conservative assumptions Bancorp uses in its model, particularly in relation to deposit betas, which measure how responsive management’s deposit repricing may be to changes in market rates based on historical data. Management uses different betas in the rising and falling rate scenarios in an effort to best simulate expected earnings trends.

 

Bancorp’s interest rate sensitivity analysis details that increases in interest rates of 100 and 200 bps would have a positive effect on net interest income, while decreases in interest rates of 100 and 200 bps would have a negative impact. These results depict a slightly asset-sensitive interest rate risk profile. The increase in net interest income in the rising rate scenarios is primarily due to variable rate loans and short-term investments repricing more quickly than deposits and short-term borrowings. Net interest income decreases in the falling rate scenarios because rates on non-maturity deposits cannot be lowered sufficiently to offset the decline in interest income associated with assets that immediately reprice as rates fall.

 

   

-200

   

-100

   

+100

   

+200

 
   

Basis Points

   

Basis Points

   

Basis Points

   

Basis Points

 

% Change from base net interest income at December 31, 2024

    -5.28 %     -2.77 %     3.80 %     7.51 %

 

Bancorp’s loan portfolio is currently composed of approximately 67% fixed and 33% variable rate loans, with the fixed rate portion pricing generally based on a spread to the five year treasury note at the time of origination and the variable portion pricing based on an on-going spread to Prime (approximately 60%) or one month term SOFR (approximately 40%).

 

Periodically, Bancorp enters into interest rate swap transactions with borrowers who desire to hedge exposure to rising interest rates, while at the same time entering into an offsetting interest rate swap, with substantially matching terms, with another approved independent counterparty. These are undesignated derivative instruments and are recognized on the balance sheet at fair value, with changes in fair value recorded in other non-interest income as interest rates fluctuate. Because of matching terms of offsetting contracts, in addition to collateral provisions which mitigate the impact of non-performance risk, changes in fair value subsequent to initial recognition have a minimal effect on earnings and are therefore not included in the simulation analysis results above. For additional information see the footnote titled “Assets and Liabilities Measured and Reported at Fair Value.

 

In addition, Bancorp periodically uses derivative financial instruments as part of its interest rate risk management, including interest rate swaps. These interest rate swaps are designated as cash flow hedges as described in the footnote titled “Derivative Financial Instruments.” For these derivatives, the effective portion of gains or losses is reported as a component of OCI and is subsequently reclassified into earnings as an adjustment to interest expense in periods in which the hedged forecasted transaction affects earnings.

 

45

 

Provision for Credit Losses

 

Provision for credit losses on loans at December 31, 2024 represents the amount of expense that, based on Management’s judgment, is required to maintain the ACL for loans at an appropriate level under the CECL model. The determination of the amount of the ACL for loans is complex and involves a high degree of judgment and subjectivity. See the footnote titled “Summary of Significant Accounting Policies” for detailed discussion regarding Bancorp’s ACL methodology by loan segment.

 

An analysis of the changes in the ACL on loans, including provision, and selected ratios follow:

 

As of and for the years ended December 31, (dollars in thousands)

 

2024

   

2023

   

2022

 
                         

Beginning balance

  $ 79,374     $ 73,531     $ 53,898  

Acquired PCD loans (goodwill adjustment)

                9,950  

Adjusted beginning balance - ACL on loans

    79,374       73,531       63,848  
                         

Provision for credit losses on loans

    8,800       12,471       5,253  

Provision for credit losses on loans - acquired loans

                4,429  

Total provision for credit losses on loans

    8,800       12,471       9,682  
                         

Total charge-offs

    (2,776 )     (7,512 )     (2,307 )

Total recoveries

    1,545       884       2,308  

Net loan (charge-offs) recoveries

    (1,231 )     (6,628 )     1  

Ending balance

  $ 86,943     $ 79,374     $ 73,531  

Average total loans

  $ 6,085,782     $ 5,422,865     $ 4,819,124  

Provision for credit losses on loans to average total loans (1)

    0.14 %     0.23 %     0.20 %

Net loan (charge-offs) recoveries to average total loans (1)

    -0.02 %     -0.12 %     0.00 %

ACL on loans to total loans

    1.33 %     1.38 %     1.41 %

ACL on loans to average total loans

    1.43 %     1.46 %     1.53 %

 

(1)

Ratios are not annualized.

 

Discussion of 2024 vs 2023:

 

The ACL for loans totaled $87 million as of December 31, 2024 compared to $79 million at December 31, 2023, representing an ACL to total loans ratio of 1.33% and 1.38% for the respective periods.

 

Provision expense for credit losses on loans of $8.8 million was recorded for the year ended December 31, 2024, which was driven mainly by strong loan growth, net charge offs of $1.2 million, and to a much lesser extent, an improved unemployment forecast and other factors within the CECL model.

 

Provision expense for credit losses on loans of $12.5 million was recorded for the year ended December 31, 2023. In addition to strong loan growth, a flat unemployment forecast and other factors within the CECL allowance model, provision expense for the year ended December 31, 2023 was impacted significantly by net charge offs of $6.6 million. Net charge off activity for the year ended December 31, 2023 was attributed mainly to the charge off of two isolated and unrelated C&I relationships, one of which was fully reserved for in a prior period.

 

While separate from the ACL for loans and recorded in other liabilities on the consolidated balance sheets, the ACL for off balance sheet credit exposures also experienced an increase between December 31, 2023 and December 31, 2024. Provision expense of $925,000 was recorded for the year ended December 31, 2024, driven largely by an increase in expected future utilization within the C&D portfolio. The ACL for off balance sheet credit exposures totaled $6.8 million as of December 31, 2024.

 

46

 

Provision for credit loss expense for off balance sheet credit exposures of $1.3 million was recorded for the year ended December 31, 2023, driven largely by the addition of new C&D and C&I lines of credit. The ACL for off balance sheet credit exposures totaled $5.9 million as of December 31, 2023.

 

Bancorp’s loan portfolio is well-diversified with no significant concentrations of credit. Geographically, most loans are extended to borrowers in Louisville, central, eastern and northern Kentucky, as well as the Indianapolis, Indiana and Cincinnati, Ohio metropolitan markets. The adequacy of the ACL is monitored on an ongoing basis and it is the opinion of management that the balance of the ACL at December 31, 2024 is adequate to absorb probable losses inherent in the loan portfolio as of the financial statement date.

 

Discussion of 2023 vs 2022:

 

The ACL for loans totaled $79 million as of December 31, 2023 compared to $74 million at December 31, 2022, representing an ACL to total loans ratio of 1.38% and 1.41% for those periods, respectively. Based on the 100% SBA guarantee of the PPP loan portfolio, which totaled $4 million at December 31, 2023 and $19 million at December 31, 2022, Bancorp did not reserve for potential losses for these loans within the ACL.

 

Provision expense for credit losses on loans of $12.5 million was recorded for the year ended December 31, 2023. In addition to strong loan growth, a flat unemployment forecast and other factors within the CECL allowance model, provision expense for the year ended December 31, 2023 was driven by net charge offs $6.6 million. Elevated net charge off activity for the year ended December 31, 2023 was attributed mainly to the charge off of two isolated and unrelated C&I relationships, one of which was fully reserved for in a prior period.

 

Provision expense (excluding acquisition-related activity) of $5.3 million was recorded for the year ended December 31, 2022. Significant loan growth, inflation and recession-based increases in the projected unemployment rate forecast, along with qualitative factor updates related to the potential impact of rising rates on the C&I portfolio, were the main drivers of expense within the CECL model for 2022. Further, net charge off/recovery activity for the year ended December 31, 2022 was minimal.

 

Credit loss expense recorded for the acquired CB loan portfolio totaled $4.4 million in 2022, bringing total provision for credit losses on loans to $9.7 million for the year. Further, the ACL for loans was also increased $10 million as a result of the PCD loan portfolio added through the CB acquisition during the first quarter of 2022, with the corresponding offset recorded to goodwill (as opposed to provision expense).

 

The ACL for off balance sheet credit exposures also increased between December 31, 2022 and December 31, 2023. Provision for credit loss expense for off balance sheet credit exposures of $1.3 million was recorded for the year ended December 31, 2023, driven largely by the addition of new C&D and C&I lines of credit. The ACL for off balance sheet credit exposures totaled $5.9 million as of December 31, 2023.

 

Provision for credit loss expense for off balance sheet credit exposures (excluding acquisition-related activity) of $575,000 was recorded for the year ended December 31, 2022, driven largely by the addition of new lines of credit, and thus increased availability, within the C&D portfolio. The ACL for off balance sheet credit exposures was also increased $500,000 during the first quarter of 2022 as a result of the CB acquisition, with the offset recorded to goodwill (as opposed to provision expense). The ACL for off balance sheet credit exposures totaled $4.5 million as of December 31, 2022.

 

47

 

Non-Interest Income

 

                           

Variance

 

(dollars in thousands)

                         

2024 / 2023

   

2023 / 2022

 

Years Ended December 31,

 

2024

   

2023

   

2022

   

$

   

%

   

$

   

%

 
                                                         

Wealth management and trust services

  $ 42,843     $ 39,802     $ 36,111     $ 3,041       8 %   $ 3,691       10 %

Deposit service charges

    8,906       8,866       8,286       40       0       580       7  

Debit and credit card income

    20,082       19,438       18,623       644       3       815       4  

Treasury management fees

    11,064       10,033       8,590       1,031       10       1,443       17  

Mortgage banking income

    3,858       3,705       3,210       153       4       495       15  

Loss on sale of securities AFS

          (44 )           44       NM       (44 )     NM  

Net investment products sales commissions and fees

    3,571       3,205       3,063       366       11       142       5  

Bank owned life insurance

    2,443       2,253       1,597       190       8       656       41  

Gain (loss) on sale of premises and equipment

    (100 )     (30 )     4,341       (70 )     233       (4,371 )     NM  

Other

    2,563       4,992       5,328       (2,429 )     (49 )     (336 )     (6 )

Total non-interest income

  $ 95,230     $ 92,220     $ 89,149     $ 3,010       3 %   $ 3,071       3 %

 

Discussion of 2024 vs 2023:

 

Total non-interest income increased $3.0 million, or 3%, for the year ended December 31, 2024 compared to the same period of 2023. Non-interest income comprised 27% of total revenue, defined as net interest income and non-interest income, for the years ended both December 31, 2024 and 2023, respectively. WM&T revenue comprised 45% of total non-interest income for the year ended December 31, 2024 compared to 43% for the same period of 2023, respectively.

 

WM&T Services:

 

The magnitude of WM&T revenue distinguishes Bancorp from other community banks of similar asset size. WM&T revenue increased $3.0 million, or 8%, for the year ended December 31, 2024, as compared with the same period of 2023, consistent with strong equity market appreciation and higher estate fee income, which more than offset a decline in net new business expansion.

 

Net new business refers to revenue generated from newly acquired customers, excluding revenue from upselling or cross-selling to existing active customers. It plays a crucial role in expanding Bancorp’s financial base and ensuring long-term sustainability and success. During the third quarter of 2024, the WM&T department experienced negative net new business for the first time in several years, driven in large part to attrition associated with employee retirements and market competition. Total WM&T revenue is currently projected to increase over the next twelve months, although not at levels experienced in the past, as projected moderate market growth would more than offset the potential negative impact from the previously mentioned attrition and an expected decline in non-recurring estate fees. Positions impacted by attrition have been filled and Bancorp expects WM&T to begin experiencing positive net new business in the coming quarters.

 

Recurring fees earned for managing accounts are based on a percentage of market value of AUM and are typically assessed on a monthly basis. Recurring fees, which generally comprise the vast majority of WM&T revenue, increased $2.6 million, or 7% for the year ended December 31, 2024, as compared with the same period of 2023. The increase was driven largely by equity market appreciation over the past year.

 

A portion of WM&T revenue, most notably estate and certain employee benefit plan-related fees, are non-recurring in nature and the timing of these revenues corresponds with the related administrative activities. For this reason, such fees are subject to greater period over period fluctuation. Total non-recurring fees increased $432,000 for the year ended December 31, 2024, as compared with the same period of 2023, driven by increased estate fee income.

 

AUM, stated at market value, totaled $7.07 billion at December 31, 2024 compared with $7.16 billion at December 31, 2023. The decrease in AUM between December 31, 2023 and December 31, 2024 is attributed mainly to the previously mentioned decline in net new business.

 

48

 

Contracts between WM&T and their customers do not permit performance-based fees and accordingly, none of the WM&T revenue is performance based. Management believes the WM&T department will continue to factor significantly in Bancorp’s financial results and provide strategic diversity to revenue streams.

 

Detail of WM&T Services Income by Account Type:

 

(in thousands)

                       

Years Ended December 31,

 

2024

   

2023

   

2022

 
                         

Investment advisory

  $ 17,034     $ 15,639     $ 13,697  

Personal trust

    14,584       14,048       13,213  

Personal investment retirement

    7,675       6,858       6,186  

Company retirement

    1,662       1,524       1,520  

Foundation and endowment

    1,344       1,174       1,051  

Custody and safekeeping

    238       292       310  

Brokerage and insurance services

    29       11       67  

Other

    277       256       67  

Total WM&T services income

  $ 42,843     $ 39,802     $ 36,111  

 

The preceding table demonstrates that WM&T fee revenue is concentrated within investment advisory and personal trust accounts. WM&T fees are predominantly based on AUM and tailored for individual/company accounts and/or relationships with fee structures customized based on account type and other factors, with larger relationships paying a lower percentage of AUM in fees. For example, recurring AUM fee structures are in place for investment management, irrevocable and revocable trusts, personal investment retirement accounts and accounts holding only fixed income securities. WM&T also provides company retirement plan services, which can consist of a one-time conversion fee with recurring AUM fees to follow. While there are also fee structures for estate settlements, income received is typically non-recurring in nature. Fee structures are agreed upon at the time of account opening and any subsequent revisions are communicated in writing to the customer. As previously mentioned, WM&T fees earned are not performance-based nor are they based on investment strategy or transactions.

 

Assets Under Management by Account Type:

 

Total AUM (not included on balance sheet) decreased from $7.16 billion at December 31, 2023 to $7.07 billion at December 31, 2024 as follows:

 

   

December 31, 2024

   

December 31, 2023

 

(in thousands)

 

Managed

   

Non-managed (1)

   

Total

   

Managed

   

Non-managed (1)

   

Total

 

Investment advisory

  $ 2,645,233     $ 66,026     $ 2,711,259     $ 2,591,561     $ 72,028     $ 2,663,589  

Personal trust

    1,475,683       408,602       1,884,285       1,922,294       459,103       2,381,397  

Personal investment retirement

    937,493       21,536       959,029       848,800       17,854       866,654  

Company retirement

    54,626       679,539       734,165       57,486       510,294       567,780  

Foundation and endowment

    497,890       7,383       505,273       471,609       23,413       495,022  

Subtotal

  $ 5,610,925     $ 1,183,086     $ 6,794,011     $ 5,891,750     $ 1,082,692     $ 6,974,442  

Custody and safekeeping

          271,491       271,491             185,638       185,638  

Total AUM

  $ 5,610,925     $ 1,454,577     $ 7,065,502     $ 5,891,750     $ 1,268,330     $ 7,160,080  

 

(1) Non-managed assets represent those for which the WM&T department does not hold investment discretion.

 

As of December 31, 2024 and 2023, approximately 79% and 82%, respectively, of total AUM were actively managed. Company retirement plan accounts primarily consist of participant-directed assets. The amount of custody and safekeeping accounts are insignificant to overall WM&T operations.

 

49

 

Managed Trust AUM by Class of Investment:

 

(in thousands)

 

December 31, 2024

   

December 31, 2023

 
                 

Interest bearing deposits

  $ 460,521     $ 442,820  

Treasury and government agency obligations

    194,461       240,848  

State, county and municipal obligations

    341,940       297,314  

Money market mutual funds

    36,657       68,617  

Equity mutual funds

    1,183,611       1,225,210  

Other mutual funds - fixed, balanced and municipal

    561,218       551,141  

Other notes and bonds

    167,548       199,146  

Common and preferred stocks

    2,437,672       2,474,186  

Common trust funds and collective investment funds

    -       84,996  

Real estate mortgages

    167       373  

Real estate

    42,250       40,224  

Other miscellaneous assets (1)

    184,880       266,875  

Total managed assets

  $ 5,610,925     $ 5,891,750  

 

(1)

Includes client directed instruments such as rights, warrants, annuities, insurance policies, unit investment trusts, and oil and gas rights.

 

Managed assets are invested in instruments for which market values can be readily determined, the majority of which are sensitive to market fluctuations and consist of approximately 65% in equities and 35% in fixed income securities as of December 31, 2024, compared to 64% and 36% as of December 31, 2023. This composition has been relatively consistent from period to period.

 

Additional Sources of Non-interest income:

 

Deposit service charges, which consist of non-sufficient funds charges and to a lesser extent, other activity based charges, increased $40,000, or less than 1%, for the year ended December 31, 2024, as compared with the same period of 2023. Consistent with the banking industry generally, Bancorp has experienced a steady decline in the volume of fees earned on overdrawn checking accounts over the past several years. This trend has been driven by lower check presentment volume, which has in turn led to fewer overdrawn accounts in general. Further, Bancorp anticipates that future growth of this revenue stream could be significantly impacted by changing industry practices. Bancorp could be faced with strategic decisions surrounding deposit-related service charges in the future, which could negatively impact the contributions made by this, or similar, revenue streams.

 

Debit and credit card income consists of interchange revenue, ancillary fees and incentives received from card processors. Debit and credit card revenue increased $644,000, or 3%, for the year ended December 31, 2024, as compared with the same period of 2023, driven mainly by higher transaction volume. Total debit card income increased $174,000, or 1%, and total credit card income increased $470,000, or 8% for the year ended December 31, 2024, compared the same period of the prior year. While Bancorp generally expects this revenue stream to grow with continued expansion of the customer base, interchange rate compression and fluctuations in business and consumer spend levels could serve as challenges to future growth.

 

Treasury management fees primarily consist of fees earned for cash management services provided to commercial customers. This category continues to stand out as a consistent, growing source of revenue for Bancorp and increased $1.0 million, or 10%, for the year ended December 31, 2024, as compared with the same period of 2023, driven by customer base expansion, increased transaction volume, growing international services and new product sales. Bancorp anticipates this income category will continue to increase based on continued customer base growth and the expanding suite of services offered within Bancorp’s treasury management platform.

 

50

 

Mortgage banking income primarily includes gains on sales of mortgage loans and net loan servicing income offset by MSR amortization. Bancorp’s mortgage banking department predominantly originates residential mortgage loans to be sold in the secondary market, primarily to FNMA and FHLMC. Bancorp offers conventional, VA, FHA and GNMA financing for purchases and refinances, as well as programs for first-time homebuyers. Interest rates on mortgage loans directly influence the volume of business transacted by the mortgage-banking department. Mortgage banking revenue increased $153,000, or 4%, for the year ended December 31, 2024, as compared with the same period of 2023, driven by an increase in origination volume in addition to slowing MSR amortization.

 

Net investment product sales commissions and fees are generated primarily on stock, bond and mutual fund sales, as well as wrap fees earned on brokerage accounts via an arrangement with a third party broker-dealer. Wrap fees represent charges for investment programs that bundle together a suite of services, such as brokerage, advisory, research and management and are based on a percentage of account assets. Bancorp deploys its financial advisors primarily through its branch network, while larger managed accounts are generally serviced by Bancorp’s WM&T group. Net investment product sales commissions and fees increased $366,000, or 11%, for the year ended December 31, 2024 compared to the same period of 2023 consistent with organic growth and general market appreciation over the respective period.

 

BOLI assets represent the cash surrender value of life insurance policies on certain active and non-active employees who have provided consent for Bancorp to be the beneficiary for a portion of such policies. The related change in cash surrender value and any death benefits received under the policies are recorded as non-interest income and serves to offset the cost of various employee benefits. BOLI income increased $190,000, or 8%, for the year ended December 31, 2024 compared to the same period of the prior year, attributed to general market appreciation and a reallocation of investments within the policy plans over the past year.

 

Losses on the sale of premises and equipment totaling $100,000 were recorded for the year ended December 31, 2024 and were the result of sales/disposals of various nominal fixed assets. Activity for the prior year was the result of the sale of an acquired property in addition to other merger-related disposal activity.

 

Other non-interest income decreased $2.4 million, or 49%, for the year ended December 31, 2024 compared with the same period of 2023. The decrease was driven largely by Bancorp’s decision not to renew the Captive in late 2023, which contributed approximately $1.6 million of other non-interest income for the year ended December 31, 2023. Further, the prior year benefitted from a plethora of non-recurring activity, including higher swap fee income and gains on the sale of acquired VISA class B stock and an OREO property.

 

Discussion of 2023 vs 2022:

 

Total non-interest income increased $3.1 million, or 3%, for the year ended December 31, 2023 compared to the same period of 2022. Non-interest income comprised 27% and 28% of total revenue for the years ended December 31, 2023 and 2022, respectively. WM&T revenue comprised 43% of total non-interest income for the year ended December 31, 2023 compared to 41% for the same period of 2022, respectively. The year ended December 31, 2023 included a full 12 months of activity associated with the CB acquisition compared to approximately 10 months of such activity for the year ended December 31, 2022. In addition, a large gain recorded in relation to the sale of acquired properties benefitted the year ended December 31, 2022.

 

WM&T revenue increased $3.7 million, or 10%, for the year ended December 31, 2023 as compared with the same period of 2022, consistent with new business development expansion, increased estate fees and strong returns from the fixed income and equity markets.

 

Deposit service charges, which consist of non-sufficient funds charges and to a lesser extent, other activity based charges, increased $580,000, or 7%, for the year ended December 31, 2023, as compared with the prior year.

 

Debit and credit card revenue increased $815,000, or 4%, for the year ended December 31, 2023, as compared with the prior year. The increase stemmed mainly from organic growth and the full year impact of acquisition-related activity, which more than offset interchange rate compression. Total debit card income increased $384,000, or 3%, and total credit card income increased $431,000, or 8%, for the year ended December 31, 2023 compared the year ended December 31, 2022.

 

51

 

Treasury management fees increased $1.4 million, or 17%, for the year ended December 31, 2023 compared to the prior year, driven by organic growth and the full year impact of acquisition-related activity, increased transaction volume, growing international services and new product sales.

 

Mortgage banking revenue increased $495,000, or 15%, for the year ended December 31, 2023, as compared with the same period of 2022, driven largely by higher servicing fee income tied to the mortgage servicing portfolio added through the prior year acquisition.

 

As a result of the dissolution of the Captive during the fourth quarter of 2023, a loss totaling $44,000 on the sale of AFS treasury securities held by the Captive was recorded for the year ended December 31, 2023. No such activity was recorded in 2022.

 

Net investment product sales commissions and fees increased $142,000, or 5%, for the year ended December 31, 2023, as compared with the prior year, attributed to organic growth and the full year impact of acquisition-related activity.

 

BOLI income increased $656,000, or 41%, for the year ended December 31, 2023 compared to the prior year, which was attributed mainly to the additional $30 million BOLI investment made in 2022, in addition to general market appreciation within the policy plans during the year.

 

Gains and losses on the sale of premises and equipment for the year ended December 31, 2023 related to the sale of an acquired property from CB during the third quarter and other nominal disposal activity. The large gain recorded for the year ended December 31, 2022 stemmed from the sale of certain acquired properties from CB that overlapped with existing locations.

 

Other non-interest income decreased $336,000, or 6%, for the year ended December 31, 2023 compared with the same period of 2022. The decrease was driven in large part by the disposition of Bancorp’s partial interest in LFA effective December 31, 2022, which contributed $1.3 million of other non-interest income for the year ended December 31, 2022. Further, Bancorp elected not to renew the Captive in August 2023 and fully dissolved it during the fourth quarter of 2023, resulting in a $132,000 decrease in Captive income compared to the prior year. Partially offsetting these declines were higher interest rate swap fee income, a $487,000 gain on the sale of VISA Class B stock originally acquired through the CB acquisition and stronger returns from insurance policies held outside of Bancorp’s BOLI portfolio compared to the prior year.

 

52

 

Non-interest Expenses

 

                           

Variance

 
                           

2024 / 2023

   

2023 / 2022

 

Years Ended December 31, (dollars in thousands)

 

2024

   

2023

   

2022

   

$

   

%

   

$

   

%

 
                                                         

Compensation

  $ 100,842     $ 91,876     $ 86,640     $ 8,966       10 %   $ 5,236       6 %

Employee benefits

    20,268       18,451       16,568       1,817       10       1,883       11  

Net occupancy and equipment

    15,193       16,384       14,298       (1,191 )     (7 )     2,086       15  

Technology and communication

    19,207       17,318       14,897       1,889       11       2,421       16  

Debit and credit card processing

    7,262       6,481       5,909       781       12       572       10  

Marketing and business development

    6,924       5,990       5,005       934       16       985       20  

Postage, printing and supplies

    3,645       3,604       3,354       41       1       250       7  

Legal and professional

    4,111       3,958       2,943       153       4       1,015       34  

FDIC insurance

    4,539       3,911       2,758       628       16       1,153       42  

Capital and deposit based taxes

    2,781       2,476       2,621       305       12       (145 )     (6 )

Merger expenses

                19,500                   (19,500 )     NM  

Intangible amortization

    4,485       4,686       5,544       (201 )     (4 )     (858 )     (15 )

Amortization of investments in tax credit partnerships

          1,294       353       (1,294 )     NM       941       NM  

Loss on disposition of LFA

                870                   (870 )     NM  

Other

    8,922       11,400       10,531       (2,478 )     (22 )     869       8  

Total non-interest expenses

  $ 198,179     $ 187,829     $ 191,791     $ 10,350       6 %   $ (3,962 )     (2 )%

 

Discussion of 2024 vs 2023:

 

Total non-interest expenses increased $10.4 million, or 6%, for the year ended December 31, 2024 compared to the same period of 2023. Compensation and employee benefits comprised 61% of Bancorp’s total non-interest expenses for the year ended December 31, 2024, compared to 59% for the same period of 2023.

 

Compensation, which includes salaries, incentives, bonuses and stock based compensation, increased 9.0 million, or 10%, for the year ended December 31, 2024, as compared with the same period of 2023. The increases were attributed to annual merit-based salary increases, higher bonus accruals and to a lesser extent, increased incentive compensation. Net full time equivalent employees totaled 1,080 at December 31, 2024 compared to 1,075 at December 31, 2023.

 

Employee benefits consists of all personnel-related expense not included in compensation, with the most significant items being health insurance, payroll taxes and employee retirement plan contributions. Employee benefits increased $1.8 million, or 10%, for the year ended December 31, 2024, as compared with the same period of 2023, driven mainly by an increase in health insurance claims activity.

 

Net occupancy and equipment expenses primarily include depreciation, rent, property taxes, utilities and maintenance. Costs of capital asset additions flow through the statement of income over the lives of the assets in the form of depreciation expense. Net occupancy expense decreased $1.2 million, or 7%, for the year ended December 31, 2024, as compared with the same period of 2023, as the prior year period included additional expense associated with centralizing the WM&T group into a singular location. At December 31, 2024, Bancorp’s branch network consisted of 72 locations throughout Louisville, central, eastern and Northern Kentucky, as well as the MSAs of Indianapolis, Indiana and Cincinnati, Ohio.

 

Technology and communication expenses include computer software usage and licensing fees, equipment depreciation and expenditures related to investments in technology needed to maintain and improve the quality of customer delivery channels, information security and internal resources. Technology expense increased $1.9 million, or 11%, for the year ended December 31, 2024 compared to the same period of 2023, consistent with Bancorp’s growth and continued investment in technology, including various security and compliance-related software upgrades.

 

Bancorp outsources processing for debit and credit card operations, which generate significant revenue for the Company. These expenses typically fluctuate consistent with transaction volumes. Debit and credit card processing expense increased $781,000, or 12%, for the year ended December 31, 2024 compared to the same period of last 2023, driven by increased transaction volume, customer base expansion and additional expense associated with fraud detection/mitigation services.

 

53

 

Marketing and business development expenses include all costs associated with promoting Bancorp, including community support, retaining customers and acquiring new business. Marketing and business development expenses increased $934,000, or 16%, for the year ended December 31, 2024, as compared to the same period of 2023, driven in large part by higher advertising expense tied to time deposit product promotions. Bancorp also increased its contribution to the Bank’s foundation established to support various community initiatives.

 

Postage, printing and supplies expense increased $41,000, or 1%, for the year ended December 31, 2024 compared to the same period of 2023.

 

Legal and professional fees increased $153,000, or 4%, for the year ended December 31, 2024 compared to the same period of 2023. The increase related to compliance-related consulting projects associated with Bancorp approaching $10 billion in total assets.

 

FDIC insurance expense increased $628,000, or 16%, for the year ended December 31, 2024, as compared to the same period of 2023, consistent with Bancorp’s growth in addition to changes in loan mix, as higher assessments are levied on C&D lending concentrations, a segment which grew as a percentage of total loans.

 

Effective January 1, 2024, Bancorp adopted ASU 2023-02 and began booking tax credit amortization expense for all historical and low income tax credit projects as a component of income tax expense via the proportional amortization method. Such expense had previously been recorded as a component of non-interest expenses. As such, no tax credit amortization expense was recorded as non-interest expense for the year ended December 31, 2024. Expense of $1.3 million was recorded for the year ended December 31, 2023.

 

Capital and deposit based taxes, which consist primarily of capital-based local income taxes and franchise taxes, increased $305,000, or 12%, for the year ended December 31, 2024 compared to the same period of 2023. Bancorp’s capital and deposit based tax expense is based on deposits held within various local taxing districts, as well as gross revenues generated within/appropriated to the state of Ohio, which is the only state Bancorp operates in with a capital-based deposit tax.

 

Intangible amortization expense consists of amortization associated with the CDI of acquired deposit portfolios, as well as an intangible related to customer list of the WM&T business line added through a past acquisition. The intangibles are amortized on an accelerated basis over a period of approximately ten years. Intangible amortization expense decreased $201,000, or 4%, for the year December 31, 2024 compared to the same period of 2023, which is attributed to the accelerated depreciation method for which intangible assets are amortized.

 

Other non-interest expenses decreased $2.5 million, or 22%, for the year ended December 31, 2024, as compared to the same period of 2023, driven largely by Bancorp’s decision not to renew the Captive in late 2023, in addition to the benefit of modifications made to the corporate credit card reward program and a decline in fraudulent check and card losses.

 

Bancorp’s efficiency ratio (FTE) for the years ended December 31, 2024 and 2023 was 56.20% and 55.23%, respectively. The increase in this ratio was the result of non-interest expense growth (on a percentage basis) outpacing net interest income and non-interest income expansion, as net interest income was hampered by rising funding costs.

 

Discussion of 2023 vs 2022:

 

Total non-interest expenses decreased $4.0 million, or 2%, for the year ended December 31, 2023, compared to the same period of 2022. While the year ended December 31, 2022 included one-time merger expenses associated with the completion of the CB acquisition, it only included approximately 10 months of normal, recurring expenses associated with the acquisition. Compensation and employee benefits comprised 59% and 54% of total non-interest expenses for the years ended December 31, 2023 and 2022, respectively. Excluding merger expenses, compensation and employee benefits comprised 60% of total non-interest expenses for the year ended December 31, 2022.

 

Compensation expense increased $5.2 million, or 6%, for the year ended December 31, 2023 compared to the prior year. The increase was attributed to growth in full time equivalent employees and annual merit-based salary increases. In addition, compensation expense totaling $630,000 related to an executive retirement agreement was also recorded during the year ended December 31, 2023. Net full time equivalent employees totaled 1,075 at December 31, 2023 compared to 1,033 at December 31, 2022.

 

54

 

Employee benefits increased $1.9 million, or 11%, for the year ended December 31, 2023 compared to the prior year, consistent with the overall increase in full time equivalent employees previously noted.

 

Net occupancy increased $2.1 million, or 15%, for the year ended December 31, 2023 compared to the prior year. The increase was attributed to relocation of all WM&T employees into a consolidated location as part of finalizing the CB integration plan. Further, the prior year period included only 10 months of acquisition-related activity and the opening of Bancorp’s new operations center in the latter part of 2022.

 

Technology expense increased $2.4 million, or 16%, for the year ended December 31, 2023 compared to the prior year, consistent with the full year impact of acquisition-related activity, customer expansion and continued investment in technology.

 

Debit and credit card processing expense increased $572,000, or 10%, for the year ended December 31, 2023 compared to the prior year, consistent with the increase in transaction volume and customer base expansion resulting from both organic growth and the full year impact of acquisition-related activity.

 

Marketing and business development expenses increased $985,000, or 20%, for the year ended December 31, 2023 compared to the prior year. The increase was consistent with strategic decisions to advertise in Bancorp’s new markets, increased advertising expense associated with Bancorp’s deposit promotions and the general expansion of Bancorp’s existing and prospective customer base.

 

Postage, printing and supplies expense increased $250,000, or 7%, for the year ended December 31, 2023 compared to the prior year, consistent with Bancorp’s expansion and promotional mailings.

 

Legal and professional fees increased $1.0 million, or 34%, for the year ended December 31, 2023 compared to the prior year. The increase related to compliance-related consulting projects associated with Bancorp approaching $10 billion in total assets.

 

FDIC insurance increased $1.2 million, or 42%, for the year ended December 31, 2023 compared to the prior year, attributed to Bancorp’s asset growth and the FDIC-mandated increase of the uniform base assessment rate.

 

Capital and deposit based taxes decreased $145,000, or 6%, for the year ended December 31, 2023 compared to the prior year, driven by fluctuation in revenue growth generated within the state of Ohio.

 

Merger expenses totaling $19.5 million were recorded in relation to the CB acquisition for the year ended December 31, 2022.

 

Amortization expense associated with tax credit investments increased $941,000 for the year ended December 31, 2023 compared to the prior year stemming from Bancorp’s investment in several larger tax credit projects during 2023.

 

Intangible amortization expense decreased $858,000, or 15%, for the year ended December 31, 2023. The decrease was attributed to both the accelerated depreciation method for which intangible assets are amortized, coupled with the previously mentioned disposal of Bancorp’s partial interest in LFA at the end of 2022, which included writing off the related CLI.

 

As previously noted, Bancorp’s partial interest in LFA was sold effective December 31, 2022. The sale resulted in a pre-tax loss of $870,000, which was recorded as non-interest expense for the year ended December 31, 2022.

 

Other non-interest expenses increased $869,000, or 8%, for the year ended December 31, 2023 compared to the prior year, the most notable drivers being increased card reward expense, higher fraud and theft-related expenses and other ancillary expenses tied to Bancorp’s growth over the past year.

 

55

 

Bancorp’s efficiency ratio (FTE) for the years ended December 31, 2023 and 2022 was 55.23% and 59.30%, respectively, the latter period reflecting one-time merger-related expenses attributed to the CB acquisition, all of which were recorded in the first quarter of 2022. Bancorp also considers an adjusted efficiency ratio, which eliminates net gains (losses) on sales, calls, and impairment of investment securities, as well as net gains (losses) on sales of premises and equipment and the disposition of any acquired assets, if applicable, and the fluctuation in non-interest expenses related to amortization of investments in tax credit partnerships and merger-related expenses. Bancorp’s adjusted efficiency ratio was 54.84% and 53.61% for the years ended December 31, 2023 and 2022, respectively. See the section titled “Non-GAAP Financial Measures” for reconcilement of non-GAAP to GAAP measures.

 

Income Taxes

 

A comparison of income tax expense and ETR follows:

 

Years Ended December 31, (dollars in thousands)

 

2024

   

2023

   

2022

 
                         

Income before income tax expense

  $ 144,366     $ 137,927     $ 120,484  

Income tax expense

    29,827       30,179       27,190  

Effective tax rate

    20.66 %     21.88 %     22.57 %

 

Discussion of 2024 vs 2023:

 

Fluctuations in the ETR are primarily attributed to the following:

 

 

The stock based compensation component of the ETR fluctuates consistent with the level of SAR exercise activity in addition to the levels of PSU, RSA and RSU vesting. The ETR was reduced by 0.76% for the year ended December 31, 2024 compared to a reduction of 0.31% for the same period of 2023, consistent with exercise activity driven by the rise in Bancorp’s stock price during the year.

 

The cash surrender value of life insurance policies can vary widely from period to period, driven largely by market changes. The related impact is inversely correlated with the ETR generally, with cash surrender value declines typically serving to increase the ETR and vice versa. Changes in the cash surrender value of life insurance policies decreased the ETR by 0.61% and 0.64% for the years ended December 31, 2024 and 2023, respectively.

 

Bancorp invests in certain partnerships that yield federal income tax credits. Taken as a whole, the tax benefit of these investments exceeds amortization expense, resulting in a positive impact on net income. The timing and magnitude of these transactions may vary widely from period to period. Effective January 1, 2024, Bancorp adopted ASU 2023-02 and began booking tax credit amortization expense for all tax credit projects as a component of income tax expense via the proportional amortization method. The cumulative impact of the adoption of ASU 2023-02 and tax credit amortization for the year ended December 31, 2024 served to reduce the ETR by 1.54%. The ETR was reduced by 0.54% by tax credit activity for the year ended December 31, 2023.

 

Tax-exempt interest income earned on loans and investment securities reduced the ETR by 0.43% and 0.50% for the years ended December 31, 2024 and 2023, respectively.

 

Activity related to the Captive, which previously provided tax advantages associated with the tax-deductible/exempt nature of insurance premiums paid to/received by the Captive, reduced the ETR by 0.20% for the year ended December 31, 2023. Bancorp elected not to renew the Captive during the third quarter of 2023 and subsequently dissolved it as of December 31, 2023. No tax benefit associated with the Captive was recorded for the year ended December 31, 2024.

 

Discussion of 2023 vs 2022:

 

Fluctuations in the ETR are primarily attributed to the following:

 

 

The ETR was reduced by 0.31% for the year ended December 31, 2023 compared to a reduction of 0.97% for the prior year, as a result exercise and vesting activity related to stock based compensation.

 

Changes in the cash surrender value of life insurance policies decreased the ETR by 0.64% for the year ended December 31, 2023, compared to an increase of 0.18% the same period of the prior year.

 

The ETR for the year ended December 31, 2023 and 2022 was reduced by 0.34% and increased by 0.34%, respectively, based on tax credit activity.

 

56

 

 

Tax-exempt interest income earned on loans and investment securities reduced the ETR by 0.50% for the year ended December 31, 2023 compared to a reduction of 0.62% for the same period of the prior year.

 

Activity related to the Captive reduced the ETR by 0.20% and 0.29% for the years ended December 31, 2023 and 2022, respectively.

 

Non-deductible merger expenses recorded during the year ended December 31, 2022 served to increase the ETR 0.11%.

 

57

 

Financial Condition December 31, 2024 Compared to December 31, 2023

 

Overview

 

Total assets increased $693 million, or 9%, to $8.86 billion at December 31, 2024 from $8.17 billion at December 31, 2023. Total loans increased $749 million, or 13%, as strong loan production drove growth in nearly every loan category. Partially offsetting this growth was a decline of $111 million, or 8%, in the investment securities portfolio, as scheduled maturity and paydown activity was used to provide liquidity and fund substantial loan growth in lieu of redeployment into the investment securities portfolio.

 

Total liabilities increased $611 million, or 8%, to $7.92 billion at December 31, 2024 from $7.31 billion at December 31, 2023. The increase was attributed to a $496 million, or 7%, increase in total deposits and a $100 million increase in FHLB borrowings, which were both utilized in funding the previously mentioned loan growth.

 

Stockholders’ equity increased $82 million, or 10%, to $940 million at December 31, 2024 from $858 million at December 31, 2023, as net income of $114.5 million and a small improvement in AOCI was offset by $35.9 million of cash dividends declared in 2024. The improvement in AOCI was associated with changes in the interest rate environment and the corresponding impact on the valuation of the AFS debt securities portfolio and cash flow hedging derivatives. Further, a $2.5 million increase in retained earnings was recorded in relation to the adoption of ASU 2023-02 effective January 1, 2024.

 

Cash and Cash Equivalents

 

Cash and cash equivalents increased $25 million, or 9%, ending at $291 million at December 31, 2024 compared to $266 million at December 31, 2023. The increase was attributed mainly to a combination of liquidity provided by the investment securities portfolio and funding fluctuations.

 

Investment Securities

 

The primary purpose of the investment securities portfolio is to provide another source of interest income, as well as a tool for liquidity management. In managing the composition of the balance sheet, Bancorp seeks a balance between earnings sources, credit and liquidity considerations.

 

Investment securities decreased $111 million, or 8%, to $1.36 billion at December 31, 2024 compared to $1.47 billion at December 31, 2023, driven by scheduled maturity and pay down activity within the portfolio. Investment in the securities portfolio was minimal during 2024, with the exception of purchases made to meet collateral pledging requirements, as Bancorp elected to maintain higher levels of liquidity amidst substantial loan growth and deposit fluctuations during the year.

 

58

 

The maturity distribution (based on contractual maturity) and weighted average yields of the AFS and HTM investment security portfolios follow:

 

   

AFS

 
                   

Due after one but

   

Due after five but

                 

December 31, 2024

 

Due within one year

   

within five years

   

within ten years

   

Due after ten years

 

(dollars in thousands)

 

Amount

   

Yield

   

Amount

   

Yield

   

Amount

   

Yield

   

Amount

   

Yield

 
                                                                 

U.S. Treasury and other U.S. Government obligations

  $ 198,215       4.31 %   $       %   $       %   $       %

Government sponsored enterprise obligations

    735       2.32       7,964       1.32       14,418       2.45       61,041       4.52  

MBS - government agencies

    22       2.72       26,960       1.80       54,890       2.06       509,105       1.93  

Obligations of states and political subdivisions

    2,602       1.85       26,946       2.25       64,806       2.14       19,880       2.41  

Other

                            2,530       3.30              
    $ 201,574       4.27 %   $ 61,870       1.93 %   $ 136,644       2.16 %   $ 590,026       2.21 %

 

   

HTM

 
                   

Due after one but

   

Due after five but

                 

December 31, 2024

 

Due within one year

   

within five years

   

within ten years

   

Due after ten years

 

(dollars in thousands)

 

Amount

   

Yield

   

Amount

   

Yield

   

Amount

   

Yield

   

Amount

   

Yield

 
                                                                 

U.S. Treasury and other U.S. Government obligations

  $ 151,874       2.15 %   $ 1,976       1.66 %   $       %   $       %

Government sponsored enterprise obligations

                662       2.50       24,260       2.66       473       5.05  

MBS - government agencies

    24       1.52       25,852       1.97       787       2.22       164,263       2.30  
    $ 151,898       2.15 %   $ 28,490       1.96 %   $ 25,047       2.65 %   $ 164,736       2.31 %

 

Actual maturities for mortgage-backed securities may differ from contractual maturities due to prepayments on underlying collateral.

 

FHLB Stock

 

FHLB stock holdings increased $5 million to $22 million at December 31, 2024 compared to $16 million at December 31, 2023. The increase was driven by FHLB borrowing activity during 2024, as FHLB members are required to hold certain levels of FHLB stock in relation to the amount of their borrowings. Overnight borrowing activity increased during 2024, as a result of strong loan growth and deposit fluctuations. Bancorp’s FHLB stock holdings will fluctuate consistent with borrowing activity from period to period.

 

Loans

 

Total loans increased $749 million, or 13%, from December 31, 2023 to December 31, 2024. While the substantial loan growth experienced during 2024 was well-spread across loan categories, CRE , C&D and C&I lines of credit stood out, with growth of 15%, 17% and 26%, respectively.

 

Total line of credit utilization has experienced steady improvement throughout 2024, ending at 45.9% as of December 31, 2024, compared to 39.2% at December 31, 2023. Increased utilization has been experienced within the C&D and C&I portfolios specifically, the latter of which has improved to 33.7% at December 31, 2024 from 28.6% at December 31, 2023.

 

59

 

Bancorp’s credit exposure is diversified between businesses and individuals. No specific industry concentration exceeds 10% of loans outstanding. While Bancorp has a diversified loan portfolio, a customer’s ability to honor loan agreements is somewhat dependent upon the economic stability and/or industry in which that customer does business. Loans outstanding and related unfunded commitments are primarily concentrated within Bancorp’s current market areas, which encompass the Louisville, Kentucky MSA, central, eastern and northern Kentucky, as well as the Indianapolis, Indiana and Cincinnati, Ohio MSAs.

 

CRE represents the largest segment of Bancorp’s loan portfolio, totaling $2.84 billion, or 44%, of total loans as of December 31, 2024. While a combination of sustained higher interest rates and rising central business district vacancies across the country has created credit and collateral concerns within the CRE sector generally, Bancorp believes the quality of its CRE portfolio, and the overall loan portfolio, remains solid.

 

Office building exposure, which is a sub-segment of CRE and perceived to be of particular risk in the current environment, is a smaller component of Bancorp’s loan portfolio, totaling $580 million, or 9%, of total loans as of December 31, 2024. Approximately $242 million, or 42%, of Bancorp’s office building exposure is medical-related, which in management’s opinion presents reduced risk compared to other CRE uses. Approximately $306 million, or 53%, of the office building exposure is owner-occupied and is generally accompanied by a full commercial banking relationship. Bancorp’s office exposure is concentrated in Bancorp’s primary markets, with no exposure to large office towers and minimal exposure to central business districts, and continues to perform well with minimal substandard/non-accrual and past due loans as of December 31, 2024. 

 

Bancorp occasionally enters into loan participation agreements with other banks to diversify credit risk. For certain participation loans sold, Bancorp has retained effective control of the loans, typically by restricting the participating institutions from pledging or selling their ownership share of the loan without permission from Bancorp. GAAP requires the participated portion of these loans to be recorded as secured borrowings. These participated loans are included in the C&I and CRE loan portfolio segments with a corresponding liability recorded in other liabilities. At December 31, 2024 and December 31, 2023, the total participated portion of loans of this nature totaled $2 million and $4 million, respectively.

 

60

 

The following table presents the maturity distribution and rate sensitivity of the loan portfolio at December 31, 2024:

 

   

Maturity

                 
December 31, 2024 (dollars in thousands)  

Within one

year

   

After one

but within

five years

   

After five

but within

fifteen years

   

After

fifteen

years

   

Total

   

% of Total

 
                                                 

Commercial real estate - non-owner occupied

                                               

Fixed rate

  $ 215,374     $ 849,198     $ 292,923     $ 101,624     $ 1,459,119       79 %

Variable rate

    118,656       196,468       61,692       -       376,816       21 %

Total

  $ 334,030     $ 1,045,666     $ 354,615     $ 101,624     $ 1,835,935       100 %

Commercial real estate - owner-occupied

                                               

Fixed rate

  $ 81,056     $ 474,452     $ 262,119     $ 53,445     $ 871,072       87 %

Variable rate

    22,598       36,973       67,662       4,548       131,781       13 %

Total

  $ 103,654     $ 511,425     $ 329,781     $ 57,993     $ 1,002,853       100 %

Commercial and industrial - term

                                               

Fixed rate

  $ 53,044     $ 363,504     $ 154,900     $ 2,226     $ 573,674       65 %

Variable rate

    80,401       138,377       91,759       188       310,725       35 %

Total

  $ 133,445     $ 501,881     $ 246,659     $ 2,414     $ 884,399       100 %

Commercial and industrial - lines of credit

                                               

Fixed rate

  $ 21,558     $ 26,615     $ 5,570     $ -     $ 53,743       10 %

Variable rate

    330,308       83,861       86,343       -       500,512       90 %

Total

  $ 351,866     $ 110,476     $ 91,913     $ -     $ 554,255       100 %

Residential real estate - owner occupied

                                               

Fixed rate

  $ 8,727     $ 31,820     $ 72,427     $ 671,281     $ 784,255       97 %

Variable rate

    865       776       2,363       16,821       20,825       3 %

Total

  $ 9,592     $ 32,596     $ 74,790     $ 688,102     $ 805,080       100 %

Residential real estate - non-owner occupied

                                               

Fixed rate

  $ 24,145     $ 197,526     $ 69,153     $ 86,500     $ 377,324       99 %

Variable rate

    2,501       1,456       1,463       -       5,420       1 %

Total

  $ 26,646     $ 198,982     $ 70,616     $ 86,500     $ 382,744       100 %

Construction and land development

                                               

Fixed rate

  $ 24,010     $ 78,169     $ 50,763     $ 8,894     $ 161,836       26 %

Variable rate

    107,506       247,384       105,238       1,041       461,169       74 %

Total

  $ 131,516     $ 325,553     $ 156,001     $ 9,935     $ 623,005       100 %

Home equity lines of credit

                                               

Fixed rate

  $ -     $ -     $ -     $ -     $ -       0 %

Variable rate

    28,788       48,993       159,914       9,738       247,433       100 %

Total

  $ 28,788     $ 48,993     $ 159,914     $ 9,738     $ 247,433       100 %

Consumer

                                               

Fixed rate

  $ 5,926     $ 40,073     $ 20,458     $ 505     $ 66,962       46 %

Variable rate

    63,544       14,138       -       -       77,682       54 %

Total

  $ 69,470     $ 54,211     $ 20,458     $ 505     $ 144,644       100 %

 

(continued)

 

61

 

(continued)

 

Maturity

                 
December 31, 2024 (dollars in thousands)  

Within one

year

   

After one

but within

five years

   

After five

but within

fifteen years

   

After

fifteen

years

   

Total

   

% of Total

 

Leases

                                               

Fixed rate

  $ 377     $ 13,145     $ 1,992     $ -     $ 15,514       100 %

Variable rate

    -       -       -       -       -       0 %

Total

  $ 377     $ 13,145     $ 1,992     $ -     $ 15,514       100 %

Credit Cards

                                               

Fixed rate

  $ -     $ -     $ -     $ -     $ -       0 %

Variable rate

    24,540       -       -       -       24,540       100 %

Total

  $ 24,540     $ -     $ -     $ -     $ 24,540       100 %
                                                 

Total Loans

                                               

Fixed rate

  $ 434,217     $ 2,074,502     $ 930,305     $ 924,475     $ 4,363,499       67 %

Variable rate

    779,707       768,426       576,434       32,336       2,156,903       33 %

Total

  $ 1,213,924     $ 2,842,928     $ 1,506,739     $ 956,811     $ 6,520,402       100 %

 

In the event Bancorp structures a loan with a maturity exceeding five years (typically CRE loans), an automatic rate adjustment will typically be set in place at five years from origination date to limit overall interest rate sensitivity.

 

Non-performing Loans and Assets

 

Information summarizing non-performing loans and assets follows:

 

December 31, (dollars in thousands)

 

2024

   

2023

 
                 

Non-accrual loans

  $ 21,727     $ 19,058  

Modifications to borrowers experiencing financial difficulty

    -       -  

Loans past due 90 days or more and still accruing

    487       110  

Total non-performing loans

    22,214       19,168  

Other real estate owned

    10       10  

Total non-performing assets

  $ 22,224     $ 19,178  
                 

Non-performing loans to total loans

    0.34 %     0.33 %

Non-performing assets to total assets

    0.25 %     0.23 %

ACL for loans to non-performing loans

    391 %     414 %

 

Non-performing assets totaled $22 million at December 31, 2024 compared to $19 million at December 31, 2023. The increase over this period was attributed mainly to an increase in owner-occupied residential real estate notes placed on non-accrual status during the year.

 

In total, non-performing assets as of December 31, 2024 were comprised of 125 loans ranging in individual amounts up to $4.5 million and one residential real estate property held as OREO.

 

62

 

The following table presents the major classifications of non-accrual loans by portfolio class:

 

December 31, (in thousands)

 

2024

   

2023

 
                 

Commercial real estate - non-owner occupied

  $ 5,221     $ 8,649  

Commercial real estate - owner occupied

    1,231       885  

Total commercial real estate

    6,452       9,534  
                 

Commercial and industrial - term

    4,903       4,456  

Commercial and industrial - lines of credit

          215  

Total commercial and industrial

    4,903       4,671  
                 

Residential real estate - owner occupied

    7,168       3,667  

Residential real estate - non-owner occupied

    2,451       372  

Total residential real estate

    9,619       4,039  
                 

Construction and land development

    311        

Home equity lines of credit

    70       467  

Consumer

    372       337  

Leases

           

Credit cards

          10  

Total non-accrual loans

  $ 21,727     $ 19,058  

 

Loans are placed in a non-accrual income status when prospects for recovering both principal and accrued interest are considered doubtful or when a default of principal or interest has existed for 90 days or more, unless such a loan is well- secured and in the process of collection or renewal. Interest income recorded on non-accrual loans as principal payments totaled $624,000, $342,000, and $160,000 for 2024, 2023, and 2022. Interest income that would have been recorded if non-accrual loans were on a current basis in accordance with their original terms totaled $1.3 million, $1.5 million, and $1.1 million for 2024, 2023, and 2022.

 

In addition to non-performing loans discussed above, there were loans, which are accruing interest, for which payments were current or less than 90 days past due where borrowers are experiencing elevated financial difficulties. These substandard loans totaled approximately $60 million and $43 million at December 31, 2024 and 2023, respectively, the increase over the prior year being attributed to a number of C&I relationships being downgraded in 2024. These relationships are monitored closely for possible future reclassification as non-performing loans. Management believes it has adequately reflected credit exposure in these loans in its determination of the allowance.

 

During the years ended December 31, 2024 and 2023, there were no modifications made to loans for borrowers experiencing financial difficulty and there were no payment defaults of existing modified loans within 12 months following modification. Default is determined at 90 days or more past due, charge off, or foreclosure.

 

Delinquent Loans

 

Delinquent loans (consisting of all loans 30 days or more past due) totaled $32 million and $17 million at December 31, 2024 and December 31, 2023. Delinquent loans to total loans were 0.50% and 0.30% at December 31, 2024 and December 31, 2023, respectively. The increase in delinquent loans over this period was driven mainly by four larger and unrelated CRE and C&I relationships that were past due as of December 31, 2024, three of which were placed on non-accrual status and a general increase in past due owner-occupied residential real estate loans. Approximately $10 million of loans in delinquent status as of December 31, 2024 became current in early 2025, including $3 million of loans that fully paid off.

 

63

 

Classified Loans

 

Classified loans, which consist of loans defined as OAEM, substandard, substandard non-performing (including non-accrual loans discussed above) and doubtful, totaled $162 million and $96 million at December 31, 2024 and December 31, 2023. The increase over this period was driven mainly by loans classified as OAEM and substandard, which increased $63 million in total over this period.

 

Loans classified as OAEM have potential weaknesses requiring management’s heightened attention that may result in deterioration of repayment prospects on the loan or of Bancorp’s credit position at some future date. OAEM loans totaled $81 million and $34 million as of December 31, 2024 and December 31, 2023, respectively. The increase in OAEM loans experienced between December 31, 2023 and December 31, 2024 was driven by a small number of relationships that were downgraded to OAEM, with one C&I relationship representing $16 million of the increase. Further, approximately $9 million of notes classified as OAEM as of December 31, 2024 represent loans that were upgraded from the substandard classification during 2024. As of December 31, 2024, $81 million, or 99%, of loans classified as OAEM were current with their contractual payments.

 

Allowance for Credit Losses on Loans

 

The ACL for loans is a valuation allowance for loans estimated at each balance sheet date in accordance with GAAP. When Bancorp deems all or a portion of a loan to be uncollectible, the appropriate amount is written off and the ACL is reduced by the same amount. Subsequent recoveries, if any, are credited to the ACL when received. See the footnote titled “Summary of Significant Accounting Policies for discussion of Bancorp’s ACL methodology on loans. Allocations of the ACL may be made for specific loans, but the entire ACL for loans is available for any loan that, in Bancorp’s judgment, should be charged-off.  

 

Bancorp’s ACL for loans was $87 million as of December 31, 2024 compared to $79 million as of December 31, 2023. Provision expense for credit losses on loans of $8.8 million was recorded for the year December 31, 2024, driven mainly by strong loan growth, and to a much lesser extent, an improved unemployment forecast and other factors within the CECL model. Net charge offs of $1.2 million were recorded for the year ended December 31, 2024, serving to reduce the ACL for loans.

 

The ACL for loans calculation and resulting credit loss expense is significantly impacted by changes in forecasted economic conditions. Should the forecast for economic conditions change, Bancorp could experience further adjustments in its required ACL for loans credit loss expense.

 

64

 

The table below details net charge-offs to average loans outstanding by portfolio class:

 

   

2024

   

2023

   

2022

 

(dollars in thousands)

Years ended December 31,

 

Net

(charge

offs)/

recoveries

   

Average loans

   

Net

(charge

offs)/

recoveries

to average

loans

   

Net

(charge

offs)/

recoveries

   

Average loans

   

Net

(charge

offs)/

recoveries

to average

loans

   

Net

(charge

offs)/

recoveries

   

Average loans

   

Net

(charge

offs)/

recoveries

to average

loans

 
                                                                         

Commercial real estate - non-owner occupied

  $ 19     $ 1,665,876       0.00 %   $ 91     $ 1,465,305       0.01 %   $ -     $ 1,342,829       0.00 %

Commercial real estate - owner occupied

    93       945,055       0.01 %     9       884,555       0.00 %     172       782,185       0.02 %

Total commercial real estate

    112       2,610,931       0.00 %     100       2,349,860       0.00 %     172       2,125,014       0.01 %
                                                                         

Commercial and industrial - term

    (339 )     864,658       -0.04 %     (2,239 )     796,039       -0.28 %     559       692,214       0.08 %

Commercial and industrial - term - PPP

    -       3,496       0.00 %     -       8,877       0.00 %     -       52,704       0.00 %

Commercial and industrial - lines of credit

    (89 )     484,266       -0.02 %     (3,476 )     444,244       -0.78 %     (200 )     417,254       -0.05 %

Total commercial and industrial

    (428 )     1,352,420       -0.03 %     (5,715 )     1,249,160       -0.46 %     359       1,162,172       0.03 %
                                                                         

Residential real estate - owner occupied

    (329 )     752,566       -0.04 %     2       649,431       0.00 %     34       513,458       0.01 %

Residential real estate - non-owner occupied

    7       369,119       0.00 %     2       334,660       0.00 %     (5 )     296,682       0.00 %

Total residential real estate

    (322 )     1,121,685       -0.03 %     4       984,091       0.00 %     29       810,140       0.00 %
                                                                         

Construction and land development

    -       588,464       0.00 %     -       458,572       0.00 %     (72 )     374,415       -0.02 %

Home equity lines of credit

    (100 )     225,823       -0.04 %     (12 )     203,796       -0.01 %     -       182,874       0.00 %

Consumer

    (300 )     145,689       -0.21 %     (379 )     141,140       -0.27 %     (442 )     130,595       -0.34 %

Leases

    -       16,298       0.00 %     -       13,934       0.00 %     -       13,849       0.00 %

Credit cards

    (193 )     24,472       -0.79 %     (626 )     22,312       -2.81 %     (45 )     20,065       -0.22 %

Total

  $ (1,231 )   $ 6,085,782       -0.02 %   $ (6,628 )   $ 5,422,865       -0.12 %   $ 1     $ 4,819,124       0.00 %

 

The following table sets forth the ACL by portfolio class:

 

   

December 31, 2024

   

December 31, 2023

 

(dollars in thousands)

 

Allocated

Allowance

   

% of Total

ACL for

loans

   

ACL for

loans to Total

Loans

   

Allocated

Allowance

   

% of Total

ACL for

loans

   

ACL for

loans to

Total Loans

 
                                                 

Commercial real estate - non-owner occupied

  $ 13,935       16 %     0.76 %   $ 22,133       28 %     1.42 %

Commercial real estate - owner occupied

    10,192       12 %     1.02 %     11,667       15 %     1.29 %

Total commercial real estate

    24,127       28 %     0.85 %     33,800       43 %     1.37 %
                                                 

Commercial and industrial - term

    21,284       25 %     2.41 %     14,359       18 %     1.66 %

Commercial and industrial - lines of credit

    6,496       7 %     1.17 %     6,495       8 %     1.48 %

Total commercial and industrial

    27,780       32 %     1.93 %     20,854       26 %     1.60 %
                                                 

Residential real estate - owner occupied

    14,468       17 %     1.80 %     9,316       12 %     1.31 %

Residential real estate - non-owner occupied

    5,154       6 %     1.35 %     4,282       5 %     1.19 %

Total residential real estate

    19,622       23 %     1.65 %     13,598       17 %     1.27 %
                                                 

Construction and land development

    10,981       13 %     1.76 %     7,593       10 %     1.43 %

Home equity lines of credit

    1,277       1 %     0.52 %     1,660       2 %     0.79 %

Consumer

    2,531       3 %     1.75 %     1,407       2 %     0.97 %

Leases

    370       0 %     2.38 %     220       0 %     1.42 %

Credit cards

    255       0 %     1.04 %     242       0 %     1.02 %

Total

  $ 86,943       100 %     1.33 %   $ 79,374       100 %     1.38 %

 

65

 

The allocation of the ACL for loans amongst respective classes of the loan portfolio experienced a shift between December 31, 2023 and December 31, 2024, most notably within the CRE and C&I categories. This shift was driven by a thorough evaluation of the qualitative factors within the CECL methodology performed during the second quarter of 2024, which resulted in an increased allocation of the ACL to the C&I segment and a reduced allocation of the ACL to the CRE segment.

 

The larger qualitative allocation that had previously been assigned to the CRE portfolio stemmed from pandemic-era concerns surrounding certain concentrations within this segment and subsequent concerns related to the impact of rising interest rates. As the CRE portfolio has continued to perform well despite interest rate fluctuations, these original concerns have been alleviated. Further, there has been minimal charge-off activity within the CRE portfolio for several quarters and delinquent loans within the segment have trended downward. Considering all of these factors, management believes a lower qualitative allocation to the CRE portfolio was warranted.

 

Offsetting the reduced qualitative allocation for the CRE portfolio as of December 31, 2024 was an increased qualitative allocation for the C&I portfolio. C&I concerns were driven by both recent and long-term charge off activity being concentrated in this portfolio, increased specific reserves, and higher levels of OAEM and substandard loans within the C&I segment. Further, C&I customers have generally been more strained by current economic conditions and the dramatic increase in interest rates due to exposure to the variable rate structure of many C&I loans. As such, management believed a higher qualitative allocation to the C&I portfolio was warranted.

 

Selected ratios relating to the ACL on loans follow:

 

Years Ended December 31,

 

2024

   

2023

   

2022

 
                         

Provision for credit losses on loans to average total loans

    0.14 %     0.23 %     0.20 %

Net (charge offs)/recoveries to average total loans

    -0.02 %     -0.12 %     0.00 %

ACL for loans to average loans

    1.43 %     1.46 %     1.53 %

ACL for loans to total loans

    1.33 %     1.38 %     1.41 %

 

While separate from the ACL for loans and recorded in other liabilities on the consolidated balance sheets, the ACL for off balance sheet credit exposures also experienced an increase between December 31, 2023 and December 31, 2024. Provision for credit loss expense for off balance sheet credit exposures of $925,000 was recorded for the year ended December 31, 2024, driven largely by an increase in expected future utilization within the C&D portfolio. The ACL for off balance sheet credit exposures totaled $6.8 million as of December 31, 2024.

 

Premises and Equipment

 

Premises and equipment are presented on the consolidated balance sheets net of related depreciation on the respective assets, as well as fair value adjustments associated with purchase accounting. Premises and equipment increased $12 million, or 11%, between December 31, 2023 and December 31, 2024, which was primarily the result of right-of-use lease asset additions. Bancorp’s branch network currently consists of 72 locations throughout Louisville, central, eastern and northern, Kentucky, as well as the Indianapolis, Indiana and Cincinnati, Ohio markets.

 

Premises held for sale totaling $2.3 million and $2.5 million was recorded on Bancorp’s consolidated balance sheets as of December 31, 2024 and December 31, 2023, which consists of three undeveloped parcels of land, a former administrative building and one former branch location.

 

BOLI

 

Bank-owned life insurance assets increased $2 million, or 3%, to $89 million at December 31, 2024, compared to $87 million at December 31, 2023, the increase being attributed to general appreciation of the cash surrender value experienced during the year.

 

66

 

Goodwill

 

At December 31, 2024 and December 31, 2023, Bancorp had $194 million in goodwill recorded on its balance sheet. Goodwill of $58 million and $123 million is attributed to the acquisitions of CB and KB in 2022 and 2021, respectively. Additionally, goodwill totaling $12 million and $682,000 is attributed to the acquisitions of KSB and Austin State Bank in 2019 and 1996, respectively. The acquisition of TBOC in 2013 resulted in a bargain purchase gain.

 

Events that could potentially trigger goodwill impairment include deterioration in economic conditions, a decline in market-dependent multiples or metrics (i.e. stock price declining below tangible book value), negative trends in overall financial performance and regulatory actions. At September 30, 2024, Bancorp performed its annual qualitative assessment to determine if it was more-likely-than-not that the fair value of the reporting units exceeded their carrying value, including goodwill. The qualitative assessment indicated that it was not more-likely-than-not that the carrying value of the reporting units exceeded their fair value.          

 

Core Deposit and Customer List Intangibles

 

CDIs and CLIs arising from business acquisitions are initially measured at fair value and are then amortized on an accelerated method based on their useful lives. As of December 31, 2024 and December 31, 2023, Bancorp’s CDI assets totaled $9 million and $12 million, respectively. As of December 31, 2024 and December 31, 2023, Bancorp’s CLI assets totaled $7 million and $8 million, respectively, and were attributed entirely to the WM&T segment.

 

As of December 31, 2024, Bancorp did not incur any impairment with respect to its intangible assets or other long-lived assets.

 

Other Assets and Other Liabilities

 

Other assets increased $21 million, or 7%, to $309 million between December 31, 2023 and December 31, 2024. Other liabilities increased $12 million, or 5%, to $258 million over the same period. The increase in other assets stems mainly from market value changes in interest rate swap assets and recording additional tax credit investment assets. The increase in other liabilities was driven largely by right-of-use lease liability additions (the balance sheet offset of the previously mentioned right-of-use asset additions) and increases in various accruals, including compensation and employee benefit liabilities.

 

Deposits

 

Total deposits increased $496 million, or 7%, from December 31, 2023 to December 31, 2024. Interest bearing deposits increased $588 million, or 11%, outpacing the $92 million, or 6%, decrease in non-interest bearing deposits, as depositors continued shifting into higher-yielding alternatives in the current environment.

 

Bancorp continued to experience a shift in the deposit portfolio mix in 2024, as customers sought higher-yielding alternatives to low-rate or non-interest bearing deposits in the higher rate environment. As a result, the cost of interest-bearing deposits rose to 2.59% for the year ended December 31, 2024, compared to 1.77% for the same period of the prior year, with the cost of total deposits (including non-interest deposits) rising to 2.01% from 1.28%. While deposit costs placed pressure on NIM in 2024, they began to moderate in tandem with anticipated interest rate reductions from the FRB in the latter part of the year.

 

67

 

Average deposit balances and average rates paid on such deposits for the years indicated are summarized as follows:

 

   

2024

   

2023

   

2022

 

Years Ended December 31, (dollars in thousands)

 

Average

balance

   

Average

rate

   

Average

balance

   

Average

rate

   

Average

balance

   

Average

rate

 
                                                 

Non-interest bearing demand deposits

  $ 1,504,844       %   $ 1,763,157       %   $ 2,053,213       %

Interest bearing demand deposits

    2,376,181       2.02       2,277,001       1.50       2,218,416       0.41  

Savings deposits

    426,615       0.28       483,245       0.27       538,971       0.12  

Money market deposits

    1,259,356       3.08       1,115,331       2.16       1,140,025       0.46  

Time deposits

    1,091,037       4.17       732,998       2.99       487,981       0.27  
                                                 

Total average deposits

  $ 6,658,033             $ 6,371,732             $ 6,438,606          

 

The maturity distribution of time deposits exceeding FDIC insurance limits and the uninsured portion of those time deposits as of December 31, 2024 follows:

 

(in thousands)

 

Time Deposits Over FDIC

Insurance Limits

   

Uninsured Portion of

Time Deposits Exceeding

FDIC Insurance Limits

 
                 

Three months or less

  $ 93,112     $ 42,112  

Over three through six months

    132,290       48,290  

Over six through 12 months

    84,568       38,068  

Over 12 months

    55,054       37,054  

Total

  $ 365,024     $ 165,524  

 

As of December 31, 2024 and 2023, Bancorp estimates that approximately $3.2 billion and $3.0 billion of its deposit portfolio was uninsured, respectively. The uninsured amounts are estimates based on methodologies and assumptions used by Bancorp in accordance with regulatory reporting requirements. Included in these totals are certain public fund and other deposits for which Bancorp pledges investment securities as collateral. In conjunction with FDIC insurance, the pledged collateral effectively guarantees the full amount of these deposits, which totaled $852 million and $800 million as of December 31, 2024 and 2023.

 

Bancorp is a commercial bank, and as a result, is dependent on large commercial deposit relationships as a primary funding source. While this dependance drives an uninsured deposit ratio that may be higher than some of Bancorp’s similarly-sized peers, the majority of these deposits are considered to be core funds, as they represent long-standing, full-service relationships and are a testament to Bancorp’s commitment to partner with business customers by providing exemplary service and competitive products. Bancorp monitors and evaluates this primary funding source frequently and maintains numerous secondary funding sources as part of a multifaceted contingency funding plan.

 

Securities Sold Under Agreement to Repurchase

 

SSUAR represent a funding source of Bancorp and are used by commercial customers in conjunction with collateralized corporate cash management accounts. Such repurchase agreements are considered financing agreements and mature within one business day from the transaction date. At December 31, 2024 and 2023, all of these financing arrangements had overnight maturities and were secured by government sponsored enterprise obligations and government agency mortgage-backed securities that were owned and controlled by Bancorp.

 

SSUARs are collateralized by securities and are treated as financings; accordingly, the securities involved with the agreements are recorded as assets and are held by a safekeeping agent and the obligations to repurchase the securities are reflected as liabilities. All securities underlying the agreements are under the Bancorp’s control.

 

SSUARs increased $10 million, or 7%, between December 31, 2023 and December 31, 2024.

 

68

 

Federal Funds Purchased and Other Short-Term Borrowing

 

FFP and other short-term borrowing balances decreased $6 million between December 31, 2023 and December 31, 2024. At December 31, 2024, FFP related mainly to excess liquidity held by downstream correspondent bank customers of Bancorp.

 

Subordinated debentures

 

As a result of the CB acquisition, Bancorp became the 100% successor owner of the following unconsolidated trust subsidiaries: Commonwealth Statutory Trust III, Commonwealth Statutory Trust IV and Commonwealth Statutory Trust V. The sole assets of the trust subsidiaries represent the proceeds of offerings loaned in exchange for subordinated debentures with similar terms to the TPS. The TPS are treated as part of Tier 1 Capital. The subordinated note and related interest expense are included in Bancorp’s consolidated financial statements. The subordinated notes are currently redeemable at Bancorp’s option on a quarterly basis. As of December 31, 2024, subordinated notes added through the CB acquisition totaled $27 million.

 

FHLB advances

 

FHLB advances outstanding at December 31, 2024 and December 31, 2023 totaled $300 million and $200 million, respectively. Total advances at December 31, 2024 consisted of a $300 million three-month rolling advance related to four separate interest rate swaps (cash flow hedges) entered into in an effort to secure longer-term funding at more attractive rates. At December 31, 2023, total advances consisted of a $200 million three-month rolling advance related to three separate interest rate swaps (cash flow hedges). For more information related to the interest rate swaps noted above, see the footnote titled, “Derivative Financial Instruments.

 

While there were no overnight advances outstanding as of December 31, 2024, overnight advances were utilized more frequently during 2024, consistent with substantial loan growth and deposit fluctuations. The increased activity is reflected in average total FHLB advances for 2024, which experienced an $89 million, or 32%, increase over the prior year.

 

Liquidity

 

The role of liquidity management is to ensure funds are available to meet depositors’ withdrawal and borrowers’ credit demands, while at the same time maximizing profitability. This is accomplished by balancing changes in demand for funds with changes in supply of funds. Liquidity is provided by short-term assets that can be converted to cash, AFS debt securities, various lines of credit available to Bancorp, and the ability to attract funds from external sources, principally deposits. Management believes it has the ability to increase deposits at any time by offering rates slightly higher than market rate.

 

Bancorp’s Asset/Liability Committee is comprised of senior management and has direct oversight responsibility for Bancorp’s liquidity position and profile. A combination of reports provided to management details internal liquidity metrics, composition and level of the liquid asset portfolio, timing differences in short-term cash flow obligations, and exposure to contingent draws on Bancorp’s liquidity.

 

Bancorp’s most liquid assets are comprised of cash and due from banks, FFS and AFS debt securities. FFS and interest bearing deposits totaled $212 million and $171 million at December 31, 2024 and December 31, 2023, respectively. FFS normally have overnight maturities while interest-bearing deposits in banks are accessible on demand. These investments are used for general daily liquidity purposes.

 

The fair value of the AFS debt security portfolio was $990 million and $1.03 billion at December 31, 2024 and December 31, 2023, respectively. The decrease in AFS debt security portfolio during 2024 was attributed to scheduled maturities, mainly within the treasury portfolio, and normal pay down activity, offset slightly by market value appreciation during the period. The investment portfolio (HTM and AFS) includes total cash flows on amortizing debt securities of approximately $515 million (based on assumed prepayment speeds as of December 31, 2024) expected over the next 12 months, including $353 million of contractual maturities. Combined with FFS and interest bearing deposits from banks, AFS debt securities offer substantial resources to meet either loan growth or reductions in Bancorp’s deposit funding base.

 

69

 

Bancorp pledges portions of its investment securities portfolio to secure public funds, cash balances of certain WM&T accounts and SSUAR. At December 31, 2024, the total carrying value of investment securities pledged for these purposes comprised 63% of the debt securities portfolio, leaving approximately $508 million of unpledged debt securities, compared to 67% and $480 million at December 31, 2023.

 

Bancorp’s deposit base consists mainly of core deposits, which are defined as demand, savings, and money market deposit accounts, time deposits less than or equal to $250,000, and excludes public funds and brokered deposits. At December 31, 2024, such deposits totaled $6.14 billion and represented 86% of Bancorp’s total deposits, as compared with $5.78 billion, or 87% of total deposits at December 31, 2023. Because core deposits are less volatile and are often tied to other products of Bancorp through long lasting relationships, they normally do not place undue pressure on liquidity. However, deposits may generally be more sensitive to market rates, with potential decreases possibly straining Bancorp’s liquidity position.

 

As of December 31, 2024, Bancorp held no brokered deposits. Bancorp held brokered deposits totaling $597,000 as of December 31, 2023.

 

Included in total deposit balances at December 31, 2024 are $663 million in public funds generally comprised of accounts with local government agencies and public school districts in the markets in which Bancorp operates. At December 31, 2023, public funds deposits totaled $613 million.

 

Bancorp is a member of the FHLB of Cincinnati. As a member of the FHLB, Bancorp has access to credit products of the FHLB. Bancorp views these borrowings as a potential low cost alternative to brokered deposits. At December 31, 2024 and December 31, 2023, available credit from the FHLB totaled $1.25 billion and $1.33 billion, respectively, the decline during this period being attributed to increased utilization of FHLB borrowings. Bancorp also had unsecured FFP lines with correspondent banks totaling $80 million at both December 31, 2024 and December 31, 2023, respectively.

 

During the normal course of business, Bancorp enters into certain forms of off-balance sheet transactions, including unfunded loan commitments and letters of credit. These transactions are managed through Bancorp’s various risk management processes. Management considers both on-balance sheet and off-balance sheet transactions in its evaluation of Bancorp’s liquidity.

 

Bancorp’s principal source of cash is dividends paid to it as the sole shareholder of the Bank. As discussed in the footnote titled “Commitments and Contingent Liabilities,” as of January 1st of any year, the Bank may pay dividends in an amount equal to the Bank’s net income of the prior two years less any dividends paid for the same two years. At December 31, 2024, the Bank could pay an amount equal to $209 million in dividends to Bancorp without regulatory approval subject to ongoing capital requirements of the Bank.

 

Sources and Uses of Cash

 

Cash flow is provided primarily through financing activities of Bancorp, which include raising deposits and borrowing funds from institutional sources such as advances from the FHLB and FFP, as well as scheduled loan repayments and cash flows from AFS debt securities. These funds are primarily used to facilitate investment activities of Bancorp, which include making loans and purchasing securities for the investment portfolio. Another important source of cash is net income of the Bank from operating activities.  For further detail regarding the sources and uses of cash, see the “Consolidated Statements of Cash Flows” in Bancorp’s consolidated financial statements.

 

Commitments

 

In the normal course of business, Bancorp is party to activities that contain credit, market and operational risk that are not reflected in whole or in part in Bancorp’s consolidated financial statements. Such activities include traditional off-balance sheet credit-related financial instruments, commitments under operating leases and long-term debt.

 

Bancorp provides customers with off-balance sheet credit support through loan commitments and standby letters of credit. Unused loan commitments decreased $18 million, or less than 1%, as of December 31, 2024 compared to December 31, 2023, consistent with the strong increase in line utilization experienced during the year, which reduced availability.

 

70

 

Most commitments to extend credit are an agreement to lend to a customer as long as collateral is available as agreed upon and there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses. Since some of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. Bancorp uses the same credit and collateral policies in making commitments and conditional guarantees as for on-balance sheet instruments. Bancorp evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained is based on management’s credit evaluation of the customer. Collateral held varies, but may include accounts receivable, inventory, securities, equipment and real estate. However, should the commitments be drawn upon and should our customers default on their resulting obligation to us, our maximum exposure to credit loss, without consideration of collateral, is represented by the contractual amount of those instruments.

 

Additional detail regarding credit-related financial instruments, including both commitments to extend credit and letters of credit at December 31, 2024 are as follows:

 

   

Amount of commitment expiration per period

 
   

Less than

   

One-three

   

Three-five

   

Over five

         

(in thousands)

 

one year

   

years

   

years

   

years

   

Total

 
                                         

Unused loan commitments

  $ 1,220,110     $ 464,603     $ 301,123     $ 421,934     $ 2,407,770  

Standby letters of credit

    28,370       2,102                   30,472  

 

The ACL for off balance sheet credit exposures, which is separate from the ACL for loans and recorded in other liabilities on the consolidated balance sheets, was $6.8 million and $5.9 million as of December 31, 2024 and December 31, 2023, respectively. Provision expense for off balance sheet credit exposures of $925,000 was recorded for the year ended December 31, 2024, driven largely by an increase in expected future utilization within the C&D portfolio. Provision expense for off balance sheet credit exposures of $1.3 million was recorded for the year ended December 31, 2023.

 

Standby letters of credit are conditional commitments issued by Bancorp to guarantee the performance of a customer to a third party beneficiary. Those guarantees are primarily issued to support commercial transactions. Standby letters of credit generally have maturities of one to two years.

 

In addition to owned banking facilities, Bancorp has entered into long-term leasing arrangements for certain branch facilities. Bancorp also has required future payments for a non-qualified defined benefit retirement plan, time deposit maturities and other obligations.

 

Required payments under such commitments at December 31, 2024 are as follows:

 

   

Payments due by period

 
   

Less than

   

One-three

   

Three-five

   

Over five

         

(in thousands)

 

one year

   

years

   

years

   

years

   

Total

 
                                         

Time deposit maturities

  $ 1,056,522     $ 170,943     $ 10,323     $ -     $ 1,237,788  

FHLB advances

    300,000                         300,000  

Tax credit partnership contributions

    81,632       57,505       2,093       6,008       147,238  

Subordinated debentures

                      26,000       26,000  

Operating leases (1)

    3,955       7,750       7,718       19,120       38,543  

Defined benefit retirement plan

    219       438       438       1,964       3,059  

Other (2)

    1,021       1,312       1,352       343       4,028  

 

(1)

Includes assumed lease renewals.

(2)

Consists primarily of contractual requirements relating to community sponsorships.

 

See the footnote titled “Commitments and Contingent Liabilities” for additional detail regarding commitments.

 

71

 

Capital

 

Information pertaining to Bancorp’s capital balances and select ratios follow:

 

Years ended December 31, (dollars in thousands, except per share data)

 

2024

   

2023

   

2022

 
                         

Stockholders’ equity

  $ 940,476     $ 858,103     $ 760,432  

Dividends per share

  $ 1.22     $ 1.18     $ 1.14  

Dividend payout ratio, based on basic EPS

    31.20 %     31.98 %     35.19 %

Annual dividend yield

    1.70 %     2.29 %     1.75 %

 

At December 31, 2024, stockholders’ equity totaled $940 million, representing an increase of $82 million, or 10%, compared to December 31, 2023, as net income of $114.5 million and a small improvement in AOCI was offset by $35.9 million of dividends declared during 2024. The improvement in AOCI was associated with changes in the interest rate environment and the corresponding impact on the valuation of the AFS debt securities portfolio and cash flow hedging derivatives. Further, a $2.5 million increase in retained earnings was recorded in relation to the adoption of ASU 2023-02 effective January 1, 2024. See the “Consolidated Statement of Changes in Stockholders Equity” for further detail of changes in equity. 

 

Bancorp’s TCE ratio and tangible book value per share, both non-GAAP disclosures, experienced improvement between December 31, 2023 and December 31, 2024, which stemmed largely from recording net income of $114.5 million. TCE was 8.44% at December 31, 2024 compared to 8.09% at December 31, 2023, while tangible book value per share was $24.82 at December 31, 2024, compared to $21.95 at December 31, 2023. See the section titled “Non-GAAP Financial Measures” for reconcilement of non-GAAP to GAAP measures.

 

In May 2023, Bancorp’s Board of Directors extended its share repurchase program authorizing the repurchase of up to 1 million shares, or approximately 4% of Bancorp’s total common shares outstanding at the time. The plan, which will expire in May 2025 unless otherwise extended or completed at an earlier date, does not obligate Bancorp to repurchase any specific dollar amount or number of shares prior to the plan’s expiration. No shares were repurchased in 2023, nor 2024, as Bancorp continues to prioritize capital preservation and liquidity management. As of December 31, 2024, approximately 741,000 shares remain eligible for repurchase under the current repurchase plan.

 

Bank holding companies and their subsidiary banks are required by regulators to meet risk-based capital standards. These standards, or ratios, measure the relationship of capital to a combination of balance sheet and off-balance sheet risks. The value of both balance sheet and off-balance sheet items are adjusted to reflect credit risks. See the footnote titled “Regulatory Matters” for additional detail regarding regulatory capital requirements, as well as capital ratios of Bancorp and the Bank. The Bank exceeds regulatory capital ratios required to be well-capitalized. Regulatory framework does not define well capitalized for holding companies. Management considers the effects of growth on capital ratios as it contemplates plans for expansion.

 

Capital ratios as of December 31, 2024 increased compared December 31, 2023, as a result of strong operating results, which served to offset substantial risk-weighted asset growth from the loan portfolio. Bancorp continues to exceed the regulatory requirements for all calculations. Bancorp and the Bank intend to maintain a capital position that meets or exceeds the “well-capitalized” requirements as defined by the FRB and the FDIC, in addition to the capital conservation buffer.

 

Banking regulators have categorized the Bank as well-capitalized. To meet the definition of well-capitalized for prompt corrective action requirements, a bank must have a minimum 6.5% Common Equity Tier 1 Risk-Based Capital ratio, 8.0% Tier 1 Risk-Based Capital ratio, 10.0% Total Risk-Based Capital ratio and 5.0% Tier 1 Leverage ratio.

 

72

 

Additionally, in order to avoid limitations on capital distributions, including dividend payments and certain discretionary bonus payments to executive officers, Bancorp and the Bank must hold a 2.5% capital conservation buffer composed of Common Equity Tier 1 Risk-Based Capital above the minimum risk-based capital requirements for the Common Equity Tier 1 Risk-Based Capital ratio, Tier 1 Risk-Based Capital ratio and Total Risk-Based Capital ratio necessary to be considered adequately-capitalized. At December 31, 2024, the adequately-capitalized minimums, including the capital conservation buffer, were a 7.0% Common Equity Tier 1 Risk-Based Capital ratio, 8.5% Tier 1 Risk-Based Capital ratio and 10.5% Total Risk-Based Capital ratio. Bancorp exceeded these levels as of December 31, 2024 and 2023.

 

As a result of the CB acquisition, Bancorp became the 100% successor owner of the following unconsolidated trust subsidiaries: Commonwealth Statutory Trust III, Commonwealth Statutory Trust IV and Commonwealth Statutory Trust V. The sole assets of the trust subsidiaries represent the proceeds of offerings loaned in exchange for subordinated debentures with similar terms to the TPS. The TPS are treated as part of Tier 1 Capital. The subordinated note and related interest expense are included in Bancorp’s consolidated financial statements. The subordinated notes are currently redeemable at Bancorp’s option on a quarterly basis. As of December 31, 2024, subordinated notes totaled $27 million.

 

As permitted by the interim final rule issued on March 27, 2020 by the federal banking regulatory agencies, Bancorp elected the option to delay the estimated impact on regulatory capital related to the adoption of ASC 326 “Financial Instruments Credit Losses, or CECL, which was effective January 1, 2020. The initial impact of adoption of ASC 326, as well as 25% of the quarterly increases in the ACL subsequent to adoption of ASC 326 (collectively the “transition adjustments”) were delayed for two years. After two years, the cumulative amount of the transition adjustments became fixed and will be phased out of the regulatory capital calculations evenly over a three-year period, with 75% recognized in year three, 50% recognized in year four and 25% recognized in year five. After five years, the temporary regulatory capital benefits are fully reversed. 2024 represented the fifth and final year of the transition period for Bancorp. Had Bancorp not elected to defer the regulatory capital impact of CECL, the post ASC 326 adoption capital ratios of Bancorp and the Bank would still have exceeded the well-capitalized level.

 

Fair Value Measurements

 

Bancorp follows the provisions of authoritative guidance for fair value measurements. This guidance is definitional and disclosure oriented and addresses how companies should approach measuring fair value when required by GAAP. It prescribes various disclosures about financial statement categories and amounts which are measured at fair value, if such disclosures are not already specified elsewhere in GAAP.

 

Authoritative guidance defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between participants at the measurement date. The guidance requires fair value measurements to be classified as Level 1 (quoted prices), Level 2 (based on observable inputs) or Level 3 (based on significant unobservable, internally-derived inputs).

 

Bancorp’s AFS debt securities and interest rate swaps are recorded at fair value on a recurring basis. Other accounts including mortgage loans held for sale, MSRs, impaired loans and OREO may be recorded at fair value on a non-recurring basis, generally in the application of lower of cost or market adjustments or write-downs of specific assets.

 

The AFS debt securities portfolio is comprised of U.S. Treasury and other U.S. government obligations, debt securities of U.S. government-sponsored corporations (including mortgage-backed securities), and obligations of state and political subdivisions. U.S. Treasury securities are priced using quoted prices of identical securities in an active market. These measurements are classified as Level 1 in the hierarchy above. All other securities are priced using standard industry models or matrices with various assumptions such as yield curves, volatility, prepayment speeds, default rates, time value, credit rating and market prices for similar instruments. These assumptions are generally observable in the market place and can be derived from or supported by observable data. These measurements are classified as Level 2 in the hierarchy above.

 

Interest rate swaps are valued using primarily Level 2 inputs. Fair value measurements generally based on benchmark forward yield curves and other relevant observable market data. For purposes of potential valuation adjustments to derivative positions, Bancorp evaluates the credit risk of its counterparties as well as its own credit risk. To date, Bancorp has not realized any losses due to a counterparty’s inability to perform and the change in value of derivative assets and liabilities attributable to credit risk was not significant during 2024, 2023 and 2022.

 

73

 

MSRs, carried in other assets and recorded at fair value upon capitalization, are amortized to correspond with estimated servicing income and are periodically assessed for impairment based on fair value at the reporting date. Fair value is based on a valuation model that calculates the present value of estimated net servicing income. The model incorporates assumptions that market participants would use in estimating future net servicing income. These measurements are classified as Level 3. At December 31, 2024 and 2023, there was no valuation allowance for MSRs, as fair value exceeded carrying value.

 

Loans considered to be collateral dependent are measured for impairment and, if indicated, a specific allocation is established based on the value of underlying collateral. Collateral dependent loans include non-accrual loans, individually analyzed PCD loans and loans modified for borrowers experiencing financial difficulty. For collateral dependent loans, fair value amounts represent only those loans with specific valuation allowances established or adjusted and loans charged down to their carrying value during the period. At December 31, 2024 and December 31, 2023, the carrying value of collateral dependent loans measured at fair value on a non-recurring basis was $12 million and $14 million, respectively. These measurements are classified as Level 3.

 

OREO, which is carried in other assets at the lower of cost or fair value, is periodically assessed for impairment based on fair value at the reporting date. Fair value is commonly based on recent real estate appraisals or valuations performed by internal or external parties which use judgments and assumptions that are property-specific and sensitive to changes in the overall economic environment. Appraisals may be further discounted based on management’s judgement and/or changes in market conditions from the date of the most recent appraisal. Many of these inputs are not observable and, accordingly, these measurements are classified as Level 3. OREO is equal to the carrying value of only parcels of OREO for which carrying value equals appraised value. If a parcel of OREO has a carrying value below its appraised value, it is not considered to be carried at fair value. The losses represent write-downs which occurred during the period indicated. At both December 31, 2024 and 2023, the carrying value of OREO totaled $10,000.

 

See the footnote titled “Assets and Liabilities Measured and Reported at Fair Value,” for additional detail regarding fair value measurements.

 

74

 

Non-GAAP Financial Measures

 

The following table provides a reconciliation of total stockholders’ equity in accordance with GAAP to tangible stockholders’ equity (“TCE”), a non-GAAP disclosure. Bancorp provides the TCE per share, a non-GAAP measure, in addition to those defined by banking regulators, based on its widespread use by investors as a means to evaluate capital adequacy:

 

December 31, (dollars and shares in thousands, except per share data)

 

2024

   

2023

 
                 

Total stockholders' equity - GAAP (a)

  $ 940,476     $ 858,103  

Less: Goodwill

    (194,074 )     (194,074 )

Less: Core deposit and other intangibles

    (15,818 )     (20,304 )

Tangible common equity - Non-GAAP (c)

  $ 730,584     $ 643,725  
                 

Total assets - GAAP (b)

  $ 8,863,419     $ 8,170,102  

Less: Goodwill

    (194,074 )     (194,074 )

Less: Core deposit and other intangibles

    (15,818 )     (20,304 )

Tangible assets - Non-GAAP (d)

  $ 8,653,527     $ 7,955,724  
                 

Total stockholders' equity to total assets - GAAP (a/b)

    10.61 %     10.50 %

Tangible common equity to tangible assets - Non-GAAP (c/d)

    8.44 %     8.09 %
                 

Total shares outstanding (e)

    29,431       29,329  
                 

Book value per share - GAAP (a/e)

  $ 31.96     $ 29.26  

Tangible common equity per share - Non-GAAP (c/e)

    24.82       21.95  

 

The efficiency ratio, a non-GAAP measure, equals total non-interest expenses divided by the sum of net interest income (FTE) and non-interest income. In addition to the efficiency ratio presented, Bancorp considers an adjusted efficiency ratio. Bancorp believes it is important because it provides a comparable ratio after eliminating net gains (losses) on sales, calls, and impairment of investment securities, as well as net gains (losses) on sales of premises and equipment and disposition of any acquired assets, if applicable, and the fluctuation in non-interest expenses related to amortization of investments in tax credit partnerships and non-recurring merger expenses, if applicable.

 

Years ended December 31, (dollars in thousands)

 

2024

   

2023

   

2022

 

Total non-interest expenses (a)

  $ 198,179     $ 187,829     $ 191,791  

Less: Merger expenses

                (19,500 )

Less: Loss on disposition of LFA

                (870 )

Less: Amortization of investments in tax credit partnerships

          (1,294 )     (353 )

Total non-interest expenses - Non-GAAP (c)

  $ 198,179     $ 186,535     $ 171,068  
                         

Total net interest income, FTE

  $ 257,400     $ 247,869     $ 234,267  

Total non-interest income

    95,230       92,220       89,149  

Total revenue - Non-GAAP (b)

    352,630       340,089       323,416  

Less: (Gain)/loss on sale of premises and equipment

    100       30       (4,341 )

Less: Loss on sale of securities

          44        

Total adjusted revenue - Non-GAAP (d)

  $ 352,730     $ 340,163     $ 319,075  
                         

Efficiency ratio - Non-GAAP (a/b)

    56.20 %     55.23 %     59.30 %

Adjusted efficiency ratio - Non-GAAP (c/d)

    56.18 %     54.84 %     53.61 %

 

75

 

Interest income on a FTE basis includes the additional amount of interest income that would have been earned if investments in certain tax-exempt interest earning assets had been made in assets subject to federal, state and local taxes yielding the same after-tax income. Interest income, yields and ratios on a FTE basis are considered non-GAAP financial measures. Management believes net interest income on a FTE basis provides an insightful picture of the interest margin for comparison purposes. The FTE basis also allows management to assess the comparability of revenue arising from both taxable and tax-exempt sources. The FTE basis assumes a federal corporate income tax rate of 21%.

 

Years ended December 31, (dollars in thousands)

 

2024

   

2023

   

2022

 

Total interest income - GAAP (a)

  $ 412,879     $ 346,696     $ 251,652  

FTE adjustment for tax-exempt loans

    244       344       532  

FTE adjustment for tax-exempt securities

    116       193       352  

Total interest income, FTE - Non-GAAP (b)

  $ 413,239     $ 347,233     $ 252,536  

 

Item 7A.

Quantitative and Qualitative Disclosures About Market Risk.

 

Information required by this item is included in Item 7, “Managements Discussion and Analysis of Financial Condition and Results of Operations” of this Form 10-K.

 

Item 8.

Financial Statements and Supplementary Data.

 

The following consolidated financial statements of Bancorp, and reports of independent registered public accounting firms and management are included below:

 

Consolidated Balance Sheets - December 31, 2024 and 2023

Consolidated Statements of Income - years ended December 31, 2024, 2023 and 2022

Consolidated Statements of Comprehensive Income (Loss) - years ended December 31, 2024, 2023 and 2022

Consolidated Statements of Changes in Stockholders’ Equity - years ended December 31, 2024, 2023 and 2022

Consolidated Statements of Cash Flows - years ended December 31, 2024, 2023 and 2022

Footnotes to Consolidated Financial Statements

Reports of Independent Registered Public Accounting Firm (Forvis Mazars, LLP, Indianapolis, Indiana, PCAOB ID 686)

Management’s Report on Consolidated Financial Statements

 

76

 

 

CONSOLIDATED BALANCE SHEETS

 

(in thousands, except share and per share data)

 

   

December 31,

   

December 31,

 
   

2024

   

2023

 

Assets

               

Cash and due from banks

  $ 78,925     $ 94,466  

Federal funds sold and interest bearing due from banks

    212,095       171,493  

Total cash and cash equivalents

    291,020       265,959  
                 

Mortgage loans held for sale, at fair value

    6,286       6,056  

Available for sale debt securities (amortized cost of $1,114,961 in 2024 and $1,154,153 in 2023, respectively)

    990,114       1,031,179  

Held to maturity debt securities (fair value of $341,357 in 2024 and $408,519 in 2023, respectively)

    370,171       439,837  

Federal Home Loan Bank stock, at cost

    21,603       16,236  

Loans

    6,520,402       5,771,038  

Allowance for credit losses on loans

    (86,943 )     (79,374 )

Net loans

    6,433,459       5,691,664  
                 

Premises and equipment, net

    112,736       101,174  

Premises held for sale

    2,321       2,502  

Bank owned life insurance

    89,370       86,927  

Accrued interest receivable

    27,697       26,830  

Goodwill

    194,074       194,074  

Core deposit intangible

    8,978       11,944  

Customer list intangible

    6,840       8,360  

Other assets

    308,750       287,360  

Total assets

  $ 8,863,419     $ 8,170,102  
                 

Liabilities

               

Deposits:

               

Non-interest bearing

  $ 1,456,138     $ 1,548,624  

Interest bearing

    5,710,263       5,122,124  

Total deposits

    7,166,401       6,670,748  
                 

Securities sold under agreements to repurchase

    162,967       152,991  

Federal funds purchased

    6,525       12,852  

Subordinated debentures

    26,806       26,740  

Federal Home Loan Bank advances

    300,000       200,000  

Accrued interest payable

    1,912       2,094  

Other liabilities

    258,332       246,574  

Total liabilities

    7,922,943       7,311,999  
                 

Commitments and contingent liabilities (Footnote 20)

               
                 

Stockholders equity

               

Preferred stock, no par value. Authorized 1,000,000 shares; no shares issued or outstanding

           

Common stock, no par value. Authorized 40,000,000 shares; issued and outstanding 29,431,000 and 29,329,000 shares in 2024 and 2023, respectively

    58,939       58,602  

Additional paid-in capital

    395,081       385,955  

Retained earnings

    577,607       506,344  

Accumulated other comprehensive loss

    (91,151 )     (92,798 )

Total stockholders equity

    940,476       858,103  

Total liabilities and equity

  $ 8,863,419     $ 8,170,102  

 

See accompanying notes to consolidated financial statements.

 

77

 

 

CONSOLIDATED STATEMENTS OF INCOME

 

Years Ended December 31, (in thousands, except per share data)

                 
                         
   

2024

   

2023

   

2022

 

Interest income:

                       

Loans, including fees

  $ 369,362     $ 302,044     $ 216,138  

Federal funds sold and interest bearing due from banks

    9,256       8,411       6,018  

Mortgage loans held for sale

    232       211       190  

Federal Home Loan Bank stock

    2,306       1,560       505  

Investment securities:

                       

Taxable

    29,896       32,706       27,302  

Tax-exempt

    1,827       1,764       1,499  

Total interest income

    412,879       346,696       251,652  

Interest expense:

                       

Deposits

    133,541       81,585       16,412  

Securities sold under agreements to repurchase

    3,432       2,087       567  

Federal funds purchased and other short-term borrowing

    471       689       154  

Federal Home Loan Bank advances

    16,444       12,768       12  

Subordinated debentures

    1,951       2,235       1,124  

Total interest expense

    155,839       99,364       18,269  

Net interest income

    257,040       247,332       233,383  

Provision for credit losses

    9,725       13,796       10,257  

Net interest income after provision expense

    247,315       233,536       223,126  

Non-interest income:

                       

Wealth management and trust services

    42,843       39,802       36,111  

Deposit service charges

    8,906       8,866       8,286  

Debit and credit card income

    20,082       19,438       18,623  

Treasury management fees

    11,064       10,033       8,590  

Mortgage banking income

    3,858       3,705       3,210  

Loss on sale of securities AFS debt securities

          (44 )      

Net investment product sales commissions and fees

    3,571       3,205       3,063  

Bank owned life insurance

    2,443       2,253       1,597  

Gain (loss) on sale of premises and equipment

    (100 )     (30 )     4,341  

Other

    2,563       4,992       5,328  

Total non-interest income

    95,230       92,220       89,149  

Non-interest expenses:

                       

Compensation

    100,842       91,876       86,640  

Employee benefits

    20,268       18,451       16,568  

Net occupancy and equipment

    15,193       16,384       14,298  

Technology and communication

    19,207       17,318       14,897  

Debit and credit card processing

    7,262       6,481       5,909  

Marketing and business development

    6,924       5,990       5,005  

Postage, printing and supplies

    3,645       3,604       3,354  

Legal and professional

    4,111       3,958       2,943  

FDIC insurance

    4,539       3,911       2,758  

Capital and deposit based taxes

    2,781       2,476       2,621  

Intangible amortization

    4,485       4,686       5,544  

Amortization of investments in tax credit partnerships

          1,294       353  

Merger expenses

                19,500  

Loss on disposition of LFA

                870  

Other

    8,922       11,400       10,531  

Total non-interest expenses

    198,179       187,829       191,791  

Income before income tax expense

    144,366       137,927       120,484  

Income tax expense

    29,827       30,179       27,190  

Net income

    114,539       107,748       93,294  

Less net income attributed to non-controlling interest

                322  

Net income available to stockholders

  $ 114,539     $ 107,748     $ 92,972  

Net income per share - basic

  $ 3.91     $ 3.69     $ 3.24  

Net income per share - diluted

  $ 3.89     $ 3.67     $ 3.21  

Weighted average outstanding shares:

                       

Basic

    29,288       29,212       28,672  

Diluted

    29,421       29,343       28,922  

 

See accompanying notes to consolidated financial statements.

 

78

 

 

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

 

Years Ended December 31, (in thousands)

                       
                         
   

2024

   

2023

   

2022

 

Net income

  $ 114,539     $ 107,748     $ 93,294  

Other comprehensive income (loss):

                       

Change in unrealized gain (loss) on AFS debt securities

    (1,873 )     30,342       (143,314 )

Reclassification adjustment for loss realized on AFS debt securities

          44        

Change in fair value of derivatives used in cash flow hedge

    4,085       (70 )      

Minimum pension liability adjustment

    77       (237 )     521  

Total other comprehensive income (loss) before income tax effect

    2,289       30,079       (142,793 )

Tax effect

    642       7,341       (35,197 )

Total other comprehensive income (loss), net of tax

    1,647       22,738       (107,596 )

Comprehensive income (loss)

    116,186       130,486       (14,302 )

Less comprehensive income attributed to non-controlling interest

                322  

Comprehensive income (loss) available to stockholders

  $ 116,186     $ 130,486     $ (14,624 )

 

See accompanying notes to consolidated financial statements.            

 

79

 

 

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY 

 

Years Ended December 31, 2024, 2023 and 2022

 
                                   

Accumulated

                         
   

Common stock

   

Additional

           

other

   

Total

                 
   

Shares

           

paid-in

   

Retained

   

comprehensive

   

stockholders'

   

Non-controlling

   

Total

 
   

outstanding

   

Amount

   

capital

   

earnings

   

income (loss)

   

equity

   

interest

   

equity

 
                                                                 

Balance, January 1, 2022

    26,596     $ 49,501     $ 243,107     $ 391,201     $ (7,940 )   $ 675,869     $ -     $ 675,869  

2022 Activity:

                                                               

Net income

                      92,972             92,972       322       93,294  

Other comprehensive loss

                            (107,596 )     (107,596 )           (107,596 )

Stock compensation expense

                4,394                   4,394             4,394  

Stock issued for share-based awards, net of withholdings to satisfy employee tax obligations

    109       349       5,964       (11,119 )           (4,806 )           (4,806 )

Stock issued for CB acquisition

    2,564       8,539       125,286                   133,825             133,825  

Non-controlling interest of acquired entity

                                        3,094       3,094  

Cash dividends declared, $1.14 per share

                      (33,311 )           (33,311 )           (33,311 )

Shares cancelled

    (10 )     (22 )     (276 )     298                          

Distributions to non-controlling interest

                                        (322 )     (322 )

Disposition of non-controlling interest

                (772 )     (143 )           (915 )     (3,094 )     (4,009 )

Balance, December 31, 2022

    29,259     $ 58,367     $ 377,703     $ 439,898     $ (115,536 )   $ 760,432     $ -     $ 760,432  
                                                                 

Balance, January 1, 2023

    29,259     $ 58,367     $ 377,703     $ 439,898     $ (115,536 )   $ 760,432     $ -     $ 760,432  

2023 Activity:

                                                               

Net income

                      107,748             107,748             107,748  

Other comprehensive income

                            22,738       22,738             22,738  

Stock compensation expense

                4,464                   4,464             4,464  

Stock issued for share-based awards, net of withholdings to satisfy employee tax obligations

    73       244       3,924       (6,863 )           (2,695 )           (2,695 )

Cash dividends declared, $1.18 per share

                      (34,584 )           (34,584 )           (34,584 )

Shares cancelled

    (3 )     (9 )     (136 )     145                          

Balance, December 31, 2023

    29,329     $ 58,602     $ 385,955     $ 506,344     $ (92,798 )   $ 858,103     $ -     $ 858,103  
                                                                 

Balance, January 1, 2024

    29,329     $ 58,602     $ 385,955     $ 506,344     $ (92,798 )   $ 858,103     $ -     $ 858,103  

2024 Activity:

                                                               

Net income

                      114,539             114,539             114,539  

Other comprehensive income

                            1,647       1,647             1,647  

Stock compensation expense

                3,773                   3,773             3,773  

Reclassification adjustment - ASU 2023-02

                      2,482             2,482             2,482  

Stock issued for share-based awards, net of withholdings to satisfy employee tax obligations

    110       367       5,801       (10,385 )           (4,217 )           (4,217 )

Cash dividends declared, $1.22 per share

                      (35,851 )           (35,851 )           (35,851 )

Shares cancelled

    (8 )     (30 )     (448 )     478             -             -  

Balance, December 31, 2024

    29,431     $ 58,939     $ 395,081     $ 577,607     $ (91,151 )   $ 940,476     $ -     $ 940,476  

 

See accompanying notes to consolidated financial statements. 

 

80

 

 

CONSOLIDATED STATEMENTS OF CASH FLOWS 

 

Years Ended December 31, (in thousands)                        
                         
    2024     2023     2022  

Cash flows from operating activities:

                       

Net income

  $ 114,539     $ 107,748     $ 93,294  

Adjustments to reconcile net income to net cash provided by operating activities:

                       

Provision for credit losses

    9,725       13,796       10,257  

Depreciation, amortization and accretion, net

    13,354       21,939       20,658  

Deferred income tax expense (benefit)

    (3,116 )     (435 )     1,823  

Gain on sale of mortgage loans held for sale

    (2,431 )     (1,690 )     (521 )

Origination of mortgage loans held for sale

    (114,773 )     (105,912 )     (135,045 )

Proceeds from sale of mortgage loans held for sale

    116,974       104,152       145,133  

Bank owned life insurance income

    (2,443 )     (2,253 )     (1,597 )

(Gain)/loss on the sale of premises and equipment

    100       30       (4,341 )

Loss on sale of available for sale debt securities

          44        

(Gain)/loss on the sale of other real estate owned

          43       (46 )

Loss on disposition of LFA

                870  

Stock compensation expense

    3,773       4,464       4,394  

Excess tax benefit from share-based compensation arrangements

    (1,228 )     (644 )     (1,713 )

Net change in accrued interest receivable and other assets

    (1,337 )     (3,941 )     (14,165 )

Net change in accrued interest payable and other liabilities

    9,731       (30,638 )     (10,259 )

Net cash provided by operating activities

    142,868       106,703       108,742  

Cash flows from investing activities:

                       

Purchases of available for sale debt securities

    (396,656 )     (6,025 )     (196,488 )

Proceeds from sales of available for sale debt securities

          2,412        

Proceeds from sales of acquired available for sale debt securities

                2,111  

Proceeds from maturities and paydowns of available for sale debt securities

    434,765       144,449       169,499  

Purchases of held to maturity debt securities

                (459,183 )

Proceeds from maturities and paydowns of held to maturity debt securities

    70,044       33,632       145,902  

Purchase of bank owned life insurance

                (30,000 )

Purchases of FHLB stock

    (33,711 )     (28,800 )      

Proceeds from redemption of FHLB stock

    28,344       23,492       2,883  

Proceeds from the disposition of LFA

                4,993  

Net change in non-PPP loans

    (740,333 )     (587,873 )     (423,622 )

Net change in PPP loans

    1,647       14,274       122,141  

Purchase of loans from broker

                (82,074 )

Purchases of premises and equipment

    (9,848 )     (7,731 )     (18,441 )

Proceeds from sale or disposal of premises and equipment

    223       1,732       24,732  

Other investment activities

    (31,532 )     (14,235 )     (3,502 )

Proceeds from sales of other real estate owned

          624       7,168  

Cash for acquisition, net of cash acquired

                349,456  

Net cash used in investing activities

    (677,057 )     (424,049 )     (384,425 )

Cash flows from financing activities:

                       

Net change in deposits

    495,653       279,496       (515,669 )

Net change in securities sold under agreements to repurchase and federal funds purchased

    3,649       23,712       (9,929 )

Proceeds from FHLB advances

    1,000,000       950,000       50,000  

Repayments of FHLB advances

    (900,000 )     (800,000 )      

Repayment of acquired line of credit

                (3,200 )

Repurchase of common stock

    (4,217 )     (2,695 )     (4,806 )

Cash disbursements to non-controlling interest

                (322 )

Disposition of LFA

                (915 )

Cash dividends paid

    (35,835 )     (34,575 )     (33,301 )

Net cash provided by (used in) financing activities

    559,250       415,938       (518,142 )

Net change in cash and cash equivalents

    25,061       98,592       (793,825 )

Beginning cash and cash equivalents

    265,959       167,367       961,192  

Ending cash and cash equivalents

  $ 291,020     $ 265,959     $ 167,367  

 

(continued)

 

81

 

CONSOLIDATED STATEMENTS OF CASH FLOWS (continued) 

 

Years Ended December 31, (in thousands)

                       
                         
    2024     2023     2022  

Supplemental cash flow information:

                       

Interest paid

  $ 156,021     $ 97,930     $ 17,909  

Income tax paid, net of refunds

    19,428       35,330       20,892  

Cash paid for operating lease liabilities

    4,672       4,063       3,833  
                         

Supplemental non-cash activity:

                       

Change in unfunded commitments in tax credit investments

  $ 19,012     $ 165,435     $ 6,517  

Due to broker

    10,447               22,245  

Dividends payable to stockholders

    255       239       230  

Premises and equipment transferred to premises held for sale

          871       21,662  

Loans transferred to OREO

                587  
                         

Liabilities assumed in conjunction with acquisitions:

                       

Fair value of assets acquired

  $ -     $ -     $ 1,403,509  
                         

Cash paid in acquisition

                30,994  

Common stock issued in acquisition

                133,825  

Non-controlling interest of acquired entity

                3,094  

Total consideration paid

                167,913  

Liabilities assumed

  $ -     $ -     $ 1,235,596  

 

See accompanying notes to consolidated financial statements.

 

82

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

(1) Summary of Significant Accounting Policies

 

Nature of Operations – Stock Yards Bancorp, Inc. (“Bancorp” or “the Company”) is a FHC headquartered in Louisville, Kentucky. The accompanying consolidated financial statements include the accounts of its wholly owned subsidiary, SYB (“the Bank”). Intercompany transactions and balances are eliminated in consolidation. The consolidated financial statements of Bancorp and its subsidiaries have been prepared in conformity with GAAP and adhere to predominant practices within the banking industry.

 

Established in 1904, SYB is a state-chartered non-member financial institution that provides services in Louisville, central, eastern and northern Kentucky, as well as the Indianapolis, Indiana and Cincinnati, Ohio metropolitan markets through 72 full service banking center locations.

 

Bancorp is divided into two reportable segments: Commercial Banking and WM&T:

 

Commercial Banking provides a full range of loan and deposit products to individual consumers and businesses in all its markets through retail lending, mortgage banking, deposit services, online banking, mobile banking, private banking, commercial lending, commercial real estate lending, leasing, treasury management services, merchant services, international banking, correspondent banking, credit card services and other banking services. The Bank also offers securities brokerage services via its banking center network through an arrangement with a third party broker-dealer in the Commercial Banking segment. 

 

WM&T provides investment management, financial & retirement planning and trust & estate services, as well as retirement plan management for businesses and corporations in all markets in which Bancorp operates. The magnitude of WM&T revenue distinguishes Bancorp from other community banks of similar asset size.

 

As a result of its acquisition of CB on March 7, 2022, Bancorp became the 100% successor owner of the following unconsolidated Delaware trust subsidiaries: Commonwealth Statutory Trust III, Commonwealth Statutory Trust IV and Commonwealth Statutory Trust V. The sole assets of the trust subsidiaries represent the proceeds of offerings loaned in exchange for subordinated debentures with similar terms to the TPS.

 

Also as a result of its acquisition of Commonwealth Bancshares, Inc., Bancorp acquired a 60% interest in LFA, a Bowling Green, Kentucky-based wealth management services company. Effective December 31, 2022, Bancorp’s partial interest in LFA was sold, resulting in a pre-tax loss of $870,000 recorded in other non-interest expense on the consolidated income statements for the quarter and year ended December 31, 2022. This acquired line of business was not within the Company’s geographic footprint and ultimately did not align with the Company’s long-term strategic model. Net income related to LFA and attributable to Bancorp’s 60% interest, excluding the pre-tax loss on disposition noted above, totaled $483,000 for the year ended December 31, 2022.

 

As a result of its acquisition of Kentucky Bancshares, Inc. on May 31, 2021, Bancorp became the 100% successor owner of a Nevada-based insurance captive taxed under Section 831(b) of the Internal Revenue Code. On April 10, 2023, the IRS issued a proposed regulation that would potentially classify section 831(b) captive activity as a, “listed transaction,” and possibly disallow the related tax benefits, both prospectively and retroactively. The regulation was finalized in January 2025 and its impact is being evaluated by management. Bancorp elected not to renew the Captive in August of 2023 and ultimately dissolved the Captive in December of 2023. The Captive’s activity is included in the Company’s consolidated financial statements and was included in its 2023 federal income tax return. The Captive’s activity served to reduce Bancorp’s ETR by 0.20% and 0.29% for the years ended December 31, 2023 and 2022, respectively.

 

Critical Accounting Policies and Estimates – To prepare financial statements in conformity with GAAP, management must make estimates and assumptions that require difficult, complex or subjective judgments, some of which may relate to matters that are inherently uncertain. Estimates are susceptible to material changes as a result of changes in facts and circumstances. Facts and circumstances which could affect these judgments include, but are not limited to, changes in interest rates, changes in the performance of the economy and changes in the financial condition of borrowers.

 

 

Bancorp’s accounting policies are fundamental to understanding management’s discussion and analysis of our results of operations and financial condition. At December 31, 2024, the accounting policy considered the most critical in preparing Bancorp’s consolidated financial statements is the determination of the ACL for loans. A detailed explanation of how Bancorp determines the ACL for loans is provided within this footnote.

 

Accounting for Business Acquisitions Bancorp accounts for acquisitions in accordance with the acquisition method as outlined in ASC Topic 805, “Business Combinations.” The acquisition method requires: a) identification of the entity that obtains control of the acquiree; b) determination of the acquisition date; c) recognition and measurement of the identifiable assets acquired and liabilities assumed, and any non-controlling interest in the acquiree; and d) recognition and measurement of goodwill or bargain purchase gain.

 

Identifiable assets acquired, liabilities assumed, and any non-controlling interest in acquirees are generally recognized at their acquisition-date (“day-one”) fair values based on the requirements of ASC Topic 820, “Fair Value Measurements and Disclosures.” The measurement period for day-one fair values begins on the acquisition date and ends at the earlier of: (a) the day management believes it has all the information necessary to determine day-one fair values; or (b) one year following the acquisition date. In many cases, the determination of day-one fair values requires management to make estimates about discount rates, future expected cash flows, market conditions and other future events that are highly complex and subjective in nature and subject to provisional period adjustments, which are retrospective adjustments to reflect new information existing at the acquisition date affecting day-one fair values. More specifically, these provisional period adjustments may be made, as market value data, such as valuations, are received by the Bank. Increases or decreases to day-one fair values are reflected with a corresponding increase or decrease to bargain purchase gain or goodwill.

 

Acquisition related costs are expensed as incurred unless those costs are related to issuing debt or equity securities used to finance the acquisition.

 

Cash and Cash Equivalents Cash and cash equivalents include cash and due from banks, FFS and interest bearing due from banks as segregated in the accompanying consolidated balance sheets.

 

Mortgage Loans Held for Sale and Mortgage Banking Activities – Effective March 31, 2022, Bancorp elected to begin carrying mortgages originated and intended for sale in the secondary at fair value, as determined by outstanding commitments from investors. Mortgage loans held for sale prior to March 31, 2022 were carried at the lower of cost or market value. Net gains on mortgage loans held for sale are recorded as a component of Mortgage banking income and represent the difference between the selling price and the carrying value of the loans sold. Substantially all of the gains or losses on the sale of loans are reported in earnings when the interest rates on loans are locked.

 

Commitments to fund mortgage loans (“interest rate lock commitments”) to be sold into the secondary market and non-exchange traded mandatory forward sales contracts (“forward contracts”) for the future delivery of these mortgage loans or the purchase of TBA securities are accounted for as free-standing derivatives. Fair values of these mortgage derivatives are estimated based on changes in mortgage interest rates from the date the Bank enters into the derivative. Generally, the Bank enters into forward contracts for the future delivery of mortgage loans or the purchase of TBA securities when interest rate lock commitments are entered into in order to hedge the change in interest rates resulting from its commitments to fund the loans. Changes in the fair values of these mortgage derivatives are included in net gains on sales of loans, which is a component of mortgage banking income on the income statement.

 

Mortgage loans held for sale are generally sold with the MSRs retained. When mortgage loans are sold with servicing retained, servicing rights are initially recorded at fair value with the income statement effect recorded as component of mortgage banking income. Fair value is based on the market prices for comparable mortgage servicing contracts when available, or alternatively, is based on a valuation model that calculates the present value of estimated future net servicing income. All classes of servicing assets are subsequently measured using the amortization method, which requires servicing rights to be amortized into mortgage banking income in proportion to, and over the period of, the estimated future net servicing income of the underlying loans. Amortization of MSRs are initially set at seven years and are periodically adjusted based on the weighted average remaining life of the underlying loans.

 

 

A primary factor influencing the MSR fair value is the estimated life of the underlying serviced loans. The estimated life of the serviced loans is significantly influenced by market interest rates. During a period of declining interest rates, the fair value of the MSRs generally decline due to higher expected prepayments within the portfolio. Alternatively, during a period of rising interest rates, the fair value of MSRs generally will increase, as prepayments on the underlying loans would be expected to decline.

 

Loan servicing income is reported on the income statement as a component of Mortgage banking income. Loan servicing income is recorded as loan payments are collected and includes servicing fees from investors and certain charges collected from borrowers. The fees are based on a contractual percentage of the outstanding principal, or a fixed amount per loan, and are recorded as income when earned. Late fees and ancillary fees related to loan servicing are considered nominal.

 

Debt Securities Bancorp determines the classification of debt securities at the time of purchase. Debt securities that management has the positive intent and ability to hold to maturity are classified as held to maturity and recorded at amortized cost. Debt securities not classified as held to maturity are classified as AFS and recorded at fair value, with unrealized gains and losses excluded from earnings and reported in AOCI, net of tax.

 

Gains and losses on the sale of securities are recorded on the trade date and are determined using the specific-identification method. Amortization of premiums and discounts are recognized in interest income over the period to maturity using the interest method, except for premiums on callable debt securities, which are amortized to their earliest call date.

 

Bancorp has made a policy election to exclude accrued interest from the amortized cost basis of debt securities and reports accrued interest separately in the consolidated balance sheets. A debt security is placed on non-accrual status at the time any principal or interest payments become more than 90 days delinquent or if full collection of interest or principal becomes uncertain. Accrued interest for a security placed on non-accrual is reversed against interest income. There was no accrued interest related to AFS debt securities reversed against interest income for the years ended December 31, 2024 and 2023.

 

ACL AFS Debt Securities For AFS debt securities in an unrealized loss position, Bancorp evaluates the securities to determine whether the decline in the fair value below the amortized cost basis (impairment) is due to credit-related factors or non-credit related factors. Any impairment that is not credit-related is recognized in AOCI, net of tax. Credit-related impairment is recognized as an ACL for AFS debt securities on the balance sheet, limited to the amount by which the amortized cost basis exceeds the fair value, with a corresponding adjustment to earnings. Accrued interest receivable on AFS debt securities totaled $4 million as of both December 31, 2024 and December 31, 2023, respectively, and is excluded from the estimate of credit losses. Both the ACL for AFS debt securities and the adjustment to net income may be reversed if conditions change. However, if Bancorp intends to sell an impaired AFS debt security or more likely than not will be required to sell such a security before recovering its amortized cost basis, the entire impairment amount would be recognized in earnings with a corresponding adjustment to the security’s amortized cost basis. Because the security’s amortized cost basis is adjusted to fair value, there is no ACL for AFS debt securities in this situation.

 

In evaluating AFS debt securities in unrealized loss positions for impairment and the criteria regarding its intent or requirement to sell such securities, Bancorp considers the extent to which fair value is less than amortized cost, whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies have occurred, and the results of reviews of the issuers’ financial condition, among other factors. There were no credit related factors underlying unrealized losses on AFS debt securities at December 31, 2024 and December 31, 2023, therefore, no ACL for AFS securities was recorded.

 

Changes in the ACL for AFS debt securities are recorded as expense. Losses are charged against the ACL for AFS debt securities when management believes the uncollectability of an AFS debt security is confirmed or when either of the criteria regarding intent or requirement to sell is met.

 

ACL HTM Debt Securities – Bancorp measures expected credit losses on HTM debt securities on a collective basis by major security type. Accrued interest receivable on HTM debt securities totaled $1 million and $2 million as of December 31, 2024 and December 31, 2023, respectively, and is excluded from the ACL on HTM securities. The estimate of the ACL for HTM securities considers historical credit loss information that is adjusted for current conditions and reasonable and supportable forecasts. As of both December 31, 2024 and December 31, 2023, no ACL for HTM securities was recorded.

 

 

FHLB Stock Bancorp is a member institution of the FHLB. Members are required to own a certain amount of stock based on the level of borrowings and other factors and may invest in additional amounts of stock. FHLB stock is carried at cost, classified as a restricted security and annually evaluated for impairment. Because this stock is viewed as a long-term investment, impairment is based on ultimate recovery of par value. Both cash and stock dividends are recorded as interest income.

 

Loans Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at amortized cost basis, which is the unpaid principal balance outstanding, net of unearned income, deferred loan fees and costs, premiums and discounts associated with acquisition date fair value adjustments on acquired loans and any direct partial charge-offs. Bancorp has made a policy election to exclude accrued interest from the amortized cost basis of loans and report accrued interest separately from the related loan balance in the consolidated balance sheets.

 

Interest income is accrued on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, are deferred and recognized in interest income over the life of the loan without anticipating prepayments.

 

Loans are considered past due or delinquent when the contractual principal and/or interest due in accordance with the terms of the loan agreement or any portion thereof remains unpaid after the due date of the scheduled payment. The accrual of interest income on loans is typically discontinued at the time the loan is 90 days delinquent unless the loan is well-secured and in process of collection, or if full collection of interest or principal becomes doubtful. Consumer loans are typically charged off no later than 120 days past due. All interest accrued but not received for a loan placed on non-accrual is reversed against interest income. Interest received on such loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Under the cost-recovery method, interest income is not recognized until the loan balance is reduced to zero. Under the cash-basis method, interest income is recorded when the payment is received in cash. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

 

Acquired loans are recorded at fair value at the date of acquisition based on a DCF methodology that considers various factors including the type of loan and related collateral, classification status, fixed or variable interest rate, term of loan and whether or not the loan was amortizing, and a discount rate reflecting Bancorp’s assessment of risk inherent in the cash flow estimates. Certain larger purchased loans are individually evaluated while certain purchased loans are grouped together according to similar risk characteristics and are treated in aggregate when applying various valuation techniques. These cash flow evaluations are inherently subjective, as they require material estimates, all of which may be susceptible to significant change.

 

Loans acquired in a business combination that have experienced more-than-insignificant deterioration in credit quality since origination are considered PCD loans. At the acquisition date, an estimate of expected credit losses is made for groups of PCD loans with similar risk characteristics and individual PCD loans without similar risk characteristics. This initial ACL is allocated to individual PCD loans and added to the purchase price or acquisition date fair values to establish the initial amortized cost basis of the PCD loans. As the initial ACL is added to the purchase price, there is no credit loss expense recognized upon acquisition of a PCD loan. Any difference between the unpaid principal balance of PCD loans and the amortized cost basis is considered to relate to non-credit factors and results in a discount or premium. Discounts and premiums are recognized through interest income on a level-yield method over the life of the loans.

 

Acquired loans are determined by Bancorp to have more-than-insignificant deterioration in credit quality since origination if any of the following designations apply, listed in order of priority as follows: Loans individually analyzed by Bancorp and determined to have a collateral or cash flow deficiency resulting in a full or partial allocation for loss, loans placed on non-accrual status by the acquired institution, loans identified as TDRs by the acquired institution, loans that have received a partial charge off by the acquired institution, loans risk-rated below a “pass” grade by the acquired institution and any loans past due 59 days or more at the time of acquisition.

 

For acquired loans not deemed PCD at acquisition, the differences between the initial fair value and the unpaid principal balance are recognized as interest income over the lives of the related loans. For non-PCD loans, an initial ACL on loans is estimated and recorded as credit loss expense at the acquisition date.

 

The subsequent measurement of expected credit losses for all acquired loans is the same as the subsequent measurement of expected credit losses for originated loans.

 

 

ACL Loans – Under the CECL model, the ACL on loans represents a valuation allowance estimated at each balance sheet date in accordance with GAAP that is deducted from the loans’ amortized cost basis to represent the net amount expected to be collected on the loan portfolio.

 

Bancorp estimates the ACL on loans based on the underlying assets’ amortized cost basis, which is the amount at which the receivable is originated or acquired, adjusted for applicable accretion or amortization of premium, discount, and net deferred fees or costs, collection of payment, and partial charge-offs. In the event that collection of principal becomes uncertain, Bancorp has policies in place to reverse accrued interest in a timely manner. Therefore, Bancorp has made a policy election to exclude accrued interest from the measurement of the ACL on loans.

 

Expected credit losses are reflected in the ACL on loans through a charge to provision for credit losses on loans. When Bancorp deems all or a portion of a financial asset to be uncollectible, the appropriate amount is written-off and the ACL on loans is reduced by the same amount. Bancorp applies judgment to determine when a financial asset is deemed uncollectible; however, generally speaking, an asset will be considered uncollectible no later than when all efforts of collection have been exhausted and the collateral, if any, has been liquidated. Subsequent recoveries, if any, are credited to the ACL on loans when received.

 

Bancorp’s methodologies for estimating the ACL on loans consider available relevant information about the collectability of cash flows, including information about past events, current conditions and reasonable and supportable forecasts. The methodologies apply historical loss information, adjusted for asset-specific characteristics, economic conditions at the measurement date, and forecasts about future economic conditions expected to exist through the contractual lives of the financial assets that are reasonable and supportable to the identified pools of financial assets with similar risk characteristics for which the historical loss experience was observed. Bancorp’s methodologies may revert to historical loss information on a straight-line basis over a number of quarters when it can no longer develop reasonable and supportable forecasts.

 

Loans are predominantly segmented by FDIC Call Report Codes into loan pools that have similar risk characteristics, similar collateral types and are assumed to pose consistent risk of loss to Bancorp. Bancorp has identified the following pools of financial assets with similar risk characteristics for measuring expected credit losses:

 

Commercial Real Estate Non-Owner Occupied Includes investment real estate loans secured by similar collateral as above. The primary source of income for this loan type is typically rental income associated with the property. This category also includes apartment or multifamily residential buildings (secured by five or more dwelling units).

 

Commercial Real Estate Owner Occupied Includes non-farm, non-residential real estate loans for a variety of commercial property types and purposes, and is typically secured by commercial offices, industrial buildings, warehouses or retail buildings where the owner of the building occupies the property. The primary source of repayment is the cash flow from the ongoing operations and activities conducted by the party (or affiliate) who owns the property. Repayment terms vary considerably; interest rates are fixed or variable and structured for full or partial amortization of principal.

 

Commercial and Industrial Represents loans for C&I purposes to sole proprietorships, partnerships, corporations and other business enterprises, whether secured (other than those that meet the definition of a “loan secured by real estate”) or unsecured, single payment or installment. This category includes loans originated for financing capital expenditures, loans secured by accounts receivable, inventory and other business assets such as equipment, non-real estate related construction loans in addition to non-real estate loans guaranteed by the SBA. Bancorp originates these loans for a variety of purposes across various industries. This portfolio has been segregated between term loans and revolving lines of credits based on the varied characteristics of these individual loan structures.

 

Residential Real Estate Includes non-revolving (closed-end) first and junior lien loans secured by residential real estate primarily in Bancorp’s market areas. This portfolio has been segregated between owner occupied and non-owner occupied status, as the investment nature of the latter poses additional credit risks to Bancorp.

 

 

Construction and Land Development Consists of loans to finance the ground up construction or improvement of owner occupied and non-owner occupied residential and commercial properties and loans secured by raw or improved land. The repayment of C&D loans is generally dependent upon the successful completion of the improvements by the builder for the end user, the leasing of the property, or sale of the property to a third party. Repayment of land secured loans is dependent upon the successful development and sale of the property, the sale of the land as is, or the outside cash flow of the owners to support the retirement of the debt. Bancorp’s construction loans may convert to real estate-secured loans once construction is completed or principal amortization payments begin, assuming the borrower retains financing with the Bank.

 

Home Equity Lines of Credit – Similar to residential real estate above, however these are revolving (open-ended) lines of credit.

 

Consumer Represents loans to individuals for personal expenditures that may be secured or unsecured. This includes pre-arranged overdraft plans, secured automobile loans and other consumer-purpose loans.

 

Leases Represents a variety of equipment leasing options to businesses.

 

Credit Cards Represents revolving short-term loans to businesses and, to a lesser extent, consumers.

 

Bancorp measures expected credit losses for its loan portfolio segments as follows:

 

Loan Portfolio Segment

 

ACL Methodology

     

Commercial real estate - non-owner occupied

 

Discounted cash flow

Commercial real estate - owner occupied

 

Discounted cash flow

Commercial and industrial - term

 

Static pool

Commercial and industrial - line of credit

 

Static pool

Residential real estate - owner occupied

 

Discounted cash flow

Residential real estate - non-owner occupied

 

Discounted cash flow

Construction and land development

 

Static pool

Home equity lines of credit

 

Static pool

Consumer

 

Static pool

Leases

 

Static pool

Credit cards

 

Static pool

 

Discounted Cash flow Method – The DCF methodology is used to develop cash flow projections at the instrument level wherein payment expectations are adjusted for estimated prepayment speeds, curtailments, time to recovery, probability of default and loss given default. The modeling of expected prepayment speeds, curtailment rates and time to recovery are based on historical internal data.

 

Bancorp uses regression analysis on historical internal and peer data to determine suitable loss drivers to utilize when modeling lifetime probability of default and loss given default. This analysis also determines how expected probability of default and loss given default will react to forecasted levels of the loss drivers. For all loan pools utilizing the DCF method, management utilizes a forecasted unemployment rate as its primary loss driver, as this was determined to best correlate to historical losses. Management has determined that four quarters represents a reasonable and supportable forecast period with reversion back to a historical loss rate over four quarters on a straight-line basis.

 

The combination of adjustments for credit expectations (default and loss) and timing expectations (prepayment, curtailment, and time to recovery) produces an expected cash flow stream at the instrument level. Instrument effective yield is calculated, net of the impacts of prepayment assumptions, and the instrument expected cash flows are then discounted at that effective yield to produce an instrument-level NPV of expected cash flows. An ACL is established for the difference between the instrument’s NPV and amortized cost basis.

 

 

Static Pool Method – The static pool methodology is utilized for the loan portfolio segments that typically have shorter durations. For each of these loan segments, Bancorp applies an expected loss ratio based on historical losses adjusted as appropriate for qualitative loss factors. Qualitative loss factors are based on management's judgment of Company, market, industry or business specific data, changes in underlying loan composition of specific portfolios, trends relating to credit quality, delinquency, non-performing and adversely rated loans and reasonable and supportable forecasts of economic conditions.

 

Collateral Dependent Loans – Loans that do not share risk characteristics are evaluated on an individual basis. For collateral dependent loans where Bancorp has determined that the liquidation or foreclosure of the collateral is probable, or where the borrower is experiencing financial difficulty and Bancorp expects repayment of the financial asset to be provided substantially through the operation of the business or sale of the collateral, the ACL is measured based on the difference between the estimated fair value of the collateral and the amortized cost basis of the asset as of the measurement date. When repayment is expected to be from the operation of the collateral, expected credit losses are calculated as the amount by which the amortized cost basis of the financial asset exceeds the NPV of expected cash flows from the operation of the collateral. When repayment is expected to be generated by the sale of the collateral, expected credit losses are calculated as the amount by which the amortized cost basis of the financial asset exceeds the fair value of the underlying collateral, less estimated cost to sell. The ACL may be zero if the fair value of the collateral at the measurement date exceeds the amortized cost basis of loan. Bancorp’s estimate of the ACL reflects losses expected over the remaining contractual life of the loan and the contractual term does not consider extensions, renewals or modifications.

 

Bancorp adopted ASU 2022-02, “Financial Instruments Credit Losses (Topic 326), Troubled Debt Restructurings and Vintage Disclosures,” effective January 1, 2023. The amendments in ASU 2022-02 eliminated the recognition and measure of troubled debt restructurings and enhanced disclosures for loan modifications to borrowers experiencing financial difficulty.

 

Premises and Equipment Premises and equipment are carried at cost, less accumulated depreciation and amortization. Depreciation of premises and equipment is computed using straight-line methods over the estimated useful lives of the assets ranging from three to 40 years. Leasehold improvements are amortized on the straight-line method over terms of the related leases, including expected renewals, or over the useful lives of the improvements, whichever is shorter. Maintenance and repairs are expensed as incurred while major additions and improvements are capitalized.

 

Premises held for sale are carried at the lower of fair value or cost, less accumulated depreciation and amortization. Premises held for sale represent properties owned by Bancorp that are currently listed for sale due mainly to location overlap and/or lack of necessity stemming from acquisition-related activity.

 

Goodwill and Other Intangible Assets – Goodwill resulting from business acquisitions represents the excess of the fair value of the consideration transferred, plus the fair value of any non-controlling interests in the acquiree, over the fair value of the net assets assumed as of the acquisition date. Goodwill and intangible assets acquired in a purchase business combination and determined to have an indefinite useful life are not amortized, but tested annually for impairment or more frequently if events and circumstances exist that indicate a goodwill impairment test should be performed.

 

Bancorp has selected September 30th as the date to perform its annual goodwill impairment test. Intangible assets with definite useful lives are amortized over their estimated useful lives to their estimated residual values. Goodwill is the only intangible asset with an indefinite life on the Bank’s balance sheet.

 

Currently, goodwill recorded on Bancorp’s consolidated balance sheets is attributed mainly to the Commercial Banking segment, while a portion is also attributed to the WM&T segment. Goodwill related to the KSB acquisition is deductible for tax purposes, as it was structured as an asset sale/338 election. Goodwill related to the CB and KB acquisitions is not deductible for tax purposes, as both were structured as stock sales. Based on its assessment, Bancorp believes its goodwill balances at December 31, 2024 and December 31, 2023 were not impaired and are properly recorded in the consolidated financial statements.

 

Other intangible assets consist of CDI and CLI assets arising from business acquisitions. The CDI and CLI assets represent customer relationships associated with acquired deposit portfolios and WM&T businesses, respectively. CDI and CLI assets are initially measured at fair value and then amortized on an accelerated method over their estimated useful lives.

 

 

Other Assets – BOLI and other life insurance policies are carried at net realizable value, which considers applicable surrender charges. Also, Bancorp maintains life insurance policies in conjunction with its non-qualified defined benefit and non-qualified compensation plans.

 

OREO is initially recorded at fair value, less estimated costs to sell, establishing a new cost basis for the asset. OREO is subsequently carried at the lower of cost or estimated fair value minus estimated selling costs. In certain situations, improvements to prepare assets for sale are capitalized if those costs increase the estimated fair value of the asset. Expenses incurred in maintaining assets, write downs to reflect subsequent declines in value, and realized gains or losses are reflected in the results of operations and are included in non-interest income and/or expense.

 

Bancorp periodically invests in certain partnerships that generate federal income tax credits. The tax benefit of these investments exceeds the amortization expense associated with them, resulting in a positive impact on net income. In addition to income tax benefits, these investments also serve as an economical means of achieving CRA goals. The investments in such partnerships are recorded in other assets on the consolidated balance sheets, while the corresponding contribution requirements are recorded in other liabilities. While contributions are made periodically over the life of the respective investments, which can be up to 10 years depending on the type of investment, the majority of contributions associated with a respective investment are made within the first few years after entering the partnership.

 

Effective January 1, 2024, Bancorp adopted ASU 2023-02, “Investments Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method.” As a result, all of Bancorp’s investments in tax credit partnerships are now accounted for under the proportional amortization method, with related amortization expense recorded within income tax expense on the condensed consolidated income statements. Prior to 2024, Bancorp used both the effective yield and the proportional amortization methods to account for these investments, with related amortization expense recorded as a component of non-interest expenses on the condensed consolidated income statements. The adoption of this ASU resulted in a one-time $2.5 million increase in retained earnings, which was recorded at the date of adoption.

 

Off-Balance Sheet Credit Exposures – Financial instruments include off-balance sheet credit instruments, such as commitments to originate loans, commitments to fund existing loans and commercial letters of credit issued to meet customer-financing needs. Off-balance sheet refers to assets or liabilities that do not appear on a company's balance sheet. Bancorp’s exposure to credit loss in the event of non-performance by the other party to the financial instrument for off-balance sheet loan commitments is represented by the contractual amount of those instruments. Such financial instruments are recorded when they are funded.

 

Bancorp records an ACL for off-balance sheet credit exposures, unless the commitments to extend credit are unconditionally cancelable, through a charge to credit loss expense for off-balance sheet credit exposures included in provision for credit losses on Bancorp’s consolidated statements of income. The ACL for off-balance sheet credit exposures is estimated by loan portfolio segment at each balance sheet date under the current CECL model using the same methodologies as portfolio loans, taking into consideration the likelihood that funding will occur and is included in other liabilities on Bancorp’s consolidated balance sheets.

 

Derivatives – Bancorp uses derivative financial instruments, including interest rate swaps, as part of its interest rate risk management. GAAP establishes accounting and reporting standards for derivative instruments and hedging activities. As required by GAAP, Bancorp’s interest rate swaps are recognized as other assets and liabilities in the consolidated balance sheet at fair value. Accounting for changes in fair value of derivatives depends on the intended use of the derivative and the resulting designation. Derivatives used to hedge exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges. To qualify for hedge accounting, Bancorp must comply with detailed rules and documentation requirements at inception of the hedge, and hedge effectiveness is assessed at inception and periodically throughout the life of each hedging relationship. Hedge ineffectiveness, if any, is measured periodically throughout the life of the hedging relationship.

 

For derivatives designated as cash flow hedges, the effective portion of changes in fair value of the derivative is initially reported in OCI and subsequently reclassified to interest income or expense when the hedged transaction affects earnings, while the ineffective portion of changes in fair value of derivative, if any, is recognized immediately in other noninterest income. Bancorp assesses the effectiveness of each hedging relationship by comparing cumulative changes in cash flows of the derivative hedging instrument with cumulative changes in cash flows of the designated hedged item or transaction. No component of the change in the fair value of the hedging instrument is excluded from the assessment of hedge effectiveness.

 

 

Periodically, Bancorp enters into an interest rate swap transaction with a borrower, who desires to hedge exposure to rising interest rates, while at the same time entering into an offsetting interest rate swap, with substantially matching terms, with another approved independent counterparty. Because of matching terms of offsetting contracts and collateral provisions mitigating any non-performance risk, changes in fair value subsequent to initial recognition have an insignificant effect on earnings. Because these derivative instruments have not been designated as hedging instruments, the derivative instruments are recognized on the consolidated balance sheet at fair value, with changes in fair value, due to changes in prevailing interest rates, recorded in other noninterest income.

 

Bancorp had no fair value hedging relationships at December 31, 2024 and December 31, 2023. Bancorp does not use derivatives for trading or speculative purposes. See the footnote titled “Derivative Financial Instruments” for additional discussion.

 

Transfers of Financial Assets Transfers of financial assets are accounted for as sales when control over the assets has been relinquished. Control over transferred assets is deemed to be surrendered when the assets have been isolated from Bancorp, the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets and Bancorp does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity.

 

Stock-Based Compensation – For all awards, stock-based compensation expense is recognized over the period in which it is earned based on the grant-date fair value of the portion of stock-based payment awards that are ultimately expected to vest, reduced for estimated forfeitures at the time of grant. GAAP requires forfeitures to be estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates.

 

Income Taxes – Income tax expense is the total of the current year income tax due or refundable and the change in DTAs and DTLs. DTAs and DTLs are the expected future tax amounts for the temporary differences between carrying amounts and tax bases of assets and liabilities, computed using enacted statutory tax rates. A valuation allowance, if needed, reduces DTAs to the amount expected to be realized.

 

A tax position is recognized as a benefit only if it is “more-likely-than-not” that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized upon examination. For tax positions not meeting the “more-likely-than-not” test, no tax benefit is recorded.

 

Bancorp recognizes interest and/or penalties related to income tax matters in income tax expense, if any.

 

Bancorp periodically invests in certain partnerships with customers that yield historic tax credits. The tax benefit of these investments exceeds the amortization expense associated with them, resulting in a positive impact on net income. Effective January 1, 2024, Bancorp adopted ASU 2023-02, “Investments Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method.” As a result, all of Bancorp’s investments in tax credit partnerships are now accounted for under the proportional amortization method, with related amortization expense recorded within income tax expense on the condensed consolidated income statements. Prior to 2024, Bancorp used both the effective yield and the proportional amortization methods to account for these investments, with related amortization expense recorded as a component of non-interest expenses on the condensed consolidated income statements.

 

Net Income Per Share Basic net income per common share is determined by dividing net income by the weighted average number of shares of common stock outstanding. Diluted net income per share is determined by dividing net income by the weighted average number of shares of common stock outstanding plus the weighted average number of shares that would be issued upon exercise of dilutive options and SARs, assuming proceeds are used to repurchase shares under the treasury stock method.

 

 

Comprehensive Income (Loss) Comprehensive income (loss) is defined as the change in equity (net assets) of a business enterprise during a period from transactions and other events and circumstances from outside of the Company’s control. For Bancorp, this includes net income, changes in unrealized gains and losses on AFS debt securities and cash flow hedging instruments, net of reclassification adjustments and taxes, and minimum pension liability adjustments, net of taxes.

 

Loss Contingencies – Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable, and an amount or range of loss can be reasonably estimated. Management does not believe there are any outstanding matters that would have a material effect on the financial statements.

 

Restrictions on Cash and Cash Equivalents – Bancorp has historically been required by the FRB to maintain average reserve balances. Effective March 26, 2020, the FRB reduced the reserve requirement ratio to 0% in response to the COVID-19 pandemic, eliminating reserve requirements for all depository institutions. The reserve requirement ratio remained at 0% as of December 31, 2024.

 

Dividend Restriction – Banking regulations require maintaining certain capital levels and may limit the dividends paid by the Bank to the Holding Company or by the Holding Company to shareholders.

 

Fair Value of Financial Instruments Fair values of financial instruments are estimated using relevant market information and other assumptions, as disclosed in footnote titled “Assets and Liabilities Measured and Reported at Fair Value” in this section of the filing. Fair value estimates involve uncertainties and matters of significant judgment regarding interest rates, credit risk, prepayments, and other factors, especially in the absence of broad markets for particular items. Changes in assumptions or in market conditions could significantly affect such estimates.

 

Revenue from Contracts with Customers – The majority of Bancorp’s revenue comes from interest income and other sources, including loans, leases, securities, and derivatives, which are not subject to ASC 606. Bancorp’s services that fall within the scope of ASC 606 are presented within non-interest income and are recognized as revenue as Bancorp satisfies its obligation to its customer.

 

Segment Information Bancorp provides a broad range of financial services to individuals, corporations and others through its full service banking locations. These services include loan and deposit services, cash management services, securities brokerage activities, mortgage origination and WM&T activities. Bancorp’s operations are considered by management to be aggregated in two reportable operating segments: Commercial Banking and WM&T, as disclosed in footnote titled “Segments.

 

Adoption of New Accounting Guidance In March 2023, the FASB issued ASU 2023-02, “Investments Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method. The amendments in this update permits reporting entities to elect to account for their tax equity investments using the proportional amortization method if certain conditions are met, regardless of the tax credit program from which the related income tax credits are received. The amendments allow for making the election to apply the proportional amortization method on a tax-credit-program-by-tax-credit-program basis, as opposed to applying this method at the reporting entity level or to individual investments. Further, the amendments of this ASU removed certain guidance for Qualified Affordable Housing Project investments and require the application of the delayed equity contribution guidance to all tax equity investments. The amendments of this ASU became effective for fiscal years beginning after December 15, 2023 and adoption did not have a material impact on the consolidated financial statements.

 

In November 2023, the FASB issued ASU 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The amendments in this update improved financial reporting by requiring disclosure of incremental segment information on an annual and interim basis for all public entities to enable investors to develop more decision-useful financial analyses. The amendments in this update did not change how a public entity identifies its operating segments, aggregates those operating segments, or applies the quantitative thresholds to determine its reportable segments. The amendments of this ASU became effective for fiscal years beginning after December 15, 2023 and interim periods within fiscal years beginning after December 15, 2024. Adoption of this ASU did not have a material impact on Bancorp’s consolidated financial statements

 

 

Accounting Standards Updates Generally, if an issued but not yet effective ASU with an expected immaterial impact to Bancorp has been disclosed in prior SEC filings, it will not be re-disclosed.

 

In November 2024, the FASB issued ASU 2024-03, “Income Statement Reporting Comprehensive Income Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses. This update requires disaggregated disclosure of income statement expenses for public business entities. New financial statement disclosures are required in tabular format, disaggregating information about prescribed categories underlying any relevant income statement expense caption. The prescribed categories include, among other things, employee compensation, depreciation, and intangible asset amortization. Additionally, entities must disclose the total amount of selling expenses and, in annual reporting periods, an entity’s definition of selling expenses. ASU 2024-03 is effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. Bancorp is evaluating the impact this ASU will have on our financial statements.

 

In December 2023, the FASB issued ASU 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The amendments in this update address investor requests for more transparency about income tax information through improvements to income tax disclosures, primarily related to effective tax rate reconciliation and information related to income taxes paid, among certain other amendments to improve the effectiveness of such disclosures. The amendments of this ASU are effective for fiscal years beginning after December 15, 2024 and are to be applied on a prospective basis. Adoption of this ASU is not expected to have a material impact on Bancorp’s consolidated financial statements.

 

 

(2) Cash and Due from Banks

 

At December 31, 2024 and 2023, Bancorp’s interest-bearing cash accounts and non-interest bearing deposits held at other financial institutions exceeded the $250,000 federally insured limits by approximately $3 million and $5 million, respectively. Each correspondent bank’s financial performance and market rating are reviewed on a quarterly basis to ensure Bancorp maintains deposits only at highly rated institutions, providing minimal risk for those exceeding federally insured limits. Bancorp had approximately $219 million and $170 million held cumulatively at the FRB and FHLB as of December 31, 2024 and December 31, 2023, which are government-sponsored entities not insured by the FDIC. The vast majority of these balances were held at the FRB.

 

Bancorp has historically been required to maintain an average reserve balance in cash or with the FRB relating to customer deposits. However, effective March 26, 2020, the FRB reduced the requirement ratio to 0% in response to the COVID-19 pandemic, eliminating the reserve requirements for all depository institutions. The reserve requirement remained at 0% as of December 31, 2024.

 

 

 

(3) Investment Securities

 

Debt securities purchased in which Bancorp has the intent and ability to hold to their maturity are classified as HTM securities. All other investment securities are classified as AFS securities.

 

AFS Debt Securities

 

The following table summarizes the amortized cost, unrealized gains and losses, and fair value of Bancorp’s AFS debt securities portfolio:

 

(in thousands)

 

Amortized

   

Unrealized

   

 

 

December 31, 2024

  cost    

Gains

   

Losses

    Fair value  
                                 

U.S. Treasury and other U.S. Government obligations

  $ 198,182     $ 33     $ -     $ 198,215  

Government sponsored enterprise obligations

    88,895       110       (4,847 )     84,158  

Mortgage backed securities - government agencies

    696,767       -       (105,790 )     590,977  

Obligations of states and political subdivisions

    128,431       1       (14,198 )     114,234  

Other

    2,686       -       (156 )     2,530  

Total available for sale debt securities

  $ 1,114,961     $ 144     $ (124,991 )   $ 990,114  
                                 

December 31, 2023

                               
                                 

U.S. Treasury and other U.S. Government obligations

  $ 119,931     $ -     $ (3,662 )   $ 116,269  

Government sponsored enterprise obligations

    104,677       157       (4,987 )     99,847  

Mortgage backed securities - government agencies

    789,145       83       (101,189 )     688,039  

Obligations of states and political subdivisions

    136,579       5       (13,094 )     123,490  

Other

    3,821       -       (287 )     3,534  

Total available for sale debt securities

  $ 1,154,153     $ 245     $ (123,219 )   $ 1,031,179  

 

HTM Debt Securities

 

The following table summarizes the amortized cost, unrecognized gains and losses, and fair value of Bancorp’s HTM debt securities portfolio:

 

(in thousands)

 

Carrying

   

Unrecognized

   

 

 

December 31, 2024

  value    

Gains

   

Losses

    Fair value  
                                 

U.S. Treasury and other U.S. Government obligations

  $ 153,850     $ -     $ (741 )   $ 153,109  

Government sponsored enterprise obligations

    25,395       -       (2,034 )     23,361  

Mortgage backed securities - government agencies

    190,926       2       (26,041 )     164,887  

Total held to maturity debt securities

  $ 370,171     $ 2     $ (28,816 )   $ 341,357  
                                 

December 31, 2023

                               

U.S. Treasury and other U.S. Government obligations

  $ 203,259     $ -     $ (4,932 )   $ 198,327  

Government sponsored enterprise obligations

    26,918       -       (2,457 )     24,461  

Mortgage backed securities - government agencies

    209,660       1       (23,930 )     185,731  

Total held to maturity debt securities

  $ 439,837     $ 1     $ (31,319 )   $ 408,519  

 

 

All investment securities classified as HTM by Bancorp as of December 31, 2024 and December 31, 2023 are obligations of the U.S. Government and/or are issued by U.S. Government-sponsored agencies and have an implicit or explicit government guarantee. Therefore, no ACL was recorded for Bancorp’s HTM securities as of December 31, 2024 and December 31, 2023. Further, as of December 31, 2024 and December 31, 2023, none of Bancorp’s HTM securities were on non-accrual or in past due status.

 

Debt Securities by Contractual Maturity

 

A summary of AFS and HTM debt securities by contractual maturity as of December 31, 2024 follows:

 

   

AFS Debt Securities

   

HTM Debt Securities

 

(in thousands)

 

Amortized cost

   

Fair value

   

Carrying value

   

Fair value

 
                                 

Due within one year

  $ 201,548     $ 201,552     $ 151,882     $ 151,207  

Due after one year but within five years

    36,543       34,910       2,638       2,555  

Due after five years but within 10 years

    94,672       81,754       24,251       22,250  

Due after 10 years

    85,431       80,921       474       458  

Mortgage backed securities - government agencies

    696,767       590,977       190,926       164,887  

Total

  $ 1,114,961     $ 990,114     $ 370,171     $ 341,357  

 

Actual maturities may differ from contractual maturities because some issuers have the right to call or prepay obligations with or without prepayment penalties. The investment portfolio includes MBS, which are guaranteed by agencies such as FHLMC, FNMA and GNMA. These securities differ from traditional debt securities primarily in that they may have uncertain principal payment dates and are priced based on estimated prepayment rates on the underlying collateral.

 

At December 31, 2024 and 2023, there were no holdings of debt securities of any one issuer, other than the U.S. government and its agencies, in an amount greater than 10% of stockholders’ equity.

 

Accrued interest on the investment securities portfolio (AFS and HTM) totaled $5 million and $6 million at December 31, 2024 and 2023, respectively, and was included in the consolidated balance sheets.

 

No gains or losses on sales or calls of securities were recorded for the year ended December 31, 2024. As a result of the dissolution of the Captive during the fourth quarter of 2023, a loss totaling $44,000 on the sale of AFS treasury securities held by the Captive was recorded for the year ended December 31, 2023.

 

Securities with a carrying value of $852 million and $991 million were pledged at December 31, 2024 and 2023, respectively, to secure accounts of commercial depositors in cash management accounts, public deposits and uninsured cash balances for WM&T accounts.

 

Based on an evaluation of available information including security type, counterparty credit quality, past events, current conditions, and reasonable and supportable forecasts that are relevant to collectability, Bancorp has concluded that it expects to receive all contractual cash flows from each security held in its AFS and HTM debt securities portfolio. As such, no allowance or impairment was recorded with respect to investment securities as of December 31, 2024.

 

 

Unrealized and Unrecognized Loss Analysis on Debt Securities

 

Debt securities with unrealized and unrecognized losses at December 31, 2024 and December 31, 2023, aggregated by investment category and length of time securities have been in a continuous unrealized/unrecognized loss position follows:

 

   

AFS Debt Securities

 
   

Less than 12 months

   

12 months or more

   

Total

 

(in thousands)

 

Fair

   

Unrealized

   

Fair

   

Unrealized

   

Fair

   

Unrealized

 

December 31, 2024

 

value

   

losses

   

value

   

losses

   

value

   

losses

 
                                                 

Government sponsored enterprise obligations

  $ 5,801     $ (49 )   $ 74,478     $ (4,798 )   $ 80,279     $ (4,847 )

Mortgage-backed securities - government agencies

    23,159       (579 )     567,818       (105,211 )     590,977       (105,790 )

Obligations of states and political subdivisions

    9,181       (164 )     101,407       (14,034 )     110,588       (14,198 )

Other

    -       -       2,530       (156 )     2,530       (156 )

Total AFS debt securities

  $ 38,141     $ (792 )   $ 746,233     $ (124,199 )   $ 784,374     $ (124,991 )
                                                 

December 31, 2023

                                               
                                                 

U.S. Treasury and other U.S. Government obligations

  $ -     $ -     $ 116,269     $ (3,662 )   $ 116,269     $ (3,662 )

Government sponsored enterprise obligations

    -       -       83,675       (4,987 )     83,675       (4,987 )

Mortgage-backed securities - government agencies

    16,346       (95 )     661,195       (101,094 )     677,541       (101,189 )

Obligations of states and political subdivisions

    6,326       (64 )     105,179       (13,030 )     111,505       (13,094 )

Other

    -       -       3,534       (287 )     3,534       (287 )

Total AFS debt securities

  $ 22,672     $ (159 )   $ 969,852     $ (123,060 )   $ 992,524     $ (123,219 )

 

   

HTM Debt Securities

 
   

Less than 12 months

   

12 months or more

   

Total

 

(in thousands)

 

Fair

   

Unrecognized

   

Fair

   

Unrecognized

   

Fair

   

Unrecognized

 

December 31, 2024

 

value

   

losses

   

value

   

losses

   

value

   

losses

 
                                                 

U.S. Treasury and other U.S. Government obligations

  $ -     $ -     $ 153,109     $ (741 )   $ 153,109     $ (741 )

Government sponsored enterprise obligations

    396       (6 )     22,965       (2,028 )     23,361       (2,034 )

Mortgage-backed securities - government agencies

    -       -       164,724       (26,041 )     164,724       (26,041 )

Total HTM debt securities

  $ 396     $ (6 )   $ 340,798     $ (28,810 )   $ 341,194     $ (28,816 )
                                                 

December 31, 2023

                                               
                                                 

U.S. Treasury and other U.S. Government obligations

  $ -     $ -     $ 198,327     $ (4,932 )   $ 198,327     $ (4,932 )

Government sponsored enterprise obligations

    455       (1 )     23,967       (2,456 )     24,422       (2,457 )

Mortgage-backed securities - government agencies

    -       -       185,504       (23,930 )     185,504       (23,930 )

Total HTM debt securities

  $ 455     $ (1 )   $ 407,798     $ (31,318 )   $ 408,253     $ (31,319 )

 

 

Applicable dates for determining when securities are in an unrealized loss position are December 31, 2024 and 2023, respectively. As such, it is possible that a security had a market value lower than its amortized cost on other days during the past 12 months, but is not in the “Less than 12 months” category in the preceding table.

 

For debt securities with unrealized and unrecognized loss positions, Bancorp evaluates the securities to determine whether the decline in the fair value below the amortized cost basis (impairment) is due to credit-related factors or non-credit related factors. Any impairment that is not credit-related is recognized in AOCI, net of tax. Credit-related impairment is recognized as an a ACL for debt securities on the balance sheet, limited to the amount by which the amortized cost basis exceeds the fair value, with a corresponding adjustment to earnings. Accrued interest receivable is excluded from the estimate of credit losses. Both the ACL and the adjustment to net income may be reversed if conditions change. However, if Bancorp intends to sell an impaired debt security or more likely than not will be required to sell such a security before recovering its amortized cost basis, the entire impairment amount would be recognized in earnings with a corresponding adjustment to the security’s amortized cost basis. Because the security’s amortized cost basis is adjusted to fair value, there is no ACL in this situation.

 

In evaluating debt securities in unrealized and unrecognized loss positions for impairment and the criteria regarding its intent or requirement to sell such securities, Bancorp considers the extent to which fair value is less than amortized cost, whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies have occurred, and the results of reviews of the issuers’ financial condition, among other factors. Unrealized and unrecognized losses on Bancorp’s investment securities portfolio have not been recognized as an expense because the securities are of high credit quality, and the decline in fair values is attributable to changes in the prevailing interest rate environment since the purchase date. Fair value is expected to recover as securities reach maturity and/or the interest rate environment returns to conditions similar to when these securities were purchased. These investments consisted of 488 and 498 separate investment positions as of December 31, 2024 and December 31, 2023, respectively. By dollar value, approximately 86% and 98% of the portfolio was in a loss position as of December 31, 2024 and December 31, 2023, respectively. There were no credit related factors underlying unrealized and unrecognized losses on debt securities at December 31, 2024 and December 31, 2023.

 

 

 

(4) Loans and ACL for Loans

 

Composition of loans by class follows:

 

December 31, (in thousands)

 

2024

   

2023

 
                 

Commercial real estate - non-owner occupied

  $ 1,835,935     $ 1,561,689  

Commercial real estate - owner occupied

    1,002,853       907,424  

Total commercial real estate

    2,838,788       2,469,113  
                 

Commercial and industrial - term

    884,399       867,380  

Commercial and industrial - lines of credit

    554,255       439,748  

Total commercial and industrial

    1,438,654       1,307,128  
                 

Residential real estate - owner occupied

    805,080       708,893  

Residential real estate - non-owner occupied

    382,744       358,715  

Total residential real estate

    1,187,824       1,067,608  
                 

Construction and land development

    623,005       531,324  

Home equity lines of credit

    247,433       211,390  

Consumer

    144,644       145,340  

Leases

    15,514       15,503  

Credit cards

    24,540       23,632  

Total loans (1)

  $ 6,520,402     $ 5,771,038  

 

(1)

Total loans are presented inclusive of premiums, discounts and net loan origination fees and costs. 

 

Fees and costs of originating loans are deferred at origination and amortized over the life of the loan. At December 31, 2024 and 2023, net deferred loan origination fees exceeded deferred loan origination costs, resulting in a net reduction of loan balances totaling $3 million and $2 million, respectively.

 

Bancorp’s credit exposure is diversified with secured and unsecured loans to individuals and businesses. No specific industry concentration exceeds 10% of loans outstanding. While Bancorp has a diversified loan portfolio, a customer’s ability to honor contracts is somewhat dependent upon the economic stability and/or industry in which that customer does business. Loans outstanding and related unfunded commitments are primarily concentrated within Bancorp’s current market areas, which encompass Louisville, central, eastern and northern Kentucky, as well as the Indianapolis, Indiana and Cincinnati, Ohio metropolitan markets.

 

Bancorp occasionally enters into loan participation agreements with other banks in the ordinary course of business to diversify credit risk. For certain sold participation loans, Bancorp has retained effective control of the loans, typically by restricting the participating institutions from pledging or selling their share of the loan without permission from Bancorp. GAAP requires the participated portion of these loans to be recorded as secured borrowings. The participated portions of these loans are included in the C&I totals above with a corresponding liability reflected in other liabilities. At December 31, 2024 and 2023, the total participated portions of loans of this nature totaled $2 million and $4 million, respectively.

 

Accrued interest on loans, which is excluded from the amortized cost of loans, totaled $23 million and $21 million at December 31, 2024 and 2023, respectively, and was included in the consolidated balance sheets.

 

Loans with carrying amounts of $3.48 billion and $3.15 billion were pledged to secure FHLB borrowing capacity at December 31, 2024 and December 31, 2023, respectively.

 

 

In the ordinary course of business, Bancorp has granted loans to certain related interests, including directors, executive officers and their affiliates (collectively referred to as “related parties”). Such loans are made on substantially the same terms as those for comparable transactions and at interest rates prevailing at the time of the transactions, and do not present other unfavorable features.

 

Loans to directors and their related interests, including loans to companies for which directors are principal owners and executive officers are presented in the following table:

 

Years ended December 31, (in thousands)

 

2024

   

2023

 

Balance at beginning of period

  $ 62,412     $ 78,685  

Effect of change in composition of related interests

    22,111       (97 )

New term loans

    16,255       -  

Repayment of term loans

    (10,612 )     (1,216 )

Changes in balances of revolving lines of credit

    6,937       (14,960 )

Balance at end of period

  $ 97,103     $ 62,412  

 

ACL for Loans

 

The table below reflects activity in the ACL related to loans:

 

(in thousands)

Year ended December 31, 2024

 

Beginning

Balance

   

Provision for

Credit Losses

on Loans

   

Charge-offs

   

Recoveries

   

Ending

Balance

 
                                         

Commercial real estate - non-owner occupied

  $ 22,133     $ (8,217 )   $ -     $ 19     $ 13,935  

Commercial real estate - owner occupied

    11,667       (1,568 )     -       93       10,192  

Total commercial real estate

    33,800       (9,785 )     -       112       24,127  
                                         

Commercial and industrial - term

    14,359       7,264       (748 )     409       21,284  

Commercial and industrial - lines of credit

    6,495       90       (555 )     466       6,496  

Total commercial and industrial

    20,854       7,354       (1,303 )     875       27,780  
                                         

Residential real estate - owner occupied

    9,316       5,481       (356 )     27       14,468  

Residential real estate - non-owner occupied

    4,282       865       -       7       5,154  

Total residential real estate

    13,598       6,346       (356 )     34       19,622  
                                         

Construction and land development

    7,593       3,388       -       -       10,981  

Home equity lines of credit

    1,660       (283 )     (107 )     7       1,277  

Consumer

    1,407       1,424       (785 )     485       2,531  

Leases

    220       150       -       -       370  

Credit cards

    242       206       (225 )     32       255  

Total

  $ 79,374     $ 8,800     $ (2,776 )   $ 1,545     $ 86,943  

 

 

(in thousands)

Year ended December 31, 2023

 

Beginning

Balance

   

Provision for

Credit Losses

on Loans

   

Charge-offs

   

Recoveries

   

Ending

Balance

 
                                         

Commercial real estate - non-owner occupied

  $ 22,641     $ (599 )   $ -     $ 91     $ 22,133  

Commercial real estate - owner occupied

    10,827       831       -       9       11,667  

Total commercial real estate

    33,468       232       -       100       33,800  
                                         

Commercial and industrial - term

    12,991       3,607       (2,298 )     59       14,359  

Commercial and industrial - lines of credit

    6,389       3,582       (3,633 )     157       6,495  

Total commercial and industrial

    19,380       7,189       (5,931 )     216       20,854  
                                         

Residential real estate - owner occupied

    6,717       2,597       (43 )     45       9,316  

Residential real estate - non-owner occupied

    3,597       683       -       2       4,282  

Total residential real estate

    10,314       3,280       (43 )     47       13,598  
                                         

Construction and land development

    7,186       407       -       -       7,593  

Home equity lines of credit

    1,613       59       (12 )     -       1,660  

Consumer

    1,158       628       (865 )     486       1,407  

Leases

    201       19       -       -       220  

Credit cards

    211       657       (661 )     35       242  

Total

  $ 73,531     $ 12,471     $ (7,512 )   $ 884     $ 79,374  

 

(in thousands)

Year ended December 31, 2022

 

Beginning

Balance

   

Initial ACL

for

Acquired

PCD Loans

   

Provision for

Credit Losses

on Loans

   

Charge-offs

   

Recoveries

   

Ending

Balance

 
                                                 

Commercial real estate - non-owner occupied

  $ 15,960     $ 3,508     $ 3,173     $ (37 )   $ 37     $ 22,641  

Commercial real estate - owner occupied

    9,595       2,121       (1,061 )     (41 )     213       10,827  

Total commercial real estate

    25,555       5,629       2,112       (78 )     250       33,468  
                                                 

Commercial and industrial - term

    8,577       1,358       2,497       (724 )     1,283       12,991  

Commercial and industrial - lines of credit

    4,802       1,874       (87 )     (200 )     -       6,389  

Total commercial and industrial

    13,379       3,232       2,410       (924 )     1,283       19,380  
                                                 

Residential real estate - owner occupied

    4,316       590       1,777       (30 )     64       6,717  

Residential real estate - non-owner occupied

    3,677       -       (75 )     (27 )     22       3,597  

Total residential real estate

    7,993       590       1,702       (57 )     86       10,314  
                                                 

Construction and land development

    4,789       419       2,050       (72 )     -       7,186  

Home equity lines of credit

    1,044       2       567       -       -       1,613  

Consumer

    772       78       750       (1,080 )     638       1,158  

Leases

    204       -       (3 )     -       -       201  

Credit cards

    162       -       94       (96 )     51       211  

Total

  $ 53,898     $ 9,950     $ 9,682     $ (2,307 )   $ 2,308     $ 73,531  

 

 

The following tables present the amortized cost basis of non-performing loans and the amortized cost basis of loans on non-accrual status for which there was no related ACL losses:

 

   

Non-accrual Loans

           

Past Due 90-Days-

 

(in thousands)

 

With No

   

Total

   

or-More and Still

 

December 31, 2024

 

Recorded ACL

   

Non-accrual

   

Accruing Interest

 
                         

Commercial real estate - non-owner occupied

  $ 4,409     $ 5,221     $  

Commercial real estate - owner occupied

    434       1,231       73  

Total commercial real estate

    4,843       6,452       73  
                         

Commercial and industrial - term

    3,828       4,903       95  

Commercial and industrial - lines of credit

                19  

Total commercial and industrial

    3,828       4,903       114  
                         

Residential real estate - owner occupied

    371       7,168        

Residential real estate - non-owner occupied

          2,451       39  

Total residential real estate

    371       9,619       39  
                         

Construction and land development

          311        

Home equity lines of credit

          70       91  

Consumer

          372        

Leases

                 

Credit cards

                170  

Total

  $ 9,042     $ 21,727     $ 487  

 

   

Non-accrual Loans

           

Past Due 90-Days-

 

(in thousands)

 

With No

   

Total

   

or-More and Still

 

December 31, 2023

 

Recorded ACL

   

Non-accrual

   

Accruing Interest

 
                         

Commercial real estate - non-owner occupied

  $ 1,714     $ 8,649     $  

Commercial real estate - owner occupied

          885        

Total commercial real estate

    1,714       9,534        
                         

Commercial and industrial - term

    688       4,456        

Commercial and industrial - lines of credit

          215        

Total commercial and industrial

    688       4,671        
                         

Residential real estate - owner occupied

    230       3,667        

Residential real estate - non-owner occupied

          372        

Total residential real estate

    230       4,039        
                         

Construction and land development

                 

Home equity lines of credit

    343       467        

Consumer

          337        

Leases

                 

Credit cards

          10       110  

Total

  $ 2,975     $ 19,058     $ 110  

 

For the years ended December 31, 2024 and 2023, the amount of accrued interest income previously recorded as revenue and subsequently reversed due to the change in accrual status was nominal.

 

For the years ended December 31, 2024 and 2023, no interest income was recognized on loans on non-accrual status.

 

 

The following table presents the amortized cost basis and ACL allocated for collateral dependent loans, which are individually evaluated to determine expected credit losses:

 

(in thousands)

December 31, 2024

 

Real Estate

   

Accounts

Receivable /

Equipment

   

Other

   

Total

   

ACL

Allocation

 
                                         

Commercial real estate - non-owner occupied

  $ 11,699     $ -     $ -     $ 11,699     $ 1,075  

Commercial real estate - owner occupied

    3,547       -       -       3,547       764  

Total commercial real estate

    15,246       -       -       15,246       1,839  
                                         

Commercial and industrial - term

    740       4,062       76       4,878       516  

Commercial and industrial - lines of credit

    349       200       -       549       139  

Total commercial and industrial

    1,089       4,262       76       5,427       655  
                                         

Residential real estate - owner occupied

    6,514       -       -       6,514       448  

Residential real estate - non-owner occupied

    2,974       -       -       2,974       852  

Total residential real estate

    9,488       -       -       9,488       1,300  
                                         

Construction and land development

    311       -       -       311       20  

Home equity lines of credit

    70       -       -       70       -  

Consumer

    -       -       356       356       34  

Leases

    -       -       -       -       -  

Credit cards

    -       -       -       -       -  

Total collateral dependent loans

  $ 26,204     $ 4,262     $ 432     $ 30,898     $ 3,848  

 

(in thousands)

December 31, 2023

 

Real Estate

   

Accounts

Receivable /

Equipment

   

Other

   

Total

   

ACL

Allocation

 
                                         

Commercial real estate - non-owner occupied

  $ 15,419     $ -     $ -     $ 15,419     $ 1,604  

Commercial real estate - owner occupied

    2,586       -       -       2,586       812  

Total commercial real estate

    18,005       -       -       18,005       2,416  
                                         

Commercial and industrial - term

    302       4,088       -       4,390       377  

Commercial and industrial - lines of credit

    2,781       101       -       2,882       708  

Total commercial and industrial

    3,083       4,189       -       7,272       1,085  
                                         

Residential real estate - owner occupied

    4,205       -       -       4,205       198  

Residential real estate - non-owner occupied

    558       -       -       558       116  

Total residential real estate

    4,763       -       -       4,763       314  
                                         

Construction and land development

    -       -       -       -       -  

Home equity lines of credit

    467       -       -       467       -  

Consumer

    -       -       335       335       18  

Leases

    -       -       -       -       -  

Credit cards

    -       -       -       -       -  

Total collateral dependent loans

  $ 26,318     $ 4,189     $ 335     $ 30,842     $ 3,833  

 

There have been no significant changes to the types of collateral securing Bancorp’s collateral dependent loans.

 

 

The following tables present the aging of contractually past due loans by portfolio class:

 

(in thousands)

         

30-59 days

   

60-89 days

   

90 or more

   

Total Past

   

Total

 

December 31, 2024

 

Current

   

Past Due

   

Past Due

   

days Past Due

   

Due Loans

   

Loans

 
                                                 

Commercial real estate - non-owner occupied

  $ 1,831,135     $ 168     $ 4,410     $ 222     $ 4,800     $ 1,835,935  

Commercial real estate - owner occupied

    1,001,351       648       715       139       1,502       1,002,853  

Total commercial real estate

    2,832,486       816       5,125       361       6,302       2,838,788  
                                                 

Commercial and industrial - term

    879,597       103       2,740       1,959       4,802       884,399  

Commercial and industrial - lines of credit

    552,655       59       1,522       19       1,600       554,255  

Total commercial and industrial

    1,432,252       162       4,262       1,978       6,402       1,438,654  
                                                 

Residential real estate - owner occupied

    789,286       7,737       3,176       4,881       15,794       805,080  

Residential real estate - non-owner occupied

    381,177       628       56       883       1,567       382,744  

Total residential real estate

    1,170,463       8,365       3,232       5,764       17,361       1,187,824  
                                                 

Construction and land development

    622,614       391                   391       623,005  

Home equity lines of credit

    246,700       424       194       115       733       247,433  

Consumer

    143,796       470       69       309       848       144,644  

Leases

    15,514                               15,514  

Credit cards

    24,122       220       27       171       418       24,540  

Total

  $ 6,487,947     $ 10,848     $ 12,909     $ 8,698     $ 32,455     $ 6,520,402  

 

(in thousands)

         

30-59 days

   

60-89 days

   

90 or more

   

Total Past

   

Total

 

December 31, 2023

 

Current

   

Past Due

   

Past Due

   

days Past Due

   

Due Loans

   

Loans

 
                                                 

Commercial real estate - non-owner occupied

  $ 1,558,756     $ 768     $ 318     $ 1,847     $ 2,933     $ 1,561,689  

Commercial real estate - owner occupied

    906,385       758       260       21       1,039       907,424  

Total commercial real estate

    2,465,141       1,526       578       1,868       3,972       2,469,113  
                                                 

Commercial and industrial - term

    866,089       244       2       1,045       1,291       867,380  

Commercial and industrial - lines of credit

    439,671       77                   77       439,748  

Total commercial and industrial

    1,305,760       321       2       1,045       1,368       1,307,128  
                                                 

Residential real estate - owner occupied

    699,475       5,290       1,612       2,516       9,418       708,893  

Residential real estate - non-owner occupied

    357,763       621       94       237       952       358,715  

Total residential real estate

    1,057,238       5,911       1,706       2,753       10,370       1,067,608  
                                                 

Construction and land development

    531,324                               531,324  

Home equity lines of credit

    210,823       67       33       467       567       211,390  

Consumer

    144,640       258       145       297       700       145,340  

Leases

    15,503                               15,503  

Credit cards

    23,287       191       44       110       345       23,632  

Total

  $ 5,753,716     $ 8,274     $ 2,508     $ 6,540     $ 17,322     $ 5,771,038  

 

 

Loan Risk Ratings

 

Consistent with regulatory guidance, Bancorp categorizes loans into credit risk rating categories based on relevant information about the ability of borrowers to service their debt such as current financial information, historical payment experience, credit documentation, public information and current economic trends. Pass-rated loans include all risk-rated loans other than those classified as OAEM, substandard, and doubtful, which are defined below:

 

OAEM – Loans classified as OAEM have potential weaknesses requiring management's heightened attention. These potential weaknesses may result in deterioration of repayment prospects for the loan or of Bancorp's credit position at some future date.

 

Substandard – Loans classified as substandard are inadequately protected by the paying capacity of the obligor or of collateral pledged, if any. Loans so classified have well-defined weaknesses that jeopardize ultimate repayment of the debt. Default is a distinct possibility if the deficiencies are not corrected.

 

Substandard non-performing – Loans classified as substandard non-performing have all the characteristics of substandard loans and have been placed on non-accrual status. Loans are usually placed on non-accrual status when prospects for recovering both principal and accrued interest are considered doubtful or when a default of principal or interest has existed for 90 days or more.

 

Doubtful – Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or repayment in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. A loan is typically charged off once it is classified as doubtful.

 

Management considers the guidance in ASC 310-20 when determining whether a modification, extension, or renewal of loan constitutes a current period origination. Current period renewals of credit are re-underwritten at the point of renewal and considered current period originations for purposes of the table below. Bancorp has elected not to disclose revolving loans that have converted to term loans, as activity relating to this disclosure, which is included in the tables is currently immaterial to Bancorp’s loan portfolio and is expected to be in the future.

 

 

As of December 31, 2024, the risk rating of loans based on year of origination was as follows:

 

                                                   

Revolving

         
                                                    loans          

(in thousands)

 

Term Loans Amortized Cost Basis by Origination Year

    amortized          

December 31, 2024

 

2024

   

2023

   

2022

   

2021

   

2020

   

Prior

    cost basis    

Total

 
                                                                 

Commercial real estate - non-owner occupied:

                                                               

Risk rating

                                                               

Pass

  $ 416,310     $ 293,890     $ 402,081     $ 291,741     $ 199,039     $ 157,303     $ 28,584     $ 1,788,948  

OAEM

    10,480       1,533       -       10,709       1,664       13,191       -       37,577  

Substandard

    1,546       -       2,320       -       -       225       98       4,189  

Substandard non-performing

    269       -       -       -       -       4,952       -       5,221  

Doubtful

    -       -       -       -       -       -       -       -  

Total Commercial real estate non-owner occupied

  $ 428,605     $ 295,423     $ 404,401     $ 302,450     $ 200,703     $ 175,671     $ 28,682     $ 1,835,935  

Current period gross charge offs

  $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -  
                                                                 

Commercial real estate - owner occupied:

                                                               

Risk rating

                                                               

Pass

  $ 133,404     $ 163,452     $ 172,933     $ 174,638     $ 156,955     $ 139,919     $ 22,012     $ 963,313  

OAEM

    6,292       273       1,145       1,856       715       3,385       -       13,666  

Substandard

    7,192       9,923       3,656       3,643       -       229       -       24,643  

Substandard non-performing

    434       -       -       731       66       -       -       1,231  

Doubtful

    -       -       -       -       -       -       -       -  

Total Commercial real estate owner occupied

  $ 147,322     $ 173,648     $ 177,734     $ 180,868     $ 157,736     $ 143,533     $ 22,012     $ 1,002,853  

Current period gross charge offs

  $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -  
                                                                 

Commercial and industrial - term:

                                                               

Risk rating

                                                               

Pass

  $ 312,854     $ 173,383     $ 198,754     $ 120,056     $ 34,013     $ 30,903     $ -     $ 869,963  

OAEM

    2,679       1,813       833       104       28       -       -       5,457  

Substandard

    496       311       -       3,036       10       223       -       4,076  

Substandard non-performing

    3,822       349       343       -       302       87       -       4,903  

Doubtful

    -       -       -       -       -       -       -       -  

Total Commercial and industrial - term

  $ 319,851     $ 175,856     $ 199,930     $ 123,196     $ 34,353     $ 31,213     $ -     $ 884,399  

Current period gross charge offs

  $ (414 )   $ (250 )   $ (6 )   $ (78 )   $ -     $ -     $ -     $ (748 )
                                                                 

Commercial and industrial - lines of credit

                                                               

Risk rating

                                                               

Pass

  $ 119,206     $ 11,181     $ 3,967     $ 2,553     $ 295     $ 2,654     $ 372,866     $ 512,722  

OAEM

    7,448       -       -       -       -       -       10,750       18,198  

Substandard

    -       -       -       -       -       -       23,335       23,335  

Substandard non-performing

    -       -       -       -       -       -       -       -  

Doubtful

    -       -       -       -       -       -       -       -  

Total Commercial and industrial - lines of credit

  $ 126,654     $ 11,181     $ 3,967     $ 2,553     $ 295     $ 2,654     $ 406,951     $ 554,255  

Current period gross charge offs

  $ -     $ -     $ (555 )   $ -     $ -     $ -     $ -     $ (555 )

 

(continued)

 

 

(continued)

                                                             
                                                    Revolving          
                                                    loans          

(in thousands)

 

Term Loans Amortized Cost Basis by Origination Year

    amortized          

December 31, 2024

 

2024

   

2023

   

2022

   

2021

   

2020

   

Prior

    cost basis    

Total

 
                                                                 

Residential real estate - owner occupied

                                                               

Risk rating

                                                               

Pass

  $ 161,257     $ 154,799     $ 166,127     $ 159,449     $ 77,516     $ 78,169     $ -     $ 797,317  

OAEM

    158       -       -       83       -       -       -       241  

Substandard

    -       -       12       -       -       342       -       354  

Substandard non-performing

    1,028       3,737       1,400       320       9       674       -       7,168  

Doubtful

    -       -       -       -       -       -       -       -  

Total Residential real estate - owner occupied

  $ 162,443     $ 158,536     $ 167,539     $ 159,852     $ 77,525     $ 79,185     $ -     $ 805,080  

Current period gross charge offs

  $ -     $ (349 )   $ -     $ -     $ -     $ (7 )   $ -     $ (356 )
                                                                 

Residential real estate - non-owner occupied

                                                               

Risk rating

                                                               

Pass

  $ 80,717     $ 66,330     $ 72,580     $ 70,585     $ 41,874     $ 47,578     $ -     $ 379,664  

OAEM

    -       -       -       -       -       514       -       514  

Substandard

    -       -       -       -       -       115       -       115  

Substandard non-performing

    739       1,332       214       17       -       149       -       2,451  

Doubtful

    -       -       -       -       -       -       -       -  

Total Residential real estate - non-owner occupied

  $ 81,456     $ 67,662     $ 72,794     $ 70,602     $ 41,874     $ 48,356     $ -     $ 382,744  

Current period gross charge offs

  $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -  
                                                                 

Construction and land development

                                                               

Risk rating

                                                               

Pass

  $ 237,785     $ 234,782     $ 115,429     $ 8,381     $ 1,273     $ 3,569     $ 15,420     $ 616,639  

OAEM

    3,680       1,376       -       -       -       -       -       5,056  

Substandard

    -       -       -       -       -       -       999       999  

Substandard non-performing

    311       -       -       -       -       -       -       311  

Doubtful

    -       -       -       -       -       -       -       -  

Total Construction and land development

  $ 241,776     $ 236,158     $ 115,429     $ 8,381     $ 1,273     $ 3,569     $ 16,419     $ 623,005  

Current period gross charge offs

  $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -  
                                                                 

Home equity lines of credit

                                                               

Risk rating

                                                               

Pass

  $ -     $ -     $ -     $ -     $ -     $ -     $ 246,336     $ 246,336  

OAEM

    -       -       -       -       -       -       -       -  

Substandard

    -       -       -       -       -       -       1,027       1,027  

Substandard non-performing

    -       -       -       -       -       -       70       70  

Doubtful

    -       -       -       -       -       -       -       -  

Total Home equity lines of credit

  $ -     $ -     $ -     $ -     $ -     $ -     $ 247,433     $ 247,433  

Current period gross charge offs

  $ -     $ -     $ -     $ -     $ -     $ -     $ (107 )   $ (107 )
                                                                 

Consumer

                                                               

Risk rating

                                                               

Pass

  $ 22,895     $ 18,200     $ 12,822     $ 6,294     $ 1,095     $ 1,023     $ 81,943     $ 144,272  

OAEM

    -       -       -       -       -       -       -       -  

Substandard

    -       -       -       -       -       -       -       -  

Substandard non-performing

    135       113       66       13       17       28       -       372  

Doubtful

    -       -       -       -       -       -       -       -  

Total Consumer

  $ 23,030     $ 18,313     $ 12,888     $ 6,307     $ 1,112     $ 1,051     $ 81,943     $ 144,644  

Current period gross charge offs

  $ (640 )   $ (19 )   $ (12 )   $ (41 )   $ (9 )   $ (45 )   $ (19 )   $ (785 )

 

(continued)

 

 

(continued)

                                                             
                                                    Revolving          
                                                    loans          

(in thousands)

 

Term Loans Amortized Cost Basis by Origination Year

    amortized          

December 31, 2024

 

2024

   

2023

   

2022

   

2021

   

2020

   

Prior

    cost basis    

Total

 
                                                                 

Leases

                                                               

Risk rating

                                                               

Pass

  $ 4,935     $ 5,439     $ 1,864     $ 1,462     $ 597     $ 3     $ -     $ 14,300  

OAEM

    -       -       -       -       -       -       -       -  

Substandard

    31       -       586       536       61       -       -       1,214  

Substandard non-performing

    -       -       -       -       -       -       -       -  

Doubtful

    -       -       -       -       -       -       -       -  

Total Leases

  $ 4,966     $ 5,439     $ 2,450     $ 1,998     $ 658     $ 3     $ -     $ 15,514  

Current period gross charge offs

  $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -  
                                                                 

Credit cards

                                                               

Risk rating

                                                               

Pass

  $ -     $ -     $ -     $ -     $ -     $ -     $ 24,540     $ 24,540  

OAEM

    -       -       -       -       -       -       -       -  

Substandard

    -       -       -       -       -       -       -       -  

Substandard non-performing

    -       -       -       -       -       -       -       -  

Doubtful

    -       -       -       -       -       -       -       -  

Total Credit cards

  $ -     $ -     $ -     $ -     $ -     $ -     $ 24,540     $ 24,540  

Current period gross charge offs

  $ -     $ -     $ -     $ -     $ -     $ -     $ (225 )   $ (225 )
                                                                 

Total loans

                                                               

Risk rating

                                                               

Pass

  $ 1,489,363     $ 1,121,456     $ 1,146,557     $ 835,159     $ 512,657     $ 461,121     $ 791,701     $ 6,358,014  

OAEM

    30,737       4,995       1,978       12,752       2,407       17,090       10,750       80,709  

Substandard

    9,265       10,234       6,574       7,215       71       1,134       25,459       59,952  

Substandard non-performing

    6,738       5,531       2,023       1,081       394       5,890       70       21,727  

Doubtful

    -       -       -       -       -       -       -       -  

Total Loans

  $ 1,536,103     $ 1,142,216     $ 1,157,132     $ 856,207     $ 515,529     $ 485,235     $ 827,980     $ 6,520,402  

Current period gross charge offs

  $ (1,054 )   $ (618 )   $ (573 )   $ (119 )   $ (9 )   $ (52 )   $ (351 )   $ (2,776 )

 

 

As of December 31, 2023, the risk rating of loans based on year of origination was as follows:

 

                                                   

Revolving

         
                                                    loans          

(in thousands)

 

Term Loans Amortized Cost Basis by Origination Year

    amortized          

December 31, 2023

 

2023

   

2022

   

2021

   

2020

   

2019

   

Prior

    cost basis    

Total

 
                                                                 

Commercial real estate - non-owner occupied:

                                                               

Risk rating

                                                               

Pass

  $ 302,787     $ 370,728     $ 346,600     $ 220,144     $ 122,732     $ 136,624     $ 26,187     $ 1,525,802  

OAEM

    76       -       2,902       -       1,947       3,727       -       8,652  

Substandard

    290       1,093       997       3,587       12,278       243       98       18,586  

Substandard non-performing

    5,806       286       -       -       1,472       1,085       -       8,649  

Doubtful

    -       -       -       -       -       -       -       -  

Total Commercial real estate non-owner occupied

  $ 308,959     $ 372,107     $ 350,499     $ 223,731     $ 138,429     $ 141,679     $ 26,285     $ 1,561,689  

Current period gross charge offs

  $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -  
                                                                 

Commercial real estate - owner occupied:

                                                               

Risk rating

                                                               

Pass

  $ 148,498     $ 164,087     $ 191,350     $ 179,450     $ 90,575     $ 100,988     $ 13,941     $ 888,889  

OAEM

    4,175       221       592       757       395       691       -       6,831  

Substandard

    1,675       4,258       -       4,370       458       58       -       10,819  

Substandard non-performing

    -       21       793       71       -       -       -       885  

Doubtful

    -       -       -       -       -       -       -       -  

Total Commercial real estate owner occupied

  $ 154,348     $ 168,587     $ 192,735     $ 184,648     $ 91,428     $ 101,737     $ 13,941     $ 907,424  

Current period gross charge offs

  $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -  
                                                                 

Commercial and industrial - term:

                                                               

Risk rating

                                                               

Pass

  $ 279,002     $ 298,204     $ 172,288     $ 56,949     $ 24,939     $ 26,790     $ -     $ 858,172  

OAEM

    585       819       2,520       87       139       -       -       4,150  

Substandard

    218       80       31       -       -       273       -       602  

Substandard non-performing

    3,395       592       29       338       101       1       -       4,456  

Doubtful

    -       -       -       -       -       -       -       -  

Total Commercial and industrial - term

  $ 283,200     $ 299,695     $ 174,868     $ 57,374     $ 25,179     $ 27,064     $ -     $ 867,380  

Current period gross charge offs

  $ (1,315 )   $ (734 )   $ (37 )   $ (93 )   $ (37 )   $ (82 )   $ -     $ (2,298 )
                                                                 

Commercial and industrial - lines of credit

                                                               

Risk rating

                                                               

Pass

  $ 30,553     $ 22,409     $ 3,232     $ 348     $ 8,931     $ 1,783     $ 356,237     $ 423,493  

OAEM

    -       -       -       723       20       -       8,585       9,328  

Substandard

    -       -       -       -       -       -       6,712       6,712  

Substandard non-performing

    157       -       -       -       -       -       58       215  

Doubtful

    -       -       -       -       -       -       -       -  

Total Commercial and industrial - lines of credit

  $ 30,710     $ 22,409     $ 3,232     $ 1,071     $ 8,951     $ 1,783     $ 371,592     $ 439,748  

Current period gross charge offs

  $ -     $ -     $ -     $ -     $ -     $ -     $ (3,633 )   $ (3,633 )

 

(continued)

 

 

(continued)

                                                 

 

         
                                                    Revolving          
                                                    loans          

(in thousands)

 

Term Loans Amortized Cost Basis by Origination Year

    amortized          

December 31, 2023

 

2023

   

2022

   

2021

   

2020

   

2019

   

Prior

    cost basis    

Total

 
                                                                 

Residential real estate - owner occupied

                                                               

Risk rating

                                                               

Pass

  $ 170,446     $ 178,088     $ 175,561     $ 86,105     $ 24,354     $ 70,213     $ -     $ 704,767  

OAEM

    -       -       89       -       -       -       -       89  

Substandard

    -       15       -       -       -       355       -       370  

Substandard non-performing

    1,138       1,122       297       192       162       756       -       3,667  

Doubtful

    -       -       -       -       -       -       -       -  

Total Residential real estate - owner occupied

  $ 171,584     $ 179,225     $ 175,947     $ 86,297     $ 24,516     $ 71,324     $ -     $ 708,893  

Current period gross charge offs

  $ -     $ -     $ -     $ -     $ -     $ (43 )   $ -     $ (43 )
                                                                 

Residential real estate - non-owner occupied

                                                               

Risk rating

                                                               

Pass

  $ 83,913     $ 84,278     $ 77,868     $ 49,555     $ 31,325     $ 30,546     $ -     $ 357,485  

OAEM

    -       7       -       -       262       277       -       546  

Substandard

    -       -       -       -       -       312       -       312  

Substandard non-performing

    -       233       19       -       45       75       -       372  

Doubtful

    -       -       -       -       -       -       -       -  

Total Residential real estate - non-owner occupied

  $ 83,913     $ 84,518     $ 77,887     $ 49,555     $ 31,632     $ 31,210     $ -     $ 358,715  

Current period gross charge offs

  $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -  
                                                                 

Construction and land development

                                                               

Risk rating

                                                               

Pass

  $ 157,832     $ 239,807     $ 69,131     $ 34,591     $ 478     $ 3,711     $ 15,623     $ 521,173  

OAEM

    -       -       3,682       -       -       -       999       4,681  

Substandard

    5,470       -       -       -       -       -       -       5,470  

Substandard non-performing

    -       -       -       -       -       -       -       -  

Doubtful

    -       -       -       -       -       -       -       -  

Total Construction and land development

  $ 163,302     $ 239,807     $ 72,813     $ 34,591     $ 478     $ 3,711     $ 16,622     $ 531,324  

Current period gross charge offs

  $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -  
                                                                 

Home equity lines of credit

                                                               

Risk rating

                                                               

Pass

  $ -     $ -     $ -     $ -     $ -     $ -     $ 210,886     $ 210,886  

OAEM

    -       -       -       -       -       -       -       -  

Substandard

    -       -       -       -       -       -       37       37  

Substandard non-performing

    -       -       -       -       -       -       467       467  

Doubtful

    -       -       -       -       -       -       -       -  

Total Home equity lines of credit

  $ -     $ -     $ -     $ -     $ -     $ -     $ 211,390     $ 211,390  

Current period gross charge offs

  $ -     $ -     $ -     $ -     $ -     $ -     $ (12 )   $ (12 )
                                                                 

Consumer

                                                               

Risk rating

                                                               

Pass

  $ 30,823     $ 18,399     $ 10,148     $ 2,832     $ 1,931     $ 1,765     $ 79,105     $ 145,003  

OAEM

    -       -       -       -       -       -       -       -  

Substandard

    -       -       -       -       -       -       -       -  

Substandard non-performing

    41       145       91       27       3       14       16       337  

Doubtful

    -       -       -       -       -       -       -       -  

Total Consumer

  $ 30,864     $ 18,544     $ 10,239     $ 2,859     $ 1,934     $ 1,779     $ 79,121     $ 145,340  

Current period gross charge offs

  $ (683 )   $ (22 )   $ (29 )   $ (43 )   $ (41 )   $ (27 )   $ (20 )   $ (865 )

 

(continued)

 

 

(continued)

                                                 

 

         
                                                    Revolving          
                                                    loans          

(in thousands)

 

Term Loans Amortized Cost Basis by Origination Year

    amortized          

December 31, 2023

 

2023

   

2022

   

2021

   

2020

   

2019

   

Prior

    cost basis    

Total

 
                                                                 

Leases

                                                               

Risk rating

                                                               

Pass

  $ 6,801     $ 3,442     $ 3,117     $ 1,723     $ 155     $ 265     $ -     $ 15,503  

OAEM

    -       -       -       -       -       -       -       -  

Substandard

    -       -       -       -       -       -       -       -  

Substandard non-performing

    -       -       -       -       -       -       -       -  

Doubtful

    -       -       -       -       -       -       -       -  

Total Leases

  $ 6,801     $ 3,442     $ 3,117     $ 1,723     $ 155     $ 265     $ -     $ 15,503  

Current period gross charge offs

  $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -  
                                                                 

Credit cards

                                                               

Risk rating

                                                               

Pass

  $ -     $ -     $ -     $ -     $ -     $ -     $ 23,622     $ 23,622  

OAEM

    -       -       -       -       -       -       -       -  

Substandard

    -       -       -       -       -       -       -       -  

Substandard non-performing

    -       -       -       -       -       -       10       10  

Doubtful

    -       -       -       -       -       -       -       -  

Total Credit cards

  $ -     $ -     $ -     $ -     $ -     $ -     $ 23,632     $ 23,632  

Current period gross charge offs

  $ -     $ -     $ -     $ -     $ -     $ -     $ (661 )   $ (661 )
                                                                 

Total loans

                                                               

Risk rating

                                                               

Pass

  $ 1,207,296     $ 1,379,117     $ 1,047,901     $ 630,129     $ 305,493     $ 379,258     $ 725,601     $ 5,674,795  

OAEM

    4,836       1,047       9,785       1,567       2,763       4,695       9,584       34,277  

Substandard

    7,653       5,446       1,028       7,957       12,736       1,241       6,847       42,908  

Substandard non-performing

    10,537       2,399       1,229       628       1,783       1,931       551       19,058  

Doubtful

    -       -       -       -       -       -       -       -  

Total Loans

  $ 1,230,322     $ 1,388,009     $ 1,059,943     $ 640,281     $ 322,775     $ 387,125     $ 742,583     $ 5,771,038  

Current period gross charge offs

  $ (1,998 )   $ (756 )   $ (66 )   $ (136 )   $ (78 )   $ (152 )   $ (4,326 )   $ (7,512 )

 

For certain loan classes, such as credit cards, credit quality is evaluated based on the aging status of the loan, which was previously presented, and by payment activity. The following table presents the recorded investment in credit cards based on payment activity:

 

 

(in thousands)

               

December 31,

 

2024

   

2023

 
                 

Credit cards

               

Performing

  $ 24,370     $ 23,512  

Non-performing

    170       120  

Total credit cards

  $ 24,540     $ 23,632  

 

Bancorp had $569,000 and $668,000, respectively, in residential real estate loans for which formal foreclosure proceedings were in process at December 31, 2024 and December 31, 2023.

 

Modifications to Borrowers Experiencing Financial Difficulty

 

During the years ended December 31, 2024 and 2023, there were no modifications made to loans for borrowers experiencing financial difficulty and there were no payment defaults of existing modified loans within 12 months following modification. Default is determined at 90 days or more past due, charge off, or foreclosure.

 

 

 

(5) Premises & Equipment and Premises Held for Sale

 

A summary of premises and equipment follows:

 

December 31, (in thousands)

 

2024

   

2023

 
                 

Land

  $ 22,360     $ 22,517  

Buildings and improvements

    73,369       71,695  

Furniture and equipment

    25,358       24,602  

Construction in progress

    5,079       2,782  

Right-of-use operating lease asset

    29,695       21,007  

Total

    155,861       142,603  

Accumulated depreciation and amortization

    (43,125 )     (41,429 )

Total premises and equipment

  $ 112,736     $ 101,174  

 

Depreciation expense related to premises and equipment was $6.6 million in 2024, $7.7 million in 2023 and $6.5 million in 2022, respectively.

 

Premises and equipment are presented on the consolidated balance sheets net of related depreciation on the respective assets as well as fair value adjustments associated with purchase accounting. As of December 31, 2024, Bancorp’s branch network consists of 72 locations throughout Louisville, central, eastern and northern, Kentucky, as well as the Indianapolis, Indiana and Cincinnati, Ohio markets.

 

In addition to the premises and equipment detailed above, premises held for sale totaling $2.3 million was also recorded on Bancorp’s consolidated balance sheets as of December 31, 2024, which consists of three undeveloped parcels of land, a former administrative building and one former branch location.

 

Bancorp has operating leases (land and building) for various locations with terms ranging from approximately three months to 24 years, several of which include options to extend the leases in five-year increments. Options reasonably expected to be exercised are included in determination of the right-of-use asset. Bancorp elected to use a practical expedient to expense short-term lease obligations associated with leases with original terms of 12 months or less. Bancorp elected not to separate non-lease components from lease components for its operating leases. The right-of-use lease asset and operating lease liability are recorded in premises and equipment and other liabilities on the consolidated balance sheet.

 

 

Balance sheet, income statement, and cash flow detail regarding operating leases follows:

 

December 31, (dollars in thousands)

 

2024

   

2023

 

Balance Sheet

               

Operating lease right-of-use asset

  $ 29,695     $ 21,007  

Operating lease liability

    31,194       22,487  
                 

Weighted average remaining lease term (years)

    10.8       9.8  

Weighted average discount rate

    3.69 %     2.84 %
                 

Maturities of lease liabilities:

               

One year or less

  $ 3,955     $ 3,365  

Year two

    3,869       2,864  

Year three

    3,881       2,543  

Year four

    3,924       2,536  

Year five

    3,794       2,547  

Greater than five years

    19,120       12,059  

Total lease payments

  $ 38,543     $ 25,914  

Less imputed interest

    7,349       3,427  

Total

  $ 31,194     $ 22,487  

 

Years ended December 31, (in thousands)

 

2024

   

2023

   

2022

 

Income Statement

                       

Components of lease expense:

                       

Operating lease cost

  $ 4,241     $ 3,338     $ 3,077  

Variable lease cost

    345       313       237  

Less sublease income

    102       101       96  

Total lease cost

  $ 4,484     $ 3,550     $ 3,218  

 

Years ended December 31, (in thousands)

 

2024

   

2023

   

2022

 

Cash flow Statement

                       

Supplemental cash flow information:

                       

Operating cash flows from operating leases

  $ 4,672     $ 4,063     $ 3,833  

 

As of December 31, 2024, Bancorp had entered into one land lease agreement that had yet to commence.

 

 

 

(6) Goodwill

 

As of December 31, 2024 and 2023, goodwill totaled $194 million, of which $172 million was attributed to the commercial banking segment and $22 million was attributed to WM&T.

 

The composition of goodwill presented by respective acquisition and year follows:

 

December 31, (in thousands)

 

2024

   

2023

 

Commonwealth Bancshares (2022)

  $ 58,244     $ 58,244  

Kentucky Bancshares (2021)

    123,317       123,317  

King Southern Bancorp (2019)

    11,831       11,831  

Austin State Bank (1996)

    682       682  

Total

  $ 194,074     $ 194,074  

 

Note: The acquisition of The Bank Oldham County in 2013 resulted in a bargain purchase gain.

 

GAAP requires that goodwill and intangible assets with indefinite useful lives not be amortized, but instead be tested for impairment at least annually. Impairment exists when a reporting unit’s carrying value of goodwill exceeds its fair value. Bancorp’s annual goodwill impairment test is conducted as of September 30 of each year or more often as situations dictate.

 

At September 30, 2024, Bancorp elected to perform a qualitative assessment to determine if it was more-likely-than-not that the fair value of the reporting units exceeded their carrying value, including goodwill. The qualitative assessment indicated that it was not more-likely-than-not that the carrying value of the reporting units exceeded their fair value.

 

Changes in the carrying value of goodwill follows:

 

Years ended December 31, (in thousands)

 

2024

   

2023

   

2022

 

Balance at beginning of period

  $ 194,074     $ 194,074     $ 135,830  

Added from acquisition

                66,694  

Disposition of LFA

                (8,450 )

Impairment

                 

Balance at end of period

  $ 194,074     $ 194,074     $ 194,074  

 

 

 

(7) Core Deposit and Customer List Intangible Assets

 

Bancorp recorded initial CDI assets of $13 million, $4 million, $2 million and $3 million in association with the acquisition of CB in 2022, KB in 2021, KSB in 2019 and TBOC in 2013, respectively.

 

Changes in the net carrying amount of CDIs follows:

 

Years ended December 31, (in thousands)

 

2024

   

2023

   

2022

 
                         

Balance at beginning of period

  $ 11,944     $ 14,958     $ 5,596  

Added from acquisition

                12,724  

Provisional period adjustment

                 

Amortized to expense

    (2,966 )     (3,014 )     (3,362 )

Balance at end of period

  $ 8,978     $ 11,944     $ 14,958  

 

As a result of the CB acquisition, Bancorp also recorded an initial intangible asset totaling $14 million associated with the customer list of the acquired WM&T business. Similar to CDI assets, this intangible asset also amortizes over its estimated useful life.

 

Changes in the carrying amount of the CLI follows:

 

Year ended December 31, (in thousands)

 

2024

   

2023

   

2022

 

Balance at beginning of period

  $ 8,360     $ 10,032     $ -  

Added from acquisition

                14,360  

Disposition of LFA

                (2,146 )

Amortized to expense

    (1,520 )     (1,672 )     (2,182 )

Balance at end of period

  $ 6,840     $ 8,360     $ 10,032  

 

Future CDI and CLI amortization expense is estimated as follows:

 

(in thousands)

 

CDI

   

CLI

 

2025

    2,291       1,368  

2026

    1,979       1,216  

2027

    1,668       1,064  

2028

    1,311       912  

2029

    888       760  

2030

    576       608  

2031

    265       456  

2032

    -       304  

2033

    -       152  

Total future expense

  $ 8,978     $ 6,840  

 

 

 

(8) Other Assets

 

A summary of the major components of other assets follows:

 

December 31, (in thousands)

 

2024

   

2023

 
                 

Cash surrender value of life insurance other than BOLI

  $ 19,895     $ 17,843  

Net deferred tax asset

    51,646       47,236  

Investments in tax credit partnerships

    185,424       175,056  

Swap assets

    12,437       5,133  

Prepaid assets

    6,369       5,873  

WM&T fees receivable

    4,523       4,205  

Mortgage servicing rights

    11,333       13,082  

Other real estate owned

    10       10  

Other

    17,113       18,922  

Total other assets

  $ 308,750     $ 287,360  

 

Bancorp maintains life insurance policies other than BOLI in conjunction with its non-qualified defined benefit retirement and non-qualified compensation plans.

 

Bancorp periodically invests in certain partnerships that generate federal income tax credits. The tax benefit of these investments exceeds the amortization expense associated with them, resulting in a positive impact on net income. The investments in such partnerships are recorded in other assets on the consolidated balance sheets, while the corresponding contribution requirements are recorded in other liabilities. For additional information, see footnote titled “Income Taxes.

 

Bancorp enters into interest rate swap transactions with borrowers who desire to hedge exposure to rising interest rates, while at the same time entering into an offsetting interest rate swap, with substantially matching terms, with another approved independent counterparty. These are undesignated derivative instruments and are recognized on the balance sheet at fair value. For additional information, see footnote titled “Derivative Financial Instruments.

 

For additional information related to MSRs, see footnote titled “Mortgage Banking Activities.

 

 

 

(9) Income Taxes

 

Components of income tax expense follows:

 

Years Ended December 31, (in thousands)

 

2024

   

2023

   

2022

 

Current income tax expense:

                       

Federal

  $ 27,377     $ 25,360     $ 22,405  

State

    5,566       5,254       2,962  

Total current income tax expense

    32,943       30,614       25,367  
                         

Deferred income tax expense (benefit):

                       

Federal

    (2,681 )     (977 )     (513 )

State

    (435 )     542       2,336  

Total deferred income tax expense (benefit)

    (3,116 )     (435 )     1,823  

Total income tax expense

  $ 29,827     $ 30,179     $ 27,190  

 

Components of income tax (benefit) expense recorded directly to stockholders’ equity were as follows:

 

Years Ended December 31, (in thousands)

 

2024

   

2023

   

2022

 

Unrealized gain (loss) on securities available for sale

  $ (359 )   $ 7,416     $ (35,323 )

Unrealized gain (loss) on derivatives

    983       (58 )     -  

Minimum pension liability adjustment

    18       (17 )     126  

Total income tax (benefit) expense recorded directly to stockholders' equity

  $ 642     $ 7,341     $ (35,197 )

 

An analysis of the difference between statutory and ETRs from operations follows:

 

Years Ended December 31,

 

2024

   

2023

   

2022

 

U.S. federal statutory income tax rate

    21.00 %     21.00 %     21.00 %

State income taxes, net of federal benefit

    2.75       3.27       3.45  

Excess tax benefits from stock-based compensation arrangements

    (0.76 )     (0.31 )     (0.97 )

Change in cash surrender value of life insurance

    (0.61 )     (0.64 )     0.18  

Tax credits

    (1.54 )     (0.54 )     (0.16 )

Tax exempt interest income

    (0.43 )     (0.50 )     (0.62 )

Non-deductible merger expenses

    -       -       0.11  

Insurance captive

    -       (0.20 )     (0.29 )

Amortization of investment in tax credit partnerships

    -       0.20       0.06  

Other, net

    0.25       (0.40 )     (0.19 )

Effective tax rate

    20.66 %     21.88 %     22.57 %

 

Current state income tax expense for 2024, 2023 and 2022 represents tax owed to the states of Kentucky, Indiana and Illinois. Ohio state taxes are based on capital levels and are recorded as other non-interest expense.

 

 

On April 10, 2023, the IRS issued a proposed regulation that would potentially classify section 831(b) captive activity as a “listed transaction,” and disallow the related tax benefits, both prospectively and retroactively. The regulation was finalized in January 2025 and its impact is being evaluated by management. Bancorp elected not to renew the insurance captive effective August 2023 and it was dissolved as of December 31, 2023.

 

GAAP provides guidance on financial statement recognition and measurement of tax positions taken, or expected to be taken, in tax returns. If recognized, tax benefits would reduce tax expense and accordingly, increase net income. The amount of unrecognized tax benefits may increase or decrease in the future for various reasons including adding amounts for current year tax positions, expiration of open income tax returns due to statutes of limitation, changes in management’s judgment about the level of uncertainty, status of examination, litigation and legislative activity and addition or elimination of uncertain tax positions. As of December 31, 2024 and December 31, 2023, the gross amount of unrecognized tax benefits was immaterial to Bancorp’s consolidated financial statements. Federal income tax returns are subject to examination for the years after 2020 and state income tax returns are subject to examination for the years after 2019.

 

The effects of temporary differences that gave rise to significant portions of DTAs and DTLs follows:

 

December 31, (in thousands)

 

2024

   

2023

 

Deferred tax assets:

               

Investment securities

  $ 30,308     $ 29,805  

Allowance for credit losses

    21,373       19,575  

Deferred compensation

    6,605       6,807  

Operating lease liability

    7,580       5,449  

Acquired loan fair value adjustments

    2,500       3,205  

Accrued expenses

    3,905       2,691  

Interest rate swaps

    -       63  

Write-downs and costs associated with OREO

    27       27  

Deferred PPP loan fees

    9       17  

Total deferred tax assets

    72,307       67,639  
                 

Deferred tax liabilities:

               

Right-of-use operating lease asset

    7,300       5,181  

Mortgage servicing rights

    2,786       3,192  

Core deposit intangibles

    1,975       2,688  

Customer list intangible

    1,681       2,062  

Property and equipment

    2,143       2,036  

Other liabilities

    1,897       2,025  

Investments in tax credit partnerships

    227       1,515  

Loan costs

    1,599       1,504  

Interest rate swaps

    925       -  

Leases

    128       200  

Total deferred tax liabilities

    20,661       20,403  

Net deferred tax asset

  $ 51,646     $ 47,236  

 

 

A valuation allowance is recognized for a DTA if, based on the weight of available evidence, it is more likely than not that some portion of the entire DTA will not be realized. Ultimate realization of DTAs is dependent upon generation of future taxable income during periods in which those temporary differences become deductible. Management considers scheduled reversal of DTLs, projected future taxable income and tax planning strategies in making this assessment. Based upon the level of historical taxable income and projection for future taxable income over periods which the temporary differences resulting in remaining DTAs are deductible, management believes it is more likely than not that Bancorp will realize the benefits of these deductible differences at December 31, 2024.

 

Realization of DTAs/DTLs associated with investment in tax credit partnerships is dependent upon generating sufficient taxable capital gain income prior to their expiration. No valuation allowance was recorded as of both December 31, 2024 and 2023 based on management’s estimate of the temporary deductible differences that may expire prior to their utilization.

 

Bancorp periodically invests in certain partnerships that generate federal income tax credits. The tax benefit of these investments exceeds the amortization expense associated with them, resulting in a positive impact on net income. In addition to income tax benefits, these investments also serve as an economical means of achieving CRA goals. The investments in such partnerships are recorded in other assets on the consolidated balance sheets, while the corresponding contribution requirements are recorded in other liabilities. While contributions are made periodically over the life of the respective investments, which can be up to 10 years depending on the type of investment, the majority of contributions associated with a respective investment are made within the first few years after entering the partnership.

 

Bancorp’s investments in tax credit partnerships, including the related unfunded contributions, totaled $185 million and $175 million as of December 31, 2024 and December 31, 2023, respectively, and are included in other assets on the condensed consolidated balance sheets.

 

As of December 31, 2024, Bancorp’s expected payments for unfunded contributions related to investments in tax credit partnerships, which are accrued and included in other liabilities on the consolidated balance sheets, were as follows:

 

(dollars in thousands)

 

December 31, 2024

 

2025

  $ 81,632  

2026

    46,236  

2027

    11,269  

2028

    965  

2029

    1,128  

Thereafter

    6,008  

Total unfunded contributions

  $ 147,238  

 

Effective January 1, 2024, Bancorp adopted ASU 2023-02, “Investments Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method.” As a result, all of Bancorp’s investments in tax credit partnerships are now accounted for under the proportional amortization method, with related amortization expense recorded within income tax expense on the condensed consolidated income statements. Prior to 2024, Bancorp used both the effective yield and the proportional amortization methods to account for these investments, with related amortization expense recorded as a component of non-interest expenses on the condensed consolidated income statements.

 

 

The following table presents tax credits and other tax benefits recognized in addition to amortization expense related to Bancorp’s investment in tax credit partnerships:

 

December 31, (in thousands)

 

2024

   

2023

 

Proportional amortization method:

               

Tax credits and other tax benefits recognized

  $ 12,390     $ 417  

Amortization expense in provision for income taxes

    9,268       3,295  

Amortization expense in other non-interest expense

    -       1,294  
                 

Effective yield method:

               

Tax credits and other tax benefits recognized

  $ -     $ 1,598  

Amortization expense in provision for income taxes

    -       -  

Amortization expense in other non-interest expense

    -       -  

 

There were no impairment losses related to Bancorp’s investments in tax credit partnerships during the years ended December 31, 2024 and 2023.

 

 

 

(10) Deposits

 

The composition of deposits follows:

 

December 31, (in thousands)

 

2024

   

2023

 
                 

Non-interest bearing demand deposits

  $ 1,456,138     $ 1,548,624  
                 

Interest bearing deposits:

               

Interest bearing demand

    2,649,142       2,480,357  

Savings

    419,355       438,834  

Money market

    1,403,978       1,219,656  
                 

Time deposit accounts of $250,000 or more

    365,024       279,474  

Other time deposits

    872,764       703,803  

Total time deposits (1)

    1,237,788       983,277  
                 

Total interest bearing deposits

    5,710,263       5,122,124  

Total deposits

  $ 7,166,401     $ 6,670,748  

 

(1)

Includes $0 and $597 thousand in brokered deposits as of December 31, 2024 and 2023, respectively.

 

Interest expense related to time deposits in denominations of $250,000 or more was $9.5 million, $5.1 million and $472,000 for the years ended December 31, 2024, 2023 and 2022, respectively.

 

At December 31, 2024, the scheduled maturities of all time deposits were as follows:

 

(in thousands)

       

2025

  $ 1,056,522  

2026

    161,012  

2027

    9,931  

2028

    5,764  

2029

    4,559  

Total time deposits

  $ 1,237,788  

 

Deposits of directors and their associates, including deposits of companies for which directors are principal owners, and executive officers totaled $58 million and $61 million at December 31, 2024 and 2023, respectively. Such deposits are made during the ordinary course of business, on substantially the same terms as those for comparable transactions and at interest rates prevailing at the time of the transaction, and do not present other unfavorable terms.

 

At December 31, 2024 and 2023, Bancorp had $1.5 million and $661,000 of deposit accounts in overdraft status and thus have been reclassified to loans on the accompanying consolidated balance sheets.

 

 

 

(11) Securities Sold Under Agreements to Repurchase

 

SSUAR represent a funding source of Bancorp and are used by commercial customers in conjunction with collateralized corporate cash management accounts. Such repurchase agreements are considered financing agreements and mature within one business day from the transaction date. At December 31, 2024, all of these financing arrangements had overnight maturities and were secured by government sponsored enterprise obligations and government agency mortgage-backed securities which were owned and controlled by Bancorp.

 

Information regarding SSUAR follows:

 

December 31, (dollars in thousands)

 

2024

   

2023

 

Outstanding balance at end of period

  $ 162,967     $ 152,991  

Weighted average interest rate at end of period

    2.10 %     2.23 %

 

Years Ended December 31, (dollars in thousands)

 

2024

   

2023

   

2022

 
                         

Average outstanding balance during the period

  $ 154,387     $ 123,111     $ 122,154  

Average interest rate during the period

    2.22 %     1.70 %     0.46 %

Maximum outstanding at any month end during the period

  $ 179,428     $ 152,991     $ 161,512  

 

 

(12) Subordinated Debentures

 

As a result of its acquisition of Commonwealth Bancshares, Inc. on March 7, 2022, Bancorp became the 100% successor owner of the following unconsolidated trust subsidiaries: Commonwealth Statutory Trust III, Commonwealth Statutory Trust IV and Commonwealth Statutory Trust V. The sole assets of the trust subsidiaries represent the proceeds of offerings loaned in exchange for subordinated debentures with similar terms to the TPS. The TPS are treated as part of Tier I Capital. The subordinated notes and related interest expense are included in Bancorp’s consolidated financial statements. The subordinated notes are currently redeemable at Bancorp’s option on a quarterly basis. The carrying values of the subordinated notes were adjusted to fair value at acquisition date. The related discounts on the subordinated notes are amortized and recognized as a component of interest expense in Bancorp’s consolidated financial statements. Bancorp chose not to redeem the subordinated notes on January 1, 2025 and carried the notes at the costs noted below at December 31, 2024.

 

(dollars in thousands)

 

Face Value

   

Carrying Value

 

Origination Date

 

Maturity Date

 

Indexed Interest Rate

                           

Commonwealth Statutory Trust III

  $ 3,093     $ 3,093  

12/19/2003

 

1/7/2034

 

SOFR + 2.85%

Commonwealth Statutory Trust IV

    12,372       12,372  

12/15/2005

 

12/30/2035

 

SOFR + 1.35%

Commonwealth Statutory Trust V

    11,341       11,341  

6/28/2007

 

9/15/2037

 

SOFR + 1.40%

Total

  $ 26,806     $ 26,806            

 

 

 

(13) FHLB Advances and Other Borrowings

 

FHLB advances outstanding at December 31, 2024 consisted of a rolling $300 million three-month advance that matures in February 2025, which Bancorp utilizes in conjunction with interest rate swaps in an effort to hedge cash flows. FHLB advances outstanding at December 31, 2023 consisted of a $200 million three-month advance that matured in early 2024, which was also utilized in conjunction with the previously mentioned interest rate swaps.

 

For the year ended December 31, 2024, gross proceeds and repayments related to FHLB advances totaled $2.80 billion and $2.70 billion, respectively. Net proceeds and repayments related to FHLB advances (excluding those with maturities of 90 days or less) totaled $1 billion and $900 million for the year ended December 31, 2024, respectively. For the year ended December 31, 2023, gross proceeds and repayments related to FHLB advances totaled $2.40 billion and $2.25 billion, respectively. Net proceeds and repayments related to FHLB advances (excluding those with maturities of 90 days or less) totaled $950 million and $800 million for the year ended December 31, 2023, respectively.

 

Information regarding FHLB advances follows. The average interest rate information provided includes the benefit associated with the related interest rate swaps:

 

December 31, (dollars in thousands)

 

2024

   

2023

 

Outstanding balance at end of period

  $ 300,000     $ 200,000  

Weighted average interest rate at end of period

    3.77 %     4.11 %

 

FHLB advances are collateralized by certain CRE and residential real estate mortgage loans under blanket mortgage collateral pledge agreements. Bancorp views these advances as an effective lower-costing alternative to brokered deposits to fund loan growth. At December 31, 2024 and December 31, 2023, the amount of available credit from the FHLB totaled $1.25 billion and $1.33 billion, respectively.

 

Bancorp also had $80 million in FFP lines available from correspondent banks at both December 31, 2024 and December 31, 2023, respectively.

 

 

(14) Accumulated Other Comprehensive Income (Loss)

 

The following table illustrates activity within the balances in AOCI by component:

 

   

Net unrealized

   

Net unrealized

   

Minimum

         
   

gains (losses)

   

gains (losses)

   

pension

         
   

on AFS

   

on cash

   

liability

         

(in thousands)

 

debt securities

   

flow hedges

   

adjustment

   

Total

 
                                 

Balance, January 1, 2022

  $ (7,657 )   $ -     $ (283 )   $ (7,940 )

Net current period other comprehensive income (loss)

    (107,991 )     -       395       (107,596 )

Balance, December 31, 2022

  $ (115,648 )   $ -     $ 112     $ (115,536 )
                                 

Balance, January 1, 2023

  $ (115,648 )   $ -     $ 112     $ (115,536 )

Net current period other comprehensive income (loss)

    22,970       (179 )     (53 )     22,738  

Balance, December 31, 2023

  $ (92,678 )   $ (179 )   $ 59     $ (92,798 )
                                 

Balance, January 1, 2024

  $ (92,678 )   $ (179 )   $ 59     $ (92,798 )

Net current period other comprehensive income (loss)

    (1,512 )     3,101       58       1,647  

Balance, December 31, 2024

  $ (94,190 )   $ 2,922     $ 117     $ (91,151 )

 

 

 

(15) Preferred Stock

 

Bancorp has one class of preferred stock (no par value; 1,000,000 shares authorized); the relative rights, preferences and other terms of the class or any series within the class will be determined by the Board of Directors prior to any issuance. None of this stock has been issued to date.

 

 

(16) Net Income per Share

 

The following table reflects net income (numerator) and average shares outstanding (denominator) for basic and diluted net income per share computations:

 

(in thousands, except per share data)

                       

Years Ended December 31,

 

2024

   

2023

   

2022

 
                         

Net income available to stockholders

  $ 114,539     $ 107,748     $ 92,972  
                         

Weighted average shares outstanding - basic

    29,288       29,212       28,672  

Dilutive shares

    133       131       250  

Weighted average shares outstanding - diluted

    29,421       29,343       28,922  
                         

Net income per share - basic

  $ 3.91     $ 3.69     $ 3.24  

Net income per share - diluted

  $ 3.89     $ 3.67     $ 3.21  

 

Certain SARs that were excluded from the EPS calculation because their impact was antidilutive follows:

 

Years Ended December 31, (shares in thousands)

 

2024

   

2023

   

2022

 

Antidilutive SARs

    96       94       1  

 

 

 

(17) Employee Benefit Plans

 

Bancorp has a combined employee stock ownership and defined contribution plan. The plan is available to all employees meeting certain eligibility requirements. In general, for employees who work more than 1,000 hours per year, Bancorp matches employee contributions up to 6% of the employee’s salary and contributes an amount of Bancorp stock equal to 2% of the employee’s salary. Employer matching expenses related to contributions to the plan for 2024, 2023, and 2022 were $5.1 million, $4.5 million and $4.2 million and are recorded on the consolidated statements of income within employee benefits. Employee and employer contributions are made in accordance with the terms of the plan. As of December 31, 2024 and 2023, the KSOP held 405,000 and 427,000 shares of Bancorp stock, respectively.

 

In addition, Bancorp has non-qualified plans into which directors and certain senior officers may defer director fees or salary/incentives. Bancorp matched certain executives’ deferrals into the senior officers’ plan amounting to approximately $323,000, $296,000 and $221,000 in 2024, 2023 and 2022, respectively. At both December 31, 2024 and 2023, the amounts included in other liabilities in the consolidated financial statements for this plan totaled $12 million, respectively. The total was comprised primarily of participants’ contributions and represented the fair value of mutual fund investments directed by plan participants.

 

Bancorp sponsors an unfunded, non-qualified, defined benefit retirement plan for two retired officers and has no plans to increase the number of or the benefits to participants. All participants are fully vested based on 25 years of service. Bancorp uses a December 31 measurement date for this plan. The accumulated benefit obligation for the plan included in other liabilities in the consolidated financial statements was $2.3 million as of both December 31, 2024 and 2023, respectively. Actuarially determined pension costs are expensed and accrued over the service period and benefits are paid from Bancorp’s assets. Bancorp maintains life insurance policies, for which it is the beneficiary, for defined benefit plan participants and certain former executives. Income from these policies serves to offset costs of benefits. The liability for Bancorp’s plan met the benefit obligation as of December 31, 2024 and 2023. Net periodic benefit cost was immaterial for all periods.

 

Benefits expected to be paid in future periods follows:

 

(in thousands)

       

2025

  $ 219  

2026

    219  

2027

    219  

2028

    219  

2029

    219  

2030 and thereafter

    1,964  

Total future payments

  $ 3,059  

 

Expected benefits to be paid are based on the same assumptions used to measure Bancorp’s benefit obligation at December 31, 2024. There are no obligations for other post-retirement or post-employment benefits.

 

 

 

(18) Stock-Based Compensation

 

The fair value of all stock-based awards granted, net of estimated forfeitures, is recognized as compensation expense over the respective service period.

 

At Bancorp's 2015 Annual Meeting of Shareholders, shareholders approved the 2015 Omnibus Equity Compensation Plan and authorized the shares available from the expiring 2005 plan for future awards under the 2015 plan. In 2018, shareholders approved an additional 500,000 shares for issuance under the plan. Shareholders approved an additional 1 million shares for issuance under the plan at Bancorp’s 2024 Annual Meeting of Shareholders on April 25, 2024. As of December 31, 2024, there were 1 million shares available for future awards. The 2015 Stock Incentive Plan has no defined expiration date.

 

SAR Grants – SARs granted have a vesting schedule of 20% per year and expire ten years after the grant date unless forfeited due to termination of employment.

 

Fair values of SARs are estimated at the date of grant using the Black-Scholes option pricing model, a leading formula for calculating such value. The model requires the input of assumptions, changes to which can materially affect the fair value estimate. The following assumptions were used in SAR valuations at the grant date in each year:

 

   

2024

   

2023

   

2022

 
                         

Dividend yield

    2.29 %     2.24 %     2.38 %

Expected volatility

    28.43 %     27.20 %     25.43 %

Risk free interest rate

    4.16 %     3.84 %     1.98 %

Expected life (in years)

 

7.1

    7.1     7.1  

 

Dividend yield and expected volatility are based on historical information for Bancorp corresponding to the expected life of SARs granted. Expected volatility is the volatility of underlying shares for the expected term calculated on a monthly basis. The risk free interest rate is the implied yield currently available on U.S. Treasury issues with a remaining term equal to the expected life of the awards. The expected life of SARs is based on historic experience of past like-term SARs. Bancorp evaluates historical exercise and post-vesting termination behavior when determining the expected life.

 

RSA Grants – RSAs granted to officers vest over five years. For all grants prior to 2015, grantees are entitled to dividend payments during the vesting period. The fair value of RSAs is equal to the market value of the shares on the date of grant.

 

PSU Grants – PSUs vest based upon service and a three-year performance period, which begins January 1 of the first year of the performance period. Because grantees are not entitled to dividend payments during the performance period, the fair value of these PSUs is estimated based upon the market value of the underlying shares on the date of grant, adjusted for non-payment of dividends. PSUs require a one year post-vesting holding period and the fair value of such grants incorporates a liquidity discount related to the holding period of 5.8%, 5.2% and 5.8% for 2024, 2023 and 2022, respectively.

 

RSU Grants – RSUs are only granted to non-employee directors, are time-based and vest 12 months after grant date. Because grantees are entitled to deferred dividend payments at the end of the vesting period, the fair value of the RSUs equals market value of underlying shares on the date of grant.

 

In the first quarters of 2024 and 2023, Bancorp awarded 9,550 and 8,668 RSUs to non-employee directors of Bancorp with a grant date fair value of $500,000 and $550,000, respectively.

 

Bancorp utilized cash of $203,000 and $175,000 during 2024 and 2023, respectively, for the purchase of shares upon the vesting of RSUs.

 

 

Bancorp has recognized stock-based compensation expense for SARs, RSAs, and PSUs within compensation expense, and RSUs for directors within other non-interest expense, as follows:

 

   

Year Ended December 31, 2024

 

(in thousands)

 

Stock

Appreciation

Rights

   

Restricted

Stock Awards

   

Restricted

Stock Units

   

Performance

Stock Units

   

Total

 
                                         

Expense

  $ 284     $ 1,699     $ 501     $ 1,289     $ 3,773  

Deferred tax benefit

    (60 )     (357 )     (105 )     (271 )     (793 )

Total net expense

  $ 224     $ 1,342     $ 396     $ 1,018     $ 2,980  

 

   

Year Ended December 31, 2023

 

(in thousands)

 

Stock

Appreciation

Rights

   

Restricted

Stock Awards

   

Restricted

Stock Units

   

Performance

Stock Units

   

Total

 
                                         

Expense

  $ 492     $ 1,599     $ 519     $ 1,854     $ 4,464  

Deferred tax benefit

    (104 )     (336 )     (109 )     (390 )     (939 )

Total net expense

  $ 388     $ 1,263     $ 410     $ 1,464     $ 3,525  

 

   

Year Ended December 31, 2022

 

(in thousands)

 

Stock

Appreciation

Rights

   

Restricted

Stock Awards

   

Restricted

Stock Units

   

Performance

Stock Units

   

Total

 
                                         

Expense

  $ 376     $ 1,373     $ 332     $ 2,313     $ 4,394  

Deferred tax benefit

    (79 )     (289 )     (70 )     (486 )     (924 )

Total net expense

  $ 297     $ 1,084     $ 262     $ 1,827     $ 3,470  

 

Detail of unrecognized stock-based compensation expense to be recognized in the future follows:

 

(in thousands)

Year Ended

 

Stock

Appreciation

Rights

   

Restricted

Stock Awards

   

Restricted

Stock Units

   

Performance

Stock Units

   

Total

 
                                         

2025

  $ 336     $ 1,478     $ 1     $ 937     $ 2,752  

2026

    286       1,204             937       2,427  

2027

    216       885                   1,101  

2028

    126       468                   594  

2029

    11       70                   81  

Total estimated expense

  $ 975     $ 4,105     $ 1     $ 1,874     $ 6,955  

 

 

The following table summarizes SARs activity and related information:

 

                                             

Weighted

 
                     

Weighted

           

Weighted

   

average

 
                     

average

   

Aggregate

   

average

   

remaining

 
           

Exercise

   

exercise

   

intrinsic

   

fair

   

contractual

 

(in thousands, except per share and years)

 

SARs

   

price

   

price

   

value(1)

   

value

   

life (in years)

 
                                                   

Outstanding, January 1, 2022

    515    

$15.24

- $50.71     $ 31.16     $ 16,854     $ 5.08       5.1  

Granted

    34     47.17 - 74.92       55.45       -       12.07          

Exercised

    (114 )   15.24 - 40.00       21.55       5,258       3.63          

Forfeited

                                   

Outstanding, December 31, 2022

    435    

$19.37

- $74.92     $ 35.60     $ 12,784     $ 6.02       5.1  
                                                   

Outstanding, January 1, 2023

    435    

$19.37

- $74.92     $ 35.60     $ 12,784     $ 6.02       5.1  

Granted

    29     60.76 - 60.76       60.76             16.81          

Exercised

    (24 )   19.37 - 19.37       19.37       681       3.58          

Forfeited

                                   

Outstanding, December 31, 2023

    440    

$19.44

- $74.92     $ 38.11     $ 6,297     $ 6.86       4.7  
                                                   

Outstanding, January 1, 2024

    440    

$19.44

- $74.92     $ 38.11     $ 6,297     $ 6.86       4.7  

Granted

    42     47.95 - 54.92       49.20             13.75          

Exercised

    (142 )   22.96 - 40.00       28.74       5,617       4.51          

Forfeited

                                   

Outstanding, December 31, 2024

    340    

$25.76

- $74.92     $ 43.41     $ 9,774     $ 8.69       5.3  
                                                   

Vested and exercisable

    240    

$25.76

- $74.92     $ 39.86     $ 7,610     $ 6.89       4.2  

Unvested

    100     37.30 - 74.92       51.92       2,164       13.00       3.3  

Outstanding, December 31, 2024

    340    

$25.76

- $74.92     $ 43.41     $ 9,774     $ 8.69       5.3  
                                                   

Vested in the current year

    46    

$36.65

- $60.76     $ 47.01     $ 1,139     $ 9.66          

 

(1) -

Aggregate intrinsic value for SARs is defined as the amount by which the current market price of the underlying stock exceeds the exercise or grant price.

 

SARs outstanding and exercisable by expiration year and weighted average exercise price follows:

 

(in thousands, except per share data)

                 

Expiration Year

 

SARs

outstanding

   

SARs vested and

exercisable

   

Weighted average

exercise price

 

2025

    -       -     $ -  

2026

    20       20       25.76  

2027

    23       23       40.00  

2028

    68       68       38.10  

2029

    47       47       37.06  

2030

    46       38       37.30  

2031

    31       20       50.50  

2032

    34       16       55.45  

2033

    29       8       60.76  

2034

    42             49.20  
      340       240     $ 43.41  

 

 

The following table summarizes activity for RSAs:

 

           

Weighted

 
           

average cost

 

(in thousands, except per share data)

 

RSAs

   

at grant date

 
                 

Unvested at January 1, 2022

    99     $ 41.07  

Shares awarded

    35       58.47  

Restrictions lapsed and shares vested

    (32 )     40.39  

Shares canceled

    (6 )     47.49  

Unvested at December 31, 2022

    96     $ 47.26  
                 

Unvested at January 1, 2023

    96     $ 47.26  

Shares awarded

    38       63.04  

Restrictions lapsed and shares vested

    (33 )     43.77  

Shares canceled

    (3 )     53.38  

Unvested at December 31, 2023

    98     $ 54.23  
                 

Unvested at January 1, 2024

    98     $ 54.23  

Shares awarded

    46       52.06  

Restrictions lapsed and shares vested

    (33 )     49.49  

Shares canceled

    (9 )     53.10  

Unvested at December 31, 2024

    102     $ 54.92  

 

Shares currently expected to be awarded for PSUs granted to executive officers of Bancorp, the three-year performance period, which began January 1 of the award year, are as follows:

 

Grant

Year

 

Vesting

Period in

Years

   

Fair Value

   

Shares Expected

to be Awarded

 

2022

    3     $ 48.48       10,385  

2023

    3       54.33       18,762  

2024

    3       41.84       86,136  

 

 

All Bancorp equity compensation plans have been approved by shareholders. The following table provides detail of the number of shares to be issued upon exercise of outstanding stock-based awards and remaining shares available for future issuance under Bancorp’s equity compensation plan as of December 31, 2024:

 

   

Number of

           

Shares

 
   

shares to be

   

Weighted

   

available for

 
   

issued upon

   

average

   

future

 

Plan category (in thousands)

 

exercising/vesting

   

exercise price

   

issuance (a)

 
                         

Equity compensation plans approved by security holders:

                       
                         

Stock Appreciation Rights

 

(b)

   

(b)

      1,037  

Restricted Stock Awards

    102       N/A    

(a)

 

Restricted Stock Units

    10       N/A    

(a)

 

Performance Stock Units

 

(c)

      N/A    

(a)

 

Total shares

    112               1,037  

 

(a)

Under the 2015 Omnibus Equity Compensation Plan, shares of stock are authorized for issuance as incentive and non-qualified stock options, SARs, RSAs, and RSUs.

 

(b)

At December 31, 2024, approximately 340,000 SARs were outstanding at a weighted average grant price of $43.41. The number of shares to be issued upon exercise will be determined based on the difference between the grant price and the market price at the date of exercise.

 

(c)

The number of shares to be issued is dependent upon Bancorp achieving certain predefined performance targets and ranges from zero shares to approximately 205,000 shares. As of December 31, 2024, shares expected to be awarded totaled approximately 115,000.

 

 

(19) Dividends

 

Bancorp’s principal source of cash revenue is dividends paid to it as the sole shareholder of the Bank. At any balance sheet date, the Bank’s regulatory dividend restriction represents the Bank’s net income of the current year plus the prior two years less any dividends paid for the same time period. At December 31, 2024, the Bank may pay an amount equal to $209 million in dividends to Bancorp without regulatory approval subject to ongoing capital requirements of the Bank.

 

 

 

(20) Commitments and Contingent Liabilities

 

As of December 31, 2024 and 2023, Bancorp had various commitments outstanding that arose in the normal course of business which are properly not reflected in the consolidated financial statements. Total off-balance sheet commitments to extend credit follows:

 

December 31, (in thousands)

 

2024

   

2023

 

Commercial and industrial

  $ 876,503     $ 897,673  

Construction and development

    566,045       606,668  

Home equity

    403,461       381,110  

Credit cards

    92,060       83,700  

Overdrafts

    58,078       55,124  

Standby letters of credit

    30,472       33,778  

Other

    86,010       100,447  

Future loan commitments

    325,613       298,164  

Total off balance sheet commitments to extend credit

  $ 2,438,242     $ 2,456,664  

 

Most commitments to extend credit are an agreement to lend to a customer either unsecured or secured, as long as collateral is available as agreed upon and there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses. Since some of the commitments are expected to expire without being drawn upon, the total commitment amounts do not represent future cash requirements. Bancorp uses the same credit and collateral policies in making commitments and conditional guarantees as for on-balance sheet instruments. Bancorp evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained is based on management’s credit evaluation of the customer. Collateral held varies but may include accounts receivable, inventory, securities, equipment and real estate. However, should the commitments be drawn upon and should our customers default on their resulting obligation to us, our maximum exposure to credit loss, without consideration of collateral, is represented by the contractual amount of those instruments.

 

The ACL for off balance sheet credit exposures, which is separate from the ACL for loans and recorded in other liabilities on the consolidated balance sheets, was $6.8 million and $5.9 million as of December 31, 2024 and December 31, 2023, respectively. Provision expense for off balance sheet credit exposures of $925,000 was recorded for the year ended December 31, 2024, driven largely by an increase in estimated future utilization within the C&D portfolio. Provision expense for off balance sheet credit exposures of $1.3 million and $575,000 was recorded the years ended December 31, 2023 and December 31, 2022, respectively.

 

Standby letters of credit are conditional commitments issued by Bancorp to guarantee the performance of a customer to a first party beneficiary. Those guarantees are primarily issued to support commercial transactions. Standby letters of credit generally have maturities of one to two years.

 

Certain commercial customers require confirmation of Bancorp’s letters of credit by other banks since Bancorp does not have a rating by a national rating agency. Terms of the agreements range from one month to a year with certain agreements requiring between one and six months’ notice to cancel. If an event of default on all contracts had occurred at December 31, 2024, Bancorp would have been required to make payments of approximately $4 million, which is the maximum amount payable under those contracts. No payments have ever been required because of default on these contracts. These agreements are normally secured by collateral acceptable to Bancorp, which limits credit risk associated with the agreements.

 

Bancorp periodically invests in certain partnerships that generate federal income tax credits, which result in contribution commitments. Such commitments are recorded in Other liabilities on the consolidated balance sheets. While contributions are made periodically over the life of the respective investments, which can be up to 10 years depending on the type of investment, the majority of contributions associated with a respective investment are made within the first few years after entering the partnership. Bancorp invested in several larger tax credit partnerships during 2023, which served as an economical means of fulfilling CRA goals. As of December 31, 2024, tax credit contribution commitments of $147 million were recorded in Other liabilities on the consolidated balance sheets.

 

 

As of December 31, 2024, in the normal course of business, there were pending legal actions and proceedings in which claims for damages are asserted. Management, after discussion with legal counsel, believes the ultimate result of these legal actions and proceedings will not have a material adverse effect on the consolidated financial position or results of operations of Bancorp.

 

 

(21) Assets and Liabilities Measured and Reported at Fair Value

 

Fair value represents the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:

 

Level 1 – Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

 

Level 2 – Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

 

Level 3 – Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

 

Authoritative guidance requires maximization of use of observable inputs and minimization of use of unobservable inputs in fair value measurements. Where there exists limited or no observable market data, Bancorp derives its own estimates by generally considering characteristics of the asset/liability, the current economic and competitive environment and other factors. For this reason, results cannot be determined with precision and may not be realized on an actual sale or immediate settlement of the asset or liability.

 

Bancorp used the following methods and significant assumptions to estimate fair value of each type of financial instrument:

 

AFS debt securities - Except for Bancorp’s U.S Treasury securities, the fair value of AFS debt securities is typically determined by matrix pricing, which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted prices for the specific securities, but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2 inputs). Bancorp’s U.S. Treasury and other U.S. Government obligation securities are based on quoted market prices (Level 1 inputs).

 

Mortgage loans held for sale - The fair value of mortgage loans held for sale is determined using quoted secondary market prices (Level 2 inputs).

 

Mortgage banking derivatives – Mortgage banking derivatives used in the ordinary course of business consist primarily of interest rate lock loan commitments and mandatory forward sales contracts. The fair value of Bancorp’s derivative instruments is primarily measured by obtaining pricing from broker-dealers recognized to be market participants. The pricing is derived from observable market inputs that can generally be verified and do not typically involve significant judgement by Bancorp (Level 2 inputs).

 

Interest rate swap agreements – Interest rate swaps are valued using valuations received from the relevant dealer counterparty. These valuations consider multiple observable market inputs, including interest rate yield curves, time value and volatility factors (Level 2 inputs).

 

 

Carrying values of assets measured at fair value on a recurring basis follows:

 

   

Fair Value Measurements Using:

   

Total

 

December 31, 2024 (in thousands)

 

Level 1

   

Level 2

   

Level 3

   

Fair Value

 

Assets:

                               

Available for sale debt securities:

                               

U.S. Treasury and other U.S. Government obligations

  $ 198,215     $     $     $ 198,215  

Government sponsored enterprise obligations

          84,158             84,158  

Mortgage backed securities - government agencies

          590,977             590,977  

Obligations of states and political subdivisions

          114,234             114,234  

Other

          2,530             2,530  

Total available for sale debt securities

    198,215       791,899             990,114  
                                 

Mortgage loans held for sale

          6,286             6,286  

Rate lock loan commitments

          255             255  

Mandatory forward contracts

          56             56  

Interest rate swap assets

          12,437             12,437  

Total assets

  $ 198,215     $ 810,933     $     $ 1,009,148  
                                 

Liabilities:

                               

Interest rate swap liabilities

  $     $ 8,589     $     $ 8,589  

 

   

Fair Value Measurements Using:

   

Total

 

December 31, 2023 (in thousands)

 

Level 1

   

Level 2

   

Level 3

   

Fair Value

 

Assets:

                               

Available for sale debt securities:

                               

U.S. Treasury and other U.S. Government obligations

  $ 116,269     $     $     $ 116,269  

Government sponsored enterprise obligations

          99,847             99,847  

Mortgage backed securities - government agencies

          688,039             688,039  

Obligations of states and political subdivisions

          123,490             123,490  

Other

          3,534             3,534  

Total available for sale debt securities

    116,269       914,910             1,031,179  
                                 

Mortgage loans held for sale

          6,056             6,056  

Rate lock loan commitments

          174             174  

Interest rate swap assets

          5,133             5,133  

Total assets

  $ 116,269     $ 926,273     $     $ 1,042,542  
                                 

Liabilities:

                               

Interest rate swap liabilities

  $     $ 5,378     $     $ 5,378  

Mandatory forward contracts

          43             43  

Total liabilities

  $     $ 5,421     $     $ 5,421  

 

Bancorp had no financial instruments classified within Level 3 of the valuation hierarchy for assets and liabilities measured at fair value on a recurring basis at December 31, 2024 or 2023. There were no transfers into or out of Level 3 of the fair value hierarchy during 2024 or 2023. 

 

For the securities portfolio, Bancorp monitors the valuation technique used by pricing agencies to ascertain when transfers between levels have occurred. The nature of other assets and liabilities measured at fair value is such that transfers in and out of any level are expected to be rare. For the years ended December 31, 2024 and December 31, 2023, there were no transfers between Levels 1, 2, or 3.

 

 

Discussion of assets measured at fair value on a non-recurring basis follows:

 

Collateral dependent loans – For collateral-dependent loans where Bancorp has determined that the liquidation or foreclosure of the collateral is probable, or where the borrower is experiencing financial difficulty and the Company expects repayment of the loan to be provided substantially through the operation or sale of the collateral, the ACL is measured based on the difference between the estimated fair value of the collateral and the amortized cost basis of the loan as of the measurement date. For real estate loans, fair value of the loan’s collateral is determined by third party or internal appraisals, which are then adjusted for the estimated selling and closing costs related to liquidation of the collateral. For this asset class, the actual valuation methods (income, comparable sales, or cost) vary based on the status of the project or property. The unobservable inputs may vary depending on the individual assets with no one of the three methods being the predominant approach. Bancorp reviews the third party appraisal for appropriateness and adjusts the value to consider selling and closing costs, which typically range from 8% to 10% of the appraised value. For non-real estate loans, fair value of the loan’s collateral may be determined using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation and management’s expertise or knowledge of the client and client’s business.

 

OREO OREO is primarily comprised of real estate acquired in partial or full satisfaction of loans. OREO is recorded at its estimated fair value less estimated selling and closing costs at the date of transfer, with any excess of the related loan balance over the fair value less expected selling costs charged to the ACL. Subsequent changes in fair value are reported as adjustments to the carrying amount and are recorded against earnings. Bancorp obtains the valuation of OREO with material balances from third party appraisers. For this asset class, the actual valuation methods (income, sales comparable, or cost) vary based on the status of the project or property. The unobservable inputs may vary depending on the individual assets with no one of the three methods being the predominant approach. Bancorp reviews the appraisal for appropriateness and adjusts the value to consider selling and closing costs, which typically range from 8% to 10% of the appraised value.

 

Below are carrying values of assets measured at fair value on a non-recurring basis:

 

                                   

Losses recorded for

 

(in thousands)

 

Fair Value Measurement Using:

            the year ended  

December 31, 2024

 

Level 1

   

Level 2

   

Level 3

   

Total Fair Value

    December 31, 2024   
                                         

Collateral dependent loans

  $     $     $ 12,227     $ 12,227     $ 713  

 

                                   

Losses recorded for

 

(in thousands)

 

Fair Value Measurement Using:

            the year ended  

December 31, 2023

 

Level 1

   

Level 2

   

Level 3

   

Total Fair Value

    December 31, 2023  
                                         

Collateral dependent loans

  $     $     $ 13,561     $ 13,561     $ 1,681  

Other real estate owned

                10       10       25  

 

                                   

Losses recorded for

 

(in thousands)

 

Fair Value Measurement Using:

            the year ended  

December 31, 2022

 

Level 1

   

Level 2

   

Level 3

   

Total Fair Value

    December 31, 2022  
                                         

Collateral dependent loans

  $     $     $ 20,637     $ 20,637     $ 303  

Other real estate owned

                677       677        

 

There were no liabilities measured at fair value on a non-recurring basis at December 31, 2024 and December 31, 2023.

 

 

For Level 3 assets measured at fair value on a non-recurring basis, the significant unobservable inputs used in the fair value measurements are presented below:

 

   

December 31, 2024

 

(dollars in thousands)

 

Fair Value

 

Valuation Technique

 

Unobservable Inputs

 

Weighted Average

Discount

 
                       

Collateral dependent loans

  $ 12,227  

Appraisal

 

Appraisal discounts

    15.7 %

 

   

December 31, 2023

 

(dollars in thousands)

 

Fair Value

 

Valuation Technique

 

Unobservable Inputs

 

Weighted Average

Discount

 
                       

Collateral dependent loans

  $ 13,561  

Appraisal

 

Appraisal discounts

    18.0 %

Other real estate owned

    10  

Appraisal

 

Appraisal discounts

    93.0  

 

 

 

(22) Disclosure of Financial Instruments Not Reported at Fair Value

 

GAAP requires disclosure of the fair value of financial assets and liabilities, including those financial assets and financial liabilities that are not measured and reported at fair value on a recurring basis or nonrecurring basis. The estimated fair values of Bancorp’s financial instruments not measured at fair value on a recurring or non-recurring basis follows:

 

   

Carrying

           

Fair Value Measurements Using:

 

December 31, 2024 (in thousands)

 

Amount

   

Fair Value

   

Level 1

   

Level 2

   

Level 3

 
                                         

Assets

                                       

Cash and cash equivalents

  $ 291,020     $ 291,020     $ 291,020     $     $  

HTM debt securities

    370,171       341,357       153,108       188,249        

Federal Home Loan Bank stock

    21,603       21,603             21,603        

Loans, net

    6,433,459       6,256,752                   6,256,752  

Accrued interest receivable

    27,697       27,697       27,697              
                                         

Liabilities

                                       

Non-interest bearing deposits

  $ 1,456,138     $ 1,456,138     $ 1,456,138     $     $  

Transaction deposits

    4,472,475       4,472,475             4,472,475        

Time deposits

    1,237,788       1,236,463             1,236,463        

Securities sold under agreement to repurchase

    162,967       162,967             162,967        

Federal funds purchased

    6,525       6,525             6,525        

Subordinated debentures

    26,806       26,346             26,346        

FHLB advances

    300,000       294,848             294,848        

Accrued interest payable

    1,912       1,912       1,912              

 

   

Carrying

           

Fair Value Measurements Using:

 

December 31, 2023 (in thousands)

 

Amount

   

Fair Value

   

Level 1

   

Level 2

   

Level 3

 
                                         

Assets

                                       

Cash and cash equivalents

  $ 265,959     $ 265,959     $ 265,959     $     $  

HTM debt securities

    439,837       408,519       198,327       210,192        

Federal Home Loan Bank stock

    16,236       16,236             16,236        

Loans, net

    5,691,664       5,520,059                   5,520,059  

Accrued interest receivable

    26,830       26,830       26,830              
                                         

Liabilities

                                       

Non-interest bearing deposits

  $ 1,548,624     $ 1,548,624     $ 1,548,624     $     $  

Transaction deposits

    4,138,847       4,138,847             4,138,847        

Time deposits

    983,277       976,841             976,841        

Securities sold under agreement to repurchase

    152,991       152,991             152,991        

Federal funds purchased

    12,852       12,852             12,852        

Subordinated debentures

    26,740       26,746             26,746        

FHLB advances

    200,000       200,047             200,047        

Accrued interest payable

    2,094       2,094       2,094              

 

Fair value estimates are made at a specific point in time based on relevant market information and information about financial instruments. Because no market exists for a significant portion of Bancorp’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Therefore, calculated fair value estimates in many instances cannot be substantiated by comparison to independent markets and, in many cases, may not be realizable in a current sale of the instrument. Changes in assumptions could significantly impact estimates.

 

 

 

(23) Mortgage Banking Activities

 

Mortgage banking activities primarily include residential mortgage originations and servicing.

 

Effective March 31, 2022, Bancorp began carrying mortgages originated and intended for sale in the secondary market at fair value, as determined by outstanding commitments from investors.

 

Activity for mortgage loans held for sale, at fair value, was as follows:

 

Years ended December 31, (in thousands)

 

2024

   

2023

   

2022

 

Balance, beginning of period:

  $ 6,056     $ 2,606     $ 8,614  

Origination of mortgage loans held for sale

    114,773       105,912       129,193  

Loans held for sale acquired

                3,559  

Proceeds from the sale of mortgage loans held for sale

    (116,974 )     (104,152 )     (139,281 )

Net gain realized on sale of mortgage loans held for sale

    2,431       1,690       521  

Balance, end of period

  $ 6,286     $ 6,056     $ 2,606  

 

The following table represents the components of Mortgage banking income:

 

Years ended December 31, (in thousands)

 

2024

   

2023

   

2022

 
                         

Net gain realized on sale of mortgage loans held for sale

  $ 2,431     $ 1,690     $ 521  

Net change in fair value recognized on loans held for sale

    (4 )     33       -  

Net change in fair value recognized on rate lock loan commitments

    41       23       1,821  

Net change in fair value recognized on forward contracts

    219       150       (1,102 )

Net gain recognized

    2,687       1,896       1,240  
                         

Net loan servicing income

    3,455       4,387       4,200  

Amortization of mortgage servicing rights

    (2,726 )     (2,961 )     (3,072 )

Change in mortgage servicing rights valuation allowance

    -       -       -  

Net servicing income recognized

    729       1,426       1,128  
                         

Other mortgage banking income

    442       383       842  

Total mortgage banking income

  $ 3,858     $ 3,705     $ 3,210  

 

Activity for capitalized mortgage servicing rights was as follows:

 

Years ended December 31, (in thousands)

 

2024

   

2023

   

2022

 

Balance, beginning of period

  $ 13,082     $ 15,219     $ 4,528  

Added from acquisition

                12,676  

Additions for mortgage loans sold

    977       824       1,087  

Amortization

    (2,726 )     (2,961 )     (3,072 )

Impairment

                 

Balance, end of period

  $ 11,333     $ 13,082     $ 15,219  

 

MSRs, a component of other assets, are initially recognized at fair value when mortgage loans are sold with servicing retained. The MSRs are amortized in proportion to and over the period of estimated net servicing income, considering appropriate prepayment assumptions. MSRs are evaluated quarterly for impairment by comparing carrying value to fair value. Fair value is based on a valuation model that calculates the PV of estimated net servicing income. The model incorporates assumptions that market participants would use in estimating future net servicing income, such as estimated prepayment speeds and discount rates.

 

 

The estimated fair value of MSRs at December 31, 2024 and December 31, 2023 were $25 million and $24 million, respectively. There was no valuation allowance recorded for MSRs as of December 31, 2024 and December 31, 2023, as fair value exceeded carrying value. The fair value of MSRs at December 31, 2024 was determined using discount rates ranging from 10.0% to 13.0%, prepayment speeds ranging from 5.3% to 10.5%, depending on the characteristics of the specific rights (rate, maturity, etc.), and a weighted average default rate of 0.6%. The fair value of MSRs at December 31, 2023 was determined using discount rates ranging from 10.0% to 13.0%, prepayment speeds ranging from 6.0% to 11.1%, depending on the characteristics of the specific rights, and a weighted average default rate of 0.6%.

 

Total outstanding principal balances of loans serviced for others were $1.82 billion and $1.93 billion at December 31, 2024 and December 31, 2023, respectively.

 

Mortgage banking derivatives used in the ordinary course of business consist primarily of mandatory forward sales contracts and interest rate lock loan commitments. Mandatory forward contracts represent future loan commitments to deliver loans at a specified price and date and are used to manage interest rate risk on loan commitments and mortgage loans held for sale. Interest rate lock loan commitments represent commitments to fund loans at a specific rate. These derivatives involve underlying items, such as interest rates, and are designed to transfer risk. Substantially all of these instruments expire within 90 days from the date of issuance. Notional amounts are amounts on which calculations and payments are based, but which do not represent credit exposure, as credit exposure is limited to the amount required to be received or paid.

 

Mandatory forward contracts contain an element of risk in that the counterparties may be unable to meet the terms of such agreements. In the event the counterparties fail to deliver commitments or are unable to fulfill their obligations, the Bank could potentially incur significant additional costs by replacing the positions at then current market rates. The Bank manages its risk of exposure by limiting counterparties to those banks and institutions deemed appropriate by management. The Bank does not expect any counterparty to default on their obligations and therefore, the Bank does not expect to incur any cost related to counterparty default.

 

The Bank is exposed to interest rate risk on loans held for sale and rate lock loan commitments. As market interest rates fluctuate, the fair value of mortgage loans held for sale and rate lock commitments will fluctuate. To offset this interest rate risk, the Bank enters into derivatives, such as mandatory forward contracts to sell loans. The fair value of these mandatory forward contracts will fluctuate as market interest rates fluctuate, and the change in the value of these instruments is expected to largely, though not entirely, offset the change in fair value of loans held for sale and rate lock commitments. The objective of this activity is to minimize the exposure to losses on rate lock loan commitments and loans held for sale due to market interest rate fluctuations. The net effect of derivatives on earnings will depend on risk management activities and a variety of other factors, including: market interest rate volatility; the amount of rate lock commitments that close; the ability to fill the forward contracts before expiration; and the time period required to close and sell loans.

 

The following table includes the notional amounts and fair values of mortgage loans held for sale and mortgage banking derivatives:

 

   

December 31, 2024

   

December 31, 2023

 

(in thousands)

 

Notional

Amount

   

Fair Value

   

Notional

Amount

   

Fair Value

 

Included in Mortgage loans held for sale:

                               

Mortgage loans held for sale, at fair value

  $ 6,199     $ 6,286     $ 5,965     $ 6,056  
                                 

Included in other assets:

                               

Rate lock loan commitments

  $ 7,138     $ 225     $ 4,345     $ 174  

Mandatory forward contracts

    9,000       56       -       -  
                                 

Included in other liabilities

                               

Mandatory forward contracts

  $ -     $ -     $ 6,750     $ (43 )

 

 

 

(24) Derivative Financial Instruments

 

Periodically, Bancorp enters into interest rate swap transactions with borrowers who desire to hedge exposure to rising interest rates, while at the same time entering into an offsetting interest rate swap, with substantially matching terms, with another approved independent counterparty. These are undesignated derivative instruments and are recognized on the balance sheet at fair value. Because of matching terms of offsetting contracts and collateral provisions mitigating any non-performance risk, changes in fair value subsequent to initial recognition have an insignificant effect on earnings. Exchanges of cash flows related to undesignated interest rate swap agreements were offsetting and therefore had no effect on Bancorp’s earnings or cash flows.

 

Interest rate swap agreements derive their value from underlying interest rates. These transactions involve both credit and market risk. Notional amounts are amounts on which calculations, payments and the value of the derivative are based. Notional amounts do not represent direct credit exposures. Direct credit exposure is limited to the net difference between the calculated amounts to be received and paid, if any. Bancorp is exposed to credit-related losses in the event of non-performance by counterparties to these agreements. Bancorp mitigates the credit risk of its financial contracts through credit approvals, collateral and monitoring procedures, and does not expect any counterparties to fail their obligations.

 

Bancorp had outstanding undesignated interest rate swap contracts as follows:

 

   

Receiving

   

Paying

 
   

December 31,

   

December 31,

   

December 31,

   

December 31,

 

(dollars in thousands)

 

2024

   

2023

   

2024

   

2023

 
                                 

Notional amount

  $ 244,247     $ 201,555     $ 244,247     $ 201,555  

Weighted average maturity (years)

    5.0       6.0       5.0       6.0  

Fair value

  $ 8,589     $ 5,133     $ 8,589     $ 5,142  

 

During the first quarter of 2023, Bancorp entered into an interest rate swap to hedge cash flows of a $100 million rolling fixed-rate three-month FHLB borrowing. The swap began February 6, 2023 and matures February 6, 2028. During the third quarter of 2023, Bancorp entered into two additional interest rate swaps to hedge cash flows of two $50 million rolling fixed-rate three-month FHLB borrowings. These swaps began August 7, 2023, with one maturing August 6, 2026 and the other maturing August 6, 2028. During the third quarter of 2024, Bancorp entered into another interest rate swap to hedge cash flows of a $100 million rolling fixed-rate three-month FHLB borrowing. The swap began on August 6, 2024 and matures on August 6, 2029.

 

While Bancorp expects to utilize fixed-rate three-month FHLB advances with respect to these interest rate swaps, brokered CDs or other fixed rate advances may be utilized for the same three-month terms instead should those sources be more favorable. For purposes of hedging, rolling fixed rate advances are considered to be floating rate liabilities.

 

Interest rate swaps involve exchange of Bancorp’s floating rate interest payments for fixed rate swap payments on underlying principal amounts. These swaps were designated and qualified, for cash-flow hedge accounting. For derivative instruments that are designated and qualify as cash flow hedging instruments, the effective portion of gains or losses is reported as a component of AOCI, and is subsequently reclassified into earnings as an adjustment to interest expense in periods for which the hedged forecasted transaction impacts earnings.

 

The following table details Bancorp’s derivative positions designated as a cash flow hedges, and the related fair values:

 

                     

Fair value

 

(dollars in thousands)

          Pay fixed     December 31,  

Notional Amount

 

Maturity Date

 

Receive (variable) index

  swap rate     2024  
$ 100,000  

2/6/2028

 

USD SOFR

    3.27 %   $ 2,282  
  50,000  

8/6/2026

 

USD SOFR

    4.38 %     (257 )
  50,000  

8/6/2028

 

USD SOFR

    3.97 %     50  
  100,000  

8/6/2029

 

USD SOFR

    3.58 %     1,773  
$ 300,000                   $ 3,848  

 

 

 

(25) Regulatory Matters

 

Bancorp and the Bank are subject to capital regulations in accordance with Basel III, as administered by banking regulators. Regulatory agencies measure capital adequacy within a framework that makes capital requirements, in part, dependent on the individual risk profiles of financial institutions. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on Bancorp’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Holding Company and the Bank must meet specific capital guidelines that involve quantitative measures of Bancorp’s assets, liabilities and certain off-balance sheet items, as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators regarding components, risk weightings and other factors.

 

Banking regulators have categorized the Bank as well-capitalized. To meet the definition of well-capitalized, a bank must have a minimum 6.5% Common Equity Tier 1 Risk-Based Capital ratio, 8.0% Tier 1 Risk-Based Capital ratio, 10.0% Total Risk-Based Capital ratio and 5.0% Tier 1 Leverage ratio.

 

Additionally, in order to avoid limitations on capital distributions, including dividend payments and certain discretionary bonus payments to executive officers, Bancorp and the Bank must hold a 2.5% capital conservation buffer composed of Common Equity Tier 1 Risk-Based Capital above the minimum risk-based capital requirements for the Common Equity Tier 1 Risk-Based Capital ratio, Tier 1 Risk-Based Capital ratio and Total Risk-Based Capital ratio necessary to be considered adequately-capitalized. At December 31, 2024, the adequately-capitalized minimums, including the capital conservation buffer, were a 7.0% Common Equity Tier 1 Risk-Based Capital ratio, 8.5% Tier 1 Risk-Based Capital ratio and 10.5% Total Risk-Based Capital ratio.

 

As a result of the CB acquisition, Bancorp became the 100% successor owner of the following unconsolidated trust subsidiaries: Commonwealth Statutory Trust III, Commonwealth Statutory Trust IV and Commonwealth Statutory Trust V. The sole assets of the trust subsidiaries represent the proceeds of offerings loaned in exchange for subordinated debentures with similar terms to the TPS. The TPS are treated as part of Tier 1 Capital. The subordinated note and related interest expense are included in Bancorp’s consolidated financial statements. The subordinated notes are currently redeemable at Bancorp’s option on a quarterly basis. As of December 31, 2024, subordinated notes added through the CB acquisition totaled $27 million.

 

Bancorp continues to exceed the regulatory requirements for all calculations. Bancorp and the Bank intend to maintain a capital position that meets or exceeds the “well-capitalized” requirements as defined by the FRB and the FDIC, in addition to the capital conservation buffer.

 

The following table sets forth consolidated Bancorp’s and the Bank’s risk based capital amounts and ratios:

 

(dollars in thousands)

 

Actual

   

Minimum for adequately

capitalized

   

Minimum for well

capitalized

 

December 31, 2024

 

Amount

   

Ratio

   

Amount

   

Ratio

   

Amount

   

Ratio

 
                                                 

Total risk-based capital (1)

                                               

Consolidated

  $ 943,723       12.73 %   $ 593,201       8.00 %  

NA

   

NA

 

Bank

    918,210       12.39       593,002       8.00     $ 741,252       10.00  
                                                 

Common equity tier 1 risk-based capital (1)

                                               

Consolidated

    828,386       11.17       333,676       4.50    

NA

   

NA

 

Bank

    828,873       11.18       333,564       4.50       481,814       6.50  
                                                 

Tier 1 risk-based capital (1)

                                               

Consolidated

    854,386       11.52       444,901       6.00    

NA

   

NA

 

Bank

    828,873       11.18       444,751       6.00       593,002       8.00  
                                                 

Leverage

                                               

Consolidated

    854,386       9.94       343,886       4.00    

NA

   

NA

 

Bank

    828,873       9.65       343,624       4.00       429,530       5.00  

 

 

(dollars in thousands)

 

Actual

   

Minimum for adequately capitalized

   

Minimum for well capitalized

 

December 31, 2023

 

Amount

   

Ratio

   

Amount

   

Ratio

   

Amount

   

Ratio

 
                                                 

Total risk-based capital (1)

                                               

Consolidated

  $ 849,836       12.56 %   $ 541,370       8.00 %  

NA

   

NA

 

Bank

    823,275       12.21       539,609       8.00     $ 674,511       10.00 %
                                                 

Common equity tier 1 risk-based capital (1)

                                               

Consolidated

    747,376       11.04       304,521       4.50    

NA

   

NA

 

Bank

    746,815       11.07       303,530       4.50       438,432       6.50  
                                                 

Tier 1 risk-based capital (1)

                                               

Consolidated

    773,376       11.43       406,027       6.00    

NA

   

NA

 

Bank

    746,815       11.07       404,707       6.00       539,609       8.00  
                                                 

Leverage

                                               

Consolidated

    773,376       9.62       321,713       4.00    

NA

   

NA

 

Bank

    746,815       9.30       321,323       4.00       401,654       5.00  

 

(1)

Ratio is computed in relation to risk-weighted assets.

 

NA 

Regulatory framework does not define well-capitalized for holding companies.

 

 

 

(26) Stock Yards Bancorp, Inc. (parent company only)

 

Condensed Balance Sheets

               
   

December 31,

 

(in thousands)

 

2024

   

2023

 

Assets

               

Cash on deposit with subsidiary bank

  $ 2,481     $ 5,811  

Investment in and receivable from subsidiaries

    941,769       858,348  

Other assets

    23,608       21,209  

Total assets

  $ 967,858     $ 885,368  
                 

Liabilities and stockholders' equity

               

Other liabilities

  $ 27,382     $ 27,265  

Total stockholders’ equity

    940,476       858,103  

Total liabilities and stockholders equity

  $ 967,858     $ 885,368  

 

Condensed Statements of Income

                       
                         
   

Years ended December 31,

 

(in thousands)

 

2024

   

2023

   

2022

 
                         

Income - dividends and interest from subsidiaries

  $ 38,426     $ 33,965     $ 45,076  

Other income

    1       110       1  

Less expenses

    6,503       7,458       8,415  

Income before income taxes and equity in undistributed net income of subsidiary

    31,924       26,617       36,662  

Income tax benefit

    (3,323 )     (2,490 )     (3,780 )

Income before equity in undistributed net income of subsidiary

    35,247       29,107       40,442  

Equity in undistributed net income of subsidiary

    79,292       78,641       52,852  

Net income

    114,539       107,748       93,294  

Less income attributed to non-controlling interest

                322  

Net income available to stockholders

  $ 114,539     $ 107,748     $ 92,972  
                         

Comprehensive income (loss)

  $ 116,186     $ 130,486     $ (14,624 )

 

 

Condensed Statements of Cash Flows

                       
                         
   

Years ended December 31,

 

(in thousands)

 

2024

   

2023

   

2022

 

Operating activities

                       

Net income available to stockholders

  $ 114,539     $ 107,748     $ 92,972  

Adjustments to reconcile net income to net cash provided by operating activities:

                       

Equity in undistributed net income of subsidiaries

    (79,292 )     (78,641 )     (52,852 )

Decrease (increase) in receivable from subsidiaries

          2,971       6,812  

Stock compensation expense

    3,773       4,464       4,394  

Excess tax benefits from stock- based compensation arrangements

    (1,228 )     (644 )     (1,713 )

Loss on disposition of LFA

                (870 )

Change in other assets

    (2,399 )     (1,696 )     (4,610 )

Change in other liabilities

    1,329       402       (400 )

Net cash provided by operating activities

    36,722       34,604       43,733  
                         

Investing activities

                       

Purchase of equity investment

          (206 )      

Proceeds from disposition of LFA

                4,993  

Cash for acquisition

                (30,994 )

Net cash used in investing activities

          (206 )     (26,001 )
                         

Financing activities

                       

Repurchase of common stock

    (4,217 )     (2,695 )     (4,806 )

Subordinated debentures acquired

                26,806  

Cash disbursements to non-controlling interest

                (322 )

Disposition of LFA

                (915 )

Cash dividends paid

    (35,835 )     (34,575 )     (33,301 )

Net cash used in financing activities

    (40,052 )     (37,270 )     (12,538 )

Net increase (decrease) in cash

    (3,330 )     (2,872 )     5,194  

Cash at beginning of year

    5,811       8,683       3,489  

Cash at end of year

  $ 2,481     $ 5,811     $ 8,683  

 

 

(27) Segments

 

Bancorp’s principal activities are divided into two reportable segments, Commercial Banking and WM&T, which are delineated based on the products and services that each segment offers:

 

Commercial Banking provides a full range of loan and deposit products to individual consumers and businesses through retail lending, mortgage banking, deposit services, online banking, mobile banking, private banking, commercial lending, commercial real estate lending, leasing, treasury management services, merchant services, international banking, correspondent banking, credit card services, and other banking services. Bancorp also offers securities brokerage services via its banking center network through an arrangement with a third party broker-dealer in the Commercial Banking segment. 

 

WM&T provides investment management, financial & retirement planning and trust & estate services, as well as retirement plan management for businesses and corporations in all markets in which Bancorp operates. The magnitude of WM&T revenue distinguishes Bancorp from other community banks of similar asset size.

 

 

Bancorp’s Commercial Banking and WM&T segments overlap a regional reporting structure. These regions are based on the primary geographic markets in which Bancorp operates, specifically Louisville, central, eastern and northern Kentucky, and the Indianapolis, Indiana and Cincinnati, Ohio MSAs. All regions share the same lines of business, including the same products, services and delivery methods, as well as similar customer bases and pricing guidelines.

 

Financial information for each business segment reflects that which is specifically identifiable or allocated based on an internal allocation method. Income taxes are allocated based on the effective federal income tax rate adjusted for any tax-exempt activity. All tax-exempt activity and provision have been allocated fully to the commercial banking segment. Measurement of performance of business segments is based on the management structure of Bancorp and is not necessarily comparable with similar information for any other financial institution. Information presented is also not necessarily indicative of the segments’ operations if they were independent entities.

 

Bancorp’s chief executive officer is the chief operating decision maker. The financial results by operating segment, including significant expense categories provided to the chief operating decision maker, help measure the profitability of a particular segment and identify trends, evaluate each segment and its impact on consolidated earnings, and enhance decision making processes related to the allocation of Bancorp’s resources.

 

The majority of the net assets of Bancorp are associated with in the Commercial Banking segment. As of December 31, 2024, goodwill totaling $194 million was recorded on Bancorp’s consolidated balance sheets, of which $172 million is attributed to the commercial banking segment and $22 million is attributed to WM&T. The portion of total goodwill attributed to WM&T relates entirely to the CB acquisition, which generated $67 million in total goodwill, $8.5 million of which was subsequently written off as a result of Bancorp selling its interest in LFA effective December 31, 2022. With the exception of goodwill attributed to WM&T through the CB acquisition, assets assigned to WM&T consist primarily of a CLI asset associated with the WM&T business added through the CB acquisition, net premises and equipment and a receivable related to fees earned that have not been collected.

 

WM&T AUM, which the primary driver of WM&T revenue, are not included on the consolidated balance sheets of Bancorp. WM&T AUM totaled $7.07 billion, $7.16 billion and $6.59 billion as of December 31, 2024, 2023 and 2022, respectively.

 

Financial results by operating segment, including significant expense categories provided to the chief operating decision maker, are detailed below:

 

   

Commercial

                 

As of and for the Year Ended December 31, 2024 (in thousands)

 

Banking

   

WM&T

   

Total

 

Net interest income

  $ 255,990     $ 1,050     $ 257,040  

Provision for credit losses

    9,725             9,725  

Net interest income after provision expense

    246,265       1,050       247,315  

Non-interest income:

                       

Wealth management and trust services

          42,843       42,843  

All other non-interest income

    52,387             52,387  

Total non-interest income

    52,387       42,843       95,230  

Non-interest expenses:

                       

Compensation and employee benefits

    103,933       17,177       121,110  

Net occupancy and equipment

    14,396       797       15,193  

Technology and communication

    16,914       2,293       19,207  

Intangible amortization

    2,965       1,520       4,485  

Other direct and indirect/allocated expenses

    36,104       2,080       38,184  

Total Non-interest expenses

    174,312       23,867       198,179  

Income before income tax expense

    124,340       20,026       144,366  

Income tax expense

    25,481       4,346       29,827  

Net income

  $ 98,859     $ 15,680     $ 114,539  
                         

Total assets

  $ 8,829,602     $ 33,817     $ 8,863,419  

 

 

   

Commercial

                 

As of and for the Year Ended December 31, 2023 (in thousands)

 

Banking

   

WM&T

   

Total

 

Net interest income

  $ 246,624     $ 708     $ 247,332  

Provision for credit losses

    13,796             13,796  

Net interest income after provision expense

    232,828       708       233,536  

Non-interest income:

                       

Wealth management and trust services

          39,802       39,802  

All other non-interest income

    52,418             52,418  

Total non-interest income

    52,418       39,802       92,220  

Non-interest expenses:

                       

Compensation and employee benefits

    93,680       16,647       110,327  

Net occupancy and equipment

    13,917       2,467       16,384  

Technology and communication

    15,476       1,842       17,318  

Intangible amortization

    3,014       1,672       4,686  

Other direct and indirect/allocated expenses

    37,229       1,885       39,114  

Total Non-interest expenses

    163,316       24,513       187,829  

Income before income tax expense

    121,930       15,997       137,927  

Income tax expense

    26,708       3,471       30,179  

Net income

  $ 95,222     $ 12,526     $ 107,748  
                         

Total assets

  $ 8,134,923     $ 35,179     $ 8,170,102  

 

   

Commercial

                 

As of and for the Year Ended December 31, 2022 (in thousands)

 

Banking

   

WM&T

   

Total

 

Net interest income

  $ 232,971     $ 412     $ 233,383  

Provision for credit losses

    10,257             10,257  

Net interest income after provision expense

    222,714       412       223,126  

Non-interest income:

                       

Wealth management and trust services

          36,111       36,111  

All other non-interest income

    53,038             53,038  

Total non-interest income

    53,038       36,111       89,149  

Non-interest expenses:

                       

Compensation and employee benefits

    87,565       15,643       103,208  

Net occupancy and equipment

    13,631       667       14,298  

Technology and communication

    13,449       1,448       14,897  

Intangible amortization

    3,720       1,824       5,544  

Other direct and indirect/allocated expenses

    52,172       1,672       53,844  

Total Non-interest expenses

    170,537       21,254       191,791  

Income before income tax expense

    105,215       15,269       120,484  

Income tax expense

    23,917       3,273       27,190  

Net income

    81,298       11,996       93,294  

Less net income attributed to non-controlling interest

    322             322  

Net income available to stockholders

  $ 80,976     $ 11,996     $ 92,972  
                         

Total assets

  $ 7,459,312     $ 36,949     $ 7,496,261  

 

 

 

(28) Revenue from Contracts with Customers

 

All of Bancorp’s revenue from contracts with customers in the scope of ASC 606 is recognized within non-interest income. The table below presents Bancorp’s sources of non-interest income by business segment with items outside the scope of ASC 606 noted as such:

 

   

Year Ended December 31, 2024

 
                         

(in thousands)

 

Commercial

   

WM&T

   

Total

 
                         

Wealth management and trust services

  $     $ 42,843     $ 42,843  

Deposit service charges

    8,906             8,906  

Debit and credit card income

    20,082             20,082  

Treasury management fees

    11,064             11,064  

Mortgage banking income (1)

    3,858             3,858  

Gain (loss) on sale of securities (1)

    -             -  

Net investment product sales commissions and fees

    3,571             3,571  

Bank owned life insurance (1)

    2,443             2,443  

Gain (loss) on sale of premises and equipment (1)

    (100 )           (100 )

Other (2)

    2,563             2,563  

Total non-interest income

  $ 52,387     $ 42,843     $ 95,230  

 

   

Year Ended December 31, 2023

 
                         

(in thousands)

 

Commercial

   

WM&T

   

Total

 
                         

Wealth management and trust services

  $     $ 39,802     $ 39,802  

Deposit service charges

    8,866             8,866  

Debit and credit card income

    19,438             19,438  

Treasury management fees

    10,033             10,033  

Mortgage banking income (1)

    3,705             3,705  

Gain (loss) on sale of securities (1)

    (44 )           (44 )

Net investment product sales commissions and fees

    3,205             3,205  

Bank owned life insurance (1)

    2,253             2,253  

Gain (loss) on sale of premises and equipment (1)

    (30 )           (30 )

Other (2)

    4,992             4,992  

Total non-interest income

  $ 52,418     $ 39,802     $ 92,220  

 

   

Year Ended December 31, 2022

 
                         

(in thousands)

 

Commercial

   

WM&T

   

Total

 
                         

Wealth management and trust services

  $     $ 36,111     $ 36,111  

Deposit service charges

    8,286             8,286  

Debit and credit card income

    18,623             18,623  

Treasury management fees

    8,590             8,590  

Mortgage banking income (1)

    3,210             3,210  

Net investment product sales commissions and fees

    3,063             3,063  

Bank owned life insurance (1)

    1,597             1,597  

Gain (loss) on sale of premises and equipment (1)

    4,369             4,341  

Other (2)

    5,300             5,328  

Total non-interest income

  $ 53,038     $ 36,111     $ 89,149  

 

 

(1) Outside of the scope of ASC 606.

(2) Outside of the scope of ASC 606, with the exception of safe deposit fees which were nominal for all periods.

 

 

Bancorp’s revenue on the consolidated statement of income is categorized by product type, which effectively depicts how the nature, timing and extent of cash flows are affected by economic factors. Revenue sources within the scope of ASC 606 are discussed below:

 

Bancorp earns fees from its deposit customers for transaction-based, account management and overdraft services. Transaction-based fees, which include services such as ATM use fees, stop payments fees and ACH fees, are recognized at the time the transaction is executed, as that is when the company fulfills the performance obligation. Account management fees are earned over the course of a month and charged in the month in which the services are provided.

 

Treasury management transaction fees are recognized at the time the transaction is executed, as that is when the company fulfills the performance obligation. Account analysis fees are earned over the course of a month and charged in the month in which the services are provided. Treasury management fees are withdrawn from customers’ account balances.

 

WM&T provides customers fiduciary and investment management services as agreed upon in asset management contracts. The contracts require WM&T to provide a series of distinct services for which fees are earned over time. The contracts are cancellable upon demand with fees typically based upon the asset value of investments. Revenue is accrued and recognized monthly based upon month-end asset values and collected from the customer predominately in the following month except for a small percentage of fees collected quarterly. Incentive compensation related to WM&T activities is considered a cost of obtaining the contract. Contracts between WM&T and customers do not permit performance-based fees and accordingly, none of the fee income earned by WM&T is performance-based. Trust fees receivable totaled $4.5 million and $4.2 million at December 31, 2024 and December 31, 2023, respectively.

 

Net investment products sales commissions and fees represent the Bank’s share of transaction fees and wrap fees resulting from investment services and programs provided through an agent relationship with a third party broker-dealer. Transaction fees are assessed at the time of the transaction. Those fees are collected and recognized on a monthly basis. Trailing fees are based upon market values and are assessed, collected and recognized on a quarterly basis. Because the Bank acts as an agent in arranging the relationship between the customer and third party provider, and does not control the services rendered, investment product sales commissions and fees are reported net of related costs, including nominal incentive compensation, and trading activity charges of $968,000 and $883,000 for the years ended December 31, 2024 and 2023.

 

Debit and credit card revenue primarily consists of debit and credit card interchange income. Interchange income represents fees assessed within the payment card system for acceptance of card-based transactions. Interchange fees are assessed as the performance obligation is satisfied, which is at the point in time the card transaction is authorized. Revenue is collected and recognized daily through the payment network settlement process.

 

Bancorp did not establish any contract assets or liabilities as a result of adopting ASC 606, nor were any recognized during the year ended December 31, 2024.

 

 

 

Report of Independent Registered Public Accounting Firm

 

Stockholders, Board of Directors, and Audit Committee

Stock Yards Bancorp, Inc.

Louisville, Kentucky

 

Opinion on the Consolidated Financial Statements

 

We have audited the accompanying consolidated balance sheets of Stock Yards Bancorp, Inc. (the “Company”) as of December 31, 2024 and 2023, the related consolidated statements of income, comprehensive income (loss), changes in stockholders’ equity, and cash flows for each of the years in the three-year period ended December 31, 2024, and the related notes (collectively referred to as the “financial statements”). In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2024 and 2023, and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2024, in conformity with accounting principles generally accepted in the United States of America.

 

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the Company’s internal control over financial reporting as of December 31, 2024, based on criteria established in Internal Control Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated February 27, 2025, expressed an unqualified opinion thereon.

 

Basis for Opinion

 

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits.

 

We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud.

 

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures include examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

Critical Audit Matters

 

The critical audit matters communicated below are matters arising from the current-period audit of the financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.

 

147

 

Allowances for Credit Losses on Loans

 

The Company’s loan portfolio totaled $6.5 billion as of December 31, 2024 and the associated allowance for credit losses on loans (“allowance account”) was $86.9 million. As discussed in Notes 1 and 5 to the financial statements, the allowance for credit losses on loans (ACL) is a contra-asset valuation account that is deducted from the amortized cost basis of loans to present the net amount expected to be collected. The amount of the allowance account represented management’s best estimate of current expected credit losses on these financial instruments considering all relevant available information, from internal and external sources, relevant to assessing exposure to credit loss over the contractual term adjusted for expected prepayments.

 

In calculating the allowance for credit losses on loans, the loan portfolio was segmented into pools based upon similar risk characteristics. For each loan pool, management measured expected credit losses over the life of each loan utilizing either a static pool model or a discounted cash flow (DCF) model. The static pool model primarily utilized historical loss rates applied to the estimated remaining life of each pool. For the DCF model, management generates cash flow projections at the instrument level adjusting payment expectations for estimated prepayment speed, curtailments, time to recovery, probability of default and loss given default. The Company uses regression analysis of historical internal and peer data to determine suitable loss drivers while modeling lifetime probability of default (PD) and loss given default (LGD). The Company’s analysis also determines how expected PD and LGD will react to forecasted levels of the loss drivers. The models were adjusted to reflect the current impact of certain macroeconomic variables as well as their expected changes over a reasonable and supportable forecast period. After the reasonable and supportable forecast period, the forecasted macroeconomic variables were reverted to their historical mean utilizing a rational, systematic basis. Additional qualitative adjustments are applied for risk factors that are not considered within the modeling process but are relevant in assessing the expected credit losses within the loan pools.

 

We identified the aggregation of determining adjustments for qualitative factors as a critical audit matter. The principal considerations for that determination included the high degree of judgment and subjectivity involved in evaluating management’s estimates, particularly as it related to evaluating management’s assessment of the adjustments to qualitative factors. This required a high degree of auditor judgment and an increased extent of effort when performing audit procedures to evaluate the reasonableness of management’s significant estimates and assumptions.

 

How We Addressed the Matter in Our Audit

 

The primary procedures we performed related to this CAM included:

 

 

Obtained an understanding of the Company’s process for establishing qualitative factor adjustments in the ACL, including the qualitative factor adjustment model used as the method for developing the qualitative adjustments

 

 

Evaluated the effectiveness of the Company’s controls over the key qualitative adjustments to the ACL

 

 

Evaluated the completeness and accuracy and the relevance of the key data used as inputs in the qualitative factor adjustment process

 

 

Evaluated the reasonableness of the key assumptions used as inputs in the basis used for qualitative factor adjustments

 

/s/ Forvis Mazars, LLP

 

We have served as the Company’s auditor since 2018.

 

Indianapolis, Indiana

February 27, 2025

 

148

 

 

Managements Report on Consolidated Financial Statements

 

The accompanying consolidated financial statements and other financial data were prepared by the management of Stock Yards Bancorp, Inc. (Bancorp), which has the responsibility for the integrity of the information presented. The consolidated financial statements have been prepared in conformity with GAAP and, as such, include amounts that are the best estimates and judgments of management with consideration given to materiality.

 

Management is further responsible for maintaining a system of internal controls designed to provide reasonable assurance that the books and records reflect the transactions of Bancorp and that its established policies and procedures are carefully followed. Management believes that Bancorp’s system, taken as a whole, provides reasonable assurance that transactions are executed in accordance with management’s general or specific authorization; transactions are recorded as necessary to permit preparation of financial statements in conformity with GAAP and to maintain accountability for assets; access to assets is permitted only in accordance with management’s general or specific authorization, and the recorded accountability for assets is compared with the existing assets at reasonable intervals and appropriate action is taken with respect to any differences.

 

Management also seeks to assure the objectivity and integrity of Bancorp’s financial data by the careful selection and training of qualified personnel, an internal audit function and organizational arrangements that provide an appropriate division of responsibility.

 

Forvis Mazars, LLP, the independent registered public accounting firm that audited the consolidated financial statements of Bancorp included in this Annual Report on Form 10-K, has issued a report on Bancorp’s internal control over financial reporting as of December 31, 2024. The report expresses an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting as of December 31, 2024.

 

The Board of Directors provides its oversight role for the consolidated financial statements through the Audit Committee. The Audit Committee meets periodically with management, the internal auditors, and the independent auditors, each on a private basis and as a whole, to review matters relating to financial reporting, the internal control systems, and the scope and results of audit efforts. The internal and independent auditors have unrestricted access to the Audit Committee, with and without the presence of management, to discuss accounting, auditing, and financial reporting matters. The Audit Committee also recommends the appointment of the independent auditors to the Board of Directors, and ultimately has sole authority to appoint or replace the independent auditors.

 

 

 

/s/ James A. Hillebrand

 

James A. Hillebrand

Chairman and CEO

 
 
 

/s/ T. Clay Stinnett

 

T. Clay Stinnett

EVP and CFO

 

149

 

Item 9.       Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.

 

None.         

 

Item 9A.    Controls and Procedures.         

 

Disclosure Controls and Procedures

 

Bancorp maintains disclosure controls and procedures designed to ensure that it is able to collect the information it is required to disclose in the reports it files with the SEC, and to record, process, summarize and disclose this information within the time periods specified in the rules of the SEC. Based on their evaluation of Bancorp’s disclosure controls and procedures which took place as of December 31, 2024, the Chairman/CEO and CFO believe that these controls and procedures are effective to ensure that Bancorp is able to collect, process and disclose the information it is required to disclose in the reports it files with the SEC within the required time periods.

 

Based on the evaluation of Bancorp’s disclosure controls and procedures by the Chairman/CEO and CFO; no changes occurred during the fiscal quarter ended December 31, 2024 in Bancorp’s internal control over financial reporting that has materially affected, or is reasonably likely to materially affect, Bancorp’s internal control over financial reporting.

 

150

 

Managements Report on Internal Control over Financial Reporting

 

The management of Stock Yards Bancorp, Inc. and subsidiary (Bancorp) is responsible for establishing and maintaining adequate internal control over financial reporting. Bancorp’s internal control over financial reporting is a process designed under the supervision of Bancorp’s Chairman/CEO and CFO, and effected by Bancorp’s board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance GAAP. This process includes those policies and procedures that:

 

 

Pertain to the maintenance of records, that in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of Bancorp;

 

 

Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP, and that receipts and expenditures of Bancorp are being made only in accordance with authorizations of management and directors of Bancorp; and

 

 

Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of Bancorp’s assets that could have a material effect on the financial statements.

 

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with policies or procedures may deteriorate.

 

Management has assessed the effectiveness of its internal control over financial reporting as of December 31, 2024, based on the control criteria established in a report entitled Internal Control Integrated Framework (2013), issued by the COSO. Based on such assessment, management has concluded that Bancorp’s internal control over financial reporting is effective as of December 31, 2024.

 

Forvis Mazars, LLP, the independent registered public accounting firm that audited the consolidated financial statements of Bancorp included in this Annual Report on Form 10-K, has also audited Bancorp’s internal control over financial reporting as of December 31, 2024. Their report expressed an unqualified opinion on the effectiveness of Bancorp’s internal control over financial reporting as of December 31, 2024.

 

 

/s/ James A. Hillebrand

 

James A. Hillebrand

Chairman and CEO

 
 
 

/s/ T. Clay Stinnett

 

T. Clay Stinnett

EVP and CFO

 

 

151

 

Report of Independent Registered Public Accounting Firm

 

Stockholders, Board of Directors, and Audit Committee

Stock Yards Bancorp, Inc.

Louisville, Kentucky

 

Opinion on the Internal Control over Financial Reporting

 

We have audited Stock Yards Bancorp, Inc.’s (the “Company”) internal control over financial reporting as of December 31, 2024, based on criteria established in Internal Control – Integrated Framework: (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2024, based on criteria established in Internal Control – Integrated Framework: (2013) issued by COSO.

 

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the consolidated balance sheets of the Company as of December 31, 2024 and 2023,, and the related consolidated statements of income, comprehensive income (loss), changes in stockholders’ equity and cash flows for each of the three years in the period ended December 31, 2024, and our report dated February 27, 2025, expressed an unqualified opinion on those financial statements.

 

Basis for Opinion

 

The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit.

 

We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

 

Definitions and Limitations of Internal Control over Financial Reporting

 

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of reliable financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

 

152

 

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions or that the degree of compliance with the policies or procedures may deteriorate.

 

 

/s/ Forvis Mazars, LLP

 

Indianapolis, Indiana

February 27, 2025

 

153

 

 

Item 9B. Other Information.         

 

(b) During the three months ended December 31, 2024, no director or officer (as defined in Rule 16a-1(f) of the Exchange Act) of the Company adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K.

 

 

Item 9C. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections.

 

NA.

 

PART III

 

Item 10. Directors, Executive Officers and Corporate Governance.         

 

Information regarding the directors and executive officers of Bancorp is incorporated herein by reference to the discussion under the headings, “PROPOSAL 1: ELECTION OF DIRECTORS,” and “DELINQUENT SECTION 16(a) REPORTS,” in Bancorp’s Proxy Statement to be filed with the SEC for the 2025 Annual Meeting of Shareholders (“Proxy Statement”).

 

Information regarding the Audit Committee is incorporated herein by reference to the discussion under the headings, “CORPORATE GOVERNANCE COMMITTEES OF THE BOARD,” and “REPORT OF THE AUDIT COMMITTEE,” in Bancorp’s Proxy Statement.

 

Bancorp has an insider trading policy governing the purchase, sale and other dispositions of Bancorp’s securities that applies to all Company personnel, including directors, officers, employees, and other covered persons. Bancorp also follows procedures for the repurchase of its securities. Bancorp believes that its insider trading policy and repurchase procedures are reasonably designed to promote compliance with insider trading laws, rules and regulations, and listing standards applicable the Company. A copy of Bancorp’s insider trading policy is filed as Exhibit 19 to this Form 10-K.

 

Information regarding principal occupation of Bancorp directors as of December 31, 2024 follows:

 

Name of Director

 

Principal Occupation

Shannon B. Arvin

 

President and CEO, Keeneland Association

Paul J. Bickel III

 

President, U.S. Specialties

Allison J. Donovan

 

Member, Stoll Keenon Ogden Law Firm

David P. Heintzman

 

Retired CEO, Stock Yards Bancorp, Inc. and Stock Yards Bank & Trust Company

Carl G. Herde

 

Vice President/Financial Policy, Kentucky Hospital Association

James A. Hillebrand

 

Chairman of the Boards and CEO, Stock Yards Bancorp, Inc. and Stock Yards Bank & Trust Company

Richard A. Lechleiter

 

President, Catholic Education Foundation of Louisville

Philip S. Poindexter

 

President, Stock Yards Bancorp, Inc. and Stock Yards Bank & Trust Company

Stephen M. Priebe

 

President, Hall Contracting of Kentucky

Edwin S. Saunier

 

President, Saunier North American, Inc. 

John L. Schutte

 

CEO, GeriMed, Inc. 

Laura L. Wells

 

Freelance Journalist

 

The Board of Directors of Bancorp has adopted a code of ethics for its CEO and financial executives included under Exhibit 14.

 

154

 

The following table lists the names and ages as of December 31, 2024 of all current executive officers of Bancorp and the Bank. Each executive officer is appointed by Bancorp’s Board of Directors to serve at the discretion of the Board.

 

There is no arrangement or understanding between any executive officer or Bancorp or the Bank and any other person(s) pursuant to which he/she was or is to be selected as an officer.

 

Name and Age

 

Position and Office Held with 

of Executive Officer

 

Bancorp and the Bank

James A. Hillebrand

 

Chairman and CEO of Bancorp and SYB

Age 56

   

Philip S. Poindexter

 

President of Bancorp and SYB; Director of Bancorp and SYB

Age 58

   

T. Clay Stinnett

 

EVP, Treasurer and CFO of Bancorp and SYB

Age 51

   

Michael J. Croce

 

EVP and Director of Retail Banking of SYB

Age 55

   

William M. Dishman III

 

EVP and Chief Credit Officer of SYB

Age 61

   

Michael V. Rehm

 

EVP and Chief Lending Officer of SYB

Age 60

   

Shannon B. Budnick

 

EVP and Director of WM&T Division of SYB

Age 53

   

 

Mr. Hillebrand was elected Chairman of the Board effective January 2021. Prior thereto, he was appointed CEO of Bancorp and SYB in October 2018. Prior thereto, he served as President of Bancorp and SYB since 2008. Prior thereto, he served as EVP and Director of Private Banking of SYB since 2005. From 2000 to 2004, he served as SVP of Private Banking. Mr. Hillebrand joined the Bank in 1996.

 

Mr. Poindexter was elected to the Board of Directors at the 2022 Annual Meeting. Prior thereto, he was appointed President of Bancorp and SYB in October 2018. Prior thereto, he served as Chief Lending Officer of SYB since 2008. Prior thereto, he served as EVP of SYB and Director of Commercial Banking. Mr. Poindexter joined the Bank in 2004.

 

Mr. Stinnett was appointed EVP, Treasurer and CFO of Bancorp and SYB in April 2019. Prior thereto, he served as EVP and Chief Strategic Officer of Bancorp and SYB since 2011. Prior thereto, he served as SVP and Chief Strategic Officer of SYB since 2005. Mr. Stinnett joined the Bank in 2000.

 

Mr. Croce was appointed EVP of SYB and Director of Retail Banking in 2014. Prior thereto, he served as SVP of SYB and Division Manager of Business Banking. Mr. Croce joined the Bank in 2004.

 

Mr. Dishman joined the Bank as EVP and Chief Credit Officer in 2009.

 

Mr. Rehm was appointed EVP and Chief Lending Officer of SYB in October 2018. Prior thereto, he served as SVP of SYB and Division Manager of Commercial Lending. Mr. Rehm joined the Bank in 2006.

 

Ms. Budnick was appointed EVP and Director of the WM&T group in January 2024. She previously served as Director of Investments with the WM&T group. Ms. Budnick joined the Bank in 2007.

 

155

 

Item 11. Executive Compensation.         

 

The information required by this Item is incorporated herein by reference to the discussion under the heading, “EXECUTIVE COMPENSATION AND OTHER INFORMATION REPORT ON EXECUTIVE COMPENSATION” in Bancorp’s Proxy Statement.

 

Information regarding the Compensation Committee is incorporated herein by reference to the discussion under the heading, “TRANSACTIONS WITH MANAGEMENT AND OTHERS” in Bancorp’s Proxy Statement. The report of the Compensation Committee shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities of that section, nor shall it be deemed soliciting material or subject to Regulation 14A of the Exchange Act or incorporated by reference in any filing under the Exchange Act or the Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing.

 

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.

 

The information required by this item is incorporated herein by reference to the discussion under the heading, “STOCK OWNERSHIP INFORMATION” in Bancorp’s Proxy Statement.

 

The information required by this item concerning equity compensation plan information is included in the footnote titled “Stock Based Compensation” of the notes to Consolidated Financial Statements.

 

Item 13. Certain Relationships and Related Transactions, and Director Independence.         

 

The information required by this item is incorporated herein by reference to the discussion under the headings, “PROPOSAL 1. ELECTION OF DIRECTORS” and “TRANSACTIONS WITH MANAGEMENT AND OTHERS,” in Bancorp’s Proxy Statement.

 

Item 14. Principal Accountant Fees and Services.         

 

The information required by this item is incorporated herein by reference to the discussion under the heading “INDEPENDENT AUDITOR FEES,” in Bancorp’s Proxy Statement.

 

PART IV

 

Item 15.  Exhibits and Financial Statement Schedules.         

 

(a) (1)    Financial Statements:

 

Consolidated Balance Sheets – December 31, 2024 and 2023

Consolidated Statements of Income - years ended December 31, 2024, 2023 and 2022

Consolidated Statements of Comprehensive Income (Loss) - years ended December 31, 2024, 2023 and 2022

Consolidated Statements of Changes in Stockholders’ Equity - years ended December 31, 2024, 2023 and 2022

Consolidated Statements of Cash Flows - years ended December 31, 2024, 2023 and 2022

Notes to Consolidated Financial Statements

Reports of Independent Registered Public Accounting Firm

 

(a) (2)    Financial Statement Schedules:

 

Financial statement schedules are omitted because the information is NA.

 

156

 

(a) (3)    Exhibits:

 

3.1

 

Second Amended and Restated Articles of Incorporation of S.Y. Bancorp, Inc., filed with the Secretary of State of Kentucky on April 25, 2013. Exhibit 3.1 to Form 8-K filed April 25, 2013, is incorporated by reference herein.

3.2

 

Articles of Amendment to the Second Amended and Restated Articles of Incorporation to change the name of the company to Stock Yards Bancorp, Inc., filed with the Secretary of State of Kentucky on April 23, 2014. Exhibit 3.1 to Form 8-K filed April 25, 2014, is incorporated by reference herein.

3.3

 

Articles of Amendment to the Second Amended and Restated Articles of Incorporation to increase the number of authorized shares of common stock and adopt majority voting in uncontested director elections, filed with the Secretary of State of Kentucky on April 23, 2015. Exhibit 3.1 to Form 8-K filed April 27, 2015, is incorporated by reference herein.

3.4

 

Bylaws of Bancorp as currently in effect. Exhibit 3.1 to Form 8-K/A filed October 1, 2018, is incorporated by reference herein.

4.1+

 

Description of Stock Yards Bancorp, Inc. Securities

10.1*

 

Stock Yards Bank & Trust Company Executive Nonqualified Deferred Compensation Plan (as Amended and Restated in 2009), as filed as Exhibit 10.4 to Form 8-K filed on December 19, 2008, is incorporated by reference herein.

10.2*

 

Stock Yards Bank & Trust Company Director Nonqualified Deferred Compensation Plan (as Amended and Restated in 2009), as filed as Exhibit 10.3 to Form 8-K filed on December 19, 2008, is incorporated by reference herein.

10.3*

 

Form of Stock Yards Bank & Trust Company Executive Nonqualified Deferred Compensation Plan Employer Contribution Agreement, as filed as Exhibit 10.3 to Form 8-K filed on October 23, 2006, is incorporated by reference herein.

10.4*

 

Stock Yards Bank & Trust Company 2009 Restated Senior Officers Security Plan Exhibit 10.1 to Form 8-K filed December 19, 2008, is incorporated by reference herein.

 10.5*

 

Form of Indemnification Agreement between Stock Yards Bank & Trust Company, S.Y. Bancorp, Inc. and each member of the Board of Directors, as filed as Exhibit 10.3 to Annual Report on Form 10-K for the year ended December 31, 2001, is incorporated by reference herein.

10.6*

 

Amendment No. 1 to the Director Nonqualified Deferred Compensation Plan, as filed as Exhibit 10.2 to Form 8-K filed on November 22, 2013, is incorporated by reference herein.

10.7*

 

Form of Amendment No. 1 to the Stock Yards Bank & Trust Company Executive Nonqualified Deferred Compensation Plan, as filed as Exhibit 10.1 to Form 8-K filed on December 18, 2014, is incorporated by reference herein.

10.8*

 

Form of Amendment No. 2 to the Stock Yards Bank & Trust Company Director Nonqualified Deferred Compensation Plan, as filed as Exhibit 10.2 to Form 8-K filed on December 18, 2014, is incorporated by reference herein.

10.9*

 

Stock Yards Bancorp, Inc. 2015 Omnibus Equity Compensation Plan, as filed as Exhibit 10.1 to Form 8-K, on April 27, 2015 is incorporated by reference herein.

10.10*

 

Form of Stock Appreciation Rights Agreement, as filed as Exhibit 10.2 to Form 8-K filed on March 17, 2016, is incorporated by reference herein.

10.11*

 

Amendment No. 1 to the Stock Yards Bancorp 2015 Omnibus Equity Compensation Plan, as filed as Exhibit 10.37 to Form 10-K filed on March 13, 2018, is incorporated by reference herein.

10.12*

 

Amendment No. 2 to the Stock Yards Bancorp 2015 Omnibus Equity Compensation Plan, as filed as Exhibit 10.1 to Form 8-K filed on May 1, 2018, is incorporated by reference herein.

10.13*

 

Form of Stock Appreciation Rights Grant Agreement, as filed as Exhibit 10.1 to Form 8-K filed on October 5, 2018, is incorporated by reference herein.

10.14*

 

Form of Director Restricted Stock Unit Award Agreement, as filed as Exhibit 10.29 to Annual Report on Form 10-K for the year ended December 31, 2021, of Bancorp in incorporated by reference herein.

10.15*

 

Amendment No. 2 to the Stock Yard Bank & Trust Company Executive Nonqualified Deferred Compensation Plan, as filed as Exhibit 10.30 to Annual Report on Form 10-K for the year ended December 31, 2021, of Bancorp is incorporated by reference herein.

10.16*   Form of Performance-Vested Stock Unit Grant Agreement, as filed as Exhibit 10.1 to Form 8-K filed on March 1, 2022, incorporated by reference herein.

 

157

 

      10.17*

 

Executive Transition Agreement by and among Stock Yards Bank & Trust Company, Stock Yards Bancorp, Inc. and Kathleen C. Thompson, as filed as Exhibit 10.1 to Form 8-K filed on August 16, 2023, is incorporated by reference herein.

10.18*   Stock Yards Bancorp, Inc. Amended and Restated Omnibus Equity Compensation Plan, as filed as Appendix A to Schedule 14A, on March 14, 2024 is incorporated by reference herein.

   10.19*+

 

Amended and Restated Change in Control Severance Agreement between Stock Yards Bank & Trust Company and William M. Dishman, III, effective February 1, 2025.

10.20*+   Second Amended and Restated Change in Control Severance Agreement between Stock Yards Bank & Trust Company and James. A. Hillebrand, effective January 21, 2025.
10.21*+   Amended and Restated Change in Control Severance Agreement between Stock Yards Bank & Trust Company and Michael J. Croce, effective February 1, 2025.
10.22*+   Amended and Restated Change in Control Severance Agreement between Stock Yards Bank & Trust Company and Michael V. Rehm, effective February 1, 2025.
10.23*+   Second Amended and Restated Change in Control Severance Agreement between Stock Yards Bank & Trust Company and Philip S. Poindexter, effective February 1, 2025.

10.24*+

 

Amended and Restated Change in Control Severance Agreement between Stock Yards Bank & Trust Company and Shannon Budnick, effective February 1, 2025.

10.25*+

 

Amended and Restated Change in Control Severance Agreement between Stock Yards Bank & Trust Company and T. Clay Stinnett, effective February 1, 2025.

14+

 

Code of Ethics for the CEO and Financial Executives

19+   Stock Yards Bancorp, Inc. Insider Trading Policy

21+

 

Subsidiaries of the Registrant

23.1+

 

Consent of Forvis Mazars, LLP

31.1+

 

Certification pursuant to Section 302 of the Sarbanes-Oxley Act by James A Hillebrand

31.2+

 

Certification pursuant to Section 302 of the Sarbanes-Oxley Act by T. Clay Stinnett

32.1**+

 

Certification pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 by James A. Hillebrand

32.2**+

 

Certification pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 by T. Clay Stinnett

97*+

 

Stock Yards Bancorp, Inc. Compensation Recoupment Policy

101+   The following financial statements from the Stock Yards Bancorp, Inc. December 31, 2024
    Annual Report on Form 10-K, filed on February 27, 2025, formatted in inline eXtensible
    Business Reporting Language (XBRL):
    (1)  Consolidated Balance Sheets
    (2)  Consolidated Statements of Income
    (3)  Consolidated Statements of Comprehensive Income
    (4)  Consolidated Statements of Changes in Stockholders’ Equity
    (5)  Consolidated Statements of Cash Flows
    (6)  Footnotes to Consolidated Financial Statements

104

 

The cover page from Stock Yards Bancorp Inc.’s Annual Report on Form 10-K for the year ended December 31, 2024, formatted in inline XBRL and contained in Exhibit 101.

 

* Indicates matters related to executive compensation or other management contracts.

 

** This certification shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liability of that section, nor shall it be deemed to be incorporated by reference into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934.

 

+Filed herewith

 

158

 

(b)          Exhibits:

 

The exhibits listed in response to Item 15(a) 3 are filed or furnished as part of this report.

 

(c)          Financial Statement Schedules:

 

None.

 

Item 16. Form 10-K Summary.         

 

Not applicable.

 

159

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Date: February 27, 2025

STOCK YARDS BANCORP, INC.

(Registrant)

     
 

By:

/s/ James A. Hillebrand

 
   

James A. Hillebrand

   

Chairman and CEO

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

 

/s/ James A. Hillebrand

 

Chairman and CEO

 

February 27, 2025

James A. Hillebrand

 

(principal executive officer)

   
         

/s/ Philip S. Poindexter

 

President and Director

 

February 27, 2025

Philip S. Poindexter

       
         

/s/ T. Clay Stinnett

 

EVP and CFO

 

February 27, 2025

T. Clay Stinnett

 

(principal financial officer)

   
         

/s/ Michael B. Newton

 

SVP and Principal Accounting Officer

 

February 27, 2025

Michael B. Newton

       
         

/s/ Shannon B. Arvin

 

Director

 

February 27, 2025

Shannon B. Arvin

       
         

/s/ Paul J. Bickel

 

Director

 

February 27, 2025

Paul J. Bickel

       
         

/s/ Allison J. Donovan

 

Director

 

February 27, 2025

Allison J. Donovan

       
         

/s/ David P. Heintzman

 

Director

 

February 27, 2025

David P. Heinztman

       
         

/s/ Carl G. Herde

 

Director

 

February 27, 2025

Carl G. Herde

       
         

/s/ Richard A. Lechleiter

 

Director

 

February 27, 2025

Richard A. Lechleiter

       
         

/s/ Stephen M. Priebe

 

Director

 

February 27, 2025

Stephen M. Priebe

       
         

/s/ Edwin S. Saunier

 

Director

 

February 27, 2025

Edwin S. Saunier

       
         

/s/ John L. Schutte

 

Director

 

February 27, 2025

John L. Schutte

       
         

/s/ Laura L. Wells

 

Director

 

February 27, 2025

Laura L. Wells

       

 

160