QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
COMMONWEALTH OF |
||
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |
(Address of principal executive offices) |
(Zip Code) |
Title of class |
Trading Symbol(s) |
Name of exchange | ||
Large accelerated filer | ☐ | ☒ | ||||
Non-accelerated filer |
☐ | Smaller reporting company | ||||
Emerging growth company |
Class A Common Stock, $1.00 par value |
||
Class B Common Stock, $1.00 par value |
Page Number |
||||||
Part I |
Financial Information |
3 |
||||
Item 1. |
Financial Statements (unaudited) |
|||||
|
4 |
| ||||
|
5 |
| ||||
|
6 |
| ||||
|
7 |
| ||||
|
8 |
| ||||
|
9 |
| ||||
10 - 33 |
||||||
Item 2. |
34 - 46 |
|||||
Item 3. |
47 |
|||||
Item 4. |
47 |
|||||
Part II. |
Other Information |
|||||
Item 1. |
47 |
|||||
Item 1A. |
47 |
|||||
Item 2. |
47 |
|||||
Item 3. |
47 |
|||||
Item 4. |
47 |
|||||
Item 5. |
47 |
|||||
Item 6. |
47-48 |
|||||
49 |
||||||
Exhibits |
Ex-31.1 |
|||||
Ex-31.2 |
||||||
Ex-32.1 |
||||||
Ex-32.2 |
||||||
Ex-101 Instance Document |
||||||
Ex-101 Schema Document |
||||||
Ex-101 Calculation Linkbase Document |
||||||
Ex-101 Labels Linkbase Document |
||||||
Ex-101 Presentation Linkbase Document |
||||||
Ex-101 Definition Linkbase Document |
June 30, 2021 |
December 31, 2020 |
|||||||
Assets |
|
|
|
|
|
| ||
Cash and due from banks |
$ |
$ | ||||||
Federal funds sold and interest-bearing deposits in other banks |
||||||||
|
|
|
|
|||||
Total cash and cash equivalents |
||||||||
Securities available-for-sale, |
||||||||
Securities held-to-maturity, |
||||||||
Federal Home Loan Bank of Boston, stock at cost |
||||||||
Equity securities, amortized cost $ |
||||||||
Loans, net: |
||||||||
Construction and land development |
||||||||
Commercial and industrial |
||||||||
Municipal |
||||||||
Commercial real estate |
||||||||
Residential real estate |
||||||||
Consumer and overdrafts |
||||||||
Home equity |
||||||||
|
|
|
|
|||||
Total loans, net |
||||||||
Less: allowance for loan losses |
||||||||
|
|
|
|
|||||
Net loans |
||||||||
Bank premises and equipment |
||||||||
Accrued interest receivable |
||||||||
Goodwill |
||||||||
Other assets |
||||||||
|
|
|
|
|||||
Total assets |
$ |
$ | ||||||
|
|
|
|
|||||
Liabilities |
||||||||
Deposits: |
||||||||
Demand deposits |
$ |
$ | ||||||
Savings and NOW deposits |
||||||||
Money market accounts |
||||||||
Time deposits |
||||||||
|
|
|
|
|||||
Total deposits |
||||||||
Securities sold under agreements to repurchase |
||||||||
Other borrowed funds |
||||||||
Subordinated debentures |
||||||||
Due to broker |
— | |||||||
Other liabilities |
||||||||
|
|
|
|
|||||
Total liabilities |
||||||||
Stockholders’ Equity |
||||||||
Preferred Stock – $ |
||||||||
Common stock, Class A, $ |
||||||||
Common stock, Class B, $ |
||||||||
Additional paid-in capital |
||||||||
Retained earnings |
||||||||
|
|
|
|
|||||
Unrealized gains on securities available-for-sale, |
||||||||
Unrealized losses on securities transferred to held-to-maturity, |
( |
) |
( |
) | ||||
Pension liability, net of taxes |
( |
) |
( |
) | ||||
|
|
|
|
|||||
Total accumulated other comprehensive loss, net of taxes |
( |
) |
( |
) | ||||
|
|
|
|
|||||
Total stockholders’ equity |
||||||||
|
|
|
|
|||||
Total liabilities and stockholders’ equity |
$ |
$ | ||||||
|
|
|
|
Three months ended June 30, |
Six months ended June 30, |
|||||||||||||||
2021 |
2020 | 2021 |
2020 | |||||||||||||
Interest income |
||||||||||||||||
Loans |
$ |
$ | $ |
$ | ||||||||||||
Securities held-to-maturity |
||||||||||||||||
Securities available-for-sale |
||||||||||||||||
Federal funds sold and interest-bearing deposits in other banks |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total interest income |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Interest expense |
||||||||||||||||
Savings and NOW deposits |
||||||||||||||||
Money market accounts |
||||||||||||||||
Time deposits |
||||||||||||||||
Securities sold under agreements to repurchase |
||||||||||||||||
Other borrowed funds and subordinated debentures |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total interest expense |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net interest income |
||||||||||||||||
(Credit) provision for loan losses |
— |
( |
) |
|||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net interest income after (credit) provision for loan losses |
||||||||||||||||
Other operating income |
||||||||||||||||
Service charges on deposit accounts |
||||||||||||||||
Lockbox fees |
||||||||||||||||
Other income |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total other operating income |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating expenses |
||||||||||||||||
Salaries and employee benefits |
||||||||||||||||
Occupancy |
||||||||||||||||
Equipment |
||||||||||||||||
FDIC Assessments |
||||||||||||||||
Other |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating expenses |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before income taxes |
||||||||||||||||
Provision for income taxes |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ |
$ | $ |
$ | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Share data: |
||||||||||||||||
Weighted average number of shares outstanding, basic |
||||||||||||||||
Class A |
||||||||||||||||
Class B |
||||||||||||||||
Weighted average number of shares outstanding, diluted |
||||||||||||||||
Class A |
||||||||||||||||
Class B |
||||||||||||||||
Basic earnings per share: |
||||||||||||||||
Class A |
$ |
$ | $ |
$ | ||||||||||||
Class B |
$ |
$ | $ |
$ | ||||||||||||
Diluted earnings per share |
||||||||||||||||
Class A |
$ |
$ | $ |
$ | ||||||||||||
Class B |
$ |
$ | $ |
$ |
Three months ended June 30, |
||||||||
2021 |
2020 | |||||||
Net income |
$ |
$ |
||||||
Other comprehensive income, net of tax: |
||||||||
Unrealized gains on securities: |
||||||||
Unrealized gains arising during period |
||||||||
Less: reclassification adjustment for gains included in net income |
||||||||
|
|
|
|
|||||
Total unrealized gains on securities |
||||||||
Accretion of net unrealized losses transferred |
||||||||
Defined benefit pension plans: |
||||||||
Amortization of prior service cost and loss included in net periodic benefit cost |
||||||||
|
|
|
|
|||||
Other comprehensive income |
||||||||
|
|
|
|
|||||
Comprehensive income |
$ |
$ | ||||||
|
|
|
|
|||||
Six months ended June 30, |
||||||||
2021 |
2020 | |||||||
Net income |
$ |
$ | ||||||
Other comprehensive income, net of tax: |
||||||||
Unrealized gains (losses) on securities: |
||||||||
Unrealized gains (losses) arising during period |
( |
) | ||||||
Less: reclassification adjustment for gains included in net income |
||||||||
|
|
|
|
|||||
Total unrealized gains (losses) on securities |
( |
) | ||||||
Accretion of net unrealized losses transferred |
||||||||
Defined benefit pension plans: |
||||||||
Amortization of prior service cost and loss included in net periodic benefit cost |
||||||||
|
|
|
|
|||||
Other comprehensive income |
||||||||
|
|
|
|
|||||
Comprehensive income |
$ |
$ | ||||||
|
|
|
|
Class A Common Stock |
Class B Common Stock |
Additional Paid-In Capital |
Retained Earnings |
Accumulated Other Comprehensive Income (Loss) |
Total Stockholders’ Equity |
|||||||||||||||||||
(In thousands) |
||||||||||||||||||||||||
Balance at March 31, 2020 |
$ | $ | $ | $ | $ | ( |
) | $ | ||||||||||||||||
Net income |
— | — | — | — | ||||||||||||||||||||
Other comprehensive income, net of tax: |
— | |||||||||||||||||||||||
Unrealized holding gains (losses) arising during period, net of $ |
— | — | — | — | ||||||||||||||||||||
Accretion of unrealized losses on securities transferred to held-to-maturity, |
— | — | — | — | ||||||||||||||||||||
Pension liability adjustment, net of $ |
— | — | — | — | ||||||||||||||||||||
Conversion of Class B Common Stock to Class A Common Stock, |
( |
) | — | — | — | — | ||||||||||||||||||
Cash dividends paid, Class A common stock, $ |
— | — | — | ( |
) | — | ( |
) | ||||||||||||||||
Cash dividends paid, Class B common stock, $ |
— | — | — | ( |
) | — | ( |
) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance at June 30, 2020 |
$ | $ | $ | $ | $ | ( |
) | $ | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance at March 31, 2021 |
$ |
$ |
$ |
$ |
$ |
( |
) |
$ |
||||||||||||||||
Net income |
— |
— |
— |
— |
||||||||||||||||||||
Other comprehensive income, net of tax: |
||||||||||||||||||||||||
Unrealized holding gains (losses) arising during period, net of $ |
— |
— |
— |
— |
||||||||||||||||||||
Accretion of unrealized losses on securities transferred to held-to-maturity, |
— |
— |
— |
— |
||||||||||||||||||||
Pension liability adjustment, net of $ |
— |
— |
— |
— |
||||||||||||||||||||
Conversion of Class B Common Stock to Class A Common Stock, |
( |
) |
— |
— |
— |
— |
||||||||||||||||||
Cash dividends paid, Class A common stock, $ |
— |
— |
— |
( |
) |
— |
( |
) | ||||||||||||||||
Cash dividends paid, Class B common stock, $ |
— |
— |
— |
( |
) |
— |
( |
) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance at June 30, 2021 |
$ |
$ |
$ |
$ |
$ |
( |
) |
$ |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Class A Common Stock |
Class B Common Stock |
Additional Paid-In Capital |
Retained Earnings |
Accumulated Other Comprehensive Income (Loss) |
Total Stockholders’ Equity |
|||||||||||||||||||
(In thousands) |
||||||||||||||||||||||||
Balance at December 31, 2019 |
$ | $ | $ | $ | $ | ( |
) | $ | ||||||||||||||||
Net income |
— | — | — | — | ||||||||||||||||||||
Other comprehensive income, net of tax: |
||||||||||||||||||||||||
Unrealized holding gains (losses) arising during period, net of $ |
— | — | — | — | ( |
) | ( |
) | ||||||||||||||||
Accretion of unrealized losses on securities transferred to held-to-maturity, |
— | — | — | — | ||||||||||||||||||||
Pension liability adjustment, net of $ |
— | — | — | — | ||||||||||||||||||||
Conversion of Class B Common Stock to Class A Common Stock, |
( |
) | — | — | — | — | ||||||||||||||||||
Cash dividends paid, Class A common stock, $ |
— | — | — | ( |
) | — | ( |
) | ||||||||||||||||
Cash dividends paid, Class B common stock, $ |
— | — | — | ( |
) | — | ( |
) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance at June 30, 2020 |
$ | $ | $ | $ | $ | ( |
) | $ | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance at December 31, 2020 |
$ |
$ |
$ |
$ |
$ |
( |
) |
$ |
||||||||||||||||
Net income |
— |
— |
— |
— |
||||||||||||||||||||
Other comprehensive income, net of tax: |
||||||||||||||||||||||||
Unrealized holding gains (losses) arising during period, net of $ |
— |
— |
— |
— |
||||||||||||||||||||
Accretion of unrealized losses on securities transferred to held-to-maturity, |
— |
— |
— |
— |
||||||||||||||||||||
Pension liability adjustment, net of $ |
— |
— |
— |
— |
||||||||||||||||||||
Conversion of Class B Common Stock to Class A Common Stock, |
( |
) |
— |
— |
— |
— |
||||||||||||||||||
Cash dividends paid, Class A common stock, $ |
— |
— |
— |
( |
) |
— |
( |
) | ||||||||||||||||
Cash dividends paid, Class B common stock, $ |
— |
— |
— |
( |
) |
— |
( |
) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance at June 30, 2021 |
$ |
$ |
$ |
$ |
$ |
( |
) |
$ |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
For the Six Months Ended June 30, |
||||||||
2021 |
2020 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||
Net income |
$ |
$ | ||||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Net (gain) loss on equity securities |
( |
) |
||||||
(Credit) provision for loan losses |
( |
) |
||||||
Deferred income taxes |
( |
) |
( |
) | ||||
Net depreciation and amortizati o n (accretion) |
( |
) | ||||||
Decrease in accrued interest receivable |
||||||||
Decrease in other assets |
||||||||
Increase in other liabilities |
||||||||
|
|
|
|
|||||
Net cash provided by operating activities |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||
Proceeds from redemptions of Federal Home Loan Bank of Boston stock |
||||||||
Purchase of Federal Home Loan Bank of Boston stock |
— |
( |
) | |||||
Proceeds from calls/maturities of securities available-for-sale |
||||||||
Purchase of securities available-for-sale |
( |
) |
( |
) | ||||
Proceeds from calls/maturities of securities held-to-maturity |
||||||||
Purchase of securities held-to-maturity |
( |
) |
( |
) | ||||
Net increase in loans |
( |
) |
( |
) | ||||
Bank owned life insurance purchases |
— |
( |
) | |||||
Capital expenditures |
( |
) |
( |
) | ||||
|
|
|
|
|||||
Net cash used in investing activities |
( |
) |
( |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||
Net (decrease) increase in time deposits |
( |
) |
||||||
Net increase in demand, savings, money market and NOW deposits |
||||||||
Cash dividends |
( |
) |
( |
) | ||||
Net increase (decrease) in securities sold under agreements to repurchase |
( |
) | ||||||
Net decrease in other borrowed funds |
( |
) |
( |
) | ||||
|
|
|
|
|||||
Net cash provided by financing activities |
||||||||
|
|
|
|
|||||
Net increase (decrease) in cash and cash equivalents |
( |
) | ||||||
Cash and cash equivalents at beginning of period |
||||||||
|
|
|
|
|||||
Cash and cash equivalents at end of period |
$ |
$ | ||||||
|
|
|
|
|||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: |
||||||||
Cash paid during the period for: |
||||||||
Interest |
$ |
$ | ||||||
Income taxes |
||||||||
Change in unrealized gains (losses) on securities available-for-sale, |
||||||||
net of taxes |
|
|
|
|
|
|
( |
) |
Change in unrealized losses on securities transferred to held-to-maturity, |
||||||||
net of taxes |
|
|
|
|
|
|
|
|
Pension liability adjustment, net of taxes |
June 30, 2021 |
December 31, 2020 | |||||||||||||||||||||||||||||||
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value |
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair |
|||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||||||
SBA Backed Securities |
$ |
$ |
$ |
$ |
$ | $ | |
$ | $ | |||||||||||||||||||||||
U.S. Government Agency and Sponsored |
||||||||||||||||||||||||||||||||
Privately Issued Residential Mortgage-Backed Securities |
||||||||||||||||||||||||||||||||
Obligations Issued by States and Political Subdivisions |
||||||||||||||||||||||||||||||||
Other Debt Securities |
||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total |
$ |
$ |
$ |
$ |
$ | |
$ | $ | |
$ | |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized Cost |
Fair |
|||||||
(in thousands) |
||||||||
Within one year |
$ |
$ |
||||||
After one but within five years |
||||||||
After five but within ten years |
||||||||
More than 10 years |
||||||||
|
|
|
|
|||||
Total |
$ |
$ |
||||||
|
|
|
|
June 30, 2021 |
||||||||||||||||||||||||
Less than 12 months |
12 months or longer |
Total |
||||||||||||||||||||||
Temporarily Impaired Investments |
Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses |
||||||||||||||||||
(in thousands) |
||||||||||||||||||||||||
SBA Backed Securities |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||
U.S. Government Agency and Sponsored Enterprise Mortgage-Backed Securities |
||||||||||||||||||||||||
Privately Issued Residential Mortgage-Backed Securities |
— |
— |
||||||||||||||||||||||
Obligations Issued by States and Political Subdivisions |
— |
— |
— |
— |
— |
— |
||||||||||||||||||
Other Debt Securities |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total temporarily impaired securities |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2020 | ||||||||||||||||||||||||
Less than 12 months | 12 months or longer | Total | ||||||||||||||||||||||
Temporarily Impaired Investments | Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses |
||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||
SBA Backed Securities |
$ |
|
$ | $ |
|
$ | |
$ |
$ | |
||||||||||||||
U.S. Government Agency and Sponsored Enterprise Mortgage-Backed Securities |
||||||||||||||||||||||||
Privately Issued Residential Mortgage-Backed Securities |
— | — | ||||||||||||||||||||||
Obligations Issued by States and Political Subdivisions |
— | — | — | — | — | — | ||||||||||||||||||
Other Debt Securities |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total temporarily impaired securities |
$ | $ | |
$ | $ | $ | |
$ | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2021 |
December 31, 2020 | |||||||||||||||||||||||||||||||
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Estimated Fair Value |
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Estimated Fair |
|||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||||||
U.S. Government Sponsored Enterprises |
$ |
$ |
$ |
$ |
$ | $ | $ | $ | ||||||||||||||||||||||||
SBA Backed Securities |
— | |||||||||||||||||||||||||||||||
U.S. Government Sponsored Enterprises Mortgage-Backed Securities |
||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total |
$ |
$ |
$ |
$ |
$ | |
$ | |
$ | |
$ | |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized Cost |
Fair Value |
|||||||
(in thousands) |
||||||||
Within one year |
$ |
$ |
||||||
After one but within five years |
||||||||
After five but within ten years |
||||||||
More than ten years |
||||||||
Total |
$ |
$ |
||||||
|
|
|
|
June 30, 2021 |
||||||||||||||||||||||||
Less Than 12 Months |
12 Months or Longer |
Total |
||||||||||||||||||||||
Temporarily Impaired Investments |
Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses |
||||||||||||||||||
(in thousands) |
||||||||||||||||||||||||
US Government Sponsored Enterprises |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||
SBA Backed Securities |
||||||||||||||||||||||||
U.S. Government Agency and Sponsored Enterprise Mortgage-Backed Securities |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total temporarily impaired securities |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2020 | ||||||||||||||||||||||||
Less Than 12 Months | 12 Months or Longer | Total | ||||||||||||||||||||||
Temporarily Impaired Investments | Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses |
||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||
U.S. Government Sponsored Enterprises |
$ | |
$ | $ | |
$ | |
$ |
|
$ | ||||||||||||||
SBA Backed Securities |
||||||||||||||||||||||||
U.S. Government Agency and Sponsored Enterprise Mortgage-Backed Securities |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total temporarily impaired securities |
$ | $ | |
$ | $ | $ | $ | |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, |
Six months ended June 30, |
|||||||||||||||
2021 |
2020 | 2021 |
2020 | |||||||||||||
(in thousands) | (in thousands) | |||||||||||||||
Allowance for loan losses, beginning of period |
$ |
$ |
|
$ |
$ |
|
||||||||||
Loans charged off |
( |
) |
( |
) | ( |
) |
( |
) | ||||||||
Recoveries on loans previously charged-off |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net recoveries (charge-offs) |
( |
) |
||||||||||||||
(Credit) provision charged to expense |
— |
( |
) |
|||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Allowance for loan losses, end of period |
$ |
$ | $ |
$ | ||||||||||||
|
|
|
|
|
|
|
|
Construction and Land Development |
Commercial and Industrial |
Municipal |
Commercial Real Estate |
Residential Real Estate |
Consumer |
Home Equity |
Unallocated |
Total |
||||||||||||||||||||||||||||
Allowance for loan losses: |
(in thousands) |
|||||||||||||||||||||||||||||||||||
Balance at March 31, 2021 |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||||||||||||||
Charge-offs |
— |
— |
— |
— |
— |
( |
) |
— |
— |
( |
) | |||||||||||||||||||||||||
Recoveries |
— |
— |
— |
— |
— |
— |
||||||||||||||||||||||||||||||
Provision (credit) |
( |
) |
( |
) |
( |
) |
( |
) |
— |
|||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Ending balance at June 30, 2021 |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Amount of allowance for loan losses for loans deemed to be |
$ |
— |
$ |
$ |
— |
$ |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
$ |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Amount of allowance for loan losses for loans not deemed to be impaired |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Loans: |
||||||||||||||||||||||||||||||||||||
Ending balance |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
— |
$ |
||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Loans deemed to be impaired |
$ |
— |
$ |
$ |
— |
$ |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
$ |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Loans not deemed to be impaired |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
— |
$ |
||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction and Land Development |
Commercial and Industrial |
Municipal |
Commercial Real Estate |
Residential Real |
Consumer |
Home Equity |
Unallocated |
Total |
||||||||||||||||||||||||||||
Allowance for loan losses: |
(in thousands) |
|||||||||||||||||||||||||||||||||||
Balance at December 31, 2020 |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||||||||||||||
Charge-offs |
— |
— |
— |
— |
— |
( |
) |
— |
— |
( |
) | |||||||||||||||||||||||||
Recoveries |
— |
— |
— |
— |
— |
— |
||||||||||||||||||||||||||||||
Provision (credit) |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Ending balance at June 30, 2021 |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Amount of allowance for loan losses for loans deemed to be impaired |
$ |
— |
$ |
$ |
— |
$ |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
$ |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Amount of allowance for loan losses for loans not deemed to be impaired |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Loans: |
||||||||||||||||||||||||||||||||||||
Ending balance |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
— |
$ |
||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Loans deemed to be impaired |
$ |
— |
$ |
$ |
— |
$ |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
$ |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Loans not deemed to be impaired |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
— |
$ |
||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction and Land Development |
Commercial and |
Municipal | Commercial Real Estate |
Residential Real Estate |
Consumer | Home Equity |
Unallocated | Total | ||||||||||||||||||||||||||||
Allowance for loan losses: |
(in thousands) | |||||||||||||||||||||||||||||||||||
Balance at March 31, 2020 |
$ | $ | $ | $ | $ | $ | $ | $ | $ |
|||||||||||||||||||||||||||
Charge-offs |
— | ( |
) | — | — | — | ( |
) | — | — | ( |
) | ||||||||||||||||||||||||
Recoveries |
— | — | — | — | — | — | ||||||||||||||||||||||||||||||
Provision |
( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Ending balance at June 30, 2020 |
$ | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Amount of allowance for loan losses for loans deemed to be impaired |
$ | — | $ | $ | — | $ | $ | — | $ | — | $ | — | $ | — | $ | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Amount of allowance for loan losses for loans not deemed to be impaired |
$ | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Loans: |
||||||||||||||||||||||||||||||||||||
Ending balance |
$ | $ | $ | $ | $ | $ | $ | $ | — | $ | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Loans deemed to be impaired |
$ | — | $ | $ | — | $ | $ | $ | — | $ | — | $ | — | $ | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Loans not deemed to be impaired |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | — | $ | |
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction and Land Development |
Commercial and |
Municipal | Commercial Real Estate |
Residential Real Estate |
Consumer | Home Equity |
Unallocated | Total | ||||||||||||||||||||||||||||
Allowance for loan losses: |
(in thousands) | |||||||||||||||||||||||||||||||||||
Balance at December 31, 2019 |
$ | $ | $ | $ | $ | $ | $ | $ | $ |
|||||||||||||||||||||||||||
Charge-offs |
— | ( |
) | — | — | — | ( |
) | — | — | ( |
) | ||||||||||||||||||||||||
Recoveries |
— | — | — | — | — | |||||||||||||||||||||||||||||||
Provision |
( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Ending balance at June 30, 2020 |
$ | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Amount of allowance for loan losses for loans deemed to be impaired |
$ | — | $ | $ | — | $ | $ | — | $ | — | $ | — | $ | — | $ | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Amount of allowance for loan losses for loans not deemed to be impaired |
$ | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Loans: |
||||||||||||||||||||||||||||||||||||
Ending balance |
$ | $ | $ | $ | $ | $ | $ | $ | — | $ | |
|||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Loans deemed to be impaired |
$ | — | $ | $ | — | $ | $ | $ | — | $ | — | $ | — | $ | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Loans not deemed to be impaired |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | — | $ | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction and Land Development |
Commercial and Industrial |
Municipal |
Commercial Real Estate |
|||||||||||||
(in thousands) |
||||||||||||||||
Grade: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-3 (Pass) |
$ |
$ |
$ |
$ |
||||||||||||
4 (Monitor) |
— |
— |
||||||||||||||
5 (Substandard) |
— |
— |
— |
— |
||||||||||||
6 (Doubtful) |
— |
— |
— |
— |
||||||||||||
Impaired |
— |
— |
||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ |
$ |
$ |
$ |
||||||||||||
|
|
|
|
|
|
|
|
Construction and Land Development |
Commercial and Industrial |
Municipal | Commercial Real Estate |
|||||||||||||
(in thousands) | ||||||||||||||||
Grade: |
|
|
| |||||||||||||
1-3 (Pass) |
$ | |
$ | |
$ | |
$ | |
||||||||
4 (Monitor) |
— | — | ||||||||||||||
5 (Substandard) |
— | — | — | — | ||||||||||||
6 (Doubtful) |
— | — | — | — | ||||||||||||
Impaired |
— | — | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | $ | $ | $ | ||||||||||||
|
|
|
|
|
|
|
|
Commercial and Industrial |
Municipal |
Commercial Real Estate |
Total |
|||||||||||||
(in thousands) |
||||||||||||||||
Credit Rating: |
|
|
| |||||||||||||
Aaa – Aa3 |
$ |
$ |
$ |
$ |
||||||||||||
A1 – A3 |
||||||||||||||||
Baa1 – Baa3 |
||||||||||||||||
Ba2 |
— |
— |
||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ |
$ |
$ |
$ |
||||||||||||
|
|
|
|
|
|
|
|
Commercial and Industrial |
Municipal | Commercial Real Estate |
Total | |||||||||||||
(in thousands) | ||||||||||||||||
Credit Rating: |
|
|
| |||||||||||||
Aaa – Aa3 |
$ | |
$ | $ | $ | |||||||||||
A1 – A3 |
||||||||||||||||
Baa1 – Baa3 |
||||||||||||||||
Ba2 |
— | — | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | $ | |
$ | |
$ | |
|||||||||
|
|
|
|
|
|
|
|
Accruing 30-89 Days Past Due |
Non Accrual |
Accruing Greater than 90 Days |
Total Past |
Current Loans |
Total |
|||||||||||||||||||
(in thousands) |
||||||||||||||||||||||||
Construction and land development |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
$ |
$ |
||||||||||||||
Commercial and industrial |
||||||||||||||||||||||||
Municipal |
— |
— |
— |
— |
||||||||||||||||||||
Commercial real estate |
— |
— |
||||||||||||||||||||||
Residential real estate |
— |
|||||||||||||||||||||||
Consumer and overdrafts |
— |
— |
||||||||||||||||||||||
Home equity |
— |
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Accruing 30-89 Days Past Due |
Non Accrual |
Accruing Greater than 90 Days |
Total Past Due |
Current Loans |
Total | |||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||
Construction and land development |
$ | — | $ |
— | $ | — | $ |
— | $ |
$ |
||||||||||||||
Commercial and industrial |
||||||||||||||||||||||||
Municipal |
— | — | — | — | ||||||||||||||||||||
Commercial real estate |
— | — | ||||||||||||||||||||||
Residential real estate |
— | |||||||||||||||||||||||
Consumer and overdrafts |
— | |||||||||||||||||||||||
Home equity |
— | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | |
$ | |
$ | $ | |
$ | |
$ | |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Carrying Value |
Unpaid Principal Balance |
Required Reserve |
Average Carrying Value for 3 Months Ending 6/30/2021 |
Interest Income Recognized for 3 Months Ending 6/30/2021 |
Average Carrying Value for 6 Months Ending 6/30/2021 |
Interest Income Recognized for 6 Months Ending 6/30/2021 |
||||||||||||||||||||||
(in thousands) |
||||||||||||||||||||||||||||
With no required reserve recorded: |
||||||||||||||||||||||||||||
Construction and land development |
$ |
— |
$ |
— |
$ |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
|||||||||||||||
Commercial and industrial |
— |
— |
— |
— |
||||||||||||||||||||||||
Municipal |
— |
— |
— |
— |
— |
— |
||||||||||||||||||||||
Commercial real estate |
— |
— |
||||||||||||||||||||||||||
Residential real estate |
— |
— |
— |
— |
— |
|||||||||||||||||||||||
Consumer |
— |
— |
— |
— |
— |
— |
||||||||||||||||||||||
Home equity |
— |
— |
— |
— |
— |
— |
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
$ |
$ |
$ |
$ |
$ |
— |
$ |
$ |
— |
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
With required reserve recorded: |
||||||||||||||||||||||||||||
Construction and land development |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
||||||||||||||
Commercial and industrial |
||||||||||||||||||||||||||||
Municipal |
— |
— |
— |
— |
— |
— |
— |
|||||||||||||||||||||
Commercial real estate |
||||||||||||||||||||||||||||
Residential real estate |
— |
— |
— |
— |
— |
— |
— |
|||||||||||||||||||||
Consumer |
— |
— |
— |
— |
— |
— |
— |
|||||||||||||||||||||
Home equity |
— |
— |
— |
— |
— |
— |
— |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total: |
||||||||||||||||||||||||||||
Construction and land development |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
||||||||||||||
Commercial and industrial |
||||||||||||||||||||||||||||
Municipal |
— |
— |
— |
— |
— |
— |
— |
|||||||||||||||||||||
Commercial real estate |
||||||||||||||||||||||||||||
Residential real estate |
— |
— |
— |
— |
— |
— |
— |
|||||||||||||||||||||
Consumer |
— |
— |
— |
— |
— |
— |
— |
|||||||||||||||||||||
Home equity |
— |
— |
— |
— |
— |
— |
— |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying Value |
Unpaid Principal Balance |
Required Reserve |
Average Carrying Value for 3 Months Ending 6/30/2020 |
Interest Income Recognized for 3 Months Ending 6/30/2020 |
Average Carrying Value for 6 Months Ending 6/30/2020 |
Interest Income Recognized for 6 Months Ending 6/30/2020 |
||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||
With no required reserve recorded: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction and land development |
$ | — | $ | — | $ | $ | — | $ | — | $ | — | $ | — | |||||||||||||||
Commercial and industrial |
||||||||||||||||||||||||||||
Municipal |
— | — | — | — | — | — | ||||||||||||||||||||||
Commercial real estate |
— | — | ||||||||||||||||||||||||||
Residential real estate |
— | — | ||||||||||||||||||||||||||
Consumer |
— | — | — | — | — | — | ||||||||||||||||||||||
Home equity |
— | — | — | — | — | — | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
$ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
With required reserve recorded: |
||||||||||||||||||||||||||||
Construction and land development |
$ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||
Commercial and industrial |
||||||||||||||||||||||||||||
Municipal |
— | — | — | — | — | — | — | |||||||||||||||||||||
Commercial real estate |
||||||||||||||||||||||||||||
Residential real estate |
— | — | — | — | — | — | — | |||||||||||||||||||||
Consumer |
— | — | — | — | — | — | — | |||||||||||||||||||||
Home equity |
— | — | — | — | — | — | — | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
$ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total: |
||||||||||||||||||||||||||||
Construction and land development |
$ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||
Commercial and industrial |
||||||||||||||||||||||||||||
Municipal |
— | — | — | — | — | — | — | |||||||||||||||||||||
Commercial re a l estate |
||||||||||||||||||||||||||||
Residential real estate |
— | |||||||||||||||||||||||||||
Consumer |
— | — | — | — | — | — | — | |||||||||||||||||||||
Home equity |
— | — | — | — | — | — | — | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
$ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Details about Accumulated Other Comprehensive Income Components |
Three Months Ended June 30, 2021 |
Three Months Ended June 30, 2020 |
Affected Line Item in the Statement where Net Income is Presented | |||||||||||||||
(in thousands) |
||||||||||||||||||
Unrealized gains and losses on available-for-sale |
$ |
$ |
Net gains on sales of investments | |||||||||||||||
Provision for income taxes | ||||||||||||||||||
|
|
|
|
|||||||||||||||
$ |
$ |
Net income | ||||||||||||||||
|
|
|
|
|||||||||||||||
Accretion of unrealized losses transferred |
$ |
( |
) |
$ |
( |
) |
Interest on securities held-to- maturity | |||||||||||
Provision for income taxes | ||||||||||||||||||
|
|
|
|
|||||||||||||||
$ |
( |
) |
$ |
( |
) |
Net income | ||||||||||||
|
|
|
|
|||||||||||||||
Amortization of defined benefit pension items |
||||||||||||||||||
Prior-service costs |
$ |
( |
) |
(b) |
$ |
( |
) |
(b) |
Salaries and employee benefits | |||||||||
Actuarial gains (losses) |
( |
) |
(b) |
( |
) |
(b) |
Salaries and employee benefits | |||||||||||
|
|
|
|
|||||||||||||||
Total before tax |
( |
) |
( |
) |
Income before taxes | |||||||||||||
|
|
|
|
|||||||||||||||
Tax (expense) or benefit |
Provision for income taxes | |||||||||||||||||
|
|
|
|
|||||||||||||||
Net of tax |
$ |
( |
) |
$ |
( |
) |
Net income | |||||||||||
|
|
|
|
Details about Accumulated Other Comprehensive Income Components |
Six Months Ended June 30, 2021 |
Six Months Ended June 30, 2020 |
Affected Line Item in the Statement where Net Income is Presented | |||||||||||||||
(in thousands) |
||||||||||||||||||
Unrealized gains and losses on available-for-sale |
$ |
$ |
Net gains on sales of investments | |||||||||||||||
Provision for income taxes | ||||||||||||||||||
|
|
|
|
|||||||||||||||
$ |
$ |
Net income | ||||||||||||||||
|
|
|
|
|||||||||||||||
Accretion of unrealized losses transferred |
$ |
( |
) |
$ |
( |
) |
Interest on securities held-to- maturity | |||||||||||
Provision for income taxes | ||||||||||||||||||
|
|
|
|
|||||||||||||||
$ |
( |
) |
$ |
( |
) |
Net income | ||||||||||||
|
|
|
|
|||||||||||||||
Amortization of defined benefit pension items |
||||||||||||||||||
Prior-service costs |
$ |
( |
) |
(b) |
$ |
( |
) |
(b) |
Salaries and employee benefits | |||||||||
Actuarial gains (losses) |
( |
) |
(b) |
( |
) |
(b) |
Salaries and employee benefits | |||||||||||
|
|
|
|
|||||||||||||||
Total before tax |
( |
) |
( |
) |
Income before taxes | |||||||||||||
|
|
|
|
|||||||||||||||
Tax (expense) or benefit |
Provision for income taxes | |||||||||||||||||
|
|
|
|
|||||||||||||||
Net of tax |
$ |
( |
) |
$ |
( |
) |
Net income | |||||||||||
|
|
|
|
(a) | Amount in parentheses indicates reductions to net income. |
(b) | These accumulated other comprehensive income components are included in the computation of net periodic pension cost |
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
(in thousands except share and per share data) | 2021 |
2020 | 2021 |
2020 | ||||||||||||
Basic EPS Computation: |
||||||||||||||||
Numerator: |
||||||||||||||||
Net income, Class A |
$ |
$ | $ |
$ | ||||||||||||
Net income, Class B |
||||||||||||||||
Denominator: |
||||||||||||||||
Weighted average shares outstanding, Class A |
||||||||||||||||
Weighted average shares outstanding, Class B |
||||||||||||||||
Basic EPS, Class A |
$ |
$ | $ |
$ | ||||||||||||
Basic EPS, Class B |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted EPS Computation: |
||||||||||||||||
Numerator: |
||||||||||||||||
Net income, Class A |
$ |
$ | $ |
$ | ||||||||||||
Net income, Class B |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total net income, for diluted EPS, Class A computation |
||||||||||||||||
Denominator: |
||||||||||||||||
Weighted average shares outstanding, basic, Class A |
||||||||||||||||
Weighted average shares outstanding, Class B |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average shares outstanding diluted, Class A |
||||||||||||||||
Weighted average shares outstanding, Class B |
||||||||||||||||
Diluted EPS, Class A |
$ |
$ | $ |
$ | ||||||||||||
Diluted EPS, Class B |
||||||||||||||||
|
|
|
|
|
|
|
|
Pension Benefits | Supplemental Insurance/ Retirement Plan |
|||||||||||||||
2021 |
2020 | 2021 |
2020 | |||||||||||||
(in thousands) | ||||||||||||||||
Service cost |
$ |
$ |
$ |
$ | ||||||||||||
Interest |
||||||||||||||||
Expected return on plan assets |
( |
) |
( |
) | — |
— | ||||||||||
Recognized prior service cost (benefit) |
— |
— | ||||||||||||||
Recognized net actuarial losses |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net periodic benefit (credit) cost |
$ |
( |
) |
$ | $ |
$ | ||||||||||
|
|
|
|
|
|
|
|
Pension Benefits | Supplemental Insurance/ Retirement Plan |
|||||||||||||||
2021 |
2020 | 2021 |
2020 | |||||||||||||
(in thousands) | ||||||||||||||||
Service cost |
$ |
$ | $ |
$ | ||||||||||||
Interest |
||||||||||||||||
Expected return on plan assets |
( |
) |
( |
) | — |
— | ||||||||||
Recognized prior service cost (benefit) |
— |
— | ||||||||||||||
Recognized net actuarial losses |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net periodic benefit (credit) cost |
$ |
( |
) |
$ | $ |
$ | ||||||||||
|
|
|
|
|
|
|
|
Fair Value Measurements Using |
||||||||||||||||
Carrying Value |
Quoted Prices In Active Markets for Identical Assets (Level 1) |
Significant Observable Inputs (Level 2) |
Significant Other Unobservable Inputs (Level 3) |
|||||||||||||
(in thousands) |
||||||||||||||||
Financial Instruments Measured at Fair Value on a Recurring Basis |
||||||||||||||||
Securities AFS |
||||||||||||||||
SBA Backed Securities |
$ |
$ |
— |
$ |
$ |
— |
||||||||||
U.S. Government Agency and Sponsored Mortgage-Backed Securities |
— |
— |
||||||||||||||
Privately Issued Residential Mortgage-Backed Securities |
— |
— |
||||||||||||||
Obligations Issued by States and Political Subdivisions |
— |
— |
||||||||||||||
Other Debt Securities |
— |
— |
||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ |
$ |
— |
$ |
$ |
|||||||||||
|
|
|
|
|
|
|
|
|||||||||
Equity Securities |
$ |
$ |
$ |
$ |
— |
|||||||||||
Financial Instruments Measured at Fair Value on a Non-recurring Basis Impaired Loans |
$ |
$ |
— |
$ |
— |
$ |
Fair Value Measurements Using | ||||||||||||||||
Carrying Value |
Quoted Prices In Active Markets for Identical Assets (Level 1) |
Significant Observable Inputs (Level 2) |
Significant Other Unobservable Inputs (Level 3) |
|||||||||||||
(in thousands) | ||||||||||||||||
Financial Instruments Measured at Fair Value on a Recurring Basis |
||||||||||||||||
Securities AFS |
||||||||||||||||
SBA Backed Securities |
$ | $ | — | $ | $ | — | ||||||||||
U.S. Government Agency and Sponsored Mortgage-Backed Securities |
— | — | ||||||||||||||
Privately Issued Residential Mortgage- Backed Securities |
— | — | ||||||||||||||
Obligations Issued by States and Political Subdivisions |
— | — | ||||||||||||||
Other Debt Securities |
— | — | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | $ | — | $ | $ | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Equity Securities |
$ | $ | $ | $ | — | |||||||||||
Financial Instruments Measured at Fair Value on a Non-recurring Basis |
||||||||||||||||
Impaired Loans |
$ | $ | — | $ | — | $ |
Asset |
Fair Value |
Valuation Technique |
Unobservable Input |
Unobservable Input Value or Range | ||||||
Securities AFS (1) |
$ |
% – | ||||||||
Impaired Loans |
$ |
% – |
Asset |
Fair Value |
Valuation Technique |
Unobservable Input |
Unobservable Input Value or Range | ||||||
Securities AFS (1) |
$ | % – | ||||||||
Impaired Loans |
$ | % – |
(1) |
Municipal securities generally have maturities of |
(2) |
Weighted averages. |
(3) |
Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various Level 3 inputs which are not identifiable. |
(4) |
Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated expenses. |
Obligations Issued by States & Political Subdivisions |
||||
Balance at December 31, 2020 |
$ |
|||
Purchases |
||||
Maturities and calls |
( |
) | ||
Amortization |
( |
) | ||
|
|
|||
Balance at June 30, 2021 |
$ |
|||
|
|
Obligations Issued by States & Political Subdivisions |
||||
Balance at December 31, 2019 |
$ | |||
Purchases |
||||
Maturities and calls |
( |
) | ||
Amortization |
( |
) | ||
|
|
|||
Balance at June 30, 2020 |
$ | |||
|
|
June 30, 2021 |
Carrying Amount |
Estimated Fair Value |
Fair Value Measurements Level 1 Inputs |
Level 2 Inputs |
Level 3 Inputs |
|||||||||||||||
(in thousands) |
||||||||||||||||||||
Financial assets: |
||||||||||||||||||||
Securities held-to-maturity |
$ |
$ |
$ |
— |
$ |
$ |
— |
|||||||||||||
Loans (1) |
— |
— |
||||||||||||||||||
Financial liabilities: |
||||||||||||||||||||
Time deposits |
— |
— |
||||||||||||||||||
Other borrowed funds |
— |
— |
||||||||||||||||||
Subordinated debentures |
— |
— |
||||||||||||||||||
December 31, 2020 |
||||||||||||||||||||
Financial assets: |
||||||||||||||||||||
Securities held-to-maturity |
$ | $ | $ | — | $ | $ | — | |||||||||||||
Loans (1) |
— | — | ||||||||||||||||||
Financial liabilities: |
||||||||||||||||||||
Time deposits |
— | — | ||||||||||||||||||
Other borrowed funds |
— | — | ||||||||||||||||||
Subordinated debentures |
— | — |
(1) | Comprised of loans (including collateral dependent impaired loans), net of deferred loan costs and the allowance for loan |
A. |
Nature of goods and services |
a. | Revenue earned at a point in time – Examples of revenue earned at a point in time are ATM transaction fees, wire transfer fees, “non-sufficient funds” fees, credit and debit card interchange fees and foreign exchange transaction fees. Revenue is generally derived from transactional information accumulated by our systems and is recognized as revenue immediately as the transactions occur or upon providing the service to complete the customer’s transaction. The Company is the principal in each of these contracts, with the exception of credit and debit card interchange fees, in which case we are acting as the agent and record revenue net of expenses paid to the principal. |
b. | Revenue earned over time – The Company earns revenue from contracts with customers in a variety of ways in which the revenue is earned over a period of time – generally monthly or quarterly. Examples of this type of revenue are deposit account service fees, lockbox fees, investment management fees, merchant referral services, and safe deposit box fees. Account service charges, management fees and referral fees are recognized on a monthly basis while any transaction based income is recorded as the activity occurs. Revenue is primarily based on the number and type of transactions or assets managed and is generally derived from transactional information accumulated by our systems. Revenue is recorded in the same period as the related transactions occur or services are rendered to the customer. |
B. |
Disaggregation of revenue |
Six Months Ended 6/30/2021 |
Revenue from Contracts in Scope of Topic 606 |
Six Months Ended 6/30/2020 |
Revenue from Contracts in Scope of Topic 606 |
|||||||||||||
(dollars in thousands) | ||||||||||||||||
Net interest income |
$ |
$ | — | $ | $ | — | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Noninterest income: |
||||||||||||||||
Service charges on deposit accounts |
||||||||||||||||
Lockbox fees |
||||||||||||||||
Other income |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total noninterest income |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenues |
$ |
$ |
$ | $ | ||||||||||||
|
|
|
|
|
|
|
|
Three Months Ended 6/30/2021 |
Revenue from Contracts in Scope of Topic 606 |
Three Months Ended 6/30/2020 |
Revenue from Contracts in Scope of Topic 606 |
|||||||||||||
(dollars in thousands) | ||||||||||||||||
Net interest income |
$ |
$ |
— |
$ | $ | — | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Noninterest income: |
||||||||||||||||
Service charges on deposit accounts |
||||||||||||||||
Lockbox fees |
||||||||||||||||
Other income |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total noninterest income |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenues |
$ |
$ |
$ | $ | ||||||||||||
|
|
|
|
|
|
|
|
June 30, 2021 |
December 31, 2020 | |||||||
(dollars in thousands) | ||||||||
Receivables, which are included in “Other assets” |
$ |
$ |
Three Months Ended 6/30/2021 |
Six Months Ended 6/30/2021 |
Three Months Ended 6/30/2020 |
Six Months Ended 6/30/2020 |
|||||||||||||
(in thousands) |
||||||||||||||||
Operating lease cost |
$ |
$ |
$ | $ | ||||||||||||
Variable lease cost |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total lease cost |
$ |
$ |
$ | $ | ||||||||||||
|
|
|
|
|
|
|
|
Three Months Ended 6/30/2021 |
Six Months Ended 6/30/2021 |
Three Months Ended 6/30/2020 |
Six Months Ended 6/30/2020 |
|||||||||||||
(in thousands) | ||||||||||||||||
Cash paid for amounts included in the measurement of lease liabilities: |
||||||||||||||||
Operating cash flows from operating leases |
$ |
$ |
$ | $ | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Right-of-use assets obtained i n exchange for lease obligations: Operating leases |
$ |
$ |
$ | $ | ||||||||||||
|
|
|
|
|
|
|
|
6/30/2021 |
12/31/2020 | |||||||
(in thousands, except lease term and discount rate) | ||||||||
Operating Leases: |
||||||||
Operating lease right-of-use |
$ |
$ | ||||||
Operating lease liabilities |
$ |
$ | ||||||
Weighted Average Remaining Lease Term: |
||||||||
Operating Leases |
||||||||
Weighted Average Discount Rate: |
||||||||
Operating Leases |
Minimum Rental Payments | ||||||||
June 30, 2021 |
December 31, 2020 | |||||||
(in thousands) | ||||||||
Year Ending December 31, 2021 |
$ |
$ | ||||||
2022 |
||||||||
2023 |
||||||||
2024 |
||||||||
2025 |
||||||||
Thereafter |
||||||||
|
|
|
|
|||||
Total lease payments |
$ |
$ | ||||||
|
|
|
|
|||||
Less imputed interest |
( |
) |
( |
) | ||||
|
|
|
|
|||||
Present value of lease liability |
$ |
$ | ||||||
|
|
|
|
Three Months Ended June 30, |
||||||||
2021 |
2020 | |||||||
Basic EPS – Class A common |
$ |
2.35 |
$ | 2.18 | ||||
Basic EPS – Class B common |
$ |
1.17 |
$ | 1.09 | ||||
Diluted EPS – Class A common |
$ |
1.94 |
$ | 1.81 | ||||
Diluted EPS – Class B common |
$ |
1.17 |
$ | 1.09 | ||||
Six Months Ended June 30, |
||||||||
2021 |
2020 | |||||||
Basic EPS – Class A common |
$ |
4.68 |
$ | 4.28 | ||||
Basic EPS – Class B common |
$ |
2.34 |
$ | 2.14 | ||||
Diluted EPS – Class A common |
$ |
3.88 |
$ | 3.54 | ||||
Diluted EPS – Class B common |
$ |
2.34 |
$ | 2.14 |
Commercial and Industrial |
Municipal |
Commercial Real Estate |
Total |
|||||||||||||
(in thousands) |
||||||||||||||||
Credit Rating: |
||||||||||||||||
Aaa – Aa3 |
$ |
761,705 |
$ |
75,825 |
$ |
36,184 |
$ |
873,714 |
||||||||
A1 – A3 |
181,928 |
6,983 |
143,001 |
331,912 |
||||||||||||
Baa1 – Baa3 |
50,000 |
51,133 |
145,513 |
246,646 |
||||||||||||
Ba2 |
— |
4,830 |
— |
4,830 |
||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ |
993,633 |
$ |
138,771 |
$ |
324,698 |
$ |
1,457,102 |
||||||||
|
|
|
|
|
|
|
|
Commercial and Industrial |
Municipal | Commercial Real Estate |
Total | |||||||||||||
(in thousands) | ||||||||||||||||
Credit Rating: |
||||||||||||||||
Aaa – Aa3 |
$ | 710,955 | $ | 74,291 | $ | 38,035 | $ | 823,281 | ||||||||
A1 – A3 |
183,123 | 7,103 | 145,583 | 335,809 | ||||||||||||
Baa1 – Baa3 |
50,000 | 51,133 | 140,905 | 242,038 | ||||||||||||
Ba2 |
— | 5,080 | — | 5,080 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 944,078 | $ | 137,607 | $ | 324,523 | $ | 1,406,208 | ||||||||
|
|
|
|
|
|
|
|
Three months ended June 30, |
Six months ended June 30, |
|||||||||||||||
2021 |
2020 | 2021 |
2020 | |||||||||||||
(in thousands) | (in thousands) | |||||||||||||||
Allowance for loan losses, beginning of period |
$ |
34,952 |
$ | 30,804 | $ |
35,486 |
$ | 29,585 | ||||||||
Loans charged off |
(29 |
) |
(17 | ) | (96 |
) |
(79 | ) | ||||||||
Recoveries on loans previously charged-off |
26 |
29 | 109 |
235 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net recoveries (charge-offs) |
(3 |
) |
12 | 13 |
156 | |||||||||||
(Credit) provision charged to expense |
— |
1,700 | (550 |
) |
2,775 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Allowance for loan losses, end of period |
$ |
34,949 |
$ | 32,516 | $ |
34,949 |
$ | 32,516 | ||||||||
|
|
|
|
|
|
|
|
June 30, 2021 |
December 31, 2020 |
|||||||
(dollars in thousands) | ||||||||
Nonaccruing loans |
$ |
1,270 |
$3,996 | |||||
Total nonperforming assets |
$ |
1,270 |
$3,996 | |||||
Loans past due 90 days or more and still accruing |
$ |
— |
$ 90 | |||||
Nonaccruing loans as a percentage of total loans |
0.04 |
% |
0.13 | % | ||||
Nonperforming assets as a percentage of total assets |
0.02 |
% |
0.06 | % | ||||
Accruing troubled debt restructures |
$ |
2,079 |
$2,202 |
June 30, 2021 |
December 31, 2020 |
|||||||
(in thousands) | ||||||||
Small Business Administration |
$ |
41,065 |
$ 44,039 | |||||
U.S Government Agency and Sponsored Enterprise Mortgage-backed Securities |
155,632 |
177,741 | ||||||
Privately Issued Residential Mortgage-backed Securities |
274 |
328 | ||||||
Obligations issued by States and Political Subdivisions |
26,747 |
52,276 | ||||||
Other Debt Securities |
8,315 |
8,064 | ||||||
|
|
|
|
|||||
Total Securities Available–for-Sale |
$ |
232,033 |
$282,448 | |||||
|
|
|
|
June 30, 2021 |
December 31, 2020 |
|||||||
(in thousands) | ||||||||
U.S. Government Sponsored Enterprises |
$ |
356,080 |
$ | 244,220 | ||||
SBA Backed Securities |
34,626 |
37,783 | ||||||
U.S. Government Agency and Sponsored Enterprise Mortgage-backed Securities |
2,959,855 |
2,227,085 | ||||||
|
|
|
|
|||||
Total Securities Held-to-Maturity |
$ |
3,350,561 |
$ | 2,509,088 | ||||
|
|
|
|
Three Months Ended | ||||||||||||||||||||||||
June 30, 2021 |
June 30, 2020 | |||||||||||||||||||||||
Average Balance |
Interest Income/ Expenses (1) |
Rate Earned/ Paid (1) |
Average Balance |
Interest Income/ Expenses (1) |
Rate Earned/ Paid (1) |
|||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||
ASSETS |
||||||||||||||||||||||||
Interest-earning assets: |
||||||||||||||||||||||||
Loans (2) |
||||||||||||||||||||||||
Loans taxable |
$ |
1,724,413 |
$ |
14,889 |
3.46 |
% |
$ | 1,501,889 | $ | 13,270 | 3.55 | % | ||||||||||||
Loans tax-exempt |
1,269,934 |
7,625 |
2.41 |
% |
1,204,389 | 8,374 | 2.80 | % | ||||||||||||||||
Securities available-for-sale |
||||||||||||||||||||||||
Taxable |
226,453 |
481 |
0.85 |
% |
280,834 | 938 | 1.34 | % | ||||||||||||||||
Tax-exempt |
41,096 |
93 |
0.91 |
% |
11,378 | 54 | 1.90 | % | ||||||||||||||||
Securities held-to-maturity: |
||||||||||||||||||||||||
Taxable |
3,314,919 |
14,113 |
1.70 |
% |
2,370,522 | 15,222 | 2.57 | % | ||||||||||||||||
Interest-bearing deposits in other banks |
431,658 |
112 |
0.10 |
% |
266,089 | 68 | 0.10 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total interest-earning assets |
7,008,473 |
37,313 |
2.13 |
% |
5,635,101 | 37,926 | 2.69 | % | ||||||||||||||||
Non interest-earning assets |
353,817 |
290,228 | ||||||||||||||||||||||
Allowance for loan losses |
(35,268 |
) |
(31,477 | ) | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Total assets |
$ |
7,327,022 |
$ | 5,893,852 | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
||||||||||||||||||||||||
Interest-bearing deposits: |
||||||||||||||||||||||||
NOW accounts |
$ |
1,338,232 |
$ |
430 |
0.13 |
% |
$ | 1,143,571 | $ | 1,320 | 0.46 | % | ||||||||||||
Savings accounts |
1,015,868 |
323 |
0.13 |
% |
803,135 | 798 | 0.40 | % | ||||||||||||||||
Money market accounts |
2,394,172 |
2,489 |
0.42 |
% |
1,580,486 | 3,462 | 0.88 | % | ||||||||||||||||
Time deposits |
462,382 |
1,115 |
0.97 |
% |
607,942 | 3,111 | 2.06 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total interest-bearing deposits |
5,210,654 |
4,357 |
0.34 |
% |
4,135,134 | 8,691 | 0.85 | % | ||||||||||||||||
Securities sold under agreements to repurchase |
244,666 |
98 |
0.16 |
% |
206,764 | 309 | 0.60 | % | ||||||||||||||||
Other borrowed funds and subordinated debentures |
171,568 |
1,224 |
2.86 |
% |
192,843 | 1,302 | 2.72 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total interest-bearing liabilities |
5,626,888 |
5,679 |
0.40 |
% |
4,534,741 | 10,302 | 0.91 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Non-interest-bearing liabilities |
||||||||||||||||||||||||
Demand deposits |
1,217,456 |
924,506 | ||||||||||||||||||||||
Other liabilities |
95,165 |
87,756 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Total liabilities |
6,939,509 |
5,547,003 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Stockholders’ equity |
387,513 |
346,849 | ||||||||||||||||||||||
Total liabilities & stockholders’ equity |
$ |
7,327,022 |
$ | 5,893,852 | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Net interest income on a fully taxable equivalent basis |
31,634 |
27,624 | ||||||||||||||||||||||
Less taxable equivalent adjustment |
(1,643 |
) |
(1,806 | ) | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Net interest income |
$ |
29,991 |
$ | 25,818 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Net interest spread (3) |
1.72 |
% |
1.78 | % | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Net interest margin (4) |
1.81 |
% |
1.97 | % | ||||||||||||||||||||
|
|
|
|
(1) | On a fully taxable equivalent basis calculated using a federal tax rate of 21%. Rates are annualized. |
(2) | Nonaccrual loans are included in average amounts outstanding. |
(3) | Interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities. |
(4) | Net interest margin represents net interest income as a percentage of average interest-earning assets. |
(5) | Average balances of securities available-for-sale |
Six Months Ended | ||||||||||||||||||||||||
June 30, 2021 |
June 30, 2020 | |||||||||||||||||||||||
Average Balance |
Interest Income/ Expenses (1) |
Rate Earned/ Paid (1) |
Average Balance |
Interest Income/ Expenses (1) |
Rate Earned/ Paid (1) |
|||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||
ASSETS |
||||||||||||||||||||||||
Interest-earning assets: |
||||||||||||||||||||||||
Loans (2) |
||||||||||||||||||||||||
Loans taxable |
$ |
1,734,048 |
$ |
30,576 |
3.56 |
% |
$ | 1,388,944 | $ | 26,751 | 3.87 | % | ||||||||||||
Loans tax-exempt |
1,254,157 |
15,156 |
2.44 |
% |
1,188,176 | 19,163 | 3.24 | % | ||||||||||||||||
Securities available-for-sale |
||||||||||||||||||||||||
Taxable |
233,534 |
1,020 |
0.87 |
% |
271,583 | 2,520 | 1.86 | % | ||||||||||||||||
Tax-exempt |
44,666 |
203 |
0.91 |
% |
10,509 | 191 | 3.63 | % | ||||||||||||||||
Securities held-to-maturity: |
||||||||||||||||||||||||
Taxable |
3,066,945 |
27,230 |
1.78 |
% |
2,335,136 | 30,515 | 2.61 | % | ||||||||||||||||
Interest-bearing deposits in other banks |
572,623 |
291 |
0.10 |
% |
220,008 | 678 | 0.62 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total interest-earning assets |
6,905,973 |
74,476 |
2.17 |
% |
5,414,356 | 79,818 | 2.96 | % | ||||||||||||||||
Non interest-earning assets |
358,342 |
287,825 | ||||||||||||||||||||||
Allowance for loan losses |
(35,500 |
) |
(30,621 | ) | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Total assets |
$ |
7,228,815 |
$ | 5,671,560 | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
||||||||||||||||||||||||
Interest-bearing deposits: |
||||||||||||||||||||||||
NOW accounts |
$ |
1,249,201 |
$ |
1,077 |
0.17 |
% |
$ | 1,079,919 | $ | 3,573 | 0.67 | % | ||||||||||||
Savings accounts |
1,042,051 |
794 |
0.15 |
% |
759,852 | 2,270 | 0.60 | % | ||||||||||||||||
Money market accounts |
2,345,499 |
5,375 |
0.46 |
% |
1,530,442 | 9,034 | 1.19 | % | ||||||||||||||||
Time deposits |
486,202 |
2,696 |
1.12 |
% |
598,669 | 6,283 | 2.11 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total interest-bearing deposits |
5,122,953 |
9,942 |
0.39 |
% |
3,968,882 | 21,160 | 1.07 | % | ||||||||||||||||
Securities sold under agreements to repurchase |
239,765 |
239 |
0.20 |
% |
226,518 | 935 | 0.83 | % | ||||||||||||||||
Other borrowed funds and subordinated debentures |
180,121 |
2,462 |
2.76 |
% |
205,341 | 2,801 | 2.74 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total interest-bearing liabilities |
5,542,839 |
12,643 |
0.46 |
% |
4,400,741 | 24,896 | 1.14 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Non-interest-bearing liabilities |
||||||||||||||||||||||||
Demand deposits |
1,206,719 |
841,339 | ||||||||||||||||||||||
Other liabilities |
97,464 |
87,589 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Total liabilities |
6,847,022 |
5,329,669 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Stockholders’ equity |
381,793 |
341,891 | ||||||||||||||||||||||
Total liabilities & stockholders’ equity |
$ |
7,228,815 |
$ | 5,671,560 | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Net interest income on a fully taxable equivalent basis |
61,833 |
54,922 | ||||||||||||||||||||||
Less taxable equivalent adjustment |
(3,275 |
) |
(3,903 | ) | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Net interest income |
$ |
58,558 |
$ | 51,019 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Net interest spread (3) |
1.71 |
% |
1.83 | % | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Net interest margin (4) |
1.81 |
% |
2.04 | % | ||||||||||||||||||||
|
|
|
|
(1) | On a fully taxable equivalent basis calculated using a federal tax rate of 21%. Rates are annualized. |
(2) | Nonaccrual loans are included in average amounts outstanding. |
(3) | Interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities. |
(4) | Net interest margin represents net interest income as a percentage of average interest-earning assets. |
(5) | Average balances of securities available-for-sale |
Three Months Ended June 30, 2021 Compared with Three Months Ended June 30, 2020 |
Six Months Ended June 30, 2021 Compared with Six Months Ended June 30, 2020 |
|||||||||||||||||||||||
Increase/(Decrease) Due to Change in |
Increase/(Decrease) Due to Change in |
|||||||||||||||||||||||
Volume | Rate | Total | Volume | Rate | Total | |||||||||||||||||||
(in thousands) | (in thousands) | |||||||||||||||||||||||
Interest income: |
||||||||||||||||||||||||
Loans |
||||||||||||||||||||||||
Taxable |
$ | 1,959 | $ | (340 | ) | $ | 1,619 | $ | 6,164 | $ | (2,339 | ) | $ | 3,825 | ||||||||||
Tax-exempt |
446 | (1,195 | ) | (749 | ) | 1,003 | (5,010 | ) | (4,007 | ) | ||||||||||||||
Securities available-for-sale |
||||||||||||||||||||||||
Taxable |
(159 | ) | (298 | ) | (457 | ) | (314 | ) | (1,186 | ) | (1,500 | ) | ||||||||||||
Tax-exempt |
80 | (41 | ) | 39 | 243 | (231 | ) | 12 | ||||||||||||||||
Securities held-to-maturity |
||||||||||||||||||||||||
Taxable |
4,957 | (6,066 | ) | (1,109 | ) | 8,048 | (11,333 | ) | (3,285 | ) | ||||||||||||||
Interest-bearing deposits in other banks |
43 | 1 | 44 | 490 | (877 | ) | (387 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total interest income |
7,326 | (7,939 | ) | (613 | ) | 15,634 | (20,976 | ) | (5,342 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Interest expense: |
||||||||||||||||||||||||
Deposits |
||||||||||||||||||||||||
NOW accounts |
195 | (1,085 | ) | (890 | ) | 484 | (2,980 | ) | (2,496 | ) | ||||||||||||||
Savings accounts |
172 | (647 | ) | (475 | ) | 630 | (2,106 | ) | (1,476 | ) | ||||||||||||||
Money market accounts |
1,326 | (2,299 | ) | (973 | ) | 3,421 | (7,080 | ) | (3,659 | ) | ||||||||||||||
Time deposits |
(621 | ) | (1,375 | ) | (1,996 | ) | (1,024 | ) | (2,563 | ) | (3,587 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total interest-bearing deposits |
1,072 | (5,406 | ) | (4,334 | ) | 3,511 | (14,729 | ) | (11,218 | ) | ||||||||||||||
Securities sold under agreements to repurchase |
50 | (261 | ) | (211 | ) | 51 | (747 | ) | (696 | ) | ||||||||||||||
Other borrowed funds and subordinated debentures |
(147 | ) | 69 | (78 | ) | (352 | ) | 13 | (339 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total interest expense |
975 | (5,598 | ) | (4,623 | ) | 3,210 | (15,463 | ) | (12,253 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Change in net interest income |
$ | 6,351 | $ | (2,341) | $ | 4,010 | $ | 12,424 | $ | (5,513) | $ | 6,911 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Item 1 |
A number of legal claims against the Company arising in the normal course of business were outstanding at June 30, 2021. Management, after reviewing these claims with legal counsel, is of the opinion that their resolution will not have a material adverse effect on the Company’s consolidated financial position or results of operations. |
Item 1A |
Risk Factors – Please read the “Risk Factors in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2020 and the Quarterly Report on Form 10-Q for the quarter ended on March 31, 2021 (the “10-Q”). There have been no material changes since the 10-Q was filed. |
Item 2 |
Unregistered Sales of Equity Securities and Use of Proceeds – |
Item 3 |
Defaults Upon Senior Securities – None |
Item 4 |
Mine Safety Disclosures – Not applicable |
Item 5 |
Other Information – None |
Item 6 |
Exhibits |
+32.1 | Certification of Chairman, President and Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
+32.2 | Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
++101. | INS XBRL Instance Document | |
++101. | SCH XBRL Taxonomy Extension Schema | |
++101. | CAL XBRL Taxonomy Extension Calculation Linkbase | |
++101. | LAB XBRL Taxonomy Extension Label Linkbase | |
++101. | PRE XBRL Taxonomy Extension Presentation Linkbase | |
++101. | DEF XBRL Taxonomy Definition Linkbase | |
104 | Cover Page Interactive Data File (formatted as inline XBRL with applicable taxonomy extension information contained in Exhibits 101) |
+ | This exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liability of that section, and shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934. |
++ | As provided in Rule 406T of regulation S-T, this information is filed for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934 and consists of the following materials from Century Bancorp Inc.’s Quarterly Report on 10-Q for the quarter ended June 30, 2021, formatted in XBRL: (i) Consolidated Balance Sheets at June 30, 2021 and December 31, 2020; (ii) Consolidated Statements of Income for the three and six months ended June 30, 2021 and 2020; (iii) Consolidated Statements of Comprehensive Income for the three and six months ended June 30, 2021 and 2020; (iv) Consolidated Statements of Changes in Stockholders’ Equity for the three months ended June 30, 2021 and 2020; (v) Consolidated Statements of Changes in Stockholders’ Equity for the six months ended June 30, 2021 and 2020; (vi) Consolidated Statements of Cash Flows for the six months ended June 30, 2021 and 2020; and (vii) Notes to Unaudited Consolidated Interim Financial Statements. |
Date: August 6, 2021 |
Century Bancorp, Inc. | |||
/s/ Barry R. Sloane | ||||
Barry R. Sloane |
||||
Chairman, President and Chief Executive Officer |
||||
/s/ William P. Hornby | ||||
William P. Hornby, CPA |
||||
Chief Financial Officer and Treasurer |
||||
(Principal Accounting Officer) |