QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
(Address of principal executive offices) | (Zip Code) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||
Large accelerated filer | ☐ | ☒ | ||
Non-accelerated filer | ☐ | Smaller reporting company | ||
Emerging growth company |
i | 3Q 2023 FORM 10-Q | SLEEP NUMBER CORPORATION |
Page | ||
1 | 3Q 2024 FORM 10-Q | SLEEP NUMBER CORPORATION |
September 28, 2024 | December 30, 2023 | ||
Assets | |||
Current assets: | |||
Cash and cash equivalents | $ | $ | |
Accounts receivable, net of allowances of $ | |||
Inventories | |||
Prepaid expenses | |||
Other current assets | |||
Total current assets | |||
Non-current assets: | |||
Property and equipment, net | |||
Operating lease right-of-use assets | |||
Goodwill and intangible assets, net | |||
Deferred income taxes | |||
Other non-current assets | |||
Total assets | $ | $ | |
Liabilities and Shareholders’ Deficit | |||
Current liabilities: | |||
Borrowings under revolving credit facility | $ | $ | |
Accounts payable | |||
Customer prepayments | |||
Accrued sales returns | |||
Compensation and benefits | |||
Taxes and withholding | |||
Operating lease liabilities | |||
Other current liabilities | |||
Total current liabilities | |||
Non-current liabilities: | |||
Operating lease liabilities | |||
Other non-current liabilities | |||
Total liabilities | |||
Shareholders’ deficit: | |||
Undesignated preferred stock; | |||
Common stock, $ and outstanding, respectively | |||
Additional paid-in capital | |||
Accumulated deficit | ( | ( | |
Total shareholders’ deficit | ( | ( | |
Total liabilities and shareholders’ deficit | $ | $ |
2 | 3Q 2024 FORM 10-Q | SLEEP NUMBER CORPORATION |
Three Months Ended | Nine Months Ended | ||||||
September 28, 2024 | September 30, 2023 | September 28, 2024 | September 30, 2023 | ||||
Net sales | $ | $ | $ | $ | |||
Cost of sales | |||||||
Gross profit | |||||||
Operating expenses: | |||||||
Sales and marketing | |||||||
General and administrative | |||||||
Research and development | |||||||
Restructuring costs | |||||||
Total operating expenses | |||||||
Operating income | |||||||
Interest expense, net | |||||||
(Loss) income before income taxes | ( | ( | ( | ||||
Income tax (benefit) expense | ( | ( | ( | ||||
Net (loss) income | $( | $( | $( | $ | |||
Basic net (loss) income per share: | |||||||
Net (loss) income per share – basic | $( | $( | $( | $ | |||
Weighted-average shares – basic | |||||||
Diluted net (loss) income per share: | |||||||
Net (loss) income per share – diluted | $( | $( | $( | $ | |||
Weighted-average shares – diluted |
3 | 3Q 2024 FORM 10-Q | SLEEP NUMBER CORPORATION |
Common Stock | Additional Paid-in Capital | Accumulated Deficit | Total | ||||||
Shares | Amount | ||||||||
Balance at December 30, 2023 | $ | $ | $( | $( | |||||
Net loss | — | — | — | ( | ( | ||||
Stock-based compensation | — | ||||||||
Repurchases of common stock | ( | — | ( | — | ( | ||||
Balance at March 30, 2024 | $ | $ | $( | $( | |||||
Net loss | — | — | — | ( | ( | ||||
Stock-based compensation | — | ||||||||
Repurchases of common stock | ( | — | ( | — | ( | ||||
Balance at June 29, 2024 | $ | $ | $( | $( | |||||
Net loss | — | — | — | ( | ( | ||||
Stock-based compensation | — | — | |||||||
Repurchases of common stock | ( | — | ( | — | ( | ||||
Balance at September 28, 2024 | $ | $ | $( | $( |
Common Stock | Additional Paid-in Capital | Accumulated Deficit | Total | ||||||
Shares | Amount | ||||||||
Balance at December 31, 2022 | $ | $ | $( | $( | |||||
Net income | — | — | — | ||||||
Exercise of common stock options | — | — | |||||||
Stock-based compensation | — | ||||||||
Repurchases of common stock | ( | ( | ( | — | ( | ||||
Balance at April 1, 2023 | $ | $ | $( | $( | |||||
Net income | — | — | — | ||||||
Exercise of common stock options | — | — | |||||||
Stock-based compensation | — | — | |||||||
Repurchases of common stock | ( | — | ( | — | ( | ||||
Balance at July 1, 2023 | $ | $ | $( | $( | |||||
Net loss | — | — | — | ( | ( | ||||
Stock-based compensation | — | — | |||||||
Repurchases of common stock | ( | — | ( | — | ( | ||||
Balance at September 30, 2023 | $ | $ | $( | $( |
4 | 3Q 2024 FORM 10-Q | SLEEP NUMBER CORPORATION |
Nine Months Ended | |||
September 28, 2024 | September 30, 2023 | ||
Cash flows from operating activities: | |||
Net (loss) income | $( | $ | |
Adjustments to reconcile net (loss) income to net cash provided by operating activities: | |||
Depreciation and amortization | |||
Stock-based compensation | |||
Net loss on disposals and impairments of assets | |||
Deferred income taxes | ( | ( | |
Changes in operating assets and liabilities: | |||
Accounts receivable | |||
Inventories | ( | ||
Income taxes | |||
Prepaid expenses and other assets | ( | ( | |
Accounts payable | |||
Customer prepayments | ( | ( | |
Accrued compensation and benefits | ( | ||
Other taxes and withholding | ( | ||
Other accruals and liabilities | ( | ( | |
Net cash provided by operating activities | |||
Cash flows from investing activities: | |||
Purchases of property and equipment | ( | ( | |
Issuance of note receivable | ( | ( | |
Proceeds from sales of property and equipment | |||
Net cash used in investing activities | ( | ( | |
Cash flows from financing activities: | |||
Net (decrease) increase in short-term borrowings | ( | ||
Repurchases of common stock | ( | ( | |
Proceeds from issuance of common stock | |||
Debt issuance costs | ( | ||
Net cash (used in) provided by financing activities | ( | ||
Net decrease in cash and cash equivalents | ( | ( | |
Cash and cash equivalents, at beginning of period | |||
Cash and cash equivalents, at end of period | $ | $ |
5 | 3Q 2024 FORM 10-Q | SLEEP NUMBER CORPORATION |
6 | 3Q 2024 FORM 10-Q | SLEEP NUMBER CORPORATION |
September 28, 2024 | December 30, 2023 | ||
Raw materials | $ | $ | |
Work in progress | |||
Finished goods | |||
$ | $ |
7 | 3Q 2024 FORM 10-Q | SLEEP NUMBER CORPORATION |
2024 (excluding the nine months ended September 28, 2024 ) | $ | |
2025 | ||
2026 | ||
2027 | ||
2028 | ||
2029 | ||
Thereafter | ||
Total future amortization for definite-lived intangible assets | $ |
September 28, 2024 | December 30, 2023 | ||
Outstanding borrowings | $ | $ | |
Outstanding letters of credit | $ | $ | |
Additional borrowing capacity | $ | $ | |
Weighted-average interest rate |
8 | 3Q 2024 FORM 10-Q | SLEEP NUMBER CORPORATION |
Three Months Ended | Nine Months Ended | ||||||
September 28, 2024 | September 30, 2023 | September 28, 2024 | September 30, 2023 | ||||
Operating lease costs(1) | $ | $ | $ | $ | |||
Variable lease costs(2) | $ | $ | $ | $ |
2024 (excluding the nine months ended September 28, 2024) | $ |
2025 | |
2026 | |
2027 | |
2028 | |
2029 | |
Thereafter | |
Total operating lease payments(2) | |
Less: Interest | |
Present value of operating lease liabilities | $ |
September 28, 2024 | December 30, 2023 | |||
Weighted-average remaining lease term (in years) | ||||
Weighted-average discount rate |
9 | 3Q 2024 FORM 10-Q | SLEEP NUMBER CORPORATION |
Nine Months Ended | ||||
(in thousands) | September 28, 2024 | September 30, 2023 | ||
Cash paid for amounts included in present value of operating lease liabilities | $ | $ | ||
Right-of-use assets obtained in exchange for operating lease liabilities | $ | $ |
September 28, 2024 | December 30, 2023 | ||
Deferred contract assets included in: | |||
Other current assets | $ | $ | |
Other non-current assets | |||
$ | $ |
September 28, 2024 | December 30, 2023 | ||
Deferred contract liabilities included in: | |||
Other current liabilities | $ | $ | |
Other non-current liabilities | |||
$ | $ |
10 | 3Q 2024 FORM 10-Q | SLEEP NUMBER CORPORATION |
Three Months Ended | Nine Months Ended | ||||||
September 28, 2024 | September 30, 2023 | September 28, 2024 | September 30, 2023 | ||||
Retail stores | $ | $ | $ | $ | |||
Online, phone, chat and other | |||||||
Total Company | $ | $ | $ | $ |
Nine Months Ended | |||
September 28, 2024 | September 30, 2023 | ||
Balance at beginning of year | $ | $ | |
Additions that reduce net sales | |||
Deductions from reserves | ( | ( | |
Balance at end of period | $ | $ |
Three Months Ended | Nine Months Ended | ||||||
September 28, 2024 | September 30, 2023 | September 28, 2024 | September 30, 2023 | ||||
Stock awards (1) | $ | $( | $ | ||||
Stock options | |||||||
Total stock-based compensation expense (1) | |||||||
Income tax benefit | |||||||
Total stock-based compensation expense, net of tax | $ | $ | $ | $ |
11 | 3Q 2024 FORM 10-Q | SLEEP NUMBER CORPORATION |
Three Months Ended | Nine Months Ended | ||||||
September 28, 2024 | September 30, 2023 | September 28, 2024 | September 30, 2023 | ||||
Net (loss) income | $( | $( | $( | $ | |||
Reconciliation of weighted-average shares outstanding: | |||||||
Basic weighted-average shares outstanding | |||||||
Dilutive effect of stock-based awards | |||||||
Diluted weighted-average shares outstanding | |||||||
Net (loss) income per share – basic | $( | $( | $( | $ | |||
Net (loss) income per share – diluted | $( | $( | $( | $ |
Three Months Ended | Nine Months Ended | ||
September 28, 2024 | September 28, 2024 | ||
Cash restructuring costs: | |||
Contract termination costs (1) | $ | $ | |
Severance and employee-related benefits | |||
Professional fees and other | |||
Total cash restructuring costs | |||
Non-cash restructuring costs: | |||
Asset impairments (2) | |||
Total restructuring costs | $ | $ |
12 | 3Q 2024 FORM 10-Q | SLEEP NUMBER CORPORATION |
Nine Months Ended | |||
September 28, 2024 | |||
Balance at the beginning of year | $ | ||
Expenses | |||
Cash payments | ( | ||
Balance at the end of the period | $ |
Cumulative | ||
September 28, 2024 | ||
Cash restructuring costs: | ||
Contract termination costs (1) | $ | |
Severance and employee-related benefits | ||
Professional fees and other | ||
Total cash restructuring costs | ||
Non-cash restructuring costs: | ||
Asset impairments (2) | ||
Total restructuring costs | $ |
Nine Months Ended | |||
September 28, 2024 | September 30, 2023 | ||
Balance at beginning of period | $ | $ | |
Additions charged to costs and expenses for current-year sales | |||
Deductions from reserves | ( | ( | |
Changes in liability for pre-existing warranties during the current year, including expirations | |||
Balance at end of period | $ | $ |
13 | 3Q 2024 FORM 10-Q | SLEEP NUMBER CORPORATION |
14 | 3Q 2024 FORM 10-Q | SLEEP NUMBER CORPORATION |
15 | 3Q 2024 FORM 10-Q | SLEEP NUMBER CORPORATION |
16 | 3Q 2024 FORM 10-Q | SLEEP NUMBER CORPORATION |
17 | 3Q 2024 FORM 10-Q | SLEEP NUMBER CORPORATION |
18 | 3Q 2024 FORM 10-Q | SLEEP NUMBER CORPORATION |
Three Months Ended | Nine Months Ended | ||||||||||||||
September 28, 2024 | September 30, 2023 | September 28, 2024 | September 30, 2023 | ||||||||||||
Net sales | $426.6 | 100.0% | $472.6 | 100.0% | $1,305.5 | 100.0% | $1,458.0 | 100.0% | |||||||
Cost of sales | 167.1 | 39.2% | 201.5 | 42.6% | 528.3 | 40.5% | 612.3 | 42.0% | |||||||
Gross profit | 259.5 | 60.8% | 271.1 | 57.4% | 777.2 | 59.5% | 845.6 | 58.0% | |||||||
Operating expenses: | |||||||||||||||
Sales and marketing | 205.5 | 48.2% | 221.1 | 46.8% | 596.4 | 45.7% | 649.4 | 44.5% | |||||||
General and administrative | 33.1 | 7.8% | 31.9 | 6.8% | 111.7 | 8.6% | 111.1 | 7.6% | |||||||
Research and development | 10.6 | 2.5% | 12.6 | 2.7% | 34.6 | 2.7% | 42.5 | 2.9% | |||||||
Restructuring costs | 2.0 | 0.5% | — | 0.0% | 14.4 | 1.1% | — | 0.0% | |||||||
Total operating expenses | 251.1 | 58.9% | 265.7 | 56.2% | 757.1 | 58.0% | 803.1 | 55.1% | |||||||
Operating income | 8.4 | 2.0% | 5.4 | 1.1% | 20.1 | 1.5% | 42.5 | 2.9% | |||||||
Interest expense, net | 12.1 | 2.8% | 11.0 | 2.3% | 36.6 | 2.8% | 30.0 | 2.1% | |||||||
(Loss) income before income taxes | (3.6) | (0.8%) | (5.6) | (1.2%) | (16.5) | (1.3%) | 12.5 | 0.9% | |||||||
Income tax (benefit) expense | (0.5) | (0.1%) | (3.3) | (0.7%) | (0.9) | (0.1%) | 2.6 | 0.2% | |||||||
Net (loss) income | $(3.1) | (0.7%) | $(2.3) | (0.5%) | $(15.7) | (1.2%) | $9.9 | 0.7% | |||||||
Net (loss) income per share: | |||||||||||||||
Basic | $(0.14) | $(0.10) | $(0.69) | $0.44 | |||||||||||
Diluted | $(0.14) | $(0.10) | $(0.69) | $0.44 | |||||||||||
Weighted-average number of common shares: | |||||||||||||||
Basic | 22.6 | 22.5 | 22.6 | 22.4 | |||||||||||
Diluted | 22.6 | 22.5 | 22.6 | 22.6 |
Three Months Ended | Nine Months Ended | ||||||
September 28, 2024 | September 30, 2023 | September 28, 2024 | September 30, 2023 | ||||
Retail stores | 87.8% | 86.6% | 87.9% | 87.1% | |||
Online, phone, chat and other | 12.2% | 13.4% | 12.1% | 12.9% | |||
Total Company | 100.0% | 100.0% | 100.0% | 100.0% |
19 | 3Q 2024 FORM 10-Q | SLEEP NUMBER CORPORATION |
Three Months Ended | Nine Months Ended | ||||||
September 28, 2024 | September 30, 2023 | September 28, 2024 | September 30, 2023 | ||||
Sales change rates: | |||||||
Retail comparable-store sales (1) | (7%) | (14%) | (9%) | (11%) | |||
Online, phone and chat | (18%) | (14%) | (17%) | (13%) | |||
Total Retail comparable sales change (1) | (9%) | (14%) | (10%) | (11%) | |||
Net opened/closed stores and other | (1%) | 1% | 0% | 1% | |||
Total Company | (10%) | (13%) | (10%) | (10%) |
Three Months Ended | Nine Months Ended | ||||||
September 28, 2024 | September 30, 2023 | September 28, 2024 | September 30, 2023 | ||||
Average sales per store (1) (in thousands) | $2,670 | $2,952 | |||||
Average sales per square foot (1) | $863 | $963 | |||||
Stores > $2 million in net sales (2) | 60% | 67% | |||||
Stores > $3 million in net sales (2) | 20% | 27% | |||||
Average revenue per smart bed unit (3) | $5,771 | $5,640 | $5,778 | $5,822 |
Three Months Ended | Nine Months Ended | ||||||
September 28, 2024 | September 30, 2023 | September 28, 2024 | September 30, 2023 | ||||
Beginning of period | 646 | 672 | 672 | 670 | |||
Opened | 1 | 8 | 11 | 27 | |||
Closed | (4) | (2) | (40) | (19) | |||
End of period | 643 | 678 | 643 | 678 |
20 | 3Q 2024 FORM 10-Q | SLEEP NUMBER CORPORATION |
21 | 3Q 2024 FORM 10-Q | SLEEP NUMBER CORPORATION |
22 | 3Q 2024 FORM 10-Q | SLEEP NUMBER CORPORATION |
23 | 3Q 2024 FORM 10-Q | SLEEP NUMBER CORPORATION |
Nine Months Ended | |||
September 28, 2024 | September 30, 2023 | ||
Total cash provided by (used in): | |||
Operating activities | $50.8 | $31.8 | |
Investing activities | (20.0) | (49.3) | |
Financing activities | (31.8) | 16.6 | |
Net decrease in cash and cash equivalents | $(0.9) | $(0.9) |
24 | 3Q 2024 FORM 10-Q | SLEEP NUMBER CORPORATION |
Three Months Ended | Trailing-Twelve Months Ended | ||||||
September 28, 2024 | September 30, 2023 | September 28, 2024 | September 30, 2023 | ||||
Net (loss) income | $(3,136) | $(2,318) | $(40,857) | $4,471 | |||
Income tax (benefit) expense | (489) | (3,253) | (7,966) | 1,346 | |||
Interest expense | 12,057 | 10,958 | 49,313 | 37,641 | |||
Depreciation and amortization | 15,859 | 18,200 | 67,335 | 72,338 | |||
Stock-based compensation | 1,432 | 982 | 13,523 | 15,511 | |||
Restructuring costs | 1,963 | — | 30,110 | — | |||
Asset impairments | — | 292 | 198 | 491 | |||
Adjusted EBITDA | $27,686 | $24,861 | $111,656 | $131,798 |
Nine Months Ended | Trailing-Twelve Months Ended | ||||||
September 28, 2024 | September 30, 2023 | September 28, 2024 | September 30, 2023 | ||||
Net cash provided by (used in) operating activities | $50,824 | $31,816 | $9,980 | $(12,168) | |||
Subtract: Purchases of property and equipment | 17,218 | 48,022 | 26,252 | 64,668 | |||
Free cash flow | $33,606 | $(16,206) | $(16,272) | $(76,836) |
25 | 3Q 2024 FORM 10-Q | SLEEP NUMBER CORPORATION |
Trailing-Twelve Months Ended | |||
September 28, 2024 | September 30, 2023 | ||
Adjusted net operating profit after taxes (Adjusted NOPAT) | |||
Operating income | $490 | $43,458 | |
Add: Operating lease expense (1) | 27,371 | 27,497 | |
Less: Income taxes (2) | (5,474) | (1,168) | |
Adjusted NOPAT | $22,387 | $69,787 | |
Average adjusted invested capital | |||
Total deficit | $(448,784) | $(420,687) | |
Add: Long-term debt (3) | 516,761 | 488,338 | |
Add: Operating lease obligations (4) | 401,153 | 439,722 | |
Total adjusted invested capital at end of period | $469,130 | $507,373 | |
Average adjusted invested capital (5) | $502,494 | $469,782 | |
Adjusted return on invested capital (Adjusted ROIC) (6) | 4.5% | 14.9% |
26 | 3Q 2024 FORM 10-Q | SLEEP NUMBER CORPORATION |
27 | 3Q 2024 FORM 10-Q | SLEEP NUMBER CORPORATION |
28 | 3Q 2024 FORM 10-Q | SLEEP NUMBER CORPORATION |
Period | Total Number of Shares Purchased(1)(2) | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs(1) | Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs(3) | ||||
June 30, 2024 through July 27, 2024 | 67 | $8.63 | — | $348,071,000 | ||||
July 28, 2024 through August 24, 2024 | 3,687 | $12.13 | — | $348,071,000 | ||||
August 25, 2024 through September 28, 2024 | 4,232 | $16.71 | — | $348,071,000 | ||||
Total | 7,986 | $14.53 | — | $348,071,000 |
29 | 3Q 2024 FORM 10-Q | SLEEP NUMBER CORPORATION |
Exhibit Number | Description | |
10.1† | ||
31.1* | ||
31.2* | ||
32.1* | ||
32.2* | ||
101.INS* | Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document | |
101.SCH* | Inline XBRL Taxonomy Extension Schema Document | |
101.CAL* | Inline XBRL Taxonomy Extension Calculation Linkbase Document | |
101.DEF* | Inline XBRL Taxonomy Extension Definition Linkbase Document | |
101.LAB* | Inline XBRL Taxonomy Extension Label Linkbase Document | |
101.PRE* | Inline XBRL Taxonomy Extension Presentation Linkbase Document | |
104* | Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101) |
30 | 3Q 2024 FORM 10-Q | SLEEP NUMBER CORPORATION |
SLEEP NUMBER CORPORATION | |||
(Registrant) | |||
Dated: | November 5, 2024 | By: | /s/ Shelly R. Ibach |
Shelly R. Ibach | |||
Chief Executive Officer | |||
(principal executive officer) | |||
By: | /s/ Joel J. Laing | ||
Joel J. Laing | |||
Chief Accounting Officer | |||
(principal accounting officer) |