QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
COMMONWEALTH OF |
||
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |
(Address of principal executive offices) |
(Zip Code) |
Title of class |
Trading Symbol(s) |
Name of exchange | ||
Large accelerated filer | ☐ | ☒ | ||||
Non-accelerated filer |
☐ | Smaller reporting company | ||||
Emerging growth company |
Class A Common Stock, $1.00 par value |
||||
Class B Common Stock, $1.00 par value |
Page Number | ||||
Part I |
4 | |||
Item 1. |
||||
4 | ||||
5 | ||||
6 | ||||
7 | ||||
8 | ||||
9 - 30 | ||||
Item 2. |
31 - 41 | |||
Item 3. |
41 | |||
Item 4. |
41 | |||
Part II. |
||||
Item 1. |
42 | |||
Item 1A. |
42-43 | |||
Item 2. |
44 | |||
Item 3. |
44 | |||
Item 4. |
44 | |||
Item 5. |
44 | |||
Item 6. |
44 | |||
45 | ||||
Exhibits |
Ex-2.1 |
|||
Ex-10.1 |
||||
Ex-10.2 |
||||
Ex-31.1 |
||||
Ex-31.2 |
||||
Ex-32.1 |
||||
Ex-32.2 |
||||
Ex-101 Instance Document |
||||
Ex-101 Schema Document |
||||
Ex-101 Calculation Linkbase Document |
||||
Ex-101 Labels Linkbase Document |
March 31, 2021 |
December 31, 2020 |
|||||||
Assets |
||||||||
Cash and due from banks |
$ |
$ | ||||||
Federal funds sold and interest-bearing deposits in other banks |
||||||||
|
|
|
|
|||||
Total cash and cash equivalents |
||||||||
Securities available-for-sale, |
||||||||
Securities held-to-maturity, |
||||||||
Federal Home Loan Bank of Boston, stock at cost |
||||||||
Equity securities, amortized cost $ |
||||||||
Loans, net: |
||||||||
Construction and land development |
||||||||
Commercial and industrial |
||||||||
Municipal |
||||||||
Commercial real estate |
||||||||
Residential real estate |
||||||||
Consumer and overdrafts |
||||||||
Home equity |
||||||||
|
|
|
|
|||||
Total loans, net |
||||||||
Less: allowance for loan losses |
||||||||
|
|
|
|
|||||
Net loans |
||||||||
Bank premises and equipment |
||||||||
Accrued interest receivable |
||||||||
Goodwill |
||||||||
Other assets |
||||||||
|
|
|
|
|||||
Total assets |
$ |
$ | ||||||
|
|
|
|
|||||
Liabili1ties |
||||||||
Deposits: |
||||||||
Demand deposits |
$ |
$ | ||||||
Savings and NOW deposits |
||||||||
Money market accounts |
||||||||
Time deposits |
||||||||
|
|
|
|
|||||
Total deposits |
||||||||
Securities sold under agreements to repurchase |
||||||||
Other borrowed funds |
||||||||
Subordinated debentures |
||||||||
Due to broker |
— |
|||||||
Other liabilities |
||||||||
|
|
|
|
|||||
Total liabilities |
||||||||
Stockholders’ Equity |
||||||||
Preferred Stock – $ |
||||||||
Common stock, Class A, $ |
||||||||
Common stock, Class B, $ |
||||||||
Additional paid-in capital |
||||||||
Retained earnings |
||||||||
|
|
|
|
|||||
Unrealized gains on securities available-for-sale, |
||||||||
Unrealized losses on securities transferred to held-to-maturity, |
( |
) |
( |
) | ||||
Pension liability, net of taxes |
( |
) |
( |
) | ||||
|
|
|
|
|||||
Total accumulated other comprehensive loss, net of taxes |
( |
) |
( |
) | ||||
|
|
|
|
|||||
Total stockholders’ equity |
||||||||
|
|
|
|
|||||
Total liabilities and stockholders’ equity |
$ |
$ | ||||||
|
|
|
|
Three months ended March 31, |
||||||||
2021 |
2020 | |||||||
Interest income |
||||||||
Loans |
$ |
$ | ||||||
Securities held-to-maturity |
||||||||
Securities available-for-sale |
||||||||
Federal funds sold and interest-bearing deposits in other banks |
||||||||
Total interest income |
||||||||
Interest expense |
||||||||
Savings and NOW deposits |
||||||||
Money market accounts |
||||||||
Time deposits |
||||||||
Securities sold under agreements to repurchase |
||||||||
Other borrowed funds and subordinated debentures |
||||||||
Total interest expense |
||||||||
Net interest income |
||||||||
(Credit) provision for loan losses |
( |
) |
||||||
Net interest income after (credit) provision for loan losses |
||||||||
Other operating income |
||||||||
Service charges on deposit accounts |
||||||||
Lockbox fees |
||||||||
Other income |
||||||||
Total other operating income |
||||||||
Operating expenses |
||||||||
Salaries and employee benefits |
||||||||
Occupancy |
||||||||
Equipment |
||||||||
Other |
||||||||
Total operating expenses |
||||||||
Income before income taxes |
||||||||
Provision for income taxes |
||||||||
Net income |
$ |
$ | ||||||
Share data: |
||||||||
Weighted average number of shares outstanding, basic |
||||||||
Class A |
||||||||
Class B |
||||||||
Weighted average number of shares outstanding, diluted |
||||||||
Class A |
||||||||
Class B |
||||||||
Basic earnings per share: |
||||||||
Class A |
$ |
$ | ||||||
Class B |
$ |
$ | ||||||
Diluted earnings per share |
||||||||
Class A |
$ |
$ | ||||||
Class B |
$ |
$ |
Three months ended March 31, |
||||||||
2021 |
2020 | |||||||
Net income |
$ |
$ | ||||||
Other comprehensive income , net of tax: |
||||||||
Unrealized gains (losses) on securities: |
||||||||
Unrealized gains (losses) arising during period |
( |
) | ||||||
Less: reclassification adjustment for gains included in net income |
— |
— | ||||||
|
|
|
|
|||||
Total unrealized gains (losses) on securities |
( |
) | ||||||
Accretion of net unrealized losses transferred |
||||||||
Defined benefit pension plans: |
||||||||
Amortization of prior service cost and loss included in net periodic benefit cost |
||||||||
|
|
|
|
|||||
Other comprehensive income (loss) |
( |
) | ||||||
|
|
|
|
|||||
Comprehensive income |
$ |
$ | ||||||
|
|
|
|
Class A Common Stock |
Class B Common Stock |
Additional Paid-In Capital |
Retained Earnings |
Accumulated Other Comprehensive Income (Loss) |
Total Stockholders’ Equity |
|||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
Balance at December 31, 2019 |
$ | $ | $ | $ | $ | ( |
) | $ | ||||||||||||||||
Net income |
— | — | — | — | ||||||||||||||||||||
Other comprehensive income, net of tax: |
||||||||||||||||||||||||
Unrealized holding gains (losses) arising during period, net of $ |
— | — | — | — | ( |
) | ( |
) | ||||||||||||||||
Accretion of unrealized losses on securities transferred to held-to-maturity, |
— | — | — | — | ||||||||||||||||||||
Pension liability adjustment, net of $ |
— | — | — | — | ||||||||||||||||||||
Conversion of Class B Common Stock to Class A Common Stock, |
( |
) | — | — | — | — | ||||||||||||||||||
Cash dividends paid, Class A common stock, $. |
— | — | — | ( |
) | — | ( |
) | ||||||||||||||||
Cash dividends paid, Class B common stock, $. |
— | — | — | ( |
) | — | ( |
) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance at March 31, 2020 |
$ | $ | $ | $ | $ | ( |
) | $ | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance at December 31, 2020 |
$ | $ | $ | $ | $ | ( |
) | $ | ||||||||||||||||
Net income |
— | — | — | — | ||||||||||||||||||||
Other comprehensive income, net of tax: |
||||||||||||||||||||||||
Unrealized holding gains (losses) arising during period, net of $ |
— | — | — | — | ||||||||||||||||||||
Accretion of unrealized losses on securities transferred to held-to-maturity, |
— | — | — | — | ||||||||||||||||||||
Pension liability adjustment, net of $ |
— | — | — | — | ||||||||||||||||||||
Conversion of Class B Common Stock to Class A Common Stock, |
( |
) | — | — | — | — | ||||||||||||||||||
Cash dividends paid, Class A common stock, $ |
— | — | — | ( |
) | — | ( |
) | ||||||||||||||||
Cash dividends paid, Class B common stock, $ |
— | — | — | ( |
) | — | ( |
) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance at March 31, 2021 |
$ |
$ |
$ |
$ |
$ |
( |
) |
$ |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months |
| |||||
2021 |
2020 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||
Net income |
$ |
$ | ||||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Net (gain) loss on equity securities |
( |
) |
||||||
(Credit) provision for loan losses |
( |
) |
||||||
Deferred income taxes |
( |
) |
( |
) | ||||
Net depreciation and amortization (accretion) |
( |
) | ||||||
(Increase) decrease in accrued interest receivable |
( |
) |
||||||
Decrease in other assets |
||||||||
Increase (decrease) in other liabilities |
( |
) | ||||||
|
|
|
|
|||||
Net cash provided by operating activities |
||||||||
|
|
|
|
|||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||
Proceeds from redemptions of Federal Home Loan Bank of Boston stock |
— |
|||||||
Purchase of Federal Home Loan Bank of Boston stock |
— |
( |
) | |||||
Proceeds from calls/maturities of securities available-for-sale |
||||||||
Purchase of securities available-for-sale |
( |
) |
( |
) | ||||
Proceeds from calls/maturities of securities held-to-maturity |
||||||||
Purchase of securities held-to-maturity |
( |
) |
( |
) | ||||
Net decrease (increase) in loans |
( |
) | ||||||
Bank owned life insurance purchases |
— |
( |
) | |||||
Capital expenditures |
( |
) |
( |
) | ||||
|
|
|
|
|||||
Net cash used in investing activities |
( |
) |
( |
) | ||||
|
|
|
|
|||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||
Net (decrease) increase in time deposits |
( |
) |
||||||
Net increase in demand, savings, money market and NOW deposits |
||||||||
Cash dividends |
( |
) |
( |
) | ||||
Net decrease in securities sold under agreements to repurchase |
( |
) |
( |
) | ||||
Net decrease in other borrowed funds |
( |
) |
( |
) | ||||
|
|
|
|
|||||
Net cash provided by financing activities |
||||||||
|
|
|
|
|||||
Net increase in cash and cash equivalents |
||||||||
Cash and cash equivalents at beginning of period |
||||||||
|
|
|
|
|||||
Cash and cash equivalents at end of period |
$ |
$ | ||||||
|
|
|
|
|||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: |
||||||||
Cash paid (received) during the period for: |
||||||||
Interest |
$ |
$ | ||||||
Income taxes |
||||||||
Change in unrealized gains (losses) on securities available-for-sale, |
( |
) | ||||||
Change in unrealized losses on securities transferred to held-to-maturity, |
||||||||
Pension liability adjustment, net of taxes |
||||||||
Change in due to broker |
March 31, 2021 |
December 31, 2020 | |||||||||||||||||||||||||||||||
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value |
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value |
|||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||||||
SBA Backed Securities |
$ |
$ |
$ |
$ |
$ | $ | $ | $ | ||||||||||||||||||||||||
U.S. Government Agency and Sponsored Enterprise Mortgage-Backed Securities |
||||||||||||||||||||||||||||||||
Privately Issued Residential Mortgage-Backed Securities |
||||||||||||||||||||||||||||||||
Obligations Issued by States and Political Subdivisions |
||||||||||||||||||||||||||||||||
Other Debt Securities |
||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total |
$ |
$ |
$ |
$ |
$ | $ | $ | $ | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized Cost |
Fair Value |
|||||||
(in thousands) |
||||||||
Within one year |
$ |
$ |
||||||
After one but within five years |
||||||||
After five but within ten years |
||||||||
More than 10 years |
||||||||
|
|
|
|
|||||
Total |
$ |
$ |
||||||
|
|
|
|
March 31, 2021 |
||||||||||||||||||||||||
Less than 12 months |
12 months or longer |
Total |
||||||||||||||||||||||
Temporarily Impaired Investments |
Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses |
||||||||||||||||||
(in thousands) |
||||||||||||||||||||||||
SBA Backed Securities |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||
U.S. Government Agency and Sponsored Enterprise Mortgage-Backed Securities |
||||||||||||||||||||||||
Privately Issued Residential Mortgage-Backed Securities |
— |
— |
||||||||||||||||||||||
Obligations Issued by States and Political Subdivisions |
— |
— |
— |
— |
— |
— |
||||||||||||||||||
Other Debt Securities |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total temporarily impaired securities |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2020 | ||||||||||||||||||||||||
Less than 12 months | 12 months or longer | Total | ||||||||||||||||||||||
Temporarily Impaired Investments | Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses |
||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||
SBA Backed Securities |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
U.S. Government Agency and Sponsored Enterprise Mortgage-Backed Securities |
||||||||||||||||||||||||
Privately Issued Residential Mortgage-Backed Securities |
— | — | ||||||||||||||||||||||
Obligations Issued by States and Political Subdivisions |
— | — | — | — | — | — | ||||||||||||||||||
Other Debt Securities |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total temporarily impaired securities |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2021 |
December 31, 2020 | |||||||||||||||||||||||||||||||
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Estimated Fair Value |
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Estimated Fair |
|||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||||||
U.S. Government Sponsored Enterprises |
$ |
$ |
$ |
$ |
$ | $ | $ | $ | ||||||||||||||||||||||||
SBA Backed Securities |
— | |||||||||||||||||||||||||||||||
U.S. Government Sponsored Enterprises Mortgage- Backed |
||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total |
$ |
$ |
$ |
$ |
$ | |
$ | |
$ | |
$ | |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized Cost |
Fair Value |
|||||||
(in thousands) |
||||||||
Within one year |
$ |
$ |
||||||
After one but within five years |
||||||||
After five but within ten years |
||||||||
More than ten years |
||||||||
|
|
|
|
|||||
Total |
$ |
$ |
||||||
|
|
|
|
March 31, 2021 |
||||||||||||||||||||||||
Less Than 12 Months |
12 Months or Longer |
Total |
||||||||||||||||||||||
Temporarily Impaired Investments |
Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses |
||||||||||||||||||
(in thousands) |
||||||||||||||||||||||||
US Government Sponsored Enterprises |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||
SBA Backed Securities |
||||||||||||||||||||||||
U.S. Government Agency and Sponsored Enterprise Mortgage-Backed Securities |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total temporarily impaired securities |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2020 | ||||||||||||||||||||||||
Less Than 12 Months | 12 Months or Longer | Total | ||||||||||||||||||||||
Temporarily Impaired Investments | Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses |
||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||
U.S. Government Sponsored Enterprises |
$ | |
$ | $ | $ | |
$ | $ | ||||||||||||||||
SBA Backed Securities |
||||||||||||||||||||||||
U.S. Government Agency and Sponsored Enterprise Mortgage-Backed Securities |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total temporarily impaired securities |
$ | |
$ | |
$ | |
$ | $ | |
$ | |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
||||||||
2021 |
2020 | |||||||
(in thousands) | ||||||||
Allowance for loan losses, beginning of period |
$ |
$ | |
|||||
Loans charged off |
( |
) |
( |
) | ||||
Recoveries on loans previously charged-off |
||||||||
|
|
|
|
|||||
Net recoveries (charge-offs) |
||||||||
(Credit) provision charged to expense |
( |
) |
||||||
|
|
|
|
|||||
Allowance for loan losses, end of period |
$ |
$ | ||||||
|
|
|
|
Construction and Land Development |
Commercial and Industrial |
Municipal |
Commercial Real Estate |
Residential Real Estate |
Consumer |
Home Equity |
Unallocated |
Total |
||||||||||||||||||||||||||||
(in thousands) |
||||||||||||||||||||||||||||||||||||
Allowance for loan losses: |
||||||||||||||||||||||||||||||||||||
Balance at December 31, 2020 |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||||||||||||||
Charge-offs |
— |
— |
— |
— |
— |
( |
) |
— |
— |
( |
) | |||||||||||||||||||||||||
Recoveries |
— |
— |
— |
— |
— |
— |
||||||||||||||||||||||||||||||
(Credit) provision |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Ending balance at |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Amount of allowance for loan losses for loans deemed to be impaired |
$ |
— |
$ |
$ |
— |
$ |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
$ |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Amount of allowance for loan losses for loans not deemed to be impaired |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Loans: |
||||||||||||||||||||||||||||||||||||
Ending balance |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
— |
$ |
||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Loans deemed to be impaired |
$ |
— |
$ |
$ |
— |
$ |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
$ |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Loans not deemed to be impaired |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
— |
$ |
||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction and Land Development |
Commercial and Industrial |
Municipal | Commercial Real Estate |
Residential Real Estate |
Consumer | Home Equity |
Unallocated | Total | ||||||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||||||||||
Allowance for loan losses: |
||||||||||||||||||||||||||||||||||||
Balance at December 31, 2019 |
$ | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||
Charge-offs |
— | ( |
) | — | — | — | ( |
) | — | — | ( |
) | ||||||||||||||||||||||||
Recoveries |
— | — | — | — | — | |||||||||||||||||||||||||||||||
Provision |
( |
) | ( |
) | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Ending balance at |
$ | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Amount of allowance for loan losses |
$ | — | $ | — | $ | — | $ | $ | — | $ | — | $ | — | $ | — | $ | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Amount of allowance for loan losses |
$ | $ | $ | $ | $ | $ | $ | $ | |
$ | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Loans: |
||||||||||||||||||||||||||||||||||||
Ending balance |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | — | $ | |
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Loans deemed to be impaired |
$ | — | $ | $ | — | $ | $ | — | $ | — | $ | — | $ | — | $ | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Loans not deemed to be impaired |
$ | $ | $ | $ | $ | $ | $ | $ | — | $ | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction and Land Development |
Commercial and Industrial |
Municipal |
Commercial Real Estate |
|||||||||||||
Grade: |
(in thousands) |
|||||||||||||||
1-3 (Pass) |
$ |
$ |
$ |
$ |
||||||||||||
4 (Monitor) |
— |
— |
||||||||||||||
5 (Substandard) |
— |
— |
— |
— |
||||||||||||
6 (Doubtful) |
— |
— |
— |
— |
||||||||||||
Impaired |
— |
— |
||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ |
$ |
$ |
$ |
||||||||||||
|
|
|
|
|
|
|
|
Construction and Land Development |
Commercial and Industrial |
Municipal | Commercial Real Estate |
|||||||||||||
Grade: |
(in thousands) | |||||||||||||||
1-3 (Pass) |
$ | |
$ | |
$ | |
$ | |
||||||||
4 (Monitor) |
— | — | ||||||||||||||
5 (Substandard) |
— | — | — | — | ||||||||||||
6 (Doubtful) |
— | — | — | — | ||||||||||||
Impaired |
— | — | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | |
$ | $ | $ | |||||||||||
|
|
|
|
|
|
|
|
Commercial and Industrial |
Municipal |
Commercial Real Estate |
Total |
|||||||||||||
(in thousands) |
||||||||||||||||
Credit Rating: |
||||||||||||||||
Aaa – Aa3 |
$ |
$ |
$ |
$ |
||||||||||||
A1 – A3 |
||||||||||||||||
Baa1 – Baa3 |
||||||||||||||||
Ba2 |
— |
— |
||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ |
$ |
$ |
$ |
||||||||||||
|
|
|
|
|
|
|
|
Commercial and Industrial |
Municipal | Commercial Real Estate |
Total | |||||||||||||
(in thousands) | ||||||||||||||||
Credit Rating: |
||||||||||||||||
Aaa – Aa3 |
$ | $ | $ | $ | ||||||||||||
A1 – A3 |
||||||||||||||||
Baa1 – Baa3 |
||||||||||||||||
Ba2 |
— | — | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | |
$ | |
$ | |
$ | |
||||||||
|
|
|
|
|
|
|
|
Accruing 30-89 Days Past Due |
Non Accrual |
Accruing Greater than 90 Days |
Total Past Due |
Current Loans |
Total |
|||||||||||||||||||
(in thousands) |
||||||||||||||||||||||||
Construction and land development |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
$ |
$ |
||||||||||||||
Commercial and industrial |
||||||||||||||||||||||||
Municipal |
— |
— |
— |
— |
||||||||||||||||||||
Commercial real estate |
— |
— |
||||||||||||||||||||||
Residential real estate |
— |
|||||||||||||||||||||||
Consumer and overdrafts |
— |
|||||||||||||||||||||||
Home equity |
— |
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Accruing 30-89 Days Past Due |
Non Accrual |
Accruing Greater than 90 Days |
Total Past Due |
Current Loans |
Total | |||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||
Construction and land development |
$ | — | $ | — | $ | — | $ | — | $ | $ | ||||||||||||||
Commercial and industrial |
||||||||||||||||||||||||
Municipal |
— | — | — | — | ||||||||||||||||||||
Commercial real estate |
— | — | ||||||||||||||||||||||
Residential real estate |
— | |||||||||||||||||||||||
Consumer and overdrafts |
— | |||||||||||||||||||||||
Home equity |
— | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Carrying Value |
Unpaid Principal Balance |
Required Reserve |
Average Carrying Value for 3 Months Ending 3/31/21 |
Interest Income Recognized for 3 Months Ending 3/31/21 |
||||||||||||||||
(in thousands) |
||||||||||||||||||||
With no required reserve recorded: |
||||||||||||||||||||
Construction and land development |
$ |
— |
$ |
— |
$ |
$ |
— |
$ |
— |
|||||||||||
Commercial and industrial |
||||||||||||||||||||
Municipal |
— |
— |
— |
— |
||||||||||||||||
Commercial real estate |
— |
|||||||||||||||||||
Residential real estate |
— |
— |
— |
|||||||||||||||||
Consumer |
— |
— |
— |
— |
||||||||||||||||
Home equity |
— |
— |
— |
— |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
With required reserve recorded: |
||||||||||||||||||||
Construction and land development |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
||||||||||
Commercial and industrial |
||||||||||||||||||||
Municipal |
— |
— |
— |
— |
— |
|||||||||||||||
Commercial real estate |
||||||||||||||||||||
Residential real estate |
— |
— |
— |
— |
— |
|||||||||||||||
Consumer |
— |
— |
— |
— |
— |
|||||||||||||||
Home equity |
— |
— |
— |
— |
— |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total: |
||||||||||||||||||||
Construction and land development |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
||||||||||
Commercial and industrial |
||||||||||||||||||||
Municipal |
— |
— |
— |
— |
— |
|||||||||||||||
Commercial real estate |
||||||||||||||||||||
Residential real estate |
— |
— |
— |
— |
||||||||||||||||
Consumer |
— |
— |
— |
— |
— |
|||||||||||||||
Home equity |
— |
— |
— |
— |
— |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
Carrying Value |
Unpaid Principal Balance |
Required Reserve |
Average Carrying Value for 3 Months Ending 3/31/20 |
Interest Income Recognized for 3 Months Ending 3/31/20 |
||||||||||||||||
(in thousands) | ||||||||||||||||||||
With no required reserve recorded: |
||||||||||||||||||||
Construction and land development |
$ | — | $ | — | $ | |
$ | — | $ | — | ||||||||||
Commercial and industrial |
||||||||||||||||||||
Municipal |
— | — | — | — | ||||||||||||||||
Commercial real estate |
— | |||||||||||||||||||
Residential real estate |
— | — | — | — | ||||||||||||||||
Consumer |
— | — | — | — | ||||||||||||||||
Home equity |
— | — | — | — | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | $ | $ | $ | $ | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
With required reserve recorded: |
||||||||||||||||||||
Construction and land development |
$ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||
Commercial and industrial |
||||||||||||||||||||
Municipal |
— | — | — | — | — | |||||||||||||||
Commercial real estate |
||||||||||||||||||||
Residential real estate |
— | — | — | — | — | |||||||||||||||
Consumer |
— | — | — | — | — | |||||||||||||||
Home equity |
— | — | — | — | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | |
$ | |
$ | $ | $ | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total: |
||||||||||||||||||||
Construction and land development |
$ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||
Commercial and industrial |
||||||||||||||||||||
Municipal |
— | — | — | — | — | |||||||||||||||
Commercial real estate |
||||||||||||||||||||
Residential real estate |
— | — | — | |||||||||||||||||
Consumer |
— | — | — | — | — | |||||||||||||||
Home equity |
— | — | — | — | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | $ | $ | |
$ | |
$ | |
||||||||||||
|
|
|
|
|
|
|
|
|
|
Details about Accumulated Other Comprehensive Income Components |
Three Months Ended March 31, 2021 |
Three Months Ended March 31, 2020 |
Affected Line Item in the Statement where Net Income is Presented | |||||||
(in thousands) | ||||||||||
Accretion of unrealized losses transferred |
$ | ( |
) |
$ | ( |
) | Interest on securities held-to-maturity | |||
Provision for income taxes | ||||||||||
|
|
|
|
|||||||
$ |
( |
) |
$ | ( |
) | Net income | ||||
|
|
|
|
|||||||
Amortization of defined benefit pension items |
||||||||||
Prior-service costs |
$ | ( |
) (b) |
$ | ( |
)(b) |
Salaries and employee benefits | |||
Actuarial gains (losses) |
( |
) (b) |
( |
)(b) |
Salaries and employee benefits | |||||
|
|
|
|
|||||||
Total before tax |
( |
) |
( |
) | Income before taxes | |||||
|
|
|
|
|||||||
Tax (expense) or benefit |
Provision for income taxes | |||||||||
|
|
|
|
|||||||
Net of tax |
$ |
( |
) |
$ | ( |
) | Net income | |||
|
|
|
|
(a) | Amount in parentheses indicates reductions to net income. |
(b) | These accumulated other comprehensive income components are included in the computation of net periodic pension cost(see Employee Benefits footnote (Note 7) for additional details). |
Three Months Ended March 31, |
||||||||
(in thousands except share and per share data) | 2021 |
2020 |
||||||
Basic EPS Computation: |
||||||||
Numerator: |
||||||||
Net income, Class A |
$ |
$ | ||||||
Net income, Class B |
||||||||
Denominator: |
||||||||
Weighted average shares outstanding, Class A |
||||||||
Weighted average shares outstanding, Class B |
||||||||
Basic EPS, Class A |
$ |
$ | ||||||
Basic EPS, Class B |
||||||||
|
|
|
|
|||||
Diluted EPS Computation: |
||||||||
Numerator: |
||||||||
Net income, Class A |
$ |
$ | ||||||
Net income, Class B |
||||||||
|
|
|
|
|||||
Total net income, for diluted EPS, Class A computation |
||||||||
Denominator: |
||||||||
Weighted average shares outstanding, basic, Class A |
||||||||
Weighted average shares outstanding, Class B |
||||||||
|
|
|
|
|||||
Weighted average shares outstanding diluted, Class A |
||||||||
Weighted average shares outstanding, Class B |
||||||||
Diluted EPS, Class A |
$ |
$ | ||||||
Diluted EPS, Class B |
||||||||
|
|
|
|
Pension Benefits | Supplemental Insurance/ Retirement Plan |
|||||||||||||||
2021 |
2020 | 2021 |
2020 | |||||||||||||
(in thousands) | ||||||||||||||||
Service cos t |
$ |
$ | $ |
$ | ||||||||||||
Interest |
||||||||||||||||
Expected return on plan assets |
( |
) |
( |
) | — |
— | ||||||||||
Recognized prior service cost (benefit) |
— |
— |
||||||||||||||
Recognized net actuarial losses |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net periodic benefit (credit) cost |
$ |
( |
) |
$ | $ |
$ | ||||||||||
|
|
|
|
|
|
|
|
Securities AFS Fair Value Measurements Using |
||||||||||||||||
Carrying Value |
Quoted Prices In Active Markets for Identical Assets (Level 1) |
Significant Observable Inputs (Level 2) |
Significant Other Unobservable Inputs (Level 3) |
|||||||||||||
(in thousands) |
||||||||||||||||
SBA Backed Securities |
$ |
$ |
— |
$ |
$ |
— |
||||||||||
U.S. Government Agency and Sponsored Mortgage-Backed Securities |
— |
— |
||||||||||||||
Privately Issued Residential Mortgage- Backed |
— |
— |
||||||||||||||
Obligations Issued by States and Political Subdivisions |
— |
— |
||||||||||||||
Other Debt Securities |
— |
— |
||||||||||||||
Total |
$ |
$ |
— |
$ |
$ |
|||||||||||
Equity Securities |
$ |
$ |
$ |
$ |
— |
|||||||||||
Financial Instruments Measured at Fair Value on a Non-recurring Basis |
||||||||||||||||
Impaired Loans |
$ |
$ |
— |
$ |
— |
$ |
Securities AFS Fair Value Measurements Using | ||||||||||||||||
Carrying Value |
Quoted Prices In Active Markets for Identical Assets (Level 1) |
Significant Observable Inputs (Level 2) |
Significant Other Unobservable Inputs (Level 3) |
|||||||||||||
(in thousands) | ||||||||||||||||
Financial Instruments Measured at Fair Value on a Recurring Basis |
||||||||||||||||
SBA Backed Securities |
$ | $ | — | $ | $ | — | ||||||||||
U.S. Government Agency and Sponsored Mortgage-Backed Securities |
— | — | ||||||||||||||
Privately Issued Residential Mortgage- Backed Securities |
— | — | ||||||||||||||
Obligations Issued by States and Political Subdivisions |
— | — | ||||||||||||||
Other Debt Securities |
— | — | ||||||||||||||
Total |
$ | $ | — | $ | $ | |||||||||||
Equity Securities |
$ | $ | $ | $ | — | |||||||||||
Financial Instruments Measured at Fair Value on a Non-recurring Basis |
||||||||||||||||
Impaired Loans |
$ | $ | — | $ | — | $ |
Asset |
Fair Value |
Valuation Technique |
Unobservable Input |
Unobservable Input Value or Range | ||||||
Securities AFS (1) |
$ |
|||||||||
Impaired Loans |
$ |
Asset |
Fair Value |
Valuation Technique |
Unobservable Input |
Unobservable Input Value or Range | ||||||
Securities AFS (1) | $ |
|||||||||
Impaired Loans | $ |
(1) |
Municipal securities generally have maturities of |
(2) |
Weighted averages. |
(3) |
Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various Level 3 inputs which are not identifiable. |
(4) |
Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated expenses. |
Obligations Issued by States & |
||||
Balance at December 31, 2020 |
$ |
|||
Purchases |
||||
Maturities and calls |
( |
) | ||
Amortization |
( |
) | ||
|
|
|||
Balance at March 31, 2021 |
$ |
|||
|
|
Obligations Issued by States & Subdivisions |
||||
Balance at December 31, 2019 |
$ | |||
Purchases |
||||
Maturities and calls |
( |
) | ||
Amortization |
||||
Changes in fair value |
— | |||
|
|
|||
Balance at March 31, 2020 |
$ | |||
|
|
March 31, 2021 |
Carrying Amount |
Estimated Fair Value |
Fair Value Measurements Level 1 Inputs |
Level 2 Inputs |
Level 3 Inputs |
|||||||||||||||
(in thousands) |
||||||||||||||||||||
Financial assets: |
||||||||||||||||||||
Securities held-to-maturity |
$ |
$ |
$ |
— |
$ |
$ |
— |
|||||||||||||
Loans (1) |
— |
— |
||||||||||||||||||
Financial liabilities: |
||||||||||||||||||||
Time deposits |
— |
— |
||||||||||||||||||
Other borrowed funds |
— |
— |
||||||||||||||||||
Subordinated debentures |
— |
— |
||||||||||||||||||
December 31, 2020 |
||||||||||||||||||||
Financial assets: |
||||||||||||||||||||
Securities held-to-maturity |
$ | $ | $ | — | $ | $ | — | |||||||||||||
Loans (1) |
— | — | ||||||||||||||||||
Financial liabilities: |
||||||||||||||||||||
Time deposits |
— | — | ||||||||||||||||||
Other borrowed funds |
— | — | ||||||||||||||||||
Subordinated debentures |
— | — |
(1) | Comprised of loans (including collateral dependent impaired loans), net of deferred loan costs and the allowance for loanlosses. |
A. |
Nature of goods and services |
a. |
Revenue earned at a point in time – Examples of revenue earned at a point in time are ATM transaction fees, wire transfer fees, “non-sufficient funds” fees, credit and debit card interchange fees and foreign exchange transaction fees. Revenue is generally derived from transactional information accumulated by our systems and is recognized as revenue immediately as the transactions occur or upon providing the service to complete the customer’s transaction. The Company is the principal in each of these contracts, with the exception of credit and debit card interchange fees, in which case we are acting as the agent and record revenue net of expenses paid to the principal. |
b. |
Revenue earned over time – The Company earns revenue from contracts with customers in a variety of ways in which the revenue is earned over a period of time – generally monthly or quarterly. Examples of this type of revenue are deposit account service fees, lockbox fees, investment management fees, merchant referral services, and safe deposit box fees. Account service charges, management fees and referral fees are recognized on a monthly basis while any transaction based income is recorded as the activity occurs. Revenue is primarily based on the number and type of transactions or assets managed and is generally derived from transactional information accumulated by our systems. Revenue is recorded in the same period as the related transactions occur or services are rendered to the customer. |
B. |
Disaggregation of revenue |
Three Months Ended 3/31/2021 |
Revenue from Contracts in Scope of Topic 606 |
Three Months Ended 3/31/2020 |
Revenue from Contracts in Scope of Topic 606 |
|||||||||||||
(dollars in thousands) | ||||||||||||||||
Total net interest income |
$ |
$ |
— |
$ | $ | — | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Noninterest income: |
||||||||||||||||
Service charges on deposit accounts |
||||||||||||||||
Lockbox fees |
||||||||||||||||
Other income |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total noninterest income |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total net revenues |
$ |
$ |
$ | $ | ||||||||||||
|
|
|
|
|
|
|
|
(dollars in thousands) |
March 31, 2021 |
December 31, 2020 | ||||||
Receivables, which are included in “Other assets” |
$ |
$ |
(in thousands) |
Three Months Ended 3/31/2021 |
Three Months Ended 3/31/2020 |
||||||
Operating lease cost |
$ |
$ | ||||||
|
|
|
|
|||||
Variable lease cost |
||||||||
|
|
|
|
|||||
Total lease cost |
$ |
$ | ||||||
|
|
|
|
(in thousands) |
(in thousands) Three Months Ended 3/31/2021 |
Three Months Ended 3/31/2020 |
||||||
Cash paid for amounts included in the measurement of lease liabilities: |
||||||||
Operating cash flows from operating leases |
$ |
$ | ||||||
|
|
|
|
|||||
Right-of-use |
||||||||
Operating leases |
$ |
$ | ||||||
|
|
|
|
3/31/2021 |
12/31/2020 | |||||||
(in thousands, except lease term and discount rate) |
||||||||
Operating Leases: |
||||||||
Operating lease right-of-use |
$ |
$ | ||||||
Operating lease liabilities |
$ |
$ | ||||||
Weighted Average Remaining Lease Term: |
||||||||
Operating Leases |
||||||||
Weighted Average Discount Rate: |
||||||||
Operating Leases |
% |
% |
Minimum Rental Payments | ||||||||
March 31, 2021 |
December 31, 2020 | |||||||
Year Ending December 31, | (in thousands) | |||||||
2021 |
$ |
$ | ||||||
2022 |
||||||||
2023 |
||||||||
2024 |
||||||||
2025 |
||||||||
Thereafter |
||||||||
|
|
|
|
|||||
Total lease payments |
$ |
$ | ||||||
|
|
|
|
|||||
Less imputed interest |
( |
) |
( |
) | ||||
|
|
|
|
|||||
Present value of lease liability |
$ |
$ | ||||||
|
|
|
|
Three Months Ended | ||||||||
March 31, | ||||||||
2021 |
2020 | |||||||
Basic EPS – Class A common |
$ |
2.34 |
$ | 2.10 | ||||
Basic EPS – Class B common |
$ |
1.17 |
$ | 1.05 | ||||
Diluted EPS – Class A common |
$ |
1.93 |
$ | 1.74 | ||||
Diluted EPS – Class B common |
$ |
1.17 |
$ | 1.05 |
Commercial and Industrial |
Municipal |
Commercial Real Estate |
Total |
|||||||||||||
(in thousands) |
||||||||||||||||
Credit Rating: |
||||||||||||||||
Aaa – Aa3 |
$ |
705,387 |
$ |
73,758 |
$ |
36,519 |
$ |
815,664 |
||||||||
A1 – A3 |
182,559 |
7,103 |
145,096 |
334,758 |
||||||||||||
Baa1 – Baa3 |
50,000 |
51,133 |
146,930 |
248,063 |
||||||||||||
Ba2 |
— |
5,080 |
— |
5,080 |
||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ |
937,946 |
$ |
137,074 |
$ |
328,545 |
$ |
1,403,565 |
||||||||
|
|
|
|
|
|
|
|
Commercial and Industrial |
Municipal | Commercial Real Estate |
Total | |||||||||||||
(in thousands) | ||||||||||||||||
Credit Rating: |
||||||||||||||||
Aaa – Aa3 |
$ | 710,955 | $ | 74,291 | $ | 38,035 | $ | 823,281 | ||||||||
A1 – A3 |
183,123 | 7,103 | 145,583 | 335,809 | ||||||||||||
Baa1 – Baa3 |
50,000 | 51,133 | 140,905 | 242,038 | ||||||||||||
Ba2 |
— | 5,080 | — | 5,080 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 944,078 | $ | 137,607 | $ | 324,523 | $ | 1,406,208 | ||||||||
|
|
|
|
|
|
|
|
Three months ended March 31, |
||||||||
2021 |
2020 | |||||||
(in thousands) | ||||||||
Allowance for loan losses, beginning of period |
$ |
35,486 |
$ | 29,585 | ||||
Loans charged off |
(67 |
) |
(62 | ) | ||||
Recoveries on loans previously charged-off |
83 |
206 | ||||||
|
|
|
|
|||||
Net recoveries |
16 |
144 | ||||||
Provision (credit) charged to expense |
(550 |
) |
1,075 | |||||
|
|
|
|
|||||
Allowance for loan losses, end of period |
$ |
34,952 |
$ | 30,804 | ||||
|
|
|
|
March 31, |
December 31, | |||||||
2021 |
2020 | |||||||
(dollars in thousands) | ||||||||
Nonaccruing loans |
$ |
942 |
$ | 3,996 | ||||
Total nonperforming assets |
$ |
942 |
$ | 3,996 | ||||
Loans past due 90 days or more and still accruing |
$ |
— |
$ | 90 | ||||
Nonaccruing loans as a percentage of total loans |
0.03 |
% |
0.13 | % | ||||
Nonperforming assets as a percentage of total assets |
0.01 |
% |
0.06 | % | ||||
Accruing troubled debt restructures |
$ |
2,099 |
$ | 2,202 |
March 31, |
December 31, | |||||||
2021 |
2020 | |||||||
(in thousands) | ||||||||
Small Business Administration |
$ |
42,855 |
$ | 44,039 | ||||
U.S Government Agency and Sponsored Enterprise Mortgage-backed Securities |
166,811 |
177,741 | ||||||
Privately Issued Residential Mortgage-backed Securities |
326 |
328 | ||||||
Obligations issued by States and Political Subdivisions |
45,668 |
52,276 | ||||||
Other Debt Securities |
8,238 |
8,064 | ||||||
|
|
|
|
|||||
Total Securities Available–for-Sale |
$ |
263,898 |
$ | 282,448 | ||||
|
|
|
|
March 31, 2021 |
December 31, 2020 |
|||||||
(in thousands) | ||||||||
U.S. Government Sponsored Enterprises |
$ |
381,077 |
$ | 244,220 | ||||
SBA Backed Securities |
36,330 |
37,783 | ||||||
U.S. Government Agency and Sponsored Enterprise Mortgage-backed Securities |
2,799,769 |
2,227,085 | ||||||
|
|
|
|
|||||
Total Securities Held-to-Maturity |
$ |
3,217,176 |
$ | 2,509,088 | ||||
|
|
|
|
Three Months Ended | ||||||||||||||||||||||||
March 31, 2021 |
March 31, 2020 | |||||||||||||||||||||||
Average Balance |
Interest Income/ Expenses (1) |
Rate Earned/ Paid (1) |
Average Balance |
Interest Income/ Expenses (1) |
Rate Earned/ Paid (1) |
|||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||
ASSETS |
||||||||||||||||||||||||
Interest-earning assets: |
||||||||||||||||||||||||
Loans (2) |
||||||||||||||||||||||||
Loans taxable |
$ |
1,740,943 |
$ |
15,636 |
3.64 |
% |
$ | 1,275,999 | $ | 13,481 | 4.25 | % | ||||||||||||
Loans tax-exempt |
1,241,051 |
7,582 |
2.48 |
% |
1,171,963 | 10,789 | 3.70 | % | ||||||||||||||||
Securities available-for-sale |
||||||||||||||||||||||||
Taxable |
240,695 |
539 |
0.90 |
% |
262,332 | 1,582 | 2.41 | % | ||||||||||||||||
Tax-exempt |
48,274 |
110 |
0.91 |
% |
9,640 | 137 | 5.68 | % | ||||||||||||||||
Securities held-to-maturity: |
||||||||||||||||||||||||
Taxable |
2,816,215 |
13,117 |
1.86 |
% |
2,299,750 | 15,293 | 2.66 | % | ||||||||||||||||
Interest-bearing deposits in other banks |
715,155 |
179 |
0.10 |
% |
173,928 | 610 | 1.40 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total interest-earning assets |
6,802,333 |
37,163 |
2.19 |
% |
5,193,612 | 41,892 | 3.23 | % | ||||||||||||||||
Non interest-earning assets |
362,917 |
285,422 | ||||||||||||||||||||||
Allowance for loan losses |
(35,734 |
) |
(29,765 | ) | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Total assets |
$ |
7,129,516 |
$ | 5,449,269 | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
||||||||||||||||||||||||
Interest-bearing deposits: |
||||||||||||||||||||||||
NOW accounts |
$ |
1,159,180 |
$ |
647 |
0.23 |
% |
$ | 1,016,266 | $ | 2,252 | 0.89 | % | ||||||||||||
Savings accounts |
1,068,525 |
471 |
0.18 |
% |
716,569 | 1,473 | 0.83 | % | ||||||||||||||||
Money market accounts |
2,296,286 |
2,886 |
0.51 |
% |
1,480,399 | 5,572 | 1.51 | % | ||||||||||||||||
Time deposits |
510,287 |
1,581 |
1.26 |
% |
589,396 | 3,172 | 2.16 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total interest-bearing deposits |
5,034,278 |
5,585 |
0.45 |
% |
3,802,630 | 12,469 | 1.32 | % | ||||||||||||||||
Securities sold under agreements to repurchase |
234,810 |
141 |
0.24 |
% |
246,272 | 626 | 1.02 | % | ||||||||||||||||
Other borrowed funds and subordinated debentures |
188,769 |
1,238 |
2.66 |
% |
217,839 | 1,499 | 2.77 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total interest-bearing liabilities |
5,457,857 |
6,964 |
0.52 |
% |
4,266,741 | 14,594 | 1.38 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Non-interest-bearing liabilities |
||||||||||||||||||||||||
Demand deposits |
1,195,863 |
758,173 | ||||||||||||||||||||||
Other liabilities |
99,787 |
87,423 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Total liabilities |
6,753,507 |
5,112,337 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Stockholders’ equity |
376,009 |
336,932 | ||||||||||||||||||||||
Total liabilities & stockholders’ equity |
$ |
7,129,516 |
$ | 5,449,269 | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Net interest income on a fully taxable equivalent basis |
30,199 |
27,298 | ||||||||||||||||||||||
Less taxable equivalent adjustment |
(1,632 |
) |
(2,097 | ) | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Net interest income |
$ |
28,567 |
$ | 25,201 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Net interest spread (3) |
1.67 |
% |
1.85 | % | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Net interest margin (4) |
1.80 |
% |
2.11 | % | ||||||||||||||||||||
|
|
|
|
(1) | On a fully taxable equivalent basis calculated using a federal tax rate of 21%. Rates are annualized. |
(2) | Nonaccrual loans are included in average amounts outstanding. |
(3) | Interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weightedaverage cost of interest-bearing liabilities. |
(4) | Net interest margin represents net interest income as a percentage of average interest-earning assets. |
(5) | Average balances of securities available-for-sale |
Three Months Ended March 31, 2021 Compared with Three Months Ended March 31, 2020 |
||||||||||||
Increase/(Decrease) Due to Change in |
||||||||||||
Volume | Rate | Total | ||||||||||
(in thousands) | ||||||||||||
Interest income: |
||||||||||||
Loans |
||||||||||||
Taxable |
$ | 4,371 | $ | (2,216 | ) | $ | 2,155 | |||||
Tax-exempt |
599 | (3,806 | ) | (3,207 | ) | |||||||
Securities available-for-sale |
||||||||||||
Taxable |
(121 | ) | (922 | ) | (1,043 | ) | ||||||
Tax-exempt |
168 | (195 | ) | (27 | ) | |||||||
Securities held-to-maturity |
||||||||||||
Taxable |
2,994 | (5,170 | ) | (2,176 | ) | |||||||
Interest-bearing deposits in other banks |
541 | (972 | ) | (431 | ) | |||||||
|
|
|
|
|
|
|||||||
Total interest income |
8,552 | (13,281 | ) | (4,729 | ) | |||||||
|
|
|
|
|
|
|||||||
Interest expense: |
||||||||||||
Deposits |
||||||||||||
NOW accounts |
290 | (1,895 | ) | (1,605 | ) | |||||||
Savings accounts |
512 | (1,514 | ) | (1,002 | ) | |||||||
Money market accounts |
2,173 | (4,859 | ) | (2,686 | ) | |||||||
Time deposits |
(370 | ) | (1,221 | ) | (1,591 | ) | ||||||
|
|
|
|
|
|
|||||||
Total interest-bearing deposits |
2,605 | (9,489 | ) | (6,884 | ) | |||||||
Securities sold under agreements to repurchase |
(25 | ) | (460 | ) | (485 | ) | ||||||
Other borrowed funds and subordinated debentures |
(186 | ) | (75 | ) | (261 | ) | ||||||
|
|
|
|
|
|
|||||||
Total interest expense |
2,394 | (10,024 | ) | (7,630 | ) | |||||||
|
|
|
|
|
|
|||||||
Change in net interest income |
$ | 6,158 | $ | (3,257 | ) | $ | 2,901 | |||||
|
|
|
|
|
|
Item 1 |
A |
Item 1A |
Risk Factors – Please read “Risk Factors” in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2020. Except as noted below, there have been no material changes since this 10-K was filed. These risks are not the only ones facing the Company. Additional risks and uncertainties not currently known to the Company or that the Company currently deems to be immaterial also may materially adversely affect the Company’s business, financial condition and operating results. |
Item 2 |
Unregistered Sales of Equity Securities and Use of Proceeds – |
Item 3 |
Defaults Upon Senior Securities – None |
Item 4 |
Mine Safety Disclosures – Not applicable |
Item 5 |
Other Information – None |
Item 6 |
Exhibits |
+ | This exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liability of that section, and shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934. |
++ | As provided in Rule 406T of regulation S-T, this information is filed for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934 and consists of the following materials from Century Bancorp Inc.’s Quarterly Report on 10-Q for the quarter ended March 31, 2021, formatted in XBRL: (i) Consolidated Balance Sheets at March 31, 2021 and December 31, 2020; (ii) Consolidated Statements of Income for the three months ended March 31, 2021 and 2020; (iii) Consolidated Statements of Comprehensive Income for the three months ended March 31, 2021 and 2020; (iv) Consolidated Statements of Changes in Stockholders’ Equity for the three months ended March 31, 2021 and 2020; (v) Consolidated Statements of Cash Flows for the three months ended March 31, 2021 and 2020; and (vi) Notes to Unaudited Consolidated Interim Financial Statements. |
Date: May 7, 2021 |
Century Bancorp, Inc. | |||
/s/ Barry R. Sloane |
||||
Barry R. Sloane |
||||
Chairman, President and Chief Executive Officer |
||||
/s/ William P. Hornby |
||||
William P. Hornby, CPA |
||||
Chief Financial Officer and Treasurer |
||||
(Principal Accounting Officer) |