QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended |
Transition report under section 13 or 15(d) of the Exchange Act |
For the transition period from | to |
Commission File Number |
(Exact name of registrant as specified in its charter) |
(State or other jurisdiction of incorporation or organization) | (I. R. S. Employer Identification No.) | |
(Address of principal executive offices) | (Zip Code) |
( | ||
(Issuer’s Telephone Number, Including Area Code) |
Large Accelerated Filer | ¨ | Accelerated Filer | ¨ | ¨ | Smaller Reporting Company | ||
Emerging growth company |
Page(s) | ||
Item 1. | Consolidated Financial Statements | |
2 |
|
|
March 31, 2022 |
|
|
December 31, 2021 |
|
||
|
|
(unaudited) |
|
|
|
|
||
ASSETS |
|
|
|
|
|
|
|
|
Current Assets |
|
|
|
|
|
|
|
|
Cash |
|
$ |
|
|
|
$ |
|
|
Accounts receivable |
|
|
|
|
|
|
|
|
Deposits and prepaid expenses |
|
|
|
|
|
|
|
|
Total Current Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land |
|
|
|
|
|
|
|
|
Operating lease right-of-use assets |
|
|
|
|
|
|
|
|
Finance lease right-of-use |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Assets |
|
|
|
|
|
|
|
|
Deposits |
|
|
|
|
|
|
|
|
Total Other Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ DEFICIT |
|
|
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
$ |
|
|
|
$ |
|
|
PIK Note interest accrual |
|
|
|
|
|
|
|
|
Current portion of notes payable |
|
|
|
|
|
|
|
|
Current portion of finance lease liabilities |
|
|
|
|
|
|
|
|
Current portion of operating lease liabilities |
|
|
|
|
|
|
|
|
Total Current Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-Term Liabilities |
|
|
|
|
|
|
|
|
PIK Notes payable, net of $ |
|
|
|
|
|
|
|
|
Deferred revenue |
|
|
|
|
|
|
|
|
Finance lease liability |
|
|
|
|
|
|
|
|
Total Long-Term Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ Deficit |
|
|
|
|
|
|
|
|
Preferred stock, $ |
|
|
|
|
|
|
|
|
Common stock, $ |
|
|
|
|
|
|
|
|
Additional paid-in capital |
|
|
|
|
|
|
|
|
Accumulated deficit prior to the exploration stage |
|
|
( |
) |
|
|
( |
) |
Accumulated deficit during the exploration stage |
|
|
( |
) |
|
|
( |
) |
Total Stockholders’ Deficit |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT |
|
$ |
|
|
|
$ |
|
|
3 |
|
|
For the Three Months Ended March 31, |
|
|||||
|
|
2022 |
|
|
2021 |
|
||
|
|
|
|
|
|
|
||
REVENUES |
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
||
OPERATING EXPENSES: |
|
|
|
|
|
|
||
Production costs |
|
|
|
|
|
|
|
|
Exploration costs |
|
|
|
|
|
|
|
|
General and administrative |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Operating Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Operating Loss |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
||
OTHER INCOME (EXPENSE): |
|
|
|
|
|
|
||
Interest expense, net (including amortization of deferred financing cost and debt discount) |
|
|
( |
) |
|
|
( |
) |
Other income, net |
|
|
|
|
|
|
|
|
Total Other (Expense) Income |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
||
Net Loss |
|
$ |
( |
) |
|
$ |
( |
) |
|
|
|
|
|
|
|
||
Deemed dividend on Series B Convertible Preferred Stock |
|
|
- |
|
|
|
( |
) |
|
|
|
|
|
|
|
||
NET LOSS ATTIBUTABLE TO COMMON SHAREHOLDERS |
|
$ |
( |
) |
|
$ |
( |
) |
|
|
|
|
|
|
|
||
Net Loss Per Common Share – Basic and Diluted |
|
$ |
( |
) |
|
$ |
( |
) |
|
|
|
|
|
|
|
||
Weighted Average Common Shares Outstanding – Basic and Diluted |
|
|
|
|
|
|
|
|
4 |
Common Stock Shares | Common Stock Amount | Preferred Stock Shares | Preferred Stock Amount | Additional Paid-in Capital | Accumulated Deficit Prior to Exploration Stage | Accumulated Deficit During Exploration Stage | Total Stockholders’ Deficit | |||||||||||||||||||||||||
Balance, December 31, 2021 | $ | $ | $ | $ | ( | ) | $ | ) | $ | ( | ) | |||||||||||||||||||||
Shares issued upon conversion of Series B Preferred Stock | ( | ) | ( | ) | ( | ) | ||||||||||||||||||||||||||
Shares issued as part of settlement of liability | ||||||||||||||||||||||||||||||||
Issuance of shares of common stock for debt issuance cost | ||||||||||||||||||||||||||||||||
Issuance of shares of common stock for consulting services | ||||||||||||||||||||||||||||||||
Stock based compensation expense | - | - | ||||||||||||||||||||||||||||||
Net Loss | - | - | ( | ) | ( | ) | ||||||||||||||||||||||||||
Balance, March 31, 2022 | $ | $ | $ | $ | ( | ) | $ | ( | ) | $ | ( | ) | ||||||||||||||||||||
Balance, December 31, 2020 | $ | $ | $ | ( | ) | ( | ) | ( | ) | |||||||||||||||||||||||
Shares issued on conversion of preferred stock | ( | ) | ( | ) | ||||||||||||||||||||||||||||
Shares issued in private placement | ||||||||||||||||||||||||||||||||
Beneficial conversion feature on Convertible Series B Preferred Stock | - | - | ||||||||||||||||||||||||||||||
Deemed dividend from beneficial conversion feature on Convertible Series B Preferred Stock | - | - | ( | ) | ( | ) | ||||||||||||||||||||||||||
Shares issued for cashless exercise of options | - | - | ( | ) | - | |||||||||||||||||||||||||||
Shares issued to employee in lieu of bonus | ||||||||||||||||||||||||||||||||
Stock option compensation expense | - | - | ||||||||||||||||||||||||||||||
Net Loss | - | - | ( | ) | ) | |||||||||||||||||||||||||||
March 31, 2021 | $ | $ | $ | $ | ( | ) | $ | ( | ) | $ | ( | ) |
5 |
For the Three Months Ended | ||||||||
March 31, | ||||||||
2022 | 2021 | |||||||
Cash Flows from Operating Activities: | ||||||||
Net loss | $ | ( | ) | $ | ( | ) | ||
Adjustments to reconcile net loss to net cash used in operations: | ||||||||
Depreciation | ||||||||
Amortization of discount - PIK Notes | ||||||||
Accrued interest on PIK Notes | ||||||||
Stock issued for settlement of liability | ||||||||
Stock-based compensation expense | ||||||||
Non-cash lease expense | ||||||||
Dividend | ||||||||
Forgiveness of PPP Fund | ( | ) | ||||||
Change in operating assets and liabilities: | ||||||||
Accounts receivable | ||||||||
Deposits and prepaids | ||||||||
Operating lease liabilities | ( | ) | ( | ) | ||||
Financing lease liabilities | ( | ) | ||||||
Accounts payable and accrued liabilities | ||||||||
Net cash (used in) operating activities | ( | ) | ( | ) | ||||
Cash Flows from Financing Activities: | ||||||||
Proceeds from notes payable | ||||||||
Proceeds from Paycheck Protection Program Loan | ||||||||
Proceeds from Private Placement | ||||||||
Payments on financing lease liability | ( | ) | ||||||
Payments on notes payable | ( | ) | ||||||
Payments on insurance financing | ( | ) | ( | ) | ||||
Net cash provided by financing activities | ||||||||
Net change in cash | ( | ) | ( | ) | ||||
Cash at beginning of period | ||||||||
Cash at end of period | $ | $ | ||||||
Supplemental disclosure of cash flow information: | ||||||||
Cash paid for interest | $ | $ | ||||||
Cash paid for income taxes | $ | $ | ||||||
Supplemental disclosure of non-cash financing activity: | ||||||||
Accrued PIK interest paid through issuance of PIK Notes | $ | $ | ||||||
Deemed dividend on convertible Preferred Stock Series B due to BCF | $ | $ | ||||||
Common s tock issued for cashless options exercised | $ | $ | ||||||
Common stock issued upon conversion of Series B Preferred Stock | $ | $ | ||||||
Common stock issued to note holders for financing cost | $ | $ |
6 |
7 |
8 |
9 |
|
|
Estimated |
|
|
|
|
Useful Life (years) |
|
|
Building and Building Improvements |
|
|
|
|
Mining equipment |
|
|
|
|
Office and shop furniture and equipment |
|
|
|
|
Vehicles |
|
|
|
|
10 |
11 |
12 |
13 |
14 |
Supplemental cash flow information related to leases: | Three months ended March 31, 2022 | |||
Operating cash flows paid for operating leases | $ | |||
Non-cash lease expense | $ |
Supplemental cash flow information related to leases: | Three months ended March 31, 2022 | |||
Finance cash flows used in finance lease | $ | ( | ) | |
Operating cash flows from finance lease | $ |
Supplemental balance sheet information related to leases: | As of March 31, 2022 | |||
Finance lease Right-of-use assets | $ | |||
Current portion of finance lease liability | $ | |||
Long-term finance lease liability | ||||
Total finance lease liability | $ | |||
Weighted average remaining operating lease term | ||||
Weighted average discount rate | % |
15 |
2022 | $ | |||
2023 | ||||
2024 | ||||
2025 | ||||
Total lease payments | ||||
Less: imputed interest | ( | ) | ||
Total lease liabilities | $ | |||
Less: current portion | ( | ) | ||
Noncurrent lease liabilities | $ |
March 31, 2022 | December 31, 2021 | |||||||
Cash Bond (Mine Permit deposit) | $ | $ | ||||||
Office Lease Security Deposit | ||||||||
Total | $ | $ |
|
|
March 31, 2022 |
|
|
December 31, 2021 |
|
||
|
|
|
|
|
|
|
||
Note payable to insurance companies, payable $ |
|
$ |
|
|
|
$ |
|
|
Promissory note (b) |
|
$ |
|
|
|
$ |
|
|
Loan payable (c) |
|
$ |
|
|
|
$ |
|
|
|
|
$ |
|
|
|
$ |
|
|
Less: Current Portion |
|
$ |
( |
) |
|
$ |
( |
) |
|
|
|
|
|
|
|
|
|
Notes Payable, Long-Term Portion |
|
$ |
|
|
|
$ |
|
|
(a) |
In October 2021, the Company entered into two notes payable with interest rates of |
(b) |
In January 2022, the Company entered into a promissory note agreement for $ |
(c) |
In March 2022, the Company entered into a loan payable with a lender for $ The lender has been provided a security interest in certain inventory and equipment. Excluded is the Company’s Alpine mill and related equipment. |
16 |
Key Terms |
|
Series 2023 Notes |
|
Series A Notes |
Inception Date |
|
|
|
|
Cash Received |
|
$ |
|
$ |
Principal (Initial Liability) |
|
$ |
|
$ |
Maturity (Term) |
|
Matures on |
|
Matures on |
Exercise Price |
|
$ - round protection |
|
$ |
Stated Interest |
|
|
|
|
|
|
Series 2023 Notes |
|
|
Series A Notes |
|
|
Total |
|
|||
PIK Note Payable, Gross |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Less: Discount |
|
|
|
|
|
|
( |
) |
|
|
( |
) |
PIK Note Payable, Net |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
17 |
|
|
Series 2023 Notes |
|
|
Series A Notes |
|
|
Total |
|
|||
PIK Note Payable, Gross |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Less: Discount |
|
|
|
|
|
|
( |
) |
|
|
( |
) |
PIK Note Payable, Net |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
● |
Maturity : May 1, 2023. |
● |
Exercise Price : $0.40 per share and will be adjusted from time to time pursuant anti-dilution provisions. |
● |
Stated Interest : 10% payable semi-annually in arrears through December 14, 2017, 3% payable semi-annually in arrears thereafter. |
● |
Liquidated Damages : The Company is required to pay the noteholders 1% of the principal amount of the Series A Notes if a Registration statement is not filed and effective within 90 days of the inception date (and further damages for every 30 days thereafter). |
● |
The number of shares issuable under the Notes may be affected by the anti-dilution provisions of the Notes. The antidilution provisions adjust the Exercise Price of the Notes in the event of stock dividends and splits, issuance below the market price of the common stock, issuances below the conversion price of the Notes, pro rata distribution of assets, rights plans, tender offers, and exchange offers. |
18 |
19 |
20 |
21 |
Shares Issuable upon Exercise of Outstanding Warrants | Weighted Average Exercise Price | |||||||
Outstanding at December 31, 2021 | $ | |||||||
Issued | ||||||||
Exercised | ||||||||
Forfeited | ||||||||
Outstanding at March 31, 2022 | $ |
Warrants Outstanding and Exercisable | |||||||||||||||||
Shares Issuable | Weighted Average | ||||||||||||||||
upon Exercise of | Remaining | Weighted Average | |||||||||||||||
Exercise Price | Outstanding Warrants | Contractual Life (years) | Exercise Price | ||||||||||||||
$ | $ | ||||||||||||||||
$ |
22 |
|
|
Shares Issued Upon Exercise of Options |
|
|
Weighted Average Exercise Price |
|
||
|
|
|
|
|
|
|
||
Outstanding at December 31, 2021 |
|
|
|
|
|
$ |
|
|
Granted |
|
|
|
|
|
|
|
|
Exercised |
|
|
|
|
|
|
|
|
Forfeited |
|
|
( |
) |
|
|
|
|
Outstanding at March 31, 2022 |
|
|
|
|
|
$ |
|
|
23 |
|
|
Options Outstanding |
|
|
Options Exercisable |
|
||||||||||||||||||
Range of per share exercise price |
|
Shares |
|
|
Weighted average remaining contractual life (years) |
|
|
Per share weighted average exercise price |
|
|
Shares |
|
|
Weighted average remaining contractual life (years) |
|
|
Per share weighted average exercise price |
|
||||||
$ |
|
|
|
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
24 |
25 |
26 |
27 |
|
|
Three Months Ended March 31, |
|
|
Variance |
|
||||||||||
|
|
2022 |
|
|
2021 |
|
|
$ |
|
|
% |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
REVENUES |
|
$ |
78,045 |
|
|
$ |
273,672 |
|
|
$ |
(195,627 |
) |
|
|
(71 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production costs |
|
|
133,336 |
|
|
|
462,166 |
|
|
|
(328,830 |
) |
|
|
(71 |
)% |
Exploration costs |
|
|
243,470 |
|
|
|
51,590 |
|
|
|
191,880 |
|
|
|
372 |
% |
General and administrative |
|
|
405,378 |
|
|
|
389,523 |
|
|
|
15,855 |
|
|
|
4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Operating Expenses |
|
|
782,184 |
|
|
|
903,279 |
|
|
|
(121,095 |
) |
|
|
(13 |
)% |
Operating Loss |
|
|
(704,139 |
) |
|
|
(629,607 |
) |
|
|
74,532 |
|
|
|
12 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME (EXPENSE): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net, including amortization of deferred financing cost and debt discount |
|
|
(471,898 |
) |
|
|
(463,897 |
) |
|
|
8,001 |
|
|
|
2 |
% |
Other income, net |
|
|
60,372 |
|
|
|
247,546 |
|
|
|
(187,174 |
) |
|
|
(76 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Other Expense, net |
|
|
(411,526 |
) |
|
|
(216,351 |
) |
|
|
195,175 |
|
|
|
90 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET (LOSS) |
|
|
(1,115,665 |
) |
|
|
(845,958 |
) |
|
|
269,707 |
|
|
|
32 |
% |
28 |
29 |
30 |
31 |
32 |
Exhibit Number |
|
Description of Exhibit |
|
||
|
|
|
31.2 |
|
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
101.INS |
|
XBRL Instance |
|
|
|
101.SCH |
|
XBRL Taxonomy Extension Schema |
|
|
|
101.CAL |
|
XBRL Taxonomy Extension Calculation |
|
|
|
101.DEF |
|
XBRL Taxonomy Extension Definition |
|
|
|
101.LAB |
|
XBRL Taxonomy Extension Labels |
|
|
|
101.PRE |
|
XBRL Taxonomy Extension Presentation |
|
|
|
XBRL |
|
Information is furnished and not filed or a part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections. |
33 |
|
|
APPLIED MINERALS, INC. |
|
|
|
Dated: May 25 , 2022 |
|
/s/ CHRISTOHER T. CARNEY |
|
|
By: Christopher T. Carney |
|
|
Chief Executive Officer |
|
|
|
Dated: May 25 , 2022 |
|
/s/ CHRISTOPHER T. CARNEY |
|
|
By: Christopher T. Carney |
|
|
Chief Financial Officer |
34 |