EX-99.1 2 exhibit991earningsrelease0.htm EX-99.1

WSFS Bank Center

WSFS Bank Place

1

500 Delaware Avenue

1818 Market Street

Wilmington, DE 19801

Philadelphia, PA 19103

						EXHIBIT 99.1
FOR IMMEDIATE RELEASE						Investor Relations Contact: Andrew Basile
						(302) 504-9857; abasile@wsfsbank.com
April 24, 2025						Media Contact: Connor Peoples
						(215) 864-5645; cpeoples@wsfsbank.com

WSFS REPORTS 1Q 2025 EPS OF $1.12, ROA OF 1.29% AND NIM OF 3.88%;

BOARD APPROVED 13% DIVIDEND INCREASE AND

ADDITIONAL 10% SHARE REPURCHASE AUTHORIZATION

Wilmington, DE — WSFS Financial Corporation (Nasdaq: WSFS), the parent company of WSFS Bank, today announced its financial results for the first quarter of 2025.

Selected financial results and metrics are as follows:

(Dollars in millions, except per share data)						1Q 2025						4Q 2024						1Q 2024
Net interest income						$	175.2					$	178.2					$	175.3
Fee revenue						80.9						83.3						75.9
Total net revenue						256.1						261.5						251.1
Provision for credit losses						17.4						8.0						15.1
Noninterest expense						151.8						169.1						149.1
Net income attributable to WSFS						65.9						64.2						65.8
Pre-provision net revenue (PPNR)(1)						104.3						92.4						102.1
Earnings per share (EPS) (diluted)						1.12						1.09						1.09
Return on average assets (ROA) (a)						1.29		%				1.21		%				1.28		%
Return on average equity (ROE) (a)						10.1						9.7						10.7
Fee revenue as % of total net revenue						31.5						31.8						30.2
Efficiency ratio						59.2						64.6						59.3

See “Notes”

GAAP results for the quarterly periods shown included items that are excluded from core results. Below is a summary of the financial effects of these items. For additional detail, refer to the Non-GAAP Reconciliation in the back of this earnings release.

						1Q 2025												4Q 2024												1Q 2024
(Dollars in millions, except per share data)						Total (pre-tax)						Per share (after-tax)						Total (pre-tax)						Per share (after-tax)						Total (pre-tax)						Per share (after-tax)
Fee revenue						$	—					$	—					$	0.1					$	—					$	(0.6)					$	(0.01)
Noninterest expense						0.3						—						2.1						0.03						1.5						0.02
Income tax impacts						(0.1)						—						(0.4)						(0.01)						(0.5)						(0.01)

(1) As used in this press release, PPNR is a non-GAAP financial measure that adjusts net income determined in accordance with GAAP to exclude the impacts of (i) income tax provision and (ii) provision for credit losses. For a reconciliation of this and other non-GAAP financial measures to their comparable GAAP measures, see "Non-GAAP Reconciliation" at the end of the press release.

---

WSFS Bank Center

WSFS Bank Place

2

500 Delaware Avenue

1818 Market Street

Wilmington, DE 19801

Philadelphia, PA 19103

CEO Commentary

Rodger Levenson, Chairman, CEO and President, said, "Despite uncertain economic conditions, WSFS continued to perform well in the first quarter with a core EPS(2) of $1.13 and a core ROA(2) of 1.29%.

"These results were driven by the net interest margin of 3.88%, which expanded 8bps from the previous quarter. Loans and deposits were essentially flat, reflecting expected seasonal activity and overall caution from Clients.

"Core fee revenue(2) grew 6% from the first quarter of 2024, driven by continued strong performance in the Wealth and Trust segment which grew 19% year-over-year.

"Credit metrics remained stable, excluding the impact of a charge-off related to an existing non-performing office-related credit. In light of the recent slowing of economic activity, we continue to closely monitor asset quality.

"As part of our normal capital planning process, the Board approved a 13% increase in the quarterly dividend to $0.17 per share, along with an additional share repurchase authorization of 10% of our outstanding shares as of quarter-end. These actions allow us to enhance shareholder value via the return of excess capital with increased flexibility of buybacks, depending on business performance and economic conditions."

(2) As used in this press release, core EPS, core ROA, and core fee revenue are non-GAAP financial measures. These non-GAAP financial measures exclude certain pre-tax adjustments and the tax impact of such adjustments. For a reconciliation of these and other non-GAAP financial measures to their comparable GAAP measures, see "Non-GAAP Reconciliation" at the end of the press release.

---

WSFS Bank Center

WSFS Bank Place

3

500 Delaware Avenue

1818 Market Street

Wilmington, DE 19801

Philadelphia, PA 19103

Highlights for 1Q 2025: 

•Core EPS was $1.13 and core ROA was 1.29% compared to $1.11 and 1.24% for 4Q 2024.

•Core PPNR(3) of $104.6 million compared to $94.4 million for 4Q 2024.

•Net interest margin of 3.88%, compared to 3.80% for 4Q 2024, reflects active deposit repricing actions, partially offset by lower loan yields.

•WSFS repurchased 1,027,214 shares of common stock at an average price of $52.37 per share, totaling an aggregate of $53.8 million, and paid quarterly dividends of $8.8 million, for a total capital return of $62.6 million.

•Wealth and Trust fee revenue grew 19% compared to 1Q 2024, with double-digit increases in Institutional Services and The Bryn Mawr Trust Company of Delaware (BMT of DE).

•Total net credit costs were $17.6 million, compared to $8.7 million for 4Q 2024 largely due to the charge-off of a non-performing office-related C&I loan.

•WSFS completed the redemption of the $70.0 million of fixed-to-floating rate subordinated notes due 2027, acquired from Bryn Mawr Trust, using our operating cash flows.

(3) As used in this press release, core PPNR is a non-GAAP financial measures. This non-GAAP financial measures exclude certain pre-tax adjustments and the tax impact of such adjustments. For a reconciliation of these and other non-GAAP financial measures to their comparable GAAP measures, see "Non-GAAP Reconciliation" at the end of the press release.

---

WSFS Bank Center

WSFS Bank Place

4

500 Delaware Avenue

1818 Market Street

Wilmington, DE 19801

Philadelphia, PA 19103

First Quarter 2025 Discussion of Financial Results

Balance Sheet

The following table summarizes loan and lease balances and composition at March 31, 2025 compared to December 31, 2024 and March 31, 2024:

Loans and Leases
(Dollars in millions)						March 31, 2025												December 31, 2024												March 31, 2024
Commercial & industrial (C&I)(4)						$	4,651					36		%				$	4,652					36		%				$	4,489					35		%
Commercial mortgage						3,982						31						4,031						31						3,877						30
Construction						869						6						832						6						1,056						8
Commercial small business leases						636						5						648						5						634						5
Total commercial loans and leases						10,138						78						10,163						78						10,056						78
Residential mortgage						992						8						992						8						888						7
Consumer						2,033						16						2,086						16						2,066						17
Gross loans and leases						13,163						102		%				13,241						102		%				13,010						102		%
ACL						(188)						(2)						(195)						(2)						(193)						(2)
Net loans and leases						$	12,975					100		%				$	13,046					100		%				$	12,817					100		%

    

At March 31, 2025, WSFS’ gross loan and lease portfolio decreased $78.4 million, or 1% (2% annualized), when compared with December 31, 2024. Excluding the continued runoff of the Spring EQ and Upstart portfolios, gross loans and leases decreased $12.8 million, or less than 1% annualized, as some borrowers delayed actions given uncertainty in the macroeconomic and policy environment. The decline was primarily driven by a decrease of $48.6 million in commercial mortgage, partially offset by a $36.6 million increase in construction loans.

Gross loans and leases at March 31, 2025 increased $153.2 million, or 1%, when compared with March 31, 2024. Total commercial loans and leases grew $82.5 million, or 1%, driven by increases of $162.3 million (4%) in C&I and $105.2 million (3%) in commercial mortgage. These increases were partially offset by a $187.7 million decrease in construction loans, partially driven by migration into commercial mortgages and C&I loans (including owner-occupied real estate). Residential mortgage increased $104.0 million, or 12%, due to the retention of certain loans based on favorable yields and relationship opportunities, and consumer loans decreased $33.3 million, or 2%, primarily due to runoff in the Upstart portfolio.

(4) Includes owner-occupied real estate.

---

WSFS Bank Center

WSFS Bank Place

5

500 Delaware Avenue

1818 Market Street

Wilmington, DE 19801

Philadelphia, PA 19103

The following table summarizes client deposit balances and composition at March 31, 2025 compared to December 31, 2024 and March 31, 2024:

Client Deposits
(Dollars in millions)						March 31, 2025												December 31, 2024												March 31, 2024
Noninterest demand						$	4,947					29		%				$	4,988					29		%				$	4,653					29		%
Interest-bearing demand						2,882						17						2,973						17						2,856						18
Savings						1,463						9						1,466						9						1,577						10
Money market						5,487						33						5,472						32						5,206						31
Total core deposits						14,779						88						14,899						87						14,292						88
Time deposits						2,100						12						2,131						13						1,895						12
Total client deposits						$	16,879					100		%				$	17,030					100		%				$	16,187					100		%

Total client deposits decreased by $150.7 million, or 1% (4% annualized), when compared with December 31, 2024, primarily due to seasonality and expected outflows in Trust deposits, partially offset by growth from Consumer Banking. Noninterest demand deposits comprised 29% of client deposits, consistent with recent levels and reflecting the strength of our core deposit base.

Total client deposits increased by $691.9 million, or 4%, from March 31, 2024, driven by broad-based growth across the Consumer, Commercial, and Trust businesses, with growth in noninterest demand, money market, and time deposits. Noninterest demand deposits increased 6% compared to March 31, 2024.

Core deposits were 88% of total client deposits, with a weighted average cost of 138bps for the quarter. No- and low-cost checking accounts represented 46% of total client deposits with a weighted average cost of 38bps for the quarter.

The deposit base remains well-diversified, with 50% of quarterly average client deposits coming from the Commercial, Small Business, and Wealth and Trust business lines. The loan-to-deposit ratio(5) was 77% at March 31, 2025, providing continued capacity to fund future loan growth.

(5) Ratio of net loans and leases to total client deposits.

---

WSFS Bank Center

WSFS Bank Place

6

500 Delaware Avenue

1818 Market Street

Wilmington, DE 19801

Philadelphia, PA 19103

Net Interest Income

			Three Months Ending
(Dollars in millions)						March 31, 2025						December 31, 2024						March 31, 2024
Net interest income before purchase accretion						$	173.1					$	175.8					$	173.1
Purchase accounting accretion						2.1						2.4						2.2
Net interest income						$	175.2					$	178.2					$	175.3
Net interest margin before purchase accretion						3.83		%				3.75		%				3.79		%
Purchase accounting accretion						0.05						0.05						0.05
Net interest margin						3.88		%				3.80		%				3.84		%

Net interest income decreased $3.0 million, or 2% (not annualized), compared to 4Q 2024, driven by lower loan yields due to the full quarter impact of the Fed rate cuts in late 2024, typical impacts from day-count in the first quarter, and lower loan volume. The decrease was partially offset by lower deposit and wholesale funding costs. Net interest income decreased $0.1 million compared to 1Q 2024.

Total loan yields were 6.67%, a decrease of 13bps when compared to 4Q 2024, due to the rate cuts in late 2024. Total client deposit costs were 1.71%, a decrease of 12bps, while interest-bearing deposit costs were 2.43%, a decrease of 22bps compared to the prior quarter. The deposit cost decreases reflect deposit repricing actions taken in response to the Fed rate cuts.

Net interest margin of 3.88%, an increase of 8bps compared to 4Q 2024 and 4bps from 1Q 2024, reflects the aforementioned deposit repricing actions and a reduction in wholesale funding, partially offset by the lower loan yields mentioned above.

---

WSFS Bank Center

WSFS Bank Place

7

500 Delaware Avenue

1818 Market Street

Wilmington, DE 19801

Philadelphia, PA 19103

Asset Quality

(Dollars in millions)			March 31, 2025						December 31, 2024						March 31, 2024
Problem assets(6)			$	683.7					$	645.0					$	573.2
Delinquencies			147.7						121.8						104.5
Nonperforming assets			116.9						127.4						67.2
Net charge-offs			24.6						10.2						8.6
Total net credit costs (r)			17.6						8.7						16.2
Problem assets to total Tier 1 capital plus ACL			27.83		%				26.21		%				23.42		%
Classified assets to total Tier 1 capital plus ACL			20.80						21.40						17.56
Ratio of nonperforming assets to total assets			0.57						0.61						0.33
Delinquencies to gross loans (n)			1.13						0.92						0.81
Ratio of quarterly net charge-offs to average gross loans			0.76						0.31						0.27
Ratio of allowance for credit losses to total loans and leases (q)			1.43						1.48						1.48
Ratio of allowance for credit losses to nonaccruing loans			168						160						292

See “Notes”

Problem assets to total Tier 1 capital plus ACL ratio was 27.83%, an increase of 162bps compared to December 31, 2024, primarily driven by downgrades to two multifamily relationships which are well-collateralized and remain current.

Delinquencies of $147.7 million, or 113bps of gross loans, increased $25.9 million, or 21bps, compared to December 31, 2024, primarily due to increased delinquencies in the C&I portfolio.

Net charge-offs increased $14.3 million to $24.6 million, or 76bps (annualized) of average gross loans during the quarter, driven by a $15.9 million charge-off of an existing nonperforming C&I loan to a fund that is invested in office properties. Excluding this loan, net charge-offs would have been 27bps of average gross loans during the quarter, reflecting continued decreases in charge-offs related to NewLane and Upstart.

Nonperforming assets decreased $10.5 million, or 4bps of total assets, compared to December 31, 2024, primarily due to the charge-off mentioned above, partially offset by the migration of a land development loan.

Total net credit costs were $17.6 million in the quarter, an increase of $8.9 million, compared to $8.7 million in 4Q 2024, primarily driven by the aforementioned charge-off.

The ACL was $188.1 million as of March 31, 2025, a decrease of $7.2 million from December 31, 2024, which includes an $8.4 million release related to the charge-off mentioned above and $2.8 million from the continued runoff of the Upstart portfolio. The ACL coverage ratio was 1.43%, a decrease of 5bps compared to December 31, 2024. Excluding the impacts of the C&I charge-off and Upstart runoff, the ACL coverage ratio would have increased 3bps, primarily due to economic forecast changes.

(6) Problem assets includes all criticized, classified, and nonperforming loans as well as other real estate owned (OREO).

---

WSFS Bank Center

WSFS Bank Place

8

500 Delaware Avenue

1818 Market Street

Wilmington, DE 19801

Philadelphia, PA 19103

Core Fee Revenue(7)

Core fee revenue (noninterest income) of $80.9 million decreased $2.3 million, or 3% (not annualized), compared to $83.2 million from 4Q 2024. The decrease was driven by declines of $0.8 million in Cash Connect® fees primarily due to lower bailment volume and the lower interest rate environment (which was more than offset in noninterest expense), $0.6 million in Private Wealth Management due to lower AUM-based fees, and $0.7 million in other bank fees. The decrease was partially offset by modest increases in Institutional Services and WSFS Mortgage fees.

Core fee revenue increased $4.4 million, or 6%, compared to 1Q 2024. The increase was primarily driven by a 19% increase in Wealth and Trust, with double-digit increases in Institutional Services and BMT of DE. The increase was partially offset by a decline in Cash Connect® and Capital Markets fees. The decline in Cash Connect® was primarily due to the impact of interest rates and lower managed service volumes, partially offset by higher bailment volumes.

For 1Q 2025, our core fee revenue ratio(7) was 31.5% compared to 31.8% in 4Q 2024 and 30.3% in 1Q 2024. Fee revenue is a competitive differentiator providing a well-diversified source of revenue with further growth opportunities expected.

(7) As used in this press release, core fee revenue and core fee revenue ratio is a non-GAAP financial measure. This non-GAAP financial measure excludes certain pre-tax adjustments and the tax impact of such adjustments. For a reconciliation of this and other non-GAAP financial measures to their comparable GAAP measures, see "Non-GAAP Reconciliation" at the end of the press release.

---

WSFS Bank Center

WSFS Bank Place

9

500 Delaware Avenue

1818 Market Street

Wilmington, DE 19801

Philadelphia, PA 19103

Core Noninterest Expense(8)

Core noninterest expense of $151.5 million decreased $15.5 million, or 9% (not annualized), compared to 4Q 2024. Cash Connect® accounted for $5.3 million of the decrease, including $2.8 million from external funding costs due to seasonally lower volumes and lower rates, as well as $1.9 million from nonrecurring items related to a Client termination in the fourth quarter. In addition, salaries and benefits declined by $5.0 million, reflecting lower incentive payments made for 2024 and lower medical costs. Professional fees decreased from an elevated level in the fourth quarter by $2.4 million due to lower legal, compliance, and risk-related fees.

Core noninterest expense increased $3.9 million, or 3%, compared to 1Q 2024. The increase was largely driven by $6.7 million in higher salaries and benefits as a result of talent additions in key business areas, performance-based increases, and higher medical costs. This increase was partially offset by a $2.6 million decrease in Cash Connect® external funding costs.

Our core efficiency ratio(8) was 59.0% in 1Q 2025, compared to 63.8% in 4Q 2024 and 58.6% in 1Q 2024.

Income Taxes

We recorded a $21.1 million income tax provision in 1Q 2025, compared to $20.2 million in 4Q 2024 and $21.2 million in 1Q 2024. The increase compared to 4Q 2024 and the decrease compared to 1Q 2024 is primarily due to income before taxes.

The effective tax rate was 24.3% in 1Q 2025 compared to 23.9% in 4Q 2024 and 24.4% in 1Q 2024. The increase in effective tax rate compared to 4Q 2024 is attributable to higher state taxes and reduced federal tax credits.

(8) As used in this press release, core noninterest expense and core efficiency ratio are non-GAAP financial measures. These non-GAAP financial measures exclude certain pre-tax adjustments and the tax impact of such adjustments. For a reconciliation of these and other non-GAAP financial measures to their comparable GAAP measures, see "Non-GAAP Reconciliation" at the end of the press release.

---

WSFS Bank Center

WSFS Bank Place

10

500 Delaware Avenue

1818 Market Street

Wilmington, DE 19801

Philadelphia, PA 19103

Capital Management

In line with our annual capital planning process, the Board of Directors approved a 13% increase in the quarterly cash dividend to $0.17 per share of common stock and an incremental share repurchase authorization of 10% of outstanding shares as of March 31, 2025. The dividend will be paid on May 23, 2025 to stockholders of record as of May 9, 2025. As a result of the incremental authorization, WSFS had 8,033,974 shares, or approximately 14% of outstanding shares as of March 31, 2025, available for repurchase. Capital levels remain strong and are all substantially in excess of the “well-capitalized” regulatory benchmarks at March 31, 2025, with Common Equity Tier 1 capital ratio and Tier 1 capital ratio of 14.10%, Tier 1 leverage ratio of 11.17%, and Total Risk-based capital ratio of 15.89%.

During 1Q 2025, WSFS repurchased 1,027,214 shares of common stock for an aggregate of $53.8 million and paid quarterly dividends of $8.8 million. Total capital returned to stockholders through share repurchases and quarterly dividends was $62.6 million.

WSFS’ total stockholders’ equity increased $81.9 million, or 3% (not annualized), during 1Q 2025. The increase was primarily due to a decrease in accumulated other comprehensive loss of $75.4 million, driven by market-value increases on available-for-sale investment securities, and quarterly earnings of $65.9 million. The increase was partially offset by capital returns of $62.6 million to stockholders.

WSFS’ tangible common equity(9) increased $86.1 million, or 5% (not annualized), compared to December 31, 2024, primarily due to the reasons described above. WSFS’ common equity to assets ratio increased 56bps to 13.00% during the quarter, and our tangible common equity to tangible assets ratio(9) was 8.63% at March 31, 2025, an increase of 55bps, compared to the prior quarter.

At March 31, 2025, book value per share was $46.31, an increase of $2.16, or 5% (not annualized), from December 31, 2024, and tangible book value per share was $29.25, an increase of $1.95, or 7% (not annualized), from December 31, 2024. These increases were due to the reasons described above. Book value per share increased $5.14, or 12%, and tangible book value per share increased $4.73, or 19%, compared to 1Q 2024.

(9) As used in this press release, tangible common equity and tangible common equity to tangible assets ratio are non-GAAP financial measures. These non-GAAP financial measures exclude goodwill and intangible assets and the related tax-effected amortization. For a reconciliation of these and other non-GAAP financial measures to their comparable GAAP measures, see "Non-GAAP Reconciliation" at the end of the press release.

---

WSFS Bank Center

WSFS Bank Place

11

500 Delaware Avenue

1818 Market Street

Wilmington, DE 19801

Philadelphia, PA 19103

Selected Business Segments (included in previous results):

Wealth and Trust

The Wealth and Trust segment provides a broad array of planning and advisory services, investment management, trust services, credit and deposit products to individual, corporate, and institutional Clients.

Selected quarterly performance results and metrics are as follows:

(Dollars in millions)						March 31, 2025						December 31, 2024						March 31, 2024
Net interest income						$	20.3					$	23.1					$	19.7
Provision for credit losses						0.8						0.4						0.3
Fee revenue(10)						39.9						40.3						33.5
Noninterest expense(10)						30.0						29.9						26.4
Pre-tax income						29.4						33.1						26.5
Performance Metrics
Trust fee revenue (Institutional Services and BMT of DE)						$	24.3					$	24.1					$	17.8
Private Wealth Management fee revenue						14.8						15.3						14.8
AUM/AUA(11)						89,633						89,425						80,464

Wealth and Trust pre-tax income was $29.4 million, which decreased $3.8 million, or 11% (not annualized), compared to 4Q 2024. Net interest income drove the decline, as average deposits were $153.7 million lower than 4Q 2024. Fee revenue decreased slightly as a decline in Private Wealth Management, primarily from AUM declines in 4Q 2024, was largely offset by an increase in Institutional Services. Total noninterest expense was relatively flat compared to 4Q 2024.

Wealth and Trust pre-tax income increased $2.9 million, or 11%, compared to 1Q 2024, as higher fee revenue was partially offset by higher expenses. Fee revenue increased $6.4 million, or 19%, compared to 1Q 2024, due to growth in Institutional Services and BMT of DE. In Institutional Services, we continue to win market share and benefit from higher deal volumes with increases in agent and custody fees. Total noninterest expense increased $3.6 million driven by salaries and benefits expense from hiring new advisors and performance-based compensation as well as volume-driven expenses related to deal flow.

Net AUM of $8.9 billion at the end of 1Q 2025 decreased $0.2 billion, or 2% (not annualized), compared to 4Q 2024, and was relatively flat compared to 1Q 2024.

(10) Includes intercompany allocation of revenue and expense.

(11) Represents Assets Under Management and Assets Under Administration.

---

WSFS Bank Center

WSFS Bank Place

12

500 Delaware Avenue

1818 Market Street

Wilmington, DE 19801

Philadelphia, PA 19103

Cash Connect®

Cash Connect® is a premier provider of ATM vault cash, smart safe and cash logistics services in the United States, servicing non-bank ATMs and smart safes nationwide and supporting ATMs for WSFS Bank Clients with one of the largest branded ATM networks in our region.

Selected quarterly financial results and metrics are as follows:

(Dollars in millions)						March 31, 2025						December 31, 2024						March 31, 2024
Net revenue(12)						$	21.5					$	21.8					$	24.1
Noninterest expense(13)						19.9						25.2						23.3
Pre-tax income						1.6						(3.4)						0.8
Performance Metrics
Average cash managed						$	1,407					$	1,585					$	1,843
Number of serviced non-bank ATMs and smart safes						38,214						38,574						46,031
Number of WSFS owned and branded ATMs						580						567						583
Net Profit Margin						7.38		%				(15.72)		%				3.18		%
ROA						1.21		%				(2.63)		%				0.83		%

Cash Connect® pre-tax income increased $4.9 million compared to 4Q 2024, as the prior quarter included costs associated with a terminated Client relationship. Excluding those costs, pre-tax income increased $0.2 million driven by pricing actions taken during the quarter and lower cost of funds on non-earning cash, partially offset by lower bailment volume. Noninterest expense decreased $5.3 million from 4Q 2024, driven by the Client termination in 4Q 2024 and lower external funding costs due to lower volumes and lower rate environment.

Pre-tax income increased $0.8 million from 1Q 2024 driven by lower expense associated with non-earning cash and a shift in product to higher margin services. Fee revenue decreased $2.6 million due to the lower rate environment and decreased managed-service volume. Noninterest expense decreased $3.4 million from 1Q 2024 driven by the lower rate environment, as well as lower insurance and armored carrier expense driven by volumes. The net profit margin increased to 7.38% compared to 3.18% in 1Q 2024, driven by pricing actions, a shift away from lower margin units, and rates.

The number of serviced non-bank ATMs and smart safes declined by 7,817 units, or 17% compared to 1Q 2024, primarily due to a shift away from lower margin units and the loss of the terminated Client relationship.

(12) Includes intercompany allocation of income and net interest income.

(13) Includes intercompany allocation of expense.

---

WSFS Bank Center

WSFS Bank Place

13

500 Delaware Avenue

1818 Market Street

Wilmington, DE 19801

Philadelphia, PA 19103

First Quarter 2025 Earnings Release Conference Call

Management will conduct a conference call to review 1Q 2025 results at 1:00 p.m. Eastern Time (ET) on Friday, April 25, 2025. Interested parties may access the conference call live on our Investor Relations website (https://investors.wsfsbank.com). For those who cannot access the live conference call, a replay will be accessible shortly after the event concludes through our Investor Relations website.

About WSFS Financial Corporation

WSFS Financial Corporation is a multibillion-dollar financial services company. Its primary subsidiary, WSFS Bank, is the oldest and largest locally headquartered bank and wealth management franchise in the Greater Philadelphia and Delaware region. As of March 31, 2025, WSFS Financial Corporation had $20.5 billion in assets on its balance sheet and $89.6 billion in assets under management and administration. WSFS operates from 115 offices, 88 of which are banking offices, located in Pennsylvania (58), Delaware (39), New Jersey (14), Florida (2), Nevada (1) and Virginia (1) and provides comprehensive financial services including commercial banking, consumer banking, treasury management and trust and wealth management. Other subsidiaries or divisions include Arrow Land Transfer, Bryn Mawr Capital Management®, LLC, Bryn Mawr Trust®, The Bryn Mawr Trust Company of Delaware, Cash Connect®, NewLane Finance®, Powdermill® Financial Solutions, WSFS Institutional Services®, WSFS Mortgage®, and WSFS Wealth® Investments. Serving the Greater Delaware Valley since 1832, WSFS Bank is one of the ten oldest banks in the United States continuously operating under the same name. For more information, please visit www.wsfsbank.com.

---

WSFS Bank Center

WSFS Bank Place

14

500 Delaware Avenue

1818 Market Street

Wilmington, DE 19801

Philadelphia, PA 19103

Forward-Looking Statements

This press release contains estimates, predictions, opinions, projections and other "forward-looking statements" as that phrase is defined in the Private Securities Litigation Reform Act of 1995. Such statements include, without limitation, references to the Company's predictions or expectations of future business or financial performance as well as its goals and objectives for future operations, financial and business trends, business prospects, and management's outlook or expectations for earnings, revenues, expenses, capital levels, liquidity levels, asset quality or other future financial or business performance, strategies or expectations. The words “believe,” “expect,” “anticipate,” “plan,” “estimate,” “target,” “project” and similar expressions, among others, generally identify forward-looking statements. Such forward-looking statements are based on various assumptions (some of which may be beyond the Company's control) and are subject to risks and uncertainties (which change over time) and other factors which could cause actual results to differ materially from those currently anticipated. Such risks and uncertainties include, but are not limited to, difficult market conditions and unfavorable economic trends in the United States generally and in financial markets, particularly in the markets in which the Company operates and in which its loans are concentrated, including potential recessionary and other unfavorable conditions and trends related to housing markets, costs of living, unemployment levels, interest rates, supply chain issues, inflation, and economic growth; the impacts related to or resulting from bank failures and other economic and industry volatility, including potential increased regulatory requirements and costs and potential impacts to macroeconomic conditions; possible additional loan losses and impairment of the collectability of loans; the Company's level of nonperforming assets and the costs associated with resolving problem loans including litigation and other costs and complying with government-imposed foreclosure moratoriums; changes in market interest rates which may increase funding costs and reduce earning asset yields and thus reduce margin; the impact of changes in interest rates and the credit quality and strength of underlying collateral and the effect of such changes on the market value of the Company's investment securities portfolio, which could impact market confidence in the Company’s operations; the credit risk associated with the substantial amount of commercial real estate, commercial and industrial, and construction and land development loans in the Company's loan portfolio; the extensive federal and state regulation, supervision and examination governing almost every aspect of the Company's operations and potential expenses associated with complying with such regulations; the Company's ability to comply with applicable capital and liquidity requirements, including its ability to generate liquidity internally or raise capital on favorable terms; possible changes in trade, monetary and fiscal policies and stimulus programs, laws and regulations and other activities of governments, agencies, and similar organizations, and the uncertainty of the short- and long-term impacts of such changes; any impairments of the Company's goodwill or other intangible assets; the success of the Company's growth plans; failure of the financial and/or operational controls of the Company's Cash Connect® and/or Wealth and Trust segments; negative perceptions or publicity with respect to the Company generally and, in particular, the Company's trust and wealth management business; adverse judgments or other resolution of pending and future legal proceedings, and cost incurred in defending such proceedings; the Company's reliance on third parties for certain important functions, including the operation of its core systems, and any failures by such third parties; system failures or cybersecurity incidents or other breaches of the Company's network security, particularly given remote working arrangements; the Company's ability to recruit and retain key Associates; the effects of weather, including climate change, and natural disasters such as floods, droughts, wind, tornadoes, wildfires and hurricanes as well as effects from geopolitical instability, armed conflicts, public health crises and man-made disasters including terrorist attacks; the effects of regional or national civil unrest (including any resulting branch or ATM closures or damage); possible changes in the speed of loan prepayments by the Company's Clients and loan origination or sales volumes; possible changes in market valuations and/or the speed of prepayments of mortgage-backed securities (MBS) due to changes in the interest rate environment, and the related acceleration of premium amortization on prepayments in the event that prepayments accelerate; regulatory limits on the Company's ability to receive dividends from its subsidiaries and pay dividends to its stockholders; any reputation, credit, interest rate, market, operational, litigation, legal, liquidity, regulatory and compliance risk resulting from developments related to any of the risks discussed above; any compounding effects or unexpected interactions of the risks discussed above; and other risks and uncertainties, including those discussed in the Company's Annual Report on Form 10-K for the year ended December 31, 2024 and other documents filed by the Company with the Securities and Exchange Commission from time to time.

The Company cautions readers not to place undue reliance on any such forward-looking statements, which speak only as of the date they are made. The Company disclaims any duty to revise or update any forward-looking statement, whether written or oral, that may be made from time to time by or on behalf of the Company for any reason, except as specifically required by law. As used in this press release, the terms "WSFS," "the Company," "registrant," "we," "us," and "our" mean WSFS Financial Corporation and its subsidiaries, on a consolidated basis, unless the context indicates otherwise.

---

WSFS Bank Center

WSFS Bank Place

15

500 Delaware Avenue

1818 Market Street

Wilmington, DE 19801

Philadelphia, PA 19103

WSFS FINANCIAL CORPORATION

FINANCIAL HIGHLIGHTS

SUMMARY STATEMENTS OF INCOME (Unaudited)

						Three months ended
(Dollars in thousands, except per share data)						March 31, 2025						December 31, 2024						March 31, 2024
Interest income:
Interest and fees on loans						$	216,752					$	226,886					$	224,703
Interest on mortgage-backed securities						24,745						24,995						25,897
Interest and dividends on investment securities						2,186						2,188						2,184
Other interest income						7,195						9,270						8,838
						250,878						263,339						261,622
Interest expense:
Interest on deposits						71,104						78,541						72,795
Interest on Federal Home Loan Bank advances						938						828						308
Interest on senior and subordinated debt						2,074						2,354						2,449
Interest on trust preferred borrowings						1,523						1,655						1,756
Interest on other borrowings						23						1,754						9,036
						75,662						85,132						86,344
Net interest income						175,216						178,207						175,278
Provision for credit losses						17,350						8,036						15,138
Net interest income after provision for credit losses						157,866						170,171						160,140
Noninterest income:
Credit/debit card and ATM income						18,743						20,545						19,669
Investment management and fiduciary revenue						39,281						39,763						32,928
Deposit service charges						6,753						6,844						6,487
Mortgage banking activities, net						1,800						1,634						1,647
Loan and lease fee income						1,465						1,939						1,523
Realized gain on sale of equity investment, net						—						123						—
Bank-owned life insurance income						727						1,191						1,200
Other income						12,128						11,268						12,403
						80,897						83,307						75,857
Noninterest expense:
Salaries, benefits and other compensation						82,477						87,503						75,806
Occupancy expense						9,893						9,118						9,479
Equipment expense						12,728						12,922						10,692
Data processing and operations expense						4,695						4,829						3,660
Professional fees						4,698						7,083						4,481
Marketing expense						1,695						1,969						1,782
FDIC expenses						2,578						2,912						3,982
Loan workout and other credit costs						240						646						1,071
Corporate development expense						59						61						208
Restructuring expense						260						2,193						—
Other operating expenses						32,472						39,890						37,911
						151,795						169,126						149,072
Income before taxes						86,968						84,352						86,925
Income tax provision						21,101						20,197						21,202
Net income						65,867						64,155						65,723
Less: Net loss attributable to noncontrolling interest						(29)						(47)						(38)
Net income attributable to WSFS						$	65,896					$	64,202					$	65,761
Diluted earnings per share of common stock:						$	1.12					$	1.09					$	1.09
Weighted average shares of common stock outstanding for fully diluted EPS						58,713,452						59,078,572						60,521,951

See “Notes”

---

WSFS Bank Center

WSFS Bank Place

16

500 Delaware Avenue

1818 Market Street

Wilmington, DE 19801

Philadelphia, PA 19103

WSFS FINANCIAL CORPORATION

FINANCIAL HIGHLIGHTS

SUMMARY STATEMENTS OF INCOME (Unaudited) - continued

						Three months ended
						March 31, 2025						December 31, 2024						March 31, 2024
Performance Ratios:
Return on average assets (a)						1.29		%				1.21		%				1.28		%
Return on average equity (a)						10.13						9.66						10.68
Return on average tangible common equity (a)(o)						16.91						16.17						18.76
Net interest margin (a)(b)						3.88						3.80						3.84
Efficiency ratio (c)						59.16						64.57						59.28
Noninterest income as a percentage of total net revenue (b)						31.53						31.80						30.16

See “Notes”

---

WSFS Bank Center

WSFS Bank Place

17

500 Delaware Avenue

1818 Market Street

Wilmington, DE 19801

Philadelphia, PA 19103

WSFS FINANCIAL CORPORATION

FINANCIAL HIGHLIGHTS (Continued)

SUMMARY STATEMENTS OF FINANCIAL CONDITION (Unaudited)

(Dollars in thousands)						March 31, 2025						December 31, 2024						March 31, 2024
Assets:
Cash and due from banks						$	693,830					$	722,722					$	787,729
Cash in non-owned ATMs						322,520						430,320						186,522
Investment securities, available-for-sale						3,548,077						3,510,648						3,734,229
Investment securities, held-to-maturity						1,006,410						1,015,161						1,049,807
Other investments						39,552						31,765						35,397
Net loans and leases (e)(f)(l)						12,975,323						13,045,917						12,816,986
Bank owned life insurance						36,344						36,565						42,708
Goodwill and intangibles						983,882						988,160						1,000,344
Other assets						943,012						1,033,045						925,526
Total assets						$	20,548,950					$	20,814,303					$	20,579,248
Liabilities and Stockholders’ Equity:
Noninterest-bearing deposits						$	4,947,049					$	4,987,753					$	4,652,875
Interest-bearing deposits						11,932,012						12,042,055						11,534,329
Total client deposits						16,879,061						17,029,808						16,187,204
Federal Home Loan Bank advances						51,040						51,040						—
Other borrowings						267,052						332,567						1,124,958
Other liabilities						690,588						821,512						801,464
Total liabilities						17,887,741						18,234,927						18,113,626
Stockholders’ equity of WSFS						2,671,614						2,589,752						2,473,481
Noncontrolling interest						(10,405)						(10,376)						(7,859)
Total stockholders' equity						2,661,209						2,579,376						2,465,622
Total liabilities and stockholders' equity						$	20,548,950					$	20,814,303					$	20,579,248
Capital Ratios:
Equity to asset ratio						13.00		%				12.44		%				12.02		%
Tangible common equity to tangible asset ratio (o)						8.63						8.08						7.52
Common equity Tier 1 capital (required: 4.5%; well capitalized: 6.5%) (g)						14.10						13.81						13.29
Tier 1 leverage (required: 4.00%; well-capitalized: 5.00%) (g)						11.17						10.96						10.57
Tier 1 risk-based capital (required: 6.00%; well-capitalized: 8.00%) (g)						14.10						13.81						13.29
Total risk-based capital (required: 8.00%; well-capitalized: 10.00%) (g)						15.89						15.77						15.35
Asset Quality Indicators:
Nonperforming assets:
Nonaccruing loans (t)						$	111,675					$	122,181					$	65,948
Assets acquired through foreclosure						5,204						5,204						1,210
Total nonperforming assets						$	116,879					$	127,385					$	67,158
Past due loans (h)						$	11,866					$	9,202					$	11,362
Troubled loans (u)						184,122						151,288						119,243
Allowance for credit losses						188,088						195,288						192,637
Ratio of nonperforming assets to total assets						0.57		%				0.61		%				0.33		%
Ratio of allowance for credit losses to total loans and leases (q)						1.43						1.48						1.48
Ratio of allowance for credit losses to nonaccruing loans						168						160						292
Ratio of quarterly net charge-offs to average gross loans (a)(e)(i)(n)						0.76						0.31						0.27
Ratio of year-to-date net charge-offs to average gross loans (a)(e)(i)(n)						0.76						0.40						0.27

See “Notes”

---

WSFS Bank Center

WSFS Bank Place

18

500 Delaware Avenue

1818 Market Street

Wilmington, DE 19801

Philadelphia, PA 19103

WSFS FINANCIAL CORPORATION

FINANCIAL HIGHLIGHTS (Continued) 

AVERAGE BALANCE SHEET (Unaudited)

(Dollars in thousands)						Three months ended
						March 31, 2025																		December 31, 2024																		March 31, 2024
						Average Balance						Interest & Dividends						Yield/ Rate (a)(b)						Average Balance						Interest & Dividends						Yield/ Rate (a)(b)						Average Balance						Interest & Dividends						Yield/ Rate (a)(b)
Assets:
Interest-earning assets:
Loans: (e) (j)
Commercial loans and leases (p)						$	5,235,511					$	87,112					6.76		%				$	5,234,307					$	89,784					6.84		%				$	5,047,482					$	88,530					7.06		%
Commercial real estate loans (s)						4,881,873						79,095						6.57						4,939,610						84,415						6.80						4,887,483						86,724						7.14
Residential mortgage						965,624						12,802						5.30						953,099						12,604						5.29						874,703						10,579						4.84
Consumer loans						2,061,803						36,649						7.21						2,112,283						39,039						7.35						2,041,390						38,228						7.53
Loans held for sale						50,929						1,094						8.71						49,455						1,044						8.40						34,907						642						7.40
Total loans and leases						13,195,740						216,752						6.67						13,288,754						226,886						6.80						12,885,965						224,703						7.02
Mortgage-backed securities (d)						4,179,692						24,745						2.37						4,295,179						24,995						2.33						4,476,032						25,897						2.31
Investment securities (d)						363,678						2,186						2.74						366,981						2,188						2.64						365,375						2,184						2.65
Other interest-earning assets						640,424						7,195						4.56						765,240						9,270						4.82						643,749						8,838						5.52
Total interest-earning assets						$	18,379,534					$	250,878					5.55		%				$	18,716,154					$	263,339					5.61		%				$	18,371,121					$	261,622					5.74		%
Allowance for credit losses						(196,480)																		(196,740)																		(188,762)
Cash and due from banks						188,138																		189,730																		273,286
Cash in non-owned ATMs						379,115																		387,114																		243,941
Bank owned life insurance						36,202																		36,350																		42,791
Other noninterest-earning assets						1,947,736																		1,917,671																		1,953,037
Total assets						$	20,734,245																	$	21,050,279																	$	20,695,414
Liabilities and stockholders’ equity:
Interest-bearing liabilities:
Interest-bearing deposits:
Interest-bearing demand						$	2,854,258					$	7,343					1.04		%				$	2,843,613					$	8,460					1.18		%				$	2,834,273					$	7,366					1.05		%
Savings						1,457,440						1,596						0.44						1,480,650						1,922						0.52						1,588,224						1,580						0.40
Money market						5,432,622						41,033						3.06						5,323,856						44,797						3.35						5,186,402						45,433						3.52
Time deposits						2,112,467						21,132						4.06						2,155,891						23,362						4.31						1,835,424						18,238						4.00
Total interest-bearing client deposits						11,856,787						71,104						2.43						11,804,010						78,541						2.65						11,444,323						72,617						2.55
Brokered deposits						—						—						—						—						—						—						18,410						178						3.89
Total interest-bearing deposits						11,856,787						71,104						2.43						11,804,010						78,541						2.65						11,462,733						72,795						2.55
Federal Home Loan Bank advances						83,818						938						4.54						71,331						828						4.62						21,429						308						5.78
Trust preferred borrowings						90,854						1,523						6.80						90,806						1,655						7.25						90,655						1,756						7.79
Senior and subordinated debt						206,984						2,074						4.01						218,593						2,354						4.31						218,420						2,449						4.48
Other borrowed funds						31,701						23						0.29						171,873						1,754						4.06						781,854						9,036						4.65
Total interest-bearing liabilities						$	12,270,144					$	75,662					2.50		%				$	12,356,613					$	85,132					2.74		%				$	12,575,091					$	86,344					2.76		%
Noninterest-bearing demand deposits						5,040,032																		5,289,024																		4,828,865
Other noninterest-bearing liabilities						797,098																		772,531																		822,834
Stockholders’ equity of WSFS						2,637,354																		2,643,325																		2,476,453
Noncontrolling interest						(10,383)																		(11,214)																		(7,829)
Total liabilities and equity						$	20,734,245																	$	21,050,279																	$	20,695,414
Excess of interest-earning assets over interest-bearing liabilities						$	6,109,390																	$	6,359,541																	$	5,796,030
Net interest and dividend income												$	175,216																	$	178,207																	$	175,278
Interest rate spread																		3.05		%																2.87		%																2.98		%
Net interest margin																		3.88		%																3.80		%																3.84		%

See “Notes”

---

WSFS Bank Center

WSFS Bank Place

19

500 Delaware Avenue

1818 Market Street

Wilmington, DE 19801

Philadelphia, PA 19103

WSFS FINANCIAL CORPORATION

FINANCIAL HIGHLIGHTS (Continued)

(Unaudited)

 

(Dollars in thousands, except per share data)						Three months ended
Stock Information:						March 31, 2025						December 31, 2024						March 31, 2024
Market price of common stock:
High						$59.43						$62.75						$47.71
Low						49.65						47.87						40.20
Close						51.87						53.13						45.14
Book value per share of common stock						46.31						44.15						41.17
Tangible common book value (TBV) per share of common stock (o)						29.25						27.30						24.52
Number of shares of common stock outstanding (000s)						57,693						58,657						60,084
Other Financial Data:
One-year repricing gap to total assets (k)						2.30%						2.26%						0.19%
Weighted average duration of the MBS portfolio						6.1 years						5.9 years						5.8 years
Unrealized losses on securities available for sale, net of taxes						$(467,752)						$(537,790)						$(539,939)
Number of Associates (FTEs) (m)						2,336						2,309						2,241
Number of offices (branches, LPO’s, operations centers, etc.)						115						114						114
Number of WSFS owned and branded ATMs						580						567						583

Notes:

(a)Annualized.

(b)Computed on a fully tax-equivalent basis.

(c)Noninterest expense divided by (tax-equivalent) net interest income and noninterest income.

(d)Includes securities held-to-maturity (at amortized cost) and securities available-for-sale (at fair value).

(e)Net of unearned income.

(f)Net of allowance for credit losses.

(g)Represents capital ratios of Wilmington Financial Corporation and subsidiaries. Capital Ratios for the current quarter are to be considered preliminary until the Call Reports are filed.

(h)Accruing loans which are contractually past due 90 days or more as to principal or interest. Balance includes student loans, which are U.S. government guaranteed with little risk of credit loss.

(i)Excludes loans held for sale.

(j)Nonperforming loans are included in average balance computations.

(k)The difference between projected amounts of interest-sensitive assets and interest-sensitive liabilities repricing within one year divided by total assets, based on a current interest rate scenario.

(l)Includes loans held for sale and reverse mortgages.

(m)Includes seasonal Associates, when applicable.

(n)Excludes reverse mortgage loans.

(o)The Company uses non-GAAP (United States Generally Accepted Accounting Principles) financial information in its analysis of the Company’s performance. The Company’s management believes that these non-GAAP financial measures provide a greater understanding of ongoing operations, enhance comparability of results of operations with prior periods and show the effects of significant gains and charges in the periods presented. The Company’s management believes that investors may use these non-GAAP financial measures to analyze the Company’s financial performance without the impact of unusual items or events that may obscure trends in the Company’s underlying performance. This non-GAAP data should be considered in addition to results prepared in accordance with GAAP, and is not a substitute for, or superior to, GAAP results. For a reconciliation of these and other non-GAAP financial measures to their comparable GAAP measures, see "Non-GAAP Reconciliation" at the end of the press release.

(p)Includes commercial & industrial loans and commercial small business leases.

(q)Reflects allowance for credit losses on loans and leases over the amortized cost of the total portfolio.

(r)Includes provision for credit losses, loan workout expenses, OREO expenses and other credit costs.

(s)Includes commercial mortgage and commercial construction loans.

(t)Includes nonaccruing troubled loans.

(u)Represents loans modified in the form of principal forgiveness, interest rate reduction, an other-than-insignificant payment delay, or a term extension to borrowers experiencing financial difficulty.

---

WSFS Bank Center

WSFS Bank Place

20

500 Delaware Avenue

1818 Market Street

Wilmington, DE 19801

Philadelphia, PA 19103

WSFS FINANCIAL CORPORATION 

FINANCIAL HIGHLIGHTS (Continued)

(Dollars in thousands, except per share data)

(Unaudited)

 

Non-GAAP Reconciliation (o):						Three months ended
						March 31, 2025						December 31, 2024						March 31, 2024
Net interest income (GAAP)						$	175,216					$	178,207					$	175,278
Core net interest income (non-GAAP)						175,216						178,207						175,278
Noninterest income (GAAP)						80,897						83,307						75,857
Less: Realized gain on sale of equity investment, net						—						123						—
Plus: Visa derivative valuation adjustment						—						—						(605)
Core fee revenue (non-GAAP)						$	80,897					$	83,184					$	76,462
Core net revenue (non-GAAP)						$	256,113					$	261,391					$	251,740
Core net revenue (non-GAAP)(tax-equivalent)						$	256,568					$	261,811					$	252,084
Noninterest expense (GAAP)						$	151,795					$	169,126					$	149,072
Less: FDIC special assessment						—						—						1,263
Less: Corporate development expense						59						61						208
Less: Restructuring expense						260						2,193						—
Plus: Remeasurement of lease liability						—						(112)						—
Core noninterest expense (non-GAAP)						$	151,476					$	166,984					$	147,601
Core efficiency ratio (non-GAAP)						59.0		%				63.8		%				58.6		%
Core fee revenue ratio (non-GAAP) (b)						31.5		%				31.8		%				30.3		%
						End of period
						March 31, 2025						December 31, 2024						March 31, 2024
Total assets (GAAP)						$	20,548,950					$	20,814,303					$	20,579,248
Less: Goodwill and other intangible assets						983,882						988,160						1,000,344
Total tangible assets (non-GAAP)						$	19,565,068					$	19,826,143					$	19,578,904
Total stockholders’ equity of WSFS (GAAP)						$	2,671,614					$	2,589,752					$	2,473,481
Less: Goodwill and other intangible assets						983,882						988,160						1,000,344
Total tangible common equity (non-GAAP)						$	1,687,732					$	1,601,592					$	1,473,137
Tangible common book value (TBV) per share:
Book value per share (GAAP)						$	46.31					$	44.15					$	41.17
Tangible common book value per share (non-GAAP)						29.25						27.30						24.52
Tangible common equity to tangible assets:
Equity to asset ratio (GAAP)						13.00		%				12.44		%				12.02		%
Tangible common equity to tangible assets ratio (non-GAAP)						8.63						8.08						7.52

---

WSFS Bank Center

WSFS Bank Place

21

500 Delaware Avenue

1818 Market Street

Wilmington, DE 19801

Philadelphia, PA 19103

Non-GAAP Reconciliation - continued (o):						Three months ended
						March 31, 2025						December 31, 2024						March 31, 2024
GAAP net income attributable to WSFS						$	65,896					$	64,202					$	65,761
Plus/(less): Pre-tax adjustments: Realized gain on equity investments, net, Visa derivative valuation adjustment, FDIC special assessment, corporate development and restructuring expense, and remeasurement of lease liability						319						2,019						2,076
(Plus)/less: Tax impact of pre-tax adjustments						(78)						(445)						(507)
Adjusted net income (non-GAAP) attributable to WSFS						$	66,137					$	65,776					$	67,330
GAAP return on average assets (ROA)						1.29		%				1.21		%				1.28		%
Plus/(less): Pre-tax adjustments: Realized gain on equity investments, net, Visa derivative valuation adjustment, FDIC special assessment, corporate development and restructuring expense, and remeasurement of lease liability						0.01						0.04						0.04
(Plus)/less: Tax impact of pre-tax adjustments						(0.01)						(0.01)						(0.01)
Core ROA (non-GAAP)						1.29		%				1.24		%				1.31		%
Earnings per share (diluted) (GAAP)						$	1.12					$	1.09					$	1.09
Plus/(less): Pre-tax adjustments: Realized gain on equity investments, net, Visa derivative valuation adjustment, FDIC special assessment, corporate development and restructuring expense, and remeasurement of lease liability						0.01						0.03						0.03
(Plus)/less: Tax impact of pre-tax adjustments						—						(0.01)						(0.01)
Core earnings per share (non-GAAP)						$	1.13					$	1.11					$	1.11
Calculation of return on average tangible common equity:
GAAP net income attributable to WSFS						$	65,896					$	64,202					$	65,761
Plus: Tax effected amortization of intangible assets						2,945						2,965						2,973
Net tangible income (non-GAAP)						$	68,841					$	67,167					$	68,734
Average stockholders’ equity of WSFS						$	2,637,354					$	2,643,325					$	2,476,453
Less: Average goodwill and intangible assets						986,738						990,762						1,003,167
Net average tangible common equity						$	1,650,616					$	1,652,563					$	1,473,286
Return on average tangible common equity (non-GAAP)						16.91		%				16.17		%				18.76		%

Calculation of PPNR:
Net income (GAAP)						$	65,867					$	64,155					$	65,723
Plus: Income tax provision						21,101						20,197						21,202
Plus: Provision for credit losses						17,350						8,036						15,138
PPNR (non-GAAP)						$	104,318					$	92,388					$	102,063
Plus/(less): Pre-tax adjustments: Realized gain on equity investments, net, Visa derivative valuation adjustment, FDIC special assessment, corporate development and restructuring expense, and remeasurement of lease liability						319						2,019						2,076
Core PPNR (non-GAAP)						$	104,637					$	94,407					$	104,139