|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
For the quarterly period ended |
|
|
|
Transition report under section 13 or 15(d) of the Exchange Act |
|
For the transition period from |
|
to |
|
|
|
Commission File Number |
|
|
|
(Exact name of registrant as specified in its charter) |
a re |
|
|
(State or other jurisdiction of incorporation or organization) |
|
(I. R. S. Employer Identification No.) |
|
|
|
|
|
|
(Address of principal executive offices) |
|
(Zip Code) |
|
( |
|
|
(Issuer’s Telephone Number, Including Area Code) |
|
Large Accelerated Filer |
|
Accelerated Filer |
|
|
|
Smaller Reporting Company |
|
Emerging growth company |
|
|
|
|
|
|
|
|
|
Page(s) |
|
|
|
|
|
|
Item 1. |
Consolidated Financial Statements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
|
|
June 30, 2021 |
|
|
December 31, 2020 |
|
||
|
|
(unaudited) |
|
|
|
|
||
ASSETS |
|
|
|
|
|
|
|
|
Current Assets |
|
|
|
|
|
|
|
|
Cash |
|
$ |
|
|
|
$ |
|
|
Accounts receivable |
|
|
|
|
|
|
|
|
Deposits and prepaid expenses |
|
|
|
|
|
|
|
|
Total Current Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land |
|
|
|
|
|
|
|
|
Operating lease right-of-use asset |
|
|
|
|
|
|
|
|
Finance lease right-of-use asset |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Assets |
|
|
|
|
|
|
|
|
Deposits |
|
|
|
|
|
|
|
|
Total Other Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ DEFICIT |
|
|
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
$ |
|
|
|
$ |
|
|
Paycheck Protection Program Loan |
|
|
|
|
|
|
|
|
PIK Note interest accrual |
|
|
|
|
|
|
|
|
Current portion of notes payable |
|
|
|
|
|
|
|
|
Current portion of finance lease liabilities |
|
|
|
|
|
|
|
|
Current portion of operating lease liabilities |
|
|
|
|
|
|
|
|
Total Current Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-Term Liabilities |
|
|
|
|
|
|
|
|
PIK Notes payable, net of $ |
|
|
|
|
|
|
|
|
Deferred revenue |
|
|
|
|
|
|
|
|
Finance lease liabilities |
|
|
|
|
|
|
|
|
Operating lease liabilities |
|
|
|
|
|
|
|
|
Total Long-Term Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ Deficit |
|
|
|
|
|
|
|
|
Preferred stock, $ |
|
|
|
|
|
|
|
|
Common stock, $ |
|
|
|
|
|
|
|
|
Additional paid-in capital |
|
|
|
|
|
|
|
|
Accumulated deficit prior to the exploration stage |
|
|
( |
) |
|
|
( |
) |
Accumulated deficit during the exploration stage |
|
|
( |
) |
|
|
( |
) |
Total Stockholders’ Deficit |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT |
|
$ |
|
|
|
$ |
|
|
3 |
|
|
For the Three Months Ended June 30 |
|
|
For the Six Months Ended June 30 |
|
||||||||||
|
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
REVENUES |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
OPERATING EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Production costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploration costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total Operating Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating Loss |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
OTHER INCOME (EXPENSES): |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest expense, net (including amortization of deferred financing cost and debt discount) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Other income, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Other (Expenses) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
NET LOSS |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net Loss Per Common Share (Basic and Diluted) |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted Average Common Shares Outstanding (Basic and Diluted) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 |
|
|
Three Months Ended |
|
|||||||||||||||||||||||||||||
|
|
Common Stock Shares |
|
|
Common Stock Amount |
|
|
Preferred Stock Shares |
|
|
Preferred Stock Amount |
|
|
Additional Paid-in Capital |
|
|
Accumulated Deficit Prior to Exploration Stage |
|
|
Accumulated Deficit During Exploration Stage |
|
|
Total Stockholders’ Deficit |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Balance, March 31, 2021 |
|
|
|
|
|
$ |
|
|
|
|
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Shares issued in private placement |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Beneficial conversion feature on Convertible Series B Preferred Stock |
|
|
- |
|
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Deemed dividend from beneficial conversion feature on Convertible Series B Preferred Stock |
|
|
- |
|
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Stock option compensation expense |
|
|
- |
|
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net Loss |
|
|
- |
|
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Balance, June 30, 2021 |
|
|
|
|
|
$ |
|
|
|
|
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Balance, March 30, 2020 |
|
|
|
|
|
$ |
|
|
|
|
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Stock option compensation expense |
|
|
- |
|
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net Loss |
|
|
- |
|
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Balance, June 30, 2020 |
|
|
|
|
|
$ |
|
|
|
|
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
5 |
|
|
Six Months Ended |
|
|||||||||||||||||||||||||||||
|
|
Common Stock Shares |
|
|
Common Stock Amount |
|
|
Preferred Stock Shares |
|
|
Preferred Stock Amount |
|
|
Additional Paid-in Capital |
|
|
Accumulated Deficit Prior to Exploration Stage |
|
|
Accumulated Deficit During Exploration Stage |
|
|
Total Stockholders’ Deficit |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Balance, December 31, 2020 |
|
|
|
|
|
$ |
|
|
|
|
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Shares issued for conversion of preferred stock |
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Shares issued in private placement |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Beneficial conversion feature on Convertible Series B Preferred Stock |
|
|
- |
|
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Deemed dividend from beneficial conversion feature on Convertible Series B Preferred Stock |
|
|
- |
|
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Shares issued for cashless options exercise |
|
|
|
|
|
|
|
|
|
|
- |
|
|
|
- |
|
|
|
( |
) |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Shares issued in lieu of bonus |
|
|
|
|
|
|
|
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Stock option compensation expense |
|
|
- |
|
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net Loss |
|
|
- |
|
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Balance, June 30, 2021 |
|
|
|
|
|
$ |
|
|
|
|
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Balance, December 31, 2019 |
|
|
|
|
|
$ |
|
|
|
|
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Shares issued to note holder |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Stock option compensation expense |
|
|
- |
|
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net Loss |
|
|
- |
|
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Balance, June 30, 2020 |
|
|
|
|
|
$ |
|
|
|
|
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
6 |
|
|
For the Six Months Ended |
|
|||||
|
|
June 30, |
|
|||||
|
|
2021 |
|
|
2020 |
|
||
|
|
|
|
|
|
|
||
Cash Flows from Operating Activities: |
|
|
|
|
|
|
|
|
Net loss |
|
$ |
( |
) |
|
$ |
( |
) |
Adjustments to reconcile net loss to net cash used in operations: |
|
|
|
|
|
|
|
|
Depreciation of finance lease |
|
|
|
|
|
|
|
|
Amortization of discount – notes payable |
|
|
|
|
|
|
|
|
Amortization of discount - PIK Notes |
|
|
|
|
|
|
|
|
Amortization of deferred financing costs |
|
|
|
|
|
|
|
|
Accrued interest on PIK Notes |
|
|
|
|
|
|
|
|
Stock based compensation expense |
|
|
|
|
|
|
|
|
Non-cash lease expense |
|
|
|
|
|
|
|
|
Stock issued for interest |
|
|
|
|
|
|
|
|
Forgiveness of PPP Fund |
|
|
( |
) |
|
|
- |
|
Change in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Operating lease liabilities |
|
|
( |
) |
|
|
|
|
Accounts receivable |
|
|
( |
) |
|
|
( |
) |
Deposits and prepaids |
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
|
|
|
|
|
|
|
Net cash (used in) provided by operating activities |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Financing Activities: |
|
|
|
|
|
|
|
|
Payments on finance lease liability |
|
|
( |
) |
|
|
|
|
Proceeds from notes payable |
|
|
|
|
|
|
|
|
Proceeds from Paycheck Protection Program Loan |
|
|
|
|
|
|
|
|
Payments on notes payable |
|
|
|
|
|
|
( |
) |
Proceeds from private placement |
|
|
|
|
|
|
|
|
Payments on insurance financing |
|
|
( |
) |
|
|
( |
) |
Net cash provided by (used in) financing activities |
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
Net change in cash |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash at beginning of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash at end of period |
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
|
|
Cash paid for interest |
|
$ |
|
|
|
$ |
|
|
Cash paid for income taxes |
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of non-cash financing activity: |
|
|
|
|
|
|
|
|
Capitalization of ROU asset and finance lease liability |
|
$ |
|
|
|
$ |
|
|
Deemed dividend on convertible Preferred Stock Series B due to BCF |
|
$ |
|
|
|
$ |
|
|
Accrued PIK interest paid through issuance of PIK Notes |
|
$ |
|
|
|
$ |
|
|
Stock issued for cashless options exercised |
|
$ |
|
|
|
$ |
- |
|
Common stock issued to note holders for financing cost |
|
$ |
|
|
|
$ |
|
|
7 |
8 |
9 |
10 |
Estimated | |||||
Useful Life (years) | |||||
Building and Building Improvements | – | ||||
Mining equipment | – | ||||
Office and shop furniture and equipment | – | ||||
Vehicles |
11 |
12 |
13 |
Supplemental cash flow information related to leases: | Three months ended June 30, 2021 | Six months ended June 30, 2021 | ||||||
Operating leases liabilities | $ | ( | ) | $ | ( | ) | ||
Non-cash lease expense | $ | $ |
Supplemental balance sheet information related to leases: | As of June 30, 2021 | |||
Operating lease Right-of-use assets | $ | |||
Current portion of operating lease liabilities | $ | |||
Long-term operating lease liabilities | ||||
Total operating lease liabilities | $ | |||
Weighted average remaining operating lease term | ||||
Weighted average discount rate | % |
2021 (remaining six months) | $ | |||
2022 | ||||
Total lease payments | ||||
Less: imputed interest | ( | ) | ||
Total lease liabilities | $ |
Supplemental cash flow information related to leases: | Three months ended June 30, 2021 | Six months ended June 30, 2021 | ||||||
Finance cash flows from finance lease | $ | ( | ) | $ | ( | ) | ||
Operating cash flows from finance lease | $ | $ |
14 |
Supplemental balance sheet information related to leases: | As of June 30, 2021 | |||
Finance lease Right-of-use assets | $ | |||
Current portion of finance lease liability | $ | |||
Long-term finance lease liability | ||||
Total finance lease liability | $ | |||
Weighted average remaining operating lease term | ||||
Weighted average discount rate | % |
2021 (remaining six months) | $ | |||
2022 | ||||
2023 | ||||
2024 | ||||
2025 | ||||
Total lease payments | ||||
Less: imputed interest | ( | ) | ||
Total lease liabilities | $ |
June 30, 2021 | December 31, 2020 | |||||||
Cash Bond (Mine Permit deposit) | $ | $ | ||||||
Office Lease Security Deposit | ||||||||
Total | $ | $ |
15 |
|
|
June 30, 2021 |
|
|
December 31, 2020 |
|
||
|
|
|
|
|
|
|
||
Note payable to insurance companies, payable $ |
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
Less: Current Portion |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
Notes Payable, Long-Term Portion |
|
$ |
|
|
|
$ |
|
|
(a) |
On October 2020, the Company signed two notes payable with interest rate of |
16 |
17 |
Key Terms |
|
Series 2023 Notes |
|
Series A Notes |
|
Inception Date |
|
|
|
|
|
Cash Received |
|
$ |
|
$ |
|
Principal (Initial Liability) |
|
$ |
|
$ |
|
Maturity (Term) |
|
Matures on |
|
Matures on |
|
Exercise Price |
|
$ |
|
$ |
|
Stated Interest |
|
|
|
14 , 2017, 3% per annum thereafter, due semiannually; |
|
Derivative Liability |
|
$ |
|
$ |
|
|
|
Series 2023 Notes |
|
|
Series A Notes |
|
|
Total |
|
|||
PIK Note Payable, Gross |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Less: Discount |
|
|
|
|
|
|
( |
) |
|
|
( |
) |
PIK Note Payable, Net |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
18 |
Series 2023 Notes | Series A Notes | Total | ||||||||||
PIK Note Payable, Gross | $ | $ | $ | |||||||||
Less: Discount | ( | ) | ( | ) | ||||||||
PIK Note Payable, Net | $ | $ | $ |
19 |
20 |
|
|
Shares Issuable |
|
|
|
|
||
|
|
upon Exercise of |
|
|
Weighted Average |
|
||
|
|
Outstanding Warrants |
|
|
Exercise Price |
|
||
|
|
|
|
|
|
|
||
Outstanding at January 1, 2021 |
|
|
|
|
|
$ |
|
|
Issued |
|
|
|
|
|
|
|
|
Exercised |
|
|
|
|
|
|
|
|
Forfeited |
|
|
( |
) |
|
|
|
|
Outstanding at June 30, 2021 |
|
|
|
|
|
$ |
|
|
|
|
|
Warrants Outstanding and Exercisable |
|
||||||||||
|
|
|
Shares Issuable |
|
|
Weighted Average |
|
|
|
|
||||
|
|
|
upon Exercise of |
|
|
Remaining |
|
|
Weighted Average |
|
||||
Exercise Price |
|
|
Outstanding Warrants |
|
|
Contractual Life (years) |
|
|
Exercise Price |
|
||||
$ |
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
21 |
|
|
Shares Issued |
|
|
Weighted |
|
||
|
|
Upon Exercise of |
|
|
Average |
|
||
|
|
Options |
|
|
Exercise Price |
|
||
|
|
|
|
|
|
|
||
Outstanding at December 31, 2020 |
|
|
|
|
|
$ |
|
|
Granted |
|
|
|
|
|
|
|
|
Exercised |
|
|
( |
) |
|
|
|
|
Forfeited |
|
|
( |
) |
|
|
|
|
Outstanding at June 30, 2021 |
|
|
|
|
|
$ |
|
|
22 |
|
|
|
|
Options Outstanding |
|
|
Options Exercisable |
|
||||||||||||||||||
Range of per share exercise price |
|
|
|
Shares |
|
|
Weighted average remaining contractual life |
|
|
Per share weighted average exercise price |
|
|
Shares |
|
|
Weighted average remaining contractual life |
|
|
Per share weighted average exercise price |
|
||||||
$
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
23 |
24 |
25 |
|
|
Three Months Ended June 30, |
|
|
Variance |
|
||||||||||
|
|
2021 |
|
|
2020 |
|
|
$ |
|
|
% |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
REVENUES |
|
$ |
465,493 |
|
|
$ |
143,593 |
|
|
$ |
321,900 |
|
|
|
224 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production costs |
|
|
418,959 |
|
|
|
230,488 |
|
|
|
188,471 |
|
|
|
82 |
% |
Exploration costs |
|
|
76,259 |
|
|
|
42,045 |
|
|
|
34,214 |
|
|
|
81 |
% |
General and administrative |
|
|
411,949 |
|
|
|
800,187 |
|
|
|
(388,238 |
) |
|
|
(49 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Operating Expenses |
|
|
907,167 |
|
|
|
1,072,720 |
|
|
|
(165,553 |
) |
|
|
(15 |
)% |
Operating Loss |
|
|
(441,674 |
) |
|
|
(929,127 |
) |
|
|
(487,453 |
) |
|
|
(52 |
)% |
OTHER (EXPENSE) INCOME: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net (including amortization of deferred financing cost and debt discount) |
|
|
(463,402 |
) |
|
|
(454,281 |
) |
|
|
9,121 |
|
|
|
2 |
% |
Other income, net |
|
|
69,883 |
|
|
|
94 |
|
|
|
69,789 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Other (Expense) |
|
|
(393,519 |
) |
|
|
(454,187 |
) |
|
|
(60,668 |
) |
|
|
(13 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET LOSS |
|
$ |
(835,193 |
) |
|
$ |
(1,383,314 |
) |
|
$ |
(548,121 |
) |
|
|
(40 |
)% |
26 |
27 |
|
|
Six Months Ended June 30, |
|
|
Variance |
|
||||||||||
|
|
2021 |
|
|
2020 |
|
|
$ |
|
|
% |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
REVENUES |
|
$ |
739,165 |
|
|
$ |
296,069 |
|
|
$ |
443,096 |
|
|
|
150 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production costs |
|
|
881,125 |
|
|
|
450,038 |
|
|
|
431,087 |
|
|
|
96 |
% |
Exploration costs |
|
|
127,849 |
|
|
|
87,679 |
|
|
|
40,170 |
|
|
|
46 |
% |
General and administrative |
|
|
801,472 |
|
|
|
1,435,122 |
|
|
|
(633,650 |
) |
|
|
(44 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Operating Expenses |
|
|
1,810,446 |
|
|
|
1,972,839 |
|
|
|
(162,393 |
) |
|
|
(8 |
)% |
Operating Loss |
|
|
(1,071,281 |
) |
|
|
(1,676,770 |
) |
|
|
(605,489 |
) |
|
|
(36 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME(EXPENSE): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net (including amortization of deferred financing cost and debt discount) |
|
|
(927,299 |
) |
|
|
(899,868 |
) |
|
|
27,431 |
|
|
|
3 |
% |
Other income, net |
|
|
317,429 |
|
|
|
1,300,349 |
|
|
|
(982,920 |
) |
|
|
76 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Other Income (Expense) |
|
|
(609,870 |
) |
|
|
400,481 |
|
|
|
(1,010,351 |
) |
|
|
(252 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET LOSS |
|
$ |
(1,681,151 |
) |
|
$ |
(1,276,289 |
) |
|
$ |
404,862 |
|
|
|
32 |
% |
28 |
29 |
30 |
31 |
32 |
Exhibit Number |
|
Description of Exhibit |
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
101.INS |
|
XBRL Instance |
|
|
|
101.SCH |
|
XBRL Taxonomy Extension Schema |
|
|
|
101.CAL |
|
XBRL Taxonomy Extension Calculation |
|
|
|
101.DEF |
|
XBRL Taxonomy Extension Definition |
|
|
|
101.LAB |
|
XBRL Taxonomy Extension Labels |
|
|
|
101.PRE |
|
XBRL Taxonomy Extension Presentation |
|
|
|
XBRL |
|
Information is furnished and not filed or a part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections. |
33 |
|
|
APPLIED MINERALS, INC. |
|
|
|
Dated: August 20, 2021 |
|
/s/ CHRISTOPHER T. CARNEY |
|
|
By: Christopher T. Carney |
|
|
Chief Executive Officer |
|
|
|
Dated: August 20, 2021 |
|
/s/ CHRISTOPHER T. CARNEY |
|
|
By: Christopher T. Carney |
|
|
Chief Financial Officer |
34 |