EX-99.1 26 exhibit991-haas123124.htm EX-99.1

APPRAISAL OF CERTAIN OIL AND NATURAL GAS INTERESTS

LOCATED IN

Alabama, Louisiana, New Mexico, Ohio, Pennsylvania, Texas, Utah, and Wyoming

OWNED BY

Catapult Mineral Partners, LLC

A NACCO Industries, Inc. Company

AS OF

January 1, 2025

PREPARED FOR

Catapult Mineral Partners, LLC

A NACCO Industries, Inc. Company

---

12770 Coit Road, Suite 907 • Dallas, Texas 75251

(972) 385-0354 • info@haasandcobb.com

HAASANDCOBB.COM

February 17, 2025

Mr. Brian Larson

Catapult Mineral Partners, LLC A NACCO Company

5340 Legacy Drive, Suite 300

Plano, TX 75024

Mr. Larson:

As requested, Haas and Cobb Petroleum Consultants (hereinafter referred to as “Haas & Cobb”) has prepared an estimate of certain hydrocarbon Reserves owned by “Catapult Mineral Partners, LLC” (hereinafter referred to as “Catapult”) , a wholly owned subsidiary of NACCO Industries, Inc. (“NACCO”). The properties contained in this evaluation are located in Alabama, Louisiana, New Mexico, Ohio, Pennsylvania, Texas, Utah, and Wyoming.

Haas & Cobb has completed this report in accordance with the definitions of set forth in Rule 4-10(a) of Regulation S-X of the U.S. Securities and Exchange Commission (“SEC”). With the exception of the exclusion of future income taxes, this evaluation conforms to the FASB Accounting Standards Codification Topic 932, Extractive Industries - Oil and Gas. This report was prepared for Catapult’s inclusion as an exhibit in their filing with the SEC, and it is our understanding that it contains 100 percent of their Proved Reserves. It is Haas & Cobb’s opinion that the assumptions, data, methods, and procedures used in the preparation of this report are suitable for use in SEC filings.

Production data was generally available through October 31, 2024. As of January 1, 2025 Catapult’s net Reserves, future net income (“FNI”), and net present worth discounted at 10 percent per annum (“NPV”) have been estimated to be as follows:

TABLE 1
As of 01/01/2025
			Net Reserves						Sales Volumes
			Oil &			Wet			Residue									NPV
			Condensate			Gas			NGL			Gas			FNI			Disc. @ 10%
Reserve Class/Cat			(bbl)			(Mcf)			(bbl)			(Mcf)			($)			($)
Proved Producing			517,150			24,436,510			403,280			21,592,500			65,822,210			39,368,340
Proved Behind Pipe			103,640			6,080,150			40,370			5,899,340			14,610,220			10,551,280
Proved Shut-in			-			-			-			-			-			-
Proved Undeveloped			74,400			288,540			30,280			135,830			5,793,000			3,726,410
Total Proved			695,190			30,805,200			473,930			27,627,670			86,225,430			53,646,030

* Totals in Table 1 may not exactly match values in the attached cash flow summaries and tabular summaries due to computer rounding.

FNI is after deducting estimated operating and future development costs, severance, and ad valorem taxes, but before Federal income taxes. Total net Proved Reserves are defined as those natural gas and hydrocarbon liquid Reserves to Catapult interests after deducting all royalties, overriding royalties, and reversionary interests owned by outside parties that become effective upon payout of specified monetary balances. All Reserves estimates have been prepared using standard engineering practices generally accepted by the petroleum industry and conform to

---

guidelines developed and adopted by the SEC. All hydrocarbon liquid Reserves are expressed in United States barrels (“bbl”) of 42 gallons. Natural gas Reserves are expressed in thousand standard cubic feet (“Mcf”) at the contractual pressure and temperature bases and include shrinkage adjustment related to field and plant losses.

RESERVES ESTIMATE CLASSIFICATION

The estimates contained in this report have been prepared using standard engineering methods and practices generally accepted by the petroleum industry. The appropriate depth and thoroughness were used to estimate Reserves in conformance with SEC regulations. For more information regarding Reserves classification definitions see Appendix A. A complete discussion of the Reserves classification definitions can be found on the United States Securities and Exchange Commission website (www.sec.gov).

The maximum remaining Reserves life assigned to wells included in this report is 50 years. This report does not include any gas sales imbalances. All volumes are related to commercial production.

The SEC requires a development plan be in place for these assets. As Catapult is a mineral and royalty company, there is some uncertainty in the timing of future completions and development. Haas & Cobb has used professional judgment in forecasting such timing. For the purposes of this report, completed, non-producing and drilled, and uncompleted wells have been classified as Proved Behind Pipe, and locations with an active permit have been classified as Proved Undeveloped. All Proved Undeveloped locations are developed within 5 years.

METHODOLOGY AND DISCUSSION

The Reserves estimates contained in this report have been prepared using standard engineering practices generally accepted by the petroleum industry. Decline curve analysis was used to estimate the remaining Reserves of pressure depletion reservoirs with enough historical production data to establish decline trends. Reservoirs under non-pressure depletion drive mechanisms and non-producing Reserves were estimated by volumetric analysis, research of analogous reservoirs, or a combination of both. Reserves in this report have been estimated using deterministic and probabilistic methods. The appropriate methodology was used, as deemed necessary, to estimate Reserves in conformance with SEC regulations.

COMMODITY PRICES

Pursuant to SEC guidelines, the cash flow projections in this report utilize the unweighted 12-month arithmetic average of the first-day-of month benchmark prices for January 2024 through December 2024. The benchmark price for natural gas is the NYMEX Natural Gas Henry Hub settlement price for each respective month and the benchmark price for hydrocarbon liquids is the price received for West Texas Intermediate (“WTI”) crude oil at the Cushing, OK sales point.

The benchmark price for WTI crude oil sold at Cushing, OK during this time period is $75.48 per bbl. For crude oil, the benchmark price is held constant throughout the life of the wells and is adjusted for crude quality, marketing fees, BS&W, purchaser bonuses, and basis differentials, resulting in a weighted average received price of $74.90 per bbl. For natural gas liquids (“NGL”), the WTI crude oil price was held constant throughout the life of the wells and is adjusted for BTU content, plant processing fees, and basis differentials, resulting in a weighted average net price of $20.69 per bbl.

The benchmark price for natural gas delivered at Henry Hub during this time period is $2.13 per MMBTU. The Henry Hub price was held constant throughout the life of the wells and is adjusted for BTU content, marketing costs, and basis differentials, resulting in a weighted average received price of $2.09 per Mcf.

Catapult Mineral Partners, LLC    Page | 2

---

Fees associated with gathering, marketing, processing, and transportation were applied as expenses in this report.

Summary level revenue accounting data for the period of January 1, 2024 through September 30, 2024 was generally used in this evaluation.

OPERATING EXPENSES & CAPITAL COSTS

As Catapult is primarily a mineral and royalty company, it is not burdened by material operating expenses and capital costs. Therefore, Asset Retirement Obligations (“ARO”) have not been included in this evaluation. The lease operating costs used in this evaluation have been included to truncate the commercial life of the property and were estimated based on knowledge of analogous wells producing under similar conditions. The lease operating expenses in this report represent field level operating costs.

Operating expenses and capital costs were not escalated in this evaluation.

DISCLAIMERS

The Proved Reserves presented in this report are estimates only and should not be construed as being exact quantities. They may or may not be actually recovered; and, if recovered, the revenues therefrom and the actual costs related thereto could be more or less than the estimated amounts. Because of governmental policies and uncertainties of supply and demand, the product prices and the costs incurred in recovering these Reserves may vary from the price and cost assumptions in this report. Because these estimates are based on existing governmental regulations, changes could affect the ability to recover these Reserves. In any case, quantities of Reserves may increase or decrease as a result of future operations.

It should be understood that the financial information supplied by Catapult for 2024 has not yet been audited and has been accepted as represented.

Reserves estimates for individual properties included in this report are only valid when considered within the context of the overall report and should not be considered independently. The future net income and net present value estimates contained in this report do not represent an estimate of fair market value.

All information pertaining to the operating expenses, prices, and the interests of Catapult in the properties appraised has been accepted as represented. It was not considered necessary to make a field examination of the appraised properties. Data used in performing this appraisal were obtained from Catapult, public sources, and our own files. Supporting work papers pertinent to the appraisal are retained in our files and are available to you or designated parties at your convenience.

It was beyond the scope of this Haas & Cobb report to evaluate the potential environmental liability costs from the operation and abandonment of these properties. In addition, no evaluation was made to determine the degree of operator compliance with current environmental rules, regulations, and reporting requirements. Therefore, no estimate of the potential economic liability, if any, from environmental concerns is included in the forecasts presented herein.

Catapult Mineral Partners, LLC    Page | 3

---

Nothing contained in this report is intended to create or confer, or shall be construed as having created or conferred, any rights in any third party, and all claims, rights, remedies, and obligations of Haas & Cobb or Catapult, as the case may be, in connection with this report shall accrue or apply solely to Haas & Cobb or Catapult. For all purposes of this paragraph, the term “third party” means any party other than Catapult or Haas & Cobb, including without limitation Catapult’s owners, prospective investors, lenders or prospective lenders, partners or prospective partners, and vendors or other service providers. Without the express written consent of Haas & Cobb, only Catapult is entitled to rely on this report and any information, conclusions, and/or opinions contained herein.

Haas & Cobb is independent with respect to Catapult as provided in the Standards Pertaining to the Estimating and Auditing of Oil and Gas Reserves Information promulgated by the SPE.

The technical persons primarily responsible for conducting this Report meets the requirements regarding qualifications, independence, objectivity, and confidentiality, as defined by the SPE Standards. Franklin Stagg, a Licensed Professional Engineer in the State of Texas, has been practicing consulting petroleum engineering at Haas & Cobb since 2016 and has over 9 years of industry experience.

GENERAL INFORMATION

Attached are summary tables of economic analysis of predicted future performance. Other tables identify the properties appraised with summary Reserves and the economic factors applicable to each. A list of tables is included.

We appreciate this opportunity to have been of service and hope that this report will fulfill your requirements.

[Remainder of page intentionally left blank. Signature page follows.]

Catapult Mineral Partners, LLC    Page | 4

---

Respectfully submitted,

Haas & Cobb Petroleum Consultants F-26129

Catapult Mineral Partners, LLC    Page | 5

---

Appendix

---

Appendix A Definitions of Oil and Gas Reserves ‐ Securities and Exchange Commission

The list of definitions below were compiled by Haas & Cobb. They represent selected definitions from the Securities and Exchange Commission’s Rule 4‐10 document. This document was amended on January 14, 2009, and the definitions below reflect the changes resulting from the amendment. Comprehensive versions of Rule 4‐10 and the amendments to Rule 4‐10 can be obtained online at http://www.gpoaccess.gov/ .

(a)Definitions. The following definitions apply to the terms listed below as they are used in this section:

(1)Developed oil and gas reserves. Developed oil and gas reserves are reserves of any category that can be expected to be recovered:

(i)Through existing wells with existing equipment and operating methods or in which the cost of the required equipment is relatively minor compared to the cost of a new well; and

(ii)Through installed extraction equipment and infrastructure operational at the time of the reserves estimate if the extraction is by means not involving a well.

(2)Possible reserves. Possible reserves are those additional reserves that are less certain to be recovered than probable reserves.

(i)When deterministic methods are used, the total quantities ultimately recovered from a project have a low probability of exceeding proved plus probable plus possible reserves. When probabilistic methods are used, there should be at least a 10% probability that the total quantities ultimately recovered will equal or exceed the proved plus probable plus possible reserves estimates.

(ii)Possible reserves may be assigned to areas of a reservoir adjacent to probable reserves where data control and interpretations of available data are progressively less certain. Frequently, this will be in areas where geoscience and engineering data are unable to define clearly the area and vertical limits of commercial production from the reservoir by a defined project.

(iii)Possible reserves also include incremental quantities associated with a greater percentage recovery of the hydrocarbons in place than the recovery quantities assumed for probable reserves.

(iv)The proved plus probable and proved plus probable plus possible reserves estimates must be based on reasonable alternative technical and commercial interpretations within the reservoir or subject project that are clearly documented, including comparisons to results in successful similar projects.

(v)Possible reserves may be assigned where geoscience and engineering data identify directly adjacent portions of a reservoir within the same accumulation that may be separated from proved areas by faults with displacement less than formation thickness or other geological discontinuities and that have not been penetrated by a wellbore, and the registrant believes that such adjacent portions are in communication with the known (proved) reservoir. Possible reserves may be assigned to areas that are structurally higher or lower than the proved area if these areas are in communication with the proved reservoir.

(vi)Pursuant to paragraph (a)(22)(iii) of this section, where direct observation has defined a highest known oil (HKO) elevation and the potential exists for an associated gas cap, proved oil reserves should be assigned in the structurally higher portions of the reservoir above the HKO only if the higher contact can be established with reasonable certainty through reliable technology. Portions of the reservoir that do not meet this reasonable certainty criterion may be assigned as probable and possible oil or gas based on reservoir fluid properties and pressure gradient interpretations.

(3)Probable reserves. Probable reserves are those additional reserves that are less certain to be recovered than proved reserves but which, together with proved reserves, are as likely as not to be recovered.

(i)When deterministic methods are used, it is as likely as not that actual remaining quantities recovered will exceed the sum of estimated proved plus probable reserves. When probabilistic methods are used, there should be at least a 50% probability that the actual quantities recovered will equal or exceed the proved plus probable reserves estimates.

(ii)Probable reserves may be assigned to areas of a reservoir adjacent to proved reserves where data control or interpretations of available data are less certain, even if the interpreted reservoir continuity of structure or productivity does not meet the reasonable certainty criterion. Probable reserves may be assigned to areas that are structurally higher than the proved area if these areas are in communication with the proved reservoir.

---

Appendix A Definitions of Oil and Gas Reserves ‐ Securities and Exchange Commission

(iii)Probable reserves estimates also include potential incremental quantities associated with a greater percentage recovery of the hydrocarbons in place than assumed for proved reserves.

(iv)See also guidelines in paragraphs (a)(17)(iv) and (a)(17)(vi) of this section.

(4)Proved oil and gas reserves. Proved oil and gas reserves are those quantities of oil and gas, which, by analysis of geoscience and engineering data, can be estimated with reasonable certainty to be economically producible—from a given date forward, from known reservoirs, and under existing economic conditions, operating methods, and government regulations—prior to the time at which contracts providing the right to operate expire, unless evidence indicates that renewal is reasonably certain, regardless of whether deterministic or probabilistic methods are used for the estimation. The project to extract the hydrocarbons must have commenced or the operator must be reasonably certain that it will commence the project within a reasonable time.

(i)The area of the reservoir considered as proved includes:

(A)The area identified by drilling and limited by fluid contacts, if any, and

(B)Adjacent undrilled portions of the reservoir that can, with reasonable certainty, be judged to be continuous with it and to contain economically producible oil or gas on the basis of available geoscience and engineering data.

(ii)In the absence of data on fluid contacts, proved quantities in a reservoir are limited by the lowest known hydrocarbons (LKH) as seen in a well penetration unless geoscience, engineering, or performance data and reliable technology establishes a lower contact with reasonable certainty.

(iii)Where direct observation from well penetrations has defined a highest known oil(HKO) elevation and the potential exists for an associated gas cap, proved oil reserves may be assigned in the structurally higher portions of the reservoir only if geoscience, engineering, or performance data and reliable technology establish the higher contact with reasonable certainty.

(iv)Reserves which can be produced economically through application of improved recovery techniques (including, but not limited to, fluid injection) are included in the proved classification when:

(A)Successful testing by a pilot project in an area of the reservoir with properties no more favorable than in the reservoir as a whole, the operation of an installed program in the reservoir or an analogous reservoir, or other evidence using reliable technology establishes the reasonable certainty of the engineering analysis on which the project or program was based; and

(B)The project has been approved for development by all necessary parties and entities, including governmental entities.

(v)Existing economic conditions include prices and costs at which economic producibility from a reservoir is to be determined. The price shall be the average price during the 12‐month period prior to the ending date of the period covered by the report, determined as an unweighted arithmetic average of the first‐day‐of‐the‐month price for each month within such period, unless prices are defined by contractual arrangements, excluding escalations based upon future conditions.

(5)Reasonable certainty. If deterministic methods are used, reasonable certainty means a high degree of confidence that the quantities will be recovered. If probabilistic methods are used, there should be at least a 90% probability that the quantities actually recovered will equal or exceed the estimate. A high degree of confidence exists if the quantity is much more likely to be achieved than not, and, as changes due to increased availability of geoscience (geological, geophysical, and geochemical), engineering, and economic data are made to estimated ultimate recovery (EUR) with time, reasonably certain EUR is much more likely to increase or remain constant than to decrease.

(6)Reliable technology. Reliable technology is a grouping of one or more technologies (including computational methods) that has been field tested and has been demonstrated to provide reasonably certain results with consistency and repeatability in the formation being evaluated or in an analogous formation.

---

Appendix A Definitions of Oil and Gas Reserves ‐ Securities and Exchange Commission

(7)Reserves. Reserves are estimated remaining quantities of oil and gas and related substances anticipated to be economically producible, as of a given date, by application of development projects to known accumulations. In addition, there must exist, or there must be a reasonable expectation that there will exist, the legal right to produce or a revenue interest in the production, installed means of delivering oil and gas or related substances to market, and all permits and financing required to implement the project.

Note to paragraph (a)(26): Reserves should not be assigned to adjacent reservoirs isolated by major, potentially sealing, faults until those reservoirs are penetrated and evaluated as economically producible. Reserves should not be assigned to areas that are clearly separated from a known accumulation by a non‐productive reservoir ( i.e. , absence of reservoir, structurally low reservoir, or negative test results). Such areas may contain prospective resources ( i.e. , potentially recoverable resources from undiscovered accumulations).

(8)Undeveloped oil and gas reserves. Undeveloped oil and gas reserves are reserves of any category that are expected to be recovered from new wells on undrilled acreage, or from existing wells where a relatively major expenditure is required for recompletion.

(i)Reserves on undrilled acreage shall be limited to those directly offsetting development spacing areas that are reasonably certain of production when drilled, unless evidence using reliable technology exists that establishes reasonable certainty of economic producibility at greater distances.

(ii)Undrilled locations can be classified as having undeveloped reserves only if a development plan has been adopted indicating that they are scheduled to be drilled within five years, unless the specific circumstances, justify a longer time.

(iii)Under no circumstances shall estimates for undeveloped reserves be attributable to any acreage for which an application of fluid injection or other improved recovery technique is contemplated, unless such techniques have been proved effective by actual projects in the same reservoir or an analogous reservoir, as defined in paragraph (a)(2) of this section, or by other evidence using reliable technology establishing reasonable certainty.

---

LIST OF ECONOMIC TABLES

Table No.

Summary Economic Analysis Cash Flow

Total Proved.................................................................................................................     2

Proved Developed Producing.........................................................................................     3

Proved Developed Behind Pipe......................................................................................     4

Proved Developed Shut-In.............................................................................................     5

Proved Undeveloped.....................................................................................................    6

Tabular Summary of Economic Analysis

All Reserves Categories.................................................................................................     7

Gross Ultimate Reserves, Cumulative Production and Basic Economic Data

All Reserves Categories.................................................................................................    8

---

Cash Flow Summaries

---

---

---

---

---

---

Tabular Summaries

---

TABLE 7			Economic One-Liners As of Date: 1/1/2025

Net Sales Volumes

Net Revenue

Cash Flow

Residue

Residue

Expense

Lease Name			Reserve Category			Oil			NGL			Gas			Oil			NGL			Gas			Other			& Tax			Invest.			Non-Disc.			Disc. 10%			Life
						(Mbbl)			(Mbbl)			(MMcf)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(years)
Proved Producing Rsv Class & Category
21202 VECTOR 19 A 1 - 1			P-DP			0.02			0.00			0.00			1.68			0.00						0.00    0.00			0.14			0.00			1.54			0.99			12.67
44 MAGNUM 9-4 H 1LS - H 1LS			P-DP			0.40			0.06			0.36			30.72			1.61						0.71    0.00			2.55			0.00			30.50			15.68			50.00
44 MAGNUM 9-4 H 1WA - H 1W			P-DP			0.17			0.07			0.41			13.14			1.82						0.80    0.00			1.33			0.00			14.43			8.16			45.11
44 MAGNUM 9-4 H 1WB - H 1W			P-DP			0.11			0.11			0.63			8.64			2.83						1.24    0.00			1.23			0.00			11.48			6.18			40.15
44 MAGNUM 9-4 H 2WA - H 2W			P-DP			0.29			0.07			0.42			22.23			1.86						0.81    0.00			1.99			0.00			22.90			11.84			50.00
44 MAGNUM 9-4 H 2WB - H 2W			P-DP			0.18			0.06			0.36			13.87			1.62						0.71    0.00			1.34			0.00			14.86			8.13			46.37
44 MAGNUM 9-4 H 3WA - H 3W			P-DP			0.31			0.09			0.56			23.37			2.49						1.09    0.00			2.21			0.00			24.73			13.73			47.18
ABIGAIL 218-219 UNIT 1H - 1H			P-DP			0.02			0.02			0.02			1.25			0.50						0.02    0.00			0.23			0.00			1.54			0.81			40.18
ACKERLY BROWN 9 1 - 1			P-DP			0.02			0.00			0.01			1.49			0.05						0.02    0.00			0.13			0.00			1.43			0.88			32.29
ADAMCHIK 4 - 4			P-DP			0.00			0.00			3.78			0.00			0.00						5.32    0.00			0.50			0.00			4.82			2.54			50.00
ADAMCHIK 5 - 5			P-DP			0.00			0.00			3.02			0.00			0.00						4.24    0.00			0.40			0.00			3.84			2.03			50.00
ADAMCHIK 7 - 7			P-DP			0.00			0.00			4.86			0.00			0.00						6.83    0.00			0.64			0.00			6.19			3.10			50.00
ADAMEK UNIT 2H - 2H			P-DP			0.31			0.51			2.52			22.93			9.18						4.88    0.00			3.31			0.00			33.68			18.09			50.00
ADAMS EAST H 23-26 4208H - 4			P-DP			0.03			0.02			0.07			2.53			0.33						0.14    0.00			0.30			0.00			2.70			1.40			42.97
ADAMS EAST H 23-26 4408H - 4			P-DP			0.08			0.03			0.12			5.84			0.56						0.24    0.00			0.63			0.00			6.01			3.08			50.00
ADAMS WEST A 23-26 4301H - 4			P-DP			0.16			0.12			0.41			11.80			1.99						0.83    0.00			1.50			0.00			13.12			6.51			50.00
ADAMS WEST B 23-26 4202H - 4			P-DP			0.01			0.01			0.02			0.85			0.10						0.04    0.00			0.10			0.00			0.89			0.56			23.74
ADAMS WEST B 23-26 4402H - 4			P-DP			0.03			0.03			0.09			2.47			0.45						0.19    0.00			0.32			0.00			2.78			1.52			41.65
ADAMS WEST D 23-26 4304H - 4			P-DP			0.03			0.22			0.75			2.22			3.59						1.50    0.00			1.13			0.00			6.18			2.79			50.00
ADAMS WEST E 23-26 4205H - 4			P-DP			0.01			0.03			0.10			1.09			0.48						0.20    0.00			0.22			0.00			1.56			0.88			33.39
ADAMS WEST E 23-26 4405H - 4			P-DP			0.03			0.04			0.15			2.60			0.72						0.30    0.00			0.41			0.00			3.21			1.73			44.70
ADAMS WEST G 23-26 4307H - 4			P-DP			0.04			0.13			0.46			3.05			2.18						0.91    0.00			0.83			0.00			5.32			2.71			50.00
ADMIRAL 4-48 47 1H - 1H			P-DP			0.10			0.05			0.32			7.58			1.06						0.43    0.00			0.86			0.00			8.21			3.99			50.00
AGGIE THE BULLDOG 39-46 A 1			P-DP			0.41			0.08			0.38			30.81			1.70						0.51    0.00			2.87			0.00			30.15			16.75			26.41
AGGIE THE BULLDOG 39-46 A 1			P-DP			0.90			0.52			2.52			68.18			11.35						3.39    0.00			9.26			0.00			73.66			42.09			40.41
AGGIE THE BULLDOG 39-46 A 1			P-DP			0.74			0.22			1.05			56.54			4.72						1.41    0.00			5.88			0.00			56.78			32.64			31.77
AGGIE THE BULLDOG 39-46 A 1			P-DP			0.70			0.15			0.74			52.90			3.34						1.00    0.00			5.09			0.00			52.15			29.61			31.24
AGGIE THE BULLDOG 39-46 B 2			P-DP			0.64			0.31			1.50			48.44			6.76						2.02    0.00			6.08			0.00			51.14			35.87			24.63
AGGIE THE BULLDOG 39-46 B 2			P-DP			0.19			0.22			1.06			14.78			4.75						1.42    0.00			2.88			0.00			18.07			11.91			21.92
AGGIE THE BULLDOG 39-46 C 3			P-DP			0.49			0.92			4.46			37.09			20.05						5.98    0.00			10.33			0.00			52.78			34.38			23.78
AGGIE THE BULLDOG 39-46 C 3			P-DP			0.31			0.07			0.32			23.40			1.43						0.43    0.00			2.23			0.00			23.02			14.62			21.30
AGGIE THE BULLDOG 39-46 C 4			P-DP			0.50			0.19			0.92			38.08			4.14						1.24    0.00			4.33			0.00			39.13			25.26			25.05
AGGIE THE BULLDOG 39-46 D			P-DP			0.50			0.29			1.42			37.81			6.38						1.90    0.00			5.17			0.00			40.93			23.73			27.48
AGGIE THE BULLDOG 39-46 D			P-DP			0.18			0.54			2.64			13.98			11.85						3.54    0.00			5.53			0.00			23.83			14.64			26.96

---

TABLE 7			Economic One-Liners As of Date: 1/1/2025

Net Sales Volumes

Net Revenue

Cash Flow

Residue

Residue

Expense

Lease Name			Reserve Category			Oil			NGL			Gas			Oil			NGL			Gas			Other			& Tax			Invest.			Non-Disc.			Disc. 10%    Life
						(Mbbl)			(Mbbl)			(MMcf)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)    (years)
AGGIE THE BULLDOG 39-46 D			P-DP			0.52			0.22			1.07			39.73			4.83			1.44			0.00			4.71			0.00			41.29			25.58			32.27
AGGIE THE BULLDOG 39-46 D			P-DP			0.57			0.82			4.00			43.36			17.97			5.36			0.00			9.99			0.00			56.70			31.41			29.47
AGGIE THE BULLDOG 39-46 E 6			P-DP			0.43			0.20			0.98			32.42			4.39			1.31			0.00			4.01			0.00			34.10			21.69			23.82
AGGIE THE BULLDOG 39-46 E 7			P-DP			0.76			0.54			2.63			57.40			11.81			3.53			0.00			8.65			0.00			64.08			35.70			32.28
AGGIE THE BULLDOG 39-46 E 7			P-DP			0.99			0.29			1.43			74.95			6.42			1.92			0.00			7.86			0.00			75.42			43.10			40.53
AGGIE THE BULLDOG 39-46 E 7			P-DP			0.87			0.23			1.13			65.99			5.06			1.51			0.00			6.70			0.00			65.87			39.28			32.14
AGGIE THE BULLDOG 39-46 E 7			P-DP			0.52			0.85			4.16			39.14			18.69			5.58			0.00			9.96			0.00			53.45			34.80			24.46
ALEX TAMSULA 2 - 2			P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00
ALEX TAMSULA 4 - 4			P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00
ALLMAN 24 1H - 1H			P-DP			0.30			1.16			7.17			22.90			23.58			9.62			0.00			8.59			0.00			47.51			25.03			45.81
ALLRED UNIT B 08-05 5AH - 5A			P-DP			0.04			0.01			0.09			3.39			0.38			0.17			0.00			0.33			0.00			3.62			2.23			30.13
ALLRED UNIT B 08-05 5BH - 5B			P-DP			0.01			0.03			0.18			0.95			0.80			0.35			0.00			0.24			0.00			1.87			1.28			15.58
ALLRED UNIT B 08-05 5MH - 5M			P-DP			0.05			0.04			0.25			3.71			1.12			0.49			0.00			0.51			0.00			4.81			2.62			41.55
ALLRED UNIT B 08-05 5SH - 5S			P-DP			0.05			0.04			0.21			3.87			0.94			0.41			0.00			0.48			0.00			4.74			2.57			42.25
ALLRED UNIT B 08-05 6AH - 6A			P-DP			0.08			0.05			0.28			6.05			1.27			0.56			0.00			0.71			0.00			7.17			3.88			47.32
ALLRED UNIT B 08-05 6MH - 6M			P-DP			0.04			0.02			0.15			2.99			0.65			0.29			0.00			0.36			0.00			3.57			2.13			29.59
ALLRED UNIT B 08-05 6SH - 6S			P-DP			0.04			0.07			0.40			2.98			1.80			0.79			0.00			0.60			0.00			4.96			2.63			45.89
ALLRED UNIT B 08-05 7AH - 7A			P-DP			0.05			0.05			0.30			4.07			1.33			0.58			0.00			0.58			0.00			5.40			2.94			42.65
ALLRED UNIT B 08-05 7BH - 7B			P-DP			0.03			0.05			0.29			2.17			1.30			0.57			0.00			0.44			0.00			3.60			2.01			35.20
ALLRED UNIT B 08-05 8AH - 8A			P-DP			0.10			0.00			0.03			7.59			0.12			0.05			0.00			0.57			0.00			7.19			3.94			41.87
ALLRED UNIT B 08-05 8SH - 8S			P-DP			0.03			0.01			0.04			2.33			0.18			0.08			0.00			0.20			0.00			2.38			1.36			29.99
ALPHA 210488 1A - 1A			P-DP			0.00			0.00			0.28			0.00			0.00			0.58			0.00			0.05			0.00			0.53			0.35			19.14
ALPHA 210488 2B - 2B			P-DP			0.00			0.00			0.36			0.00			0.00			0.74			0.00			0.06			0.00			0.68			0.41			24.41
ALPHA 210488 3C - 3C			P-DP			0.00			0.00			0.66			0.00			0.00			1.36			0.00			0.12			0.00			1.24			0.68			32.53
AMAZON 3304-02H - 3304-02H			P-DP			0.02			0.00			0.06			1.65			0.01			0.27			0.00			0.16			0.00			1.77			1.09			34.28
AMAZON 3304-03H - 3304-03H			P-DP			0.05			0.00			0.09			3.80			0.02			0.38			0.00			0.33			0.00			3.87			2.18			45.62
AMAZON 3304-05H - 3304-05H			P-DP			0.03			0.00			0.69			2.51			0.12			3.04			0.00			0.65			0.00			5.01			2.79			41.84
AMAZON 3304-4H - 3304-4H			P-DP			0.02			0.00			0.58			1.82			0.10			2.56			0.00			0.53			0.00			3.96			2.10			41.02
AMBER NE WEL JF 3H - 3H			P-DP			0.00			0.00			6.58			0.00			0.00			13.03			0.00			8.12			0.00			4.92			2.38			50.00
AMBER NW WEL JF 1H - 1H			P-DP			0.00			0.00			7.24			0.00			0.00			14.34			0.00			8.93			0.00			5.41			2.67			50.00
AMPHITHEATER A1 4LA - 4LA			P-DP			0.01			0.01			0.01			0.60			0.15			0.00			0.00			0.16			0.00			0.59			0.52			4.33
AMPHITHEATER A2 3LA - 3LA			P-DP			0.02			0.01			0.01			1.16			0.14			0.00			0.00			0.41			0.00			0.89			0.67			16.01
AMPHITHEATER A3 15UA - 15U			P-DP			0.21			0.05			0.05			15.85			1.01			0.03			0.00			2.46			0.00			14.43			8.07			50.00
AMPHITHEATER A4 2LA - 2LA			P-DP			0.03			0.01			0.01			1.88			0.31			0.01			0.00			0.60			0.00			1.60			1.12			22.98
AMPHITHEATER A5 14UA - 14U			P-DP			0.14			0.02			0.02			10.24			0.43			0.01			0.00			1.30			0.00			9.39			6.24			18.02

---

TABLE 7			Economic One-Liners As of Date: 1/1/2025

Net Sales Volumes

Net Revenue

Cash Flow

Residue

Residue

Expense

Lease Name			Reserve Category			Oil			NGL			Gas			Oil			NGL			Gas			Other			& Tax			Invest.			Non-Disc.			Disc. 10%    Life
						(Mbbl)			(Mbbl)			(MMcf)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)    (years)
AMPHITHEATER A6 16UA - 16U			P-DP			0.03			0.00			0.00			2.10			0.09			0.00			0.00			0.52			0.00			1.68			1.26			18.10
ANN COLE TRUST 1 - 1			P-DP			0.41			0.15			0.71			30.77			3.21			0.96			0.00			3.45			0.00			31.49			15.05			40.49
ANNABEL 1 - 1			P-DP			0.21			0.00			0.00			15.99			0.00			0.00			0.00			1.14			0.00			14.84			7.54			22.75
ARCH BENGE B10 1504MH - 15			P-DP			0.09			0.03			0.10			7.11			0.53			0.11			0.00			0.83			0.00			6.92			3.72			50.00
ARCH BENGE B9 1502MH - 150			P-DP			0.09			0.03			0.10			7.11			0.53			0.11			0.00			0.83			0.00			6.92			3.72			50.00
ARCHIE E WYN JF 6H - 6H			P-DP			0.00			0.00			88.72			0.00			0.00			175.75			0.00			109.46			0.00			66.30			40.16			32.68
ARCHIE E WYN JF 8H - 8H			P-DP			0.00			0.00			61.50			0.00			0.00			121.83			0.00			75.87			0.00			45.96			29.38			27.28
ARENA A1 1LA - 1LA			P-DP			0.00			0.00			0.00			0.37			0.03			0.00			0.00			0.08			0.00			0.32			0.22			31.91
ARENA A2 9UA - 9UA			P-DP			0.01			0.00			0.00			0.45			0.02			0.00			0.00			0.05			0.00			0.43			0.24			37.91
ARENA A3 2LA - 2LA			P-DP			0.00			0.00			0.00			0.16			0.02			0.00			0.00			0.02			0.00			0.16			0.11			19.08
ARENA A4 3LA - 3LA			P-DP			0.01			0.00			0.00			1.07			0.04			0.00			0.00			0.10			0.00			1.00			0.50			50.00
ARENA A5 10UA - 10UA			P-DP			0.01			0.00			0.00			0.49			0.02			0.00			0.00			0.05			0.00			0.46			0.25			38.95
ARLINGTON 33-40 C UNIT 4H -			P-DP			0.02			0.00			0.02			1.78			0.11			0.05			0.00			0.15			0.00			1.79			0.90			43.10
ARLINGTON 33-40 D UNIT 5H -			P-DP			0.04			0.01			0.06			2.80			0.27			0.12			0.00			0.26			0.00			2.94			1.47			50.00
ARON 41-32 1AH - 1AH			P-DP			0.35			0.05			0.27			26.60			1.21			0.53			0.00			2.16			0.00			26.17			16.49			27.15
ARON 41-32 2SH - 2SH			P-DP			0.29			0.20			1.17			22.16			5.25			2.30			0.00			2.72			0.00			26.99			14.96			31.40
ARON 41-32 3AH - 3AH			P-DP			0.45			0.13			0.78			34.56			3.49			1.53			0.00			3.23			0.00			36.35			20.31			34.14
ARON 41-32 3SH - 3SH			P-DP			0.15			0.01			0.07			11.11			0.32			0.14			0.00			0.86			0.00			10.70			6.83			19.20
ATHENA N SMF JF 3H - 3H			P-DP			0.00			0.00			222.47			0.00			0.00			440.69			0.00			274.45			0.00			166.24			89.63			43.81
ATHENA NE SMF JF 5H - 5H			P-DP			0.00			0.00			336.51			0.00			0.00			666.60			0.00			415.15			0.00			251.46			134.57			44.32
ATHENA NE SMF JF 7H - 7H			P-DP			0.00			0.00			417.94			0.00			0.00			827.89			0.00			515.59			0.00			312.30			171.06			46.25
ATHENA NW SMF JF 1H - 1H			P-DP			0.00			0.00			260.95			0.00			0.00			516.92			0.00			321.93			0.00			194.99			104.91			49.08
AUSTIN 5H - 5H			P-DP			0.00			0.00			26.56			0.00			0.00			49.77			0.00			17.53			0.00			32.25			17.54			39.99
AUSTIN 6H - 6H			P-DP			0.00			0.00			29.84			0.00			0.00			55.93			0.00			19.69			0.00			36.24			19.00			42.09
AUSTIN 7H - 7H			P-DP			0.00			0.00			30.12			0.00			0.00			56.45			0.00			19.88			0.00			36.58			19.98			41.02
AUSTIN 8H - 8H			P-DP			0.00			0.00			33.88			0.00			0.00			63.50			0.00			22.36			0.00			41.14			21.42			43.55
B AND B 1H - 1H			P-DP			0.07			0.08			0.23			5.65			1.92			-0.06			0.00			0.06			0.00			7.46			3.79			41.61
B AND B 2H - 2H			P-DP			0.08			0.13			0.37			6.36			3.16			-0.07			0.00			-0.18			0.00			9.62			4.90			49.17
B AND B 6H - 6H			P-DP			0.04			0.05			0.14			3.06			1.20			-0.06			0.00			-0.01			0.00			4.20			2.46			34.56
B AND B STATE 4H - 4H			P-DP			0.05			0.05			0.13			3.98			1.11			-0.05			0.00			0.10			0.00			4.94			2.64			44.70
B AND B STATE A 5H - 5H			P-DP			0.08			0.15			0.42			5.78			3.52			-0.13			0.00			-0.32			0.00			9.48			5.08			50.00
B AND B STATE B 7H - 7H			P-DP			0.04			0.23			0.66			2.85			5.55			-0.23			0.00			-1.09			0.00			9.26			5.01			39.87
BADFISH 31-43 A 1JM - 1JM			P-DP			0.22			0.05			0.25			16.54			1.13			0.34			0.00			1.63			0.00			16.38			9.77			50.00
BADFISH 31-43 A 4LS - 4LS			P-DP			0.01			0.03			0.17			0.78			0.76			0.23			0.00			0.35			0.00			1.43			0.88			23.81
BADFISH 31-43 B 9LS - 9LS			P-DP			0.18			0.08			0.37			13.29			1.66			0.49			0.00			1.59			0.00			13.85			7.90			50.00

---

TABLE 7			Economic One-Liners As of Date: 1/1/2025

Net Sales Volumes

Net Revenue

Cash Flow

Residue

Residue

Expense

Lease Name			Reserve Category			Oil			NGL			Gas			Oil			NGL			Gas			Other						& Tax			Invest.			Non-Disc.			Disc. 10%    Life
						(Mbbl)			(Mbbl)			(MMcf)			(M$)			(M$)			(M$)			(M$)						(M$)			(M$)			(M$)			(M$)    (years)
BADFISH 31-43 E 5WA - 5WA			P-DP			0.10			0.03			0.16			7.26			0.70			0.21						0.00			0.79			0.00			7.38			4.54			43.92
BADFISH 31-43 E 7WB - 7WB			P-DP			0.11			0.05			0.23			8.02			1.06			0.32						0.00			0.98			0.00			8.41			5.26			43.48
BADFISH 31-43 F 6WA - 6WA			P-DP			0.07			0.02			0.09			5.67			0.40			0.12						0.00			0.56			0.00			5.63			3.21			43.05
BADFISH 31-43 F 8WB - 8WB			P-DP			0.13			0.10			0.46			10.07			2.08			0.62						0.00			1.52			0.00			11.25			6.24			50.00
BADFISH 31-43 J 10WA - 10WA			P-DP			0.08			0.06			0.28			5.70			1.24			0.37						0.00			0.88			0.00			6.42			3.67			44.89
BADFISH 31-43 J 11WB - 11WB			P-DP			0.12			0.13			0.65			9.15			2.92			0.87						0.00			1.77			0.00			11.16			6.33			50.00
BADFISH 31-43 L 12MS - 12MS			P-DP			0.10			0.04			0.21			7.73			0.94			0.28						0.00			0.92			0.00			8.03			4.77			46.17
BADFISH 31-43 M 13JM - 13JM			P-DP			0.01			0.00			0.01			0.64			0.07			0.02						0.00			0.07			0.00			0.65			0.44			17.72
BADFISH 31-43 M 3LS - 3LS			P-DP			0.26			0.08			0.41			19.51			1.84			0.55						0.00			2.11			0.00			19.78			11.31			50.00
BARNES, D. E. ESTATE 2 - 2			P-DP			0.00			0.00			0.00			0.36			0.02			0.00						0.00			0.04			0.00			0.35			0.17			38.65
BARNES, D. E. ESTATE 3H - 3H			P-DP			0.02			0.01			0.01			1.37			0.17			0.01						0.00			0.16			0.00			1.38			0.75			33.64
BARNES, D. E. ESTATE 4H - 4H			P-DP			0.06			0.01			0.01			4.66			0.12			0.00						0.00			0.44			0.00			4.34			2.27			46.71
BARR 10-8 B UNIT A 5H - A 5H			P-DP			0.06			0.00			0.02			4.78			0.11			0.05						0.00			0.37			0.00			4.58			2.39			50.00
BARR 10-8 B UNIT L 5H - L 5H			P-DP			0.05			0.00			0.01			3.82			0.03			0.01						0.00			0.28			0.00			3.59			1.97			49.15
BARSTOW -14- 10 - 10			P-DP			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			37.34
BARSTOW -18- 1 - 1			P-DP			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			30.77
BARSTOW -18- 2 - 2			P-DP			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			12.14
BARSTOW -18- 3 - 3			P-DP			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			23.59
BARSTOW -18- 4 - 4			P-DP			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			12.24
BARSTOW -18- 5 - 5			P-DP			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			13.71
BARSTOW -18- 6 - 6			P-DP			0.00			0.00			0.00			0.05			0.00			0.00						0.00			0.00			0.00			0.04			0.02			50.00
BARSTOW -19- 8 - 8			P-DP			0.00			0.00			0.00			0.06			0.01			0.00						0.00			0.01			0.00			0.06			0.04			50.00
BARSTOW -19- 9 - 9			P-DP			0.00			0.00			0.00			0.17			0.01			0.00						0.00			0.02			0.00			0.17			0.09			50.00
BARSTOW -23- 1 - 1			P-DP			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			21.30
BARSTOW -23- 10 - 10			P-DP			0.00			0.00			0.00			0.03			0.00			0.00						0.00			0.00			0.00			0.03			0.02			49.42
BARSTOW -23- 2 - 2			P-DP			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			24.02
BARSTOW -23- 3 - 3			P-DP			0.00			0.00			0.00			0.02			0.00			0.00						0.00			0.00			0.00			0.02			0.01			46.16
BARSTOW -23- 4 - 4			P-DP			0.00			0.00			0.00			0.01			0.00			0.00						0.00			0.00			0.00			0.01			0.01			36.93
BARSTOW -23- 5 - 5			P-DP			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			24.27
BARSTOW -23- 6A - 6A			P-DP			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			27.32
BARSTOW -23- 7 - 7			P-DP			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			24.79
BARSTOW -23- 8 - 8			P-DP			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			23.06
BARSTOW -23- 9 - 9			P-DP			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			25.51
BARSTOW 155 1 - 1			P-DP			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			2.68
BARSTOW 155 2 - 2			P-DP			0.00			0.00			0.00			0.06			0.00			0.00						0.00			0.01			0.00			0.06			0.03			47.58

---

TABLE 7			Economic One-Liners As of Date: 1/1/2025

Net Sales Volumes

Net Revenue

Cash Flow

Residue

Residue

Expense

Lease Name			Reserve Category			Oil			NGL			Gas			Oil			NGL			Gas			Other			& Tax			Invest.			Non-Disc.			Disc. 10%    Life
						(Mbbl)			(Mbbl)			(MMcf)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)    (years)
BARSTOW 155 3 - 3			P-DP			0.01			0.00			0.00			0.65			0.05			0.00			0.00			0.07			0.00			0.64			0.35			50.00
BARSTOW 155 4 - 4			P-DP			0.00			0.00			0.00			0.17			0.01			0.00			0.00			0.02			0.00			0.17			0.09			50.00
BARSTOW 18 7 - 7			P-DP			0.00			0.00			0.00			0.17			0.01			0.00			0.00			0.02			0.00			0.17			0.09			50.00
BARSTOW 27 1 - 1			P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			9.84
BARSTOW 27 2 - 2			P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			16.68
BARSTOW 27 3 - 3			P-DP			0.00			0.00			0.00			0.02			0.00			0.00			0.00			0.00			0.00			0.02			0.01			40.32
BARSTOW 27 4 - 4			P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			23.51
BARSTOW 27 5 - 5			P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			17.66
BARSTOW 27 6 - 6			P-DP			0.00			0.00			0.00			0.01			0.00			0.00			0.00			0.00			0.00			0.01			0.01			39.47
BARSTOW 27 7 - 7			P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			10.41
BARSTOW 27 8 - 8			P-DP			0.00			0.00			0.00			0.03			0.00			0.00			0.00			0.00			0.00			0.03			0.02			44.87
BARSTOW 33 UA 1BS - 1BS			P-DP			0.00			0.00			0.00			0.06			0.02			0.00			0.00			0.01			0.00			0.06			0.05			18.92
BARSTOW 33 UB 2H - 2H			P-DP			0.00			0.00			0.00			0.19			0.05			0.00			0.00			0.03			0.00			0.21			0.14			36.23
BARSTOW 33-34 1H - 1H			P-DP			0.00			0.00			0.00			0.02			0.00			0.00			0.00			0.00			0.00			0.02			0.01			35.61
BARSTOW 33-35 1H - 1H			P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			9.50
BARSTOW 33-35 2H - 2H			P-DP			0.00			0.00			0.00			0.01			0.00			0.00			0.00			0.00			0.00			0.01			0.01			34.08
BARSTOW 33-35 3H - 3H			P-DP			0.00			0.00			0.00			0.02			0.00			0.00			0.00			0.00			0.00			0.02			0.01			41.64
BARSTOW A 3652H - 3652H			P-DP			0.00			0.00			0.00			0.03			0.00			0.00			0.00			0.00			0.00			0.03			0.02			50.00
BATES S CRC JF 5H - 5H			P-DP			0.00			0.00			287.58			0.00			0.00			569.66			0.00			354.77			0.00			214.89			107.90			39.87
BAYES 16 1 - 1			P-DP			0.00			0.00			0.00			0.04			0.00			0.00			0.00			0.00			0.00			0.04			0.03			6.15
BAYES 16A 1 - 1			P-DP			0.00			0.00			0.00			0.07			0.00			0.00			0.00			0.01			0.00			0.07			0.04			12.80
BAYES 4 1 - 1			P-DP			0.00			0.00			0.02			0.37			0.07			0.02			0.00			0.06			0.00			0.41			0.24			26.16
BAYES 4 3 - 3			P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00
BAYES 4A 2 - 2			P-DP			0.00			0.00			0.02			0.14			0.07			0.02			0.00			0.04			0.00			0.19			0.14			16.44
BAYES 4A 3 - 3			P-DP			0.00			0.00			0.00			0.08			0.01			0.00			0.00			0.01			0.00			0.09			0.07			9.99
BAYES 4A 4 - 4			P-DP			0.00			0.01			0.03			0.35			0.14			0.04			0.00			0.08			0.00			0.46			0.28			28.34
BBC 4-20C5 - 4-20C5			P-DP			0.02			0.00			0.09			0.96			0.00			0.15			0.00			0.05			0.00			1.06			0.57			35.64
BELL 1A - 1A			P-DP			0.00			0.00			0.21			0.00			0.00			0.29			0.00			0.03			0.00			0.27			0.18			50.00
BIG EL 45-04 1AH - 1AH			P-DP			0.45			0.03			0.20			33.99			0.92			0.40			0.00			2.63			0.00			32.68			18.99			41.65
BIG EL 45-04 1SH - 1SH			P-DP			0.21			0.18			1.07			15.70			4.78			2.09			0.00			2.16			0.00			20.42			12.52			35.01
BIG EL 45-04 B 2MS - 2MS			P-DP			0.70			0.23			1.38			53.14			6.19			2.71			0.00			5.14			0.00			56.90			31.79			50.00
BIG EL 45-04 C 3SA - 3SA			P-DP			0.55			0.17			1.02			41.58			4.58			2.01			0.00			3.97			0.00			44.20			23.57			50.00
BIG EL 45-04 C 3SS - 3SS			P-DP			0.67			0.21			1.26			51.09			5.63			2.47			0.00			4.87			0.00			54.31			28.79			50.00
BIG EL 45-04 D 4MS - 4MS			P-DP			0.60			0.21			1.25			45.63			5.60			2.45			0.00			4.48			0.00			49.20			27.82			50.00
BIG EL 45-04 D 4SA - 4SA			P-DP			0.46			0.27			1.62			35.32			7.25			3.17			0.00			4.10			0.00			41.64			22.12			50.00

---

TABLE 7			Economic One-Liners As of Date: 1/1/2025

Net Sales Volumes

Net Revenue

Cash Flow

Residue

Residue

Expense

Lease Name			Reserve Category			Oil			NGL			Gas			Oil			NGL			Gas			Other						& Tax			Invest.			Non-Disc.			Disc. 10%    Life
						(Mbbl)			(Mbbl)			(MMcf)			(M$)			(M$)			(M$)			(M$)						(M$)			(M$)			(M$)			(M$)    (years)
BIG EL 45-04 D 4SS - 4SS			P-DP			0.71			0.30			1.78			54.19			7.95			3.48						0.00			5.60			0.00			60.02			33.56			50.00
BIG JAY 10-15 A 1JD - 1JD			P-DP			0.04			0.01			0.03			3.34			0.11			0.03						0.00			0.28			0.00			3.20			2.09			36.11
BIG JAY 10-15 A 1LS - 1LS			P-DP			0.06			0.01			0.07			4.88			0.32			0.10						0.00			0.48			0.00			4.83			2.88			43.34
BIG JAY 10-15 A 1MS - 1MS			P-DP			0.04			0.02			0.08			3.15			0.38			0.11						0.00			0.37			0.00			3.27			2.22			34.84
BIG JAY 10-15 A 1WA - 1WA			P-DP			0.05			0.13			0.62			3.69			2.80			0.84						0.00			1.34			0.00			5.99			3.72			41.17
BIG JAY 10-15 B 2DN - 2DN			P-DP			0.02			0.03			0.16			1.45			0.72			0.22						0.00			0.38			0.00			2.00			1.20			31.67
BIG JAY 10-15 B 2LS - 2LS			P-DP			0.02			0.04			0.22			1.31			0.97			0.29						0.00			0.46			0.00			2.10			1.26			30.55
BIG JAY 10-15 B 2WB - 2WB			P-DP			0.01			0.04			0.21			1.12			0.96			0.29						0.00			0.45			0.00			1.92			1.15			28.90
BIG JAY 10-15 B 3JC - 3JC			P-DP			0.02			0.03			0.15			1.71			0.65			0.19						0.00			0.37			0.00			2.18			1.29			33.71
BIG JAY 10-15 C 4LS - 4LS			P-DP			0.02			0.14			0.66			1.71			2.97			0.89						0.00			1.26			0.00			4.31			2.33			35.40
BIG JAY 10-15 C 4WA - 4WA			P-DP			0.01			0.13			0.65			0.51			2.94			0.88						0.00			1.16			0.00			3.17			1.94			20.82
BIG JAY 10-15 D 5JC - 5JC			P-DP			0.01			0.03			0.13			0.68			0.57			0.17						0.00			0.27			0.00			1.15			0.68			25.08
BIG JAY 10-15 D 6DN - 6DN			P-DP			0.01			0.04			0.19			1.09			0.88			0.26						0.00			0.41			0.00			1.81			1.17			26.36
BIG JAY 10-15 D 6LS - 6LS			P-DP			0.03			0.07			0.32			2.01			1.44			0.43						0.00			0.70			0.00			3.19			1.70			37.99
BIG JAY 10-15 D 6WB - 6WB			P-DP			0.02			0.09			0.43			1.56			1.93			0.58						0.00			0.85			0.00			3.22			1.74			35.06
BIG JAY 10-15 E 7JD - 7JD			P-DP			0.03			0.05			0.26			2.48			1.17			0.35						0.00			0.63			0.00			3.37			1.78			40.40
BIG JAY 10-15 E 7LS - 7LS			P-DP			0.04			0.06			0.30			2.79			1.34			0.40						0.00			0.71			0.00			3.82			2.02			41.76
BIG JAY 10-15 E 7MS - 7MS			P-DP			0.00			0.02			0.11			0.25			0.49			0.15						0.00			0.21			0.00			0.68			0.48			12.28
BIG JAY 10-15 E 7WA - 7WA			P-DP			0.02			0.05			0.23			1.57			1.05			0.31						0.00			0.51			0.00			2.42			1.37			33.98
BIG JAY 10-15 F 4MS - 4MS			P-DP			0.01			0.03			0.15			0.72			0.69			0.20						0.00			0.31			0.00			1.30			0.80			24.29
BIGHORN 33E 2HJ - 2HJ			P-DP			0.08			0.02			0.13			6.37			0.56			0.25						0.00			0.58			0.00			6.60			3.46			49.98
BIGHORN 33G 3HJ - 3HJ			P-DP			0.06			0.03			0.19			4.34			0.86			0.37						0.00			0.50			0.00			5.07			2.82			44.61
BIGHORN HORIZONTAL UNIT 1			P-DP			0.00			0.00			0.00			0.07			0.00			0.00						0.00			0.01			0.00			0.07			0.06			2.39
BILLINGSLEY 12 1 - 1			P-DP			0.01			0.00			0.01			0.65			0.00			0.02						0.00			0.05			0.00			0.62			0.41			25.58
BIZZELL -B- 1 - 1			P-DP			0.01			0.00			0.00			0.50			0.01			0.00						0.00			0.05			0.00			0.47			0.19			35.29
BIZZELL -B- 2 - 2			P-DP			0.01			0.00			0.00			0.40			0.02			0.00						0.00			0.04			0.00			0.38			0.19			25.39
BIZZELL-IRVIN 15L UNIT 116H -			P-DP			0.17			0.05			0.21			12.70			1.06			0.21						0.00			1.53			0.00			12.43			8.02			33.50
BIZZELL-IRVIN 15L UNIT 13H -			P-DP			0.23			0.70			2.71			17.48			13.74			2.71						0.00			7.91			0.00			26.02			14.36			42.78
BIZZELL-IRVIN 15L UNIT 18H -			P-DP			0.16			0.31			1.21			12.47			6.12			1.21						0.00			3.91			0.00			15.90			9.03			36.61
BIZZELL-IRVIN 15U UNIT 113H			P-DP			0.19			0.14			0.55			14.77			2.78			0.55						0.00			2.51			0.00			15.58			8.35			41.81
BIZZELL-IRVIN 15U UNIT 114H			P-DP			0.38			0.30			1.14			28.87			5.81			1.15						0.00			5.09			0.00			30.74			16.03			50.00
BIZZELL-IRVIN 15U UNIT 115H			P-DP			0.28			0.12			0.47			21.73			2.39			0.47						0.00			2.90			0.00			21.70			11.93			43.42
BIZZELL-IRVIN 15U UNIT 117H			P-DP			0.24			0.19			0.73			18.15			3.71			0.73						0.00			3.23			0.00			19.37			10.20			50.00
BIZZELL-IRVIN 15U UNIT 118H			P-DP			0.36			0.27			1.03			27.27			5.24			1.03						0.00			4.69			0.00			28.85			15.16			49.91
BIZZELL-IRVIN 15U UNIT 14H -			P-DP			0.34			0.16			0.62			26.03			3.15			0.62						0.00			3.60			0.00			26.20			13.86			46.44

---

TABLE 7			Economic One-Liners As of Date: 1/1/2025

Net Sales Volumes

Net Revenue

Cash Flow

Residue

Residue

Expense

Lease Name			Reserve Category			Oil			NGL			Gas			Oil			NGL			Gas			Other			& Tax			Invest.			Non-Disc.			Disc. 10%    Life
						(Mbbl)			(Mbbl)			(MMcf)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)    (years)
BIZZELL-IRVIN 15U UNIT 15H -			P-DP			0.28			0.22			0.85			21.24			4.34			0.86			0.00			3.77			0.00			22.66			11.84			47.19
BIZZELL-IRVIN 15U UNIT 16H -			P-DP			0.29			0.24			0.93			21.94			4.71			0.93			0.00			4.01			0.00			23.57			12.81			46.82
BIZZELL-IRVIN 15U UNIT 17H -			P-DP			0.51			0.16			0.60			39.44			3.06			0.60			0.00			4.65			0.00			38.46			20.33			50.00
BLUEBELL 16-24-23-C5-9H - 16-			P-DP			0.00			0.00			0.00			0.03			0.00			0.00			0.00			0.00			0.00			0.03			0.03			2.91
BLUEBELL 24/23-25/26-C5-1H -			P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00
BOBCAT 55-1-16-21 E 12H - 12H			P-DP			0.02			0.01			0.02			1.37			0.17			-0.01			0.00			0.09			0.00			1.44			0.85			50.00
BOBCAT 55-1-16-21 F 13H - 13H			P-DP			0.02			0.01			0.03			1.28			0.29			-0.01			0.00			0.05			0.00			1.51			0.89			50.00
BOBCAT 55-1-16-21 G 14H - 14H			P-DP			0.02			0.01			0.03			1.80			0.28			-0.01			0.00			0.10			0.00			1.97			1.11			50.00
BOBCAT 55-1-16-21 H 15H - 15H			P-DP			0.02			0.01			0.03			1.89			0.29			-0.01			0.00			0.10			0.00			2.07			1.16			50.00
BOBCAT 55-1-16-21 I 21H - 21H			P-DP			0.01			0.01			0.03			0.73			0.29			-0.01			0.00			0.00			0.00			1.01			0.59			50.00
BOBCAT 55-1-16-21 J 22H - 22H			P-DP			0.01			0.02			0.04			1.02			0.38			-0.02			0.00			0.00			0.00			1.37			0.77			50.00
BOBCAT 55-1-28 UNIT 1H - 1H			P-DP			0.02			0.01			0.03			1.55			0.25			-0.01			0.00			0.08			0.00			1.71			0.85			48.90
BOENING UNIT 1H - 1H			P-DP			0.07			0.02			0.11			5.27			0.41			0.22			0.00			0.50			0.00			5.41			2.88			28.15
BOENING UNIT 2H - 2H			P-DP			0.17			0.48			2.40			12.53			8.76			4.65			0.00			2.38			0.00			23.57			11.72			50.00
BOENING UNIT 3H - 3H			P-DP			0.78			0.86			4.25			57.80			15.52			8.24			0.00			7.17			0.00			74.39			43.19			30.07
BOENING UNIT 4H - 4H			P-DP			0.43			0.57			2.83			32.23			10.34			5.49			0.00			4.25			0.00			43.80			24.71			50.00
BOENING UNIT 6L - 6L			P-DP			0.41			0.47			2.34			30.19			8.54			4.54			0.00			3.81			0.00			39.46			22.59			26.63
BOENING UNIT 6U - 6U			P-DP			1.01			1.27			6.31			75.20			23.04			12.24			0.00			9.76			0.00			100.72			56.91			34.27
BOLT 15-33H - 15-33H			P-DP			0.04			0.00			0.07			2.88			0.01			0.30			0.00			0.25			0.00			2.94			1.53			36.44
BOLT 406-0904H - 406-0904H			P-DP			0.30			0.01			1.21			22.23			0.21			5.35			0.00			2.42			0.00			25.38			14.89			29.96
BOLT 407-0904H - 407-0904H			P-DP			0.36			0.00			0.46			26.65			0.08			2.01			0.00			2.22			0.00			26.52			15.18			29.62
BONACCI 1 - 1			P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00
BONACCI 2 - 2			P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00
BOND 223A - 223A			P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			20.09
BOREAS 79 1H - 1H			P-DP			0.02			0.00			0.00			1.23			0.00			0.00			0.00			0.09			0.00			1.15			0.65			29.97
BORUM E SMF JF 4H - 4H			P-DP			0.00			0.00			49.22			0.00			0.00			97.50			0.00			60.72			0.00			36.78			25.06			25.26
BORUM E SMF JF 6H - 6H			P-DP			0.00			0.00			59.08			0.00			0.00			117.02			0.00			72.88			0.00			44.14			26.54			33.11
BORUM W SMF JF 2H - 2H			P-DP			0.00			0.00			4.62			0.00			0.00			9.16			0.00			5.70			0.00			3.45			1.99			36.71
BOW TIE 41-44 1AH - 1AH			P-DP			0.03			0.01			0.08			2.10			0.37			0.16			0.00			0.23			0.00			2.41			1.31			40.30
BOW TIE 41-44 1BH - 1BH			P-DP			0.02			0.00			0.00			1.54			0.01			0.00			0.00			0.11			0.00			1.44			0.86			30.63
BOW TIE 41-44 2AH - 2AH			P-DP			0.02			0.00			0.01			1.27			0.06			0.03			0.00			0.11			0.00			1.26			0.72			30.50
BOW TIE 41-44 2SH - 2SH			P-DP			0.02			0.01			0.04			1.27			0.17			0.08			0.00			0.13			0.00			1.39			0.79			31.92
BOW TIE 41-44 3AH - 3AH			P-DP			0.03			0.01			0.05			2.43			0.24			0.11			0.00			0.23			0.00			2.55			1.40			40.78
BOW TIE 41-44 3SH - 3SH			P-DP			0.02			0.01			0.06			1.80			0.28			0.12			0.00			0.19			0.00			2.01			1.11			37.45
BOX 42-55 UNIT 1AH - 1AH			P-DP			0.03			0.01			0.04			2.63			0.17			0.07			0.00			0.22			0.00			2.64			1.56			43.04

---

TABLE 7			Economic One-Liners As of Date: 1/1/2025

Net Sales Volumes

Net Revenue

Cash Flow

Residue

Residue

Expense

Lease Name			Reserve Category			Oil			NGL			Gas			Oil			NGL			Gas			Other						& Tax			Invest.			Non-Disc.			Disc. 10%    Life
						(Mbbl)			(Mbbl)			(MMcf)			(M$)			(M$)			(M$)			(M$)						(M$)			(M$)			(M$)			(M$)    (years)
BOX 42-55 UNIT 1SH - 1SH			P-DP			0.04			0.01			0.04			2.88			0.16			0.07						0.00			0.24			0.00			2.87			1.58			50.00
BOX 42-55 UNIT 2AH - 2AH			P-DP			0.04			0.01			0.03			3.38			0.13			0.06						0.00			0.27			0.00			3.30			1.81			50.00
BOX 42-55 UNIT 2SH - 2SH			P-DP			0.02			0.00			0.01			1.24			0.06			0.03						0.00			0.10			0.00			1.23			0.74			37.43
BOX 42-55 UNIT 3LS - 3LS			P-DP			0.08			0.01			0.04			5.84			0.17			0.07						0.00			0.45			0.00			5.63			3.23			50.00
BOX 42-55 UNIT 4WA - 4WA			P-DP			0.03			0.01			0.04			2.16			0.19			0.08						0.00			0.20			0.00			2.24			1.13			50.00
BOX NAIL 2LM - 2LM			P-DP			0.00			0.00			0.02			0.31			0.07			0.02						0.00			0.05			0.00			0.36			0.20			29.23
BOX NAIL 3LL - 3LL			P-DP			0.00			0.00			0.02			0.36			0.08			0.02						0.00			0.06			0.00			0.41			0.23			30.69
BOX NAIL E 1LM - 1LM			P-DP			0.01			0.00			0.02			0.40			0.09			0.03						0.00			0.06			0.00			0.45			0.25			32.67
BOYD, FANNIE 4 - 4			P-DP			0.02			0.02			0.00			1.59			0.36			0.01						0.00			0.17			0.00			1.77			1.08			14.50
BOYD, FANNIE 5 - 5			P-DP			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			0.00
BOYD, FANNIE 8 - 8			P-DP			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			0.00
BRACERO 226-34 UNIT 1H - 1H			P-DP			0.10			0.15			0.15			7.51			3.24			0.10						0.00			1.43			0.00			9.42			5.56			38.82
BRAMBLETT 34-216 1H - 1H			P-DP			0.06			0.04			0.03			4.43			0.77			0.02						0.00			0.58			0.00			4.65			2.31			42.93
BRAUN B S1 2008LH - 2008LH			P-DP			0.02			0.01			0.03			1.35			0.17			0.03						0.00			0.19			0.00			1.37			0.76			50.00
BRAUN B S10 2014JH - 2014JH			P-DP			0.01			0.01			0.06			0.95			0.28			0.06						0.00			0.21			0.00			1.08			0.62			48.65
BRAUN B S11 2004LH - 2004LH			P-DP			0.03			0.01			0.06			2.01			0.28			0.06						0.00			0.30			0.00			2.05			1.19			45.00
BRAUN B S12 2004MH - 2004M			P-DP			0.03			0.02			0.08			2.09			0.40			0.08						0.00			0.36			0.00			2.20			1.31			45.29
BRAUN B S13 2003LH - 2003LH			P-DP			0.05			0.02			0.07			3.72			0.35			0.07						0.00			0.47			0.00			3.67			2.11			50.00
BRAUN B S14 2003MH - 2003M			P-DP			0.02			0.02			0.06			1.49			0.31			0.06						0.00			0.27			0.00			1.60			0.97			41.00
BRAUN B S2 2008MH - 2008MH			P-DP			0.02			0.01			0.03			1.46			0.14			0.03						0.00			0.18			0.00			1.44			0.83			50.00
BRAUN B S3 2007LH - 2007LH			P-DP			0.01			0.00			0.02			0.67			0.09			0.02						0.00			0.10			0.00			0.68			0.41			44.98
BRAUN B S4 2007MH - 2007MH			P-DP			0.01			0.01			0.03			0.69			0.16			0.03						0.00			0.13			0.00			0.75			0.44			46.68
BRAUN B S5 2016JH - 2016JH			P-DP			0.01			0.01			0.04			1.05			0.20			0.04						0.00			0.18			0.00			1.12			0.63			50.00
BRAUN B S6 2006LH - 2006LH			P-DP			0.01			0.01			0.03			0.66			0.16			0.03						0.00			0.13			0.00			0.72			0.41			47.85
BRAUN B S7 2006MH - 2006MH			P-DP			0.01			0.01			0.04			0.84			0.22			0.04						0.00			0.17			0.00			0.94			0.54			50.00
BRAUN B S8 2005LH - 2005LH			P-DP			0.01			0.01			0.03			0.59			0.14			0.03						0.00			0.12			0.00			0.65			0.36			47.04
BRAUN B S9 2005MH - 2005MH			P-DP			0.03			0.03			0.11			2.21			0.55			0.11						0.00			0.44			0.00			2.43			1.38			50.00
BRAUN B W1 2001MH - 2001MH			P-DP			0.08			0.03			0.13			6.51			0.68			0.13						0.00			0.85			0.00			6.48			3.45			50.00
BRAUN B W3 2001LH - 2001LH			P-DP			0.05			0.03			0.10			4.15			0.51			0.10						0.00			0.58			0.00			4.19			2.27			47.56
BRAUN C W10 2106LH - 2106LH			P-DP			0.04			0.03			0.11			3.35			0.54			0.11						0.00			0.53			0.00			3.47			1.72			42.17
BRAUN C W11 2106BH - 2106BH			P-DP			0.01			0.04			0.14			0.99			0.71			0.14						0.00			0.41			0.00			1.42			0.72			50.00
BRAUN C W5 2108LH - 2108LH			P-DP			0.08			0.02			0.08			6.12			0.39			0.08						0.00			0.68			0.00			5.90			3.00			49.20
BRAUN C W6 2108BH - 2108BH			P-DP			0.01			0.03			0.11			0.90			0.54			0.11						0.00			0.33			0.00			1.22			0.62			36.00
BRAUN C W7 2107MH - 2107MH			P-DP			0.02			0.01			0.03			1.73			0.16			0.03						0.00			0.22			0.00			1.71			0.85			36.00
BRAUN C W8 2107LH - 2107LH			P-DP			0.03			0.02			0.07			2.35			0.37			0.07						0.00			0.36			0.00			2.43			1.34			36.00

---

TABLE 7			Economic One-Liners As of Date: 1/1/2025

Net Sales Volumes

Net Revenue

Cash Flow

Residue

Residue

Expense

Lease Name			Reserve Category			Oil			NGL			Gas			Oil			NGL			Gas			Other			& Tax			Invest.			Non-Disc.			Disc. 10%    Life
						(Mbbl)			(Mbbl)			(MMcf)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)    (years)
BRAUN C W9 2106MH - 2106MH			P-DP			0.02			0.01			0.05			1.40			0.25			0.05			0.00			0.23			0.00			1.46			0.81			36.25
BROKEN ARROW 55-54-1-12 H			P-DP			0.10			0.02			0.14			7.64			0.62			0.27			0.00			0.68			0.00			7.85			3.42			47.87
BROKEN ARROW 55-54-1-12 H			P-DP			0.13			0.04			0.22			9.57			1.00			0.44			0.00			0.90			0.00			10.11			4.24			50.00
BROOKE 184-185 UNIT 132H - 1			P-DP			0.10			0.12			0.12			7.26			2.64			0.08			0.00			1.27			0.00			8.71			4.94			50.00
BROOKE 184-185 UNIT 221H - 2			P-DP			0.16			0.14			0.14			12.26			3.10			0.09			0.00			1.82			0.00			13.64			7.51			50.00
BROOKE 184-185 UNIT 232H - 2			P-DP			0.13			0.16			0.16			9.72			3.60			0.11			0.00			1.72			0.00			11.72			6.32			50.00
BROOKE 184-185 UNIT 233H - 2			P-DP			0.07			0.09			0.09			4.99			1.96			0.06			0.00			0.91			0.00			6.10			3.57			45.42
BROOKE 184-185 UNIT 2H - 2H			P-DP			0.10			0.20			0.19			7.58			4.35			0.13			0.00			1.70			0.00			10.35			5.37			50.00
BROOKE 184-185 UNIT 331H - 3			P-DP			0.10			0.20			0.20			7.47			4.37			0.13			0.00			1.70			0.00			10.27			5.70			50.00
BROOKS 1 - 1			P-DP			0.25			0.07			0.32			18.85			1.43			0.43			0.00			1.90			0.00			18.79			9.15			35.84
BRUT 40-33 1AH - 1AH			P-DP			1.47			0.37			2.15			111.83			9.64			4.22			0.00			10.09			0.00			115.61			66.87			35.03
BRUT A 1MS - 1MS			P-DP			1.48			0.07			0.40			112.61			1.79			0.78			0.00			8.44			0.00			106.74			63.48			43.51
BRUT B 2LS - 2LS			P-DP			0.83			0.07			0.41			63.37			1.84			0.81			0.00			4.93			0.00			61.09			38.41			33.97
BRUT C 3A - 3A			P-DP			1.90			0.33			1.93			144.43			8.64			3.78			0.00			12.20			0.00			144.66			80.47			50.00
BRUT D 5A - 5A			P-DP			0.05			0.00			0.03			3.90			0.12			0.05			0.00			0.31			0.00			3.77			2.25			45.59
BRUT E 6LS - 6LS			P-DP			1.48			0.36			2.14			112.44			9.58			4.19			0.00			10.12			0.00			116.10			67.85			43.85
BUCHANAN 3111 2 - 2			P-DP			0.04			0.00			0.00			3.10			0.00			0.00			0.00			0.22			0.00			2.88			1.30			45.94
BUCKEYE 55-1-28 UNIT 1H - 1H			P-DP			0.02			0.01			0.03			1.38			0.22			0.00			0.00			0.07			0.00			1.52			0.73			47.79
BUELL 10-11-5 10H - 10H			P-DP			0.00			28.82			328.22			0.00			587.32			678.13			0.00			1,099.18			0.00			166.26			87.98			45.69
BUELL 10-11-5 1H - 1H			P-DP			0.02			2.57			29.31			1.70			52.44			60.55			0.00			94.73			0.00			19.96			10.17			36.90
BUELL 10-11-5 206H - 206H			P-DP			0.00			26.91			306.46			0.24			548.38			633.17			0.00			1,026.35			0.00			155.44			81.01			47.83
BUELL 10-11-5 210H - 210H			P-DP			0.01			29.13			331.72			0.87			593.59			685.37			0.00			1,111.05			0.00			168.79			89.13			45.90
BUELL 10-11-5 2H - 2H			P-DP			0.01			1.72			19.55			0.91			34.98			40.39			0.00			63.16			0.00			13.12			7.59			24.30
BUELL 10-11-5 3H - 3H			P-DP			0.01			1.87			21.24			0.42			38.01			43.89			0.00			68.55			0.00			13.77			7.70			30.38
BUELL 10-11-5 4H - 4H			P-DP			0.03			2.88			32.78			1.87			58.66			67.73			0.00			105.96			0.00			22.30			11.98			32.99
BUELL 10-11-5 6H - 6H			P-DP			0.00			11.22			127.78			0.00			228.66			264.01			0.00			427.94			0.00			64.73			36.14			41.86
BURKHOLDER A UNIT 1 - 1			P-DP			0.00			0.00			0.00			0.00			0.01			0.00			0.00			0.00			0.00			0.01			0.00			4.64
BUSH-NUNN 13A 1H - 1H			P-DP			0.30			0.22			0.77			22.24			3.71			1.55			0.00			2.82			0.00			24.68			15.15			50.00
BUSH-NUNN 13B 2H - 2H			P-DP			0.30			0.22			0.77			22.24			3.71			1.55			0.00			2.82			0.00			24.68			15.15			50.00
BUSH-NUNN 13C 3H - 3H			P-DP			0.38			0.28			0.98			28.25			4.72			1.97			0.00			3.59			0.00			31.35			19.25			50.00
BUSH-NUNN 13D 4H - 4H			P-DP			0.38			0.28			0.98			28.25			4.72			1.97			0.00			3.59			0.00			31.35			19.25			50.00
BUSH-NUNN 13E 5H - 5H			P-DP			0.38			0.28			0.98			28.25			4.72			1.97			0.00			3.59			0.00			31.35			19.25			50.00
BUTCHEE 21 1 - 1			P-DP			0.34			0.02			0.11			26.12			0.50			0.15			0.00			2.08			0.00			24.69			10.45			46.03
BUTCHEE 21 2 - 2			P-DP			0.11			0.01			0.03			8.54			0.12			0.04			0.00			0.66			0.00			8.04			3.85			29.34
BUTCHEE 21 3 - 3			P-DP			0.45			0.00			0.02			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			49.60

---

TABLE 7			Economic One-Liners As of Date: 1/1/2025

Net Sales Volumes

Net Revenue

Cash Flow

Residue

Residue

Expense

Lease Name			Reserve Category			Oil			NGL			Gas			Oil			NGL			Gas			Other			& Tax			Invest.			Non-Disc.			Disc. 10%    Life
						(Mbbl)			(Mbbl)			(MMcf)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)    (years)
BUTCHEE 21 4 - 4			P-DP			0.14			0.01			0.02			10.77			0.11			0.03			0.00			0.82			0.00			10.09			5.05			31.01
BUTCHEE 21 5 - 5			P-DP			0.05			0.00			0.00			3.87			0.02			0.01			0.00			0.29			0.00			3.61			2.64			12.11
BUTCHEE 21 6 - 6			P-DP			0.29			0.01			0.04			21.90			0.18			0.05			0.00			1.65			0.00			20.48			9.52			41.58
BUTCHEE 21 7 - 7			P-DP			0.18			0.00			0.02			13.96			0.11			0.03			0.00			1.05			0.00			13.05			5.89			36.23
BUTCHEE 21 8 - 8			P-DP			0.36			0.02			0.08			27.17			0.36			0.11			0.00			2.10			0.00			25.55			10.97			46.28
BUTCHER BUTTE 27-144EWH-2			P-DP			0.06			0.00			0.05			3.56			0.00			0.09			0.00			0.07			0.00			3.57			2.07			29.25
BUTTERBUMPS 39-46 A 2DN - 2			P-DP			0.00			0.00			0.00			0.12			0.01			0.00			0.00			0.01			0.00			0.11			0.07			50.00
BUZZARD NORTH 6972 A 1H - A			P-DP			0.11			0.03			0.18			8.21			0.60			0.25			0.00			0.77			0.00			8.29			5.00			34.30
BUZZARD NORTH 6972 B 2H - B			P-DP			0.14			0.15			0.91			10.61			2.98			1.22			0.00			1.65			0.00			13.16			7.02			49.43
BUZZARD NORTH 6972 S 3H - S			P-DP			0.19			0.16			0.97			14.77			3.19			1.30			0.00			2.01			0.00			17.26			9.05			50.00
BUZZARD SOUTH 6972 A 3H - A			P-DP			0.24			0.16			1.00			18.43			3.28			1.34			0.00			2.30			0.00			20.74			11.00			45.23
BUZZARD SOUTH 6972 A 4H - A			P-DP			0.24			0.15			0.91			17.85			2.99			1.22			0.00			2.17			0.00			19.87			10.75			50.00
BUZZARD SOUTH 6972 B 1H - B			P-DP			0.14			0.08			0.49			10.53			1.60			0.66			0.00			1.24			0.00			11.55			6.59			36.56
BYRD 34-170 UNIT 3H - 3H			P-DP			0.02			0.01			0.01			1.72			0.12			0.00			0.00			0.18			0.00			1.67			0.83			39.30
BYRD 34-170 UNIT 4H - 4H			P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00
CALIFORNIA CHROME UNIT 2H			P-DP			0.16			0.25			0.24			12.11			5.38			0.16			0.00			2.35			0.00			15.31			8.19			50.00
CALIFORNIA CHROME UNIT 50			P-DP			0.16			0.20			0.19			12.24			4.29			0.13			0.00			2.10			0.00			14.56			7.31			50.00
CALVERLEY-LANE 30G 7H - 7H			P-DP			0.83			0.93			0.23			62.96			17.46			0.27			0.00			7.28			0.00			73.41			42.63			50.00
CALVERLEY-LANE 30H 8H - 8H			P-DP			0.50			1.21			0.30			38.30			22.86			0.36			0.00			5.88			0.00			55.64			31.56			46.64
CALVERLEY-LANE 30I 9H - 9H			P-DP			1.06			0.63			0.16			80.80			11.96			0.19			0.00			8.11			0.00			84.84			47.69			50.00
CALVERLEY-LANE 30J 10H - 10			P-DP			0.58			1.10			0.27			43.84			20.70			0.32			0.00			6.08			0.00			58.78			32.39			49.51
CALVERLEY-LANE 30K 11H - 1			P-DP			0.74			0.35			0.09			56.28			6.53			0.10			0.00			5.43			0.00			57.47			32.44			47.70
CALVERLEY-LANE 30L 12H - 12			P-DP			0.72			1.37			0.34			54.82			25.78			0.40			0.00			7.60			0.00			73.41			40.99			50.00
CARALYNE 24 1 - 1			P-DP			0.00			0.06			0.23			0.15			1.17			0.23			0.00			0.56			0.00			0.98			0.55			25.17
CARELESS WHISPER I 19-15 5S			P-DP			0.02			0.00			0.01			1.15			0.03			0.01			0.00			0.09			0.00			1.10			0.61			50.00
CARELESS WHISPER J 19-15 5A			P-DP			0.28			0.02			0.12			21.11			0.54			0.23			0.00			1.63			0.00			20.26			11.28			50.00
CARELESS WHISPER K 19-15 6S			P-DP			0.26			0.02			0.12			19.67			0.54			0.23			0.00			1.52			0.00			18.92			10.53			50.00
CARELESS WHISPER L 19-15 6A			P-DP			0.02			0.00			0.01			1.15			0.03			0.01			0.00			0.09			0.00			1.10			0.61			50.00
CASPER A1 8LA - 8LA			P-DP			0.02			0.00			0.00			1.57			0.06			0.00			0.00			0.25			0.00			1.39			0.74			44.27
CASPER A2 15UA - 15UA			P-DP			0.02			0.00			0.00			1.39			0.06			0.00			0.00			0.14			0.00			1.32			0.76			36.35
CASPER A3 7LA - 7LA			P-DP			0.02			0.00			0.00			1.71			0.07			0.00			0.00			0.17			0.00			1.61			0.87			39.98
CASSIDY UNIT 26-23 1H - 1H			P-DP			0.06			0.00			0.61			4.71			0.03			2.05			0.00			0.67			0.00			6.13			3.42			23.29
CASSIDY UNIT 26-23 5AH - 5AH			P-DP			1.45			0.00			1.47			106.60			0.08			4.91			0.00			8.38			0.00			103.21			51.18			50.00
CASSIDY UNIT 26-23 7AH - 7AH			P-DP			6.66			0.02			8.07			490.87			0.41			27.00			0.00			39.31			0.00			478.98			266.27			50.00
CATES 24 1 - 1			P-DP			0.08			0.00			0.00			6.01			0.00			0.00			0.00			0.43			0.00			5.58			2.89			26.82

---

TABLE 7			Economic One-Liners As of Date: 1/1/2025

Net Sales Volumes

Net Revenue

Cash Flow

Residue

Residue

Expense

Lease Name			Reserve Category			Oil			NGL			Gas			Oil			NGL			Gas			Other			& Tax			Invest.			Non-Disc.			Disc. 10%    Life
						(Mbbl)			(Mbbl)			(MMcf)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)    (years)
CENA WYN JF 2H - 2H			P-DP			0.00			0.00			368.53			0.00			0.00			730.01			0.00			454.64			0.00			275.38			165.38			39.26
CENA WYN JF 4H - 4H			P-DP			0.00			0.00			172.93			0.00			0.00			342.55			0.00			213.33			0.00			129.22			82.25			29.39
CHALUPA 34-153 UNIT 1H - 1H			P-DP			0.38			0.18			0.17			28.63			3.86			0.12			0.00			3.44			0.00			29.16			16.36			37.89
CHALUPA 34-153 UNIT 2H - 2H			P-DP			0.74			0.16			0.16			55.31			3.55			0.11			0.00			5.72			0.00			53.25			30.19			44.88
CHAMBERS FED W-39138 1-25 -			P-DP			0.00			0.00			0.24			0.01			0.04			1.04			0.00			0.16			0.00			0.94			0.47			20.97
CHAPARRAL UNIT A1 15SH - 15			P-DP			0.18			0.03			0.16			14.04			0.73			0.32			0.00			1.16			0.00			13.92			8.31			44.79
CHAPARRAL UNIT A1 21H - 21H			P-DP			0.10			0.02			0.09			8.00			0.42			0.18			0.00			0.66			0.00			7.94			4.87			38.29
CHAPARRAL UNIT A1 8AH - 8A			P-DP			0.19			0.03			0.18			14.75			0.83			0.36			0.00			1.23			0.00			14.71			8.11			48.34
CHAPARRAL UNIT A2 7AH - 7A			P-DP			0.03			0.00			0.13			2.33			0.01			0.44			0.00			0.24			0.00			2.54			1.53			26.27
CHAPARRAL UNIT A3 14SH - 14			P-DP			0.16			0.00			0.66			11.51			0.03			2.21			0.00			1.17			0.00			12.57			7.38			43.37
CHAPARRAL UNIT A3 20H - 20H			P-DP			0.20			0.00			0.93			14.72			0.05			3.10			0.00			1.55			0.00			16.33			9.21			47.23
CHAPARRAL UNIT A4 6AH - 6A			P-DP			0.21			0.00			0.91			15.20			0.05			3.03			0.00			1.57			0.00			16.71			9.04			48.74
CHAPARRAL UNIT A5 13SH - 13			P-DP			0.10			0.05			0.21			7.43			1.18			0.21			0.00			1.19			0.00			7.64			4.51			38.51
CHAPARRAL UNIT A5 19H - 19H			P-DP			0.03			0.03			0.15			2.51			0.84			0.15			0.00			0.61			0.00			2.90			1.76			28.37
CHAPARRAL UNIT A5 5AH - 5A			P-DP			0.16			0.07			0.33			12.58			1.86			0.34			0.00			1.94			0.00			12.84			7.71			43.89
CHARLIE 210468 7A - 7A			P-DP			0.00			0.00			7.53			0.00			0.00			15.40			0.00			1.34			0.00			14.06			7.72			40.11
CHARLIE 210468 8B - 8B			P-DP			0.00			0.00			5.66			0.00			0.00			11.58			0.00			1.01			0.00			10.57			5.91			36.61
CHARLIE 210469 10B - 10B			P-DP			0.00			0.00			68.51			0.00			0.00			140.09			0.00			12.20			0.00			127.89			70.78			39.46
CHARLIE 210469 9A - 9A			P-DP			0.00			0.00			71.44			0.00			0.00			146.08			0.00			12.73			0.00			133.35			73.58			39.98
CHARLIE 210472 4A - 4A			P-DP			0.00			0.00			33.42			0.00			0.00			68.34			0.00			5.95			0.00			62.38			37.50			22.31
CHARLIE 210472 5B - 5B			P-DP			0.00			0.00			45.94			0.00			0.00			93.94			0.00			8.18			0.00			85.76			49.93			25.80
CHARLIE 210472 6C - 6C			P-DP			0.00			0.00			21.81			0.00			0.00			44.59			0.00			3.88			0.00			40.71			28.19			14.88
CHAROLAIS 28 21 B2NC STATE			P-DP			0.11			0.00			0.09			8.03			0.04			0.10			0.00			1.10			0.00			7.07			4.05			34.57
CHAROLAIS 28 21 W1MD STAT			P-DP			0.05			0.00			0.04			4.11			0.02			0.05			0.00			0.56			0.00			3.61			1.98			35.70
CHAROLAIS 33 21 B1GB STATE			P-DP			1.40			0.05			2.08			106.60			1.02			2.35			0.00			15.08			0.00			94.88			55.83			48.99
CHAROLAIS 33 21 B1HA STATE			P-DP			1.93			0.08			3.36			147.32			1.65			3.80			0.00			21.10			0.00			131.67			78.26			50.00
CHEST THUMPER 1-5 UNIT 1 11			P-DP			0.11			0.06			0.27			8.69			1.22			0.37			0.00			1.13			0.00			9.14			5.47			50.00
CHEST THUMPER 1-5 UNIT 1 12			P-DP			0.12			0.08			0.38			9.41			1.72			0.51			0.00			1.40			0.00			10.24			6.04			50.00
CHEST THUMPER 1-5 UNIT 1 12			P-DP			0.13			0.08			0.40			9.67			1.79			0.53			0.00			1.45			0.00			10.54			6.23			50.00
CHEST THUMPER 1-5 UNIT 1 12			P-DP			0.15			0.10			0.50			11.76			2.24			0.67			0.00			1.78			0.00			12.89			7.65			50.00
CHEST THUMPER 1-5 UNIT 1 12			P-DP			0.17			0.10			0.47			13.28			2.11			0.63			0.00			1.84			0.00			14.18			8.42			50.00
CHEST THUMPER 1-5 UNIT 1 13			P-DP			0.12			0.08			0.38			8.75			1.72			0.51			0.00			1.35			0.00			9.63			5.67			50.00
CHEST THUMPER 1-5 UNIT 1 13			P-DP			0.06			0.04			0.20			4.74			0.89			0.27			0.00			0.72			0.00			5.18			3.08			50.00
CHEST THUMPER 1-5 UNIT 1 13			P-DP			0.14			0.09			0.44			10.64			1.96			0.58			0.00			1.58			0.00			11.60			6.86			50.00
CHEST THUMPER 1-5 UNIT 1 13			P-DP			0.13			0.09			0.42			10.12			1.88			0.56			0.00			1.52			0.00			11.04			6.55			50.00

---

TABLE 7			Economic One-Liners As of Date: 1/1/2025

Net Sales Volumes

Net Revenue

Cash Flow

Residue

Residue

Expense

Lease Name			Reserve Category			Oil			NGL			Gas			Oil			NGL			Gas			Other			& Tax			Invest.			Non-Disc.			Disc. 10%    Life
						(Mbbl)			(Mbbl)			(MMcf)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)    (years)
CHEST THUMPER 1-5 UNIT 1 14			P-DP			0.15			0.09			0.46			11.76			2.05			0.61			0.00			1.71			0.00			12.72			7.54			50.00
CHEST THUMPER 1-5 UNIT 1 14			P-DP			0.08			0.05			0.22			6.14			1.00			0.30			0.00			0.86			0.00			6.58			3.92			50.00
CHEST THUMPER 1-5 UNIT 1A			P-DP			0.06			0.01			0.07			4.29			0.32			0.10			0.00			0.44			0.00			4.27			2.62			50.00
CHEST THUMPER 1-5 UNIT 1A			P-DP			0.04			0.01			0.06			3.26			0.25			0.07			0.00			0.34			0.00			3.25			2.00			47.87
CHEST THUMPER 1-5 UNIT 1A			P-DP			0.06			0.02			0.08			4.38			0.35			0.11			0.00			0.46			0.00			4.38			2.69			50.00
CHEST THUMPER 1-5 UNIT 1B			P-DP			0.07			0.04			0.21			4.97			0.94			0.28			0.00			0.75			0.00			5.44			3.26			50.00
CHEST THUMPER 1-5 UNIT 1B			P-DP			0.09			0.07			0.34			6.79			1.54			0.46			0.00			1.13			0.00			7.66			4.58			50.00
CHEST THUMPER 1-5 UNIT 1B			P-DP			0.10			0.06			0.29			7.44			1.29			0.39			0.00			1.07			0.00			8.05			4.83			50.00
CHEVRON UNIT 03-38 1H - 1H			P-DP			0.06			0.06			0.32			4.27			1.45			0.64			0.00			0.62			0.00			5.74			2.92			50.00
CHEVRON UNIT 03-38 2AH - 2A			P-DP			0.05			0.01			0.04			3.86			0.16			0.07			0.00			0.31			0.00			3.78			2.17			46.67
CHEVRON UNIT 03-38 2SH - 2S			P-DP			0.12			0.00			0.02			8.84			0.09			0.04			0.00			0.65			0.00			8.32			4.38			50.00
CHINOOK 55-1-7 UNIT 1H - 1H			P-DP			0.02			0.01			0.04			1.83			0.35			-0.01			0.00			0.08			0.00			2.09			1.03			38.94
CHRIESMAN 2 - 2			P-DP			0.01			0.00			0.01			0.56			0.07			0.03			0.00			0.06			0.00			0.60			0.32			22.26
CHRIESMAN 3 - 3			P-DP			0.00			0.00			0.00			0.03			0.01			0.00			0.00			0.00			0.00			0.04			0.03			2.62
CHUMCHAL UNIT 1H - 1H			P-DP			0.01			0.01			0.02			0.44			0.09			0.05			0.00			0.05			0.00			0.52			0.29			30.27
CHUMCHAL UNIT 4H - 4H			P-DP			0.02			0.01			0.05			1.15			0.17			0.09			0.00			0.12			0.00			1.29			0.95			11.80
CHUMCHAL UNIT 6L - 6L			P-DP			0.55			0.47			2.32			40.91			8.48			4.50			0.00			4.69			0.00			49.21			26.78			35.38
CHUMCHAL UNIT 7L - 7L			P-DP			0.57			0.44			2.18			42.12			7.97			4.23			0.00			4.71			0.00			49.61			26.94			50.00
CHUMCHAL UNIT B 2H - 2H			P-DP			1.54			1.27			6.29			114.61			22.95			12.19			0.00			13.02			0.00			136.73			108.70			33.35
CHURRO 34-157/158 UNIT 1H -			P-DP			0.05			0.01			0.01			3.70			0.25			0.01			0.00			0.38			0.00			3.57			1.95			50.00
CLARICE STARLING SUNDOW			P-DP			1.36			0.35			2.04			103.67			9.13			4.00			0.00			9.39			0.00			107.41			59.31			50.00
CLARICE STARLING SUNDOW			P-DP			0.89			0.30			1.78			68.11			7.95			3.48			0.00			6.59			0.00			72.95			39.98			50.00
CLAWSON 3 - 3			P-DP			0.00			0.00			2.70			0.00			0.00			3.79			0.00			0.36			0.00			3.44			1.97			50.00
CLEMENTS ALLOCATION A 26-			P-DP			0.03			0.00			0.06			1.97			0.00			0.19			0.00			0.17			0.00			1.99			1.05			50.00
COLE 36-37 A UNIT A 2H - A 2H			P-DP			0.00			0.00			0.00			0.31			0.00			0.00			0.00			0.02			0.00			0.29			0.17			24.64
COLLE UNIT 1H - 1H			P-DP			0.82			0.65			3.24			61.24			11.82			6.28			0.00			6.89			0.00			72.45			35.15			50.00
COLLINS WYN JF 2H - 2H			P-DP			0.00			0.00			193.63			0.00			0.00			383.56			0.00			238.87			0.00			144.69			85.53			29.56
COLLINS WYN JF 4H - 4H			P-DP			0.00			0.00			185.00			0.00			0.00			366.46			0.00			228.22			0.00			138.24			82.76			28.76
COLLINS WYN JF 6H - 6H			P-DP			0.00			0.00			244.51			0.00			0.00			484.35			0.00			301.64			0.00			182.71			106.56			32.26
COLUMBINE 34-167 1H - 1H			P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			37.92
COLUMBINE 34-167 2H - 2H			P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			45.13
COLUMBINE 34-167 3H - 3H			P-DP			0.00			0.00			0.00			0.02			0.01			0.00			0.00			0.00			0.00			0.02			0.02			6.38
COLUMBINE 34-167 4H - 4H			P-DP			0.00			0.00			0.00			0.26			0.01			0.00			0.00			0.03			0.00			0.25			0.15			25.47
CONNER 15 1 - 1			P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00
CONNER 15 1504N - 1504N			P-DP			0.07			0.07			0.40			5.61			1.79			0.79			0.00			0.79			0.00			7.40			5.55			8.38

---

TABLE 7			Economic One-Liners As of Date: 1/1/2025

Net Sales Volumes

Net Revenue

Cash Flow

Residue

Residue

Expense

Lease Name			Reserve Category			Oil			NGL			Gas			Oil			NGL			Gas			Other			& Tax			Invest.			Non-Disc.			Disc. 10%    Life
						(Mbbl)			(Mbbl)			(MMcf)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)    (years)
CONNER 15 2 - 2			P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00
CONNER 15 3 - 3			P-DP			0.05			0.05			0.31			3.84			1.38			0.60			0.00			0.57			0.00			5.24			3.93			7.52
CONNER 15-10 (ALLOC-A) 1NA			P-DP			2.50			1.04			6.16			190.27			27.56			12.06			0.00			19.58			0.00			210.31			119.48			50.00
CONNER 15-10 (ALLOC-B) 2NB			P-DP			1.05			0.31			1.82			80.15			8.14			3.56			0.00			7.50			0.00			84.36			46.82			42.20
CONNER 15-10 (ALLOC-B) 2NS			P-DP			1.36			0.46			2.73			103.25			12.23			5.35			0.00			10.03			0.00			110.80			60.61			46.39
CONNER 15-10 (ALLOC-C) 3NA			P-DP			2.05			0.85			5.02			156.44			22.49			9.84			0.00			16.06			0.00			172.71			90.31			50.00
CONNER 15-10 (ALLOC-D) 4NB			P-DP			3.54			1.36			8.03			269.86			35.95			15.74			0.00			27.09			0.00			294.46			151.80			50.00
CONNER 15-10 (ALLOC-D) 4NS			P-DP			0.45			1.16			6.85			34.19			30.67			13.42			0.00			9.09			0.00			69.19			34.53			42.92
CONNER 15-3 (ALLOC-E) 5NA -			P-DP			1.87			0.47			2.77			142.27			12.41			5.43			0.00			12.86			0.00			147.25			77.80			50.00
CONNER 15-3 (ALLOC-F) 6NB -			P-DP			1.70			1.01			5.95			129.60			26.63			11.66			0.00			15.04			0.00			152.86			78.04			50.00
CONNER 15-3 (ALLOC-F) 6NS -			P-DP			0.71			0.40			2.37			53.82			10.59			4.64			0.00			6.14			0.00			62.91			32.18			50.00
CONNER 15-3 (ALLOC-G) 7NA -			P-DP			1.31			0.45			2.67			99.83			11.97			5.24			0.00			9.73			0.00			107.30			58.81			50.00
CONNER 15-3 (ALLOC-H) 8NB -			P-DP			2.38			0.77			4.56			181.04			20.40			8.93			0.00			17.37			0.00			193.00			101.10			50.00
CONNER 15-3 (ALLOC-H) 8NS -			P-DP			1.52			0.64			3.77			115.77			16.88			7.39			0.00			11.94			0.00			128.10			66.23			50.00
CONSTANTAN 34-174 (N) 1H - 1			P-DP			0.00			0.00			0.00			0.06			0.01			0.00			0.00			0.01			0.00			0.06			0.03			33.62
COOK 21 1 - 1			P-DP			0.10			0.00			0.00			7.35			0.01			0.00			0.00			0.53			0.00			6.83			3.49			26.38
COOK 21 2 - 2			P-DP			0.08			0.00			0.00			6.30			0.01			0.00			0.00			0.46			0.00			5.86			3.35			22.44
COOK 21 3 - 3			P-DP			0.12			0.00			0.02			9.33			0.10			0.03			0.00			0.71			0.00			8.74			4.70			27.84
COOK 21 4 - 4			P-DP			0.13			0.00			0.02			9.95			0.11			0.03			0.00			0.76			0.00			9.33			5.10			28.14
COOK 21 5 - 5			P-DP			0.05			0.01			0.03			4.12			0.12			0.03			0.00			0.34			0.00			3.93			2.42			17.41
COOK 21 6 - 6			P-DP			0.09			0.01			0.03			6.62			0.16			0.05			0.00			0.54			0.00			6.28			3.61			23.00
COOK 21 7 - 7			P-DP			0.10			0.00			0.02			7.92			0.10			0.03			0.00			0.61			0.00			7.44			4.22			24.85
COOK 21 8 - 8			P-DP			0.05			0.01			0.03			3.51			0.13			0.04			0.00			0.30			0.00			3.37			2.18			15.34
COOKIE 55-2728-23S - 55-2728-2			P-DP			0.47			0.00			0.25			28.14			0.00			0.43			0.00			0.51			0.00			28.06			15.65			50.00
COOKIE 57-2728-23K - 57-2728-			P-DP			0.39			0.00			0.10			23.51			0.00			0.18			0.00			0.39			0.00			23.31			11.50			50.00
COOKIE 58-2728-23R - 58-2728-2			P-DP			0.65			0.00			0.83			39.55			0.00			1.42			0.00			0.90			0.00			40.07			20.66			50.00
COOKIE 78-2728-23G - 78-2728-			P-DP			0.36			0.00			0.41			21.66			0.00			0.70			0.00			0.47			0.00			21.88			11.58			50.00
COPPER CREEK A8 44H - 44H			P-DP			0.09			0.05			0.23			6.95			1.33			0.24			0.00			1.22			0.00			7.31			3.73			50.00
COPPER CREEK A9 12SH - 12SH			P-DP			0.10			0.05			0.22			7.55			1.26			0.23			0.00			1.23			0.00			7.80			4.00			50.00
CORNELL 226-34 1H - 1H			P-DP			0.16			0.25			0.25			12.39			5.54			0.17			0.00			2.41			0.00			15.69			7.94			50.00
COURAGE 53-2827-23P - 53-282			P-DP			0.36			0.00			0.14			21.70			0.00			0.25			0.00			0.37			0.00			21.57			11.77			50.00
COURAGE 63-2827-23K - 63-282			P-DP			0.40			0.00			0.43			24.08			0.00			0.74			0.00			0.52			0.00			24.30			13.20			50.00
COURAGE 67-2827-23M - 67-282			P-DP			0.58			0.00			0.70			35.24			0.00			1.19			0.00			0.78			0.00			35.64			18.75			50.00
COURAGE 75-2827-23O - 75-282			P-DP			0.41			0.00			0.23			25.08			0.00			0.40			0.00			0.46			0.00			25.02			13.80			50.00
COWDEN F 2402 - 2402			P-DP			0.00			0.00			0.00			0.09			0.00			0.00			0.00			0.01			0.00			0.08			0.06			7.71

---

TABLE 7			Economic One-Liners As of Date: 1/1/2025

Net Sales Volumes

Net Revenue

Cash Flow

Residue

Residue

Expense

Lease Name			Reserve Category			Oil			NGL			Gas			Oil			NGL			Gas			Other			& Tax			Invest.			Non-Disc.			Disc. 10%    Life
						(Mbbl)			(Mbbl)			(MMcf)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)    (years)
COWDEN F 2403 - 2403			P-DP			0.00			0.00			0.00			0.04			0.00			0.00			0.00			0.01			0.00			0.04			0.03			4.68
COWDEN F 2404 - 2404			P-DP			0.01			0.00			0.00			0.78			0.02			0.00			0.00			0.07			0.00			0.73			0.45			20.41
COWDEN F 2405 - 2405			P-DP			0.01			0.00			0.00			0.58			0.01			0.00			0.00			0.05			0.00			0.54			0.33			21.23
CRAZY CAMEL 1 - 1			P-DP			0.02			0.00			0.00			1.66			0.02			0.00			0.00			0.15			0.00			1.53			0.88			24.27
CRAZY CAMEL 2 - 2			P-DP			0.06			0.00			0.00			4.67			0.06			0.00			0.00			0.43			0.00			4.30			2.40			34.87
CRAZY CAMEL 5 - 5			P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00
CRAZY CAMEL 6 - 6			P-DP			0.01			0.00			0.00			0.44			0.06			0.00			0.00			0.05			0.00			0.44			0.31			11.48
CRAZY CAMEL 7 - 7			P-DP			0.02			0.01			0.01			1.31			0.29			0.01			0.00			0.18			0.00			1.42			0.85			23.16
CRAZY CAT 41-32 1SH - 1SH			P-DP			0.26			0.01			0.04			19.95			0.17			0.07			0.00			1.46			0.00			18.73			10.23			27.37
CRAZY CAT 41-32 2AH - 2AH			P-DP			0.38			0.11			0.68			28.98			3.02			1.32			0.00			2.73			0.00			30.60			16.01			33.60
CRAZY CAT 41-32 3SH - 3SH			P-DP			0.21			0.09			0.53			16.08			2.37			1.04			0.00			1.66			0.00			17.82			9.71			27.41
CRAZY CAT 41-32 4AH - 4AH			P-DP			0.19			0.01			0.05			14.23			0.23			0.10			0.00			1.07			0.00			13.49			7.11			25.00
CROSS CREEK A 5H-20 - 5H-20			P-DP			0.00			0.00			285.27			0.00			0.00			565.10			0.00			351.93			0.00			213.17			116.03			33.89
CROSS V RANCH 34-170 UNIT 1			P-DP			0.08			0.00			0.00			6.38			0.07			0.00			0.00			0.58			0.00			5.88			2.93			46.22
CROWIE E RCH BL 3H - 3H			P-DP			0.00			0.00			12.87			0.00			0.00			26.31			0.00			2.29			0.00			24.02			12.41			46.88
CROWIE RCH BL 1H - 1H			P-DP			0.00			0.00			7.81			0.00			0.00			15.98			0.00			1.39			0.00			14.59			7.61			41.06
CUATRO HIJOS FEE 003H - 003H			P-DP			0.07			0.00			0.03			5.21			0.01			0.03			0.00			0.70			0.00			4.55			2.30			32.37
CUATRO HIJOS FEE 004H - 004H			P-DP			0.14			0.00			0.06			11.03			0.03			0.07			0.00			1.48			0.00			9.65			4.76			42.64
CUATRO HIJOS FEE 008H - 008H			P-DP			0.02			0.00			0.04			1.24			0.02			0.04			0.00			0.18			0.00			1.12			0.78			12.30
CV RB SU58;SJ MONDELLO ET			P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00
CV RB SUV;SHELBY INTEREST			P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00
CV RB SUW;LESHE 36 001 - 001			P-DP			0.00			0.00			7.81			0.00			0.00			15.97			0.00			9.05			0.00			6.92			5.18			8.44
CV RB SUW;NAC 36 001-ALT - 0			P-DP			0.00			0.00			2.57			0.00			0.00			5.26			0.00			2.98			0.00			2.28			2.01			3.29
DANIEL D & EDNA MILLER 1 -			P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00
DANIELLE 183 UNIT 1H - 1H			P-DP			0.02			0.02			0.02			1.39			0.34			0.01			0.00			0.20			0.00			1.53			0.85			39.17
DANIELLE 183 UNIT 2H - 2H			P-DP			0.03			0.03			0.03			2.37			0.72			0.02			0.00			0.38			0.00			2.73			1.37			50.00
DARWIN 22 1 - 1			P-DP			0.06			0.02			0.09			4.51			0.41			0.12			0.00			0.48			0.00			4.56			2.32			30.50
DARWIN 22 2 - 2			P-DP			0.05			0.00			0.00			3.54			0.00			0.00			0.00			0.26			0.00			3.28			1.79			26.01
DAVID 1 - 1			P-DP			0.11			0.00			0.01			8.12			0.05			0.01			0.00			0.70			0.00			7.48			2.65			50.00
DAVID L BONACCI 0031 - 0031			P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00
DAVIS 1_1 - 1			P-DP			0.75			0.21			1.27			57.11			5.67			2.48			0.00			5.31			0.00			59.95			22.47			50.00
DAVIS 2 - 2			P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00
DAVIS 36-5 (ALLOC-E) 5SA - 5S			P-DP			0.03			0.01			0.08			2.51			0.37			0.16			0.00			0.26			0.00			2.79			1.39			50.00
DAVIS 36-5 (ALLOC-F) 6SB - 6S			P-DP			0.09			0.02			0.13			6.49			0.60			0.26			0.00			0.59			0.00			6.76			3.36			50.00
DAVIS 36-5 (ALLOC-F) 6SS - 6SS			P-DP			0.04			0.02			0.09			2.83			0.41			0.18			0.00			0.29			0.00			3.13			1.72			48.18

---

TABLE 7			Economic One-Liners As of Date: 1/1/2025

Net Sales Volumes

Net Revenue

Cash Flow

Residue

Residue

Expense

Lease Name			Reserve Category			Oil			NGL			Gas			Oil			NGL			Gas			Other			& Tax			Invest.			Non-Disc.			Disc. 10%    Life
						(Mbbl)			(Mbbl)			(MMcf)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)    (years)
DAVIS 36-5 (ALLOC-G) 7SA - 7S			P-DP			0.04			0.01			0.06			3.31			0.28			0.12			0.00			0.30			0.00			3.41			1.88			50.00
DAVIS 36-5 (ALLOC-H) 8SB - 8S			P-DP			0.06			0.03			0.20			4.92			0.91			0.40			0.00			0.55			0.00			5.67			2.94			50.00
DAVIS 36-5 (ALLOC-H) 8SS - 8S			P-DP			0.03			0.01			0.08			1.98			0.34			0.15			0.00			0.21			0.00			2.25			1.25			44.49
DEMANGONE 1 - 1			P-DP			0.00			0.00			1.10			0.00			0.00			1.54			0.00			0.15			0.00			1.39			0.94			50.00
DICKSON CRC JF 1H - 1H			P-DP			0.00			0.00			217.90			0.00			0.00			431.64			0.00			268.82			0.00			162.82			102.98			26.88
DICKSON CRC JF 3H - 3H			P-DP			0.00			0.00			184.29			0.00			0.00			365.07			0.00			227.36			0.00			137.71			86.21			25.69
DILLES BOTTOM 210744 3B - 3			P-DP			0.00			0.00			0.04			0.00			0.00			0.07			0.00			0.01			0.00			0.07			0.04			34.12
DIRE WOLF 30 3BS A 1H - 1H			P-DP			0.04			0.01			0.01			2.69			0.22			0.01			0.00			0.29			0.00			2.62			1.58			44.30
DIRE WOLF 50 WA A 1H - 1H			P-DP			0.09			0.02			0.02			6.57			0.35			0.01			0.00			0.66			0.00			6.27			3.56			50.00
DIRE WOLF 60 WB A 1H - 1H			P-DP			0.04			0.01			0.01			2.98			0.29			0.01			0.00			0.33			0.00			2.94			1.81			44.69
DIRE WOLF 70 WC A 1H - 1H			P-DP			0.04			0.01			0.01			3.05			0.31			0.01			0.00			0.34			0.00			3.03			1.78			44.28
DIRE WOLF UNIT 1 0402BH - 04			P-DP			0.69			1.02			4.95			52.60			22.26			6.64			0.00			12.30			0.00			69.20			40.93			45.45
DIRE WOLF UNIT 1 0404BH - 04			P-DP			0.15			1.03			5.00			11.37			22.46			6.71			0.00			9.40			0.00			31.13			18.94			30.34
DIRE WOLF UNIT 1 0411AH - 04			P-DP			0.00			0.13			0.64			0.07			2.87			0.86			0.00			1.10			0.00			2.70			2.00			9.91
DIRE WOLF UNIT 1 0413AH - 04			P-DP			0.00			0.08			0.38			0.07			1.73			0.52			0.00			0.66			0.00			1.65			1.24			8.37
DIRE WOLF UNIT 1 0414AH - 04			P-DP			0.56			0.04			0.20			42.45			0.91			0.27			0.00			3.41			0.00			40.21			23.58			43.45
DIRE WOLF UNIT 1 0422SH - 04			P-DP			0.00			0.16			0.79			0.07			3.53			1.05			0.00			1.35			0.00			3.30			1.91			21.13
DIRE WOLF UNIT 1 0424SH - 04			P-DP			0.53			0.33			1.62			40.59			7.27			2.17			0.00			5.71			0.00			44.32			25.07			46.00
DIRE WOLF UNIT 1 0433SH - 04			P-DP			0.54			0.01			0.04			40.83			0.16			0.05			0.00			3.01			0.00			38.03			22.82			42.40
DIRE WOLF UNIT 1 0471JH - 047			P-DP			0.55			0.05			0.22			41.74			1.00			0.30			0.00			3.39			0.00			39.64			23.97			42.24
DIRE WOLF UNIT 1 0474JH - 047			P-DP			0.61			0.02			0.11			46.42			0.49			0.15			0.00			3.54			0.00			43.52			26.51			43.36
DIRE WOLF UNIT 2 0406BH - 04			P-DP			0.53			0.52			2.55			40.33			11.46			3.42			0.00			7.29			0.00			47.92			26.50			50.00
DIRE WOLF UNIT 2 0407BH - 04			P-DP			0.54			0.47			2.30			41.34			10.34			3.09			0.00			6.93			0.00			47.83			26.57			50.00
DIRE WOLF UNIT 2 0415AH - 04			P-DP			0.31			0.31			1.50			23.40			6.76			2.02			0.00			4.27			0.00			27.91			16.21			50.00
DIRE WOLF UNIT 2 0416AH - 04			P-DP			0.35			0.03			0.16			26.55			0.73			0.22			0.00			2.19			0.00			25.30			14.64			49.13
DIRE WOLF UNIT 2 0417AH - 04			P-DP			0.30			0.24			1.17			22.60			5.24			1.56			0.00			3.63			0.00			25.77			14.42			50.00
DIRE WOLF UNIT 2 0426SH - 04			P-DP			0.18			0.16			0.79			13.36			3.57			1.07			0.00			2.33			0.00			15.67			8.57			45.96
DIRE WOLF UNIT 2 0427SH - 04			P-DP			0.12			0.47			2.27			9.23			10.19			3.04			0.00			4.56			0.00			17.90			10.28			42.23
DIRE WOLF UNIT 2 0428SH - 04			P-DP			0.12			0.07			0.36			9.09			1.62			0.48			0.00			1.27			0.00			9.92			6.06			38.21
DIRE WOLF UNIT 2 0435SH - 04			P-DP			0.01			0.00			0.00			0.58			0.00			0.00			0.00			0.04			0.00			0.54			0.42			8.67
DIRE WOLF UNIT 2 0437SH - 04			P-DP			0.03			0.04			0.18			2.34			0.81			0.24			0.00			0.48			0.00			2.91			1.72			26.52
DOBBY 43D 1HF - 1HF			P-DP			0.08			0.03			0.15			6.03			0.67			0.29			0.00			0.58			0.00			6.42			3.46			50.00
DONALDSON 4-54 1H - 1H			P-DP			0.00			0.02			0.11			0.19			0.37			0.15			0.00			0.12			0.00			0.59			0.32			38.87
DONALDSON 4-54 U 34H - U 34			P-DP			0.01			0.02			0.14			0.82			0.47			0.19			0.00			0.20			0.00			1.28			0.66			38.41
DOYEN NE WEL JF 3H - 3H			P-DP			0.00			0.00			49.44			0.00			0.00			97.93			0.00			60.99			0.00			36.94			21.68			40.33

---

TABLE 7			Economic One-Liners As of Date: 1/1/2025

Net Sales Volumes

Net Revenue

Cash Flow

Residue

Residue

Expense

Lease Name			Reserve Category			Oil			NGL			Gas			Oil			NGL			Gas			Other						& Tax			Invest.			Non-Disc.			Disc. 10%    Life
						(Mbbl)			(Mbbl)			(MMcf)			(M$)			(M$)			(M$)			(M$)						(M$)			(M$)			(M$)			(M$)    (years)
DOYEN NW WEL JF 1H - 1H			P-DP			0.00			0.00			1.97			0.00			0.00			3.90						0.00			2.43			0.00			1.47			0.76			49.13
DRAINAGE 34-136 1H - 1H			P-DP			0.00			0.00			0.00			0.11			0.02			0.00						0.00			0.01			0.00			0.11			0.07			16.79
DRAINAGE 34-136 2H - 2H			P-DP			0.01			0.00			0.00			0.83			0.09			0.00						0.00			0.09			0.00			0.82			0.49			21.69
DRAINAGE 34-136 3H - 3H			P-DP			0.02			0.00			0.00			1.60			0.02			0.00						0.00			0.15			0.00			1.48			0.80			30.41
DRAINAGE 34-136 4H - 4H			P-DP			0.04			0.00			0.00			2.86			0.04			0.00						0.00			0.26			0.00			2.64			1.53			34.16
DRAINAGE A3 6LA - 6LA			P-DP			0.04			0.01			0.01			2.73			0.16			0.00						0.00			0.28			0.00			2.61			1.57			47.18
DRIVER-LANE 30A 1H - 1H			P-DP			0.67			0.50			0.12			51.21			9.37			0.15						0.00			5.35			0.00			55.38			31.99			50.00
DRIVER-LANE 30B 2H - 2H			P-DP			0.50			0.46			0.11			38.33			8.63			0.14						0.00			4.20			0.00			42.90			24.81			47.44
DRIVER-LANE 30C 3H - 3H			P-DP			0.74			0.63			0.16			56.47			11.96			0.19						0.00			6.09			0.00			62.53			34.88			50.00
DRIVER-LANE 30D 4H - 4H			P-DP			0.52			0.43			0.11			39.30			8.03			0.13						0.00			4.21			0.00			43.25			24.22			48.32
DRIVER-LANE 30E 5H - 5H			P-DP			0.77			0.66			0.16			58.20			12.43			0.19						0.00			6.29			0.00			64.53			36.54			50.00
DRIVER-LANE 30F 6H - 6H			P-DP			0.60			1.22			0.30			45.95			22.97			0.36						0.00			6.53			0.00			62.76			33.60			50.00
DUCHESNE LAND 4-10C5 - 4-10			P-DP			0.05			0.00			0.16			3.32			0.00			0.27						0.00			0.11			0.00			3.48			1.44			50.00
DYER 33 A - 33 A			P-DP			0.06			0.00			0.00			4.48			0.00			0.00						0.00			0.32			0.00			4.16			2.52			15.45
DYER 3301 - 3301			P-DP			0.20			0.00			0.01			14.88			0.07			0.02						0.00			1.10			0.00			13.87			7.77			24.97
DYER 3303 - 3303			P-DP			0.11			0.00			0.02			8.36			0.10			0.03						0.00			0.64			0.00			7.85			4.69			19.15
DYER 33B - 33B			P-DP			0.01			0.00			0.01			0.79			0.03			0.01						0.00			0.07			0.00			0.75			0.64			3.84
DYER 33D - 33D			P-DP			0.21			0.00			0.02			16.02			0.07			0.02						0.00			1.18			0.00			14.93			8.62			24.97
DYER 33F - 33F			P-DP			0.04			0.00			0.01			3.31			0.04			0.01						0.00			0.26			0.00			3.11			2.17			10.83
DYER 33H - 33H			P-DP			0.02			0.00			0.01			1.88			0.04			0.01						0.00			0.15			0.00			1.78			1.36			7.37
EASON UNIT 1 - 1			P-DP			0.43			0.09			0.52			32.78			2.31			1.01						0.00			2.84			0.00			33.25			11.45			50.00
EAST ACKERLY DEAN UNIT 99			P-DP			0.00			0.00			0.00			0.03			0.00			0.00						0.00			0.00			0.00			0.02			0.02			8.70
EILAND 1806A-33 1H - 1H			P-DP			0.03			0.01			0.01			2.38			0.14			0.00						0.00			0.24			0.00			2.28			1.27			35.79
EILAND 1806B-33 1H - 1H			P-DP			0.05			0.01			0.01			3.84			0.14			0.00						0.00			0.37			0.00			3.61			1.96			42.59
EILAND 1806B-33 62H - 62H			P-DP			0.03			0.01			0.01			2.08			0.25			0.01						0.00			0.24			0.00			2.10			1.32			32.25
EILAND 1806C-33 1H - 1H			P-DP			0.03			0.01			0.01			1.93			0.28			0.01						0.00			0.24			0.00			1.98			1.17			32.95
EILAND 1806C-33 81H - 81H			P-DP			0.02			0.01			0.01			1.45			0.12			0.00						0.00			0.16			0.00			1.42			0.77			36.18
EILAND 1806C-33 82H - 82H			P-DP			0.09			0.01			0.01			6.64			0.20			0.01						0.00			0.63			0.00			6.21			3.43			50.00
EILAND 1806C-33 83H - 83H			P-DP			0.03			0.01			0.01			2.10			0.22			0.01						0.00			0.24			0.00			2.09			1.21			34.47
EILAND 6047A-34 41H - 41H			P-DP			0.12			0.04			0.04			9.06			0.93			0.03						0.00			1.02			0.00			9.00			5.06			40.22
EL KABONG UNIT 48-17-8 301H			P-DP			0.03			0.00			0.01			2.19			0.08			0.01						0.00			0.18			0.00			2.10			1.16			36.74
EL KABONG UNIT 48-17-8 302H			P-DP			0.05			0.01			0.02			3.58			0.20			0.02						0.00			0.30			0.00			3.49			1.87			46.72
EL KABONG UNIT 48-17-8 303H			P-DP			0.02			0.00			0.01			1.89			0.06			0.00						0.00			0.15			0.00			1.80			1.10			40.68
EL KABONG UNIT 48-17-8 701H			P-DP			0.03			0.01			0.02			2.36			0.15			0.01						0.00			0.20			0.00			2.31			1.24			38.37
EL KABONG UNIT 48-17-8 702H			P-DP			0.06			0.03			0.07			4.34			0.63			0.05						0.00			0.43			0.00			4.59			2.31			46.44

---

TABLE 7			Economic One-Liners As of Date: 1/1/2025

Net Sales Volumes

Net Revenue

Cash Flow

Residue

Residue

Expense

Lease Name			Reserve Category			Oil			NGL			Gas			Oil			NGL			Gas			Other						& Tax			Invest.			Non-Disc.			Disc. 10%    Life
						(Mbbl)			(Mbbl)			(MMcf)			(M$)			(M$)			(M$)			(M$)						(M$)			(M$)			(M$)			(M$)    (years)
EL KABONG UNIT 48-17-8 703H			P-DP			0.05			0.01			0.02			3.64			0.14			0.01						0.00			0.30			0.00			3.49			1.88			43.05
EL KABONG UNIT 48-17-8 704H			P-DP			0.04			0.01			0.02			2.97			0.13			0.01						0.00			0.25			0.00			2.86			1.54			44.29
EL KABONG UNIT 48-17-8 705H			P-DP			0.04			0.00			0.00			3.30			0.03			0.00						0.00			0.26			0.00			3.08			1.75			44.23
EL KABONG UNIT 48-17-8 801H			P-DP			0.00			0.01			0.02			0.23			0.21			0.02						0.00			0.05			0.00			0.41			0.25			20.25
EL PASO 4-29B5 - 4-29B5			P-DP			0.03			0.00			0.04			2.00			0.00			0.07						0.00			0.04			0.00			2.02			0.87			43.29
ELIAS 16-9 D 143 - 143			P-DP			0.06			0.02			0.12			4.77			0.52			0.16						0.00			0.54			0.00			4.90			3.27			50.00
ELIAS 16-9 UNIT 1 111 - 111			P-DP			0.61			0.29			1.39			46.20			6.24			1.86						0.00			5.72			0.00			48.59			33.02			50.00
ELIAS 16-9 UNIT 1 122 - 122			P-DP			0.05			0.03			0.14			3.76			0.62			0.19						0.00			0.51			0.00			4.06			2.53			50.00
ELIAS 16-9 UNIT 1 124 - 124			P-DP			0.05			0.03			0.14			3.77			0.62			0.19						0.00			0.51			0.00			4.07			2.54			50.00
ELIAS 16-9 UNIT 1 132 - 132			P-DP			0.05			0.03			0.16			3.73			0.71			0.21						0.00			0.54			0.00			4.12			2.71			47.79
ELIAS 16-9 UNIT 1 141 - 141			P-DP			0.05			0.04			0.21			3.51			0.94			0.28						0.00			0.61			0.00			4.12			2.90			42.82
ELIAS 16-9 UNIT 1 221 - 221			P-DP			0.03			0.02			0.10			2.57			0.44			0.13						0.00			0.36			0.00			2.79			1.87			44.25
ELIAS 16-9 UNIT 1 231 - 231			P-DP			0.07			0.04			0.19			5.01			0.87			0.26						0.00			0.70			0.00			5.45			3.63			50.00
ELIAS 16-9 UNIT 1 233 - 233			P-DP			0.59			0.28			1.36			45.00			6.12			1.83						0.00			5.59			0.00			47.37			31.94			50.00
ELIAS 16-9 UNIT 1 242 - 242			P-DP			0.07			0.04			0.19			4.99			0.87			0.26						0.00			0.69			0.00			5.43			3.62			50.00
ELIAS 16-9 UNIT 2 151 - 151			P-DP			0.05			0.04			0.20			3.43			0.92			0.27						0.00			0.60			0.00			4.02			2.83			42.57
ELIAS 16-9 UNIT 2 161 - 161			P-DP			0.05			0.03			0.16			3.69			0.70			0.21						0.00			0.53			0.00			4.07			2.68			47.18
ELIAS 16-9 UNIT 2 163 - 163			P-DP			0.05			0.04			0.21			3.48			0.93			0.28						0.00			0.61			0.00			4.08			2.87			42.64
ELIAS 16-9 UNIT 2 172 - 172			P-DP			0.46			0.25			1.19			35.23			5.37			1.60						0.00			4.59			0.00			37.61			25.53			50.00
ELKHEAD 4144 A 2H - A 2H			P-DP			0.12			0.12			0.76			8.88			2.50			1.02						0.00			1.38			0.00			11.02			5.53			50.00
ELKHEAD 4144 A 5H - A 5H			P-DP			0.08			0.09			0.59			5.97			1.93			0.79						0.00			1.00			0.00			7.69			3.86			48.40
ELKHEAD 4144 A 7H - A 7H			P-DP			0.08			0.10			0.64			6.44			2.09			0.85						0.00			1.08			0.00			8.31			4.39			44.68
ELKHEAD 4144 B 1H - B 1H			P-DP			0.08			0.05			0.29			6.28			0.96			0.39						0.00			0.74			0.00			6.89			3.59			43.54
ELKHEAD 4144 B 6H - B 6H			P-DP			0.05			0.06			0.40			3.49			1.32			0.54						0.00			0.64			0.00			4.71			2.47			36.11
ELKHEAD 4144 B 8H - B 8H			P-DP			0.05			0.05			0.33			3.51			1.09			0.45						0.00			0.58			0.00			4.47			2.49			42.55
ELKHEAD 4144 C 4H - C 4H			P-DP			0.06			0.06			0.37			4.58			1.22			0.50						0.00			0.69			0.00			5.61			2.96			38.86
ELKHEAD 4144 S 3H - S 3H			P-DP			0.06			0.03			0.22			4.58			0.71			0.29						0.00			0.54			0.00			5.03			2.64			45.15
ELUSIVE JAZZ 167-168 2HA - 2H			P-DP			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			50.00
ELY GAS UNIT NO. 2 1 - 1			P-DP			0.00			0.00			1.77			0.00			0.00			3.10						0.00			1.50			0.00			1.60			0.88			20.17
EMMA 218-219 UNIT 1H - 1H			P-DP			0.03			0.05			0.04			2.19			1.00			0.03						0.00			0.43			0.00			2.79			1.46			50.00
EP ENERGY 8-13-14-C5-1H - 8-1			P-DP			0.13			0.00			0.27			8.05			0.00			0.46						0.00			0.22			0.00			8.29			4.95			31.79
EP ENERGY 8-13-14-C5-2H - 8-1			P-DP			0.08			0.00			0.72			4.79			0.00			1.22						0.00			0.34			0.00			5.67			3.80			22.01
EP ENERGY 8-24-23-C5-2H - 8-2			P-DP			0.01			0.00			0.30			0.73			0.00			0.51						0.00			0.12			0.00			1.11			0.62			29.68
EP ENERGY 8-24-23-C5-3H - 8-2			P-DP			0.01			0.00			0.11			0.35			0.00			0.19						0.00			0.05			0.00			0.49			0.29			25.83
EPLEY, J. C. 9 - 9			P-DP			0.03			0.00			0.00			2.36			0.00			0.00						0.00			0.17			0.00			2.19			1.10			31.66

---

TABLE 7			Economic One-Liners As of Date: 1/1/2025

Net Sales Volumes

Net Revenue

Cash Flow

Residue

Residue

Expense

Lease Name			Reserve Category			Oil			NGL			Gas			Oil			NGL			Gas			Other			& Tax			Invest.			Non-Disc.			Disc. 10%    Life
						(Mbbl)			(Mbbl)			(MMcf)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)    (years)
EUGENE L CONDOR NT243 - N			P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00
EXTREME 210716 3A - 210716 3			P-DP			0.00			0.00			5.35			0.00			0.00			10.59			0.00			6.60			0.00			4.00			2.05			50.00
EXTREME 210716 4B - 210716 4			P-DP			0.00			0.00			4.35			0.00			0.00			8.62			0.00			5.37			0.00			3.25			2.32			11.78
FAIREY UNIT 1H - 1H			P-DP			0.31			0.00			0.00			23.05			0.00			0.00			0.00			1.92			0.00			21.13			12.33			18.59
FEARLESS 136-137 A 8WB - 8W			P-DP			0.92			0.19			0.94			69.80			4.21			1.26			0.00			6.64			0.00			68.62			33.25			50.00
FED W-18346 2-11 - 2-11			P-DP			0.01			0.01			0.96			0.68			0.17			4.24			0.00			0.71			0.00			4.39			1.37			50.00
FED W-18346 3-33 - 3-33			P-DP			0.00			0.00			0.10			0.19			0.02			0.42			0.00			0.08			0.00			0.55			0.37			11.27
FEDERAL W-7037 30-11 - 30-11			P-DP			0.00			0.00			0.78			0.26			0.14			3.44			0.00			0.55			0.00			3.29			1.96			16.34
FERGUSON 6 - 6			P-DP			0.00			0.00			0.01			0.00			0.00			0.01			0.00			0.00			0.00			0.01			0.00			50.00
FIELDS UNIT 1H - 1H			P-DP			0.35			0.39			1.95			26.02			7.13			3.79			0.00			3.25			0.00			33.69			16.60			50.00
FIELDS UNIT 2H - 2H			P-DP			0.24			0.26			1.27			17.53			4.64			2.46			0.00			2.16			0.00			22.46			10.94			44.86
FIELDS UNIT 3H - 3H			P-DP			0.12			0.11			0.55			8.59			2.01			1.07			0.00			1.02			0.00			10.65			6.21			32.12
FIELDS UNIT 4H - 4H			P-DP			0.15			0.45			2.25			10.99			8.20			4.36			0.00			2.16			0.00			21.38			10.49			47.78
FINLEY 1-11 WRD 1H - 1H			P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			38.58
FINLEY 1-11 WRD 2H - 2H			P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			44.54
FIRE EYES 47-38 1NA - 1NA			P-DP			0.30			0.07			0.43			22.56			1.93			0.84			0.00			2.03			0.00			23.30			13.02			50.00
FIRE EYES 47-38 1NS - 1NS			P-DP			0.21			0.04			0.22			15.66			1.00			0.44			0.00			1.34			0.00			15.76			8.87			50.00
FIRE EYES 47-38 3NA - 3NA			P-DP			0.21			0.06			0.33			16.08			1.46			0.64			0.00			1.47			0.00			16.71			9.41			50.00
FIRE EYES 47-38 3NS - 3NS			P-DP			0.11			0.03			0.19			8.33			0.85			0.37			0.00			0.78			0.00			8.78			4.97			49.18
FIRE EYES 47-38 4AH - 4AH			P-DP			0.24			0.02			0.11			18.02			0.51			0.22			0.00			1.40			0.00			17.36			7.69			50.00
FIRE EYES 47-38 4NS - 4NS			P-DP			0.11			0.02			0.12			8.01			0.53			0.23			0.00			0.69			0.00			8.09			4.67			47.30
FIRE FROG 57-32 A 1WA - 1WA			P-DP			0.11			0.04			0.04			8.27			0.89			0.03			0.00			0.94			0.00			8.24			4.56			48.60
FIRE FROG 57-32 B 2BS - 2BS			P-DP			0.23			0.00			0.10			16.96			0.05			0.07			0.00			1.80			0.00			15.28			7.96			50.00
FIRE FROG 57-32 C 3WA - 3WA			P-DP			0.15			0.00			0.05			11.49			0.03			0.04			0.00			1.18			0.00			10.37			5.58			50.00
FIRE FROG 57-32 D 4BS - 4BS			P-DP			0.21			0.00			0.11			16.09			0.06			0.07			0.00			1.76			0.00			14.46			7.84			50.00
FIRESTORM 54-1-12-13-24 AL1			P-DP			0.04			0.00			0.03			2.75			0.13			0.06			0.00			0.22			0.00			2.71			1.49			49.29
FIRESTORM 54-1-12-13-24 AL2			P-DP			0.04			0.01			0.04			2.93			0.16			0.07			0.00			0.24			0.00			2.91			1.61			50.00
FIRESTORM 54-1-12-13-24 AL3			P-DP			0.04			0.01			0.06			2.72			0.29			0.13			0.00			0.26			0.00			2.88			1.59			50.00
FIRESTORM 54-1-12-13-24 AL4			P-DP			0.03			0.01			0.04			2.43			0.20			0.09			0.00			0.22			0.00			2.49			1.43			46.84
FIRESTORM 54-1-12-13-24 AL5			P-DP			0.04			0.01			0.04			3.03			0.16			0.07			0.00			0.25			0.00			3.01			1.72			49.68
FIRESTORM 54-1-12-13-24 AL6			P-DP			0.04			0.01			0.06			3.32			0.27			0.12			0.00			0.30			0.00			3.41			1.95			48.08
FISHERMAN -A- 2 - 2			P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			2.62
FISHERMAN-BRISTOW 23A 1H			P-DP			0.80			0.21			1.02			60.59			4.60			1.37			0.00			6.13			0.00			60.43			36.16			42.29
FISHERMAN-BRISTOW 23B 2H			P-DP			0.70			0.16			0.79			53.17			3.54			1.06			0.00			5.19			0.00			52.57			30.83			41.51
FISHERMAN-BRISTOW 23C 3H			P-DP			0.88			0.23			1.12			66.83			5.06			1.51			0.00			6.75			0.00			66.64			37.61			45.07

---

TABLE 7			Economic One-Liners As of Date: 1/1/2025

Net Sales Volumes

Net Revenue

Cash Flow

Residue

Residue

Expense

Lease Name			Reserve Category			Oil			NGL			Gas			Oil			NGL			Gas			Other			& Tax			Invest.			Non-Disc.			Disc. 10%    Life
						(Mbbl)			(Mbbl)			(MMcf)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)    (years)
FISHERMAN-BRISTOW 23D 4H			P-DP			1.16			0.38			1.87			87.70			8.42			2.51			0.00			9.54			0.00			89.08			49.45			50.00
FLAMING STAR 02-11 1SA - 1SA			P-DP			0.55			0.15			0.87			42.03			3.90			1.71			0.00			3.85			0.00			43.80			22.29			50.00
FLAMING STAR 02-11 1SS - 1SS			P-DP			0.39			0.06			0.34			29.81			1.51			0.66			0.00			2.46			0.00			29.53			15.24			50.00
FLAMING STAR 02-11 2SS - 2SS			P-DP			0.61			0.05			0.27			46.18			1.20			0.52			0.00			3.56			0.00			44.34			24.68			50.00
FLAMING STAR 02-11 3SA - 3SA			P-DP			0.60			0.09			0.51			45.63			2.28			1.00			0.00			3.76			0.00			45.16			24.97			50.00
FLAMING STAR 02-11 4AH - 4A			P-DP			0.03			0.16			0.95			1.99			4.24			1.85			0.00			1.06			0.00			7.02			3.51			36.00
FLAMING STAR 02-11 4SH - 4SH			P-DP			0.02			0.15			0.88			1.16			3.93			1.72			0.00			0.94			0.00			5.88			2.81			34.70
FLEMING 13 10H - 10H			P-DP			0.13			0.68			4.24			9.77			13.93			5.69			0.00			4.80			0.00			24.58			12.28			40.19
FLYING DUTCHMAN 1-13C5 - 1			P-DP			0.00			0.00			0.00			0.21			0.00			0.01			0.00			0.00			0.00			0.21			0.12			20.73
FORT KNOX 11-2 H 1LS - H 1LS			P-DP			0.03			0.03			0.19			2.20			0.84			0.37			0.00			0.34			0.00			3.07			1.62			38.06
FORT KNOX 11-2 H 1WA - H 1W			P-DP			0.09			0.02			0.09			6.69			0.40			0.18			0.00			0.57			0.00			6.70			3.42			50.00
FORT KNOX 11-2 H 1WB - H 1W			P-DP			0.06			0.03			0.17			4.72			0.77			0.34			0.00			0.50			0.00			5.32			2.71			46.32
FORT KNOX 11-2 H 2WA - H 2W			P-DP			0.06			0.06			0.35			4.87			1.55			0.68			0.00			0.68			0.00			6.42			3.61			46.59
FORT KNOX 11-2 H 2WB - H 2W			P-DP			0.05			0.07			0.42			3.62			1.87			0.82			0.00			0.66			0.00			5.65			2.75			48.61
FORT KNOX 11-2 R 2LS - R 2LS			P-DP			0.03			0.02			0.12			1.95			0.56			0.24			0.00			0.26			0.00			2.49			1.34			34.81
FORT KNOX 11-2-58EX H 3WA -			P-DP			0.11			0.04			0.25			8.18			1.13			0.49			0.00			0.83			0.00			8.97			4.71			50.00
FORT KNOX 11-2-58X H 3WB -			P-DP			0.05			0.03			0.16			4.01			0.73			0.32			0.00			0.45			0.00			4.61			2.51			43.03
FRED HALL UNIT 1 - 1			P-DP			0.03			0.01			0.03			2.26			0.14			0.03			0.00			0.25			0.00			2.18			1.21			25.25
FRED HALL UNIT 2 - 2			P-DP			0.03			0.03			0.11			2.32			0.54			0.11			0.00			0.44			0.00			2.52			1.54			24.48
FRED HALL UNIT 3 - 3			P-DP			0.05			0.04			0.16			3.52			0.84			0.16			0.00			0.68			0.00			3.84			2.10			31.79
FRYAR 18 2 - 2			P-DP			0.18			0.03			0.21			14.09			0.92			0.40			0.00			1.21			0.00			14.21			6.25			36.97
FRYING PAN A 22202 175-176 01			P-DP			0.00			0.00			0.00			0.34			0.03			0.00			0.00			0.05			0.00			0.33			0.20			50.00
FRYING PAN B 22202 175-176 02			P-DP			0.00			0.00			0.00			0.27			0.02			0.00			0.00			0.04			0.00			0.25			0.16			48.75
FULLER 1 - 1			P-DP			0.19			0.00			0.00			14.14			0.00			0.00			0.00			1.02			0.00			13.12			6.39			35.62
FUNKY BOSS B 8251H - 8251H			P-DP			0.00			0.00			0.00			0.02			0.00			0.00			0.00			0.00			0.00			0.02			0.01			49.27
FUNKY BOSS C 8270H - 8270H			P-DP			0.00			0.00			0.00			0.02			0.00			0.00			0.00			0.00			0.00			0.02			0.01			50.00
GADDIE 1-31 UNIT 1H - 1H			P-DP			0.08			0.02			0.02			5.85			0.53			0.02			0.00			0.64			0.00			5.75			3.10			36.12
GADDIE 1-31 UNIT 2H - 2H			P-DP			0.05			0.01			0.01			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			31.31
GADDIE 1-31 UNIT 3H - 3H			P-DP			0.02			0.00			0.00			1.24			0.00			0.00			0.00			0.11			0.00			1.13			0.62			21.43
GASTON 1 - 1			P-DP			0.00			0.00			0.39			0.00			0.00			0.55			0.00			0.05			0.00			0.50			0.30			50.00
GASTON 4 - 4			P-DP			0.00			0.00			3.33			0.00			0.00			4.68			0.00			0.44			0.00			4.24			2.17			50.00
GELETKA 1 - 1			P-DP			0.00			0.00			2.85			0.00			0.00			4.01			0.00			0.38			0.00			3.63			1.97			50.00
GENFIVE ENERGY LLC UNIT			P-DP			0.00			0.00			36.28			0.00			0.00			51.00			0.00			4.96			0.00			46.04			24.15			50.00
GEORGE T STAGG 5-2 UNIT 1H			P-DP			0.02			0.09			0.55			1.22			1.81			0.74			0.00			0.62			0.00			3.15			2.12			16.66
GEORGIA 39 1 - 1			P-DP			0.15			0.06			0.27			11.22			1.22			0.36			0.00			1.28			0.00			11.53			5.98			46.72

---

TABLE 7			Economic One-Liners As of Date: 1/1/2025

Net Sales Volumes

Net Revenue

Cash Flow

Residue

Residue

Expense

Lease Name			Reserve Category			Oil			NGL			Gas			Oil			NGL			Gas			Other			& Tax			Invest.			Non-Disc.			Disc. 10%    Life
						(Mbbl)			(Mbbl)			(MMcf)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)    (years)
GERDES UNIT 1H - 1H			P-DP			0.04			0.03			0.15			3.28			0.55			0.29			0.00			0.36			0.00			3.77			1.94			50.00
GERDES UNIT 2H - 2H			P-DP			0.02			0.12			0.62			1.69			2.25			1.20			0.00			0.48			0.00			4.65			2.08			46.42
GERDES UNIT 3H - 3H			P-DP			0.08			0.26			1.29			6.05			4.72			2.51			0.00			1.22			0.00			12.05			5.89			37.10
GERDES UNIT 4H - 4H			P-DP			0.08			0.16			0.82			6.30			2.98			1.58			0.00			0.98			0.00			9.89			5.19			23.52
GERDES UNIT 5H - 5H			P-DP			0.53			0.20			0.99			39.54			3.60			1.91			0.00			3.83			0.00			41.22			22.36			22.84
GERDES UNIT 6H - 6H			P-DP			0.81			0.62			3.10			60.53			11.32			6.01			0.00			6.75			0.00			71.10			39.59			26.61
GERDES-LANGHOFF 1L - 1L			P-DP			0.19			0.05			0.27			14.34			0.99			0.52			0.00			1.34			0.00			14.51			7.67			50.00
GERDES-RATHKAMP 1L - 1L			P-DP			1.21			0.92			4.55			89.68			16.61			8.82			0.00			9.98			0.00			105.13			55.41			50.00
GILLESPIE UNIT 1H - 1H			P-DP			0.42			0.00			0.00			31.12			0.00			0.00			0.00			2.59			0.00			28.53			15.80			27.70
GINGER 22-27 1AH - 1AH			P-DP			0.18			0.04			0.26			14.04			1.16			0.51			0.00			1.26			0.00			14.46			6.89			50.00
GINGER 22-27 1MS - 1MS			P-DP			0.09			0.01			0.04			6.51			0.17			0.07			0.00			0.50			0.00			6.25			3.12			45.88
GINGER 22-27 2AH - 2AH			P-DP			0.18			0.06			0.37			13.51			1.64			0.72			0.00			1.32			0.00			14.54			6.96			50.00
GINGER 22-27 2SH - 2SH			P-DP			0.18			0.06			0.36			13.67			1.63			0.71			0.00			1.33			0.00			14.69			7.04			50.00
GIST '4' 1 - 1			P-DP			0.03			0.02			0.00			2.56			0.34			0.01			0.00			0.25			0.00			2.65			1.51			21.14
GIST '4' 4 - 4			P-DP			0.06			0.04			0.01			4.78			0.68			0.01			0.00			0.48			0.00			5.00			2.58			29.83
GLASS -Y- 1 - 1			P-DP			0.00			0.00			0.00			0.31			0.00			0.00			0.00			0.02			0.00			0.29			0.13			50.00
GLASS RANCH 19 1 - 1			P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			40.90
GLASS RANCH 19 2HA - 2HA			P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			36.39
GOERGEN 9-13-14-C5-3H - 9-13-			P-DP			0.12			0.00			0.94			7.23			0.00			1.60			0.00			0.46			0.00			8.37			4.69			32.70
GOERGEN 9-13-14-C5-4H - 9-13-			P-DP			0.08			0.00			1.39			5.00			0.00			2.38			0.00			0.60			0.00			6.78			4.23			27.21
GOLD LION 39-46 A 2DN - 2DN			P-DP			0.00			0.00			0.00			0.32			0.01			0.00			0.00			0.03			0.00			0.30			0.17			50.00
GOLD LION 39-46 B 6DN - 6DN			P-DP			0.00			0.00			0.00			0.11			0.01			0.00			0.00			0.01			0.00			0.10			0.06			50.00
GOLINSKI 4-24B5 - 4-24B5			P-DP			0.08			0.00			0.05			4.82			0.00			0.09			0.00			0.09			0.00			4.81			2.22			32.02
GORDON SE CRC JF 4H - 4H			P-DP			0.00			0.00			183.93			0.00			0.00			364.34			0.00			226.90			0.00			137.44			90.37			28.33
GORDON SE CRC JF 6H - 6H			P-DP			0.00			0.00			218.85			0.00			0.00			433.52			0.00			269.99			0.00			163.53			102.04			31.96
GORDON SW CRC JF 2H - 2H			P-DP			0.00			0.00			156.10			0.00			0.00			309.22			0.00			192.58			0.00			116.64			79.13			24.21
GRAFF 1 - 1			P-DP			0.00			0.00			0.96			0.00			0.00			1.35			0.00			0.13			0.00			1.22			0.85			50.00
GRANT 18A 4HK - 4HK			P-DP			0.07			0.02			0.09			5.30			0.40			0.18			0.00			0.47			0.00			5.41			3.13			31.41
GRANT 18B 5HJ - 5HJ			P-DP			0.13			0.04			0.26			9.80			1.15			0.51			0.00			0.95			0.00			10.51			6.07			37.91
GRANT 18B 6HK - 6HK			P-DP			0.15			0.06			0.33			11.70			1.47			0.65			0.00			1.16			0.00			12.67			7.23			40.13
GRANTHAM WEST 50-48 UNIT			P-DP			0.48			0.12			0.57			36.60			2.57			0.77			0.00			3.62			0.00			36.31			23.64			38.81
GRANTHAM WEST 50-48 UNIT			P-DP			0.01			0.01			0.05			0.89			0.25			0.07			0.00			0.16			0.00			1.05			0.90			5.12
GRANTHAM WEST 50-48 UNIT			P-DP			0.80			0.58			2.85			60.93			12.80			3.82			0.00			9.29			0.00			68.27			43.85			50.00
GRANTHAM WEST 50-48 UNIT			P-DP			0.63			0.95			4.61			48.09			20.73			6.19			0.00			11.39			0.00			63.62			39.76			50.00
GRANTHAM WEST 50-48 UNIT			P-DP			0.56			0.14			0.69			42.40			3.10			0.92			0.00			4.24			0.00			42.17			27.88			40.87

---

TABLE 7			Economic One-Liners As of Date: 1/1/2025

Net Sales Volumes

Net Revenue

Cash Flow

Residue

Residue

Expense

Lease Name			Reserve Category			Oil			NGL			Gas			Oil			NGL			Gas			Other			& Tax			Invest.			Non-Disc.			Disc. 10%    Life
						(Mbbl)			(Mbbl)			(MMcf)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)    (years)
GRANTHAM WEST 50-48 UNIT			P-DP			0.37			0.11			0.55			27.74			2.46			0.73			0.00			2.94			0.00			27.99			18.33			36.45
GRANTHAM WEST 50-48 UNIT			P-DP			0.71			0.17			0.83			53.78			3.75			1.12			0.00			5.31			0.00			53.33			34.38			44.32
GRANTHAM WEST 50-48 UNIT			P-DP			0.24			0.24			1.15			17.89			5.15			1.54			0.00			3.26			0.00			21.32			14.36			30.17
GRANTHAM WEST 50-48 UNIT			P-DP			0.15			0.02			0.08			11.61			0.37			0.11			0.00			0.98			0.00			11.12			7.53			26.49
GRANTHAM WEST 50-48 UNIT			P-DP			0.45			0.33			1.61			34.05			7.23			2.16			0.00			5.22			0.00			38.23			24.04			47.45
GRANTHAM WEST 50-48 UNIT			P-DP			0.10			0.15			0.72			7.63			3.25			0.97			0.00			1.79			0.00			10.05			7.32			20.24
GRANTHAM WEST 50-48 UNIT			P-DP			0.25			0.19			0.93			19.16			4.17			1.24			0.00			2.97			0.00			21.60			14.78			30.84
GREER SIKES 42-41 E 251 - 251			P-DP			0.06			0.09			0.31			4.27			1.50			0.63			0.00			0.75			0.00			5.66			3.23			45.49
GREER SIKES 42-41 F 261 - 261			P-DP			0.07			0.41			1.43			5.58			6.85			2.86			0.00			2.27			0.00			13.02			6.34			50.00
GREER SIKES 42-41 F 262 - 262			P-DP			0.14			0.15			0.50			10.30			2.41			1.01			0.00			1.49			0.00			12.24			6.67			50.00
GREER SIKES 42-41 G 271 - 271			P-DP			0.12			0.17			0.58			9.11			2.76			1.15			0.00			1.48			0.00			11.54			6.10			50.00
GREER SIKES 42-41 G 272 - 272			P-DP			0.05			0.13			0.45			3.47			2.17			0.91			0.00			0.86			0.00			5.69			3.00			48.19
GREER SIKES 42-41 H 281 - 281			P-DP			0.04			0.07			0.23			2.73			1.12			0.47			0.00			0.52			0.00			3.79			2.32			37.37
GRIFFIN RANCH UNIT 23-31 1A			P-DP			0.22			0.02			0.13			16.53			0.59			0.26			0.00			1.31			0.00			16.06			8.67			50.00
GRIFFIN RANCH UNIT 23-31 1S			P-DP			0.15			0.03			0.18			11.57			0.79			0.34			0.00			1.00			0.00			11.70			6.05			50.00
GRIFFIN RANCH UNIT 23-31 2A			P-DP			0.10			0.02			0.13			7.81			0.60			0.26			0.00			0.69			0.00			7.98			4.30			50.00
GRIFFIN RANCH UNIT 23-31 2S			P-DP			0.11			0.04			0.24			8.16			1.09			0.48			0.00			0.82			0.00			8.90			4.64			50.00
GRIFFIN RANCH UNIT 23-31 3A			P-DP			0.15			0.03			0.16			11.34			0.72			0.32			0.00			0.97			0.00			11.41			5.93			50.00
GRIFFIN RANCH UNIT 23-31 3S			P-DP			0.05			0.07			0.41			3.78			1.84			0.81			0.00			0.67			0.00			5.76			3.07			47.60
GRISWOLD S WYN JF 4H - 4H			P-DP			0.00			0.00			69.02			0.00			0.00			136.73			0.00			85.15			0.00			51.58			33.50			26.35
GRISWOLD SW WYN JF 2H - 2H			P-DP			0.00			0.00			19.80			0.00			0.00			39.23			0.00			24.43			0.00			14.80			9.39			28.40
GRISWOLD WYN JF 6H - 6H			P-DP			0.00			0.00			124.72			0.00			0.00			247.06			0.00			153.86			0.00			93.20			58.62			26.40
GRISWOLD WYN JF 8H - 8H			P-DP			0.00			0.00			117.88			0.00			0.00			233.51			0.00			145.43			0.00			88.09			56.25			25.38
GRIZZLY BEAR 7780 2U A 2H -			P-DP			0.03			0.02			0.10			2.02			0.34			0.14			0.00			0.25			0.00			2.25			1.25			26.87
GRIZZLY BEAR 7780 3U A 3H -			P-DP			0.02			0.03			0.16			1.46			0.54			0.22			0.00			0.26			0.00			1.95			1.13			23.43
GRIZZLY BEAR 7780 4U A 4H -			P-DP			0.06			0.08			0.48			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			34.53
GRIZZLY BEAR 7780 5U A 5H -			P-DP			0.02			0.02			0.13			1.68			0.42			0.17			0.00			0.25			0.00			2.03			1.25			22.62
GRIZZLY BEAR 7780 6U A 6H -			P-DP			0.06			0.05			0.30			4.44			0.98			0.40			0.00			0.61			0.00			5.21			2.73			35.43
GRIZZLY SOUTH 7673 A 1H - A			P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00
GRIZZLY SOUTH 7673 A 3H - A			P-DP			0.18			0.06			0.37			13.81			1.20			0.49			0.00			1.36			0.00			14.15			7.70			39.48
GRIZZLY SOUTH 7673 A 5H - A			P-DP			0.21			0.08			0.47			15.79			1.55			0.63			0.00			1.60			0.00			16.37			8.83			41.19
GRIZZLY SOUTH 7673 A 8H - A			P-DP			0.30			0.15			0.92			22.68			3.03			1.24			0.00			2.54			0.00			24.42			12.49			46.95
GRIZZLY SOUTH 7673 B 2H - B			P-DP			0.18			0.02			0.13			13.44			0.44			0.18			0.00			1.11			0.00			12.95			7.21			34.53
GRIZZLY SOUTH 7673 B 4H - B			P-DP			0.09			0.07			0.41			6.97			1.34			0.55			0.00			0.90			0.00			7.96			4.41			33.07
GRIZZLY SOUTH 7673 B 6H - B			P-DP			0.22			0.19			1.19			16.56			3.91			1.60			0.00			2.35			0.00			19.72			11.20			42.41

---

TABLE 7			Economic One-Liners As of Date: 1/1/2025

Net Sales Volumes

Net Revenue

Cash Flow

Residue

Residue

Expense

Lease Name			Reserve Category			Oil			NGL			Gas			Oil			NGL			Gas			Other						& Tax			Invest.			Non-Disc.			Disc. 10%    Life
						(Mbbl)			(Mbbl)			(MMcf)			(M$)			(M$)			(M$)			(M$)						(M$)			(M$)			(M$)			(M$)    (years)
GRIZZLY WEST 77 1H - 1H			P-DP			0.07			0.06			0.38			5.47			1.25			0.51						0.00			0.76			0.00			6.47			3.54			31.95
GRIZZLY WEST 77 A 3H - A 3H			P-DP			0.04			0.01			0.06			2.69			0.19			0.08						0.00			0.25			0.00			2.71			1.62			24.13
GRIZZLY WEST 77 C 2H - C 2H			P-DP			0.03			0.02			0.12			2.34			0.38			0.16						0.00			0.28			0.00			2.59			1.44			24.15
GUARDIAN A 12-22 6SH - 6SH			P-DP			0.06			0.03			0.15			4.79			0.67			0.29						0.00			0.49			0.00			5.27			2.86			50.00
GUARDIAN UNIT 12-21 5AH - 5			P-DP			0.35			0.04			0.21			26.51			0.95			0.42						0.00			2.10			0.00			25.78			13.52			50.00
GUARDIAN UNIT 12-21 5SH - 5S			P-DP			0.11			0.04			0.23			8.69			1.04			0.46						0.00			0.85			0.00			9.34			5.16			49.77
GUARDIAN UNIT 12-21 6AH - 6			P-DP			0.19			0.03			0.19			14.62			0.83			0.36						0.00			1.23			0.00			14.59			7.93			50.00
GUARDIAN UNIT 12-22 4AH - 4			P-DP			0.30			0.09			0.52			22.51			2.33			1.02						0.00			2.11			0.00			23.74			12.89			50.00
GUARDIAN UNIT 12-22 4SH - 4S			P-DP			0.19			0.08			0.46			14.25			2.05			0.90						0.00			1.46			0.00			15.73			9.15			48.78
GUITAR 11 1 - 1			P-DP			0.00			0.00			0.02			0.36			0.08			0.03						0.00			0.04			0.00			0.42			0.33			6.95
GUITAR 13 1 - 1			P-DP			0.01			0.00			0.01			0.49			0.06			0.02						0.00			0.05			0.00			0.53			0.42			6.72
GUNNER C 3LS - 3LS			P-DP			0.01			0.00			0.01			0.40			0.04			0.02						0.00			0.04			0.00			0.42			0.24			43.29
GUNNER C 4A - 4A			P-DP			0.01			0.00			0.01			0.57			0.03			0.01						0.00			0.05			0.00			0.58			0.32			50.00
GUNNER D 5MS - 5MS			P-DP			0.01			0.00			0.02			0.48			0.09			0.04						0.00			0.05			0.00			0.55			0.30			47.44
GUNNER D 6LS - 6LS			P-DP			0.01			0.00			0.01			0.65			0.05			0.02						0.00			0.06			0.00			0.66			0.36			50.00
GUNSLINGER UNIT L 4H - L 4H			P-DP			0.06			0.01			0.03			4.22			0.15			0.07						0.00			0.33			0.00			4.10			2.47			40.58
GUNSMOKE 1-40 A 1JM - 1JM			P-DP			0.52			0.36			1.74			39.55			7.82			2.33						0.00			5.84			0.00			43.87			23.65			50.00
GUNSMOKE 1-40 B 2LS - 2LS			P-DP			0.31			0.17			0.84			23.27			3.78			1.13						0.00			3.12			0.00			25.05			12.96			50.00
GUNSMOKE 1-40 C 3WA - 3WA			P-DP			0.36			0.25			1.21			27.68			5.42			1.62						0.00			4.07			0.00			30.66			16.22			50.00
GUNSMOKE 1-40 D 4LB - 4LB			P-DP			0.27			0.35			1.68			20.30			7.57			2.26						0.00			4.36			0.00			25.77			13.80			50.00
GUNSMOKE 40-1 F 6LS - 6LS			P-DP			0.32			0.19			0.93			24.12			4.19			1.25						0.00			3.34			0.00			26.21			14.31			50.00
GUNSMOKE 40-1 G 7WA - 7WA			P-DP			0.24			0.27			1.32			18.21			5.92			1.77						0.00			3.57			0.00			22.32			12.81			46.84
GUNSMOKE 40-1 H 8WB - 8WB			P-DP			0.26			0.14			0.67			19.53			3.02			0.90						0.00			2.56			0.00			20.89			10.98			48.68
GUNSMOKE 40-1 I 9LS - 9LS			P-DP			0.36			0.06			0.30			27.22			1.36			0.40						0.00			2.48			0.00			26.50			14.37			49.08
GUNSMOKE 40-1 J 10WA - 10WA			P-DP			0.17			0.39			1.89			13.24			8.51			2.54						0.00			4.20			0.00			20.08			12.37			39.48
GUNSMOKE 40-1 K 11WB - 11W			P-DP			0.22			0.27			1.34			16.82			6.01			1.79						0.00			3.51			0.00			21.11			10.99			48.13
GUNSMOKE 40-1 L R009LS - R0			P-DP			0.29			0.19			0.94			22.21			4.23			1.26						0.00			3.22			0.00			24.49			13.80			49.51
GUY COWDEN UNIT 1 2502BH -			P-DP			0.12			0.12			0.47			9.10			2.38			0.47						0.00			1.86			0.00			10.09			5.96			50.00
GUY COWDEN UNIT 1 2504BH -			P-DP			0.12			0.12			0.46			8.90			2.32			0.46						0.00			1.82			0.00			9.85			5.85			50.00
GUY COWDEN UNIT 1 2514AH -			P-DP			0.16			0.12			0.47			11.97			2.36			0.47						0.00			2.09			0.00			12.71			7.20			50.00
GUY COWDEN UNIT 1 2571JH -			P-DP			0.13			0.05			0.21			9.99			1.07			0.21						0.00			1.32			0.00			9.96			5.80			50.00
GUY COWDEN UNIT 1 2573JH -			P-DP			0.06			0.01			0.05			4.74			0.28			0.05						0.00			0.52			0.00			4.55			2.60			50.00
GUY COWDEN UNIT 1 2575JH -			P-DP			0.12			0.04			0.14			9.47			0.71			0.14						0.00			1.11			0.00			9.22			5.39			50.00
GUY COWDEN UNIT 2 2505BH -			P-DP			0.03			0.01			0.04			2.08			0.19			0.04						0.00			0.26			0.00			2.05			1.08			30.13
GUY COWDEN UNIT 2 2506BH -			P-DP			0.03			0.14			0.52			2.23			2.66			0.52						0.00			1.44			0.00			3.97			2.31			27.62

---

TABLE 7			Economic One-Liners As of Date: 1/1/2025

Net Sales Volumes

Net Revenue

Cash Flow

Residue

Residue

Expense

Lease Name			Reserve Category			Oil			NGL			Gas			Oil			NGL			Gas			Other			& Tax			Invest.			Non-Disc.			Disc. 10%    Life
						(Mbbl)			(Mbbl)			(MMcf)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)    (years)
GUY COWDEN UNIT 2 2507BH -			P-DP			0.02			0.02			0.08			1.28			0.40			0.08			0.00			0.29			0.00			1.47			0.84			24.20
GUY COWDEN UNIT 2 2508BH -			P-DP			0.08			0.17			0.67			5.78			3.40			0.67			0.00			2.08			0.00			7.78			4.21			39.64
GUY COWDEN UNIT 2 2515AH -			P-DP			0.01			0.00			0.01			0.77			0.07			0.01			0.00			0.10			0.00			0.76			0.46			19.21
GUY COWDEN UNIT 2 2516AH -			P-DP			0.03			0.03			0.13			2.62			0.68			0.13			0.00			0.53			0.00			2.90			1.70			29.94
GUY COWDEN UNIT 2 2517AH -			P-DP			0.02			0.04			0.15			1.70			0.75			0.15			0.00			0.49			0.00			2.11			1.26			25.40
GUY COWDEN UNIT 2 2518AH -			P-DP			0.17			0.05			0.18			13.08			0.93			0.18			0.00			1.50			0.00			12.69			6.84			49.90
HA RA SU77;LEE 25-36 HC 001-			P-DP			0.00			0.00			9.40			0.00			0.00			19.22			0.00			10.89			0.00			8.33			5.43			21.21
HA RA SU98;ONEAL 8&17-14-16			P-DP			0.00			0.00			3.21			0.00			0.00			6.83			0.00			2.31			0.00			4.53			2.95			35.59
HA RA SU98;ONEAL 8&17-14-16			P-DP			0.00			0.00			4.03			0.00			0.00			8.58			0.00			2.90			0.00			5.69			3.67			38.42
HA RA SU98;PACE 8-14-16 H 001			P-DP			0.00			0.00			0.72			0.00			0.00			1.54			0.00			0.52			0.00			1.02			0.68			15.79
HA RA SUA;GOLSON 36-25 HC			P-DP			0.00			0.00			186.82			0.00			0.00			437.72			0.00			57.73			0.00			379.99			240.24			30.06
HA RA SUA;GOLSON 36-25 HC			P-DP			0.00			0.00			198.96			0.00			0.00			466.15			0.00			61.48			0.00			404.68			244.83			31.98
HA RA SUA;WIGGINS 36-25 HC			P-DP			0.00			0.00			24.21			0.00			0.00			56.72			0.00			7.48			0.00			49.24			35.01			14.18
HA RA SUB;LAWSON 31-30 HC			P-DP			0.00			0.00			11.70			0.00			0.00			27.41			0.00			3.61			0.00			23.79			16.18			22.31
HA RA SUB;LAWSON 31-30-19 H			P-DP			0.00			0.00			15.17			0.00			0.00			35.54			0.00			4.69			0.00			30.85			20.01			29.10
HA RA SUB;LAWSON 31-30-19 H			P-DP			0.00			0.00			17.59			0.00			0.00			41.22			0.00			5.44			0.00			35.78			24.10			28.51
HA RA SUL;L & L INV 18-19 HC			P-DP			0.00			0.00			1.09			0.00			0.00			2.56			0.00			0.34			0.00			2.22			1.73			12.69
HA RA SUL;L & L INV 18-19 HC			P-DP			0.00			0.00			2.00			0.00			0.00			4.69			0.00			0.62			0.00			4.07			2.76			21.37
HA RA SUL;SCHION 18-19 HC 0			P-DP			0.00			0.00			17.72			0.00			0.00			41.51			0.00			5.47			0.00			36.04			24.52			28.35
HA RA SUL;TALBERT 9-14-16 H			P-DP			0.00			0.00			0.54			0.00			0.00			1.15			0.00			0.39			0.00			0.76			0.46			18.07
HA RA SUS;MJR FAMLLC 21-39			P-DP			0.00			0.00			476.68			0.00			0.00			1,116.86			0.00			147.29			0.00			969.56			799.85			19.33
HA RA SUS;MJR FAMLLC21-28-			P-DP			0.00			0.00			583.07			0.00			0.00			1,366.14			0.00			180.17			0.00			1,185.97			937.16			27.43
HA RA SUS;MJR FAMLLC21-28-			P-DP			0.00			0.00			1,059.74			0.00			0.00			2,482.97			0.00			327.46			0.00			2,155.51			1,595.30			38.89
HA RA SUS;POOLE-DRAKE 21 H			P-DP			0.00			0.00			169.75			0.00			0.00			397.73			0.00			52.45			0.00			345.28			224.86			25.00
HA RA SUSS;JORDAN 16-21 HC			P-DP			0.00			0.00			0.05			0.00			0.00			0.10			0.00			0.03			0.00			0.07			0.06			4.52
HA RA SUTT;BSMC LA 21 HZ 00			P-DP			0.00			0.00			0.40			0.00			0.00			0.85			0.00			0.22			0.00			0.63			0.47			13.35
HA RA SUZ;GLOVER 20 001 - 00			P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00
HA RA SUZ;GLOVER 20 002-AL			P-DP			0.00			0.00			8.13			0.00			0.00			19.06			0.00			2.51			0.00			16.54			9.32			26.01
HA RA SUZ;GLOVER 20 003-AL			P-DP			0.00			0.00			7.57			0.00			0.00			17.73			0.00			2.34			0.00			15.39			8.94			24.50
HA RA SUZ;JUNCACEAE 20 001			P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00
HA RA SUZ;JUNCACEAE 20 002			P-DP			0.00			0.00			1.52			0.00			0.00			3.57			0.00			0.47			0.00			3.10			2.18			10.35
HA RA SUZ;JUNCACEAE 20 003			P-DP			0.00			0.00			0.93			0.00			0.00			2.18			0.00			0.29			0.00			1.90			1.51			6.49
HA RB SU69;NAC ROYALTY 33			P-DP			0.00			0.00			44.21			0.00			0.00			103.58			0.00			13.66			0.00			89.92			49.24			21.54
HA RB SU77;NAC ROYALTY 27-			P-DP			0.00			0.00			148.89			0.00			0.00			348.86			0.00			46.01			0.00			302.85			247.27			19.26
HA RB SU77;WAHL 27 H 001 - 0			P-DP			0.00			0.00			219.25			0.00			0.00			513.69			0.00			67.75			0.00			445.95			357.93			26.93

---

TABLE 7			Economic One-Liners As of Date: 1/1/2025

Net Sales Volumes

Net Revenue

Cash Flow

Residue

Residue

Expense

Lease Name			Reserve Category			Oil			NGL			Gas			Oil			NGL			Gas			Other			& Tax			Invest.			Non-Disc.			Disc. 10%    Life
						(Mbbl)			(Mbbl)			(MMcf)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)    (years)
HA RB SU90;BYU PIERRE29-12-			P-DP			0.00			0.00			25.04			0.00			0.00			58.66			0.00			7.74			0.00			50.92			39.37			12.95
HA RB SU90;BYU PIERRE29-12-			P-DP			0.00			0.00			30.28			0.00			0.00			70.95			0.00			9.36			0.00			61.59			44.61			17.05
HA RB SU90;NRG 29-12-10 H 00			P-DP			0.00			0.00			23.37			0.00			0.00			54.74			0.00			7.22			0.00			47.53			31.76			18.43
HA RB SU90;NRG 29-12-10 H 00			P-DP			0.00			0.00			27.51			0.00			0.00			64.45			0.00			8.50			0.00			55.95			44.53			12.33
HA RB SU90;NRG 29-12-10 H 00			P-DP			0.00			0.00			31.18			0.00			0.00			73.06			0.00			9.64			0.00			63.42			48.64			14.40
HA RB SU92;NAC ROYALTY 34			P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00
HA RB SU92;NAC ROYALTY 34			P-DP			0.00			0.00			897.43			0.00			0.00			2,102.67			0.00			277.31			0.00			1,825.37			1,463.01			24.43
HA RB SU92;NAC ROYALTY 34			P-DP			0.00			0.00			994.88			0.00			0.00			2,331.00			0.00			307.42			0.00			2,023.58			1,611.43			25.97
HA RB SUZZ;BIER 15&10-11-10			P-DP			0.00			0.00			2.38			0.00			0.00			5.12			0.00			1.33			0.00			3.79			2.85			25.14
HALL 18 1 - 1			P-DP			0.01			0.00			0.00			0.84			0.00			0.00			0.00			0.06			0.00			0.78			0.41			24.72
HALL 18 2 - 2			P-DP			0.00			0.00			0.00			0.07			0.00			0.00			0.00			0.00			0.00			0.06			0.05			5.26
HALL 18 3 - 3			P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.41
HALL 18 4 - 4			P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00
HALL TRUST 38 1 - 1			P-DP			0.13			0.05			0.27			9.99			1.20			0.36			0.00			1.18			0.00			10.37			6.04			24.27
HALL TRUST 38 2 - 2			P-DP			0.04			0.03			0.15			3.37			0.68			0.20			0.00			0.50			0.00			3.75			2.51			23.07
HALL-PORTER 621-596 UNIT 1 1			P-DP			0.02			0.02			0.08			1.61			0.41			0.08			0.00			0.32			0.00			1.78			1.18			14.73
HALL-PORTER 621-596 UNIT 1 1			P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			25.75
HALL-PORTER 621-596 UNIT 1 1			P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			22.16
HALL-PORTER 621-596 UNIT 1 1			P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			50.00
HALL-PORTER 621-596 UNIT 1 2			P-DP			0.05			0.04			0.17			3.67			0.87			0.17			0.00			0.71			0.00			4.00			2.19			31.10
HALL-PORTER 621-596 UNIT 1 2			P-DP			0.04			0.03			0.13			3.38			0.68			0.13			0.00			0.59			0.00			3.60			2.04			29.13
HALL-PORTER 621-596 UNIT 1 2			P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			25.25
HALL-PORTER 621-596 UNIT 1 2			P-DP			0.03			0.04			0.16			2.62			0.80			0.16			0.00			0.59			0.00			2.99			1.82			25.98
HALL-PORTER 621-596 UNIT 1 2			P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			23.08
HALL-PORTER 621-596 UNIT 1 2			P-DP			0.05			0.04			0.15			3.56			0.75			0.15			0.00			0.65			0.00			3.82			2.25			23.43
HARA SUS;MJR FAMLLC 21-39			P-DP			0.00			0.00			380.68			0.00			0.00			891.93			0.00			117.63			0.00			774.30			584.89			26.12
HARGROVE, BETTY 1 - 1			P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00
HARPER-BAYES 16 1 - 1			P-DP			0.02			0.00			0.01			1.45			0.03			0.01			0.00			0.12			0.00			1.38			0.71			42.97
HAWKS 55-1-28 UNIT 1H - 1H			P-DP			0.02			0.01			0.02			1.20			0.15			0.00			0.00			0.07			0.00			1.28			0.64			50.00
HEMLOCK 0409-03H - 0409-03H			P-DP			0.01			0.00			0.30			0.42			0.05			1.34			0.00			0.24			0.00			1.58			0.95			45.56
HEMLOCK 0409-04H - 0409-04H			P-DP			0.01			0.00			0.48			0.90			0.09			2.13			0.00			0.39			0.00			2.72			1.47			50.00
HEMLOCK 0409-14H - 0409-14H			P-DP			0.01			0.00			0.34			1.00			0.06			1.48			0.00			0.30			0.00			2.24			1.32			46.55
HEMLOCK 0409-15H - 0409-15H			P-DP			0.01			0.00			0.32			0.94			0.06			1.42			0.00			0.29			0.00			2.13			1.24			47.20
HEMLOCK 0409-16H - 0409-16H			P-DP			0.03			0.00			0.65			2.53			0.11			2.86			0.00			0.62			0.00			4.88			2.67			50.00
HENDERSHOT 210471 1A - 1A			P-DP			0.00			0.00			1.46			0.00			0.00			2.98			0.00			0.26			0.00			2.72			1.61			39.67

---

TABLE 7			Economic One-Liners As of Date: 1/1/2025

Net Sales Volumes

Net Revenue

Cash Flow

Residue

Residue

Expense

Lease Name			Reserve Category			Oil			NGL			Gas			Oil			NGL			Gas			Other			& Tax			Invest.			Non-Disc.			Disc. 10%    Life
						(Mbbl)			(Mbbl)			(MMcf)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)    (years)
HENDERSHOT 210471 2B - 2B			P-DP			0.00			0.00			1.78			0.00			0.00			3.65			0.00			0.32			0.00			3.33			1.86			43.67
HENDERSHOT 210501 6A-M - 6			P-DP			2.02			0.00			107.77			135.21			0.00			220.37			0.00			30.66			0.00			324.92			199.96			50.00
HENDERSHOT 211824 5A-M - 5			P-DP			4.03			0.00			31.85			270.57			0.00			65.13			0.00			28.61			0.00			307.08			208.75			46.51
HEREFORD 29 20 W1NC STATE			P-DP			1.21			0.02			0.98			92.05			0.48			1.11			0.00			12.62			0.00			81.02			41.44			50.00
HIGGINBOTHAM UNIT A 30-18			P-DP			0.16			0.00			0.98			11.59			0.05			3.27			0.00			1.35			0.00			13.56			7.16			47.52
HIGGINBOTHAM UNIT A 30-18			P-DP			0.11			0.00			0.11			7.90			0.01			0.35			0.00			0.62			0.00			7.64			3.90			40.18
HIGGINBOTHAM UNIT A 30-18			P-DP			0.09			0.00			0.10			6.68			0.01			0.34			0.00			0.53			0.00			6.49			3.48			37.50
HIGGINBOTHAM UNIT B 30-19			P-DP			0.21			0.00			0.13			15.68			0.01			0.45			0.00			1.19			0.00			14.95			7.38			50.00
HIGGINBOTHAM UNIT B 30-19			P-DP			0.07			0.00			0.77			5.17			0.04			2.57			0.00			0.78			0.00			7.00			3.54			37.74
HIGGINBOTHAM UNIT C 30-18			P-DP			0.10			0.00			0.59			7.49			0.03			1.98			0.00			0.85			0.00			8.65			4.68			41.34
HIGGINBOTHAM UNIT C 30-18			P-DP			0.12			0.00			0.48			8.76			0.02			1.61			0.00			0.88			0.00			9.51			4.89			43.51
HOCHSTETLER 7-11-5 5H - 5H			P-DP			0.01			5.46			62.16			0.84			111.24			128.43			0.00			208.30			0.00			32.21			17.02			50.00
HOERMANN UNIT 1H - 1H			P-DP			0.01			0.00			0.01			0.45			0.05			0.03			0.00			0.04			0.00			0.48			0.28			19.64
HOERMANN UNIT 2H - 2H			P-DP			0.14			0.09			0.45			10.25			1.65			0.88			0.00			1.10			0.00			11.67			6.69			36.42
HOERMANN UNIT 3H - 3H			P-DP			0.91			0.53			2.63			67.64			9.60			5.10			0.00			7.08			0.00			75.27			38.17			50.00
HOERMANN UNIT 4H - 4H			P-DP			0.73			0.29			1.42			54.66			5.18			2.75			0.00			5.33			0.00			57.26			28.15			35.13
HOERMANN-KOLM 1H - 1H			P-DP			0.39			0.16			0.82			28.81			2.98			1.58			0.00			2.85			0.00			30.52			17.26			50.00
HOERMANN-KOLM 201H - 201			P-DP			0.30			0.16			0.80			22.47			2.92			1.55			0.00			2.31			0.00			24.63			13.97			46.86
HOERMANN-KOLM A 2H - 2H			P-DP			2.01			1.66			8.22			149.47			29.98			15.93			0.00			16.99			0.00			178.39			141.31			36.61
HOERMANN-KOLM B 3H - 3H			P-DP			3.34			2.75			13.67			248.50			49.87			26.49			0.00			28.25			0.00			296.61			233.96			42.65
HOERMANN-LANGHOFF B 1H -			P-DP			0.64			0.62			3.05			47.96			11.14			5.92			0.00			5.68			0.00			59.34			35.27			50.00
HOERMANN-LANGHOFF B 201			P-DP			1.00			1.37			6.83			74.28			24.90			13.23			0.00			9.97			0.00			102.44			57.84			50.00
HOERMANN-LANGHOFF B A 2			P-DP			0.26			0.33			1.64			19.47			5.98			3.18			0.00			2.53			0.00			26.10			15.54			41.40
HOFFERKAMP 1 - 1			P-DP			0.01			0.00			0.00			0.40			0.02			0.00			0.00			0.04			0.00			0.39			0.17			40.29
HONEY BEE A 20-29 4201H - 420			P-DP			0.04			0.01			0.04			3.38			0.21			0.09			0.00			0.34			0.00			3.34			2.23			32.75
HONEY BEE C 20-29 4303H - 43			P-DP			0.07			0.14			0.49			5.53			2.35			0.98			0.00			1.08			0.00			7.79			4.57			48.35
HONEY BEE E 20-29 4205H - 42			P-DP			0.04			0.03			0.12			3.37			0.56			0.23			0.00			0.43			0.00			3.73			2.47			32.47
HONEY BEE E 20-29 4405H - 44			P-DP			0.05			0.15			0.53			4.06			2.53			1.06			0.00			1.00			0.00			6.65			3.83			49.94
HONEY BEE G 20-29 4307H - 43			P-DP			0.08			0.09			0.33			5.90			1.57			0.66			0.00			0.90			0.00			7.22			4.38			40.97
HONOR 41-2728-23R - 41-2728-2			P-DP			0.10			0.00			0.15			6.07			0.00			0.26			0.00			0.15			0.00			6.18			4.63			21.69
HONOR 51-2728-23O - 51-2728-2			P-DP			0.53			0.00			0.29			31.92			0.00			0.50			0.00			0.58			0.00			31.83			17.19			50.00
HONOR 71-2728-23G - 71-2728-2			P-DP			0.45			0.00			0.25			27.02			0.00			0.42			0.00			0.49			0.00			26.95			14.63			50.00
HORNSILVER 1H - 1H			P-DP			0.02			0.03			0.03			1.48			0.65			0.02			0.00			0.29			0.00			1.87			0.96			42.76
HOUSE 47 1 - 1			P-DP			0.35			0.07			0.27			26.83			1.38			0.27			0.00			2.83			0.00			25.65			13.53			34.26
HUBBARD 18-B 2 - 2			P-DP			0.04			0.00			0.00			3.36			0.00			0.00			0.00			0.28			0.00			3.08			1.20			44.21

---

TABLE 7			Economic One-Liners As of Date: 1/1/2025

Net Sales Volumes

Net Revenue

Cash Flow

Residue

Residue

Expense

Lease Name			Reserve Category			Oil			NGL			Gas			Oil			NGL			Gas			Other						& Tax			Invest.			Non-Disc.			Disc. 10%    Life
						(Mbbl)			(Mbbl)			(MMcf)			(M$)			(M$)			(M$)			(M$)						(M$)			(M$)			(M$)			(M$)    (years)
HULING 'A' 18-7 ESL (ALLOC) 1			P-DP			0.03			0.01			0.00			2.23			0.27			0.00						0.00			0.22			0.00			2.29			1.46			27.29
HULING 'D' 18-7 ESL (ALLOC) 4			P-DP			0.01			0.00			0.00			0.62			0.08			0.00						0.00			0.06			0.00			0.64			0.44			15.24
HULING 7-19 B 221 - 221			P-DP			0.16			0.11			0.03			11.90			2.05			0.03						0.00			1.23			0.00			12.76			7.77			42.41
HULING 7-19 D 241 - 241			P-DP			0.12			0.03			0.01			8.82			0.63			0.01						0.00			0.81			0.00			8.66			5.39			39.23
HUTCHINS CHIODO 13-21-22-C			P-DP			0.04			0.00			0.71			2.32			0.00			1.21						0.00			0.30			0.00			3.23			1.74			32.26
HUTCHINS-CHIODO 12-21-22-C			P-DP			0.05			0.00			0.32			3.00			0.00			0.54						0.00			0.16			0.00			3.38			1.61			33.22
HYDEN UNIT 47-35 1H - 1H			P-DP			0.08			0.04			0.22			6.33			0.99			0.43						0.00			0.67			0.00			7.09			3.44			46.18
HYDEN UNIT 47-35 1SH - 1SH			P-DP			0.08			0.01			0.03			6.13			0.16			0.07						0.00			0.47			0.00			5.88			3.21			42.78
HYDEN UNIT 47-35 2AH - 2AH			P-DP			0.17			0.02			0.14			12.94			0.63			0.28						0.00			1.06			0.00			12.78			7.22			50.00
HYDEN UNIT 47-35 2SH - 2SH			P-DP			0.17			0.01			0.07			13.17			0.31			0.13						0.00			1.01			0.00			12.60			6.99			50.00
HYDEN UNIT 47-35 3AH - 3AH			P-DP			0.24			0.02			0.10			18.32			0.47			0.21						0.00			1.41			0.00			17.59			9.93			50.00
HYDRA 45-4 UNIT 1 112 - 112			P-DP			0.09			0.09			0.43			6.78			1.91			0.57						0.00			1.22			0.00			8.05			4.44			44.26
HYDRA 45-4 UNIT 1 122 - 122			P-DP			0.08			0.08			0.37			5.85			1.69			0.50						0.00			1.07			0.00			6.97			3.81			42.87
HYDRA 45-4 UNIT 1 124 - 124			P-DP			0.13			0.13			0.61			9.61			2.76			0.82						0.00			1.75			0.00			11.45			6.15			50.00
HYDRA 45-4 UNIT 1 132 - 132			P-DP			0.14			0.17			0.84			10.27			3.77			1.13						0.00			2.18			0.00			12.98			6.93			50.00
HYDRA 45-4 UNIT 1 142 - 142			P-DP			0.08			0.07			0.36			6.30			1.61			0.48						0.00			1.07			0.00			7.32			4.01			43.33
HYDRA 45-4 UNIT 1 211 - 211			P-DP			0.11			0.11			0.52			7.99			2.33			0.69						0.00			1.46			0.00			9.54			5.20			46.49
HYDRA 45-4 UNIT 1 221 - 221			P-DP			0.20			0.04			0.22			14.99			0.98			0.29						0.00			1.46			0.00			14.81			8.01			50.00
HYDRA 45-4 UNIT 1 223 - 223			P-DP			0.12			0.14			0.68			9.16			3.08			0.92						0.00			1.84			0.00			11.32			6.01			50.00
HYDRA 45-4 UNIT 1 231 - 231			P-DP			0.08			0.07			0.36			6.28			1.60			0.48						0.00			1.07			0.00			7.30			4.00			43.26
HYDRA 45-4 UNIT 1 241 - 241			P-DP			0.15			0.15			0.72			11.59			3.26			0.97						0.00			2.08			0.00			13.74			7.36			50.00
HYDRA 45-4 UNIT 2 151 - 151			P-DP			0.12			0.07			0.34			9.30			1.53			0.46						0.00			1.25			0.00			10.03			5.79			45.58
HYDRA 45-4 UNIT 2 161 - 161			P-DP			0.08			0.10			0.50			5.75			2.25			0.67						0.00			1.27			0.00			7.40			4.16			42.04
HYDRA 45-4 UNIT 2 164 - 164			P-DP			0.15			0.11			0.55			11.61			2.47			0.74						0.00			1.78			0.00			13.04			7.39			49.19
HYDRA 45-4 UNIT 2 171 - 171			P-DP			0.06			0.07			0.36			4.67			1.61			0.48						0.00			0.95			0.00			5.81			3.32			37.99
HYDRA 45-4 UNIT 2 173 - 173			P-DP			0.18			0.09			0.45			13.42			2.01			0.60						0.00			1.74			0.00			14.29			8.10			50.00
HYDRA 45-4 UNIT 2 181 - 181			P-DP			0.07			0.10			0.51			5.06			2.29			0.68						0.00			1.24			0.00			6.79			3.82			41.08
HYDRA 45-4 UNIT 2 262 - 262			P-DP			0.20			0.11			0.52			14.83			2.33			0.70						0.00			1.96			0.00			15.90			8.75			50.00
HYDRA 45-4 UNIT 2 263 - 263			P-DP			0.03			0.11			0.55			2.52			2.46			0.73						0.00			1.12			0.00			4.60			2.69			33.31
HYDRA 45-4 UNIT 2 272 - 272			P-DP			0.14			0.11			0.54			10.34			2.42			0.72						0.00			1.67			0.00			11.81			6.69			48.13
HYDRA 45-4 UNIT 2 274 - 274			P-DP			0.04			0.14			0.69			3.12			3.12			0.93						0.00			1.42			0.00			5.76			3.30			35.72
HYDRA 45-4 UNIT 2 282 - 282			P-DP			0.15			0.10			0.47			11.43			2.09			0.62						0.00			1.62			0.00			12.53			7.14			48.54
IORG 4-12B3 - 4-12B3			P-DP			0.20			0.00			0.24			12.03			0.00			0.40						0.00			0.27			0.00			12.17			5.09			50.00
JACKSON A 34-166-175 5201H -			P-DP			0.00			0.00			0.00			0.01			0.00			0.00						0.00			0.00			0.00			0.01			0.00			50.00
JANAK UNIT 3H - 3H			P-DP			0.28			0.13			0.66			20.81			2.40			1.27						0.00			2.09			0.00			22.38			11.71			27.12

---

TABLE 7			Economic One-Liners As of Date: 1/1/2025

Net Sales Volumes

Net Revenue

Cash Flow

Residue

Residue

Expense

Lease Name			Reserve Category			Oil			NGL			Gas			Oil			NGL			Gas			Other						& Tax			Invest.			Non-Disc.			Disc. 10%    Life
						(Mbbl)			(Mbbl)			(MMcf)			(M$)			(M$)			(M$)			(M$)						(M$)			(M$)			(M$)			(M$)    (years)
JANAK UNIT 4H - 4H			P-DP			0.42			0.40			2.01			31.32			7.32			3.89						0.00			3.72			0.00			38.81			22.30			18.73
JANAK UNIT 5H - 5H			P-DP			0.33			0.42			2.10			24.24			7.65			4.06						0.00			3.18			0.00			32.77			16.62			50.00
JANAK UNIT 7L - 7L			P-DP			0.31			0.34			1.67			22.71			6.11			3.24						0.00			2.82			0.00			29.24			17.35			33.39
JANAK-LOOS 6L - 6L			P-DP			0.44			0.49			2.43			32.78			8.86			4.70						0.00			4.07			0.00			42.26			23.93			46.52
JENKINS 2-12B3 - 2-12B3			P-DP			0.08			0.00			0.02			5.11			0.00			0.03						0.00			0.08			0.00			5.06			3.67			10.69
JERSEY 35-23-A 4401H - 4401H			P-DP			0.05			0.02			0.00			4.17			0.37			0.01						0.00			0.39			0.00			4.15			2.05			50.00
JERSEY 35-23-B 4203H - 4203H			P-DP			0.03			0.01			0.00			1.92			0.15			0.00						0.00			0.18			0.00			1.90			0.89			50.00
JERSEY 35-23-C 4305H - 4305H			P-DP			0.02			0.01			0.00			1.31			0.25			0.00						0.00			0.14			0.00			1.43			0.74			50.00
JERSEY 35-23-H 4215H - 4215H			P-DP			0.01			0.00			0.00			1.08			0.09			0.00						0.00			0.10			0.00			1.07			0.57			49.18
JERSEY 35-23-H 4315H - 4315H			P-DP			0.01			0.00			0.00			0.93			0.07			0.00						0.00			0.09			0.00			0.91			0.47			50.00
JH SELMAN ALLOCATION A 26-			P-DP			0.02			0.00			0.03			1.81			0.00			0.11						0.00			0.15			0.00			1.77			1.01			46.88
JH SELMAN ALLOCATION B 26-			P-DP			0.03			0.00			0.05			2.33			0.00			0.18						0.00			0.19			0.00			2.32			1.25			50.00
JMW NAIL 10 1 - 1			P-DP			0.00			0.00			0.00			0.03			0.01			0.00						0.00			0.01			0.00			0.04			0.03			13.52
JMW NAIL 10 2 - 2			P-DP			0.00			0.00			0.00			0.06			0.02			0.00						0.00			0.01			0.00			0.07			0.04			16.90
JMW NAIL 10A 3 - 3			P-DP			0.00			0.00			0.00			0.08			0.02			0.01						0.00			0.01			0.00			0.10			0.06			18.95
JMW NAIL 10A 4 - 4			P-DP			0.00			0.00			0.01			0.20			0.02			0.01						0.00			0.02			0.00			0.21			0.11			29.16
JOHN F FERGUSON 1 - 1			P-DP			0.00			0.00			0.10			0.00			0.00			0.14						0.00			0.01			0.00			0.13			0.11			50.00
JOHN F FERGUSON 2 - 2			P-DP			0.00			0.00			0.25			0.00			0.00			0.36						0.00			0.03			0.00			0.32			0.14			50.00
JOHN F. FERGUSON 4 - 4			P-DP			0.00			0.00			0.01			0.00			0.00			0.01						0.00			0.00			0.00			0.01			0.01			50.00
JOTUNN UNIT A 25-24 3AH - 3A			P-DP			0.12			0.00			1.30			8.57			0.07			4.35						0.00			1.31			0.00			11.68			5.79			41.53
JOTUNN UNIT A 25-24 4AH - 4A			P-DP			0.17			0.00			0.90			12.84			0.05			3.00						0.00			1.40			0.00			14.49			7.62			45.02
JOTUNN UNIT A 25-24 5AH - 5A			P-DP			0.10			0.00			1.04			7.14			0.05			3.48						0.00			1.07			0.00			9.61			5.24			37.83
JOTUNN UNIT B 25-13 6AH - 6A			P-DP			0.21			0.00			0.91			15.16			0.05			3.03						0.00			1.57			0.00			16.67			8.40			49.81
JOTUNN UNIT B 25-13 7AH - 7A			P-DP			0.15			0.00			1.06			11.07			0.05			3.53						0.00			1.36			0.00			13.31			6.72			46.38
JOYCE 1 - 1			P-DP			0.00			0.00			0.48			0.00			0.00			0.68						0.00			0.06			0.00			0.62			0.41			50.00
JUDY '16' 1 - 1			P-DP			0.01			0.00			0.00			0.42			0.00			0.00						0.00			0.03			0.00			0.39			0.24			22.08
JUR RA SUG;OLYMPIA MIN 30			P-DP			0.00			0.00			0.34			0.00			0.00			0.69						0.00			0.39			0.00			0.30			0.23			6.96
KAISER UNIT 1H - 1H			P-DP			0.12			0.18			0.90			8.69			3.29			1.75						0.00			1.22			0.00			12.50			7.06			28.41
KAISER UNIT 4H - 4H			P-DP			0.23			0.50			2.50			16.91			9.11			4.84						0.00			2.79			0.00			28.07			14.25			45.22
KAISER UNIT 5H - 5H			P-DP			0.37			0.20			1.02			27.62			3.71			1.97						0.00			2.86			0.00			30.43			14.48			50.00
KEELINE 2-13 - 2-13			P-DP			0.22			0.01			1.36			16.31			0.24			5.99						0.00			2.10			0.00			20.44			8.02			42.99
KEMPER 16 1 - 1			P-DP			0.00			0.00			0.00			0.32			0.00			0.00						0.00			0.02			0.00			0.30			0.16			27.82
KEMPER 16 2 - 2			P-DP			0.00			0.00			0.00			0.09			0.00			0.00						0.00			0.01			0.00			0.09			0.06			13.46
KEMPER 16A 1 - 1			P-DP			0.00			0.00			0.00			0.01			0.01			0.00						0.00			0.01			0.00			0.02			0.02			5.40
KEMPER 16A 3 - 3			P-DP			0.00			0.00			0.02			0.15			0.08			0.02						0.00			0.04			0.00			0.22			0.15			11.92

---

TABLE 7			Economic One-Liners As of Date: 1/1/2025

Net Sales Volumes

Net Revenue

Cash Flow

Residue

Residue

Expense

Lease Name			Reserve Category			Oil			NGL			Gas			Oil			NGL			Gas			Other						& Tax			Invest.			Non-Disc.			Disc. 10%    Life
						(Mbbl)			(Mbbl)			(MMcf)			(M$)			(M$)			(M$)			(M$)						(M$)			(M$)			(M$)			(M$)    (years)
KENOSHA 4441 1H - 1H			P-DP			0.07			0.07			0.45			5.22			1.46			0.60						0.00			0.81			0.00			6.48			3.42			42.00
KENOSHA 4441 B 2H - B 2H			P-DP			0.07			0.09			0.56			5.35			1.84			0.75						0.00			0.93			0.00			7.01			3.59			50.00
KENOSHA-KEYHOLE 4341 1U A			P-DP			0.13			0.10			0.59			9.80			1.95			0.80						0.00			1.29			0.00			11.26			6.40			50.00
KENOSHA-KEYHOLE 4341 2U B			P-DP			0.07			0.09			0.57			5.18			1.86			0.76						0.00			0.92			0.00			6.88			4.13			44.11
KENTEX-HARRISON 35A 1H - 1			P-DP			1.11			0.28			1.36			84.17			6.12			1.83						0.00			8.41			0.00			83.70			44.40			50.00
KENTEX-HARRISON 35B 2H - 2			P-DP			0.99			0.37			1.80			74.90			8.10			2.42						0.00			8.50			0.00			76.92			40.63			46.34
KENTEX-HARRISON 35C 3H - 3			P-DP			1.11			0.27			1.34			83.99			6.02			1.80						0.00			8.36			0.00			83.44			42.87			48.56
KENTEX-HARRISON 35D 4H - 4			P-DP			0.55			0.29			1.42			42.05			6.38			1.90						0.00			5.47			0.00			44.86			24.74			45.56
KEYHOLE 43 1H - 1H			P-DP			0.07			0.01			0.04			5.17			0.13			0.05						0.00			0.41			0.00			4.93			2.35			48.09
KILLER BEE I 8-44 4209H - 4209			P-DP			0.14			0.10			0.33			10.70			1.58			0.66						0.00			1.31			0.00			11.64			7.02			50.00
KILLER BEE J 8-44 4310H - 4310			P-DP			0.15			0.07			0.24			11.06			1.13			0.47						0.00			1.21			0.00			11.44			7.01			50.00
KILLER BEE K 8-44 4411HR - 44			P-DP			0.12			0.12			0.40			9.23			1.92			0.80						0.00			1.27			0.00			10.69			6.34			50.00
KILLER BEE M 8-44 4213H - 421			P-DP			0.13			0.09			0.33			9.54			1.57			0.66						0.00			1.21			0.00			10.56			6.33			50.00
KILLER BEE N 8-44 4314H - 431			P-DP			0.15			0.14			0.49			11.17			2.35			0.98						0.00			1.55			0.00			12.96			7.70			50.00
KINGSLEY 10HK - 10HK			P-DP			0.22			0.05			0.32			16.53			1.42			0.62						0.00			1.49			0.00			17.08			9.21			50.00
KINGSLEY 1HJ - 1HJ			P-DP			0.21			0.06			0.36			16.21			1.60			0.70						0.00			1.50			0.00			17.00			9.21			45.30
KINGSLEY 2HF - 2HF			P-DP			0.26			0.05			0.32			20.04			1.42			0.62						0.00			1.74			0.00			20.35			11.38			46.59
KINGSLEY 3HK - 3HK			P-DP			0.17			0.07			0.44			12.72			1.95			0.86						0.00			1.33			0.00			14.20			8.17			43.49
KINGSLEY 4HJ - 4HJ			P-DP			0.67			0.19			1.14			51.36			5.10			2.23						0.00			4.78			0.00			53.91			29.99			46.51
KINGSLEY 5HK - 5HK			P-DP			0.64			0.22			1.31			48.60			5.87			2.57						0.00			4.75			0.00			52.29			27.21			49.28
KINGSLEY 6HF - 6HF			P-DP			0.56			0.28			1.63			43.01			7.30			3.20						0.00			4.66			0.00			48.85			26.78			47.42
KINGSLEY 7HJ - 7HJ			P-DP			0.21			0.05			0.31			15.84			1.40			0.61						0.00			1.44			0.00			16.42			8.82			49.41
KINGSLEY 8HK - 8HK			P-DP			0.18			0.05			0.27			13.82			1.22			0.53						0.00			1.25			0.00			14.32			7.74			46.74
KINGSLEY 9HJ - 9HJ			P-DP			0.19			0.04			0.22			14.67			0.99			0.43						0.00			1.26			0.00			14.83			7.92			48.10
KODIAK 7677 1U B 1H - B 1H			P-DP			0.07			0.02			0.13			5.01			0.43			0.17						0.00			0.49			0.00			5.12			2.82			41.75
KODIAK 7677 2U B 2H - B 2H			P-DP			0.04			0.03			0.19			3.16			0.62			0.25						0.00			0.41			0.00			3.62			1.98			38.33
KODIAK 7677 3U A 3H - A 3H			P-DP			0.11			0.04			0.23			8.25			0.76			0.31						0.00			0.82			0.00			8.49			4.43			48.70
KODIAK 7677 4U A 4H - A 4H			P-DP			0.06			0.01			0.07			4.49			0.24			0.10						0.00			0.40			0.00			4.43			2.50			39.66
KOFFORD 2-36B5 - 2-36B5			P-DP			0.00			0.00			0.01			0.11			0.00			0.01						0.00			0.00			0.00			0.12			0.09			5.51
KOOS 1 - 1			P-DP			0.00			0.00			0.01			0.00			0.00			0.01						0.00			0.00			0.00			0.01			0.01			50.00
KOOS 2 - 2			P-DP			0.00			0.00			1.35			0.00			0.00			1.89						0.00			0.18			0.00			1.72			1.02			50.00
KRAKEN 10-3 E1 251 - 251			P-DP			0.02			0.07			0.41			1.68			1.84			0.80						0.00			0.52			0.00			3.80			2.31			23.33
KRAKEN 10-3 UNIT 2 153 - 153			P-DP			0.13			0.06			0.37			9.57			1.65			0.72						0.00			1.04			0.00			10.90			5.66			44.41
KRAKEN 10-3 UNIT 2 162 - 162			P-DP			0.18			0.08			0.44			13.40			1.99			0.87						0.00			1.39			0.00			14.87			7.81			47.75
KRAKEN 10-3 UNIT 2 171 - 171			P-DP			0.17			0.07			0.44			13.22			1.95			0.85						0.00			1.37			0.00			14.66			7.69			47.62

---

TABLE 7			Economic One-Liners As of Date: 1/1/2025

Net Sales Volumes

Net Revenue

Cash Flow

Residue

Residue

Expense

Lease Name			Reserve Category			Oil			NGL			Gas			Oil			NGL			Gas			Other			& Tax			Invest.			Non-Disc.			Disc. 10%    Life
						(Mbbl)			(Mbbl)			(MMcf)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)    (years)
KRAKEN 10-3 UNIT 2 181 - 181			P-DP			0.18			0.12			0.57			13.99			2.55			0.76			0.00			1.98			0.00			15.32			7.98			48.62
KRAKEN 10-3 UNIT 2 183 - 183			P-DP			0.09			0.13			0.63			6.85			2.85			0.85			0.00			1.58			0.00			8.97			4.87			42.01
KRAKEN 10-3 UNIT 2 252 - 252			P-DP			0.08			0.02			0.13			6.29			0.56			0.25			0.00			0.57			0.00			6.53			3.67			32.59
KRAKEN 10-3 UNIT 2 261 - 261			P-DP			0.11			0.07			0.40			8.56			1.80			0.79			0.00			1.00			0.00			10.15			5.49			42.83
KRAKEN 10-3 UNIT 2 272 - 272			P-DP			0.16			0.11			0.64			12.24			2.86			1.25			0.00			1.50			0.00			14.86			7.71			48.04
KRAKEN 10-3 UNIT 2 273 - 273			P-DP			0.06			0.08			0.38			4.41			1.73			0.52			0.00			0.98			0.00			5.68			3.08			37.13
KRAKEN 10-3 UNIT 2 282 - 282			P-DP			0.21			0.12			0.57			15.80			2.58			0.77			0.00			2.12			0.00			17.02			8.95			49.62
KRONOS 61-7 E1 151 - 151			P-DP			0.97			0.20			0.96			73.71			4.31			1.29			0.00			6.97			0.00			72.34			42.43			50.00
KRONOS 61-7 E1 252 - 252			P-DP			0.46			0.40			1.97			35.10			8.83			2.64			0.00			5.91			0.00			40.66			21.62			50.00
KRONOS 61-7 UNIT 2 153 - 153			P-DP			1.56			0.92			4.48			118.21			20.13			6.01			0.00			16.22			0.00			128.13			73.14			50.00
KRONOS 61-7 UNIT 2 154 - 154			P-DP			0.07			0.07			0.34			5.21			1.53			0.46			0.00			0.96			0.00			6.24			4.17			18.30
KRONOS 61-7 UNIT 2 161 - 161			P-DP			1.82			1.22			5.94			138.37			26.70			7.97			0.00			20.18			0.00			152.86			87.11			50.00
KRONOS 61-7 UNIT 2 163 - 163			P-DP			1.50			0.76			3.68			113.80			16.54			4.94			0.00			14.53			0.00			120.74			69.44			50.00
KRONOS 61-7 UNIT 2 171 - 171			P-DP			0.17			0.12			0.58			12.84			2.62			0.78			0.00			1.93			0.00			14.32			8.78			29.68
KRONOS 61-7 UNIT 2 173 - 173			P-DP			1.67			1.19			5.79			127.06			26.04			7.77			0.00			19.12			0.00			141.76			80.56			50.00
KRONOS 61-7 UNIT 2 181 - 181			P-DP			1.86			1.07			5.22			140.86			23.48			7.01			0.00			19.13			0.00			152.22			87.02			50.00
KRONOS 61-7 UNIT 2 182 - 182			P-DP			0.28			0.16			0.80			21.61			3.61			1.08			0.00			2.94			0.00			23.36			13.80			33.02
KRONOS 61-7 UNIT 2 255 - 255			P-DP			1.21			2.35			11.45			91.71			51.49			15.37			0.00			26.28			0.00			132.28			76.41			50.00
KRONOS 61-7 UNIT 2 262 - 262			P-DP			1.21			1.59			7.72			91.53			34.70			10.36			0.00			19.86			0.00			116.73			65.72			50.00
KRONOS 61-7 UNIT 2 272 - 272			P-DP			2.36			1.17			5.71			179.44			25.66			7.66			0.00			22.75			0.00			190.00			108.52			50.00
KRONOS 61-7 UNIT 2 274 - 274			P-DP			0.81			1.92			9.34			61.49			41.96			12.53			0.00			20.47			0.00			95.51			52.03			50.00
KRONOS 61-7 UNIT 2 283 - 283			P-DP			1.84			1.07			5.22			139.55			23.45			7.00			0.00			19.03			0.00			150.98			89.41			50.00
KRUPA 210483 3A - 3A			P-DP			0.00			0.00			123.67			0.00			0.00			252.89			0.00			22.03			0.00			230.86			121.05			37.20
KRUPA 211259 2A - 2A			P-DP			0.00			0.00			51.12			0.00			0.00			104.52			0.00			9.11			0.00			95.42			49.44			40.68
KUBENKA UNIT 1H - 1H			P-DP			0.35			0.00			0.01			25.65			0.01			0.02			0.00			2.14			0.00			23.54			14.41			15.82
L E STARTZELL 2 - 2			P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00
L E STARTZELL UNIT BR 19 4 -			P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00
L E STARTZELL UNIT BR 19 5 -			P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00
LAITALA UNIT B 21-24 4AH - 4A			P-DP			0.02			0.00			0.03			1.19			0.12			0.05			0.00			0.11			0.00			1.26			0.78			34.89
LAITALA UNIT B 21-24 4SH - 4S			P-DP			0.01			0.01			0.07			1.14			0.30			0.13			0.00			0.15			0.00			1.42			0.85			40.43
LAITALA UNIT B 21-24 5AH - 5A			P-DP			0.03			0.00			0.01			2.58			0.06			0.03			0.00			0.20			0.00			2.47			1.31			42.56
LAITALA UNIT B 21-24 5SH - 5S			P-DP			0.03			0.00			0.01			2.06			0.04			0.02			0.00			0.16			0.00			1.97			1.03			50.00
LAITALA UNIT B 21-24 6AH - 6A			P-DP			0.04			0.02			0.14			2.94			0.60			0.26			0.00			0.34			0.00			3.46			1.82			50.00
LAITALA UNIT B 21-24 6SH - 6S			P-DP			0.03			0.00			0.00			2.62			0.01			0.01			0.00			0.19			0.00			2.45			1.28			50.00
LAMAR 13-1-A 03LS - 03LS			P-DP			0.33			0.05			0.24			25.35			1.09			0.32			0.00			2.24			0.00			24.52			13.30			50.00

---

TABLE 7			Economic One-Liners As of Date: 1/1/2025

Net Sales Volumes

Net Revenue

Cash Flow

Residue

Residue

Expense

Lease Name			Reserve Category			Oil			NGL			Gas			Oil			NGL			Gas			Other			& Tax			Invest.			Non-Disc.			Disc. 10%    Life
						(Mbbl)			(Mbbl)			(MMcf)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)    (years)
LAMAR 13-1-B 03WA - 03WA			P-DP			0.22			0.03			0.14			16.70			0.62			0.18			0.00			1.44			0.00			16.06			8.94			50.00
LAMAR 13-1-C 08WB - 08WB			P-DP			0.25			0.09			0.44			19.11			1.98			0.59			0.00			2.14			0.00			19.55			10.73			50.00
LAMAR 13-1-D 10JM - 10JM			P-DP			0.20			0.04			0.19			15.46			0.86			0.26			0.00			1.44			0.00			15.13			7.91			50.00
LAMAR 13-1-E 13WA - 13WA			P-DP			0.18			0.06			0.30			13.40			1.37			0.41			0.00			1.49			0.00			13.69			7.18			50.00
LAMAR 13-1-F 17LS - 17LS			P-DP			0.14			0.04			0.19			10.63			0.84			0.25			0.00			1.09			0.00			10.64			6.51			42.73
LAMAR 13-1-G 18WB - 18WB			P-DP			0.20			0.10			0.47			14.86			2.13			0.64			0.00			1.89			0.00			15.74			8.89			50.00
LAMAR 13-1-H 22JM - 22JM			P-DP			0.22			0.06			0.31			16.51			1.37			0.41			0.00			1.72			0.00			16.57			9.52			50.00
LAMAR 13-1-I 22WA - 22WA			P-DP			0.13			0.08			0.37			9.62			1.66			0.49			0.00			1.33			0.00			10.45			6.27			48.34
LANDRY 23 1 - 1			P-DP			0.01			0.01			0.00			0.51			0.21			0.00			0.00			0.07			0.00			0.65			0.33			36.35
LANDRY 23 2 - 2			P-DP			0.00			0.00			0.00			0.02			0.04			0.00			0.00			0.01			0.00			0.05			0.04			6.95
LANDRY 23 3 - 3			P-DP			0.00			0.00			0.00			0.01			0.00			0.00			0.00			0.00			0.00			0.01			0.01			2.50
LANDRY UNIT 23 4 - 4			P-DP			0.00			0.02			0.00			0.36			0.30			0.00			0.00			0.07			0.00			0.60			0.31			31.09
LANGHOFF UNIT A 1H - 1H			P-DP			0.00			0.50			2.47			0.26			9.03			4.80			0.00			1.40			0.00			12.69			6.28			50.00
LANGHOFF UNIT A 2H - 2H			P-DP			0.02			0.01			0.04			1.82			0.16			0.08			0.00			0.18			0.00			1.89			1.36			11.98
LANGHOFF UNIT A 3H - 3H			P-DP			0.02			0.04			0.22			1.36			0.81			0.43			0.00			0.24			0.00			2.36			1.39			31.71
LANGHOFF UNIT A 4H - 4H			P-DP			0.01			0.06			0.29			0.78			1.06			0.56			0.00			0.23			0.00			2.18			1.32			25.80
LANGHOFF UNIT A 8L - 8L			P-DP			0.40			0.71			3.53			29.48			12.87			6.84			0.00			4.41			0.00			44.78			24.47			50.00
LANGHOFF UNIT A 9L - 9L			P-DP			0.32			0.60			2.98			23.85			10.89			5.79			0.00			3.64			0.00			36.88			20.01			48.72
LANGHOFF UNIT B 701 - 701			P-DP			0.03			0.04			0.22			2.06			0.81			0.43			0.00			0.30			0.00			3.01			1.69			50.00
LAURA WILDER 72-69 UNIT A 3			P-DP			0.03			0.02			0.12			2.40			0.39			0.16			0.00			0.29			0.00			2.66			1.55			44.22
LAURA WILDER 72-69 UNIT B 4			P-DP			0.02			0.01			0.04			1.51			0.15			0.06			0.00			0.15			0.00			1.56			0.86			43.84
LEAVITT FED 1-9-4NH - 1-9-4NH			P-DP			0.69			0.03			4.29			50.84			0.76			18.92			0.00			6.57			0.00			63.94			37.11			45.63
LEAVITT FED 1-9-4PH - 1-9-4PH			P-DP			1.25			0.02			2.87			92.44			0.51			12.68			0.00			8.58			0.00			97.04			50.21			47.53
LEAVITT FED 1-9-4TH - 1-9-4TH			P-DP			0.58			0.05			8.71			43.21			1.54			38.38			0.00			9.04			0.00			74.09			34.70			48.99
LEAVITT FED 2-9-4NH - 2-9-4NH			P-DP			1.26			0.05			8.11			93.40			1.43			35.76			0.00			12.23			0.00			118.36			63.26			50.00
LEAVITT FED 2-9-4PH - 2-9-4PH			P-DP			2.10			0.03			5.13			155.16			0.91			22.60			0.00			14.61			0.00			164.05			78.56			50.00
LEAVITT FED 2-9-4TH - 2-9-4TH			P-DP			1.30			0.08			12.95			96.06			2.29			57.09			0.00			15.73			0.00			139.72			75.67			50.00
LEE 34-154 1H - 1H			P-DP			0.17			0.04			0.04			13.13			0.91			0.03			0.00			1.37			0.00			12.70			6.67			30.53
LEECH 32-41 UNIT A 1LS - 1LS			P-DP			0.13			0.00			0.01			9.83			0.04			0.02			0.00			0.71			0.00			9.17			3.83			50.00
LEECH EAST 5SA - 5SA			P-DP			0.08			0.00			0.01			6.03			0.06			0.03			0.00			0.44			0.00			5.67			3.36			30.50
LEECH EAST 7SB - 7SB			P-DP			0.02			0.00			0.01			1.86			0.05			0.02			0.00			0.14			0.00			1.79			1.25			14.91
LEECH EAST 8SA - 8SA			P-DP			0.19			0.02			0.10			14.76			0.45			0.20			0.00			1.15			0.00			14.26			7.43			46.58
LEECH WEST 2SB - 2SB			P-DP			2.11			0.04			0.22			161.03			1.00			0.44			0.00			11.73			0.00			150.73			72.23			50.00
LEECH WEST 3SA - 3SA			P-DP			2.26			0.14			0.81			172.37			3.63			1.59			0.00			13.11			0.00			164.48			84.20			50.00
LEECH WEST 4SB - 4SB			P-DP			2.19			0.11			0.62			167.02			2.78			1.22			0.00			12.55			0.00			158.48			81.86			50.00

---

TABLE 7			Economic One-Liners As of Date: 1/1/2025

Net Sales Volumes

Net Revenue

Cash Flow

Residue

Residue

Expense

Lease Name			Reserve Category			Oil			NGL			Gas			Oil			NGL			Gas			Other			& Tax			Invest.			Non-Disc.			Disc. 10%    Life
						(Mbbl)			(Mbbl)			(MMcf)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)    (years)
LEEDE UNIT 7 1 - 1			P-DP			0.06			0.01			0.01			4.68			0.20			0.01			0.00			0.46			0.00			4.43			2.34			41.52
LEEDE UNIT 7 2H - 2H			P-DP			0.04			0.01			0.01			3.09			0.20			0.01			0.00			0.32			0.00			2.97			1.60			36.77
LEVIATHAN UNIT A 29-17 4AH -			P-DP			0.12			0.00			1.14			8.96			0.06			3.83			0.00			1.25			0.00			11.59			5.85			45.23
LEVIATHAN UNIT A 29-17 5AH -			P-DP			0.18			0.00			0.08			13.15			0.00			0.28			0.00			0.98			0.00			12.45			6.47			45.17
LEVIATHAN UNIT A 29-17 6AH -			P-DP			0.16			0.00			0.80			11.79			0.04			2.66			0.00			1.27			0.00			13.23			6.54			48.60
LEVIATHAN UNIT B 29-20 7AH			P-DP			0.08			0.00			1.34			5.82			0.07			4.47			0.00			1.13			0.00			9.23			4.71			35.28
LEVIATHAN UNIT B 29-20 8SH -			P-DP			0.04			0.00			0.32			2.79			0.02			1.07			0.00			0.37			0.00			3.51			1.91			27.12
LEVIATHAN UNIT B 29-20 9AH			P-DP			0.05			0.00			0.49			3.94			0.03			1.64			0.00			0.54			0.00			5.07			2.75			30.77
LGM A 1H - 1H			P-DP			0.12			0.11			0.55			8.72			2.00			1.06			0.00			1.03			0.00			10.75			7.74			35.64
LGM B 2H - 2H			P-DP			1.15			0.97			4.82			85.25			17.60			9.35			0.00			9.77			0.00			102.43			73.65			35.77
LGM C 201H - 201H			P-DP			1.27			1.29			6.42			94.74			23.41			12.43			0.00			11.44			0.00			119.14			80.90			39.33
LIMBER PINE A1 1LA - 1LA			P-DP			0.02			0.00			0.00			1.16			0.03			0.00			0.00			0.17			0.00			1.02			0.50			50.00
LIMBER PINE A1 28SB - 28SB			P-DP			0.00			0.00			0.00			0.07			0.00			0.00			0.00			0.01			0.00			0.06			0.04			37.26
LIMBER PINE A2 5LA - 5LA			P-DP			0.00			0.00			0.00			0.06			0.00			0.00			0.00			0.01			0.00			0.05			0.03			34.09
LIMBER PINE A3 16H - 16H			P-DP			0.00			0.00			0.00			0.07			0.01			0.00			0.00			0.01			0.00			0.07			0.04			39.35
LIMBER PINE A3 9UA - 9UA			P-DP			0.19			0.03			0.03			14.03			0.56			0.02			0.00			1.93			0.00			12.67			6.31			50.00
LIMBER PINE A4 2LA - 2LA			P-DP			0.02			0.00			0.00			1.77			0.07			0.00			0.00			0.24			0.00			1.60			0.83			50.00
LIMBER PINE A5 3LA - 3LA			P-DP			0.01			0.00			0.00			0.71			0.03			0.00			0.00			0.13			0.00			0.61			0.29			50.00
LIMBER PINE A6 10UA - 10UA			P-DP			0.00			0.00			0.00			0.37			0.02			0.00			0.00			0.08			0.00			0.32			0.19			40.36
LIMBER PINE A7 11UA - 11UA			P-DP			0.02			0.00			0.00			1.29			0.08			0.00			0.00			0.19			0.00			1.19			0.57			50.00
LION 1H - 1H			P-DP			0.01			0.01			0.00			0.92			0.44			0.00			0.00			0.26			0.00			1.10			0.81			10.41
LION 3H - 3H			P-DP			0.03			0.03			0.00			1.92			1.27			0.00			0.00			0.68			0.00			2.50			1.65			29.30
LISA MARIE 34-27 4AH - 4AH			P-DP			0.00			0.00			0.00			0.33			0.02			0.01			0.00			0.03			0.00			0.33			0.18			28.30
LOBLOLLY A1 12UA - 12UA			P-DP			0.01			0.00			0.00			0.64			0.03			0.00			0.00			0.06			0.00			0.61			0.38			37.80
LOBLOLLY A2 13UA - 13UA			P-DP			0.01			0.00			0.00			0.52			0.02			0.00			0.00			0.05			0.00			0.49			0.31			40.98
LOBO 34-147 1H - 1H			P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			50.00
LOBO 34-147 2H - 2H			P-DP			0.01			0.00			0.00			0.42			0.05			0.00			0.00			0.05			0.00			0.42			0.20			29.46
LONE WOLF 12 1HB - 1HB			P-DP			0.18			0.14			0.49			13.33			2.33			0.97			0.00			1.72			0.00			14.91			6.55			50.00
LONG 18 1 - 1			P-DP			0.01			0.00			0.00			0.63			0.00			0.00			0.00			0.05			0.00			0.59			0.43			8.38
LONGLEAF A2 2LA - 2LA			P-DP			0.03			0.01			0.01			1.98			0.14			0.00			0.00			0.21			0.00			1.92			1.16			50.00
LOOS UNIT 10H - 10H			P-DP			0.05			0.05			0.24			3.58			0.86			0.46			0.00			0.43			0.00			4.47			3.27			10.02
LOOS UNIT 11L - 11L			P-DP			0.85			0.70			3.47			63.02			12.66			6.73			0.00			7.17			0.00			75.24			39.76			50.00
LOOS UNIT 12L - 12L			P-DP			0.63			0.80			3.95			46.86			14.42			7.66			0.00			6.09			0.00			62.85			32.92			50.00
LOOS UNIT 1H - 1H			P-DP			0.01			0.01			0.03			0.91			0.09			0.05			0.00			0.09			0.00			0.97			0.70			9.02
LOOS UNIT 2H - 2H			P-DP			0.00			0.00			0.01			0.00			0.04			0.02			0.00			0.01			0.00			0.06			0.04			18.59

---

TABLE 7			Economic One-Liners As of Date: 1/1/2025

Net Sales Volumes

Net Revenue

Cash Flow

Residue

Residue

Expense

Lease Name			Reserve Category			Oil			NGL			Gas			Oil			NGL			Gas			Other			& Tax			Invest.			Non-Disc.			Disc. 10%    Life
						(Mbbl)			(Mbbl)			(MMcf)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)    (years)
LOOS UNIT 3H - 3H			P-DP			0.00			0.01			0.05			0.00			0.17			0.09			0.00			0.03			0.00			0.23			0.11			36.67
LOOS UNIT 8H - 8H			P-DP			0.06			0.06			0.31			4.31			1.14			0.61			0.00			0.53			0.00			5.52			3.03			26.33
LOOS UNIT 9H - 9H			P-DP			0.85			0.53			2.63			63.21			9.60			5.10			0.00			6.72			0.00			71.20			36.78			48.96
LOST KEYS 4345 1U B 1H - B 1H			P-DP			0.02			0.02			0.09			1.21			0.31			0.13			0.00			0.18			0.00			1.47			0.92			42.33
LOST KEYS 4345 2U A 2H - A 2H			P-DP			0.03			0.02			0.15			2.52			0.51			0.21			0.00			0.33			0.00			2.90			1.64			50.00
LOST KEYS 4345 3U A 3H - A 3H			P-DP			0.02			0.01			0.09			1.86			0.28			0.12			0.00			0.22			0.00			2.04			1.26			42.21
LOST KEYS 4345 4U A 4H - A 4H			P-DP			0.01			0.01			0.08			1.03			0.27			0.11			0.00			0.15			0.00			1.25			0.72			45.24
LOST KEYS 4345 5U B 5H - B 5H			P-DP			0.01			0.02			0.11			0.83			0.36			0.15			0.00			0.17			0.00			1.17			0.67			43.24
LOST KEYS 4345 6U A 6H - A 6H			P-DP			0.01			0.01			0.05			0.70			0.17			0.07			0.00			0.10			0.00			0.84			0.47			50.00
LRT UNIT 2 ALLOCATION 2318			P-DP			0.04			0.00			0.02			2.90			0.09			0.02			0.00			0.28			0.00			2.73			1.29			44.27
LUKCIK 4 - 4			P-DP			0.00			0.00			0.36			0.00			0.00			0.50			0.00			0.05			0.00			0.45			0.24			50.00
LUKCIK 5 - 5			P-DP			0.00			0.00			2.18			0.00			0.00			3.07			0.00			0.29			0.00			2.78			1.57			50.00
LULO 2531LP 4H - 4H			P-DP			0.31			0.02			0.10			23.29			0.45			0.20			0.00			1.76			0.00			22.17			13.49			49.26
LULO 2533LP 8H - 8H			P-DP			0.14			0.02			0.10			10.47			0.43			0.19			0.00			0.84			0.00			10.25			6.02			45.63
LULO 2543DP 6H - 6H			P-DP			0.30			0.07			0.43			22.61			1.91			0.83			0.00			2.03			0.00			23.32			13.69			50.00
LULO 2551AP 5H - 5H			P-DP			0.40			0.02			0.15			30.70			0.65			0.29			0.00			2.34			0.00			29.30			16.93			50.00
LULO 2553AP 9H - 9H			P-DP			0.26			0.03			0.18			19.88			0.79			0.35			0.00			1.59			0.00			19.43			11.09			49.75
LULO 3641DP 2H - 2H			P-DP			0.50			0.04			0.22			38.23			0.96			0.42			0.00			2.94			0.00			36.68			21.27			50.00
MABEE 22A 1H - 1H			P-DP			0.00			0.00			0.01			0.14			0.03			0.01			0.00			0.03			0.00			0.15			0.08			45.37
MABEE-ELKIN W16B 2H - 2H			P-DP			0.00			0.00			0.00			0.07			0.01			0.00			0.00			0.01			0.00			0.08			0.04			46.39
MABEE-STIMSON 22B 2H - 2H			P-DP			0.01			0.01			0.02			0.58			0.10			0.02			0.00			0.09			0.00			0.61			0.33			39.95
MABEE-TREDAWAY W16A 1H -			P-DP			0.72			0.51			1.97			54.89			10.01			1.98			0.00			9.19			0.00			57.69			31.35			43.75
MARY GRACE 201-202 UNIT 1H			P-DP			0.04			0.04			0.04			2.64			0.93			0.03			0.00			0.46			0.00			3.15			1.62			43.27
MARY GRACE 201-202 UNIT 3H			P-DP			0.03			0.03			0.03			2.45			0.70			0.02			0.00			0.38			0.00			2.79			1.46			40.71
MARYRUTH-ANDERSON 47C 1			P-DP			0.07			0.01			0.07			4.95			0.30			0.09			0.00			0.47			0.00			4.87			2.67			45.55
MARYRUTH-ANDERSON 47D 1			P-DP			0.05			0.01			0.06			4.17			0.26			0.08			0.00			0.40			0.00			4.11			2.16			44.60
MARYRUTH-ANDERSON 47E 1			P-DP			0.05			0.01			0.06			3.61			0.28			0.08			0.00			0.37			0.00			3.61			2.05			41.17
MARYRUTH-ANDERSON 47F 1			P-DP			0.07			0.01			0.04			5.01			0.16			0.05			0.00			0.42			0.00			4.80			2.53			46.66
MATTIE 18-11-5 6H - 6H			P-DP			0.09			4.77			54.37			6.14			97.30			112.34			0.00			182.97			0.00			32.81			18.25			33.53
MATTIE 18-11-5 7H - 7H			P-DP			0.06			5.25			59.83			4.10			107.07			123.62			0.00			200.96			0.00			33.83			17.69			36.57
MATTIE 18-11-5 8H - 8H			P-DP			0.09			5.92			67.41			6.36			120.62			139.27			0.00			226.64			0.00			39.60			21.24			37.59
MCCALL, JACK O. ET AL 2 - 2			P-DP			0.02			0.00			0.01			1.48			0.02			0.01			0.00			0.11			0.00			1.40			0.80			18.49
MCCALL, JACK O. ET AL 3 - 3			P-DP			0.01			0.00			0.02			1.05			0.07			0.03			0.00			0.10			0.00			1.05			0.68			13.88
MCCALL, JACK O. ET AL 4 - 4			P-DP			0.01			0.00			0.01			1.03			0.03			0.01			0.00			0.08			0.00			0.98			0.63			13.73
MCCLANE 2 - 2			P-DP			0.05			0.01			0.04			3.50			0.17			0.05			0.00			0.32			0.00			3.40			1.85			25.49

---

TABLE 7			Economic One-Liners As of Date: 1/1/2025

Net Sales Volumes

Net Revenue

Cash Flow

Residue

Residue

Expense

Lease Name			Reserve Category			Oil			NGL			Gas			Oil			NGL			Gas			Other			& Tax			Invest.			Non-Disc.			Disc. 10%    Life
						(Mbbl)			(Mbbl)			(MMcf)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)    (years)
MCCLANE 3 - 3			P-DP			0.08			0.00			0.02			6.21			0.09			0.03			0.00			0.48			0.00			5.85			3.38			25.04
MCCONNELL 4 - 4			P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00
MCDANIEL A 1 - 1			P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			12.55
MCDANIEL A 2 - 2			P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00
MCDANIEL, LOIS 2 - 2			P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			50.00
MCINTIRE 1 - 1			P-DP			0.00			0.00			0.12			0.00			0.00			0.17			0.00			0.02			0.00			0.15			0.09			50.00
MEDUSA UNIT A 28-21 1AH - 1A			P-DP			0.11			0.00			0.83			8.04			0.04			2.78			0.00			1.02			0.00			9.84			5.08			37.41
MEDUSA UNIT A 28-21 2AH - 2A			P-DP			0.13			0.00			1.29			9.67			0.07			4.33			0.00			1.38			0.00			12.68			6.42			39.66
MEDUSA UNIT B 28-21 7AH - 7A			P-DP			0.12			0.00			0.65			8.81			0.03			2.18			0.00			0.98			0.00			10.04			5.35			37.16
MEDUSA UNIT B 28-21 8AH - 8A			P-DP			0.16			0.00			0.97			11.55			0.05			3.24			0.00			1.34			0.00			13.50			7.21			40.70
MEDUSA UNIT C 28-09 3AH - 3A			P-DP			0.19			0.00			0.33			13.72			0.02			1.12			0.00			1.16			0.00			13.70			7.40			46.03
MEDUSA UNIT C 28-09 6AH - 6A			P-DP			0.11			0.00			0.39			8.08			0.02			1.29			0.00			0.78			0.00			8.61			4.56			41.43
MEHAFFEY - BURNEM 1 - 1			P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00
MELISSA 2 - 2			P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.96
MELISSA A 1 - 1			P-DP			0.00			0.00			0.00			0.06			0.00			0.00			0.00			0.01			0.00			0.05			0.04			9.22
MEMPHIS FLASH 39-27 1LS - 1L			P-DP			0.00			0.00			0.01			0.24			0.03			0.01			0.00			0.02			0.00			0.25			0.14			40.21
MEMPHIS FLASH 39-27 2A - 2A			P-DP			0.01			0.00			0.01			0.41			0.05			0.02			0.00			0.04			0.00			0.44			0.24			48.74
MEMPHIS FLASH 39-27 4AH - 4			P-DP			0.01			0.00			0.01			0.73			0.03			0.01			0.00			0.06			0.00			0.71			0.43			50.00
MIDDLETON 21 1 - 1			P-DP			0.03			0.01			0.07			1.96			0.31			0.14			0.00			0.21			0.00			2.20			1.22			22.17
MIKE SCOTT 19-30-H 4315H - 43			P-DP			0.08			0.05			0.18			6.22			0.87			0.36			0.00			0.74			0.00			6.71			3.38			50.00
MIKE SCOTT 19-30-H 4415H - 44			P-DP			0.05			0.03			0.11			3.74			0.54			0.22			0.00			0.45			0.00			4.05			2.15			50.00
MILES 3-12B5 - 3-12B5			P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00
MILLETT 2-14C5 - 2-14C5			P-DP			0.47			0.00			0.69			28.18			0.00			1.18			0.00			0.68			0.00			28.68			12.07			50.00
MIMS 32H 3306BH - 3306BH			P-DP			0.36			0.19			0.90			27.03			4.06			1.21			0.00			3.50			0.00			28.80			15.44			40.12
MIMS 32H 3307BH - 3307BH			P-DP			0.23			0.13			0.66			17.59			2.95			0.88			0.00			2.40			0.00			19.02			10.52			33.29
MIMS 32H 3315AH - 3315AH			P-DP			0.33			0.26			1.27			25.30			5.71			1.70			0.00			4.01			0.00			28.70			15.43			40.22
MIMS 32H 3317AH - 3317AH			P-DP			0.19			0.31			1.52			14.48			6.85			2.05			0.00			3.66			0.00			19.72			11.26			26.00
MIMS 32H 3318AH - 3318AH			P-DP			0.17			0.11			0.56			13.09			2.50			0.75			0.00			1.90			0.00			14.44			8.10			31.93
MIMS 32H 3326SH - 3326SH			P-DP			0.10			0.07			0.32			7.48			1.43			0.43			0.00			1.09			0.00			8.26			5.27			18.33
MIMS 32H 3327SH - 3327SH			P-DP			0.13			0.08			0.37			10.03			1.67			0.50			0.00			1.36			0.00			10.83			6.51			22.08
MIMS 32H 3345SH - 3345SH			P-DP			0.18			0.06			0.31			13.75			1.38			0.41			0.00			1.52			0.00			14.02			7.95			31.23
MIMS 32H 3347SH - 3347SH			P-DP			0.11			0.13			0.64			7.98			2.88			0.86			0.00			1.68			0.00			10.04			5.46			29.15
MIMS 32H 3348SH - 3348SH			P-DP			0.11			0.14			0.66			8.05			2.98			0.89			0.00			1.72			0.00			10.21			5.92			21.30
MINGO S CRC JF 4H - 4H			P-DP			0.00			0.00			48.06			0.00			0.00			95.21			0.00			59.29			0.00			35.91			21.73			30.57
MINGO SE CRC JF 6H - 6H			P-DP			0.00			0.00			117.03			0.00			0.00			231.82			0.00			144.37			0.00			87.45			50.57			34.15

---

TABLE 7			Economic One-Liners As of Date: 1/1/2025

Net Sales Volumes

Net Revenue

Cash Flow

Residue

Residue

Expense

Lease Name			Reserve Category			Oil			NGL			Gas			Oil			NGL			Gas			Other			& Tax			Invest.			Non-Disc.			Disc. 10%    Life
						(Mbbl)			(Mbbl)			(MMcf)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)    (years)
MINGO SW CRC JF 2H - 2H			P-DP			0.00			0.00			26.63			0.00			0.00			52.75			0.00			32.85			0.00			19.90			11.46			34.06
MINGO W CRC JF 8H - 8H			P-DP			0.00			0.00			70.55			0.00			0.00			139.76			0.00			87.04			0.00			52.72			31.73			27.92
MIPA NO SLEEP 8201 4H - 4H			P-DP			0.02			0.01			0.01			1.23			0.17			0.01			0.00			0.15			0.00			1.26			0.76			43.58
MIPA NO SLEEP 8202 2H - 2H			P-DP			0.02			0.01			0.01			1.84			0.31			0.01			0.00			0.24			0.00			1.92			1.14			48.75
MIPA NO SLEEP 8252 3H - 3H			P-DP			0.05			0.02			0.02			3.51			0.37			0.01			0.00			0.40			0.00			3.49			2.09			50.00
MITCHELL 47-31 A UNIT A 2H -			P-DP			0.26			0.01			0.09			20.03			0.38			0.17			0.00			1.51			0.00			19.07			10.28			50.00
MITCHELL 47-31 A UNIT L 2H -			P-DP			0.19			0.01			0.07			14.23			0.30			0.13			0.00			1.08			0.00			13.57			7.32			50.00
MITCHELL 47-31 B UNIT A 7H -			P-DP			1.99			0.12			0.73			151.81			3.27			1.43			0.00			11.56			0.00			144.94			77.83			50.00
MITCHELL 47-31 B UNIT L 6H -			P-DP			0.04			0.00			0.00			3.42			0.00			0.00			0.00			0.25			0.00			3.18			1.21			50.00
MOLNOSKEY UNIT 1H - 1H			P-DP			0.06			0.00			0.02			4.59			0.03			0.04			0.00			0.40			0.00			4.26			3.47			5.17
MOLNOSKEY UNIT 2H - 2H			P-DP			0.77			0.00			0.00			56.36			0.00			0.00			0.00			4.69			0.00			51.67			29.55			30.60
MONROE 34-158 UNIT 1H - 1H			P-DP			0.00			0.00			0.00			0.03			0.05			0.00			0.00			0.02			0.00			0.07			0.05			7.17
MONROE 34-158 UNIT 2H - 2H			P-DP			0.00			0.00			0.00			0.16			0.01			0.00			0.00			0.02			0.00			0.15			0.11			10.40
MONROE 34-158 UNIT 3H - 3H			P-DP			0.02			0.00			0.00			1.43			0.07			0.00			0.00			0.14			0.00			1.36			0.73			35.77
MONROE 34-158 UNIT 4H - 4H			P-DP			0.01			0.00			0.00			0.41			0.03			0.00			0.00			0.04			0.00			0.40			0.25			20.05
MONSEN 1-21A3 - 1-21A3			P-DP			0.08			0.00			0.29			5.01			0.00			0.49			0.00			0.18			0.00			5.31			2.99			25.85
MOOSE HOLLOW 16-24-23-C5-8			P-DP			0.00			0.00			0.01			0.25			0.00			0.02			0.00			0.01			0.00			0.26			0.21			9.45
MOOSE HOLLOW 9-24-23-C5-6H			P-DP			0.01			0.00			0.05			0.63			0.00			0.09			0.00			0.03			0.00			0.69			0.39			30.41
MOOSE HOLLOW 9-24-23-C5-7H			P-DP			0.04			0.00			0.19			2.30			0.00			0.32			0.00			0.10			0.00			2.51			1.31			37.92
MORAN 28SB - 28SB			P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			38.15
MORAN 8LA - 8LA			P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			42.41
MORAN A1 16H - 16H			P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			40.85
MORAN A1 1LA - 1LA			P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			46.86
MORAN A1 9UA - 9UA			P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			47.29
MORGAN-NEAL 39-26 2LS - 2LS			P-DP			0.01			0.00			0.02			0.83			0.09			0.04			0.00			0.08			0.00			0.88			0.42			49.60
MORGAN-NEAL 39-26 3WA - 3W			P-DP			0.02			0.01			0.03			1.16			0.13			0.06			0.00			0.11			0.00			1.24			0.60			50.00
MORGAN-NEAL UNIT NO.2 39-			P-DP			0.01			0.00			0.02			0.55			0.08			0.04			0.00			0.06			0.00			0.61			0.32			44.11
MORGAN-NEAL UNIT NO.2 39-			P-DP			0.01			0.00			0.01			0.66			0.06			0.02			0.00			0.06			0.00			0.68			0.32			47.72
MORGAN-NEAL UNIT NO.2 39-			P-DP			0.01			0.00			0.02			0.44			0.09			0.04			0.00			0.05			0.00			0.51			0.25			42.83
MORTAL STORM 12-13-24 H 1W			P-DP			0.05			0.01			0.08			4.02			0.36			0.16			0.00			0.37			0.00			4.17			2.28			43.94
MOTHMAN UNIT A 45-04 2AH -			P-DP			0.39			0.00			0.65			28.67			0.03			2.17			0.00			2.39			0.00			28.48			13.48			50.00
MR. HOBBS 11-14 H 1W - H 1W			P-DP			0.08			0.01			0.04			6.02			0.17			0.07			0.00			0.47			0.00			5.79			2.72			50.00
MR. HOBBS 11-14-23 H 1LS - H			P-DP			0.04			0.01			0.09			2.77			0.39			0.17			0.00			0.28			0.00			3.04			1.76			44.86
MR. HOBBS 11-14-23A H 2W - H			P-DP			0.03			0.01			0.07			2.46			0.30			0.13			0.00			0.24			0.00			2.65			1.36			47.90
MR. PHILLIPS 11-02 A 1NA - 1N			P-DP			0.51			0.29			1.74			39.03			7.77			3.40			0.00			4.48			0.00			45.73			23.73			50.00

---

TABLE 7			Economic One-Liners As of Date: 1/1/2025

Net Sales Volumes

Net Revenue

Cash Flow

Residue

Residue

Expense

Lease Name			Reserve Category			Oil			NGL			Gas			Oil			NGL			Gas			Other			& Tax			Invest.			Non-Disc.			Disc. 10%    Life
						(Mbbl)			(Mbbl)			(MMcf)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)    (years)
MR. PHILLIPS 11-02 A 1NS - 1NS			P-DP			0.55			0.11			0.67			42.19			3.00			1.31			0.00			3.67			0.00			42.84			22.88			50.00
MR. PHILLIPS 11-02 B 2AH - 2A			P-DP			0.34			0.08			0.47			25.78			2.12			0.93			0.00			2.30			0.00			26.53			13.37			50.00
MR. PHILLIPS 11-02 B 2SH - 2SH			P-DP			0.34			0.06			0.34			25.68			1.51			0.66			0.00			2.16			0.00			25.68			12.90			50.00
MR. PHILLIPS 11-02 D 4SA - 4SA			P-DP			0.42			0.17			0.98			32.08			4.39			1.92			0.00			3.24			0.00			35.15			19.51			50.00
MR. PHILLIPS 11-2 1SH - 1SH			P-DP			0.08			0.04			0.21			6.22			0.94			0.41			0.00			0.65			0.00			6.93			3.89			32.67
MUD HEN 57-31 A 1WA - 1WA			P-DP			0.03			0.00			0.03			2.50			0.02			0.02			0.00			0.32			0.00			2.22			1.31			39.23
MUD HEN 57-31 B 2BS - 2BS			P-DP			0.10			0.00			0.04			7.24			0.02			0.03			0.00			0.77			0.00			6.52			3.61			47.43
MUD HEN 57-31 C 3WA - 3WA			P-DP			0.07			0.00			0.05			5.26			0.02			0.03			0.00			0.61			0.00			4.71			2.61			46.23
MUD HEN 57-31 D 4BS - 4BS			P-DP			0.14			0.00			0.05			10.22			0.03			0.04			0.00			1.07			0.00			9.22			5.13			50.00
MULLINS 1-24-23-C5-6H - 1-24-2			P-DP			0.04			0.00			0.18			2.16			0.00			0.30			0.00			0.10			0.00			2.36			1.20			49.84
MULSEN 24/23-13-14-C5-2H - 24			P-DP			0.21			0.00			1.31			12.63			0.00			2.23			0.00			0.68			0.00			14.18			7.47			50.00
MURDOCK 2-34B5 - 2-34B5			P-DP			0.00			0.00			0.00			0.10			0.00			0.01			0.00			0.00			0.00			0.10			0.07			14.26
MURPH 69-2221-23R - 69-2221-2			P-DP			1.69			0.00			0.92			102.02			0.00			1.57			0.00			1.85			0.00			101.74			61.99			38.49
MUSGROVE MILLER 0904 2HM			P-DP			0.11			0.02			0.09			8.45			0.40			0.18			0.00			0.69			0.00			8.34			4.25			46.02
MUSSER 1 - 1			P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00
N A C R C 1-15 ACRES 1 - 1			P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00
N A C R C 5-132 - 5-132			P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00
NAC 3H-20 - 3H-20			P-DP			0.00			0.00			108.18			0.00			0.00			214.29			0.00			133.46			0.00			80.84			52.61			20.13
NAC 4H-20 - 4H-20			P-DP			0.00			0.00			167.86			0.00			0.00			332.52			0.00			207.08			0.00			125.43			73.69			26.12
NAC B WYN JF 1H - 1H			P-DP			0.00			0.00			211.34			0.00			0.00			418.65			0.00			260.72			0.00			157.92			96.36			27.39
NAC B WYN JF 3H - 3H			P-DP			0.00			0.00			218.70			0.00			0.00			433.22			0.00			269.80			0.00			163.42			96.58			28.65
NAC B WYN JF 5H - 5H			P-DP			0.00			0.00			300.54			0.00			0.00			595.34			0.00			370.76			0.00			224.57			125.95			33.20
NAC ROYALTY 27-41 HC 001 - 0			P-DP			0.00			0.00			137.40			0.00			0.00			321.92			0.00			42.46			0.00			279.47			225.93			19.36
NAIL -A- 1 - 1			P-DP			0.00			0.00			0.01			0.28			0.02			0.01			0.00			0.03			0.00			0.28			0.09			50.00
NAIL -C- 1 - 1			P-DP			0.00			0.00			0.00			0.04			0.01			0.00			0.00			0.01			0.00			0.04			0.03			19.33
NAIL -E- 2 - 2			P-DP			0.00			0.00			0.00			0.12			0.00			0.00			0.00			0.01			0.00			0.12			0.07			20.53
NAIL -E- 3 - 3			P-DP			0.00			0.00			0.00			0.12			0.01			0.00			0.00			0.01			0.00			0.12			0.07			22.49
NAIL -K- 1 - 1			P-DP			0.00			0.00			0.00			0.18			0.01			0.00			0.00			0.02			0.00			0.17			0.06			50.00
NAIL -P- 1 - 1			P-DP			0.00			0.00			0.00			0.06			0.01			0.00			0.00			0.01			0.00			0.06			0.04			20.01
NAIL J 1 - 1			P-DP			0.00			0.00			0.00			0.15			0.01			0.00			0.00			0.01			0.00			0.14			0.04			50.00
NAIL O 1 - 1			P-DP			0.00			0.00			0.00			0.18			0.01			0.00			0.00			0.02			0.00			0.17			0.09			27.09
NAIL RANCH 10 1 - 1			P-DP			0.00			0.00			0.00			0.15			0.02			0.01			0.00			0.02			0.00			0.16			0.09			24.72
NAIL RANCH 10 2 - 2			P-DP			0.00			0.00			0.00			0.14			0.01			0.00			0.00			0.02			0.00			0.14			0.08			23.62
NAIL RANCH 10 3 - 3			P-DP			0.00			0.00			0.00			0.12			0.00			0.00			0.00			0.01			0.00			0.12			0.07			21.05
NAIL RANCH 10 4 - 4			P-DP			0.00			0.00			0.01			0.13			0.03			0.01			0.00			0.02			0.00			0.15			0.09			22.49

---

TABLE 7			Economic One-Liners As of Date: 1/1/2025

Net Sales Volumes

Net Revenue

Cash Flow

Residue

Residue

Expense

Lease Name			Reserve Category			Oil			NGL			Gas			Oil			NGL			Gas			Other			& Tax			Invest.			Non-Disc.			Disc. 10%    Life
						(Mbbl)			(Mbbl)			(MMcf)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)    (years)
NANCY 1H - 1H			P-DP			0.12			0.00			0.02			8.98			0.03			0.04			0.00			0.76			0.00			8.28			4.24			35.68
NE AXIS 2H - 2H			P-DP			0.07			0.10			0.00			4.91			3.52			0.00			0.00			1.87			0.00			6.57			3.79			35.41
NE NAIL 10 1 - 1			P-DP			0.00			0.00			0.01			0.27			0.03			0.01			0.00			0.03			0.00			0.28			0.15			31.53
NE NAIL 10 2 - 2			P-DP			0.00			0.00			0.01			0.33			0.06			0.02			0.00			0.05			0.00			0.36			0.20			34.70
NE NAIL 10 3 - 3			P-DP			0.00			0.00			0.01			0.09			0.02			0.01			0.00			0.02			0.00			0.10			0.06			20.22
NE NAIL 10 4 - 4			P-DP			0.00			0.00			0.00			0.07			0.02			0.00			0.00			0.01			0.00			0.08			0.05			18.44
NE NAIL 10 5 - 5			P-DP			0.00			0.00			0.00			0.07			0.01			0.00			0.00			0.01			0.00			0.08			0.05			18.72
NEIHART 2-2C5 - 2-2C5			P-DP			0.03			0.00			0.04			1.55			0.00			0.07			0.00			0.04			0.00			1.58			0.72			50.00
NESSIE UNIT A 34-46 1AH - 1AH			P-DP			8.32			0.01			4.96			612.59			0.25			16.59			0.00			46.31			0.00			583.13			261.23			50.00
NESSIE UNIT A 34-46 2AH - 2AH			P-DP			5.51			0.04			18.63			406.07			0.96			62.29			0.00			38.93			0.00			430.38			200.09			50.00
NESSIE UNIT A 34-46 3AH - 3AH			P-DP			3.08			0.46			2.69			234.82			12.06			5.28			0.00			19.40			0.00			232.75			106.21			50.00
NESSIE UNIT A 34-46 3SH - 3SH			P-DP			3.92			0.09			43.44			288.97			2.23			145.28			0.00			43.92			0.00			392.56			195.20			50.00
NESSIE UNIT B 34-46 7AH - 7AH			P-DP			6.38			0.04			19.46			469.85			1.00			65.07			0.00			43.92			0.00			492.00			233.50			50.00
NESSIE UNIT B 34-46 8AH - 8AH			P-DP			1.71			0.05			23.95			126.03			1.23			80.10			0.00			21.84			0.00			185.52			83.98			50.00
NEWTON 43A 1HE - 1HE			P-DP			0.18			0.06			0.37			13.85			1.67			0.73			0.00			1.35			0.00			14.91			7.48			42.14
NEWTON 43A 2HK - 2HK			P-DP			0.13			0.05			0.27			9.92			1.19			0.52			0.00			0.97			0.00			10.67			5.47			38.08
NEWTON 43B 3HJ - 3HJ			P-DP			0.01			0.02			0.09			1.03			0.40			0.17			0.00			0.16			0.00			1.44			0.92			19.91
NEWTON 43BK 4HE - 4HE			P-DP			0.07			0.02			0.10			5.25			0.47			0.20			0.00			0.48			0.00			5.45			2.94			46.48
NEWTON 43BK 5HK - 5HK			P-DP			0.11			0.04			0.24			8.47			1.08			0.47			0.00			0.84			0.00			9.18			5.31			40.65
NM HARRISON 16-11-5 10H - 10			P-DP			0.01			1.02			11.57			0.42			20.71			23.91			0.00			37.37			0.00			7.66			4.30			28.33
NM HARRISON 16-11-5 6H - 6H			P-DP			0.02			1.05			11.93			1.10			21.35			24.65			0.00			38.62			0.00			8.48			4.86			27.93
NM HARRISON 16-11-5 8H - 8H			P-DP			0.01			1.07			12.18			0.43			21.79			25.16			0.00			39.32			0.00			8.05			4.69			28.29
NOELLE SW CRC JF 4H - 4H			P-DP			0.00			0.00			201.12			0.00			0.00			398.41			0.00			248.12			0.00			150.29			95.38			50.00
NOELLE SW CRC JF 6H - 6H			P-DP			0.00			0.00			201.58			0.00			0.00			399.31			0.00			248.68			0.00			150.63			96.10			50.00
NOELLE W CRC JF 2H - 2H			P-DP			0.00			0.00			225.68			0.00			0.00			447.06			0.00			278.42			0.00			168.64			108.58			50.00
NOLAN NE CRC JF 3H - 3H			P-DP			0.00			0.00			53.32			0.00			0.00			105.63			0.00			65.78			0.00			39.85			28.69			13.99
NOLAN NW CRC JF 1H - 1H			P-DP			0.00			0.00			377.54			0.00			0.00			747.86			0.00			465.75			0.00			282.11			166.10			36.85
NOLAN S CRC JF 2H - 2H			P-DP			0.00			0.00			167.80			0.00			0.00			332.39			0.00			207.01			0.00			125.38			75.99			27.20
NOLAN S CRC JF 4H - 4H			P-DP			0.00			0.00			178.47			0.00			0.00			353.53			0.00			220.17			0.00			133.36			80.14			28.02
NOLAN S CRC JF 6H - 6H			P-DP			0.00			0.00			187.60			0.00			0.00			371.61			0.00			231.43			0.00			140.18			84.87			28.27
NORRIS UNIT 32-H 3301BH - 33			P-DP			0.20			0.25			1.22			15.27			5.50			1.64			0.00			3.20			0.00			19.20			10.37			36.03
NORRIS UNIT 32-H 3303BH - 33			P-DP			0.22			0.29			1.42			16.52			6.37			1.90			0.00			3.62			0.00			21.16			11.72			36.56
NORRIS UNIT 32-H 3304BH - 33			P-DP			0.23			0.06			0.28			17.79			1.24			0.37			0.00			1.76			0.00			17.63			9.94			33.61
NORRIS UNIT 32-H 3312AH - 33			P-DP			0.16			0.28			1.35			11.80			6.07			1.81			0.00			3.17			0.00			16.51			8.97			33.49
NORRIS UNIT 32-H 3313AH - 33			P-DP			0.19			0.39			1.90			14.42			8.55			2.55			0.00			4.31			0.00			21.22			11.72			36.89

---

TABLE 7			Economic One-Liners As of Date: 1/1/2025

Net Sales Volumes

Net Revenue

Cash Flow

Residue

Residue

Expense

Lease Name			Reserve Category			Oil			NGL			Gas			Oil			NGL			Gas			Other			& Tax			Invest.			Non-Disc.			Disc. 10%    Life
						(Mbbl)			(Mbbl)			(MMcf)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)    (years)
NORRIS UNIT 32-H 3322SH - 332			P-DP			0.37			0.40			1.95			28.14			8.76			2.61			0.00			5.38			0.00			34.13			17.95			42.76
NORRIS UNIT 32-H 3323SH - 332			P-DP			0.63			1.14			5.55			47.86			24.97			7.45			0.00			12.99			0.00			67.29			36.65			48.79
NORRIS UNIT 32-H 3361DH - 33			P-DP			0.42			0.59			2.86			32.00			12.85			3.84			0.00			7.22			0.00			41.47			21.84			45.09
NORRIS UNIT 32-H 3363DH - 33			P-DP			0.38			0.55			2.66			28.76			11.95			3.57			0.00			6.64			0.00			37.63			20.05			43.52
NORRIS UNIT 32-H 3364DH - 33			P-DP			0.37			0.44			2.12			27.71			9.54			2.85			0.00			5.64			0.00			34.46			18.35			42.67
NORRIS UNIT 32-H 3371JH - 337			P-DP			0.20			0.25			1.20			15.47			5.38			1.61			0.00			3.17			0.00			19.28			10.78			35.28
NORRIS UNIT 32-H 3373JH - 337			P-DP			0.19			0.24			1.18			14.48			5.32			1.59			0.00			3.08			0.00			18.31			10.26			34.74
NORRIS UNIT 32-H 3374JH - 337			P-DP			0.25			0.26			1.25			19.01			5.63			1.68			0.00			3.52			0.00			22.79			12.25			37.85
NORRIS-MIMS ALLOCATION 33			P-DP			0.17			0.18			0.88			12.69			3.98			1.19			0.00			2.44			0.00			15.42			8.63			32.81
NORRIS-MIMS ALLOCATION 33			P-DP			0.11			0.31			1.53			8.60			6.89			2.06			0.00			3.25			0.00			14.30			8.79			27.61
NORTH AMERICAN COAL 1S - 1			P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00
NORTH AMERICAN COAL 2S - 2			P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00
NORTH AMERICAN COAL 3A -			P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00
NORTH AMERICAN COAL CO 4			P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00
NORTH AMERICAN COAL COR			P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00
NORTH AMERICAN COAL COR			P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00
NORTH AMERICAN COAL COR			P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00
NORTH AMERICAN COAL COR			P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00
NORTH AMERICAN COAL COR			P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00
NORTH AMERICAN COAL COR			P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00
NORTH AMERICAN COAL ROY			P-DP			0.04			8.21			93.51			2.60			167.32			193.19			0.00			313.52			0.00			49.60			26.73			31.83
NORTH AMERICAN COAL ROY			P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00
NORTH AMERICAN COAL ROY			P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00
NUNN '5-44' 4303H - 4303H			P-DP			0.09			0.20			0.69			6.94			3.29			1.38			0.00			1.44			0.00			10.17			4.65			50.00
NUNN '5-44' 4403H - 4403H			P-DP			0.07			0.08			0.26			4.95			1.26			0.52			0.00			0.74			0.00			5.99			2.81			46.96
NUNN '5-44' 4803H - 4803H			P-DP			0.05			0.10			0.35			4.03			1.70			0.71			0.00			0.78			0.00			5.65			2.60			46.82
NUNN 1 - 1			P-DP			0.01			0.00			0.00			0.38			0.02			0.01			0.00			0.04			0.00			0.37			0.18			25.89
NUNN 2 - 2			P-DP			0.01			0.00			0.01			0.38			0.03			0.01			0.00			0.04			0.00			0.38			0.18			26.35
NUNN 5-44 1HB - 1HB			P-DP			0.08			0.23			0.80			6.28			3.82			1.60			0.00			1.53			0.00			10.17			4.63			50.00
NUNN A 2 - 2			P-DP			0.01			0.00			0.01			0.48			0.03			0.01			0.00			0.05			0.00			0.47			0.22			29.29
NUNN A 3 - 3			P-DP			0.02			0.00			0.00			1.61			0.00			0.00			0.00			0.13			0.00			1.48			0.59			39.53
NUNN B 3 - 3			P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00
NUNN, J. F. B 3 - 3			P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00
O'NEAL 1 - 1			P-DP			0.11			0.05			0.18			8.76			0.90			0.18			0.00			1.14			0.00			8.70			4.60			24.08
OAK VALLEY 2 1 - 1			P-DP			0.09			0.01			0.05			6.67			0.27			0.05			0.00			0.68			0.00			6.30			3.08			36.15

---

TABLE 7			Economic One-Liners As of Date: 1/1/2025

Net Sales Volumes

Net Revenue

Cash Flow

Residue

Residue

Expense

Lease Name			Reserve Category			Oil			NGL			Gas			Oil			NGL			Gas			Other						& Tax			Invest.			Non-Disc.			Disc. 10%    Life
						(Mbbl)			(Mbbl)			(MMcf)			(M$)			(M$)			(M$)			(M$)						(M$)			(M$)			(M$)			(M$)    (years)
OLDHAM 38-27 B UNIT A 7H - A			P-DP			0.00			0.00			0.00			0.01			0.00			0.00						0.00			0.00			0.00			0.01			0.01			2.58
OLDHAM 38-27 B UNIT A 8H - A			P-DP			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			0.71
OLDHAM 38-27 B UNIT L 7H - L			P-DP			0.04			0.00			0.01			3.17			0.05			0.02						0.00			0.24			0.00			3.01			1.42			50.00
OLDHAM 38-27 B UNIT L 8H - L			P-DP			0.00			0.01			0.04			0.05			0.16			0.07						0.00			0.04			0.00			0.24			0.17			10.46
OLDHAM TRUST EAST 1SH - 1S			P-DP			0.02			0.00			0.02			1.86			0.10			0.04						0.00			0.15			0.00			1.84			1.11			49.65
OLDHAM TRUST EAST 2AH - 2			P-DP			0.05			0.01			0.07			4.11			0.31			0.14						0.00			0.36			0.00			4.20			2.57			46.59
OLDHAM TRUST EAST 3871WA			P-DP			0.03			0.00			0.02			2.29			0.11			0.05						0.00			0.19			0.00			2.26			1.03			50.00
OLDHAM TRUST EAST 3875LS			P-DP			0.03			0.00			0.02			2.48			0.08			0.03						0.00			0.19			0.00			2.39			1.02			50.00
OLDHAM TRUST EAST 3876WA			P-DP			0.04			0.00			0.01			2.99			0.04			0.02						0.00			0.22			0.00			2.82			1.36			50.00
OLDHAM TRUST EAST 3AH - 3			P-DP			0.04			0.00			0.02			2.95			0.09			0.04						0.00			0.23			0.00			2.85			1.72			50.00
OLDHAM TRUST EAST 3SH - 3S			P-DP			0.04			0.00			0.01			3.20			0.06			0.03						0.00			0.24			0.00			3.04			1.80			50.00
OLDHAM TRUST EAST 4AH - 4			P-DP			0.02			0.00			0.01			1.86			0.06			0.02						0.00			0.15			0.00			1.79			1.09			49.00
OLDHAM TRUST WEST 1SH - 1			P-DP			0.06			0.00			0.02			4.64			0.09			0.04						0.00			0.35			0.00			4.42			2.22			50.00
OLDHAM TRUST WEST 2AH - 2			P-DP			0.03			0.01			0.08			2.65			0.35			0.15						0.00			0.26			0.00			2.89			1.50			50.00
OLDHAM TRUST WEST 4051WA			P-DP			0.04			0.00			0.03			2.91			0.12			0.05						0.00			0.23			0.00			2.84			1.33			50.00
OLDHAM TRUST WEST 4058LS			P-DP			0.03			0.00			0.01			2.44			0.06			0.03						0.00			0.19			0.00			2.34			1.16			50.00
OLDHAM TRUST WEST 4AH - 4			P-DP			0.04			0.01			0.07			2.69			0.32			0.14						0.00			0.26			0.00			2.88			1.81			35.01
OLDHAM TRUST WEST 4SH - 4			P-DP			0.04			0.02			0.10			2.93			0.43			0.19						0.00			0.30			0.00			3.24			1.98			36.34
OLDHAM TRUST WEST 5AH - 5			P-DP			0.02			0.02			0.13			1.76			0.58			0.25						0.00			0.25			0.00			2.34			1.48			32.27
OLDHAM TRUST WEST 5MH - 5			P-DP			0.02			0.01			0.06			1.90			0.28			0.12						0.00			0.20			0.00			2.11			1.35			30.30
OLDHAM TRUST WEST 5SH - 5			P-DP			0.02			0.02			0.14			1.89			0.65			0.28						0.00			0.28			0.00			2.55			1.60			33.40
OLDHAM TRUST WEST 6AH - 6			P-DP			0.04			0.02			0.10			3.01			0.46			0.20						0.00			0.31			0.00			3.35			2.02			37.07
OLDHAM TRUST WEST LONG 2			P-DP			0.03			0.02			0.09			2.46			0.42			0.19						0.00			0.27			0.00			2.80			1.62			50.00
OLDHAM TRUST WEST UNIT 2			P-DP			0.05			0.01			0.08			3.53			0.34			0.15						0.00			0.33			0.00			3.70			2.07			50.00
OLDHAM TRUST WEST UNIT 2			P-DP			0.03			0.01			0.08			2.50			0.36			0.16						0.00			0.26			0.00			2.77			1.60			50.00
OLDHAM-GRAHAM 35A 1H - 1H			P-DP			0.12			0.20			0.79			9.54			4.02			0.79						0.00			2.67			0.00			11.68			6.73			34.17
OLDHAM-GRAHAM 35B 2H - 2			P-DP			0.18			0.31			1.19			14.07			6.04			1.19						0.00			3.99			0.00			17.31			9.42			41.20
OLDHAM-GRAHAM 35C 3H - 3			P-DP			0.14			0.38			1.47			10.83			7.45			1.47						0.00			4.40			0.00			15.36			8.49			36.09
OLDHAM-GRAHAM 35D 4H - 4			P-DP			0.17			0.32			1.24			13.13			6.30			1.24						0.00			4.04			0.00			16.62			9.27			39.44
OLDHAM-GRAHAM 35E 5H - 5H			P-DP			0.25			0.22			0.85			19.16			4.32			0.85						0.00			3.60			0.00			20.74			11.62			42.07
OLDHAM-GRAHAM 35F 6H - 6H			P-DP			0.33			0.26			1.02			25.33			5.15			1.02						0.00			4.49			0.00			27.01			13.97			48.19
OLSEN 13/14-24/23-C5-1H - 13/1			P-DP			0.09			0.00			0.08			5.20			0.00			0.14						0.00			0.11			0.00			5.23			2.78			36.61
OLSEN 16-13-14-C5-5H - 16-13-1			P-DP			0.41			0.00			3.01			24.86			0.00			5.12						0.00			1.50			0.00			28.48			14.73			50.00
ONEAL-ANNIE 15G 7H - 7H			P-DP			0.61			0.28			1.10			46.71			5.58			1.10						0.00			6.43			0.00			46.96			29.65			46.97
ONEAL-ANNIE 15H 8H - 8H			P-DP			1.03			0.67			2.61			79.19			13.22			2.61						0.00			12.68			0.00			82.34			49.38			50.00

---

TABLE 7			Economic One-Liners As of Date: 1/1/2025

Net Sales Volumes

Net Revenue

Cash Flow

Residue

Residue

Expense

Lease Name			Reserve Category			Oil			NGL			Gas			Oil			NGL			Gas			Other			& Tax			Invest.			Non-Disc.			Disc. 10%    Life
						(Mbbl)			(Mbbl)			(MMcf)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)    (years)
ONEAL-ANNIE 15H 9H - 9H			P-DP			1.39			1.44			5.57			106.56			28.25			5.58			0.00			22.00			0.00			118.39			72.79			50.00
ONEAL-ANNIE 15J 10H - 10H			P-DP			1.15			1.20			4.66			88.26			23.62			4.66			0.00			18.33			0.00			98.22			57.71			50.00
ONEAL-ANNIE 15K 11H - 11H			P-DP			1.56			0.76			2.94			119.79			14.89			2.94			0.00			16.77			0.00			120.85			73.77			50.00
ONEAL-ANNIE 15K 12H - 12H			P-DP			0.75			0.58			2.25			57.87			11.41			2.25			0.00			10.09			0.00			61.44			38.20			50.00
ONEAL-ANNIE 15M 13H - 13H			P-DP			0.84			1.23			4.75			64.10			24.12			4.76			0.00			16.60			0.00			76.38			43.89			50.00
ONEAL-ANNIE 15M 14H - 14H			P-DP			1.83			0.22			0.86			140.55			4.37			0.86			0.00			13.49			0.00			132.29			77.79			50.00
ONEAL-ANNIE 15O 15H - 15H			P-DP			0.83			0.42			1.64			63.68			8.30			1.64			0.00			9.10			0.00			64.52			39.69			50.00
ONEAL-ANNIE 15P 16H - 16H			P-DP			0.66			0.37			1.45			50.33			7.34			1.45			0.00			7.56			0.00			51.56			31.14			50.00
ONEAL-ANNIE 15P 17H - 17H			P-DP			1.33			1.16			4.48			102.29			22.71			4.48			0.00			19.04			0.00			110.44			66.29			50.00
ONEAL-ANNIE 15R 18H - 18H			P-DP			0.30			0.18			0.70			23.03			3.57			0.70			0.00			3.56			0.00			23.75			16.32			37.80
ORSON-BILLY 139A 1H - 1H			P-DP			0.60			0.10			0.51			45.48			2.28			0.68			0.00			4.15			0.00			44.29			23.28			50.00
ORSON-BILLY 139B 2H - 2H			P-DP			0.57			0.12			0.59			43.47			2.66			0.79			0.00			4.15			0.00			42.77			24.46			50.00
ORSON-BILLY 139C 3H - 3H			P-DP			0.64			0.19			0.94			48.45			4.23			1.26			0.00			5.11			0.00			48.83			27.69			50.00
ORSON-BILLY 139D 4H - 4H			P-DP			0.38			0.07			0.35			28.99			1.55			0.46			0.00			2.69			0.00			28.32			15.19			50.00
ORSON-BILLY 139E 5H - 5H			P-DP			0.32			0.06			0.29			23.96			1.29			0.39			0.00			2.22			0.00			23.42			12.64			48.00
ORSON-BILLY 139F 6H - 6H			P-DP			0.79			0.26			1.27			60.05			5.73			1.71			0.00			6.52			0.00			60.96			32.93			50.00
ORSON-BILLY 139G 7H - 7H			P-DP			0.52			0.18			0.89			39.30			3.98			1.19			0.00			4.36			0.00			40.11			21.54			50.00
ORTHRUS UNIT A 34-22 1AH - 1			P-DP			2.46			0.02			7.57			181.57			0.39			25.33			0.00			17.00			0.00			190.28			90.46			50.00
ORTHRUS UNIT A 34-22 2AH - 2			P-DP			2.32			0.02			8.20			170.95			0.42			27.44			0.00			16.59			0.00			182.22			86.25			50.00
ORTHRUS UNIT A 34-22 3AH - 3			P-DP			1.88			0.01			5.32			138.34			0.27			17.79			0.00			12.71			0.00			143.69			72.92			50.00
ORTHRUS UNIT B 34-22 7AH - 7			P-DP			0.87			0.02			7.94			64.25			0.41			26.55			0.00			8.84			0.00			82.37			43.63			43.96
ORTHRUS UNIT B 34-22 8AH - 8			P-DP			1.81			0.01			4.10			133.60			0.21			13.72			0.00			11.72			0.00			135.81			70.52			50.00
OV UNIT 1 - 1			P-DP			0.03			0.00			0.01			2.61			0.07			0.01			0.00			0.25			0.00			2.44			1.28			25.91
OVMLC 1 - 1			P-DP			0.07			0.01			0.03			5.74			0.16			0.03			0.00			0.55			0.00			5.37			2.75			28.35
OVMLC 2 - 2			P-DP			0.06			0.00			0.00			4.50			0.02			0.00			0.00			0.39			0.00			4.14			2.09			30.96
OWL & HAWK 2-21C5 - 2-21C5			P-DP			0.08			0.00			0.15			4.79			0.00			0.26			0.00			0.13			0.00			4.93			2.45			49.52
OWL & HAWK 3-16C5 - 3-16C5			P-DP			0.01			0.00			0.01			0.66			0.00			0.02			0.00			0.01			0.00			0.67			0.32			30.56
OWL & HAWK 3-21C5 - 3-21C5			P-DP			0.02			0.00			0.07			0.95			0.00			0.12			0.00			0.04			0.00			1.03			0.71			17.96
OWL AND HAWK 2-31B5 - 2-31B			P-DP			0.08			0.00			0.08			4.84			0.00			0.13			0.00			0.10			0.00			4.87			2.18			43.40
OWL AND HAWK 3-10C5 - 3-10C			P-DP			0.07			0.00			0.20			4.05			0.00			0.33			0.00			0.13			0.00			4.25			1.92			50.00
OYSTER 001 - 001			P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.33
P LAMANTIA 1 - 1			P-DP			0.00			0.00			0.18			0.00			0.00			0.25			0.00			0.02			0.00			0.23			0.13			50.00
P LONG 1 - 1			P-DP			0.00			0.00			0.27			0.00			0.00			0.38			0.00			0.04			0.00			0.34			0.22			50.00
P LONG 4 - 4			P-DP			0.00			0.00			0.10			0.00			0.00			0.14			0.00			0.01			0.00			0.12			0.08			50.00
PALMER 52 UNIT 222H - 222H			P-DP			0.32			0.43			0.42			23.68			9.43			0.29			0.00			4.33			0.00			29.06			15.56			50.00

---

TABLE 7			Economic One-Liners As of Date: 1/1/2025

Net Sales Volumes

Net Revenue

Cash Flow

Residue

Residue

Expense

Lease Name			Reserve Category			Oil			NGL			Gas			Oil			NGL			Gas			Other			& Tax			Invest.			Non-Disc.			Disc. 10%    Life
						(Mbbl)			(Mbbl)			(MMcf)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)    (years)
PALMER 52 UNIT 332H - 332H			P-DP			0.15			0.32			0.31			11.40			6.98			0.21			0.00			2.67			0.00			15.93			8.75			50.00
PALOS 01-12-241			P-DP			0.00			0.00			2.07			0.00			0.00			5.34			0.00			0.62			0.00			4.71			4.08			3.26
PALOS 02-10-239			P-DP			0.00			0.00			2.03			0.00			0.00			5.23			0.00			0.61			0.00			4.62			3.63			5.78
PALOS 02-16-240			P-DP			0.00			0.00			11.47			0.00			0.00			29.57			0.00			3.44			0.00			26.13			17.56			11.33
PALOS 03-06-245			P-DP			0.00			0.00			4.70			0.00			0.00			12.12			0.00			1.41			0.00			10.71			8.19			6.44
PALOS 03-10-232			P-DP			0.00			0.00			3.79			0.00			0.00			9.76			0.00			1.14			0.00			8.62			6.92			5.21
PALOS 03-14-233			P-DP			0.00			0.00			2.29			0.00			0.00			5.90			0.00			0.69			0.00			5.22			4.53			3.24
PALOS 03-16-231			P-DP			0.00			0.00			3.22			0.00			0.00			8.29			0.00			0.97			0.00			7.33			6.14			4.23
PAMOLA UNIT A 35-23 1AH - 1A			P-DP			0.86			0.00			0.90			63.65			0.05			3.02			0.00			5.02			0.00			61.70			33.16			40.00
PAMOLA UNIT A 35-23 2AH - 2A			P-DP			0.54			0.01			2.49			39.78			0.13			8.32			0.00			4.17			0.00			44.06			23.52			35.85
PAMOLA UNIT A 35-23 3AH - 3A			P-DP			1.68			0.01			6.38			124.13			0.33			21.34			0.00			12.27			0.00			133.52			71.48			50.00
PAMOLA UNIT A 35-23 4AH - 4A			P-DP			2.08			0.03			12.69			153.37			0.65			42.43			0.00			17.74			0.00			178.72			89.40			50.00
PAPER RINGS 136-137 A 1WB - 1			P-DP			0.42			0.06			0.31			31.50			1.41			0.42			0.00			2.81			0.00			30.53			17.33			50.00
PARKS 1 - 1			P-DP			0.03			0.00			0.00			2.44			0.00			0.00			0.00			0.20			0.00			2.25			1.14			30.47
PARKS 6 2 - 2			P-DP			0.02			0.00			0.01			1.33			0.04			0.01			0.00			0.13			0.00			1.25			0.55			41.11
PARKS FIELD UNIT #2 2314 - 23			P-DP			0.00			0.00			0.00			0.10			0.01			0.00			0.00			0.01			0.00			0.09			0.07			8.02
PARKS FIELD UNIT 2 1450BH -			P-DP			0.06			0.10			0.37			4.30			1.88			0.37			0.00			1.24			0.00			5.31			2.82			32.47
PARKS FIELD UNIT 2 1450LH - 1			P-DP			0.06			0.10			0.40			4.94			2.04			0.40			0.00			1.37			0.00			6.02			3.21			43.13
PARKS FIELD UNIT 2 1451LH - 1			P-DP			0.11			0.07			0.25			8.53			1.29			0.25			0.00			1.30			0.00			8.78			4.54			40.51
PARKS FIELD UNIT 2 1454H - 14			P-DP			0.02			0.02			0.08			1.51			0.39			0.08			0.00			0.31			0.00			1.67			1.01			20.14
PARKS FIELD UNIT 2 1454LH - 1			P-DP			0.15			0.08			0.31			11.80			1.59			0.31			0.00			1.71			0.00			11.99			6.17			44.24
PARKS FIELD UNIT 2 1455LH - 1			P-DP			0.05			0.04			0.16			4.21			0.82			0.16			0.00			0.73			0.00			4.46			2.39			32.22
PARKS FIELD UNIT 2 1458CH -			P-DP			0.14			0.39			1.50			10.35			7.62			1.50			0.00			4.44			0.00			15.04			8.12			41.42
PARKS FIELD UNIT 2 1458LH - 1			P-DP			0.15			0.48			1.85			11.51			9.36			1.85			0.00			5.36			0.00			17.37			9.05			43.19
PARKS FIELD UNIT 2 1863BH -			P-DP			0.02			0.08			0.31			1.59			1.59			0.31			0.00			0.88			0.00			2.61			1.61			19.87
PARKS FIELD UNIT 2 1863LH - 1			P-DP			0.04			0.08			0.32			3.43			1.63			0.32			0.00			1.05			0.00			4.33			2.43			28.92
PARKS FIELD UNIT 2 1904BH -			P-DP			0.07			0.03			0.12			5.08			0.62			0.12			0.00			0.71			0.00			5.11			2.60			41.42
PARKS FIELD UNIT 2 1921H - 19			P-DP			0.03			0.04			0.16			2.64			0.82			0.16			0.00			0.60			0.00			3.02			1.62			27.69
PARKS FIELD UNIT 2 2001BH -			P-DP			0.07			0.23			0.88			5.56			4.46			0.88			0.00			2.56			0.00			8.34			4.54			47.10
PARKS FIELD UNIT 2 2101 - 210			P-DP			0.00			0.00			0.00			0.04			0.01			0.00			0.00			0.01			0.00			0.04			0.03			4.56
PARKS FIELD UNIT 2 2210 - 221			P-DP			0.00			0.00			0.00			0.33			0.02			0.00			0.00			0.03			0.00			0.32			0.19			19.72
PARKS FIELD UNIT 2 2307LH - 2			P-DP			0.06			0.01			0.06			4.90			0.28			0.06			0.00			0.53			0.00			4.71			2.60			43.55
PARKS FIELD UNIT 2 2307MH -			P-DP			0.22			0.02			0.08			16.77			0.39			0.08			0.00			1.55			0.00			15.69			8.62			50.00
PARKS FIELD UNIT 2 2308BH -			P-DP			0.06			0.07			0.26			4.25			1.30			0.26			0.00			0.96			0.00			4.85			2.79			38.60
PARKS FIELD UNIT 2 2308LH - 2			P-DP			0.22			0.19			0.72			16.74			3.64			0.72			0.00			3.08			0.00			18.02			8.88			50.00

---

TABLE 7			Economic One-Liners As of Date: 1/1/2025

Net Sales Volumes

Net Revenue

Cash Flow

Residue

Residue

Expense

Lease Name			Reserve Category			Oil			NGL			Gas			Oil			NGL			Gas			Other						& Tax			Invest.			Non-Disc.			Disc. 10%    Life
						(Mbbl)			(Mbbl)			(MMcf)			(M$)			(M$)			(M$)			(M$)						(M$)			(M$)			(M$)			(M$)    (years)
PARKS FIELD UNIT 2 2308MH -			P-DP			0.16			0.16			0.62			12.59			3.12			0.62						0.00			2.50			0.00			13.83			7.21			50.00
PARKS FIELD UNIT 2 2329LH - 2			P-DP			0.00			0.03			0.11			0.32			0.56			0.11						0.00			0.29			0.00			0.70			0.54			7.01
PARKS FIELD UNIT 2 2336BH -			P-DP			0.00			0.03			0.11			0.14			0.54			0.11						0.00			0.26			0.00			0.52			0.43			4.58
PARKS FIELD UNIT 2 2346CH -			P-DP			0.00			0.01			0.02			0.03			0.10			0.02						0.00			0.05			0.00			0.10			0.08			4.90
PARKS FIELD UNIT 2 2348H - 23			P-DP			0.09			0.02			0.09			6.81			0.46			0.09						0.00			0.77			0.00			6.59			3.38			38.41
PARKS FIELD UNIT 2 2606 - 260			P-DP			0.00			0.00			0.00			0.01			0.00			0.00						0.00			0.00			0.00			0.01			0.01			1.53
PARKS FIELD UNIT 2 2630H - 26			P-DP			0.03			0.07			0.29			2.11			1.46			0.29						0.00			0.86			0.00			3.00			2.05			11.94
PARKS FIELD UNIT 2 2709H - 27			P-DP			0.03			0.07			0.28			2.10			1.45			0.29						0.00			0.85			0.00			2.98			1.82			21.77
PARKS FIELD UNIT 2 911 - 911			P-DP			0.00			0.00			0.01			0.13			0.03			0.01						0.00			0.03			0.00			0.14			0.10			11.70
PARKS FIELD UNIT NO. 2 1320H			P-DP			0.01			0.05			0.21			0.89			1.08			0.21						0.00			0.58			0.00			1.60			0.68			45.73
PARKS FIELD UNIT NO. 2 1421H			P-DP			0.01			0.12			0.48			0.64			2.44			0.48						0.00			1.20			0.00			2.35			1.09			39.32
PARKS FIELD UNIT NO. 2 1422H			P-DP			0.01			0.16			0.62			1.06			3.15			0.62						0.00			1.58			0.00			3.26			1.44			45.30
PARKS FIELD UNIT NO. 2 1423H			P-DP			0.00			0.01			0.04			0.22			0.20			0.04						0.00			0.11			0.00			0.35			0.21			15.35
PARKS FIELD UNIT NO. 2 1829H			P-DP			0.00			0.00			0.01			0.18			0.06			0.01						0.00			0.04			0.00			0.21			0.14			10.20
PARKS FIELD UNIT NO. 2 1831H			P-DP			0.00			0.00			0.01			0.00			0.07			0.01						0.00			0.03			0.00			0.05			0.04			7.21
PARKS FIELD UNIT NO. 2 1917H			P-DP			0.00			0.04			0.14			0.20			0.70			0.14						0.00			0.35			0.00			0.70			0.42			30.40
PARKS FIELD UNIT NO. 2 2324H			P-DP			0.01			0.05			0.21			0.62			1.07			0.21						0.00			0.56			0.00			1.35			0.69			29.44
PARKS FIELD UNIT NO. 2 2401 -			P-DP			0.00			0.00			0.01			0.00			0.03			0.01						0.00			0.01			0.00			0.02			0.02			1.52
PARKS FIELD UNIT NO. 2 2417H			P-DP			0.00			0.01			0.03			0.02			0.14			0.03						0.00			0.07			0.00			0.12			0.09			8.44
PARKS, ROY 10 - 10			P-DP			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			0.69
PARKS, ROY 301MH - 301MH			P-DP			0.09			0.05			0.20			6.56			1.01			0.20						0.00			1.01			0.00			6.76			4.63			48.38
PARKS, ROY 302LH - 302LH			P-DP			0.10			0.11			0.43			7.99			2.20			0.43						0.00			1.69			0.00			8.94			5.68			50.00
PARKS, ROY 302MH - 302MH			P-DP			0.09			0.07			0.27			6.88			1.38			0.27						0.00			1.21			0.00			7.33			4.60			50.00
PARKS, ROY 303BH - 303BH			P-DP			0.09			0.07			0.27			6.88			1.38			0.27						0.00			1.21			0.00			7.33			4.60			50.00
PARKS, ROY 303LH - 303LH			P-DP			0.09			0.11			0.42			6.99			2.14			0.42						0.00			1.58			0.00			7.97			4.84			50.00
PARKS, ROY 303MH - 303MH			P-DP			0.07			0.06			0.22			5.51			1.11			0.22						0.00			0.97			0.00			5.86			3.68			50.00
PARKS, ROY 306BH - 306BH			P-DP			0.03			0.03			0.11			2.05			0.55			0.11						0.00			0.42			0.00			2.28			1.40			32.53
PARKS, ROY 306LH - 306LH			P-DP			0.05			0.02			0.06			3.53			0.30			0.06						0.00			0.43			0.00			3.46			1.98			40.83
PARKS, ROY 307BH - 307BH			P-DP			0.03			0.02			0.08			1.92			0.39			0.08						0.00			0.34			0.00			2.05			1.22			33.85
PARKS, ROY 307LH - 307LH			P-DP			0.00			0.02			0.09			0.00			0.43			0.09						0.00			0.20			0.00			0.31			0.17			28.55
PARKS, ROY 308BH - 308BH			P-DP			0.03			0.01			0.04			2.19			0.19			0.04						0.00			0.27			0.00			2.15			1.26			35.04
PARKS, ROY 308LH - 308LH			P-DP			0.00			0.01			0.04			0.00			0.22			0.04						0.00			0.10			0.00			0.16			0.10			19.28
PARKS, ROY 308MH - 308MH			P-DP			0.09			0.02			0.06			6.57			0.30			0.06						0.00			0.68			0.00			6.26			3.62			50.00
PARKS, ROY 31 - 31			P-DP			0.00			0.00			0.00			0.01			0.01			0.00						0.00			0.01			0.00			0.02			0.01			7.92
PARKS, ROY 311JH - 311JH			P-DP			0.10			0.13			0.49			7.93			2.47			0.49						0.00			1.81			0.00			9.08			5.53			50.00

---

TABLE 7			Economic One-Liners As of Date: 1/1/2025

Net Sales Volumes

Net Revenue

Cash Flow

Residue

Residue

Expense

Lease Name			Reserve Category			Oil			NGL			Gas			Oil			NGL			Gas			Other						& Tax			Invest.			Non-Disc.			Disc. 10%    Life
						(Mbbl)			(Mbbl)			(MMcf)			(M$)			(M$)			(M$)			(M$)						(M$)			(M$)			(M$)			(M$)    (years)
PARKS, ROY 316CH - 316CH			P-DP			0.01			0.01			0.03			0.51			0.14			0.03						0.00			0.11			0.00			0.57			0.36			20.05
PARKS, ROY 316LH - 316LH			P-DP			0.05			0.01			0.04			3.92			0.22			0.04						0.00			0.42			0.00			3.76			2.08			48.33
PARKS, ROY 34 - 34			P-DP			0.00			0.00			0.01			0.00			0.03			0.01						0.00			0.02			0.00			0.02			0.02			11.06
PARKS, ROY 4 - 4			P-DP			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			0.00
PARKS, ROY 53 - 53			P-DP			0.00			0.00			0.01			0.11			0.04			0.01						0.00			0.03			0.00			0.13			0.06			26.62
PARKS, ROY 99H - 99H			P-DP			0.00			0.03			0.11			0.06			0.54			0.11						0.00			0.26			0.00			0.45			0.29			20.47
PARKS-COYOTE 1506 A 15HJ - 1			P-DP			0.36			0.09			0.36			27.90			1.85			0.37						0.00			3.14			0.00			26.97			15.41			46.54
PARKS-COYOTE 1506 A 1HM - 1			P-DP			0.35			0.17			0.64			26.62			3.25			0.64						0.00			3.70			0.00			26.81			15.93			39.94
PARKS-COYOTE 1506 A 8HS - 8			P-DP			0.56			0.18			0.71			42.82			3.58			0.71						0.00			5.17			0.00			41.93			23.83			50.00
PARKS-COYOTE 1506 B 2HM - 2			P-DP			0.15			0.09			0.36			11.41			1.84			0.36						0.00			1.80			0.00			11.81			7.29			29.96
PARKS-COYOTE 1506 B 9HS - 9			P-DP			0.28			0.15			0.57			21.18			2.87			0.57						0.00			3.08			0.00			21.54			12.94			42.72
PARKS-COYOTE 1506 C 10HS -			P-DP			0.52			0.18			0.68			40.03			3.46			0.68						0.00			4.89			0.00			39.28			21.76			50.00
PARKS-COYOTE 1506 C 16HJ - 1			P-DP			0.48			0.17			0.66			37.18			3.32			0.66						0.00			4.59			0.00			36.57			20.32			50.00
PARKS-COYOTE 1506 C 3HM - 3			P-DP			0.21			0.22			0.86			16.17			4.34			0.86						0.00			3.36			0.00			18.00			11.00			33.35
PARKS-COYOTE 1506 D 11HS -			P-DP			0.26			0.14			0.53			20.25			2.70			0.53						0.00			2.92			0.00			20.56			12.23			42.80
PARKS-COYOTE 1506 D 17HS -			P-DP			0.20			0.09			0.34			15.61			1.72			0.34						0.00			2.08			0.00			15.59			9.31			39.23
PARKS-COYOTE 1506 D 4HM - 4			P-DP			0.57			0.34			1.31			43.78			6.67			1.32						0.00			6.71			0.00			45.05			26.06			46.15
PARKS-COYOTE 1506 E 12HS -			P-DP			0.39			0.31			1.18			29.83			6.01			1.19						0.00			5.26			0.00			31.77			18.66			48.99
PARKS-COYOTE 1506 E 18HJ - 1			P-DP			0.35			0.20			0.78			27.01			3.97			0.78						0.00			4.07			0.00			27.69			16.34			46.79
PARKS-COYOTE 1506 E 5HM - 5			P-DP			0.26			0.21			0.80			19.93			4.04			0.80						0.00			3.53			0.00			21.24			12.46			37.05
PARKS-COYOTE 1506 F 13HS - 1			P-DP			0.52			0.42			1.64			39.96			8.32			1.64						0.00			7.18			0.00			42.74			24.05			50.00
PARKS-COYOTE 1506 F 6HM - 6			P-DP			0.36			0.10			0.39			27.80			1.97			0.39						0.00			3.19			0.00			26.96			15.76			40.92
PARKS-COYOTE 1506 G 14HS -			P-DP			0.82			0.15			0.60			63.24			3.03			0.60						0.00			6.57			0.00			60.30			35.06			50.00
PARKS-COYOTE 1506 G 19HS -			P-DP			0.28			0.05			0.19			21.59			0.98			0.19						0.00			2.22			0.00			20.55			12.03			42.49
PARKS-COYOTE 1506 G 7HM - 7			P-DP			0.47			0.12			0.48			35.81			2.43			0.48						0.00			4.06			0.00			34.66			20.67			43.18
PATRICIA-NORRIS ALLOCATIO			P-DP			0.04			0.14			0.70			3.15			3.17			0.95						0.00			1.44			0.00			5.82			3.71			24.67
PATRICIA-NORRIS ALLOCATIO			P-DP			0.06			0.18			0.89			4.54			3.99			1.19						0.00			1.85			0.00			7.87			5.72			12.68
PATTERSON 3 - 3			P-DP			0.00			0.00			0.29			0.00			0.00			0.41						0.00			0.04			0.00			0.37			0.20			50.00
PAULSEN 2-15C5 - 2-15C5			P-DP			0.17			0.00			0.64			10.25			0.00			1.10						0.00			0.39			0.00			10.95			4.79			42.86
PERCY 39 1R - 1R			P-DP			0.05			0.03			0.14			3.91			0.62			0.19						0.00			0.52			0.00			4.20			2.02			37.54
PERRY 48 1 - 1			P-DP			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			27.44
PHILLIPS 1 - 1			P-DP			0.00			0.00			1.97			0.00			0.00			2.77						0.00			0.26			0.00			2.51			1.20			50.00
PHILLIPS 2 - 2			P-DP			0.00			0.00			0.70			0.00			0.00			0.98						0.00			0.09			0.00			0.89			0.55			50.00
PHILLIPS 3 - 3			P-DP			0.00			0.00			0.65			0.00			0.00			0.92						0.00			0.09			0.00			0.83			0.52			50.00
PHILLIPS-GUTHRIE 1 - 1			P-DP			0.00			0.00			0.00			0.18			0.01			0.00						0.00			0.02			0.00			0.18			0.15			4.24

---

TABLE 7			Economic One-Liners As of Date: 1/1/2025

Net Sales Volumes

Net Revenue

Cash Flow

Residue

Residue

Expense

Lease Name			Reserve Category			Oil			NGL			Gas			Oil			NGL			Gas			Other			& Tax			Invest.			Non-Disc.			Disc. 10%    Life
						(Mbbl)			(Mbbl)			(MMcf)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)    (years)
PHILLIPS-GUTHRIE 2 - 2			P-DP			0.00			0.00			0.00			0.14			0.01			0.00			0.00			0.01			0.00			0.14			0.13			1.75
PHOENIX UNIT 35-38 8AH - 8AH			P-DP			1.60			0.01			4.95			117.76			0.25			16.55			0.00			11.05			0.00			123.52			71.82			26.66
PIXIE UNIT A 35-47 1AH - 1AH			P-DP			3.35			0.00			1.04			246.75			0.05			3.46			0.00			18.14			0.00			232.13			116.95			50.00
PIXIE UNIT A 35-47 2AH - 2AH			P-DP			0.90			0.01			6.53			66.29			0.34			21.83			0.00			8.23			0.00			80.23			44.61			33.51
PIXIE UNIT A 35-47 3AH - 3AH			P-DP			7.07			0.04			17.09			520.88			0.88			57.15			0.00			46.29			0.00			532.62			315.73			50.00
PIXIE UNIT A 35-47 3SH - 3SH			P-DP			4.47			0.03			11.83			329.15			0.61			39.56			0.00			29.80			0.00			339.52			203.63			49.18
PIXIE UNIT B 35-47 5AH - 5AH			P-DP			6.89			0.03			14.29			507.36			0.73			47.77			0.00			43.82			0.00			512.05			236.33			50.00
PIXIE UNIT B 35-47 6AH - 6AH			P-DP			7.56			0.03			11.95			556.74			0.61			39.97			0.00			46.08			0.00			551.24			311.12			50.00
POCONO WEST A2 1LA - 1LA			P-DP			0.25			0.58			3.59			19.11			11.80			4.82			0.00			4.86			0.00			30.88			18.64			42.77
POCONO WEST A2 5H - 5H			P-DP			0.01			0.13			0.79			1.08			2.60			1.06			0.00			0.84			0.00			3.90			2.92			12.45
POCONO WEST A3 7CH - 7CH			P-DP			0.04			0.08			0.53			2.93			1.73			0.71			0.00			0.72			0.00			4.65			2.71			34.32
POCONO WEST A3 9UA - 9UA			P-DP			0.22			0.35			2.18			16.95			7.16			2.92			0.00			3.34			0.00			23.70			13.00			50.00
POCONO WEST A4 2LA - 2LA			P-DP			0.05			0.24			1.50			3.66			4.92			2.01			0.00			1.71			0.00			8.88			4.97			45.85
POCONO WEST A4 6H - 6H			P-DP			0.15			0.34			2.12			11.56			6.97			2.84			0.00			2.89			0.00			18.49			9.94			50.00
POCONO WEST A5 10UA - 10UA			P-DP			0.20			0.17			1.05			14.88			3.44			1.41			0.00			2.09			0.00			17.64			10.38			30.73
POCONO WEST A6 3LA - 3LA			P-DP			0.16			0.25			1.56			12.16			5.13			2.09			0.00			2.39			0.00			17.00			9.09			50.00
POINTER N CRC JF 7H - 7H			P-DP			0.00			0.00			83.73			0.00			0.00			165.85			0.00			103.29			0.00			62.56			32.86			50.00
POINTER N CRC JF 9H - 9H			P-DP			0.00			0.00			124.61			0.00			0.00			246.84			0.00			153.73			0.00			93.11			48.53			50.00
POINTER W CRC JF 5H - 5H			P-DP			0.00			0.00			7.11			0.00			0.00			14.08			0.00			8.77			0.00			5.31			2.89			50.00
POLTERGEIST GUARDIAN A 12-			P-DP			0.02			0.00			0.03			1.27			0.12			0.05			0.00			0.12			0.00			1.33			0.74			50.00
POLTERGEIST GUARDIAN B 12			P-DP			0.08			0.02			0.11			5.94			0.48			0.21			0.00			0.53			0.00			6.10			3.36			50.00
POLTERGEIST GUARDIAN C 12			P-DP			0.05			0.01			0.09			4.03			0.39			0.17			0.00			0.37			0.00			4.22			2.30			50.00
POLTERGEIST UNIT B 11-02 5SH			P-DP			0.13			0.01			0.05			9.80			0.20			0.09			0.00			0.75			0.00			9.35			5.57			50.00
POLTERGEIST-PIXIE A 11-38 6S			P-DP			2.16			0.37			2.19			164.32			9.82			4.30			0.00			13.88			0.00			164.56			98.10			50.00
POLTERGEIST-PIXIE B 11-38 6A			P-DP			3.04			0.51			3.00			231.53			13.44			5.88			0.00			19.47			0.00			231.38			138.04			50.00
POTH UNIT 1H - 1H			P-DP			0.20			0.17			0.82			14.60			3.01			1.60			0.00			1.67			0.00			17.53			8.89			37.83
POWELL 43 1 - 1			P-DP			0.04			0.01			0.03			3.05			0.13			0.04			0.00			0.27			0.00			2.95			1.49			30.31
POWELL A 2 - 2			P-DP			0.14			0.03			0.16			10.44			0.72			0.22			0.00			1.03			0.00			10.34			6.01			26.36
POWELL A 3 - 3			P-DP			0.00			0.00			0.00			0.02			0.01			0.00			0.00			0.01			0.00			0.03			0.03			1.14
POWELL B 1 - 1			P-DP			0.07			0.02			0.07			5.54			0.34			0.10			0.00			0.53			0.00			5.45			3.24			31.89
POWELL C 1 - 1			P-DP			0.10			0.02			0.10			7.37			0.46			0.14			0.00			0.71			0.00			7.27			4.17			35.70
PRIMA 1H - 1H			P-DP			0.06			0.09			0.09			4.73			1.96			0.06			0.00			0.88			0.00			5.86			2.95			43.43
PRIMERO 42 1 - 1			P-DP			1.71			0.15			0.89			130.66			3.96			1.74			0.00			10.20			0.00			126.16			52.42			50.00
PRIMERO 42 A 2 - 2			P-DP			0.07			0.00			0.00			5.51			0.00			0.00			0.00			0.39			0.00			5.12			3.33			12.57
PRIMERO 42 B3 3 - 3			P-DP			0.82			0.03			0.18			62.35			0.80			0.35			0.00			4.63			0.00			58.87			24.66			45.22

---

TABLE 7			Economic One-Liners As of Date: 1/1/2025

Net Sales Volumes

Net Revenue

Cash Flow

Residue

Residue

Expense

Lease Name			Reserve Category			Oil			NGL			Gas			Oil			NGL			Gas			Other			& Tax			Invest.			Non-Disc.			Disc. 10%    Life
						(Mbbl)			(Mbbl)			(MMcf)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)    (years)
PRIMERO 42 C 5 - 5			P-DP			0.21			0.00			0.00			16.06			0.00			0.00			0.00			1.15			0.00			14.91			7.53			25.12
PRIMERO 42 D 6 - 6			P-DP			0.06			0.00			0.00			4.62			0.00			0.00			0.00			0.33			0.00			4.29			3.15			8.66
PRISCILLA 23-14 1LS - 1LS			P-DP			0.07			0.03			0.15			5.09			0.68			0.30			0.00			0.51			0.00			5.55			2.99			50.00
PRISCILLA 23-14 2MS - 2MS			P-DP			0.03			0.02			0.11			2.66			0.50			0.22			0.00			0.30			0.00			3.08			1.75			49.56
PRISCILLA 23-14 3A - 3A			P-DP			0.09			0.02			0.09			7.06			0.41			0.18			0.00			0.59			0.00			7.06			3.80			50.00
PRISCILLA 23-14 4AH - 4AH			P-DP			0.02			0.01			0.03			1.60			0.15			0.07			0.00			0.15			0.00			1.67			0.86			43.67
PRISCILLA 23-14 4LS - 4LS			P-DP			0.08			0.01			0.07			6.04			0.33			0.14			0.00			0.50			0.00			6.01			3.27			50.00
PRISCILLA 23-14 4SH - 4SH			P-DP			0.03			0.01			0.03			2.17			0.14			0.06			0.00			0.19			0.00			2.19			1.08			48.62
PRISCILLA 23-14 5A - 5A			P-DP			0.05			0.02			0.15			3.98			0.66			0.29			0.00			0.43			0.00			4.50			2.63			45.55
PRISCILLA 23-14 6LS - 6LS			P-DP			0.08			0.04			0.22			6.06			1.00			0.44			0.00			0.65			0.00			6.85			3.68			50.00
PRISCILLA 23-14 7MS - 7MS			P-DP			0.03			0.00			0.00			2.13			0.01			0.01			0.00			0.16			0.00			2.00			1.24			40.56
PRONGHORN B 34-166-165 WA			P-DP			0.00			0.00			0.00			0.32			0.03			0.00			0.00			0.04			0.00			0.31			0.16			50.00
PRONGHORN C 34-166-165 WB			P-DP			0.00			0.00			0.00			0.20			0.02			0.00			0.00			0.03			0.00			0.19			0.10			50.00
PRONTO 1H - 1H			P-DP			0.05			0.06			0.06			3.56			1.42			0.04			0.00			0.65			0.00			4.38			2.19			40.51
PRUETT 20 2 - 2			P-DP			0.00			0.00			0.00			0.14			0.01			0.00			0.00			0.01			0.00			0.14			0.07			43.07
PRUETT 20 4 - 4			P-DP			0.00			0.00			0.00			0.11			0.00			0.00			0.00			0.01			0.00			0.10			0.06			28.21
PRUETT 20 5H - 5H			P-DP			0.00			0.00			0.00			0.07			0.01			0.00			0.00			0.01			0.00			0.07			0.04			22.66
PRUETT 20 6H - 6H			P-DP			0.00			0.00			0.00			0.31			0.02			0.00			0.00			0.03			0.00			0.30			0.15			42.08
PRUETT 23 1 - 1			P-DP			0.00			0.00			0.00			0.17			0.06			0.00			0.00			0.03			0.00			0.21			0.07			50.00
PRUETT 23 2H - 2H			P-DP			0.00			0.00			0.00			0.18			0.00			0.00			0.00			0.02			0.00			0.16			0.09			28.18
PRUETT 23A 1 - 1			P-DP			0.01			0.00			0.00			0.42			0.02			0.00			0.00			0.04			0.00			0.40			0.20			39.42
PRUETT 23A 2H - 2H			P-DP			0.01			0.00			0.00			0.46			0.02			0.00			0.00			0.05			0.00			0.44			0.23			39.37
PUGGLE E WYN JF 4H - 4H			P-DP			0.00			0.00			396.51			0.00			0.00			785.45			0.00			489.16			0.00			296.29			182.34			34.58
PUGGLE E WYN JF 6H - 6H			P-DP			0.00			0.00			456.19			0.00			0.00			903.67			0.00			562.78			0.00			340.88			200.40			37.85
PUGGLE W WYN JF 2H - 2H			P-DP			0.00			0.00			50.03			0.00			0.00			99.11			0.00			61.72			0.00			37.39			31.11			8.33
QUESO 34-153 UNIT 1H - 1H			P-DP			0.47			0.25			0.24			35.43			5.40			0.17			0.00			4.41			0.00			36.59			21.45			42.38
QUESO 34-153 UNIT 2H - 2H			P-DP			0.51			0.23			0.22			38.49			5.01			0.15			0.00			4.59			0.00			39.07			21.74			41.43
QUICK SILVER 55-1-18-19 A 12H			P-DP			0.02			0.01			0.04			1.60			0.34			-0.02			0.00			0.07			0.00			1.86			1.08			50.00
QUICK SILVER 55-1-18-19 B 21H			P-DP			0.02			0.01			0.04			1.36			0.32			-0.01			0.00			0.05			0.00			1.61			0.94			50.00
QUICK SILVER 55-1-18-19 C 13H			P-DP			0.04			0.03			0.09			2.74			0.76			-0.03			0.00			0.07			0.00			3.39			1.96			50.00
QUICK SILVER 55-1-7 UNIT 1H -			P-DP			0.03			0.02			0.05			2.42			0.45			-0.02			0.00			0.11			0.00			2.74			1.37			46.86
QUITO, S. W. (DELAWARE) UNI			P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00
RAGLAND 2 6 - 6			P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			6.46
RAGLAND-ANDERSON 47A 1H			P-DP			0.75			0.19			0.95			56.65			4.26			1.27			0.00			5.71			0.00			56.46			31.13			39.94
RAGLAND-ANDERSON 47B 2H			P-DP			0.87			0.37			1.78			66.03			8.01			2.39			0.00			7.82			0.00			68.61			36.82			42.35

---

TABLE 7			Economic One-Liners As of Date: 1/1/2025

Net Sales Volumes

Net Revenue

Cash Flow

Residue

Residue

Expense

Lease Name			Reserve Category			Oil			NGL			Gas			Oil			NGL			Gas			Other			& Tax			Invest.			Non-Disc.			Disc. 10%    Life
						(Mbbl)			(Mbbl)			(MMcf)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)    (years)
RAGLAND-ANDERSON 47C 3H			P-DP			0.63			0.23			1.13			47.59			5.07			1.51			0.00			5.37			0.00			48.80			27.11			37.61
RAINIER 55-1-28 UNIT 1H - 1H			P-DP			0.02			0.01			0.02			1.19			0.20			-0.01			0.00			0.06			0.00			1.32			0.71			48.33
RAMBO E2 08 17 STATE COM 0			P-DP			0.05			0.00			0.03			4.11			0.02			0.04			0.00			0.56			0.00			3.61			2.10			38.93
RAMBO E2 08 17 STATE COM 0			P-DP			0.07			0.00			0.06			5.36			0.03			0.07			0.00			0.74			0.00			4.72			2.77			41.58
RATHKAMP UNIT 1H - 1H			P-DP			0.04			0.04			0.19			2.72			0.70			0.37			0.00			0.33			0.00			3.45			1.87			26.13
RATHKAMP UNIT 2H - 2H			P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00
RATHKAMP UNIT 3H - 3H			P-DP			0.07			0.07			0.35			4.99			1.29			0.68			0.00			0.61			0.00			6.35			3.49			36.34
RATHKAMP UNIT 4H - 4H			P-DP			0.00			0.32			1.58			0.00			5.76			3.06			0.00			0.88			0.00			7.94			4.16			50.00
REBEL 3-35B5 - 3-35B5			P-DP			0.00			0.00			0.01			0.02			0.00			0.02			0.00			0.01			0.00			0.04			0.03			5.71
REED 24 UNIT 2H - 2H			P-DP			0.02			0.00			0.00			1.83			0.00			0.00			0.00			0.17			0.00			1.66			1.04			30.42
REED 24 UNIT 4H - 4H			P-DP			0.01			0.00			0.01			0.79			0.06			0.00			0.00			0.06			0.00			0.78			0.52			20.65
REED 24 UNIT 5H - 5H			P-DP			0.04			0.02			0.05			3.14			0.40			-0.02			0.00			0.19			0.00			3.32			2.04			36.24
REED 24 UNIT 7H - 7H			P-DP			0.04			0.01			0.04			3.13			0.33			-0.02			0.00			0.21			0.00			3.24			1.99			36.37
REED 24 UNIT 8H - 8H			P-DP			0.03			0.00			0.00			2.61			0.03			0.00			0.00			0.23			0.00			2.40			1.45			35.02
REITZ UNIT 3H - 3H			P-DP			0.00			0.00			24.65			0.00			0.00			50.41			0.00			4.39			0.00			46.02			30.45			38.78
REITZ UNIT 5H - 5H			P-DP			0.00			0.00			5.98			0.00			0.00			12.23			0.00			1.07			0.00			11.16			7.33			24.08
RENDEZVOUS NORTH POOLED			P-DP			0.08			0.01			0.01			5.73			0.18			0.01			0.00			0.55			0.00			5.37			2.79			48.43
RENDEZVOUS NORTH POOLED			P-DP			0.06			0.01			0.01			4.35			0.27			0.01			0.00			0.45			0.00			4.18			2.05			46.42
RICHARD E LEHMAN SWITZ9B			P-DP			0.00			0.00			2.28			0.00			0.00			4.13			0.00			0.44			0.00			3.69			1.95			40.41
RICHARD E LEHMAN SWITZ9D			P-DP			0.00			0.00			1.33			0.00			0.00			2.41			0.00			0.26			0.00			2.15			1.20			33.46
RICHMOND 39 2H - 2H			P-DP			0.01			0.01			0.05			0.81			0.16			0.07			0.00			0.11			0.00			0.93			0.56			37.94
RICHMOND 39 3H - 3H			P-DP			0.02			0.02			0.13			1.40			0.41			0.17			0.00			0.22			0.00			1.76			0.88			50.00
RICHMOND W STATE 4239 A-A			P-DP			0.01			0.00			0.03			0.46			0.09			0.04			0.00			0.06			0.00			0.53			0.29			45.57
RICHMOND W STATE 4239 A-B			P-DP			0.01			0.01			0.04			0.40			0.12			0.05			0.00			0.07			0.00			0.51			0.30			33.77
RICHMOND W STATE 4239 A-C			P-DP			0.00			0.00			0.02			0.21			0.07			0.03			0.00			0.04			0.00			0.27			0.15			39.07
RICHMOND W STATE 4239 A-D			P-DP			0.00			0.00			0.02			0.25			0.08			0.03			0.00			0.04			0.00			0.32			0.17			40.81
RICHMOND W. STATE 4239 A5			P-DP			0.01			0.01			0.06			0.39			0.20			0.08			0.00			0.09			0.00			0.59			0.31			50.00
RICHMOND W. STATE 4239 A6			P-DP			0.01			0.01			0.04			0.47			0.14			0.06			0.00			0.08			0.00			0.59			0.32			50.00
RICHMOND W. STATE 4239 A7			P-DP			0.00			0.00			0.00			0.02			0.01			0.00			0.00			0.00			0.00			0.03			0.02			45.56
RIO GRANDE 12-24-C 36WB - 36			P-DP			0.17			0.08			0.39			12.78			1.74			0.52			0.00			1.59			0.00			13.45			8.29			50.00
RIO GRANDE 12-24-D 42LS - 42			P-DP			0.20			0.03			0.13			14.85			0.59			0.17			0.00			1.30			0.00			14.32			8.68			50.00
RIO GRANDE 12-24-E 42WA - 42			P-DP			0.19			0.06			0.30			14.12			1.34			0.40			0.00			1.53			0.00			14.32			9.25			50.00
RIO GRANDE 12-24-F 48WB - 48			P-DP			0.11			0.06			0.29			8.16			1.28			0.38			0.00			1.08			0.00			8.75			5.56			49.67
RIO GRANDE 12-24-G 52WA - 52			P-DP			0.19			0.07			0.36			14.05			1.63			0.49			0.00			1.64			0.00			14.53			9.21			50.00
RIO GRANDE 12-24-H 52LS - 52			P-DP			0.14			0.05			0.24			10.92			1.08			0.32			0.00			1.20			0.00			11.13			7.23			48.94

---

TABLE 7			Economic One-Liners As of Date: 1/1/2025

Net Sales Volumes

Net Revenue

Cash Flow

Residue

Residue

Expense

Lease Name			Reserve Category			Oil			NGL			Gas			Oil			NGL			Gas			Other			& Tax			Invest.			Non-Disc.			Disc. 10%    Life
						(Mbbl)			(Mbbl)			(MMcf)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)    (years)
RISING SUN 40-33 1AH - 1AH			P-DP			1.68			0.47			2.79			128.16			12.51			5.48			0.00			11.87			0.00			134.27			82.46			40.24
RISING SUN B 1LS - 1LS			P-DP			1.85			0.45			2.63			140.61			11.76			5.15			0.00			12.60			0.00			144.92			86.69			50.00
RISING SUN C 2A - 2A			P-DP			1.20			0.17			0.98			91.19			4.40			1.93			0.00			7.47			0.00			90.05			56.95			42.48
RISING SUN C 3LS - 3LS			P-DP			0.73			0.07			0.42			55.68			1.88			0.82			0.00			4.39			0.00			54.00			33.73			36.49
RISING SUN D 4A - 4A			P-DP			1.47			0.34			2.01			112.21			8.99			3.94			0.00			9.97			0.00			115.16			71.70			45.72
RIVER CAT 57-33 A 1WA - 1WA			P-DP			0.22			0.00			0.09			16.31			0.05			0.06			0.00			1.72			0.00			14.70			8.05			50.00
RIVER CAT 57-33 B 2BS - 2BS			P-DP			0.11			0.00			0.05			8.30			0.02			0.03			0.00			0.88			0.00			7.48			4.48			42.08
RIVER CAT 57-33 C 3TS - 3TS			P-DP			0.28			0.00			0.12			21.08			0.06			0.08			0.00			2.25			0.00			18.98			11.09			45.57
ROADRUNNER 1 - 1			P-DP			0.02			0.01			0.01			1.49			0.19			0.01			0.00			0.18			0.00			1.51			0.86			20.34
ROADRUNNER 2 - 2			P-DP			0.03			0.01			0.01			2.28			0.18			0.01			0.00			0.24			0.00			2.22			1.19			24.62
ROBYN LEE C 3H - 3H			P-DP			0.02			0.01			0.03			1.60			0.17			0.03			0.00			0.24			0.00			1.57			0.98			49.57
ROBYN LEE D 4H - 4H			P-DP			0.03			0.01			0.03			2.07			0.15			0.03			0.00			0.26			0.00			1.98			1.23			50.00
ROBYN LEE I 9H - 9H			P-DP			0.10			0.02			0.07			7.75			0.41			0.07			0.00			0.84			0.00			7.39			4.56			50.00
ROBYN LEE J 10H - 10H			P-DP			0.07			0.01			0.05			5.43			0.29			0.05			0.00			0.59			0.00			5.18			3.19			50.00
ROCA UNIT 7 1 - 1			P-DP			0.06			0.01			0.01			4.20			0.12			0.00			0.00			0.40			0.00			3.92			1.90			39.73
ROCA UNIT 7 2H - 2H			P-DP			0.03			0.00			0.00			2.57			0.07			0.00			0.00			0.24			0.00			2.40			1.22			33.62
ROI TAN A 1A - 1A			P-DP			0.48			0.11			0.63			36.21			2.84			1.24			0.00			3.20			0.00			37.09			23.69			38.09
ROI TAN B 2A - 2A			P-DP			0.82			0.09			0.50			62.38			2.25			0.99			0.00			4.95			0.00			60.67			38.17			43.99
ROI TAN B 3LS - 3LS			P-DP			0.44			0.12			0.73			33.26			3.25			1.42			0.00			3.08			0.00			34.86			22.20			37.12
ROI TAN C 4A - 4A			P-DP			0.62			0.13			0.76			47.48			3.41			1.49			0.00			4.13			0.00			48.24			30.70			41.21
ROI TAN D 5A - 5A			P-DP			0.76			0.10			0.59			57.55			2.65			1.16			0.00			4.69			0.00			56.67			35.56			43.83
ROI TAN E 6A - 6A			P-DP			0.21			0.03			0.18			15.75			0.82			0.36			0.00			1.30			0.00			15.62			10.09			29.33
ROI TAN F 7LS - 7LS			P-DP			0.62			0.04			0.21			47.29			0.94			0.41			0.00			3.58			0.00			45.05			27.64			42.44
ROI TAN F 8A - 8A			P-DP			0.23			0.03			0.20			17.27			0.88			0.39			0.00			1.43			0.00			17.11			10.80			30.81
ROSS NW WHL BL 1H - 1H			P-DP			0.00			0.00			574.18			0.00			0.00			1,174.08			0.00			102.28			0.00			1,071.79			610.44			50.00
ROUGAROU UNIT 36-48 5AH - 5			P-DP			7.52			0.01			5.07			553.73			0.26			16.96			0.00			42.17			0.00			528.78			239.48			50.00
ROUGAROU UNIT 36-48 6AH - 6			P-DP			3.38			0.01			3.01			249.06			0.15			10.07			0.00			19.36			0.00			239.92			155.56			36.57
ROXY CRC JF 1H - 1H			P-DP			0.00			0.00			64.19			0.00			0.00			127.15			0.00			79.19			0.00			47.97			30.37			25.83
ROXY N CRC JF 3H - 3H			P-DP			0.00			0.00			17.15			0.00			0.00			33.96			0.00			21.15			0.00			12.81			8.20			25.99
ROXY NE CRC JF 5H - 5H			P-DP			0.00			0.00			5.70			0.00			0.00			11.30			0.00			7.04			0.00			4.26			2.75			25.43
RUSTLER A UNIT 3H - 3H			P-DP			0.08			0.03			0.10			6.45			0.83			-0.02			0.00			0.40			0.00			6.87			3.35			50.00
RUSTLER A UNIT 4H - 4H			P-DP			0.19			0.00			0.00			14.69			0.02			0.00			0.00			1.36			0.00			13.35			6.48			50.00
RUSTLER B UNIT 1H - 1H			P-DP			0.09			0.03			0.08			7.16			0.67			-0.02			0.00			0.50			0.00			7.31			4.02			49.37
RUSTLER B UNIT 3H - 3H			P-DP			0.12			0.02			0.07			9.08			0.59			-0.02			0.00			0.70			0.00			8.95			5.05			50.00
RUSTLER C UNIT 1H - 1H			P-DP			0.07			0.05			0.14			5.08			1.15			-0.05			0.00			0.19			0.00			6.00			3.42			46.04

---

TABLE 7			Economic One-Liners As of Date: 1/1/2025

Net Sales Volumes

Net Revenue

Cash Flow

Residue

Residue

Expense

Lease Name			Reserve Category			Oil			NGL			Gas			Oil			NGL			Gas			Other			& Tax			Invest.			Non-Disc.			Disc. 10%    Life
						(Mbbl)			(Mbbl)			(MMcf)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)    (years)
RUSTLER C UNIT 2H - 2H			P-DP			0.09			0.00			0.00			6.94			0.00			0.00			0.00			0.64			0.00			6.30			3.46			46.38
RUSTLER D UNIT 1H - 1H			P-DP			0.01			0.00			0.00			0.62			0.03			0.00			0.00			0.05			0.00			0.59			0.41			17.20
RUSTLER D UNIT 2H - 2H			P-DP			0.03			0.04			0.12			2.34			0.98			-0.05			0.00			-0.02			0.00			3.29			1.92			39.16
RUSTLER D UNIT 4H - 4H			P-DP			0.04			0.00			0.00			3.23			0.03			0.00			0.00			0.29			0.00			2.97			1.89			34.31
RUSTLER D UNIT 5H - 5H			P-DP			0.04			0.00			0.00			2.86			0.02			0.00			0.00			0.26			0.00			2.62			1.65			43.02
SABINE 39 1 - 1			P-DP			0.09			0.05			0.22			7.03			0.99			0.29			0.00			0.88			0.00			7.42			4.12			41.17
SABINE 39 2 - 2			P-DP			0.01			0.01			0.04			0.55			0.18			0.05			0.00			0.11			0.00			0.68			0.44			14.90
SADIE 33-10-4 1H - 1H			P-DP			0.00			13.48			153.53			0.00			274.74			317.21			0.00			514.18			0.00			77.77			41.42			40.27
SADIE 33-10-4 201H - 201H			P-DP			0.00			17.36			197.73			0.00			353.82			408.52			0.00			662.18			0.00			100.16			52.16			43.57
SADIE 33-10-4 205H - 205H			P-DP			0.00			2.57			29.28			0.00			52.39			60.49			0.00			98.05			0.00			14.83			7.71			46.22
SADIE 33-10-4 3H - 3H			P-DP			0.00			7.15			81.42			0.00			145.70			168.23			0.00			272.68			0.00			41.25			22.18			42.15
SADIE 33-10-4 5H - 5H			P-DP			0.00			6.62			75.39			0.00			134.90			155.76			0.00			252.47			0.00			38.19			20.67			41.03
SAND DOLLAR UNIT 1 - 1			P-DP			0.01			0.00			0.00			1.00			0.00			0.00			0.00			0.07			0.00			0.93			0.58			14.88
SANTANA 29 2H - 2H			P-DP			0.17			0.30			1.89			13.24			6.20			2.53			0.00			2.79			0.00			19.20			10.84			30.20
SASQUATCH UNIT 36-24 1AH -			P-DP			3.18			0.01			2.44			234.47			0.13			8.17			0.00			18.02			0.00			224.75			105.48			50.00
SASQUATCH UNIT 36-24 2AH -			P-DP			1.92			0.01			7.03			141.27			0.36			23.51			0.00			13.84			0.00			151.30			74.26			50.00
SASQUATCH UNIT 36-24 3AH -			P-DP			1.87			0.01			4.29			137.49			0.22			14.34			0.00			12.10			0.00			139.96			68.18			50.00
SAU 25 1B - 1B			P-DP			0.01			0.01			0.02			0.49			0.11			0.05			0.00			0.07			0.00			0.58			0.31			21.65
SAU 25 1C - 1C			P-DP			0.00			0.00			0.00			0.10			0.02			0.01			0.00			0.01			0.00			0.12			0.09			6.57
SAU 25-2 2C - 2C			P-DP			0.00			0.00			0.00			0.13			0.01			0.01			0.00			0.01			0.00			0.13			0.10			7.05
SAU MARINER 25-2A 2A - 2A			P-DP			0.00			0.00			0.00			0.33			0.02			0.01			0.00			0.03			0.00			0.33			0.21			14.42
SAU MARINER 29-3 3 - 3			P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00
SAU MARINER 29-3B 3B - 3B			P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00
SAU MARINER 29-3B 3C - 3C			P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00
SCATTER 15-10 1AH - 1AH			P-DP			0.07			0.01			0.05			5.64			0.20			0.09			0.00			0.45			0.00			5.48			2.91			48.63
SCATTER 15-10 2AH - 2AH			P-DP			0.05			0.02			0.14			4.12			0.60			0.26			0.00			0.43			0.00			4.57			2.51			45.05
SCATTER 15-10 2SH - 2SH			P-DP			0.09			0.02			0.15			6.65			0.66			0.29			0.00			0.62			0.00			6.97			3.60			50.00
SCATTER GINGER 15-27 (ALLO			P-DP			0.15			0.05			0.32			11.78			1.44			0.63			0.00			1.16			0.00			12.70			7.08			50.00
SCATTER GINGER 15-27 (ALLO			P-DP			0.15			0.06			0.37			11.63			1.67			0.73			0.00			1.19			0.00			12.83			7.14			50.00
SCATTER TISH 10-46 (ALLOC-D			P-DP			4.52			1.69			10.00			344.45			44.76			19.59			0.00			34.33			0.00			374.47			212.95			50.00
SCATTER TISH 10-46 (ALLOC-D			P-DP			3.79			1.28			7.56			289.11			33.86			14.82			0.00			28.01			0.00			309.78			176.74			48.45
SCHWALBE-SONOMA STATE 12			P-DP			0.00			0.00			0.03			0.20			0.09			0.03			0.00			0.04			0.00			0.28			0.14			40.36
SHADRACH 68 UNIT 134H - 134			P-DP			0.05			0.19			1.20			3.81			3.94			1.61			0.00			1.44			0.00			7.93			4.67			40.26
SHADRACH 68 UNIT 1H - 1H			P-DP			0.17			0.15			0.95			12.54			3.13			1.28			0.00			1.83			0.00			15.12			8.60			40.96
SHADRACH 68 UNIT 223H - 223			P-DP			0.14			0.15			0.93			10.83			3.05			1.24			0.00			1.68			0.00			13.44			7.57			46.58

---

TABLE 7			Economic One-Liners As of Date: 1/1/2025

Net Sales Volumes

Net Revenue

Cash Flow

Residue

Residue

Expense

Lease Name			Reserve Category			Oil			NGL			Gas			Oil			NGL			Gas			Other			& Tax			Invest.			Non-Disc.			Disc. 10%    Life
						(Mbbl)			(Mbbl)			(MMcf)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)    (years)
SHADRACH 68 UNIT 2H - 2H			P-DP			0.19			0.09			0.53			14.60			1.76			0.72			0.00			1.58			0.00			15.50			8.87			42.39
SHADRACH 68 UNIT 324H - 324			P-DP			0.09			0.15			0.91			7.09			2.98			1.22			0.00			1.39			0.00			9.90			5.69			32.89
SHADRACH 68 UNIT 332H - 332			P-DP			0.14			0.14			0.88			10.35			2.89			1.18			0.00			1.60			0.00			12.81			7.28			44.62
SHADRACH MOSES CANTALO			P-DP			0.03			0.12			0.73			2.15			2.41			0.98			0.00			0.86			0.00			4.68			2.59			37.71
SHANNON 210470 3C - 3C			P-DP			0.00			0.00			0.06			0.00			0.00			0.11			0.00			0.01			0.00			0.10			0.06			39.39
SHANNON 210470 4B - 4B			P-DP			0.00			0.00			0.07			0.00			0.00			0.14			0.00			0.01			0.00			0.13			0.07			41.94
SHANNON 211271 1B - 1B			P-DP			0.00			0.00			47.19			0.00			0.00			96.50			0.00			8.41			0.00			88.09			52.06			35.58
SHANNON 211271 2A - 2A			P-DP			0.00			0.00			60.11			0.00			0.00			122.91			0.00			10.71			0.00			112.20			65.11			38.66
SHENANDOAH 11-2-58 H 1W - H			P-DP			0.03			0.00			0.02			2.40			0.10			0.04			0.00			0.19			0.00			2.36			1.24			44.47
SHENANDOAH 11-2-58 H 2WA -			P-DP			0.03			0.01			0.06			2.30			0.27			0.12			0.00			0.22			0.00			2.46			1.32			44.55
SHEPARD 5-2C5 - 5-2C5			P-DP			0.02			0.00			0.03			1.02			0.00			0.05			0.00			0.03			0.00			1.04			0.48			44.93
SHERROD UNIT 3903 - 3903			P-DP			0.01			0.00			0.00			0.46			0.00			0.00			0.00			0.04			0.00			0.42			0.28			13.57
SHERROD UNIT 903 - 903			P-DP			0.00			0.00			0.00			0.37			0.00			0.00			0.00			0.03			0.00			0.34			0.24			11.15
SHINABERRY MILDRED K 1 - 1			P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00
SHIRLEY -B- 3815R - 3815R			P-DP			0.31			0.12			0.47			23.50			2.41			0.48			0.00			3.05			0.00			23.34			12.80			33.31
SHIRLEY 3806 - 3806			P-DP			0.18			0.03			0.12			13.50			0.61			0.12			0.00			1.39			0.00			12.84			7.13			27.01
SHIRLEY 3807 - 3807			P-DP			0.08			0.02			0.09			6.21			0.43			0.09			0.00			0.71			0.00			6.02			3.33			20.80
SHIRLEY 3808 - 3808			P-DP			0.15			0.03			0.12			11.28			0.63			0.12			0.00			1.21			0.00			10.82			5.63			26.80
SHOSHONE A 34-166-165 5201H			P-DP			0.00			0.00			0.00			0.01			0.00			0.00			0.00			0.00			0.00			0.01			0.01			43.57
SHOSHONE B 34-166-165 TB 2H			P-DP			0.01			0.00			0.00			0.53			0.04			0.00			0.00			0.07			0.00			0.50			0.28			50.00
SHOSHONE C 34-166-165 WA 3H			P-DP			0.01			0.01			0.01			0.85			0.13			0.00			0.00			0.12			0.00			0.86			0.48			50.00
SHRINERS 2-10C5 - 2-10C5			P-DP			0.02			0.00			0.10			1.06			0.00			0.17			0.00			0.05			0.00			1.18			0.58			38.16
SIDWELL SE WHL BL 10H - 10H			P-DP			0.00			0.00			55.28			0.00			0.00			113.04			0.00			9.85			0.00			103.19			70.94			23.08
SIDWELL SE WHL BL 8H - 8H			P-DP			0.00			0.00			81.88			0.00			0.00			167.43			0.00			14.59			0.00			152.85			88.76			32.81
SIDWELL SW WHL BL 2H - 2H			P-DP			0.00			0.00			30.06			0.00			0.00			61.47			0.00			5.36			0.00			56.12			27.95			49.88
SIDWELL SW WHL BL 4H - 4H			P-DP			0.00			0.00			3.48			0.00			0.00			7.12			0.00			0.62			0.00			6.50			4.54			14.68
SILVERADO 40-1 A 1JM - 1JM			P-DP			0.52			0.28			1.39			39.63			6.23			1.86			0.00			5.24			0.00			42.48			24.17			50.00
SILVERADO 40-1 B 2LS - 2LS			P-DP			0.23			0.09			0.46			17.30			2.06			0.61			0.00			2.03			0.00			17.94			12.33			18.16
SILVERADO 40-1 C 3WA - 3WA			P-DP			0.28			0.09			0.46			21.02			2.06			0.61			0.00			2.30			0.00			21.39			12.03			46.95
SILVERADO 40-1 E 5JM - 5JM			P-DP			0.35			0.16			0.76			26.43			3.41			1.02			0.00			3.21			0.00			27.65			15.81			49.69
SILVERADO 40-1 F 6LS - 6LS			P-DP			0.22			0.12			0.61			16.84			2.73			0.81			0.00			2.26			0.00			18.12			10.28			43.87
SILVERADO 40-1 G 7LS - 7LS			P-DP			0.22			0.21			1.04			16.39			4.69			1.40			0.00			2.98			0.00			19.51			12.11			43.46
SILVERADO 40-1 H 8WA - 8WA			P-DP			0.27			0.22			1.05			20.87			4.71			1.41			0.00			3.30			0.00			23.68			13.81			47.68
SILVERADO 40-1 I 9WB - 9WB			P-DP			0.24			0.19			0.92			18.49			4.11			1.23			0.00			2.91			0.00			20.93			11.96			46.87
SILVERADO 40-1 J 10WB - 10W			P-DP			0.20			0.31			1.49			15.44			6.69			2.00			0.00			3.67			0.00			20.46			11.24			45.80

---

TABLE 7			Economic One-Liners As of Date: 1/1/2025

Net Sales Volumes

Net Revenue

Cash Flow

Residue

Residue

Expense

Lease Name			Reserve Category			Oil			NGL			Gas			Oil			NGL			Gas			Other			& Tax			Invest.			Non-Disc.			Disc. 10%    Life
						(Mbbl)			(Mbbl)			(MMcf)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)    (years)
SILVERADO 40-1 K 11WA - 11W			P-DP			0.30			0.35			1.68			22.44			7.56			2.26			0.00			4.51			0.00			27.75			15.21			50.00
SIMPSON SMITH 0844 A 1WH -			P-DP			2.01			0.41			2.42			153.39			10.81			4.73			0.00			13.31			0.00			155.63			90.48			50.00
SIMPSON SMITH A 08-44 1SH - 1			P-DP			0.73			0.17			1.03			55.78			4.60			2.01			0.00			4.99			0.00			57.41			32.32			50.00
SIMPSON SMITH B 08-44 2AH -			P-DP			1.38			0.36			2.14			105.33			9.56			4.19			0.00			9.60			0.00			109.47			64.13			50.00
SIMPSON SMITH C 08-44 2SH -			P-DP			1.85			0.54			3.18			140.67			14.26			6.24			0.00			13.15			0.00			148.01			87.34			49.63
SIMPSON SMITH D 08-44 3AH -			P-DP			1.92			0.46			2.73			146.46			12.21			5.35			0.00			13.12			0.00			150.90			85.12			50.00
SIMPSON SMITH E 08-44 3SH -			P-DP			0.71			0.24			1.41			53.84			6.33			2.77			0.00			5.22			0.00			57.72			33.46			50.00
SIREN UNIT 36-48 1AH - 1AH			P-DP			7.75			0.04			18.82			571.13			0.97			62.94			0.00			50.80			0.00			584.25			264.05			50.00
SIXTEEN PENNY NAIL 310 1LL			P-DP			0.00			0.00			0.00			0.14			0.02			0.01			0.00			0.02			0.00			0.15			0.10			14.05
SIXTEEN PENNY NAIL 310 2LM			P-DP			0.00			0.00			0.00			0.05			0.00			0.00			0.00			0.01			0.00			0.05			0.04			6.96
SIXTEEN PENNY NAIL 310 8JM			P-DP			0.03			0.02			0.11			2.13			0.47			0.14			0.00			0.33			0.00			2.41			1.32			41.11
SIXTEEN PENNY NAIL 310A 3L			P-DP			0.01			0.00			0.01			0.56			0.05			0.01			0.00			0.06			0.00			0.57			0.31			28.80
SIXTEEN PENNY NAIL 310A 9J			P-DP			0.01			0.02			0.07			0.48			0.33			0.10			0.00			0.16			0.00			0.75			0.43			33.79
SIXTEEN PENNY NAIL 310B 10J			P-DP			0.01			0.00			0.00			0.70			0.01			0.00			0.00			0.05			0.00			0.66			0.37			35.32
SIXTEEN PENNY NAIL 310B 4L			P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			6.48
SIXTEEN PENNY NAIL 310B 5L			P-DP			0.00			0.00			0.02			0.04			0.10			0.03			0.00			0.04			0.00			0.13			0.11			4.68
SIXTEEN PENNY NAIL 310C 11J			P-DP			0.02			0.01			0.05			1.26			0.22			0.06			0.00			0.17			0.00			1.37			0.75			44.06
SIXTEEN PENNY NAIL 310C 6L			P-DP			0.00			0.01			0.03			0.33			0.13			0.04			0.00			0.07			0.00			0.43			0.25			23.91
SIXTEEN PENNY NAIL 310C 7L			P-DP			0.00			0.00			0.01			0.13			0.06			0.02			0.00			0.03			0.00			0.18			0.12			13.92
SMASHOSAURUS 3 - 3			P-DP			0.00			0.00			0.34			0.00			0.00			0.69			0.00			0.06			0.00			0.63			0.35			39.47
SMASHOSAURUS 5 - 5			P-DP			0.00			0.00			32.21			0.00			0.00			65.86			0.00			5.74			0.00			60.12			37.38			31.36
SON 136 1 - 1			P-DP			0.10			0.04			0.20			7.36			0.88			0.26			0.00			0.87			0.00			7.64			4.05			32.36
SON 136 2 - 2			P-DP			0.11			0.05			0.23			8.69			1.02			0.30			0.00			1.02			0.00			9.00			4.72			34.40
SPARROW 22 001 - 001			P-DP			0.07			0.00			0.08			5.06			0.04			0.08			0.00			0.70			0.00			4.47			2.49			17.86
SPIRE 226-34 UNIT 1H - 1H			P-DP			0.10			0.30			0.30			7.47			6.66			0.20			0.00			2.25			0.00			12.09			6.29			49.43
SPITFIRE 1H - 1H			P-DP			0.00			0.00			0.10			0.00			0.00			0.21			0.00			0.02			0.00			0.19			0.13			16.15
SPITFIRE 3H - 3H			P-DP			0.00			0.00			0.07			0.00			0.00			0.14			0.00			0.01			0.00			0.13			0.08			17.92
SPORT E WYN JF 3H - 3H			P-DP			0.00			0.00			514.92			0.00			0.00			1,020.00			0.00			635.24			0.00			384.77			217.73			44.87
SPORT W WYN JF 1H - 1H			P-DP			0.00			0.00			578.66			0.00			0.00			1,146.27			0.00			713.87			0.00			432.40			238.92			44.65
SPRABERRY DRIVER UNIT 132			P-DP			0.13			0.03			0.01			10.02			0.64			0.01			0.00			0.91			0.00			9.76			4.61			29.19
SPRABERRY DRIVER UNIT 134			P-DP			0.11			0.03			0.01			8.61			0.53			0.01			0.00			0.78			0.00			8.38			4.01			27.29
SPRABERRY DRIVER UNIT 135			P-DP			0.04			0.02			0.01			2.97			0.43			0.01			0.00			0.30			0.00			3.11			2.14			12.13
SPRABERRY DRIVER UNIT 136			P-DP			0.11			0.04			0.01			8.58			0.77			0.01			0.00			0.80			0.00			8.56			4.23			27.02
STATE EILAND 3-33 11H - 11H			P-DP			0.05			0.04			0.04			3.85			0.83			0.03			0.00			0.54			0.00			4.16			2.78			30.25
STATE EILAND 6047B-34 51H - 5			P-DP			0.03			0.01			0.01			2.55			0.25			0.01			0.00			0.28			0.00			2.52			1.61			28.20

---

TABLE 7			Economic One-Liners As of Date: 1/1/2025

Net Sales Volumes

Net Revenue

Cash Flow

Residue

Residue

Expense

Lease Name			Reserve Category			Oil			NGL			Gas			Oil			NGL			Gas			Other						& Tax			Invest.			Non-Disc.			Disc. 10%    Life
						(Mbbl)			(Mbbl)			(MMcf)			(M$)			(M$)			(M$)			(M$)						(M$)			(M$)			(M$)			(M$)    (years)
STATE MUDDY WATERS UNIT 2			P-DP			0.08			0.16			0.98			5.81			3.21			1.31						0.00			1.37			0.00			8.97			4.52			50.00
STATE MUDDY WATERS UNIT 7			P-DP			0.09			0.07			0.42			6.51			1.37			0.56						0.00			0.88			0.00			7.56			4.55			33.92
STATE MUDDY WATERS UNIT 7			P-DP			0.03			0.12			0.74			2.34			2.44			1.00						0.00			0.89			0.00			4.89			3.15			24.00
STATE MUDDY WATERS UNIT 7			P-DP			0.27			1.05			6.53			20.69			21.47			8.76						0.00			7.81			0.00			43.10			23.85			50.00
STATE MUDDY WATERS UNIT 7			P-DP			0.09			0.10			0.63			6.51			2.07			0.84						0.00			1.08			0.00			8.34			5.10			34.40
STATE MUDDY WATERS UNIT 7			P-DP			0.06			0.52			3.20			4.52			10.53			4.30						0.00			3.42			0.00			15.93			9.39			37.88
STELLA STATE 34-208 WRD UN			P-DP			0.02			0.02			0.02			1.79			0.40			0.01						0.00			0.25			0.00			1.94			0.94			39.51
STICKLINE 1H - 1H			P-DP			0.01			0.01			0.01			0.61			0.26			0.01						0.00			0.12			0.00			0.76			0.38			49.68
STIMSON BURLEY -B- 1 - 1			P-DP			0.00			0.00			0.00			0.07			0.01			0.00						0.00			0.01			0.00			0.07			0.05			16.67
STIMSON BURLEY -B- 4 - 4			P-DP			0.00			0.00			0.00			0.08			0.01			0.00						0.00			0.01			0.00			0.08			0.05			16.82
STIMSON BURLEY -D- 1 - 1			P-DP			0.00			0.00			0.00			0.16			0.00			0.00						0.00			0.01			0.00			0.15			0.10			17.12
STIMSON BURLEY -E- 3DW - 3D			P-DP			0.00			0.00			0.01			0.27			0.03			0.01						0.00			0.03			0.00			0.28			0.18			26.67
STIMSON BURLEY -M- 1 - 1			P-DP			0.00			0.00			0.00			0.06			0.01			0.00						0.00			0.01			0.00			0.06			0.04			16.97
STIMSON-BURLEY -C- 1 - 1			P-DP			0.00			0.00			0.00			0.05			0.01			0.00						0.00			0.01			0.00			0.05			0.03			19.12
STIMSON-BURLEY -C- 3 - 3			P-DP			0.00			0.00			0.00			0.22			0.01			0.00						0.00			0.02			0.00			0.22			0.10			39.34
STIMSON-BURLEY 18 1 - 1			P-DP			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			14.76
STIMSON-BURLEY 4 - 4			P-DP			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			2.36
STIMSON-BURLEY 6 - 6			P-DP			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			0.00
STIMSON-BURLEY K 1 - 1			P-DP			0.00			0.00			0.00			0.16			0.01			0.00						0.00			0.02			0.00			0.16			0.08			26.96
STIMSON-NAIL E17K 111H - 111			P-DP			0.07			0.06			0.24			5.74			1.24			0.25						0.00			0.59			0.00			6.63			4.32			50.00
STIMSON-NAIL E17L 112H - 112			P-DP			0.07			0.06			0.24			5.46			1.23			0.24						0.00			0.58			0.00			6.35			4.06			50.00
STIMSON-NAIL E17M 113H - 11			P-DP			0.07			0.06			0.25			5.75			1.24			0.25						0.00			0.59			0.00			6.65			4.33			50.00
STIMSON-NAIL E17N 114H - 114			P-DP			0.09			0.06			0.24			6.85			1.23			0.24						0.00			1.14			0.00			7.19			4.72			50.00
STIMSON-NAIL E17O 115H - 115			P-DP			0.09			0.06			0.24			6.73			1.21			0.24						0.00			1.12			0.00			7.06			4.64			50.00
STIMSON-NAIL E17P 116H - 116			P-DP			0.09			0.06			0.24			6.72			1.21			0.24						0.00			1.12			0.00			7.06			4.64			50.00
STIMSON-NAIL E17Q 117H - 117			P-DP			0.07			0.04			0.15			5.64			0.74			0.15						0.00			0.81			0.00			5.72			3.87			50.00
STIMSON-NAIL E17R 118H - 118			P-DP			0.09			0.06			0.24			6.84			1.23			0.24						0.00			1.14			0.00			7.18			4.72			50.00
STIMSON-NAIL E17S 119H - 119			P-DP			0.08			0.04			0.15			5.80			0.76			0.15						0.00			0.83			0.00			5.88			3.98			50.00
STIMSON-NAIL E17T 120H - 120			P-DP			0.07			0.04			0.15			5.73			0.75			0.15						0.00			0.82			0.00			5.81			3.94			50.00
STIMSON-NAIL W17K 11H - 11H			P-DP			0.00			0.00			0.00			0.22			0.02			0.00						0.00			0.03			0.00			0.21			0.13			47.62
STIMSON-NAIL W17L 12H - 12H			P-DP			0.01			0.00			0.01			0.45			0.03			0.01						0.00			0.05			0.00			0.44			0.25			50.00
STIMSON-NAIL W17M 13H - 13			P-DP			0.01			0.00			0.02			0.50			0.08			0.02						0.00			0.08			0.00			0.52			0.31			50.00
STIMSON-NAIL W17N 14H - 14H			P-DP			0.00			0.00			0.00			0.28			0.02			0.00						0.00			0.03			0.00			0.27			0.16			44.49
STIMSON-NAIL W17O 15H - 15H			P-DP			0.01			0.00			0.01			0.52			0.07			0.01						0.00			0.08			0.00			0.53			0.33			50.00
STIMSON-NAIL W17P 16H - 16H			P-DP			0.00			0.00			0.01			0.23			0.05			0.01						0.00			0.04			0.00			0.25			0.15			49.48

---

TABLE 7			Economic One-Liners As of Date: 1/1/2025

Net Sales Volumes

Net Revenue

Cash Flow

Residue

Residue

Expense

Lease Name			Reserve Category			Oil			NGL			Gas			Oil			NGL			Gas			Other			& Tax			Invest.			Non-Disc.			Disc. 10%    Life
						(Mbbl)			(Mbbl)			(MMcf)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)    (years)
STIMSON-NAIL W17Q 17H - 17H			P-DP			0.00			0.00			0.00			0.22			0.03			0.00			0.00			0.03			0.00			0.22			0.13			47.64
STIMSON-NAIL W17R 18H - 18H			P-DP			0.00			0.00			0.00			0.23			0.02			0.00			0.00			0.03			0.00			0.23			0.13			48.39
STIMSON-NAIL W17S 19H - 19H			P-DP			0.01			0.01			0.02			0.50			0.12			0.02			0.00			0.10			0.00			0.54			0.32			50.00
STIMSON-NAIL W17T 20H - 20H			P-DP			0.00			0.00			0.00			0.18			0.01			0.00			0.00			0.02			0.00			0.17			0.10			44.62
STONE-GIST W45A 1H - 1H			P-DP			0.47			0.15			0.04			35.42			2.92			0.05			0.00			3.28			0.00			35.11			19.51			43.24
STONE-GIST W45B 2H - 2H			P-DP			0.36			0.03			0.01			27.58			0.60			0.01			0.00			2.36			0.00			25.84			14.15			42.17
STONE-GIST W45C 3H - 3H			P-DP			0.39			0.10			0.03			29.31			1.97			0.03			0.00			2.66			0.00			28.65			17.27			40.28
STONE-GIST W45I 9H - 9H			P-DP			0.16			0.05			0.01			12.37			0.88			0.01			0.00			1.13			0.00			12.13			6.69			34.17
STONE-GIST W45J 10H - 10H			P-DP			0.19			0.06			0.01			14.19			1.07			0.02			0.00			1.30			0.00			13.98			8.43			28.49
SUCCUBUS UNIT B 25-24 5AH -			P-DP			1.48			0.00			1.35			109.29			0.07			4.53			0.00			8.51			0.00			105.37			65.36			36.85
SUCCUBUS UNIT B 25-24 8AH -			P-DP			0.86			0.01			2.70			63.64			0.14			9.02			0.00			5.98			0.00			66.81			34.19			44.76
SUCCUBUS-ROUGAROU 24-37			P-DP			2.60			0.01			3.06			191.46			0.16			10.24			0.00			15.28			0.00			186.57			114.12			43.42
SUGARLOAF 74 1H - 1H			P-DP			0.22			0.01			0.04			16.98			0.13			0.05			0.00			1.27			0.00			15.88			8.08			37.78
SUGARLOAF 7475 10U C 10H -			P-DP			0.20			0.14			0.86			15.44			2.82			1.15			0.00			1.95			0.00			17.46			10.12			48.02
SUGARLOAF 7475 1U B 1H - B 1			P-DP			0.25			0.19			1.20			19.15			3.94			1.61			0.00			2.55			0.00			22.16			10.75			42.08
SUGARLOAF 7475 2U B 2H - B 2			P-DP			0.11			0.06			0.36			8.52			1.19			0.48			0.00			0.97			0.00			9.22			4.93			47.79
SUGARLOAF 7475 3U A 3H - A 3			P-DP			0.23			0.12			0.72			17.54			2.38			0.97			0.00			1.97			0.00			18.92			10.35			39.78
SUGARLOAF 7475 4U A 4H - A 4			P-DP			0.44			0.21			1.33			33.35			4.36			1.78			0.00			3.70			0.00			35.78			21.29			50.00
SUGARLOAF 7475 5U B 5H - B 5			P-DP			0.34			0.25			1.57			26.14			5.15			2.10			0.00			3.41			0.00			29.99			17.24			50.00
SUGARLOAF 7475 6U A 6H - A 6			P-DP			0.46			0.25			1.57			35.17			5.15			2.10			0.00			4.07			0.00			38.35			22.72			50.00
SUGARLOAF 7475 7U A 7H - A 7			P-DP			0.33			0.22			1.39			24.71			4.57			1.87			0.00			3.14			0.00			28.01			16.76			49.63
SUGARLOAF 7475 8U A 8H - A 8			P-DP			0.42			0.15			0.94			31.92			3.08			1.26			0.00			3.22			0.00			33.02			19.88			50.00
SUGARLOAF 7475 9U B 9H - B 9			P-DP			0.38			0.29			1.77			28.58			5.83			2.38			0.00			3.79			0.00			33.00			19.48			50.00
SUGG A 141-140 (ALLOC-A) 1SM			P-DP			0.57			2.47			8.55			42.71			40.97			17.12			0.00			14.34			0.00			86.45			47.98			33.01
SUGG A 141-140 (ALLOC-B) 2SU			P-DP			0.38			1.54			5.33			28.32			25.55			10.67			0.00			9.08			0.00			55.46			31.79			34.84
SUGG A 141-140 (ALLOC-C) 3SM			P-DP			0.57			3.11			10.79			42.90			51.71			21.61			0.00			17.19			0.00			99.03			52.25			43.33
SUGG A 141-140 (ALLOC-D) 4SU			P-DP			0.33			2.01			6.98			24.66			33.44			13.97			0.00			10.86			0.00			61.22			30.81			39.14
SUGG A 141-140 (ALLOC-E) 5RM			P-DP			0.31			2.78			9.63			23.34			46.15			19.28			0.00			14.10			0.00			74.68			41.24			26.92
SUGG A 141-140 (ALLOC-F) 6SM			P-DP			0.05			0.75			2.58			3.50			12.39			5.18			0.00			3.55			0.00			17.50			10.81			21.47
SUGG A 141-140 (ALLOC-F) 6SU			P-DP			0.10			1.22			4.23			7.74			20.25			8.46			0.00			5.98			0.00			30.48			17.13			32.19
SUGG A 141-140 (ALLOC-G) 7SM			P-DP			0.16			2.38			8.25			11.83			39.54			16.52			0.00			11.40			0.00			56.49			29.11			37.99
SUGG A 141-140 (ALLOC-G) 7SU			P-DP			0.15			2.65			9.19			11.16			44.04			18.40			0.00			12.53			0.00			61.07			30.64			39.25
SUGG A 141-140 (ALLOC-H) 8SM			P-DP			0.16			4.51			15.65			12.11			74.97			31.32			0.00			20.76			0.00			97.64			49.73			44.40
SUGG A 141-140 (ALLOC-H) 8SU			P-DP			0.16			1.19			4.13			12.29			19.80			8.27			0.00			6.24			0.00			34.12			19.73			30.00
SUNDOG A1 1LA - 1LA			P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00

---

TABLE 7			Economic One-Liners As of Date: 1/1/2025

Net Sales Volumes

Net Revenue

Cash Flow

Residue

Residue

Expense

Lease Name			Reserve Category			Oil			NGL			Gas			Oil			NGL			Gas			Other			& Tax			Invest.			Non-Disc.			Disc. 10%    Life
						(Mbbl)			(Mbbl)			(MMcf)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)    (years)
SUNDOG A2 2LA - 2LA			P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			32.03
SUNDOWN 4524LS - 4524LS			P-DP			0.65			0.21			1.25			49.35			5.60			2.45			0.00			4.74			0.00			52.66			28.91			39.39
SUNDOWN 4541WA - 4541WA			P-DP			2.46			0.43			2.52			187.45			11.26			4.93			0.00			15.84			0.00			187.80			102.27			50.00
SUNDOWN 4566WB - 4566WB			P-DP			0.78			0.29			1.68			59.55			7.54			3.30			0.00			5.89			0.00			64.50			35.91			41.56
SUSTR UNIT 1H - 1H			P-DP			0.25			0.02			0.16			18.56			0.22			0.27			0.00			1.66			0.00			17.40			9.98			21.34
TAMSULA 015-2 - 015-2			P-DP			0.00			0.00			0.06			0.00			0.00			0.08			0.00			0.01			0.00			0.07			0.04			50.00
TAMSULA 016-3 - 016-3			P-DP			0.00			0.00			0.07			0.00			0.00			0.10			0.00			0.01			0.00			0.09			0.06			50.00
TAMSULA 017-4 - 017-4			P-DP			0.00			0.00			0.58			0.00			0.00			0.82			0.00			0.08			0.00			0.74			0.39			50.00
TAMSULA 5 - 5			P-DP			0.00			0.00			0.04			0.00			0.00			0.06			0.00			0.01			0.00			0.05			0.03			50.00
TANNER WYN JF 2H - 2H			P-DP			0.00			0.00			216.84			0.00			0.00			429.54			0.00			267.51			0.00			162.03			101.70			27.41
TANNER WYN JF 4H - 4H			P-DP			0.00			0.00			425.57			0.00			0.00			843.01			0.00			525.01			0.00			318.00			186.12			36.40
TARGAC UNIT 1H - 1H			P-DP			0.32			0.01			0.06			23.60			0.08			0.11			0.00			2.01			0.00			21.78			15.44			12.70
TCB 39-34 1AH - 1AH			P-DP			0.00			0.00			0.00			0.16			0.01			0.01			0.00			0.01			0.00			0.16			0.09			32.97
TCB 39-34 4AH - 4AH			P-DP			0.01			0.00			0.00			0.69			0.02			0.01			0.00			0.05			0.00			0.67			0.38			50.00
TCB 39-34 4SH - 4SH			P-DP			0.00			0.00			0.00			0.30			0.01			0.01			0.00			0.02			0.00			0.29			0.17			39.90
TCB A 1LS - 1LS			P-DP			0.02			0.01			0.04			1.37			0.17			0.07			0.00			0.13			0.00			1.48			0.83			50.00
TCB B 2A - 2A			P-DP			0.02			0.00			0.03			1.84			0.12			0.05			0.00			0.16			0.00			1.86			1.04			50.00
TCM 3 - 3			P-DP			0.08			0.01			0.04			6.13			0.19			0.06			0.00			0.51			0.00			5.86			2.86			31.25
TCM 48L - 48L			P-DP			0.21			0.07			0.33			16.18			1.49			0.44			0.00			1.74			0.00			16.38			6.93			47.72
TEEWINOT A1 3LA - 3LA			P-DP			0.04			0.01			0.01			2.65			0.19			0.01			0.00			0.28			0.00			2.57			1.50			47.33
TEEWINOT NORTH UNIT 4LA -			P-DP			0.02			0.00			0.00			1.59			0.08			0.00			0.00			0.16			0.00			1.52			0.82			27.93
TEEWINOT SOUTH UNIT 5LA -			P-DP			0.06			0.01			0.01			4.40			0.12			0.00			0.00			0.42			0.00			4.10			1.98			40.28
TESTA 5 - 5			P-DP			0.00			0.00			0.02			0.00			0.00			0.03			0.00			0.00			0.00			0.03			0.02			50.00
THE KING 45-04 1AH - 1AH			P-DP			0.04			0.00			0.01			3.17			0.03			0.01			0.00			0.23			0.00			2.97			1.66			25.87
THE KING 45-04 1MS - 1MS			P-DP			0.64			0.22			1.27			49.07			5.69			2.49			0.00			4.74			0.00			52.51			29.74			50.00
THE KING 45-04 1SH - 1SH			P-DP			0.02			0.00			0.01			1.15			0.06			0.03			0.00			0.10			0.00			1.14			0.71			14.11
THE KING 45-04 C 3SA - 3SA			P-DP			0.36			0.15			0.89			27.73			3.97			1.74			0.00			2.84			0.00			30.59			16.93			50.00
THE KING 45-04 C 3SS - 3SS			P-DP			0.33			0.15			0.89			24.81			3.97			1.74			0.00			2.63			0.00			27.88			16.22			50.00
THE KING 45-04 D 4MS - 4MS			P-DP			0.34			0.22			1.30			25.70			5.82			2.55			0.00			3.10			0.00			30.97			17.07			50.00
THE KING 45-04 D 4SA - 4SA			P-DP			0.33			0.09			0.51			25.10			2.27			0.99			0.00			2.29			0.00			26.07			15.52			49.22
THE KING 45-04 D 4SS - 4SS			P-DP			0.33			0.22			1.29			24.84			5.77			2.53			0.00			3.03			0.00			30.11			16.61			50.00
THOMPSON E SMF JF 5H - 5H			P-DP			0.00			0.00			5.38			0.00			0.00			10.67			0.00			6.64			0.00			4.02			2.46			35.24
THOMPSON W SMF JF 1H - 1H			P-DP			0.00			0.00			19.69			0.00			0.00			39.01			0.00			24.29			0.00			14.71			9.77			28.56
THOMPSON W SMF JF 3H - 3H			P-DP			0.00			0.00			19.01			0.00			0.00			37.65			0.00			23.45			0.00			14.20			9.47			28.03
THORPE 1-74 LOV 2H - 2H			P-DP			0.00			0.00			0.00			0.03			0.00			0.00			0.00			0.00			0.00			0.03			0.02			12.57

---

TABLE 7			Economic One-Liners As of Date: 1/1/2025

Net Sales Volumes

Net Revenue

Cash Flow

Residue

Residue

Expense

Lease Name			Reserve Category			Oil			NGL			Gas			Oil			NGL			Gas			Other			& Tax			Invest.			Non-Disc.			Disc. 10%    Life
						(Mbbl)			(Mbbl)			(MMcf)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)    (years)
THORPE 1-74 LOV 3H - 3H			P-DP			0.01			0.00			0.01			0.65			0.06			0.00			0.00			0.04			0.00			0.67			0.32			38.93
THORPE 1-74 LOV 4H - 4H			P-DP			0.00			0.00			0.00			0.31			0.02			0.00			0.00			0.02			0.00			0.31			0.18			21.31
THUNDERBIRD UNIT 07-10 1AH			P-DP			0.19			0.00			0.25			13.69			0.01			0.84			0.00			1.11			0.00			13.43			8.09			32.64
THURMOND A137 ALLOC. A 10			P-DP			0.12			0.15			0.96			9.42			3.15			1.29			0.00			1.61			0.00			12.24			6.53			34.83
TIGER 210187 2A - 2A			P-DP			0.00			0.00			5.36			0.00			0.00			10.97			0.00			0.96			0.00			10.01			5.78			30.15
TIGER 210187 3C - 3C			P-DP			0.00			0.00			3.86			0.00			0.00			7.90			0.00			0.69			0.00			7.21			4.27			26.42
TIGER 210187 5B - 5B			P-DP			0.00			0.00			2.72			0.00			0.00			5.57			0.00			0.49			0.00			5.09			3.24			20.89
TIGER 210475 4C - 4C			P-DP			0.00			0.00			0.01			0.00			0.00			0.02			0.00			0.00			0.00			0.02			0.01			24.13
TIGER 210476 1A - 1A			P-DP			0.00			0.00			4.53			0.00			0.00			9.25			0.00			0.81			0.00			8.45			4.93			28.37
TIGIWON 2627-C23 E 433H - 433			P-DP			0.12			0.03			0.00			9.28			1.10			0.00			0.00			1.17			0.00			9.21			5.06			50.00
TIMMERMAN 14 1 - 1			P-DP			0.00			0.00			0.01			0.09			0.03			0.01			0.00			0.02			0.00			0.11			0.06			48.68
TIMMERMAN A1 403BH - 403B			P-DP			0.30			0.18			0.69			22.74			3.50			0.69			0.00			3.50			0.00			23.43			13.40			50.00
TIMMERMAN A10 411JH - 411JH			P-DP			0.30			0.18			0.69			22.74			3.50			0.69			0.00			3.50			0.00			23.43			13.40			50.00
TIMMERMAN A2 413JH - 413JH			P-DP			0.23			0.14			0.53			17.38			2.71			0.54			0.00			2.69			0.00			17.93			12.15			50.00
TIMMERMAN A3 402MH - 402M			P-DP			0.22			0.13			0.51			16.94			2.60			0.51			0.00			2.60			0.00			17.44			11.94			48.93
TIMMERMAN A4 402LH - 402LH			P-DP			0.21			0.15			0.57			15.97			2.87			0.57			0.00			2.65			0.00			16.75			10.80			50.00
TIMMERMAN A5 402BH - 402B			P-DP			0.30			0.18			0.69			22.74			3.50			0.69			0.00			3.50			0.00			23.43			13.40			50.00
TIMMERMAN A6 412JH - 412JH			P-DP			0.22			0.14			0.53			17.09			2.67			0.53			0.00			2.65			0.00			17.64			11.94			50.00
TIMMERMAN A7 401MH - 401M			P-DP			0.30			0.18			0.69			22.74			3.50			0.69			0.00			3.50			0.00			23.43			13.40			50.00
TIMMERMAN A8 401LH - 401LH			P-DP			0.40			0.18			0.69			30.43			3.50			0.69			0.00			4.12			0.00			30.49			16.19			50.00
TIMMERMAN A9 401BH - 401B			P-DP			0.25			0.19			0.72			19.12			3.66			0.72			0.00			3.28			0.00			20.22			12.82			50.00
TIMMERMAN J1 2208MH - 2208			P-DP			0.01			0.01			0.05			1.05			0.25			0.05			0.00			0.20			0.00			1.15			0.67			35.76
TIMMERMAN J10 2206LH - 2206			P-DP			0.03			0.01			0.05			1.98			0.25			0.05			0.00			0.28			0.00			1.99			1.13			42.44
TIMMERMAN J11 2206BH - 220			P-DP			0.02			0.02			0.06			1.16			0.30			0.06			0.00			0.24			0.00			1.28			0.72			36.95
TIMMERMAN J2 2208LH - 2208			P-DP			0.02			0.02			0.07			1.64			0.37			0.07			0.00			0.31			0.00			1.78			0.98			42.21
TIMMERMAN J3 2208BH - 2208			P-DP			0.01			0.02			0.08			0.77			0.42			0.08			0.00			0.26			0.00			1.01			0.57			33.93
TIMMERMAN J4 2207MH - 2207			P-DP			0.01			0.00			0.01			0.72			0.04			0.01			0.00			0.08			0.00			0.69			0.38			32.08
TIMMERMAN J5 2207LH - 2207			P-DP			0.01			0.01			0.02			0.84			0.13			0.02			0.00			0.13			0.00			0.86			0.43			35.59
TIMMERMAN J6 2207BH - 2207			P-DP			0.01			0.03			0.12			0.75			0.63			0.12			0.00			0.36			0.00			1.15			0.66			31.93
TIMMERMAN J7 2217LH - 2217			P-DP			0.01			0.01			0.05			1.09			0.24			0.05			0.00			0.20			0.00			1.18			0.67			36.06
TIMMERMAN J8 2207CH - 2207			P-DP			0.00			0.00			0.00			0.05			0.01			0.00			0.00			0.01			0.00			0.06			0.04			9.35
TIMMERMAN J9 2206MH - 2206			P-DP			0.03			0.02			0.07			2.68			0.36			0.07			0.00			0.39			0.00			2.73			1.50			46.84
TIN STAR A L 33H - L 33H			P-DP			0.18			0.16			1.01			13.55			3.31			1.35			0.00			1.96			0.00			16.25			7.69			50.00
TIN STAR B L 42H - L 42H			P-DP			0.05			0.05			0.28			3.86			0.92			0.38			0.00			0.55			0.00			4.61			2.54			32.99
TIN STAR D U 46H - U 46H			P-DP			0.12			0.14			0.86			8.82			2.83			1.16			0.00			1.47			0.00			11.33			6.19			47.51

---

TABLE 7			Economic One-Liners As of Date: 1/1/2025

Net Sales Volumes

Net Revenue

Cash Flow

Residue

Residue

Expense

Lease Name			Reserve Category			Oil			NGL			Gas			Oil			NGL			Gas			Other			& Tax			Invest.			Non-Disc.			Disc. 10%    Life
						(Mbbl)			(Mbbl)			(MMcf)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)    (years)
TIPI CHAPMAN 34-163 1H - 1H			P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			12.57
TIPI CHAPMAN 34-163 2H - 2H			P-DP			0.00			0.00			0.00			0.01			0.00			0.00			0.00			0.00			0.00			0.01			0.00			28.90
TIPI CHAPMAN 34-163 3H - 3H			P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			9.96
TIPI CHAPMAN 34-163 4H - 4H			P-DP			0.00			0.00			0.00			0.01			0.00			0.00			0.00			0.00			0.00			0.01			0.01			16.66
TISH 46-03 1AH - 1AH			P-DP			1.74			0.15			0.87			132.94			3.91			1.71			0.00			10.35			0.00			128.20			66.66			36.82
TISH 46-03 1SS - 1SS			P-DP			1.59			1.11			6.57			121.38			29.41			12.87			0.00			15.05			0.00			148.60			89.62			32.88
TISH 46-03 3SA - 3SA			P-DP			4.30			1.93			11.37			327.34			50.89			22.28			0.00			34.44			0.00			366.07			218.94			35.21
TISH 46-03 3SS - 3SS			P-DP			3.98			1.08			6.34			302.93			28.40			12.43			0.00			27.82			0.00			315.95			191.07			34.90
TITO'S 31-42 1LS - 1LS			P-DP			0.05			0.00			0.02			3.91			0.10			0.03			0.00			0.32			0.00			3.71			2.27			28.59
TITO'S 31-42 1WA - 1WA			P-DP			0.06			0.01			0.02			4.41			0.11			0.03			0.00			0.36			0.00			4.19			2.52			30.35
TITO'S 31-42 1WB - 1WB			P-DP			0.05			0.00			0.02			3.65			0.09			0.03			0.00			0.30			0.00			3.47			2.10			28.14
TITO'S 31-42 2LS - 2LS			P-DP			0.11			0.03			0.14			8.05			0.63			0.19			0.00			0.82			0.00			8.04			4.45			33.14
TITO'S 31-42 2WA - 2WA			P-DP			0.03			0.12			0.57			2.42			2.57			0.77			0.00			1.15			0.00			4.60			2.81			21.14
TITO'S 31-42 2WB - 2WB			P-DP			0.04			0.04			0.20			2.92			0.88			0.26			0.00			0.55			0.00			3.51			2.24			21.17
TITO'S 31-42 3WA - 3WA			P-DP			0.03			0.01			0.05			2.50			0.21			0.06			0.00			0.26			0.00			2.52			1.51			29.13
TODD 2-21A3 - 2-21A3			P-DP			0.14			0.00			0.78			8.64			0.00			1.33			0.00			0.42			0.00			9.55			4.15			50.00
TOMCAT 23-24 A 1LS - 1LS			P-DP			0.29			0.08			0.39			22.09			1.76			0.53			0.00			2.27			0.00			22.12			14.08			41.92
TOMCAT 23-24 B 2LS - 2LS			P-DP			0.24			0.05			0.22			18.30			1.01			0.30			0.00			1.71			0.00			17.90			11.61			38.73
TOMCAT 23-24 C 1DN - 1DN			P-DP			1.12			0.58			2.85			84.86			12.79			3.82			0.00			11.01			0.00			90.46			55.94			50.00
TOMCAT 23-24 D 2DN - 2DN			P-DP			0.69			0.27			1.33			52.49			5.98			1.78			0.00			6.07			0.00			54.18			34.23			50.00
TOMCAT 23-24 E 1AB - 1AB			P-DP			0.15			0.04			0.20			11.70			0.89			0.27			0.00			1.18			0.00			11.67			8.05			31.93
TOMCAT 23-24 F 2AB - 2AB			P-DP			0.16			0.07			0.34			12.20			1.52			0.45			0.00			1.46			0.00			12.71			8.68			33.76
TOMCAT 23-24 G 3AB - 3AB			P-DP			0.36			0.15			0.75			27.34			3.39			1.01			0.00			3.27			0.00			28.47			17.56			46.62
TOMCAT 4448WA - 4448WA			P-DP			1.48			0.30			1.78			112.57			7.97			3.49			0.00			9.78			0.00			114.25			63.18			44.20
TORO 22 001 - 001			P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			9.95
TOWNSEN 24265 ALLOC. A 10H			P-DP			0.17			0.31			1.95			13.25			6.41			2.62			0.00			2.85			0.00			19.44			9.53			45.84
TRAUBE 1-11 WRD 1H - 1H			P-DP			0.02			0.00			0.00			1.23			0.01			0.00			0.00			0.11			0.00			1.13			0.66			30.82
TRAUBE 1-11 WRD 2H - 2H			P-DP			0.02			0.01			0.01			1.32			0.14			0.00			0.00			0.15			0.00			1.32			0.73			33.29
TREBLE STATE COM 601H - 601			P-DP			0.15			0.00			0.13			11.27			0.06			0.15			0.00			1.55			0.00			9.93			6.24			29.68
TREBLE STATE COM 701H - 701			P-DP			0.11			0.00			0.12			8.68			0.06			0.14			0.00			1.20			0.00			7.67			5.03			29.51
TREBLE STATE COM 801H - 801			P-DP			0.19			0.00			0.14			14.61			0.07			0.16			0.00			2.00			0.00			12.85			8.15			29.51
TREE FROG 47 EAST A 1LS - 1L			P-DP			0.05			0.03			0.16			4.18			0.71			0.31			0.00			0.45			0.00			4.75			2.69			29.16
TREE FROG 47 EAST A 1WA - 1			P-DP			0.09			0.03			0.18			6.91			0.81			0.35			0.00			0.67			0.00			7.40			4.16			34.15
TREE FROG 47 EAST C 3LS - 3L			P-DP			0.08			0.06			0.35			6.47			1.57			0.69			0.00			0.80			0.00			7.93			4.31			34.45
TREE FROG 47 EAST C 3WA - 3			P-DP			0.09			0.16			0.94			6.86			4.20			1.84			0.00			1.40			0.00			11.49			5.96			36.05

---

TABLE 7			Economic One-Liners As of Date: 1/1/2025

Net Sales Volumes

Net Revenue

Cash Flow

Residue

Residue

Expense

Lease Name			Reserve Category			Oil			NGL			Gas			Oil			NGL			Gas			Other						& Tax			Invest.			Non-Disc.			Disc. 10%    Life
						(Mbbl)			(Mbbl)			(MMcf)			(M$)			(M$)			(M$)			(M$)						(M$)			(M$)			(M$)			(M$)    (years)
TREE FROG 47 EAST C 3WB - 3			P-DP			0.07			0.09			0.53			5.40			2.35			1.03						0.00			0.90			0.00			7.89			4.24			32.74
TREE FROG 47 WEST UNIT 5LS			P-DP			0.05			0.03			0.16			3.71			0.73			0.32						0.00			0.42			0.00			4.33			2.59			26.12
TREE FROG 47 WEST UNIT 5WA			P-DP			0.13			0.06			0.36			10.28			1.61			0.71						0.00			1.08			0.00			11.51			6.15			39.25
TREE FROG 47 WEST UNIT 5WB			P-DP			0.10			0.05			0.27			7.70			1.21			0.53						0.00			0.81			0.00			8.63			4.63			36.00
TREE FROG 47 WEST UNIT 7LS			P-DP			0.10			0.06			0.36			7.52			1.60			0.70						0.00			0.89			0.00			8.94			4.76			43.45
TREE FROG 47 WEST UNIT 7WA			P-DP			0.11			0.11			0.64			8.63			2.86			1.25						0.00			1.24			0.00			11.50			6.19			45.10
TRENTINO 1 - 1			P-DP			0.30			0.03			0.19			23.14			0.83			0.36						0.00			1.83			0.00			22.50			9.90			50.00
TRENTINO 2 - 2			P-DP			0.09			0.00			0.00			6.93			0.01			0.01						0.00			0.50			0.00			6.45			2.72			46.66
TRENTINO 36 3 - 3			P-DP			0.02			0.00			0.01			1.41			0.06			0.03						0.00			0.11			0.00			1.38			0.76			19.54
TRENTINO 36-37 (ALLOC-C) 3S			P-DP			0.07			0.03			0.16			4.95			0.71			0.31						0.00			0.51			0.00			5.47			3.34			40.04
TRENTINO 36-37 (ALLOC-C) 3S			P-DP			0.18			0.17			1.02			13.39			4.57			2.00						0.00			1.95			0.00			18.01			10.31			50.00
TRENTINO 36-37 (ALLOC-C) 3S			P-DP			0.05			0.01			0.08			3.78			0.37			0.16						0.00			0.35			0.00			3.96			2.33			36.25
TRENTINO 36-37 (ALLOC-D) 4S			P-DP			0.16			0.04			0.23			12.25			1.03			0.45						0.00			1.10			0.00			12.63			6.67			48.66
TRENTINO 36-37 (ALLOC-D) 4S			P-DP			0.08			0.08			0.49			6.30			2.21			0.97						0.00			0.93			0.00			8.54			4.30			44.98
TRENTINO 36-37 (ALLOC-DA) 4			P-DP			0.05			0.04			0.25			4.03			1.13			0.50						0.00			0.53			0.00			5.12			3.31			30.04
TRIANGLE 75 2H - 2H			P-DP			0.02			0.01			0.06			1.30			0.19			0.08						0.00			0.15			0.00			1.42			0.84			19.02
TRIDACNA 34-208 WRD UNIT 1			P-DP			0.01			0.01			0.01			0.50			0.16			0.00						0.00			0.08			0.00			0.58			0.34			29.86
TRIDACNA 34-208 WRD UNIT 2			P-DP			0.01			0.01			0.01			0.54			0.20			0.01						0.00			0.09			0.00			0.65			0.38			29.48
TRIDACNA 34-208 WRD UNIT 3			P-DP			0.01			0.01			0.01			0.63			0.14			0.00						0.00			0.09			0.00			0.69			0.40			31.54
TROTT 34-183 1H - 1H			P-DP			0.00			0.00			0.00			0.18			0.07			0.00						0.00			0.03			0.00			0.23			0.15			20.76
UNFORGIVEN 34 113-114 A 605			P-DP			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			50.00
UNFORGIVEN 34 113-114 B 706			P-DP			0.00			0.00			0.00			0.08			0.01			0.00						0.00			0.01			0.00			0.08			0.04			49.23
UNFORGIVEN 34 113-114 C 606			P-DP			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			40.92
UNFORGIVEN 34 113-114 D 604			P-DP			0.00			0.00			0.00			0.18			0.01			0.00						0.00			0.02			0.00			0.17			0.09			50.00
UNICORN UNIT A 04-37 1AH - 1			P-DP			0.01			0.00			0.01			0.75			0.00			0.05						0.00			0.06			0.00			0.73			0.42			30.47
UNICORN UNIT B 37-04 7AH - 7			P-DP			0.01			0.00			0.02			0.53			0.00			0.07						0.00			0.05			0.00			0.55			0.31			32.65
UNICORN UNIT B 37-04 8MH - 8			P-DP			0.01			0.00			0.00			0.75			0.00			0.02						0.00			0.06			0.00			0.71			0.40			31.39
URSULA 0848WA - 0848WA			P-DP			0.42			0.00			0.00			31.98			0.01			0.00						0.00			2.29			0.00			29.71			19.32			32.74
URSULA 1546WA - 1546WA			P-DP			0.30			0.23			1.37			22.84			6.14			2.69						0.00			2.96			0.00			28.71			18.73			29.11
URSULA BIG DADDY B 1527LS			P-DP			0.20			0.04			0.23			15.48			1.01			0.44						0.00			1.33			0.00			15.61			10.64			36.48
URSULA BIG DADDY B 1547WA			P-DP			0.19			0.04			0.21			14.70			0.95			0.42						0.00			1.26			0.00			14.81			9.72			37.78
URSULA BIG DADDY C 1528LS			P-DP			0.21			0.09			0.53			16.37			2.39			1.05						0.00			1.69			0.00			18.13			11.21			40.10
URSULA TOMCAT A 4446WA - 4			P-DP			1.31			0.21			1.22			99.68			5.48			2.40						0.00			8.32			0.00			99.25			65.77			41.45
URSULA TOMCAT B 4421LS - 44			P-DP			0.93			0.16			0.92			70.70			4.11			1.80						0.00			5.95			0.00			70.66			39.11			42.40
URSULA TOMCAT C 4447WA - 4			P-DP			1.68			0.30			1.79			127.62			8.01			3.50						0.00			10.86			0.00			128.27			75.59			45.88

---

TABLE 7			Economic One-Liners As of Date: 1/1/2025

Net Sales Volumes

Net Revenue

Cash Flow

Residue

Residue

Expense

Lease Name			Reserve Category			Oil			NGL			Gas			Oil			NGL			Gas			Other			& Tax			Invest.			Non-Disc.			Disc. 10%    Life
						(Mbbl)			(Mbbl)			(MMcf)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)    (years)
UTE 3-12B3 - 3-12B3			P-DP			0.02			0.00			0.04			1.45			0.00			0.06			0.00			0.04			0.00			1.48			0.86			20.53
VALENCIA 10-8 A UNIT A 2H - A			P-DP			0.03			0.01			0.09			2.45			0.39			0.17			0.00			0.26			0.00			2.75			1.72			33.97
VALENCIA 10-8 A UNIT A 3H - A			P-DP			0.06			0.00			0.02			4.58			0.08			0.03			0.00			0.34			0.00			4.35			2.38			50.00
VALENCIA 10-8 A UNIT L 2H - L			P-DP			0.03			0.01			0.03			1.97			0.14			0.06			0.00			0.17			0.00			2.00			1.28			31.53
VALENCIA 10-8 A UNIT L 3H - L			P-DP			0.05			0.00			0.01			3.46			0.05			0.02			0.00			0.26			0.00			3.27			1.87			50.00
VALERIE 210473 1A - 1A			P-DP			0.00			0.00			8.14			0.00			0.00			16.65			0.00			1.45			0.00			15.20			9.50			21.80
VALERIE 210473 2B - 2B			P-DP			0.00			0.00			7.15			0.00			0.00			14.61			0.00			1.27			0.00			13.34			8.22			21.28
VALERIE 210473 4C - 4C			P-DP			0.00			0.00			10.49			0.00			0.00			21.46			0.00			1.87			0.00			19.59			11.16			26.68
VANNELLE SW WHL BL 2H - 2H			P-DP			0.00			0.00			96.29			0.00			0.00			196.90			0.00			17.15			0.00			179.75			97.01			50.00
VICKERS '34-127' 1H - 1H			P-DP			0.00			0.00			0.00			0.37			0.06			0.00			0.00			0.05			0.00			0.39			0.29			9.62
VICKERS '34-127' 2H - 2H			P-DP			0.01			0.00			0.00			0.85			0.05			0.00			0.00			0.09			0.00			0.81			0.50			20.32
VINTAGE A U 06H - U 06H			P-DP			0.03			0.04			0.23			2.55			0.75			0.31			0.00			0.41			0.00			3.20			1.72			42.56
VINTAGE B T 13H - T 13H			P-DP			0.06			0.10			0.60			4.51			1.97			0.81			0.00			0.91			0.00			6.39			3.56			50.00
VINTAGE C C 03H - C 03H			P-DP			0.10			0.13			0.80			7.77			2.63			1.08			0.00			1.34			0.00			10.14			5.30			50.00
VINTAGE D T 26H - T 26H			P-DP			0.03			0.05			0.28			1.92			0.92			0.38			0.00			0.41			0.00			2.81			1.55			50.00
VINTAGE E C 04H - C 04H			P-DP			0.13			0.11			0.67			9.54			2.20			0.90			0.00			1.34			0.00			11.30			6.20			50.00
VINTAGE UNIT A U 19H - U 19H			P-DP			0.02			0.02			0.12			1.44			0.40			0.16			0.00			0.22			0.00			1.78			0.85			50.00
VIPER FOSTER B 4545WA - 4545			P-DP			0.80			0.07			0.44			61.25			1.96			0.86			0.00			4.80			0.00			59.26			32.40			45.19
VIPER FOSTER C 4525LS - 4525			P-DP			0.98			0.33			1.96			74.73			8.78			3.84			0.00			7.25			0.00			80.10			44.83			49.46
VIPER FOSTER D 4546WA - 4546			P-DP			1.22			0.32			1.87			93.24			8.37			3.66			0.00			8.48			0.00			96.79			52.01			50.00
WALKER 32-48 B UNIT A 5H - A			P-DP			1.32			0.02			0.11			100.54			0.50			0.22			0.00			7.30			0.00			93.96			50.73			50.00
WALKER 32-48 B UNIT L 6H - L			P-DP			0.86			0.06			0.36			65.65			1.60			0.70			0.00			5.04			0.00			62.91			34.56			50.00
WALKER 48-32 A UNIT A 1H - A			P-DP			2.00			0.05			0.31			152.06			1.37			0.60			0.00			11.17			0.00			142.86			78.11			50.00
WALKER 48-32 A UNIT L 1H - L			P-DP			0.01			0.00			0.00			0.71			0.01			0.00			0.00			0.05			0.00			0.67			0.60			2.38
WALKER-DRRC 30-56 EAST UN			P-DP			0.11			0.02			0.10			8.17			0.45			0.20			0.00			0.68			0.00			8.13			4.84			50.00
WALKER-DRRC 30-56 EAST UN			P-DP			0.02			0.01			0.08			1.27			0.37			0.16			0.00			0.17			0.00			1.63			0.86			41.59
WALKER-DRRC 30-56 EAST UN			P-DP			0.01			0.02			0.09			1.09			0.42			0.19			0.00			0.17			0.00			1.53			0.86			38.70
WALKER-DRRC 30-56 WEST UN			P-DP			0.05			0.02			0.10			3.61			0.43			0.19			0.00			0.35			0.00			3.88			2.22			50.00
WALKER-DRRC 30-56 WEST UN			P-DP			0.02			0.01			0.05			1.39			0.23			0.10			0.00			0.15			0.00			1.57			0.94			37.25
WALKER-DRRC 30-56 WEST UN			P-DP			0.03			0.01			0.05			1.97			0.21			0.09			0.00			0.19			0.00			2.09			1.26			40.00
WALLACE, T. L. 1 - 1			P-DP			0.00			0.00			0.00			0.20			0.00			0.00			0.00			0.02			0.00			0.18			0.09			27.00
WALLACE, T. L. 3 - 3			P-DP			0.00			0.00			0.00			0.08			0.00			0.00			0.00			0.01			0.00			0.07			0.05			7.76
WALLY A1 15UA - 15UA			P-DP			0.01			0.00			0.00			0.59			0.01			0.00			0.00			0.10			0.00			0.50			0.30			45.96
WALLY A1 21H - 21H			P-DP			0.00			0.00			0.00			0.05			0.00			0.00			0.00			0.01			0.00			0.05			0.03			16.18
WALLY A1 8LA - 8LA			P-DP			0.01			0.00			0.00			0.45			0.01			0.00			0.00			0.08			0.00			0.37			0.25			35.75

---

TABLE 7			Economic One-Liners As of Date: 1/1/2025

Net Sales Volumes

Net Revenue

Cash Flow

Residue

Residue

Expense

Lease Name			Reserve Category			Oil			NGL			Gas			Oil			NGL			Gas			Other						& Tax			Invest.			Non-Disc.			Disc. 10%    Life
						(Mbbl)			(Mbbl)			(MMcf)			(M$)			(M$)			(M$)			(M$)						(M$)			(M$)			(M$)			(M$)    (years)
WALLY A2 7LA - 7LA			P-DP			0.01			0.00			0.00			0.46			0.01			0.00						0.00			0.08			0.00			0.39			0.23			42.55
WALLY A3 20H - 20H			P-DP			0.00			0.00			0.00			0.04			0.01			0.00						0.00			0.01			0.00			0.04			0.03			18.59
WALLY A4 14UA - 14UA			P-DP			0.02			0.00			0.00			1.43			0.06			0.00						0.00			0.17			0.00			1.31			0.73			50.00
WALLY A5 6LA - 6LA			P-DP			0.01			0.00			0.00			0.64			0.03			0.00						0.00			0.09			0.00			0.58			0.34			47.98
WARD 18CC 1803D - 1803D			P-DP			0.09			0.01			0.07			6.97			0.30			0.13						0.00			0.56			0.00			6.83			4.17			32.33
WARD 18CC 1804D - 1804D			P-DP			0.23			0.01			0.08			17.45			0.34			0.15						0.00			1.32			0.00			16.61			8.49			41.25
WASHINGTON EAST I 23-14 440			P-DP			0.05			0.04			0.12			3.94			0.59			0.24						0.00			0.48			0.00			4.29			2.20			50.00
WASHINGTON WEST A 23-14 42			P-DP			0.08			0.02			0.06			6.32			0.28			0.12						0.00			0.60			0.00			6.12			2.93			50.00
WASHINGTON WEST A 23-14 44			P-DP			0.05			0.06			0.22			3.56			1.04			0.43						0.00			0.57			0.00			4.46			2.24			50.00
WASHINGTON WEST B 23-14 43			P-DP			0.08			0.18			0.63			5.86			3.00			1.25						0.00			1.28			0.00			8.83			4.16			50.00
WASHINGTON WEST B 23-14 46			P-DP			0.02			0.10			0.34			1.88			1.63			0.68						0.00			0.59			0.00			3.61			1.72			48.89
WASHINGTON WEST D 23-14 44			P-DP			0.01			0.08			0.29			0.86			1.39			0.58						0.00			0.44			0.00			2.39			1.20			44.93
WASHINGTON WEST E 23-14 43			P-DP			0.02			0.11			0.37			1.77			1.79			0.75						0.00			0.62			0.00			3.69			1.87			50.00
WASHINGTON WEST F 23-14 44			P-DP			0.01			0.04			0.12			1.01			0.59			0.24						0.00			0.24			0.00			1.60			0.88			36.44
WASHINGTON WEST G 23-14 43			P-DP			0.06			0.16			0.55			4.53			2.63			1.10						0.00			1.07			0.00			7.19			3.61			50.00
WATKINS 7 1 - 1			P-DP			0.58			0.11			0.54			44.02			2.44			0.73						0.00			4.11			0.00			43.09			25.37			29.13
WELCH 39 1 - 1			P-DP			0.18			0.05			0.23			13.90			1.04			0.31						0.00			1.40			0.00			13.85			8.05			46.30
WELCH 39 2 - 2			P-DP			0.01			0.00			0.02			0.77			0.08			0.02						0.00			0.09			0.00			0.79			0.55			14.61
WELCH 39 3 - 3			P-DP			0.02			0.01			0.07			1.25			0.31			0.09						0.00			0.21			0.00			1.45			0.88			22.39
WELCH 39 4 - 4			P-DP			0.04			0.02			0.09			3.16			0.39			0.12						0.00			0.38			0.00			3.29			1.95			30.57
WELCH-COX E39A 301H - 301H			P-DP			0.13			0.01			0.06			10.05			0.26			0.08						0.00			0.82			0.00			9.56			5.48			48.43
WELCH-COX E39B 302H - 302H			P-DP			0.81			0.28			1.36			61.64			6.13			1.83						0.00			6.79			0.00			62.81			33.47			50.00
WELCH-COX E39C 303H - 303H			P-DP			0.15			0.03			0.15			11.54			0.66			0.20						0.00			1.09			0.00			11.31			6.59			50.00
WELCH-COX E39D 304H - 304H			P-DP			0.55			0.11			0.53			41.77			2.40			0.72						0.00			3.93			0.00			40.96			22.48			50.00
WELCH-COX E39S 319H - 319H			P-DP			0.30			0.08			0.39			23.09			1.76			0.53						0.00			2.34			0.00			23.04			13.06			50.00
WELCH-COX E39T 320H - 320H			P-DP			0.32			0.05			0.27			24.39			1.19			0.36						0.00			2.22			0.00			23.72			13.60			50.00
WELCH-COX E39U 321H - 321H			P-DP			0.41			0.23			1.13			31.27			5.07			1.51						0.00			4.19			0.00			33.66			18.48			50.00
WELCH-COX E39V 322H - 322H			P-DP			0.41			0.12			0.59			30.75			2.66			0.79						0.00			3.24			0.00			30.97			18.29			50.00
WELCH-COX E39W 323H - 323H			P-DP			0.03			0.01			0.05			1.93			0.21			0.06						0.00			0.22			0.00			1.98			1.10			50.00
WELCH-COX W39F 206H - 206H			P-DP			0.22			0.17			0.81			16.48			3.64			1.09						0.00			2.58			0.00			18.62			11.17			44.93
WELCH-COX W39G 207H - 207H			P-DP			0.43			0.09			0.44			32.44			2.00			0.60						0.00			3.10			0.00			31.93			18.65			50.00
WELCH-COX W39H 208H - 208H			P-DP			0.18			0.13			0.61			13.58			2.74			0.82						0.00			2.03			0.00			15.12			9.25			45.52
WELCH-COX W39I 209H - 209H			P-DP			0.20			0.06			0.29			15.39			1.30			0.39						0.00			1.61			0.00			15.47			9.22			44.33
WELCH-COX W39J 210H - 210H			P-DP			0.32			0.16			0.79			24.11			3.54			1.06						0.00			3.09			0.00			25.62			15.47			49.00
WELCH-COX W39K 211H - 211H			P-DP			0.27			0.10			0.47			20.50			2.11			0.63						0.00			2.29			0.00			20.96			13.00			49.04

---

TABLE 7			Economic One-Liners As of Date: 1/1/2025

Net Sales Volumes

Net Revenue

Cash Flow

Residue

Residue

Expense

Lease Name			Reserve Category			Oil			NGL			Gas			Oil			NGL			Gas			Other						& Tax			Invest.			Non-Disc.			Disc. 10%    Life
						(Mbbl)			(Mbbl)			(MMcf)			(M$)			(M$)			(M$)			(M$)						(M$)			(M$)			(M$)			(M$)    (years)
WELCH-COX W39L 212H - 212H			P-DP			0.22			0.08			0.40			16.64			1.81			0.54						0.00			1.89			0.00			17.10			9.55			46.83
WELCH-COX W39M 213H - 213			P-DP			0.16			0.11			0.55			12.22			2.46			0.73						0.00			1.82			0.00			13.59			8.42			40.56
WELCH-COX W39N 214H - 214H			P-DP			0.19			0.10			0.46			14.29			2.08			0.62						0.00			1.83			0.00			15.17			8.92			43.96
WELCH-COX W39O 215H - 215H			P-DP			0.23			0.10			0.48			17.82			2.17			0.65						0.00			2.11			0.00			18.52			10.74			46.89
WELCH-COX W39P 216H - 216H			P-DP			0.39			0.15			0.74			29.87			3.34			1.00						0.00			3.43			0.00			30.78			18.90			50.00
WEREWOLF UNIT A 12-05 1AH			P-DP			0.03			0.00			0.03			2.48			0.00			0.11						0.00			0.19			0.00			2.40			1.30			50.00
WEREWOLF UNIT A 12-05 2AH			P-DP			0.02			0.00			0.02			1.79			0.00			0.08						0.00			0.14			0.00			1.73			0.99			49.25
WEREWOLF UNIT A 12-05 3AH			P-DP			0.03			0.00			0.12			2.57			0.01			0.40						0.00			0.25			0.00			2.73			1.60			45.71
WEREWOLF UNIT B 12-05 4AH			P-DP			0.03			0.00			0.05			2.50			0.00			0.17						0.00			0.20			0.00			2.46			1.42			50.00
WEREWOLF UNIT B 12-05 5AH			P-DP			0.02			0.00			0.04			1.75			0.00			0.12						0.00			0.14			0.00			1.73			0.99			49.47
WEREWOLF UNIT B 12-05 6AH			P-DP			0.04			0.00			0.05			2.85			0.00			0.17						0.00			0.23			0.00			2.79			1.60			50.00
WHIRLAWAY 99 1HA - 1HA			P-DP			0.02			0.01			0.01			1.23			0.12			0.00						0.00			0.14			0.00			1.21			0.69			31.52
WHISKEY RIVER 9596A-34 11H			P-DP			0.00			0.00			0.00			0.20			0.01			0.00						0.00			0.02			0.00			0.19			0.10			50.00
WHISKEY RIVER 9596A-34 12H			P-DP			0.00			0.00			0.00			0.06			0.01			0.00						0.00			0.01			0.00			0.07			0.04			39.67
WHISKEY RIVER 9596A-34 13H			P-DP			0.00			0.00			0.00			0.08			0.01			0.00						0.00			0.01			0.00			0.08			0.04			50.00
WHISKEY RIVER 9596B-34 1H -			P-DP			0.00			0.00			0.00			0.05			0.00			0.00						0.00			0.01			0.00			0.05			0.03			39.56
WHISKEY RIVER 9596B-34 31H			P-DP			0.00			0.00			0.00			0.09			0.01			0.00						0.00			0.01			0.00			0.09			0.05			44.57
WHISKEY RIVER 9596B-34 32H			P-DP			0.00			0.00			0.00			0.13			0.01			0.00						0.00			0.01			0.00			0.13			0.07			48.48
WHISKEY RIVER 9596C-34 1H -			P-DP			0.00			0.00			0.00			0.11			0.01			0.00						0.00			0.01			0.00			0.11			0.05			48.63
WHISKEY RIVER 9596D-34 81H			P-DP			0.00			0.00			0.00			0.05			0.00			0.00						0.00			0.00			0.00			0.04			0.02			38.19
WHITE 1-23C5 - 1-23C5			P-DP			0.01			0.00			0.01			0.31			0.00			0.01						0.00			0.01			0.00			0.31			0.19			21.66
WHITE 19 - 19			P-DP			0.01			0.00			0.00			0.40			0.00			0.00						0.00			0.03			0.00			0.36			0.17			27.17
WHITE 2-23C5 - 2-23C5			P-DP			0.02			0.00			0.05			1.17			0.00			0.09						0.00			0.04			0.00			1.22			0.64			41.21
WHITE 3-14C5 - 3-14C5			P-DP			0.18			0.00			0.38			10.96			0.00			0.65						0.00			0.31			0.00			11.31			5.38			43.13
WHITE TRUST 3-23C5 - 3-23C5			P-DP			0.02			0.00			0.04			1.46			0.00			0.06						0.00			0.04			0.00			1.49			0.70			47.21
WHITMIRE 36-37 (ALLOC-F) 6S			P-DP			0.01			0.00			0.01			0.57			0.05			0.02						0.00			0.05			0.00			0.59			0.31			36.29
WHITMIRE 36-37 (ALLOC-F) 6S			P-DP			0.01			0.00			0.02			0.50			0.08			0.04						0.00			0.05			0.00			0.56			0.30			36.80
WHITMIRE 36-37 (ALLOC-G) 7S			P-DP			0.01			0.01			0.04			0.71			0.17			0.08						0.00			0.09			0.00			0.87			0.45			42.54
WHITMIRE 36-37 (ALLOC-G) 7S			P-DP			0.07			0.03			0.18			5.60			0.82			0.36						0.00			0.58			0.00			6.19			3.06			47.74
WHITMIRE 36-37 (ALLOC-H) 8S			P-DP			0.09			0.02			0.11			7.20			0.49			0.21						0.00			0.62			0.00			7.28			3.63			49.84
WHITMIRE 36-37 (ALLOC-H) 8S			P-DP			0.07			0.01			0.04			5.08			0.19			0.08						0.00			0.40			0.00			4.95			2.66			42.18
WILEY 4 1 - 1			P-DP			0.11			0.06			0.27			8.00			1.21			0.36						0.00			1.04			0.00			8.53			4.95			35.25
WILEY 4 2 - 2			P-DP			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			0.00
WILLETT POT STILL 5-2C UNIT			P-DP			0.17			0.22			1.39			13.14			4.56			1.86						0.00			2.30			0.00			17.27			10.08			27.93
WILLIE THE WILDCAT 3-15 A 1J			P-DP			0.02			0.03			0.15			1.50			0.66			0.20						0.00			0.36			0.00			2.00			1.06			39.10

---

TABLE 7			Economic One-Liners As of Date: 1/1/2025

Net Sales Volumes

Net Revenue

Cash Flow

Residue

Residue

Expense

Lease Name			Reserve Category			Oil			NGL			Gas			Oil			NGL			Gas			Other			& Tax			Invest.			Non-Disc.			Disc. 10%    Life
						(Mbbl)			(Mbbl)			(MMcf)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)    (years)
WILLIE THE WILDCAT 3-15 A 1L			P-DP			0.03			0.02			0.09			1.98			0.40			0.12			0.00			0.30			0.00			2.20			1.24			38.36
WILLIE THE WILDCAT 3-15 A 1			P-DP			0.07			0.13			0.64			5.04			2.87			0.86			0.00			1.46			0.00			7.31			3.74			50.00
WILLIE THE WILDCAT 3-15 B 2			P-DP			0.02			0.02			0.11			1.83			0.49			0.15			0.00			0.32			0.00			2.14			1.40			32.46
WILLIE THE WILDCAT 3-15 B 2			P-DP			0.04			0.03			0.16			3.30			0.70			0.21			0.00			0.51			0.00			3.71			2.01			44.98
WILLIE THE WILDCAT 3-15 B 2			P-DP			0.02			0.06			0.30			1.25			1.35			0.40			0.00			0.61			0.00			2.39			1.38			32.15
WILLIE THE WILDCAT 3-15 B 3J			P-DP			0.02			0.02			0.11			1.82			0.50			0.15			0.00			0.32			0.00			2.15			1.31			36.15
WILLIE THE WILDCAT 3-15 C 4			P-DP			0.02			0.01			0.04			1.14			0.16			0.05			0.00			0.14			0.00			1.21			0.71			30.64
WILLIE THE WILDCAT 3-15 C 4			P-DP			0.03			0.01			0.07			2.34			0.32			0.10			0.00			0.29			0.00			2.47			1.32			38.93
WILLIE THE WILDCAT 3-15 D 5J			P-DP			0.03			0.02			0.07			1.94			0.33			0.10			0.00			0.27			0.00			2.10			1.16			38.31
WILLIE THE WILDCAT 3-15 D 6			P-DP			0.06			0.07			0.36			4.18			1.64			0.49			0.00			0.93			0.00			5.38			2.85			50.00
WILLIE THE WILDCAT 3-15 D 6			P-DP			0.04			0.02			0.09			2.69			0.42			0.13			0.00			0.36			0.00			2.88			1.76			37.28
WILLIE THE WILDCAT 3-15 D 6			P-DP			0.04			0.07			0.35			2.70			1.59			0.47			0.00			0.80			0.00			3.96			2.14			42.31
WILLIE THE WILDCAT 3-15 E 7J			P-DP			0.06			0.00			0.02			4.20			0.07			0.02			0.00			0.33			0.00			3.96			2.33			43.04
WILLIE THE WILDCAT 3-15 E 7L			P-DP			0.10			0.04			0.20			7.75			0.88			0.26			0.00			0.90			0.00			8.00			4.48			50.00
WILLIE THE WILDCAT 3-15 E 7			P-DP			0.02			0.08			0.40			1.28			1.81			0.54			0.00			0.78			0.00			2.84			1.83			21.60
WILSON 184-185 UNIT 131H - 13			P-DP			0.08			0.08			0.08			5.64			1.72			0.05			0.00			0.91			0.00			6.51			3.42			50.00
WILSON 184-185 UNIT 132H - 13			P-DP			0.05			0.06			0.06			4.01			1.35			0.04			0.00			0.67			0.00			4.73			2.60			50.00
WILSON 184-185 UNIT 232H - 23			P-DP			0.04			0.07			0.07			3.32			1.58			0.05			0.00			0.67			0.00			4.28			2.42			49.59
WILSON 184-185 UNIT 2H - 2H			P-DP			0.04			0.07			0.07			3.30			1.62			0.05			0.00			0.68			0.00			4.29			2.20			50.00
WILSON 184-185 UNIT 332H - 33			P-DP			0.08			0.18			0.17			6.05			3.86			0.12			0.00			1.45			0.00			8.58			4.54			50.00
WINDY MOUNTAIN 7879 1U B 1			P-DP			0.02			0.01			0.09			1.56			0.29			0.12			0.00			0.20			0.00			1.77			0.95			43.33
WINDY MOUNTAIN 7879 2U B 2			P-DP			0.02			0.02			0.11			1.73			0.36			0.15			0.00			0.23			0.00			2.01			1.15			43.14
WINTERS BB 2 - 2			P-DP			0.03			0.00			0.01			2.04			0.03			0.01			0.00			0.15			0.00			1.93			1.15			14.68
WINTERS,FERN D 2 - 2			P-DP			0.04			0.00			0.00			2.93			0.00			0.00			0.00			0.21			0.00			2.72			1.75			11.48
WORTHY 13-12 (ALLOC-A) 1NA			P-DP			0.47			0.09			0.54			35.99			2.43			1.06			0.00			3.10			0.00			36.39			18.84			50.00
WORTHY 13-12 (ALLOC-A) 1NS			P-DP			0.26			0.03			0.20			19.57			0.91			0.40			0.00			1.60			0.00			19.28			10.00			50.00
WORTHY 13-12 (ALLOC-B) 2NB			P-DP			0.28			0.11			0.66			21.32			2.95			1.29			0.00			2.16			0.00			23.40			11.94			50.00
WORTHY 13-12 (ALLOC-C) 3NA			P-DP			0.33			0.11			0.63			25.50			2.84			1.24			0.00			2.44			0.00			27.14			14.08			50.00
WORTHY 13-12 (ALLOC-D) 4NB			P-DP			0.28			0.16			0.96			21.55			4.30			1.88			0.00			2.47			0.00			25.26			12.92			50.00
WORTHY 13-12 (ALLOC-D) 4NS			P-DP			0.19			0.11			0.66			14.22			2.94			1.29			0.00			1.65			0.00			16.79			8.54			50.00
WRAITH UNIT A 12-16 1AH - 1A			P-DP			1.56			0.01			3.25			115.05			0.17			10.86			0.00			9.94			0.00			116.14			63.17			50.00
WRAITH UNIT A 12-16 2AH - 2A			P-DP			1.86			0.01			2.77			136.87			0.14			9.28			0.00			11.24			0.00			135.04			76.10			50.00
WRAITH UNIT A 12-16 3AH - 3A			P-DP			1.57			0.01			2.65			115.75			0.14			8.87			0.00			9.67			0.00			115.09			61.09			50.00
WRAITH UNIT B 12-16 4AH - 4A			P-DP			1.94			0.00			1.68			143.27			0.09			5.63			0.00			11.11			0.00			137.87			83.84			50.00
WRAITH UNIT B 12-16 5AH - 5A			P-DP			1.51			0.01			3.13			111.13			0.16			10.46			0.00			9.60			0.00			112.16			71.23			43.72

---

TABLE 7			Economic One-Liners As of Date: 1/1/2025

Net Sales Volumes

Net Revenue

Cash Flow

Residue

Residue

Expense

Lease Name			Reserve Category			Oil			NGL			Gas			Oil			NGL			Gas			Other			& Tax			Invest.			Non-Disc.			Disc. 10%    Life
						(Mbbl)			(Mbbl)			(MMcf)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)    (years)
WRAITH UNIT B 12-16 6AH - 6A			P-DP			1.63			0.00			1.41			120.19			0.07			4.71			0.00			9.32			0.00			115.65			74.89			44.33
WRANGLER A UNIT 1H - 1H			P-DP			0.11			0.05			0.15			8.29			1.25			-0.03			0.00			0.47			0.00			9.04			4.78			50.00
WRANGLER A UNIT 2H - 2H			P-DP			0.14			0.00			0.01			10.70			0.10			0.00			0.00			0.97			0.00			9.83			5.53			47.50
WRANGLER B UNIT 1H - 1H			P-DP			0.04			0.02			0.04			3.40			0.37			-0.02			0.00			0.22			0.00			3.53			2.14			38.03
WRANGLER B UNIT 2H - 2H			P-DP			0.09			0.03			0.08			6.75			0.64			-0.03			0.00			0.47			0.00			6.89			4.23			45.55
WRANGLER C UNIT 1H - 1H			P-DP			0.13			0.03			0.10			9.77			0.82			-0.02			0.00			0.71			0.00			9.87			5.57			50.00
WRANGLER C UNIT 2H - 2H			P-DP			0.15			0.03			0.10			11.12			0.84			-0.02			0.00			0.83			0.00			11.10			6.32			50.00
WRANGLER C UNIT 752H - 752			P-DP			0.11			0.05			0.15			8.65			1.26			-0.05			0.00			0.49			0.00			9.36			5.60			50.00
WRANGLER C UNIT 753H - 753			P-DP			0.36			0.08			0.22			27.40			1.84			-0.07			0.00			2.09			0.00			27.07			13.55			50.00
WRANGLER D UNIT 1H - 1H			P-DP			0.09			0.02			0.07			6.48			0.56			-0.02			0.00			0.46			0.00			6.56			3.71			47.41
WRANGLER D UNIT 2H - 2H			P-DP			0.13			0.04			0.11			10.27			0.94			-0.03			0.00			0.72			0.00			10.45			5.96			50.00
WRANGLER D UNIT 751H - 751			P-DP			0.17			0.06			0.17			13.03			1.43			-0.05			0.00			0.86			0.00			13.55			7.91			50.00
WRIGHT 1-22 E WRD UNIT 2H -			P-DP			0.00			0.00			0.00			0.13			0.01			0.00			0.00			0.01			0.00			0.13			0.09			13.72
WRIGHT 1-22 W WRD UNIT 2H			P-DP			0.01			0.00			0.00			0.45			0.03			0.00			0.00			0.05			0.00			0.43			0.23			28.05
WRIGHT 1-22E WRD 1H - 1H			P-DP			0.00			0.00			0.00			0.14			0.01			0.00			0.00			0.01			0.00			0.14			0.08			26.00
WRIGHT 1-22W WRD 1H - 1H			P-DP			0.00			0.00			0.00			0.02			0.00			0.00			0.00			0.00			0.00			0.01			0.01			7.64
WYNN 29 1 - 1			P-DP			0.02			0.01			0.04			1.31			0.17			0.07			0.00			0.13			0.00			1.42			0.65			33.26
WYNN FARMS 28 1 - 1			P-DP			0.00			0.00			0.00			0.08			0.01			0.00			0.00			0.01			0.00			0.08			0.07			4.28
XBC-CAROLINE 3B 302H - 302H			P-DP			0.08			0.10			0.58			5.80			1.56			0.85			0.00			1.80			0.00			6.41			3.60			37.40
XBC-CAROLINE 3C 303H - 303H			P-DP			0.08			0.10			0.58			6.34			1.54			0.85			0.00			1.83			0.00			6.90			3.73			39.38
XBC-CAROLINE 3K 311H - 311H			P-DP			0.06			0.10			0.56			4.59			1.51			0.83			0.00			1.66			0.00			5.27			3.03			34.23
XBC-CAROLINE 3L 312H - 312H			P-DP			0.07			0.10			0.59			5.50			1.57			0.86			0.00			1.78			0.00			6.15			3.49			36.28
XBC-CAROLINE 3M 313H - 313			P-DP			0.10			0.11			0.65			7.92			1.74			0.96			0.00			2.13			0.00			8.49			4.50			41.75
XBC-UNRUH 3A 16H - 16H			P-DP			0.14			0.07			0.41			10.79			1.09			0.60			0.00			1.81			0.00			10.66			5.67			45.20
XBC-UNRUH 3B 17H - 17H			P-DP			0.09			0.09			0.53			6.97			1.41			0.78			0.00			1.77			0.00			7.39			4.10			39.00
YANKEE 210475 5A - 5A			P-DP			0.00			0.00			0.01			0.00			0.00			0.03			0.00			0.00			0.00			0.02			0.01			31.13
YELLOW ROSE A UNIT 1H - 1H			P-DP			0.03			0.00			0.00			2.29			0.01			0.00			0.00			0.21			0.00			2.09			1.20			42.06
YELLOW ROSE A UNIT 2H - 2H			P-DP			0.03			0.00			0.00			2.07			0.02			0.00			0.00			0.19			0.00			1.90			1.11			43.64
YELLOW ROSE A UNIT 3H - 3H			P-DP			0.02			0.02			0.06			1.28			0.47			-0.02			0.00			0.00			0.00			1.72			0.89			37.90
YELLOW ROSE B UNIT 1H - 1H			P-DP			0.08			0.00			0.01			6.46			0.05			0.00			0.00			0.59			0.00			5.93			2.98			50.00
YELLOW ROSE B UNIT 2H - 2H			P-DP			0.03			0.00			0.00			2.18			0.02			0.00			0.00			0.20			0.00			2.00			1.10			45.51
YELLOW ROSE B UNIT 3H - 3H			P-DP			0.07			0.05			0.13			5.03			1.13			-0.04			0.00			0.19			0.00			5.92			3.11			50.00
YORK-LAW 139A 101H - 101H			P-DP			1.13			0.77			3.74			85.86			16.79			5.01			0.00			12.61			0.00			95.05			55.64			50.00
YORK-LAW 139B 102H - 102H			P-DP			1.18			0.34			1.64			89.21			7.37			2.20			0.00			9.25			0.00			89.53			54.59			50.00
YORK-LAW 139C 103H - 103H			P-DP			0.51			0.24			1.17			38.83			5.24			1.56			0.00			4.80			0.00			40.83			24.75			48.26

---

TABLE 7			Economic One-Liners As of Date: 1/1/2025

Net Sales Volumes

Net Revenue

Cash Flow

Residue

Residue

Expense

Lease Name			Reserve Category						Oil			NGL			Gas			Oil			NGL			Gas			Other			& Tax			Invest.			Non-Disc.			Disc. 10%    Life
									(Mbbl)			(Mbbl)			(MMcf)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)    (years)
YORK-LAW 139D 104H - 104H						P-DP			1.01			0.30			1.45			76.78			6.51			1.94			0.00			8.03			0.00			77.21			45.25			50.00
YORK-LAW 139E 105H - 105H						P-DP			1.00			0.34			1.65			75.81			7.42			2.22			0.00			8.31			0.00			77.15			44.10			50.00
YORK-LAW 139F 106H - 106H						P-DP			0.86			0.46			2.23			65.16			10.02			2.99			0.00			8.53			0.00			69.64			40.25			50.00
YORK-LAW 139G 107H - 107H						P-DP			1.11			0.37			1.80			84.41			8.10			2.42			0.00			9.18			0.00			85.74			49.25			50.00
YORK-LAW 139H 108H - 108H						P-DP			0.81			0.28			1.36			61.67			6.11			1.82			0.00			6.78			0.00			62.81			36.45			50.00
ZPZ 34-196 WRD UNIT 1H - 1H						P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			42.25
ZPZ 34-196 WRD UNIT 2H - 2H						P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			36.50
ZPZ 34-196 WRD UNIT 3H - 3H						P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			37.06
ZPZ 34-196 WRD UNIT 4H - 4H						P-DP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			38.24
Proved Behind Pipe Rsv Class & Category						Total			517.15			403.28			21,592.50			38,718.50			8,359.44			45,288.93			0.00			26,544.66			0.00			65,822.21			39,368.34			50.00
44 MAGNUM 9-4 H 2LS - H 2LS						P-BP			0.55			0.17			0.99			42.14			4.42			1.93			0.00			3.97			0.00			44.52			31.15			47.86
ATOMIC 55-1-18-6 A 12HR - 12H						P-BP			0.10			0.19			0.55			7.88			4.68			-0.20			0.00			-0.41			0.00			12.76			7.35			50.00
ATOMIC 55-1-18-6 B 13H - 13H						P-BP			0.10			0.19			0.55			7.88			4.68			-0.22			0.00			-0.42			0.00			12.75			7.83			50.00
ATOMIC 55-1-18-6 C 14H - 14H						P-BP			0.10			0.19			0.55			7.87			4.68			-0.22			0.00			-0.42			0.00			12.75			7.75			50.00
ATOMIC 55-1-18-6 D 15H - 15H						P-BP			0.06			0.11			0.32			4.53			2.69			-0.12			0.00			-0.24			0.00			7.33			4.46			50.00
BATES S CRC JF 7H - 7H						P-BP			0.00			0.00			1,514.16			0.00			0.00			2,999.39			0.00			1,867.96			0.00			1,131.43			784.85			39.36
BILLY BOBS STATE A 3472H - 34						P-BP			0.00			0.00			0.00			0.07			0.03			0.00			0.00			0.01			0.00			0.08			0.06			50.00
BOW TIE E 7MS - 7MS						P-BP			0.10			0.02			0.12			7.74			0.55			0.24			0.00			0.67			0.00			7.85			5.67			40.61
BOW TIE F 8MS - 8MS						P-BP			0.10			0.02			0.12			7.61			0.54			0.23			0.00			0.66			0.00			7.72			5.58			40.39
BROKEN ARROW 55-54-1-12 H						P-BP			0.25			0.05			0.31			19.42			1.37			0.60			0.00			1.69			0.00			19.70			13.98			39.99
BROKEN ARROW 55-54-1-12 H						P-BP			0.26			0.05			0.31			19.48			1.37			0.60			0.00			1.69			0.00			19.76			13.92			40.10
BROKEN ARROW 55-54-1-12 H						P-BP			0.24			0.05			0.29			18.65			1.31			0.57			0.00			1.62			0.00			18.92			13.43			39.48
BROKEN ARROW 55-54-1-12 H						P-BP			0.47			0.08			0.45			35.69			2.02			0.88			0.00			2.99			0.00			35.60			23.32			50.00
CHEST THUMPER 1-5 UNIT 1 14						P-BP			0.19			0.05			0.26			14.34			1.15			0.34			0.00			1.51			0.00			14.32			9.94			50.00
CHEVRON UNIT 03-38 3MH - 3M						P-BP			0.10			0.05			0.29			7.42			1.28			0.56			0.00			0.81			0.00			8.45			5.64			35.47
CHEVRON UNIT 03-38 3SH - 3S						P-BP			0.14			0.04			0.24			10.42			1.09			0.48			0.00			0.98			0.00			11.01			6.82			48.10
CHEVRON UNIT 03-38 4AH - 4A						P-BP			0.19			0.05			0.30			14.26			1.36			0.60			0.00			1.31			0.00			14.90			9.34			50.00
CHEVRON UNIT 03-38 4MH - 4M						P-BP			0.10			0.05			0.29			7.43			1.28			0.56			0.00			0.81			0.00			8.46			5.64			35.47
CHEVRON UNIT 03-56 4SH - 4S						P-BP			0.14			0.04			0.25			10.47			1.10			0.48			0.00			0.99			0.00			11.07			7.33			48.10
CHEVRON UNIT 03-56 5AH - 5A						P-BP			0.19			0.05			0.31			14.30			1.37			0.60			0.00			1.32			0.00			14.95			10.02			50.00
CHEVRON UNIT 03-56 5MH - 5M						P-BP			0.10			0.05			0.29			7.45			1.28			0.56			0.00			0.81			0.00			8.48			5.66			35.47
CHEVRON UNIT 03-56 5SH - 5S						P-BP			0.14			0.04			0.25			10.48			1.10			0.48			0.00			0.99			0.00			11.08			7.33			48.10
CHEVRON UNIT 03-56 6AH - 6A						P-BP			0.19			0.05			0.31			14.34			1.37			0.60			0.00			1.32			0.00			14.98			9.40			50.00
CHUMCHAL-GERGES 1H - 1H						P-BP			4.16			3.14			15.58			309.14			56.86			30.21			0.00			34.35			0.00			361.85			264.60			42.86

---

TABLE 7			Economic One-Liners As of Date: 1/1/2025

Net Sales Volumes

Net Revenue

Cash Flow

Residue

Residue

Expense

Lease Name			Reserve Category			Oil			NGL			Gas			Oil			NGL			Gas			Other			& Tax			Invest.			Non-Disc.			Disc. 10%    Life
						(Mbbl)			(Mbbl)			(MMcf)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)    (years)
COWLEY C 3H - 3H			P-BP			7.31			5.52			27.43			543.92			100.07			53.16			0.00			60.45			0.00			636.70			450.51			41.97
COWLEY D 4H - 4H			P-BP			7.67			5.79			28.76			570.33			104.94			55.75			0.00			63.39			0.00			667.63			491.37			42.12
CROSS CREEK A S CRC JF - 4H			P-BP			0.00			0.00			512.28			0.00			0.00			1,014.78			0.00			631.98			0.00			382.80			259.95			49.14
CROSS CREEK A SE CRC JF 6H			P-BP			0.00			0.00			485.79			0.00			0.00			962.29			0.00			599.30			0.00			363.00			240.50			50.00
CROSS CREEK A SW CRC JF - 2			P-BP			0.00			0.00			664.15			0.00			0.00			1,315.62			0.00			819.34			0.00			496.28			323.69			43.75
DIRE WOLF B 5A - 5A			P-BP			0.58			0.69			0.68			43.65			15.19			0.46			0.00			7.47			0.00			51.84			35.01			46.48
DIRE WOLF C 6TB - 6TB			P-BP			0.58			0.69			0.68			43.69			15.20			0.46			0.00			7.47			0.00			51.88			35.01			46.50
DIRE WOLF D 7B - 7B			P-BP			0.58			0.69			0.68			43.72			15.21			0.47			0.00			7.48			0.00			51.92			35.01			46.52
ELIAS 16-9 UNIT 1 223 - 223			P-BP			0.08			0.04			0.20			6.07			0.91			0.27			0.00			0.79			0.00			6.47			4.41			50.00
ELIAS 16-9 UNIT 2 173 - 173			P-BP			0.06			0.04			0.21			4.48			0.96			0.29			0.00			0.69			0.00			5.04			3.66			43.54
ELIAS 16-9 UNIT 2 252 - 252			P-BP			0.08			0.04			0.20			5.93			0.89			0.27			0.00			0.77			0.00			6.31			4.16			50.00
ELIAS 16-9 UNIT 2 262 - 262			P-BP			0.08			0.04			0.20			6.06			0.91			0.27			0.00			0.78			0.00			6.45			4.26			50.00
ELIAS 16-9 UNIT 2 271 - 271			P-BP			0.08			0.04			0.20			6.09			0.91			0.27			0.00			0.79			0.00			6.49			4.44			50.00
ELIAS 16-9 UNIT 2 281 - 281			P-BP			0.08			0.04			0.21			6.16			0.92			0.28			0.00			0.80			0.00			6.56			4.51			50.00
ELIAS 16-9 UNIT 2 282 - 282			P-BP			0.08			0.04			0.21			6.19			0.93			0.28			0.00			0.80			0.00			6.59			4.54			50.00
FLASH WEST A 29-20 4201H - 42			P-BP			0.16			0.04			0.25			11.86			1.13			0.50			0.00			1.09			0.00			12.39			7.66			50.00
FLASH WEST B 29-20 4102H - 41			P-BP			0.16			0.04			0.26			12.43			1.19			0.52			0.00			1.15			0.00			12.99			7.94			50.00
FLASH WEST D 29-20 4204H - 4			P-BP			1.63			0.45			2.65			124.47			11.87			5.20			0.00			11.47			0.00			130.06			78.59			50.00
FLASH WEST F 29-20 4106H - 41			P-BP			0.16			0.05			0.27			12.50			1.19			0.52			0.00			1.15			0.00			13.06			7.87			50.00
FLASH WEST G 29-20 4207H - 42			P-BP			0.17			0.05			0.27			12.70			1.21			0.53			0.00			1.17			0.00			13.27			7.93			50.00
FRANCIS UNIT 1H - 1H			P-BP			3.79			0.04			0.40			278.68			0.54			0.68			0.00			23.73			0.00			256.17			166.27			46.94
GRAYSTONE UNIT 39-26 4AH -			P-BP			0.03			0.01			0.03			2.35			0.13			0.06			0.00			0.20			0.00			2.35			1.41			50.00
GRAYSTONE UNIT 39-26 4SH -			P-BP			0.02			0.00			0.03			1.63			0.12			0.05			0.00			0.14			0.00			1.66			1.06			45.03
GRAYSTONE UNIT 39-26 5AH -			P-BP			0.03			0.01			0.03			2.36			0.13			0.06			0.00			0.20			0.00			2.36			1.42			50.00
GRAYSTONE UNIT 39-26 5SH -			P-BP			0.02			0.00			0.03			1.64			0.12			0.05			0.00			0.14			0.00			1.67			1.06			45.03
GRAYSTONE UNIT 39-26 6AH -			P-BP			0.03			0.01			0.03			2.37			0.13			0.06			0.00			0.20			0.00			2.36			1.43			50.00
GRAYSTONE UNIT 39-26 6SH -			P-BP			0.02			0.00			0.03			1.64			0.12			0.05			0.00			0.14			0.00			1.67			1.02			45.03
HA RA SUD;RISN 17&20-11-10H			P-BP			0.00			0.00			740.09			0.00			0.00			1,592.15			0.00			413.71			0.00			1,178.44			976.29			33.16
HA RA SUD;RISN 17&20-11-10H			P-BP			0.00			0.00			746.61			0.00			0.00			1,606.18			0.00			417.35			0.00			1,188.82			985.98			31.08
HA RB SUKK;BAYOU5&8&17-1			P-BP			0.00			0.00			515.52			0.00			0.00			1,109.05			0.00			288.18			0.00			820.87			662.28			33.63
HA RB SUKK;BAYOU5&8&17-1			P-BP			0.00			0.00			483.62			0.00			0.00			1,040.41			0.00			270.34			0.00			770.07			621.79			32.87
KOLM-CHUMCHAL 1H - 1H			P-BP			2.34			1.76			8.76			174.14			31.95			16.97			0.00			19.34			0.00			203.73			147.96			36.15
LEAVITT FED 2-9-4MH - 2-9-4M			P-BP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00
LEAVITT FED 4-9-4 MH - 4-9-4 M			P-BP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00
MADELEINE FAYE 133-137 A 1L			P-BP			0.86			0.24			1.16			65.07			5.21			1.55			0.00			6.68			0.00			65.15			44.61			50.00

---

TABLE 7			Economic One-Liners As of Date: 1/1/2025

Net Sales Volumes

Net Revenue

Cash Flow

Residue

Residue

Expense

Lease Name			Reserve Category			Oil			NGL			Gas			Oil			NGL			Gas			Other			& Tax			Invest.			Non-Disc.			Disc. 10%    Life
						(Mbbl)			(Mbbl)			(MMcf)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)    (years)
MADELEINE FAYE 133-137 B 2J			P-BP			0.85			0.24			1.15			64.75			5.18			1.55			0.00			6.65			0.00			64.83			44.87			50.00
MADELEINE FAYE 133-137 C 2L			P-BP			0.85			0.24			1.15			64.64			5.17			1.54			0.00			6.64			0.00			64.72			43.91			50.00
MADELEINE FAYE 133-137 D 1			P-BP			0.52			0.24			1.16			39.36			5.23			1.56			0.00			4.84			0.00			41.31			29.58			44.53
MADELEINE FAYE 133-137 E 3L			P-BP			0.85			0.24			1.15			64.36			5.15			1.54			0.00			6.61			0.00			64.43			41.76			50.00
MADELEINE FAYE 133-137 F 1M			P-BP			0.85			0.24			1.15			64.39			5.15			1.54			0.00			6.61			0.00			64.47			41.79			50.00
MADELEINE FAYE 133-137 G 2			P-BP			0.52			0.24			1.16			39.23			5.21			1.56			0.00			4.82			0.00			41.17			29.36			44.53
MADELEINE FAYE 133-137 H 1U			P-BP			0.85			0.24			1.15			64.74			5.18			1.55			0.00			6.65			0.00			64.81			44.87			50.00
MANCHESTER WELL			P-BP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			50.00
MANGER UNIT 1H - 1H			P-BP			0.13			0.10			0.50			9.98			1.84			0.97			0.00			1.11			0.00			11.68			9.18			43.08
MCLINTOCK 15-27 B 2JM - 2JM			P-BP			1.14			0.51			2.48			86.81			11.16			3.33			0.00			12.17			0.17			88.96			59.30			50.00
MCLINTOCK 15-27 C 3JM - 3JM			P-BP			0.99			0.32			1.57			75.50			7.08			2.11			0.00			9.80			0.17			74.72			52.46			50.00
MCLINTOCK 15-27 G 7LS - 7LS			P-BP			0.98			0.32			1.55			74.47			6.98			2.08			0.00			9.68			0.17			73.68			50.82			50.00
MCLINTOCK 15-27 H 8LS - 8LS			P-BP			1.00			0.32			1.58			75.61			7.09			2.12			0.00			9.81			0.17			74.83			52.66			50.00
MCLINTOCK 15-27 L 12WA - 12			P-BP			1.02			0.28			1.37			77.12			6.17			1.84			0.00			9.56			0.17			75.40			53.22			50.00
MCLINTOCK 15-27 L 18WB - 18			P-BP			0.96			0.50			2.44			72.65			10.99			3.28			0.00			11.08			0.17			75.67			50.27			50.00
MCLINTOCK 15-27 L 23JM - 23J			P-BP			0.97			0.32			1.54			73.96			6.93			2.07			0.00			9.62			0.17			73.16			50.42			50.00
MCLINTOCK 15-27 L 6LS - 6LS			P-BP			0.98			0.32			1.55			74.57			6.99			2.09			0.00			9.69			0.17			73.78			51.09			50.00
MCLINTOCK 15-27 N 14WA - 14			P-BP			1.02			0.28			1.38			77.42			6.20			1.85			0.00			9.59			0.17			75.70			52.85			50.00
MCLINTOCK 15-27 S 19WB - 19			P-BP			0.96			0.50			2.45			72.75			11.00			3.28			0.00			11.09			0.17			75.76			51.00			50.00
MCLINTOCK 15-27H 20WB - 20			P-BP			0.94			0.49			2.39			71.01			10.74			3.21			0.00			10.87			0.17			73.91			50.50			50.00
MCLINTOCK 15-27M 13WA - 13			P-BP			1.02			0.28			1.38			77.39			6.19			1.85			0.00			9.59			0.17			75.67			52.78			50.00
MIRANDA 202H - 202H			P-BP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			45.03
MIRANDA A 1H - 1H			P-BP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			44.81
MIRANDA B 201H - 201H			P-BP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			43.76
MORGAN-NEAL 39-26 3SH - 3S			P-BP			0.02			0.00			0.03			1.63			0.12			0.05			0.00			0.14			0.00			1.66			1.06			45.03
MR. DYNAMITE A 3MS - 3MS			P-BP			0.87			0.18			1.04			66.05			4.66			2.04			0.00			5.73			0.00			67.01			48.36			40.70
MR. DYNAMITE C 5MS - 5MS			P-BP			0.86			0.18			1.03			65.65			4.63			2.03			0.00			5.70			0.00			66.60			48.08			40.62
PARKS, ROY 301LH - 301LH			P-BP			0.10			0.06			0.23			7.35			1.15			0.23			0.00			1.14			0.00			7.58			4.87			50.00
PELLETIER JN SAL 1H - 1H			P-BP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			47.35
PELLETIER JN SAL 3H - 3H			P-BP			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			32.45
RATHKAMP UNIT 202H - 202H			P-BP			5.21			3.93			19.51			387.58			71.19			37.82			0.00			43.34			0.00			453.26			329.02			46.22
RATHKAMP UNIT 5H - 5H			P-BP			4.86			3.67			18.20			361.37			66.40			35.27			0.00			40.41			0.00			422.63			306.85			45.38
RENDEZVOUS NORTH POOLED			P-BP			0.11			0.03			0.03			8.14			0.66			0.02			0.00			0.88			0.00			7.95			5.67			49.18
RENDEZVOUS NORTH POOLED			P-BP			0.09			0.11			0.10			6.63			2.31			0.07			0.00			1.14			0.00			7.88			5.59			45.92
RENDEZVOUS NORTH POOLED			P-BP			0.11			0.03			0.03			8.14			0.66			0.02			0.00			0.88			0.00			7.95			5.67			49.19

---

TABLE 7			Economic One-Liners As of Date: 1/1/2025

Net Sales Volumes

Net Revenue

Cash Flow

Residue

Residue

Expense

Lease Name			Reserve Category			Oil			NGL			Gas			Oil			NGL			Gas			Other			& Tax			Invest.			Non-Disc.			Disc. 10%    Life
						(Mbbl)			(Mbbl)			(MMcf)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)    (years)
REV CON STATE T8-50-17 I 0045			P-BP			0.37			0.08			0.49			28.25			1.63			0.66			0.00			2.59			0.00			27.94			17.93			49.68
REV CON STATE T8-50-21 A 009			P-BP			0.38			0.41			2.52			28.96			8.30			3.39			0.00			4.85			0.00			35.80			22.39			45.92
REV CON STATE T8-50-21 B 009			P-BP			0.42			0.45			2.79			31.96			9.15			3.74			0.00			5.35			0.00			39.50			24.70			45.92
RIO GRANDE 12-24-A 32LS - 32			P-BP			0.28			0.09			0.45			21.55			2.02			0.60			0.00			2.33			0.00			21.85			14.73			50.00
RIO GRANDE 12-24-B 32WA - 32			P-BP			0.29			0.08			0.39			21.69			1.74			0.52			0.00			2.23			0.00			21.72			14.90			50.00
SHENANDOAH 11-2-58 H 1WB -			P-BP			0.07			0.01			0.08			5.18			0.36			0.16			0.00			0.45			0.00			5.25			3.69			39.23
SHENANDOAH 11-2-58 XL H 3W			P-BP			0.07			0.01			0.08			5.20			0.37			0.16			0.00			0.45			0.00			5.27			3.71			39.25
STOCKYARDS C 3551H - 3551H			P-BP			0.00			0.00			0.00			0.08			0.03			0.00			0.00			0.02			0.00			0.10			0.06			50.00
STOCKYARDS STATE A 3401H -			P-BP			0.00			0.00			0.00			0.08			0.03			0.00			0.00			0.01			0.00			0.10			0.06			50.00
STOCKYARDS STATE B 3471H -			P-BP			0.00			0.00			0.00			0.08			0.03			0.00			0.00			0.01			0.00			0.10			0.06			50.00
SUNDANCE A 3501H - 3501H			P-BP			0.00			0.00			0.00			0.09			0.04			0.00			0.00			0.02			0.00			0.11			0.07			50.00
SUNDANCE B 3571H - 3571H			P-BP			0.00			0.00			0.00			0.09			0.04			0.00			0.00			0.02			0.00			0.11			0.07			50.00
TROLL UNIT A 08-04 2AH - 2AH			P-BP			8.42			0.04			21.13			620.29			1.09			70.66			0.00			55.54			0.00			636.50			411.69			50.00
TROLL UNIT A 08-04 3AH - 3AH			P-BP			8.44			0.05			21.18			621.70			1.09			70.82			0.00			55.67			0.00			637.94			411.98			50.00
WALKER 32-48 B UNIT A 6H - A			P-BP			2.18			0.36			2.10			166.07			9.38			4.11			0.00			13.91			0.00			165.66			112.18			50.00
WALKER 32-48 B UNIT A 7H - A			P-BP			7.21			1.17			6.93			549.22			31.04			13.59			0.00			46.00			0.00			547.85			371.86			50.00
WALKER 32-48 B UNIT L 5H - L			P-BP			1.19			0.25			1.49			90.99			6.66			2.92			0.00			7.95			0.00			92.62			65.63			45.03
WALKER 32-48 B UNIT L 7H - L			P-BP			1.13			0.24			1.41			86.23			6.32			2.76			0.00			7.53			0.00			87.78			62.35			45.03
WALKER 48-32 A UNIT A 2H - A			P-BP			1.19			0.19			1.14			90.72			5.13			2.24			0.00			7.60			0.00			90.49			60.43			50.00
WALKER 48-32 A UNIT A 3H - A			P-BP			1.74			0.28			1.68			132.88			7.51			3.29			0.00			11.13			0.00			132.54			88.71			50.00
WALKER 48-32 A UNIT L 2H - L			P-BP			1.85			0.39			2.31			141.04			10.33			4.52			0.00			12.32			0.00			143.56			101.50			45.03
WALKER 48-32 A UNIT L 3H - L			P-BP			3.77			0.61			3.62			286.98			16.21			7.10			0.00			24.03			0.00			286.26			192.05			50.00
WHIRLAWAY 101-99 A 1WA - 1W			P-BP			0.05			0.01			0.01			3.66			0.30			0.01			0.00			0.39			0.00			3.58			2.54			50.00
WHIRLAWAY 101-99 B 2TS - 2TS			P-BP			0.06			0.01			0.01			4.59			0.32			0.01			0.00			0.48			0.00			4.44			3.00			50.00
WHIRLAWAY 101-99 C 3WA - 3W			P-BP			0.05			0.01			0.01			3.67			0.30			0.01			0.00			0.39			0.00			3.58			2.53			50.00
WHIRLAWAY 101-99 D 4TS - 4TS			P-BP			0.05			0.01			0.01			3.66			0.30			0.01			0.00			0.39			0.00			3.57			2.56			50.00
WHIRLAWAY 101-99 E 5WA - 5W			P-BP			0.05			0.02			0.02			4.03			0.54			0.02			0.00			0.48			0.00			4.10			2.74			50.00
WHIRLAWAY 101-99 F 6TS - 6TS			P-BP			0.06			0.01			0.01			4.60			0.32			0.01			0.00			0.48			0.00			4.45			3.03			50.00
WHITE HORSE 1 - 1			P-BP			0.04			0.00			0.00			2.66			0.11			0.00			0.00			0.26			0.00			2.51			1.56			50.00
Proved Shut-In Rsv Class & Category			Total			103.64			40.37			5,899.34			7,778.56			817.71			12,128.42			0.00			6,112.38			2.09			14,610.22			10,551.28			50.00
ADAMEK UNIT 1H - 1H			P-SI			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00
ALEX TAMSULA 3 - 3			P-SI			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00
ALICO -A- 1 - 1			P-SI			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00
ALICO 1 - 1			P-SI			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00

---

TABLE 7			Economic One-Liners As of Date: 1/1/2025

Net Sales Volumes

Net Revenue

Cash Flow

Residue

Residue

Expense

Lease Name			Reserve Category			Oil			NGL			Gas			Oil			NGL			Gas			Other						& Tax			Invest.			Non-Disc.			Disc. 10%    Life
						(Mbbl)			(Mbbl)			(MMcf)			(M$)			(M$)			(M$)			(M$)						(M$)			(M$)			(M$)			(M$)    (years)
ALLMAN 24 6H - 6H			P-SI			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			0.00
BAKER TRUST 1 - 1			P-SI			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			0.00
BAYES 16 2 - 2			P-SI			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			0.00
BIZZELL 1 - 1			P-SI			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			0.00
BLACK STONE 34-216 1H - 1H			P-SI			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			0.00
BLACK STONE 34-216 2H - 2H			P-SI			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			0.00
BLACK, S.E. -42- 1 - 1			P-SI			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			0.00
BLACK, S.E. 42 9 - 9			P-SI			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			0.00
BROWN, A. D. 2 - 2			P-SI			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			0.00
CAMPBELL 1 - 1			P-SI			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			50.00
CHILDRESS 140 1 - 1			P-SI			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			0.00
CHILDRESS 140 2 - 2			P-SI			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			0.00
CHILDRESS 140 5 - 5			P-SI			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			0.00
CHUMCHAL UNIT 2H - 2H			P-SI			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			0.00
CHUMCHAL UNIT 3H - 3H			P-SI			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			0.00
CLAWSON 6 - 6			P-SI			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			50.00
COFFIELD -A- 1 - 1			P-SI			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			0.00
COURAGE 41-2827-23N - 41-282			P-SI			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			0.00
DAVIS 1_2 - 1			P-SI			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			0.00
DYER 3302 - 3302			P-SI			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			0.00
FIREBIRD 52 1 - 1			P-SI			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			0.00
FISHERMAN -A- 1 - 1			P-SI			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			0.00
GUITAR 11 2 - 2			P-SI			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			0.00
HA RA SUA;NAC 36 H 001-ALT -			P-SI			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			0.00
HA RA SUA;WIGGINS 36-25 HC			P-SI			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			0.00
HA RA SUB;SHELBY INTEREST			P-SI			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			0.00
HA RA SUL;MADDEN 18 H 001 -			P-SI			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			0.00
HA RA SUL;MADDEN 18 H 002-			P-SI			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			0.00
HA RA SUL;MADDEN 18-19 HC			P-SI			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			0.00
HA RB SU74;NAC ROYALTY 28			P-SI			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			0.00
HA RB SU90;NRG 29-12-10 H 00			P-SI			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			0.00
HOLMES LIMESTONE 1 - 1			P-SI			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			0.00
JANAK UNIT 1H - 1H			P-SI			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			0.00
JERSEY 35-23-H 2815H - 2815H			P-SI			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			0.00
JIM TOM 1 - 1			P-SI			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			0.00

---

TABLE 7			Economic One-Liners As of Date: 1/1/2025

Net Sales Volumes

Net Revenue

Cash Flow

Residue

Residue

Expense

Lease Name			Reserve Category						Oil			NGL			Gas			Oil			NGL			Gas			Other						& Tax			Invest.			Non-Disc.			Disc. 10%    Life
									(Mbbl)			(Mbbl)			(MMcf)			(M$)			(M$)			(M$)			(M$)						(M$)			(M$)			(M$)			(M$)    (years)
JOHN F. FERGUSON 3 - 3						P-SI			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			50.00
LARRY CARLSON 1 - 1						P-SI			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			50.00
LOBLEY, G. D. 1 - 1						P-SI			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			0.00
LONG UNIT 1 - 1						P-SI			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			50.00
MARY GRACE 201-202 UNIT 2H						P-SI			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			0.00
MEADOR, J. J. 3 - 3						P-SI			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			0.00
MERCHANT UNIT 6704A - 6704						P-SI			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			0.00
MORAN A2 2LA - 2LA						P-SI			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			0.00
NAC GAS UNIT B 3H-3 - 3H-3						P-SI			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			0.00
NORTH AMERICAN COAL 1_1 -						P-SI			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			0.00
NUNN, J. F. -A- 20 - 20						P-SI			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			0.00
NUNN, J. F. -A- 9 - 9						P-SI			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			0.00
O'NEAL -D- 1 - 1						P-SI			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			0.00
PHILLIPS 7 1 - 1						P-SI			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			0.00
RHOADES MOON 1-36B5 - 1-36						P-SI			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			0.00
RINGNECK DOVE 3 - 3						P-SI			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			0.00
RIPLEY UNIT 1 - 1						P-SI			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			0.00
RIPLEY UNIT 3 - 3						P-SI			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			0.00
SCHWALBE UNIT 01						P-SI			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			0.00
SCHWALBE UNIT 1 - 1						P-SI			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			0.00
SHERROD UNIT 3904 - 3904						P-SI			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			0.00
SHERROD UNIT 904 - 904						P-SI			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			0.00
SHIPPER GAS UNIT 1 - 1						P-SI			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			0.00
SOUTH HILIGHT UNIT 1-41 - 1-4						P-SI			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			0.00
SOUTH HILIGHT UNIT 13-39 - 1						P-SI			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			0.00
SPRABERRY DRIVER UNIT 343						P-SI			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			0.00
STELLA STATE 34-208 WRD UN						P-SI			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			0.00
TCM 1 - 1						P-SI			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			0.00
THORPE 1-74 LOV 1H - 1H						P-SI			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			0.00
THURMOND 132 ALLOC C 11H						P-SI			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			0.00
TIGIWON 2627-C23 E 1H - 1H						P-SI			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			0.00
WHITLEY 34-231 1H - 1H						P-SI			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			0.00
Proved Undeveloped Rsv Class & Category						Total			0.00			0.00			0.00			0.00			0.00			0.00						0.00			0.00			0.00			0.00			0.00			50.00
BARZONA STATE COM 303H - 3						P-UD			1.51			0.14			5.75			114.73			2.82			6.50						0.00			18.01			0.00			106.03			67.79			50.00

---

TABLE 7			Economic One-Liners As of Date: 1/1/2025

Net Sales Volumes

Net Revenue

Cash Flow

Residue

Residue

Expense

Lease Name			Reserve Category			Oil			NGL			Gas			Oil			NGL			Gas			Other						& Tax			Invest.			Non-Disc.			Disc. 10%    Life
						(Mbbl)			(Mbbl)			(MMcf)			(M$)			(M$)			(M$)			(M$)						(M$)			(M$)			(M$)			(M$)    (years)
BARZONA STATE COM 503H - 5			P-UD			1.49			0.14			5.69			113.43			2.79			6.42						0.00			17.81			0.00			104.83			67.02			50.00
BARZONA STATE COM 603H - 6			P-UD			0.65			0.03			1.05			49.62			0.52			1.19						0.00			7.06			0.00			44.26			32.13			36.45
BARZONA STATE COM 703H - 7			P-UD			0.31			0.01			0.49			23.45			0.24			0.55						0.00			3.33			0.00			20.90			15.55			27.06
BARZONA STATE COM 803H - 8			P-UD			0.73			0.07			2.77			55.73			1.36			3.13						0.00			8.74			0.00			51.48			33.33			46.08
BTR 11E-35W-H5UB - 11E-35W-			P-UD			0.17			0.00			0.28			9.99			0.00			0.47						0.00			0.25			0.00			10.21			7.25			38.15
BTR 11E-35W-H6UB - 11E-35W-			P-UD			0.16			0.00			0.27			9.74			0.00			0.46						0.00			0.25			0.00			9.96			7.07			37.85
BTR 11E-35W-H7UB - 11E-35W-			P-UD			0.42			0.00			1.37			25.16			0.00			2.33						0.00			0.89			0.00			26.60			18.31			50.00
CHEVRON UNIT 03-38 3AH - 3A			P-UD			0.19			0.05			0.30			14.24			1.36			0.59						0.00			1.31			0.00			14.88			9.34			50.00
CLEMENTS ALLOCATION B 26-			P-UD			0.12			0.00			0.29			8.57			0.01			0.97						0.00			0.77			0.00			8.79			5.92			48.42
CLEMENTS ALLOCATION C 26-			P-UD			0.12			0.00			0.29			8.51			0.01			0.97						0.00			0.76			0.00			8.73			5.88			48.32
CLEMENTS ALLOCATION D 26-			P-UD			0.08			0.00			0.26			5.88			0.01			0.86						0.00			0.56			0.00			6.20			4.38			42.19
DANIELLE 183 UNIT 221H - 221			P-UD			0.04			0.04			0.04			3.09			0.82			0.03						0.00			0.50			0.00			3.44			2.07			50.00
DIRE WOLF 10 1BS A 1H - 1H			P-UD			0.00			0.00			0.00			0.03			0.01			0.00						0.00			0.01			0.00			0.04			0.03			50.00
DIRE WOLF 10 1BS B 2H - 2H			P-UD			0.00			0.00			0.00			0.03			0.01			0.00						0.00			0.01			0.00			0.04			0.03			46.67
DIRE WOLF 10 1BS C 3H - 3H			P-UD			0.00			0.00			0.00			0.04			0.01			0.00						0.00			0.01			0.00			0.04			0.03			47.97
DIRE WOLF 10 1BS D 4H - 4H			P-UD			0.23			0.28			0.27			17.63			6.12			0.19						0.00			3.01			0.00			20.93			13.51			48.30
DIRE WOLF 30 3BS B 2H - 2H			P-UD			0.58			0.69			0.68			43.53			15.16			0.46						0.00			7.45			0.00			51.71			36.56			45.97
DIRE WOLF 30 3BS C 3H - 3H			P-UD			0.00			0.00			0.00			0.03			0.01			0.00						0.00			0.01			0.00			0.04			0.03			50.00
DIRE WOLF 30 3BS D 4H - 4H			P-UD			0.24			0.28			0.28			17.69			6.14			0.19						0.00			3.02			0.00			21.00			13.55			48.33
DIRE WOLF 50 WA B 2H - 2H			P-UD			0.59			0.70			0.69			44.10			15.36			0.47						0.00			7.55			0.00			52.39			37.04			46.12
DIRE WOLF 50 WA C 3H - 3H			P-UD			0.00			0.00			0.00			0.03			0.01			0.00						0.00			0.01			0.00			0.04			0.03			46.75
DIRE WOLF 50 WA D 4H - 4H			P-UD			0.00			0.00			0.00			0.03			0.01			0.00						0.00			0.01			0.00			0.04			0.03			47.05
DIRE WOLF 50 WA E 5H - 5H			P-UD			0.00			0.00			0.00			0.04			0.01			0.00						0.00			0.01			0.00			0.04			0.03			48.33
DIRE WOLF 50 WA F 6H - 6H			P-UD			0.00			0.00			0.00			0.04			0.01			0.00						0.00			0.01			0.00			0.04			0.03			48.32
DIRE WOLF 60 WB B 2H - 2H			P-UD			0.00			0.00			0.00			0.03			0.01			0.00						0.00			0.01			0.00			0.04			0.03			46.07
DIRE WOLF 60 WB C 3H - 3H			P-UD			0.00			0.00			0.00			0.03			0.01			0.00						0.00			0.01			0.00			0.04			0.03			46.76
DIRE WOLF 60 WB D 4H - 4H			P-UD			0.00			0.00			0.00			0.03			0.01			0.00						0.00			0.01			0.00			0.04			0.03			47.04
DIRE WOLF 60 WB E 5H - 5H			P-UD			0.00			0.00			0.00			0.04			0.01			0.00						0.00			0.01			0.00			0.04			0.03			48.32
DIRE WOLF 70 WC B 2H - 2H			P-UD			0.58			0.70			0.68			43.82			15.26			0.47						0.00			7.50			0.00			52.05			36.80			46.05
DRIVER N5A 1H - 1H			P-UD			0.25			0.17			0.04			19.18			3.14			0.05						0.00			1.96			0.00			20.40			13.93			50.00
DRIVER N5B 2H - 2H			P-UD			0.25			0.17			0.04			19.08			3.12			0.05						0.00			1.95			0.00			20.30			13.86			50.00
DRIVER N5C 3H - 3H			P-UD			0.25			0.16			0.04			18.99			3.11			0.05						0.00			1.94			0.00			20.20			13.79			50.00
DRIVER N5D 4H - 4H			P-UD			0.25			0.16			0.04			18.91			3.09			0.05						0.00			1.93			0.00			20.12			13.73			50.00
DRIVER N5E 5H - 5H			P-UD			0.25			0.16			0.04			18.86			3.09			0.05						0.00			1.93			0.00			20.07			13.70			50.00
DRIVER N5F 6H - 6H			P-UD			0.25			0.16			0.04			18.88			3.09			0.05						0.00			1.93			0.00			20.09			13.72			50.00

---

TABLE 7			Economic One-Liners As of Date: 1/1/2025

Net Sales Volumes

Net Revenue

Cash Flow

Residue

Residue

Expense

Lease Name			Reserve Category			Oil			NGL			Gas			Oil			NGL			Gas			Other			& Tax			Invest.			Non-Disc.			Disc. 10%    Life
						(Mbbl)			(Mbbl)			(MMcf)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)    (years)
DRIVER SE5S 119H - 119H			P-UD			0.25			0.17			0.04			19.35			3.16			0.05			0.00			1.98			0.00			20.58			14.05			50.00
DRIVER SE5T 120H - 120H			P-UD			0.25			0.17			0.04			19.29			3.16			0.05			0.00			1.97			0.00			20.53			14.01			50.00
DRIVER SE5U 121H - 121H			P-UD			0.26			0.17			0.04			19.43			3.18			0.05			0.00			1.99			0.00			20.67			14.11			50.00
DRIVER SE5V 122H - 122H			P-UD			0.26			0.17			0.04			19.54			3.20			0.05			0.00			2.00			0.00			20.79			14.19			50.00
DRIVER SE5W 123H - 123H			P-UD			0.26			0.17			0.04			19.67			3.22			0.05			0.00			2.01			0.00			20.93			14.29			50.00
DRIVER SE5X 124H - 124H			P-UD			0.26			0.17			0.04			19.81			3.24			0.05			0.00			2.02			0.00			21.07			14.39			50.00
HAWKS 55-1-33-28 A 13H - 13H			P-UD			0.11			0.17			0.49			8.71			4.18			-0.16			0.00			-0.21			0.00			12.94			8.29			46.41
HAWKS 55-1-33-28 B 14H - 14H			P-UD			0.11			0.17			0.49			8.67			4.15			-0.15			0.00			-0.21			0.00			12.88			8.09			46.41
HAWKS 55-1-33-28 C 21H - 21H			P-UD			0.11			0.17			0.49			8.67			4.16			-0.16			0.00			-0.21			0.00			12.88			8.25			46.41
HAWKS 55-1-33-28 D 15H - 15H			P-UD			0.11			0.17			0.49			8.67			4.16			-0.16			0.00			-0.21			0.00			12.88			8.25			46.41
HAWKS 55-1-33-28 E 22H - 22H			P-UD			0.11			0.17			0.49			8.67			4.16			-0.16			0.00			-0.21			0.00			12.88			8.25			46.41
HAWKS 55-1-33-28 F 16H - 16H			P-UD			0.11			0.17			0.49			8.68			4.16			-0.16			0.00			-0.21			0.00			12.90			8.26			46.41
HORNSILVER 2H - 2H			P-UD			0.06			0.04			0.04			4.52			0.90			0.03			0.00			0.61			0.00			4.84			3.18			50.00
MADELEINE FAYE 133-137 I 2U			P-UD			0.69			0.19			0.94			52.59			4.21			1.26			0.00			5.40			0.00			52.65			34.13			50.00
MADELEINE FAYE 133-137 J 1W			P-UD			0.52			0.24			1.16			39.41			5.23			1.56			0.00			4.84			0.00			41.36			28.38			44.99
MADELEINE FAYE 133-137 K 2			P-UD			0.52			0.24			1.16			39.24			5.21			1.55			0.00			4.82			0.00			41.18			28.26			44.94
MARY GRACE 201-202 UNIT 22			P-UD			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			49.18
RAMBO FEE COM 302H - 302H			P-UD			0.12			0.00			0.20			9.29			0.10			0.22			0.00			1.32			0.00			8.28			6.01			37.20
RAMBO FEE COM 802H - 802H			P-UD			0.29			0.01			0.39			21.86			0.19			0.44			0.00			3.08			0.00			19.42			13.06			50.00
RAMBO STATE COM 303H - 303			P-UD			0.12			0.00			0.20			9.34			0.10			0.22			0.00			1.33			0.00			8.33			6.05			37.28
RAMBO STATE COM 503H - 503			P-UD			0.28			0.03			1.06			21.17			0.52			1.20			0.00			3.32			0.00			19.57			12.51			50.00
RAMBO STATE COM 803H - 803			P-UD			0.29			0.01			0.39			21.99			0.19			0.45			0.00			3.09			0.00			19.53			13.14			50.00
RANCH WATER UNIT 2 1904BH			P-UD			4.75			2.49			12.11			360.44			54.44			16.25			0.00			46.81			0.00			384.33			235.83			50.00
RANCH WATER UNIT 2 1905BH			P-UD			4.75			2.49			12.10			360.13			54.40			16.24			0.00			46.77			0.00			384.00			235.63			50.00
RANCH WATER UNIT 2 1964DH			P-UD			5.06			1.40			6.84			384.26			30.73			9.17			0.00			39.47			0.00			384.70			247.49			50.00
RANCH WATER UNIT 2 1965DH			P-UD			5.05			1.40			6.82			383.57			30.68			9.16			0.00			39.40			0.00			384.01			247.05			50.00
RANCH WATER UNIT 2 1966DH			P-UD			5.05			1.40			6.83			383.60			30.68			9.16			0.00			39.40			0.00			384.04			247.07			50.00
RANCH WATER UNIT 2 1974JH -			P-UD			5.80			2.58			12.57			439.87			56.48			16.86			0.00			53.32			0.00			459.90			281.22			50.00
RANCH WATER UNIT 2 1975JH -			P-UD			5.79			2.58			12.56			439.59			56.45			16.85			0.00			53.28			0.00			459.61			281.04			50.00
RANCH WATER UNIT 2 1976JH -			P-UD			5.80			2.58			12.56			439.79			56.47			16.86			0.00			53.31			0.00			459.81			281.16			50.00
RANCH WATER UNIT 2 1984NH			P-UD			3.35			1.54			7.49			254.16			33.69			10.06			0.00			31.21			0.00			266.69			181.50			46.34
RANCH WATER UNIT 2 1986NH			P-UD			3.35			1.54			7.50			254.28			33.71			10.06			0.00			31.23			0.00			266.83			181.59			46.35
RENDEZVOUS NORTH POOLED			P-UD			0.09			0.10			0.10			6.60			2.30			0.07			0.00			1.13			0.00			7.84			5.43			45.92
SILVER FOX 16-1-2-C5-4H - 16-1			P-UD			0.08			0.00			0.13			4.57			0.00			0.22			0.00			0.12			0.00			4.68			3.33			43.98
SILVER FOX 16-1-2-C5-5H - 16-1			P-UD			0.08			0.00			0.13			4.57			0.00			0.22			0.00			0.12			0.00			4.68			3.00			45.09

---

TABLE 7			Economic One-Liners As of Date: 1/1/2025

Net Sales Volumes

Net Revenue

Cash Flow

Residue

Residue

Expense

Lease Name			Reserve Category			Oil			NGL			Gas			Oil			NGL			Gas			Other			& Tax			Invest.			Non-Disc.			Disc. 10%    Life
						(Mbbl)			(Mbbl)			(MMcf)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)			(M$)    (years)
SILVER FOX 9-1-2-C5-1H - 9-1-2			P-UD			0.08			0.00			0.13			4.61			0.00			0.22			0.00			0.12			0.00			4.72			3.36			44.09
SILVER FOX 9-1-2-C5-2H - 9-1-2			P-UD			0.08			0.00			0.13			4.59			0.00			0.22			0.00			0.12			0.00			4.70			3.35			44.04
SILVER FOX 9-1-2-C5-3H - 9-1-2			P-UD			0.08			0.00			0.13			4.58			0.00			0.22			0.00			0.12			0.00			4.68			3.34			43.99
SNOWBIRD 13-16-15-C5-7H - 13			P-UD			0.69			0.00			1.17			42.02			0.00			1.99			0.00			1.06			0.00			42.95			27.40			40.28
STEVENSON-STOKES 26A 1H -			P-UD			0.22			0.12			0.41			16.34			1.98			0.83			0.00			1.88			0.00			17.28			11.09			50.00
STEVENSON-STOKES 26B 2H -			P-UD			0.27			0.34			1.17			20.39			5.60			2.34			0.00			3.17			0.00			25.16			15.05			50.00
STEVENSON-STOKES 26C 3H -			P-UD			0.27			0.17			0.58			20.50			2.78			1.16			0.00			2.43			0.00			22.01			14.42			50.00
STEVENSON-STOKES 26D 4H -			P-UD			0.27			0.17			0.58			20.59			2.79			1.16			0.00			2.44			0.00			22.10			14.48			50.00
STICKLINE 2H - 2H			P-UD			0.01			0.01			0.01			0.79			0.16			0.00			0.00			0.11			0.00			0.84			0.56			50.00
STONE-WINSLOW E40F 6H - 6H			P-UD			2.54			0.74			0.18			193.18			14.00			0.22			0.00			17.66			0.00			189.74			124.62			50.00
STONE-WINSLOW E40G 7H - 7H			P-UD			2.54			0.74			0.18			192.80			13.97			0.22			0.00			17.62			0.00			189.36			124.37			50.00
STONE-WINSLOW E40H 8H - 8H			P-UD			2.54			0.74			0.18			193.09			13.99			0.22			0.00			17.65			0.00			189.65			124.56			50.00
TREBLE STATE COM 301H - 301			P-UD			0.17			0.01			0.28			13.26			0.14			0.32			0.00			1.89			0.00			11.83			9.48			35.11
TREBLE STATE COM 501H - 501			P-UD			0.39			0.04			1.50			29.86			0.74			1.69			0.00			4.69			0.00			27.60			19.41			50.00
VALENCIA 10-8 A UNIT A 1H - A			P-UD			0.13			0.02			0.12			9.77			0.55			0.24			0.00			0.82			0.00			9.74			6.27			50.00
VALENCIA 10-8 A UNIT L 1H - L			P-UD			0.13			0.02			0.12			9.73			0.55			0.24			0.00			0.82			0.00			9.71			6.30			50.00
WINDY MOUNTAIN 7978 7U A 7			P-UD			0.07			0.04			0.25			5.01			0.82			0.34			0.00			0.61			0.00			5.57			3.78			50.00
WINDY MOUNTAIN 7978 8U A 8			P-UD			0.07			0.04			0.25			4.99			0.82			0.34			0.00			0.60			0.00			5.54			3.76			50.00
WINDY MOUNTAIN 7978 9U A 9			P-UD			0.07			0.04			0.25			5.01			0.82			0.34			0.00			0.61			0.00			5.56			3.74			50.00
			Total			74.40			30.28			135.83			5,618.35			647.28			176.34			0.00			648.97			0.00			5,793.00			3,726.41			50.00
Grand Total    Total						695.19			473.92			27,627.67			52,115.40			9,824.43			57,593.69			0.00			33,306.01			2.09			86,225.42			53,646.03			50.00

---

Gross Ultimates, Interests, & Prices

---

TABLE 8			GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION  AND BASIC ECONOMIC DATA
As of: 01/01/2025

RES

GROSS

GROSS

CUM

CUM

EXPENSE

INTEREST

REVENUE

INTEREST

OIL PRC

GAS PRC    FIXED

CAT

ULTIMATE

ULTIMATE

OIL

GAS

INITIAL

FINAL

INITIAL

FINAL

INITIAL

INITIAL    COST

LEASE NAME

Mbbl

MMcf

Mbbl

MMcf

DECIMAL

DECIMAL

DECIMAL

DECIMAL

$/bbl

$/Mcf    $/MO

Proved Producing Rsv Class & Category
21202 VECTOR 19 A 1			P-DP			21.92			33.01			18.59			33.01			0.0000000			0.0000000			0.0066410			0.0066410			76.00			1.19			0
44 MAGNUM 9-4 H 1LS			P-DP			516.87			848.43			308.91			332.32			0.0000000			0.0000000			0.0019390			0.0019390			76.19			1.96			0
44 MAGNUM 9-4 H 1WA			P-DP			275.02			890.78			186.05			307.99			0.0000000			0.0000000			0.0019390			0.0019390			76.19			1.96			0
44 MAGNUM 9-4 H 1WB			P-DP			173.05			1,248.05			114.55			341.95			0.0000000			0.0000000			0.0019390			0.0019390			76.19			1.96			0
44 MAGNUM 9-4 H 2WA			P-DP			346.47			940.52			196.03			345.94			0.0000000			0.0000000			0.0019390			0.0019390			76.19			1.96			0
44 MAGNUM 9-4 H 2WB			P-DP			224.87			911.80			130.98			392.47			0.0000000			0.0000000			0.0019390			0.0019390			76.19			1.96			0
44 MAGNUM 9-4 H 3WA			P-DP			371.41			1,434.05			213.23			637.91			0.0000000			0.0000000			0.0019390			0.0019390			76.19			1.96			0
ABIGAIL 218-219 UNIT 1H			P-DP			365.45			4,445.96			227.49			2,769.69			0.0000000			0.0000000			0.0001210			0.0001210			75.15			0.68			0
ACKERLY BROWN 9 1			P-DP			154.44			183.92			124.38			151.24			0.0000000			0.0000000			0.0006510			0.0006510			75.89			1.34			0
ADAMCHIK 4			P-DP			0.00			213.21			0.00			169.35			0.0000000			0.0000000			0.1250000			0.1250000			73.94			1.41			0
ADAMCHIK 5			P-DP			0.00			137.02			0.00			102.01			0.0000000			0.0000000			0.1250000			0.1250000			73.94			1.41			0
ADAMCHIK 7			P-DP			0.00			197.60			0.00			141.26			0.0000000			0.0000000			0.1250000			0.1250000			73.94			1.41			0
ADAMEK UNIT 2H			P-DP			130.36			1,708.66			101.11			1,372.24			0.0000000			0.0000000			0.0105380			0.0105380			74.40			1.94			0
ADAMS EAST H 23-26 4208H			P-DP			186.27			745.49			116.18			342.26			0.0000000			0.0000000			0.0004810			0.0004810			75.14			2.00			0
ADAMS EAST H 23-26 4408H			P-DP			418.01			1,549.46			255.72			846.44			0.0000000			0.0000000			0.0004790			0.0004790			75.14			2.00			0
ADAMS WEST A 23-26 4301H			P-DP			798.46			4,040.56			464.95			1,525.55			0.0000000			0.0000000			0.0004710			0.0004710			75.14			2.00			0
ADAMS WEST B 23-26 4202H			P-DP			111.17			397.33			87.37			267.65			0.0000000			0.0000000			0.0004730			0.0004730			75.14			2.00			0
ADAMS WEST B 23-26 4402H			P-DP			258.29			1,196.54			193.71			663.78			0.0000000			0.0000000			0.0005080			0.0005080			75.14			2.00			0
ADAMS WEST D 23-26 4304H			P-DP			236.84			6,059.79			175.33			1,595.78			0.0000000			0.0000000			0.0004800			0.0004800			75.14			2.00			0
ADAMS WEST E 23-26 4205H			P-DP			127.94			1,267.73			97.64			665.60			0.0000000			0.0000000			0.0004780			0.0004780			75.14			2.00			0
ADAMS WEST E 23-26 4405H			P-DP			286.05			1,639.35			213.77			745.65			0.0000000			0.0000000			0.0004790			0.0004790			75.14			2.00			0
ADAMS WEST G 23-26 4307H			P-DP			343.85			4,558.00			259.20			1,848.16			0.0000000			0.0000000			0.0004800			0.0004800			75.14			2.00			0
ADMIRAL 4-48 47 1H			P-DP			670.19			3,468.05			485.99			2,511.33			0.0000000			0.0000000			0.0005430			0.0005430			75.81			1.34			0
AGGIE THE BULLDOG 39-46 A 1LS			P-DP			214.65			204.28			174.88			137.94			0.0000000			0.0000000			0.0102090			0.0102090			75.89			1.34			0
AGGIE THE BULLDOG 39-46 A 1MS			P-DP			163.41			689.29			75.55			248.28			0.0000000			0.0000000			0.0102240			0.0102240			75.89			1.34			0
AGGIE THE BULLDOG 39-46 A 1WA			P-DP			512.17			855.33			439.07			671.42			0.0000000			0.0000000			0.0101900			0.0101900			75.89			1.34			0
AGGIE THE BULLDOG 39-46 A 1WB			P-DP			378.94			552.06			310.63			421.93			0.0000000			0.0000000			0.0102040			0.0102040			75.89			1.34			0
AGGIE THE BULLDOG 39-46 B 2DN			P-DP			409.39			1,121.46			346.81			858.21			0.0000000			0.0000000			0.0101990			0.0101990			75.89			1.34			0
AGGIE THE BULLDOG 39-46 B 2WA			P-DP			216.40			725.70			197.31			540.61			0.0000000			0.0000000			0.0102030			0.0102030			75.89			1.34			0
AGGIE THE BULLDOG 39-46 C 3LS			P-DP			307.66			2,080.76			259.75			1,299.95			0.0000000			0.0000000			0.0102000			0.0102000			75.89			1.34			0
AGGIE THE BULLDOG 39-46 C 3WB			P-DP			190.72			261.85			160.48			206.13			0.0000000			0.0000000			0.0101960			0.0101960			75.89			1.34			0
AGGIE THE BULLDOG 39-46 C 4WA			P-DP			393.12			584.49			343.95			423.37			0.0000000			0.0000000			0.0102040			0.0102040			75.89			1.34			0
AGGIE THE BULLDOG 39-46 D 5LS			P-DP			304.67			610.01			255.81			361.51			0.0000000			0.0000000			0.0101970			0.0101970			75.89			1.34			0
AGGIE THE BULLDOG 39-46 D 5WB			P-DP			191.44			1,142.73			173.37			681.26			0.0000000			0.0000000			0.0101990			0.0101990			75.89			1.34			0
AGGIE THE BULLDOG 39-46 D 6JD			P-DP			96.79			267.32			45.58			79.80			0.0000000			0.0000000			0.0102230			0.0102230			75.89			1.34			0
AGGIE THE BULLDOG 39-46 D 6WA			P-DP			343.41			1,474.60			287.42			775.27			0.0000000			0.0000000			0.0102060			0.0102060			75.89			1.34			0

---

TABLE 8			GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION  AND BASIC ECONOMIC DATA
As of: 01/01/2025

RES CAT LEASE NAME						GROSS ULTIMATE Mbbl			GROSS ULTIMATE MMcf			CUM OIL Mbbl			CUM GAS MMcf			EXPENSE INITIAL DECIMAL			INTEREST FINAL DECIMAL			REVENUE INITIAL DECIMAL			INTEREST FINAL DECIMAL			OIL PRC INITIAL $/bbl			GAS PRC    FIXED INITIAL        COST $/Mcf    $/MO
AGGIE THE BULLDOG 39-46 E 6DN			P-DP			401.96			496.39			360.10			325.67			0.0000000			0.0000000			0.0102060			0.0102060			75.89			1.34			0
AGGIE THE BULLDOG 39-46 E 7LS			P-DP			343.96			916.04			269.87			456.38			0.0000000			0.0000000			0.0102080			0.0102080			75.89			1.34			0
AGGIE THE BULLDOG 39-46 E 7MS			P-DP			177.43			364.29			80.88			115.09			0.0000000			0.0000000			0.0102290			0.0102290			75.89			1.34			0
AGGIE THE BULLDOG 39-46 E 7WA			P-DP			573.48			446.26			488.32			249.20			0.0000000			0.0000000			0.0102100			0.0102100			75.89			1.34			0
AGGIE THE BULLDOG 39-46 E 7WB			P-DP			385.08			2,088.85			334.55			1,361.57			0.0000000			0.0000000			0.0102080			0.0102080			75.89			1.34			0
ALEX TAMSULA 2			P-DP			0.00			74.33			0.00			74.33			0.0000000			0.0000000			0.1100000			0.1100000			73.94			1.41			0
ALEX TAMSULA 4			P-DP			0.00			32.31			0.00			32.31			0.0000000			0.0000000			0.1100000			0.1100000			73.94			1.41			0
ALLMAN 24 1H			P-DP			317.43			8,153.06			247.21			5,463.98			0.0000000			0.0000000			0.0043020			0.0043020			75.81			1.34			0
ALLRED UNIT B 08-05 5AH			P-DP			668.09			1,314.71			591.26			907.60			0.0000000			0.0000000			0.0005800			0.0005800			76.19			1.96			0
ALLRED UNIT B 08-05 5BH			P-DP			244.03			1,875.58			222.42			1,017.37			0.0000000			0.0000000			0.0005800			0.0005800			76.19			1.96			0
ALLRED UNIT B 08-05 5MH			P-DP			260.83			1,820.79			176.77			625.08			0.0000000			0.0000000			0.0005800			0.0005800			76.19			1.96			0
ALLRED UNIT B 08-05 5SH			P-DP			261.05			1,543.14			173.55			534.71			0.0000000			0.0000000			0.0005800			0.0005800			76.19			1.96			0
ALLRED UNIT B 08-05 6AH			P-DP			417.06			2,086.11			280.23			723.06			0.0000000			0.0000000			0.0005800			0.0005800			76.19			1.96			0
ALLRED UNIT B 08-05 6MH			P-DP			246.63			1,155.66			179.03			457.05			0.0000000			0.0000000			0.0005800			0.0005800			76.19			1.96			0
ALLRED UNIT B 08-05 6SH			P-DP			219.59			2,811.66			152.18			889.00			0.0000000			0.0000000			0.0005800			0.0005800			76.19			1.96			0
ALLRED UNIT B 08-05 7AH			P-DP			283.34			2,172.62			191.18			754.83			0.0000000			0.0000000			0.0005800			0.0005800			76.19			1.96			0
ALLRED UNIT B 08-05 7BH			P-DP			159.42			2,272.58			110.36			878.45			0.0000000			0.0000000			0.0005800			0.0005800			76.19			1.96			0
ALLRED UNIT B 08-05 8AH			P-DP			876.12			557.48			704.44			429.66			0.0000000			0.0000000			0.0005800			0.0005800			76.19			1.96			0
ALLRED UNIT B 08-05 8SH			P-DP			439.06			660.79			386.37			472.03			0.0000000			0.0000000			0.0005800			0.0005800			76.19			1.96			0
ALPHA 210488 1A			P-DP			0.00			6,867.91			0.00			5,974.83			0.0000000			0.0000000			0.0003240			0.0003240			67.06			2.04			0
ALPHA 210488 2B			P-DP			0.00			8,044.01			0.00			6,898.93			0.0000000			0.0000000			0.0003240			0.0003240			67.06			2.04			0
ALPHA 210488 3C			P-DP			0.00			10,445.06			0.00			8,357.17			0.0000000			0.0000000			0.0003240			0.0003240			67.06			2.04			0
AMAZON 3304-02H			P-DP			325.88			370.39			254.56			173.39			0.0000000			0.0000000			0.0003120			0.0003120			74.04			4.41			0
AMAZON 3304-03H			P-DP			610.89			549.78			446.20			275.12			0.0000000			0.0000000			0.0003120			0.0003120			74.04			4.41			0
AMAZON 3304-05H			P-DP			415.30			5,056.02			306.77			2,849.04			0.0000000			0.0000000			0.0003120			0.0003120			74.04			4.41			0
AMAZON 3304-4H			P-DP			308.64			4,886.37			229.68			3,026.46			0.0000000			0.0000000			0.0003120			0.0003120			74.04			4.41			0
AMBER NE WEL JF 3H			P-DP			0.00			19,871.97			0.00			10,632.31			0.0000000			0.0000000			0.0007120			0.0007120			73.94			1.98			0
AMBER NW WEL JF 1H			P-DP			0.00			18,212.18			0.00			11,028.93			0.0000000			0.0000000			0.0010080			0.0010080			73.94			1.98			0
AMPHITHEATER A1 4LA			P-DP			227.83			392.36			220.96			340.85			0.0011686			0.0011686			0.0011686			0.0011686			75.15			0.68			1,200
AMPHITHEATER A2 3LA			P-DP			164.04			265.95			150.95			217.28			0.0011764			0.0011764			0.0011764			0.0011764			75.15			0.68			1,200
AMPHITHEATER A3 15UA			P-DP			754.38			1,045.81			566.50			677.26			0.0011227			0.0011227			0.0011227			0.0011227			75.15			0.68			1,200
AMPHITHEATER A4 2LA			P-DP			184.27			384.03			161.32			267.62			0.0010901			0.0010901			0.0010901			0.0010901			75.15			0.68			1,200
AMPHITHEATER A5 14UA			P-DP			711.69			868.05			589.95			712.66			0.0011196			0.0011196			0.0011196			0.0011196			75.15			0.68			1,200
AMPHITHEATER A6 16UA			P-DP			440.40			495.21			416.88			463.22			0.0011861			0.0011861			0.0011861			0.0011861			75.15			0.68			1,200
ANN COLE TRUST 1			P-DP			182.52			270.09			151.63			172.97			0.0000000			0.0000000			0.0131250			0.0131250			75.89			1.34			0
ANNABEL 1			P-DP			11.94			0.00			6.23			0.00			0.0000000			0.0000000			0.0367940			0.0367940			76.19			1.96			0
ARCH BENGE B10 1504MH			P-DP			647.90			1,094.94			49.13			53.73			0.0000000			0.0000000			0.0001550			0.0001550			76.66			1.00			0

---

TABLE 8			GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION  AND BASIC ECONOMIC DATA
As of: 01/01/2025

RES CAT LEASE NAME						GROSS ULTIMATE Mbbl			GROSS ULTIMATE MMcf			CUM OIL Mbbl			CUM GAS MMcf			EXPENSE INITIAL DECIMAL			INTEREST FINAL DECIMAL			REVENUE INITIAL DECIMAL			INTEREST FINAL DECIMAL			OIL PRC INITIAL $/bbl			GAS PRC    FIXED INITIAL        COST $/Mcf    $/MO
ARCH BENGE B9 1502MH			P-DP			647.76			1,094.83			48.99			53.61			0.0000000			0.0000000			0.0001550			0.0001550			76.66			1.00			0
ARCHIE E WYN JF 6H			P-DP			0.00			11,017.43			0.00			8,181.41			0.0000000			0.0000000			0.0312850			0.0312850			73.94			1.98			0
ARCHIE E WYN JF 8H			P-DP			0.00			8,681.48			0.00			6,715.58			0.0000000			0.0000000			0.0312850			0.0312850			73.94			1.98			0
ARENA A1 1LA			P-DP			219.79			416.62			162.78			289.29			0.0000860			0.0000860			0.0000860			0.0000860			75.15			0.68			1,200
ARENA A2 9UA			P-DP			558.76			787.17			375.42			507.79			0.0000000			0.0000000			0.0000330			0.0000330			75.15			0.68			0
ARENA A3 2LA			P-DP			198.27			415.55			135.71			240.51			0.0000000			0.0000000			0.0000350			0.0000350			75.15			0.68			0
ARENA A4 3LA			P-DP			657.72			889.40			252.54			416.83			0.0000000			0.0000000			0.0000350			0.0000350			75.15			0.68			0
ARENA A5 10UA			P-DP			472.82			615.87			287.03			371.51			0.0000000			0.0000000			0.0000350			0.0000350			75.15			0.68			0
ARLINGTON 33-40 C UNIT 4H			P-DP			195.32			616.57			124.44			415.22			0.0000000			0.0000000			0.0003300			0.0003300			76.19			1.96			0
ARLINGTON 33-40 D UNIT 5H			P-DP			307.36			1,033.52			195.96			516.92			0.0000000			0.0000000			0.0003300			0.0003300			76.19			1.96			0
ARON 41-32 1AH			P-DP			277.92			262.87			236.25			173.47			0.0000000			0.0000000			0.0083770			0.0083770			76.19			1.96			0
ARON 41-32 2SH			P-DP			154.04			705.39			119.33			316.19			0.0000000			0.0000000			0.0083770			0.0083770			76.19			1.96			0
ARON 41-32 3AH			P-DP			308.75			701.78			254.61			443.25			0.0000000			0.0000000			0.0083770			0.0083770			76.19			1.96			0
ARON 41-32 3SH			P-DP			138.83			75.16			121.42			51.68			0.0000000			0.0000000			0.0083770			0.0083770			76.19			1.96			0
ATHENA N SMF JF 3H			P-DP			0.00			16,620.90			0.00			10,946.62			0.0000000			0.0000000			0.0392070			0.0392070			73.94			1.98			0
ATHENA NE SMF JF 5H			P-DP			0.00			16,052.04			0.00			10,190.54			0.0000000			0.0000000			0.0574110			0.0574110			73.94			1.98			0
ATHENA NE SMF JF 7H			P-DP			0.00			17,209.18			0.00			9,929.43			0.0000000			0.0000000			0.0574110			0.0574110			73.94			1.98			0
ATHENA NW SMF JF 1H			P-DP			0.00			19,880.73			0.00			10,863.02			0.0000000			0.0000000			0.0289380			0.0289380			73.94			1.98			0
AUSTIN 5H			P-DP			0.00			8,979.79			0.00			4,606.80			0.0000000			0.0000000			0.0060725			0.0060725			73.94			1.87			0
AUSTIN 6H			P-DP			0.00			9,664.72			0.00			4,751.10			0.0000000			0.0000000			0.0060730			0.0060730			73.94			1.87			0
AUSTIN 7H			P-DP			0.00			9,930.85			0.00			4,971.48			0.0000000			0.0000000			0.0060730			0.0060730			73.94			1.87			0
AUSTIN 8H			P-DP			0.00			10,367.84			0.00			4,789.28			0.0000000			0.0000000			0.0060730			0.0060730			73.94			1.87			0
B AND B 1H			P-DP			354.46			3,025.04			214.64			1,596.85			0.0000000			0.0000000			0.0005310			0.0005310			76.15			-0.83			0
B AND B 2H			P-DP			434.59			4,752.22			277.41			2,404.48			0.0000000			0.0000000			0.0005310			0.0005310			76.15			-0.83			0
B AND B 6H			P-DP			158.75			1,759.27			83.15			869.56			0.0000000			0.0000000			0.0005310			0.0005310			76.15			-0.83			0
B AND B STATE 4H			P-DP			276.17			2,069.72			160.91			1,101.28			0.0000000			0.0000000			0.0004530			0.0004530			76.15			-0.83			0
B AND B STATE A 5H			P-DP			410.34			5,338.74			242.89			2,277.49			0.0000000			0.0000000			0.0004530			0.0004530			76.15			-0.83			0
B AND B STATE B 7H			P-DP			156.19			7,575.48			73.45			2,745.02			0.0000000			0.0000000			0.0004530			0.0004530			76.15			-0.83			0
BADFISH 31-43 A 1JM			P-DP			854.07			1,435.88			450.53			602.68			0.0000000			0.0000000			0.0005400			0.0005400			75.89			1.34			0
BADFISH 31-43 A 4LS			P-DP			75.00			940.00			55.85			378.27			0.0000000			0.0000000			0.0005390			0.0005390			75.89			1.34			0
BADFISH 31-43 B 9LS			P-DP			669.96			1,863.42			342.67			633.68			0.0000000			0.0000000			0.0005350			0.0005350			75.89			1.34			0
BADFISH 31-43 E 5WA			P-DP			448.95			784.05			276.66			281.62			0.0000000			0.0000000			0.0005550			0.0005550			75.89			1.34			0
BADFISH 31-43 E 7WB			P-DP			537.11			1,608.86			341.12			830.72			0.0000000			0.0000000			0.0005390			0.0005390			75.89			1.34			0
BADFISH 31-43 F 6WA			P-DP			358.06			662.27			218.92			367.93			0.0000000			0.0000000			0.0005370			0.0005370			75.89			1.34			0
BADFISH 31-43 F 8WB			P-DP			576.44			2,525.93			333.78			1,014.67			0.0000000			0.0000000			0.0005470			0.0005470			75.89			1.34			0
BADFISH 31-43 J 10WA			P-DP			354.70			1,449.51			214.33			530.58			0.0000000			0.0000000			0.0005350			0.0005350			75.89			1.34			0
BADFISH 31-43 J 11WB			P-DP			594.21			3,355.90			369.36			1,195.18			0.0000000			0.0000000			0.0005360			0.0005360			75.89			1.34			0

---

TABLE 8			GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION  AND BASIC ECONOMIC DATA
As of: 01/01/2025

RES

GROSS

GROSS

CUM

CUM

EXPENSE

INTEREST

REVENUE

INTEREST

OIL PRC

GAS PRC    FIXED

CAT

ULTIMATE

ULTIMATE

OIL

GAS

INITIAL

FINAL

INITIAL

FINAL

INITIAL

INITIAL    COST

LEASE NAME

Mbbl

MMcf

Mbbl

MMcf

DECIMAL

DECIMAL

DECIMAL

DECIMAL

$/bbl

$/Mcf    $/MO

BADFISH 31-43 L 12MS			P-DP			376.93			1,020.02			187.95			327.24			0.0000000			0.0000000			0.0005390			0.0005390			75.89			1.34			0
BADFISH 31-43 M 13JM			P-DP			52.34			89.06			37.42			41.58			0.0000000			0.0000000			0.0005610			0.0005610			75.89			1.34			0
BADFISH 31-43 M 3LS			P-DP			1,065.12			2,213.53			585.57			851.79			0.0000000			0.0000000			0.0005360			0.0005360			75.89			1.34			0
BARNES, D. E. ESTATE 2			P-DP			281.75			229.29			228.18			122.67			0.0000000			0.0000000			0.0000900			0.0000900			75.15			0.68			0
BARNES, D. E. ESTATE 3H			P-DP			277.61			633.83			226.45			435.66			0.0000000			0.0000000			0.0003550			0.0003550			75.15			0.68			0
BARNES, D. E. ESTATE 4H			P-DP			503.37			427.06			328.78			286.81			0.0000000			0.0000000			0.0003550			0.0003550			75.15			0.68			0
BARR 10-8 B UNIT A 5H			P-DP			314.35			287.84			115.78			69.17			0.0000000			0.0000000			0.0003160			0.0003160			76.19			1.96			0
BARR 10-8 B UNIT L 5H			P-DP			265.51			87.18			106.83			22.17			0.0000000			0.0000000			0.0003160			0.0003160			76.19			1.96			0
BARSTOW -14- 10			P-DP			87.90			532.06			33.50			121.15			0.0000000			0.0000000			0.0000000			0.0000000			75.15			0.68			0
BARSTOW -18- 1			P-DP			190.46			1,041.33			180.87			957.69			0.0000000			0.0000000			0.0000040			0.0000040			75.15			0.68			0
BARSTOW -18- 2			P-DP			125.61			225.27			122.83			187.37			0.0000000			0.0000000			0.0000040			0.0000040			75.15			0.68			0
BARSTOW -18- 3			P-DP			102.92			298.55			90.60			173.60			0.0000000			0.0000000			0.0000040			0.0000040			75.15			0.68			0
BARSTOW -18- 4			P-DP			86.33			451.99			83.66			411.91			0.0000000			0.0000000			0.0000040			0.0000040			75.15			0.68			0
BARSTOW -18- 5			P-DP			137.25			601.34			134.44			515.86			0.0000000			0.0000000			0.0000040			0.0000040			75.15			0.68			0
BARSTOW -18- 6			P-DP			222.83			181.02			64.84			91.35			0.0000000			0.0000000			0.0000040			0.0000040			75.15			0.68			0
BARSTOW -19- 8			P-DP			431.35			1,654.20			57.31			96.71			0.0000000			0.0000000			0.0000020			0.0000020			75.15			0.68			0
BARSTOW -19- 9			P-DP			1,265.36			3,186.92			107.66			232.83			0.0000000			0.0000000			0.0000020			0.0000020			75.15			0.68			0
BARSTOW -23- 1			P-DP			189.52			421.73			181.31			376.14			0.0000000			0.0000000			0.0000040			0.0000040			75.15			0.68			0
BARSTOW -23- 10			P-DP			164.38			242.70			56.91			102.62			0.0000000			0.0000000			0.0000040			0.0000040			75.15			0.68			0
BARSTOW -23- 2			P-DP			85.17			335.05			75.07			268.49			0.0000000			0.0000000			0.0000040			0.0000040			75.15			0.68			0
BARSTOW -23- 3			P-DP			239.34			526.74			172.84			319.85			0.0000000			0.0000000			0.0000040			0.0000040			75.15			0.68			0
BARSTOW -23- 4			P-DP			247.02			792.43			203.88			595.36			0.0000000			0.0000000			0.0000040			0.0000040			75.15			0.68			0
BARSTOW -23- 5			P-DP			60.93			434.27			51.38			368.76			0.0000000			0.0000000			0.0000040			0.0000040			75.15			0.68			0
BARSTOW -23- 6A			P-DP			66.90			198.37			57.47			87.31			0.0000000			0.0000000			0.0000040			0.0000040			75.15			0.68			0
BARSTOW -23- 7			P-DP			123.98			558.51			113.12			491.08			0.0000000			0.0000000			0.0000040			0.0000040			75.15			0.68			0
BARSTOW -23- 8			P-DP			99.40			217.02			90.18			142.65			0.0000000			0.0000000			0.0000040			0.0000040			75.15			0.68			0
BARSTOW -23- 9			P-DP			100.02			1,175.17			91.63			999.77			0.0000000			0.0000000			0.0000040			0.0000040			75.15			0.68			0
BARSTOW 155 1			P-DP			37.64			38.14			37.09			36.46			0.0000000			0.0000000			0.0000080			0.0000080			75.15			0.68			0
BARSTOW 155 2			P-DP			211.82			310.63			114.47			164.12			0.0000000			0.0000000			0.0000080			0.0000080			75.15			0.68			0
BARSTOW 155 3			P-DP			1,265.36			3,186.92			107.66			232.83			0.0000000			0.0000000			0.0000075			0.0000075			75.15			0.68			0
BARSTOW 155 4			P-DP			1,265.36			3,186.92			107.66			232.83			0.0000000			0.0000000			0.0000020			0.0000020			75.15			0.68			0
BARSTOW 18 7			P-DP			1,265.36			3,186.92			107.66			232.83			0.0000000			0.0000000			0.0000020			0.0000020			75.15			0.68			0
BARSTOW 27 1			P-DP			192.02			242.27			189.44			214.93			0.0000000			0.0000000			0.0000050			0.0000050			75.15			0.68			0
BARSTOW 27 2			P-DP			69.57			150.91			65.33			105.77			0.0000000			0.0000000			0.0000050			0.0000050			75.15			0.68			0
BARSTOW 27 3			P-DP			224.63			144.49			172.87			87.64			0.0000000			0.0000000			0.0000050			0.0000050			75.15			0.68			0
BARSTOW 27 4			P-DP			126.46			622.19			122.78			381.12			0.0000000			0.0000000			0.0000050			0.0000050			75.15			0.68			0
BARSTOW 27 5			P-DP			77.64			498.28			72.62			446.63			0.0000000			0.0000000			0.0000050			0.0000050			75.15			0.68			0

---

TABLE 8			GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION  AND BASIC ECONOMIC DATA
As of: 01/01/2025

RES

GROSS

GROSS

CUM

CUM

EXPENSE

INTEREST

REVENUE

INTEREST

OIL PRC

GAS PRC    FIXED

CAT

ULTIMATE

ULTIMATE

OIL

GAS

INITIAL

FINAL

INITIAL

FINAL

INITIAL

INITIAL    COST

LEASE NAME

Mbbl

MMcf

Mbbl

MMcf

DECIMAL

DECIMAL

DECIMAL

DECIMAL

$/bbl

$/Mcf    $/MO

BARSTOW 27 6			P-DP			128.98			477.53			94.67			402.43			0.0000000			0.0000000			0.0000050			0.0000050			75.15			0.68			0
BARSTOW 27 7			P-DP			85.82			423.86			83.77			392.60			0.0000000			0.0000000			0.0000050			0.0000050			75.15			0.68			0
BARSTOW 27 8			P-DP			183.40			349.58			98.67			165.15			0.0000000			0.0000000			0.0000050			0.0000050			75.15			0.68			0
BARSTOW 33 UA 1BS			P-DP			210.16			1,434.56			178.23			1,136.87			0.0000000			0.0000000			0.0000230			0.0000230			75.15			0.68			0
BARSTOW 33 UB 2H			P-DP			449.59			1,785.86			338.17			961.05			0.0000000			0.0000000			0.0000230			0.0000230			75.15			0.68			0
BARSTOW 33-34 1H			P-DP			724.24			1,373.77			624.29			1,237.61			0.0000000			0.0000000			0.0000030			0.0000030			75.15			0.68			0
BARSTOW 33-35 1H			P-DP			303.99			663.75			297.00			647.70			0.0000000			0.0000000			0.0000020			0.0000020			75.15			0.68			0
BARSTOW 33-35 2H			P-DP			344.04			731.60			271.41			530.36			0.0000000			0.0000000			0.0000020			0.0000020			75.15			0.68			0
BARSTOW 33-35 3H			P-DP			694.16			3,063.27			543.07			2,306.51			0.0000000			0.0000000			0.0000020			0.0000020			75.15			0.68			0
BARSTOW A 3652H			P-DP			1,178.41			5,184.85			793.35			3,184.42			0.0000000			0.0000000			0.0000010			0.0000010			75.15			0.68			0
BATES S CRC JF 5H			P-DP			0.00			17,386.08			0.00			13,804.77			0.0000000			0.0000000			0.0802990			0.0802990			73.94			1.98			0
BAYES 16 1			P-DP			42.00			230.65			40.47			230.41			0.0000000			0.0000000			0.0003350			0.0003350			75.89			1.34			0
BAYES 16A 1			P-DP			68.47			438.78			65.89			438.17			0.0000000			0.0000000			0.0003720			0.0003720			75.89			1.34			0
BAYES 4 1			P-DP			97.58			519.03			84.46			439.76			0.0000000			0.0000000			0.0003720			0.0003720			75.89			1.34			0
BAYES 4 3			P-DP			80.61			288.38			80.61			288.38			0.0000000			0.0000000			0.0003350			0.0003350			75.89			1.34			0
BAYES 4A 2			P-DP			36.12			238.46			31.17			158.87			0.0000000			0.0000000			0.0003600			0.0003600			75.89			1.34			0
BAYES 4A 3			P-DP			25.87			62.46			22.83			52.72			0.0000000			0.0000000			0.0003600			0.0003600			75.89			1.34			0
BAYES 4A 4			P-DP			57.50			623.53			44.60			465.50			0.0000000			0.0000000			0.0003600			0.0003600			75.89			1.34			0
BBC 4-20C5			P-DP			76.91			540.08			55.73			368.47			0.0000000			0.0000000			0.0007530			0.0007530			60.48			1.70			0
BELL 1A			P-DP			0.00			70.60			0.00			67.86			0.0000000			0.0000000			0.1100000			0.1100000			73.94			1.41			0
BIG EL 45-04 1AH			P-DP			504.40			373.33			367.28			198.44			0.0000000			0.0000000			0.0032540			0.0032540			76.19			1.96			0
BIG EL 45-04 1SH			P-DP			355.23			1,702.76			291.90			790.28			0.0000000			0.0000000			0.0032540			0.0032540			76.19			1.96			0
BIG EL 45-04 B 2MS			P-DP			364.55			1,460.15			177.62			430.75			0.0000000			0.0000000			0.0037310			0.0037310			76.19			1.96			0
BIG EL 45-04 C 3SA			P-DP			343.94			1,132.32			197.68			370.36			0.0000000			0.0000000			0.0037310			0.0037310			76.19			1.96			0
BIG EL 45-04 C 3SS			P-DP			407.05			1,342.24			227.82			407.74			0.0000000			0.0000000			0.0037410			0.0037410			76.19			1.96			0
BIG EL 45-04 D 4MS			P-DP			391.87			1,388.13			230.71			453.27			0.0000000			0.0000000			0.0037160			0.0037160			76.19			1.96			0
BIG EL 45-04 D 4SA			P-DP			276.07			1,626.24			151.61			418.33			0.0000000			0.0000000			0.0037240			0.0037240			76.19			1.96			0
BIG EL 45-04 D 4SS			P-DP			449.78			1,832.50			259.15			510.49			0.0000000			0.0000000			0.0037310			0.0037310			76.19			1.96			0
BIG JAY 10-15 A 1JD			P-DP			397.03			230.25			302.28			132.18			0.0000000			0.0000000			0.0004640			0.0004640			75.89			1.34			0
BIG JAY 10-15 A 1LS			P-DP			420.83			578.52			282.13			302.95			0.0000000			0.0000000			0.0004640			0.0004640			75.89			1.34			0
BIG JAY 10-15 A 1MS			P-DP			327.87			788.63			238.50			462.65			0.0000000			0.0000000			0.0004640			0.0004640			75.89			1.34			0
BIG JAY 10-15 A 1WA			P-DP			429.29			5,111.19			324.40			2,716.34			0.0000000			0.0000000			0.0004640			0.0004640			75.89			1.34			0
BIG JAY 10-15 B 2DN			P-DP			245.84			1,595.43			204.76			976.69			0.0000000			0.0000000			0.0004640			0.0004640			75.89			1.34			0
BIG JAY 10-15 B 2LS			P-DP			219.63			1,982.24			182.49			1,151.97			0.0000000			0.0000000			0.0004640			0.0004640			75.89			1.34			0
BIG JAY 10-15 B 2WB			P-DP			198.75			1,897.23			167.01			1,076.64			0.0000000			0.0000000			0.0004640			0.0004640			75.89			1.34			0
BIG JAY 10-15 B 3JC			P-DP			256.10			1,347.32			207.63			788.63			0.0000000			0.0000000			0.0004640			0.0004640			75.89			1.34			0
BIG JAY 10-15 C 4LS			P-DP			255.76			3,855.14			207.31			1,308.14			0.0000000			0.0000000			0.0004640			0.0004640			75.89			1.34			0

---

TABLE 8			GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION  AND BASIC ECONOMIC DATA
As of: 01/01/2025

RES

GROSS

GROSS

CUM

CUM

EXPENSE

INTEREST

REVENUE

INTEREST

OIL PRC

GAS PRC    FIXED

CAT

ULTIMATE

ULTIMATE

OIL

GAS

INITIAL

FINAL

INITIAL

FINAL

INITIAL

INITIAL    COST

LEASE NAME

Mbbl

MMcf

Mbbl

MMcf

DECIMAL

DECIMAL

DECIMAL

DECIMAL

$/bbl

$/Mcf    $/MO

BIG JAY 10-15 C 4WA			P-DP			203.39			4,369.10			188.99			1,850.38			0.0000000			0.0000000			0.0004640			0.0004640			75.89			1.34			0
BIG JAY 10-15 D 5JC			P-DP			104.94			1,093.93			85.57			608.53			0.0000000			0.0000000			0.0004640			0.0004640			75.89			1.34			0
BIG JAY 10-15 D 6DN			P-DP			254.07			1,812.53			223.22			1,062.15			0.0000000			0.0000000			0.0004640			0.0004640			75.89			1.34			0
BIG JAY 10-15 D 6LS			P-DP			287.57			2,233.72			230.49			997.33			0.0000000			0.0000000			0.0004640			0.0004640			75.89			1.34			0
BIG JAY 10-15 D 6WB			P-DP			208.37			3,292.44			164.12			1,636.62			0.0000000			0.0000000			0.0004640			0.0004640			75.89			1.34			0
BIG JAY 10-15 E 7JD			P-DP			295.80			1,798.34			225.64			801.66			0.0000000			0.0000000			0.0004660			0.0004660			75.89			1.34			0
BIG JAY 10-15 E 7LS			P-DP			346.79			2,140.87			267.68			991.44			0.0000000			0.0000000			0.0004640			0.0004640			75.89			1.34			0
BIG JAY 10-15 E 7MS			P-DP			75.99			1,056.73			68.98			634.69			0.0000000			0.0000000			0.0004640			0.0004640			75.89			1.34			0
BIG JAY 10-15 E 7WA			P-DP			301.17			2,150.73			256.63			1,252.45			0.0000000			0.0000000			0.0004640			0.0004640			75.89			1.34			0
BIG JAY 10-15 F 4MS			P-DP			184.54			1,265.86			164.17			680.44			0.0000000			0.0000000			0.0004650			0.0004650			75.89			1.34			0
BIGHORN 33E 2HJ			P-DP			360.61			906.80			243.55			418.07			0.0000000			0.0000000			0.0007140			0.0007140			76.19			1.96			0
BIGHORN 33G 3HJ			P-DP			360.76			1,333.02			281.02			589.58			0.0000000			0.0000000			0.0007140			0.0007140			76.19			1.96			0
BIGHORN HORIZONTAL UNIT 1HJ			P-DP			78.23			65.82			77.33			65.24			0.0000000			0.0000000			0.0010370			0.0010370			76.19			1.96			0
BILLINGSLEY 12 1			P-DP			54.34			46.22			31.91			31.90			0.0000000			0.0000000			0.0003910			0.0003910			73.67			3.34			0
BIZZELL -B- 1			P-DP			112.63			228.15			102.71			223.07			0.0000000			0.0000000			0.0006610			0.0006610			76.66			1.00			0
BIZZELL -B- 2			P-DP			111.73			230.19			103.91			223.15			0.0000000			0.0000000			0.0006610			0.0006610			76.66			1.00			0
BIZZELL-IRVIN 15L UNIT 116H			P-DP			339.53			342.20			263.92			195.53			0.0000000			0.0000000			0.0021910			0.0021910			76.66			1.00			0
BIZZELL-IRVIN 15L UNIT 13H			P-DP			342.39			3,216.26			238.34			1,314.78			0.0000000			0.0000000			0.0021910			0.0021910			76.66			1.00			0
BIZZELL-IRVIN 15L UNIT 18H			P-DP			250.26			1,517.15			176.00			669.51			0.0000000			0.0000000			0.0021910			0.0021910			76.66			1.00			0
BIZZELL-IRVIN 15U UNIT 113H			P-DP			265.35			815.46			177.44			431.14			0.0000000			0.0000000			0.0021910			0.0021910			76.66			1.00			0
BIZZELL-IRVIN 15U UNIT 114H			P-DP			455.11			1,417.18			283.20			613.24			0.0000000			0.0000000			0.0021910			0.0021910			76.66			1.00			0
BIZZELL-IRVIN 15U UNIT 115H			P-DP			372.00			723.16			242.63			391.89			0.0000000			0.0000000			0.0021910			0.0021910			76.66			1.00			0
BIZZELL-IRVIN 15U UNIT 117H			P-DP			312.58			973.25			204.50			459.20			0.0000000			0.0000000			0.0021910			0.0021910			76.66			1.00			0
BIZZELL-IRVIN 15U UNIT 118H			P-DP			462.89			1,348.24			300.53			622.45			0.0000000			0.0000000			0.0021910			0.0021910			76.66			1.00			0
BIZZELL-IRVIN 15U UNIT 14H			P-DP			388.02			893.41			233.02			457.48			0.0000000			0.0000000			0.0021910			0.0021910			76.66			1.00			0
BIZZELL-IRVIN 15U UNIT 15H			P-DP			350.15			1,074.34			223.68			474.01			0.0000000			0.0000000			0.0021910			0.0021910			76.66			1.00			0
BIZZELL-IRVIN 15U UNIT 16H			P-DP			404.47			1,276.75			273.83			625.14			0.0000000			0.0000000			0.0021910			0.0021910			76.66			1.00			0
BIZZELL-IRVIN 15U UNIT 17H			P-DP			711.64			994.80			476.79			571.61			0.0000000			0.0000000			0.0021910			0.0021910			76.66			1.00			0
BLUEBELL 16-24-23-C5-9H			P-DP			134.22			890.95			132.72			877.90			0.0000000			0.0000000			0.0002820			0.0002820			60.48			1.70			0
BLUEBELL 24/23-25/26-C5-1H			P-DP			129.69			784.65			129.69			784.65			0.0000000			0.0000000			0.0001410			0.0001410			60.48			1.70			0
BOBCAT 55-1-16-21 E 12H			P-DP			758.08			3,033.89			349.71			1,535.02			0.0000000			0.0000000			0.0000440			0.0000440			76.15			-0.83			0
BOBCAT 55-1-16-21 F 13H			P-DP			745.48			4,235.48			362.31			1,660.85			0.0000000			0.0000000			0.0000440			0.0000440			76.15			-0.83			0
BOBCAT 55-1-16-21 G 14H			P-DP			911.29			4,043.31			372.98			1,564.15			0.0000000			0.0000000			0.0000440			0.0000440			76.15			-0.83			0
BOBCAT 55-1-16-21 H 15H			P-DP			893.13			3,875.82			354.55			1,352.48			0.0000000			0.0000000			0.0000460			0.0000460			76.15			-0.83			0
BOBCAT 55-1-16-21 I 21H			P-DP			415.30			4,634.27			197.80			2,039.31			0.0000000			0.0000000			0.0000440			0.0000440			76.15			-0.83			0
BOBCAT 55-1-16-21 J 22H			P-DP			493.66			4,871.25			197.03			1,582.31			0.0000000			0.0000000			0.0000450			0.0000450			76.15			-0.83			0
BOBCAT 55-1-28 UNIT 1H			P-DP			760.39			3,312.61			533.67			2,208.94			0.0000000			0.0000000			0.0000900			0.0000900			76.15			-0.83			0

---

TABLE 8			GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION  AND BASIC ECONOMIC DATA
As of: 01/01/2025

RES

GROSS

GROSS

CUM

CUM

EXPENSE

INTEREST

REVENUE

INTEREST

OIL PRC

GAS PRC    FIXED

CAT

ULTIMATE

ULTIMATE

OIL

GAS

INITIAL

FINAL

INITIAL

FINAL

INITIAL

INITIAL    COST

LEASE NAME

Mbbl

MMcf

Mbbl

MMcf

DECIMAL

DECIMAL

DECIMAL

DECIMAL

$/bbl

$/Mcf    $/MO

BOENING UNIT 1H			P-DP			161.94			936.85			155.29			921.90			0.0000000			0.0000000			0.0106680			0.0106680			74.40			1.94			0
BOENING UNIT 2H			P-DP			167.84			1,631.78			152.05			1,314.75			0.0000000			0.0000000			0.0106680			0.0106680			74.40			1.94			0
BOENING UNIT 3H			P-DP			293.36			2,136.66			220.53			1,575.21			0.0000000			0.0000000			0.0106680			0.0106680			74.40			1.94			0
BOENING UNIT 4H			P-DP			242.46			1,763.63			201.86			1,389.48			0.0000000			0.0000000			0.0106680			0.0106680			74.40			1.94			0
BOENING UNIT 6L			P-DP			198.01			1,404.30			159.97			1,095.27			0.0000000			0.0000000			0.0106680			0.0106680			74.40			1.94			0
BOENING UNIT 6U			P-DP			274.93			1,886.76			180.19			1,053.10			0.0000000			0.0000000			0.0106680			0.0106680			74.40			1.94			0
BOLT 15-33H			P-DP			261.88			226.05			199.18			117.12			0.0000000			0.0000000			0.0006200			0.0006200			74.04			4.41			0
BOLT 406-0904H			P-DP			387.32			631.25			350.07			480.62			0.0000000			0.0000000			0.0080600			0.0080600			74.04			4.41			0
BOLT 407-0904H			P-DP			526.57			565.07			481.92			508.58			0.0000000			0.0000000			0.0080600			0.0080600			74.04			4.41			0
BONACCI 1			P-DP			0.00			90.85			0.00			90.85			0.0000000			0.0000000			0.1250000			0.1250000			73.94			1.41			0
BONACCI 2			P-DP			0.00			77.93			0.00			77.93			0.0000000			0.0000000			0.1250000			0.1250000			73.94			1.41			0
BOND 223A			P-DP			75.29			359.24			71.88			343.80			0.0000000			0.0000000			0.0000000			0.0000000			75.89			1.34			0
BOREAS 79 1H			P-DP			337.27			640.35			276.83			637.05			0.0000000			0.0000000			0.0002690			0.0002690			75.81			1.34			0
BORUM E SMF JF 4H			P-DP			0.00			14,377.89			0.00			12,048.28			0.0000000			0.0000000			0.0211290			0.0211290			73.94			1.98			0
BORUM E SMF JF 6H			P-DP			0.00			14,134.56			0.00			11,338.59			0.0000000			0.0000000			0.0211290			0.0211290			73.94			1.98			0
BORUM W SMF JF 2H			P-DP			0.00			14,484.74			0.00			10,942.16			0.0000000			0.0000000			0.0013050			0.0013050			73.94			1.98			0
BOW TIE 41-44 1AH			P-DP			279.33			1,022.86			223.30			551.09			0.0000000			0.0000000			0.0004922			0.0004922			76.19			1.96			0
BOW TIE 41-44 1BH			P-DP			205.95			50.78			164.93			36.74			0.0000000			0.0000000			0.0004926			0.0004926			76.19			1.96			0
BOW TIE 41-44 2AH			P-DP			144.77			164.31			110.79			83.56			0.0000000			0.0000000			0.0004923			0.0004923			76.19			1.96			0
BOW TIE 41-44 2SH			P-DP			145.51			462.60			111.72			243.73			0.0000000			0.0000000			0.0004922			0.0004922			76.19			1.96			0
BOW TIE 41-44 3AH			P-DP			276.69			618.18			212.00			309.32			0.0000000			0.0000000			0.0004922			0.0004922			76.19			1.96			0
BOW TIE 41-44 3SH			P-DP			203.58			694.67			155.48			346.83			0.0000000			0.0000000			0.0004922			0.0004922			76.19			1.96			0
BOX 42-55 UNIT 1AH			P-DP			305.34			625.54			165.13			202.30			0.0000000			0.0000000			0.0002460			0.0002460			76.19			1.96			0
BOX 42-55 UNIT 1SH			P-DP			280.95			868.36			127.12			469.89			0.0000000			0.0000000			0.0002460			0.0002460			76.19			1.96			0
BOX 42-55 UNIT 2AH			P-DP			324.76			586.13			144.69			245.83			0.0000000			0.0000000			0.0002460			0.0002460			76.19			1.96			0
BOX 42-55 UNIT 2SH			P-DP			170.79			335.69			104.49			175.05			0.0000000			0.0000000			0.0002460			0.0002460			76.19			1.96			0
BOX 42-55 UNIT 3LS			P-DP			800.77			724.59			489.12			302.80			0.0000000			0.0000000			0.0002460			0.0002460			76.19			1.96			0
BOX 42-55 UNIT 4WA			P-DP			213.60			843.15			98.30			365.72			0.0000000			0.0000000			0.0002460			0.0002460			76.19			1.96			0
BOX NAIL 2LM			P-DP			325.34			915.52			266.93			503.69			0.0000000			0.0000000			0.0000710			0.0000710			75.89			1.34			0
BOX NAIL 3LL			P-DP			372.81			1,031.71			306.01			580.51			0.0000000			0.0000000			0.0000710			0.0000710			75.89			1.34			0
BOX NAIL E 1LM			P-DP			332.27			1,128.31			258.64			621.40			0.0000000			0.0000000			0.0000710			0.0000710			75.89			1.34			0
BOYD, FANNIE 4			P-DP			30.83			170.70			28.34			152.10			0.0000000			0.0000000			0.0083860			0.0083860			76.00			1.19			0
BOYD, FANNIE 5			P-DP			143.20			43.41			143.20			43.41			0.0000000			0.0000000			0.0083860			0.0083860			76.00			1.19			0
BOYD, FANNIE 8			P-DP			8.09			14.42			8.09			14.42			0.0000000			0.0000000			0.0083860			0.0083860			76.00			1.19			0
BRACERO 226-34 UNIT 1H			P-DP			233.51			2,582.81			148.34			1,457.60			0.0000000			0.0000000			0.0011740			0.0011740			75.15			0.68			0
BRAMBLETT 34-216 1H			P-DP			172.26			906.98			132.02			691.20			0.0000000			0.0000000			0.0014650			0.0014650			75.15			0.68			0
BRAUN B S1 2008LH			P-DP			614.04			1,182.60			350.74			413.00			0.0000000			0.0000000			0.0000670			0.0000670			76.66			1.00			0

---

TABLE 8			GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION  AND BASIC ECONOMIC DATA
As of: 01/01/2025

RES

GROSS

GROSS

CUM

CUM

EXPENSE

INTEREST

REVENUE

INTEREST

OIL PRC

GAS PRC    FIXED

CAT

ULTIMATE

ULTIMATE

OIL

GAS

INITIAL

FINAL

INITIAL

FINAL

INITIAL

INITIAL    COST

LEASE NAME

Mbbl

MMcf

Mbbl

MMcf

DECIMAL

DECIMAL

DECIMAL

DECIMAL

$/bbl

$/Mcf    $/MO

BRAUN B S10 2014JH			P-DP			440.91			1,782.69			270.81			614.84			0.0000000			0.0000000			0.0000730			0.0000730			76.66			1.00			0
BRAUN B S11 2004LH			P-DP			373.40			865.30			224.08			383.22			0.0000000			0.0000000			0.0001760			0.0001760			76.66			1.00			0
BRAUN B S12 2004MH			P-DP			491.13			1,142.57			350.85			522.33			0.0000000			0.0000000			0.0001940			0.0001940			76.66			1.00			0
BRAUN B S13 2003LH			P-DP			575.18			976.00			317.09			415.80			0.0000000			0.0000000			0.0001880			0.0001880			76.66			1.00			0
BRAUN B S14 2003MH			P-DP			429.73			920.02			329.51			429.06			0.0000000			0.0000000			0.0001940			0.0001940			76.66			1.00			0
BRAUN B S2 2008MH			P-DP			545.33			972.49			256.79			340.93			0.0000000			0.0000000			0.0000660			0.0000660			76.66			1.00			0
BRAUN B S3 2007LH			P-DP			478.48			961.11			312.53			464.36			0.0000000			0.0000000			0.0000530			0.0000530			76.66			1.00			0
BRAUN B S4 2007MH			P-DP			426.15			1,344.90			268.61			494.40			0.0000000			0.0000000			0.0000570			0.0000570			76.66			1.00			0
BRAUN B S5 2016JH			P-DP			639.47			1,710.78			393.75			607.81			0.0000000			0.0000000			0.0000560			0.0000560			76.66			1.00			0
BRAUN B S6 2006LH			P-DP			414.77			1,316.18			260.92			448.68			0.0000000			0.0000000			0.0000560			0.0000560			76.66			1.00			0
BRAUN B S7 2006MH			P-DP			505.94			1,685.28			319.29			535.77			0.0000000			0.0000000			0.0000590			0.0000590			76.66			1.00			0
BRAUN B S8 2005LH			P-DP			369.11			1,255.32			228.94			465.31			0.0000000			0.0000000			0.0000550			0.0000550			76.66			1.00			0
BRAUN B S9 2005MH			P-DP			615.17			2,066.55			366.48			634.34			0.0000000			0.0000000			0.0001160			0.0001160			76.66			1.00			0
BRAUN B W1 2001MH			P-DP			1,081.88			1,765.86			650.84			714.86			0.0000000			0.0000000			0.0001970			0.0001970			76.66			1.00			0
BRAUN B W3 2001LH			P-DP			821.66			1,456.61			545.33			660.83			0.0000000			0.0000000			0.0001960			0.0001960			76.66			1.00			0
BRAUN C W10 2106LH			P-DP			944.71			2,384.68			536.73			853.00			0.0000000			0.0000000			0.0001070			0.0001070			76.66			1.00			0
BRAUN C W11 2106BH			P-DP			373.21			3,506.30			255.35			1,561.26			0.0000000			0.0000000			0.0001100			0.0001100			76.66			1.00			0
BRAUN C W5 2108LH			P-DP			686.54			941.31			405.63			522.34			0.0000000			0.0000000			0.0002840			0.0002840			76.66			1.00			0
BRAUN C W6 2108BH			P-DP			359.73			2,426.76			255.77			988.68			0.0000000			0.0000000			0.0001130			0.0001130			76.66			1.00			0
BRAUN C W7 2107MH			P-DP			630.44			1,053.03			387.64			533.95			0.0000000			0.0000000			0.0000930			0.0000930			76.66			1.00			0
BRAUN C W8 2107LH			P-DP			820.91			1,937.77			510.92			812.52			0.0000000			0.0000000			0.0000990			0.0000990			76.66			1.00			0
BRAUN C W9 2106MH			P-DP			603.78			1,547.80			396.86			698.89			0.0000000			0.0000000			0.0000880			0.0000880			76.66			1.00			0
BROKEN ARROW 55-54-1-12 H 3LS			P-DP			238.79			650.83			162.71			359.49			0.0000000			0.0000000			0.0013180			0.0013180			76.19			1.96			0
BROKEN ARROW 55-54-1-12 H 4W			P-DP			354.90			1,165.09			259.63			692.92			0.0000000			0.0000000			0.0013180			0.0013180			76.19			1.96			0
BROOKE 184-185 UNIT 132H			P-DP			329.99			3,578.10			158.66			1,671.83			0.0000000			0.0000000			0.0005640			0.0005640			75.15			0.68			0
BROOKE 184-185 UNIT 221H			P-DP			495.15			4,041.44			205.86			1,796.90			0.0000000			0.0000000			0.0005640			0.0005640			75.15			0.68			0
BROOKE 184-185 UNIT 232H			P-DP			377.67			4,094.06			148.30			1,487.41			0.0000000			0.0000000			0.0005640			0.0005640			75.15			0.68			0
BROOKE 184-185 UNIT 233H			P-DP			239.85			2,622.58			122.01			1,208.47			0.0000000			0.0000000			0.0005640			0.0005640			75.15			0.68			0
BROOKE 184-185 UNIT 2H			P-DP			591.12			7,616.35			412.34			4,473.28			0.0000000			0.0000000			0.0005640			0.0005640			75.15			0.68			0
BROOKE 184-185 UNIT 331H			P-DP			320.23			4,686.74			144.10			1,529.25			0.0000000			0.0000000			0.0005640			0.0005640			75.15			0.68			0
BROOKS 1			P-DP			96.30			175.55			74.23			125.21			0.0000000			0.0000000			0.0112500			0.0112500			75.89			1.34			0
BRUT 40-33 1AH			P-DP			351.15			731.60			246.99			306.91			0.0000000			0.0000000			0.0140910			0.0140910			76.19			1.96			0
BRUT A 1MS			P-DP			218.18			155.54			79.69			51.43			0.0000000			0.0000000			0.0106720			0.0106720			76.19			1.96			0
BRUT B 2LS			P-DP			154.35			201.57			76.35			94.25			0.0000000			0.0000000			0.0106620			0.0106620			76.19			1.96			0
BRUT C 3A			P-DP			452.53			981.89			184.28			223.24			0.0000000			0.0000000			0.0070670			0.0070670			76.19			1.96			0
BRUT D 5A			P-DP			324.99			424.94			164.48			187.48			0.0000000			0.0000000			0.0003190			0.0003190			76.19			1.96			0
BRUT E 6LS			P-DP			236.74			725.33			98.86			170.07			0.0000000			0.0000000			0.0107040			0.0107040			76.19			1.96			0

---

TABLE 8			GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION  AND BASIC ECONOMIC DATA
As of: 01/01/2025

RES

GROSS

GROSS

CUM

CUM

EXPENSE

INTEREST

REVENUE

INTEREST

OIL PRC

GAS PRC    FIXED

CAT

ULTIMATE

ULTIMATE

OIL

GAS

INITIAL

FINAL

INITIAL

FINAL

INITIAL

INITIAL    COST

LEASE NAME

Mbbl

MMcf

Mbbl

MMcf

DECIMAL

DECIMAL

DECIMAL

DECIMAL

$/bbl

$/Mcf    $/MO

BUCHANAN 3111 2			P-DP			77.04			146.83			44.72			145.40			0.0000000			0.0000000			0.0012600			0.0012600			76.19			1.96			0
BUCKEYE 55-1-28 UNIT 1H			P-DP			675.21			3,070.30			474.39			2,116.35			0.0000000			0.0000000			0.0000900			0.0000900			76.15			-0.83			0
BUELL 10-11-5 10H			P-DP			16.01			17,971.16			16.01			13,716.62			0.0000000			0.0000000			0.0940790			0.0940790			69.42			2.07			0
BUELL 10-11-5 1H			P-DP			48.12			6,919.58			46.96			5,216.68			0.0000000			0.0000000			0.0209880			0.0209880			69.42			2.07			0
BUELL 10-11-5 206H			P-DP			45.56			19,217.32			45.52			14,233.90			0.0000000			0.0000000			0.0749940			0.0749940			69.42			2.07			0
BUELL 10-11-5 210H			P-DP			13.40			17,808.81			13.27			13,508.81			0.0000000			0.0000000			0.0940790			0.0940790			69.42			2.07			0
BUELL 10-11-5 2H			P-DP			38.53			6,429.58			37.91			5,293.57			0.0000000			0.0000000			0.0209880			0.0209880			69.42			2.07			0
BUELL 10-11-5 3H			P-DP			43.06			6,666.36			42.77			5,432.09			0.0000000			0.0000000			0.0209880			0.0209880			69.42			2.07			0
BUELL 10-11-5 4H			P-DP			48.17			8,438.64			46.88			6,533.89			0.0000000			0.0000000			0.0209880			0.0209880			69.42			2.07			0
BUELL 10-11-5 6H			P-DP			24.59			16,236.11			24.59			12,789.05			0.0000000			0.0000000			0.0452070			0.0452070			69.42			2.07			0
BURKHOLDER A UNIT 1			P-DP			0.01			65,778.11			0.01			65,758.25			0.0000000			0.0000000			0.0001480			0.0001480			75.15			0.68			0
BUSH-NUNN 13A 1H			P-DP			463.80			3,158.40			57.73			121.99			0.0000000			0.0000000			0.0007290			0.0007290			75.14			2.00			0
BUSH-NUNN 13B 2H			P-DP			465.77			3,157.08			59.69			120.67			0.0000000			0.0000000			0.0007290			0.0007290			75.14			2.00			0
BUSH-NUNN 13C 3H			P-DP			463.30			3,157.31			57.22			120.91			0.0000000			0.0000000			0.0009260			0.0009260			75.14			2.00			0
BUSH-NUNN 13D 4H			P-DP			464.25			3,155.45			58.18			119.04			0.0000000			0.0000000			0.0009260			0.0009260			75.14			2.00			0
BUSH-NUNN 13E 5H			P-DP			468.22			3,159.66			62.14			123.25			0.0000000			0.0000000			0.0009260			0.0009260			75.14			2.00			0
BUTCHEE 21 1			P-DP			122.57			68.75			93.07			51.63			0.0000000			0.0000000			0.0116670			0.0116670			75.89			1.34			0
BUTCHEE 21 2			P-DP			44.15			41.05			34.50			36.94			0.0000000			0.0000000			0.0116670			0.0116670			75.89			1.34			0
BUTCHEE 21 3			P-DP			143.60			45.80			105.06			42.27			0.0000000			0.0000000			0.0116670			0.0116670			75.89			1.34			0
BUTCHEE 21 4			P-DP			45.92			20.37			33.76			16.64			0.0000000			0.0000000			0.0116670			0.0116670			75.89			1.34			0
BUTCHEE 21 5			P-DP			30.67			24.05			26.29			23.46			0.0000000			0.0000000			0.0116670			0.0116670			75.89			1.34			0
BUTCHEE 21 6			P-DP			95.47			120.88			70.74			114.91			0.0000000			0.0000000			0.0116670			0.0116670			75.89			1.34			0
BUTCHEE 21 7			P-DP			52.08			59.96			36.31			56.31			0.0000000			0.0000000			0.0116670			0.0116670			75.89			1.34			0
BUTCHEE 21 8			P-DP			127.53			60.28			96.84			47.89			0.0000000			0.0000000			0.0116670			0.0116670			75.89			1.34			0
BUTCHER BUTTE 27-144EWH-23			P-DP			456.59			521.60			418.95			473.18			0.0000000			0.0000000			0.0015630			0.0015630			60.48			1.70			0
BUTTERBUMPS 39-46 A 2DN			P-DP			973.41			955.95			448.96			301.93			0.0000000			0.0000000			0.0000030			0.0000030			77.02			1.02			0
BUZZARD NORTH 6972 A 1H			P-DP			964.38			2,801.50			853.25			2,497.08			0.0000000			0.0000000			0.0009750			0.0009750			75.81			1.34			0
BUZZARD NORTH 6972 B 2H			P-DP			393.75			2,714.63			250.26			1,213.31			0.0000000			0.0000000			0.0009750			0.0009750			75.81			1.34			0
BUZZARD NORTH 6972 S 3H			P-DP			449.27			2,719.01			249.38			1,111.95			0.0000000			0.0000000			0.0009750			0.0009750			75.81			1.34			0
BUZZARD SOUTH 6972 A 3H			P-DP			544.87			2,816.50			334.39			1,424.92			0.0000000			0.0000000			0.0011550			0.0011550			75.81			1.34			0
BUZZARD SOUTH 6972 A 4H			P-DP			483.75			2,699.35			279.94			1,431.19			0.0000000			0.0000000			0.0011550			0.0011550			75.81			1.34			0
BUZZARD SOUTH 6972 B 1H			P-DP			730.23			2,643.33			609.99			1,961.67			0.0000000			0.0000000			0.0011550			0.0011550			75.81			1.34			0
BYRD 34-170 UNIT 3H			P-DP			451.74			1,097.84			337.77			849.20			0.0000000			0.0000000			0.0002010			0.0002010			75.15			0.68			0
BYRD 34-170 UNIT 4H			P-DP			172.46			306.17			172.46			306.17			0.0000000			0.0000000			0.0002010			0.0002010			75.15			0.68			0
CALIFORNIA CHROME UNIT 2H			P-DP			683.47			7,819.75			487.40			5,148.13			0.0000000			0.0000000			0.0008220			0.0008220			75.15			0.68			0
CALIFORNIA CHROME UNIT 5003HR			P-DP			634.22			6,422.24			436.04			4,295.79			0.0000000			0.0000000			0.0008220			0.0008220			75.15			0.68			0
CALVERLEY-LANE 30G 7H			P-DP			551.08			3,108.79			303.70			825.92			0.0000000			0.0000000			0.0033490			0.0033490			76.00			1.19			0

---

TABLE 8			GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION  AND BASIC ECONOMIC DATA
As of: 01/01/2025

RES CAT LEASE NAME						GROSS ULTIMATE Mbbl			GROSS ULTIMATE MMcf			CUM OIL Mbbl			CUM GAS MMcf			EXPENSE INITIAL DECIMAL			INTEREST FINAL DECIMAL			REVENUE INITIAL DECIMAL			INTEREST FINAL DECIMAL			OIL PRC INITIAL $/bbl			GAS PRC    FIXED INITIAL        COST $/Mcf    $/MO
CALVERLEY-LANE 30H 8H			P-DP			316.58			3,839.03			166.14			850.21			0.0000000			0.0000000			0.0033500			0.0033500			76.00			1.19			0
CALVERLEY-LANE 30I 9H			P-DP			627.88			2,365.50			310.73			802.45			0.0000000			0.0000000			0.0033520			0.0033520			76.00			1.19			0
CALVERLEY-LANE 30J 10H			P-DP			353.77			3,617.56			179.19			873.10			0.0000000			0.0000000			0.0033040			0.0033040			76.00			1.19			0
CALVERLEY-LANE 30K 11H			P-DP			452.07			1,382.54			228.03			517.34			0.0000000			0.0000000			0.0033050			0.0033050			76.00			1.19			0
CALVERLEY-LANE 30L 12H			P-DP			413.23			4,389.25			194.03			958.96			0.0000000			0.0000000			0.0032910			0.0032910			76.00			1.19			0
CARALYNE 24 1			P-DP			15.15			1,284.57			13.50			983.04			0.0000000			0.0000000			0.0011720			0.0011720			76.66			1.00			0
CARELESS WHISPER I 19-15 5SH			P-DP			827.07			929.17			111.12			68.93			0.0000000			0.0000000			0.0000210			0.0000210			76.19			1.96			0
CARELESS WHISPER J 19-15 5AH			P-DP			830.63			930.86			114.68			70.63			0.0000000			0.0000000			0.0003870			0.0003870			76.19			1.96			0
CARELESS WHISPER K 19-15 6SH			P-DP			773.51			930.55			106.47			70.32			0.0000000			0.0000000			0.0003870			0.0003870			76.19			1.96			0
CARELESS WHISPER L 19-15 6AH			P-DP			837.90			934.01			121.95			73.78			0.0000000			0.0000000			0.0000210			0.0000210			76.19			1.96			0
CASPER A1 8LA			P-DP			366.24			504.55			229.98			339.28			0.0001538			0.0001538			0.0001538			0.0001538			75.15			0.68			1,200
CASPER A2 15UA			P-DP			319.09			501.46			236.75			386.40			0.0000000			0.0000000			0.0002250			0.0002250			75.15			0.68			0
CASPER A3 7LA			P-DP			324.11			439.93			223.02			313.05			0.0000000			0.0000000			0.0002250			0.0002250			75.15			0.68			0
CASSIDY UNIT 26-23 1H			P-DP			132.24			195.87			126.98			142.12			0.0000000			0.0000000			0.0121540			0.0121540			73.67			3.34			0
CASSIDY UNIT 26-23 5AH			P-DP			394.20			339.31			275.14			210.70			0.0000000			0.0000000			0.0121540			0.0121540			73.67			3.34			0
CASSIDY UNIT 26-23 7AH			P-DP			653.64			779.95			97.78			63.37			0.0000000			0.0000000			0.0119870			0.0119870			73.67			3.34			0
CATES 24 1			P-DP			61.72			68.99			43.69			68.77			0.0000000			0.0000000			0.0043750			0.0043750			76.19			1.96			0
CENA WYN JF 2H			P-DP			0.00			19,193.93			0.00			14,060.46			0.0000000			0.0000000			0.0717890			0.0717890			73.94			1.98			0
CENA WYN JF 4H			P-DP			0.00			12,495.22			0.00			10,086.38			0.0000000			0.0000000			0.0717890			0.0717890			73.94			1.98			0
CHALUPA 34-153 UNIT 1H			P-DP			607.10			1,658.66			481.01			1,137.83			0.0000000			0.0000000			0.0030210			0.0030210			75.15			0.68			0
CHALUPA 34-153 UNIT 2H			P-DP			1,122.66			1,811.25			879.03			1,332.05			0.0000000			0.0000000			0.0030210			0.0030210			75.15			0.68			0
CHAMBERS FED W-39138 1-25			P-DP			19.58			1,937.72			19.53			1,867.96			0.0000000			0.0000000			0.0033960			0.0033960			74.04			4.41			0
CHAPARRAL UNIT A1 15SH			P-DP			514.71			911.97			337.59			478.98			0.0000000			0.0000000			0.0010400			0.0010400			76.19			1.96			0
CHAPARRAL UNIT A1 21H			P-DP			432.32			690.99			331.06			441.04			0.0000000			0.0000000			0.0010370			0.0010370			76.19			1.96			0
CHAPARRAL UNIT A1 8AH			P-DP			641.80			1,033.54			456.13			541.30			0.0000000			0.0000000			0.0010430			0.0010430			76.19			1.96			0
CHAPARRAL UNIT A2 7AH			P-DP			253.34			588.72			223.33			456.63			0.0000000			0.0000000			0.0010530			0.0010530			73.67			3.34			0
CHAPARRAL UNIT A3 14SH			P-DP			337.06			1,045.44			189.71			383.37			0.0000000			0.0000000			0.0010600			0.0010600			73.67			3.34			0
CHAPARRAL UNIT A3 20H			P-DP			387.88			1,431.72			200.92			508.79			0.0000000			0.0000000			0.0010690			0.0010690			73.67			3.34			0
CHAPARRAL UNIT A4 6AH			P-DP			438.28			1,352.98			243.40			443.41			0.0000000			0.0000000			0.0010590			0.0010590			73.67			3.34			0
CHAPARRAL UNIT A5 13SH			P-DP			258.02			719.98			166.94			326.19			0.0000000			0.0000000			0.0010590			0.0010590			77.02			1.02			0
CHAPARRAL UNIT A5 19H			P-DP			192.47			612.78			161.49			330.45			0.0000000			0.0000000			0.0010540			0.0010540			77.02			1.02			0
CHAPARRAL UNIT A5 5AH			P-DP			552.89			1,061.77			397.73			438.67			0.0000000			0.0000000			0.0010530			0.0010530			77.02			1.02			0
CHARLIE 210468 7A			P-DP			0.00			15,893.72			0.00			11,668.93			0.0000000			0.0000000			0.0018190			0.0018190			67.06			2.04			0
CHARLIE 210468 8B			P-DP			0.00			13,977.18			0.00			10,800.19			0.0000000			0.0000000			0.0018190			0.0018190			67.06			2.04			0
CHARLIE 210469 10B			P-DP			0.00			18,000.78			0.00			13,956.05			0.0000000			0.0000000			0.0172840			0.0172840			67.06			2.04			0
CHARLIE 210469 9A			P-DP			0.00			18,232.95			0.00			14,015.42			0.0000000			0.0000000			0.0172840			0.0172840			67.06			2.04			0
CHARLIE 210472 4A			P-DP			0.00			9,241.43			0.00			8,359.10			0.0000000			0.0000000			0.0386490			0.0386490			67.06			2.04			0

---

TABLE 8			GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION  AND BASIC ECONOMIC DATA
As of: 01/01/2025

RES

GROSS

GROSS

CUM

CUM

EXPENSE

INTEREST

REVENUE

INTEREST

OIL PRC

GAS PRC    FIXED

CAT

ULTIMATE

ULTIMATE

OIL

GAS

INITIAL

FINAL

INITIAL

FINAL

INITIAL

INITIAL    COST

LEASE NAME

Mbbl

MMcf

Mbbl

MMcf

DECIMAL

DECIMAL

DECIMAL

DECIMAL

$/bbl

$/Mcf    $/MO

CHARLIE 210472 5B			P-DP			0.00			10,516.10			0.00			9,303.13			0.0000000			0.0000000			0.0386490			0.0386490			67.06			2.04			0
CHARLIE 210472 6C			P-DP			0.00			9,380.62			0.00			8,804.86			0.0000000			0.0000000			0.0386490			0.0386490			67.06			2.04			0
CHAROLAIS 28 21 B2NC STATE COM 001HP-DP						337.70			300.40			262.34			234.26			0.0000000			0.0000000			0.0013990			0.0013990			76.17			1.13			0
CHAROLAIS 28 21 W1MD STATE COM 001HP-DP						154.70			125.57			80.32			62.10			0.0000000			0.0000000			0.0007250			0.0007250			76.17			1.13			0
CHAROLAIS 33 21 B1GB STATE COM 001HP-DP						532.63			737.93			264.59			305.42			0.0000000			0.0000000			0.0052210			0.0052210			76.17			1.13			0
CHAROLAIS 33 21 B1HA STATE COM 001HP-DP						698.87			1,072.47			328.43			372.35			0.0000000			0.0000000			0.0052210			0.0052210			76.17			1.13			0
CHEST THUMPER 1-5 UNIT 1 112    P-DP						544.42			1,819.09			180.95			276.93			0.0000000			0.0000000			0.0003150			0.0003150			75.89			1.34			0
CHEST THUMPER 1-5 UNIT 1 122    P-DP						575.76			2,445.17			182.08			279.02			0.0000000			0.0000000			0.0003150			0.0003150			75.89			1.34			0
CHEST THUMPER 1-5 UNIT 1 123    P-DP						602.11			2,527.51			197.70			270.04			0.0000000			0.0000000			0.0003150			0.0003150			75.89			1.34			0
CHEST THUMPER 1-5 UNIT 1 125    P-DP						731.55			3,247.73			239.66			419.11			0.0000000			0.0000000			0.0003150			0.0003150			75.89			1.34			0
CHEST THUMPER 1-5 UNIT 1 126    P-DP						821.78			3,049.39			266.37			387.07			0.0000000			0.0000000			0.0003150			0.0003150			75.89			1.34			0
CHEST THUMPER 1-5 UNIT 1 132    P-DP						537.80			2,434.56			171.90			263.76			0.0000000			0.0000000			0.0003150			0.0003150			75.89			1.34			0
CHEST THUMPER 1-5 UNIT 1 133    P-DP						298.37			1,269.93			100.22			144.23			0.0000000			0.0000000			0.0003150			0.0003150			75.89			1.34			0
CHEST THUMPER 1-5 UNIT 1 135    P-DP						653.65			2,829.64			208.62			362.53			0.0000000			0.0000000			0.0003150			0.0003150			75.89			1.34			0
CHEST THUMPER 1-5 UNIT 1 136    P-DP						631.14			2,692.89			207.87			322.58			0.0000000			0.0000000			0.0003150			0.0003150			75.89			1.34			0
CHEST THUMPER 1-5 UNIT 1 142    P-DP						733.32			2,938.72			241.43			347.37			0.0000000			0.0000000			0.0003150			0.0003150			75.89			1.34			0
CHEST THUMPER 1-5 UNIT 1 143R    P-DP						387.08			1,450.44			130.36			189.04			0.0000000			0.0000000			0.0003150			0.0003150			75.89			1.34			0
CHEST THUMPER 1-5 UNIT 1A 221    P-DP						331.17			632.78			151.70			226.15			0.0000000			0.0000000			0.0003150			0.0003150			75.89			1.34			0
CHEST THUMPER 1-5 UNIT 1A 231    P-DP						250.61			483.84			114.31			168.24			0.0000000			0.0000000			0.0003150			0.0003150			75.89			1.34			0
CHEST THUMPER 1-5 UNIT 1A 241    P-DP						334.94			666.85			151.86			220.07			0.0000000			0.0000000			0.0003150			0.0003150			75.89			1.34			0
CHEST THUMPER 1-5 UNIT 1B 211    P-DP						299.23			1,378.13			91.44			190.50			0.0000000			0.0000000			0.0003150			0.0003150			75.89			1.34			0
CHEST THUMPER 1-5 UNIT 1B 224    P-DP						412.49			2,212.70			128.52			273.28			0.0000000			0.0000000			0.0003150			0.0003150			75.89			1.34			0
CHEST THUMPER 1-5 UNIT 1B 234    P-DP						449.87			1,894.54			138.51			261.40			0.0000000			0.0000000			0.0003150			0.0003150			75.89			1.34			0
CHEVRON UNIT 03-38 1H    P-DP						435.49			3,062.64			307.32			997.15			0.0000000			0.0000000			0.0004370			0.0004370			76.19			1.96			0
CHEVRON UNIT 03-38 2AH    P-DP						375.94			522.44			259.86			297.50			0.0000000			0.0000000			0.0004370			0.0004370			76.19			1.96			0
CHEVRON UNIT 03-38 2SH    P-DP						548.44			274.79			282.83			148.11			0.0000000			0.0000000			0.0004370			0.0004370			76.19			1.96			0
CHINOOK 55-1-7 UNIT 1H    P-DP						518.04			2,685.16			347.49			1,705.89			0.0000000			0.0000000			0.0001410			0.0001410			76.15			-0.83			0
CHRIESMAN 2    P-DP						87.46			716.80			82.31			688.79			0.0000000			0.0000000			0.0014580			0.0014580			75.14			2.00			0
CHRIESMAN 3    P-DP						17.60			238.90			17.29			236.25			0.0000000			0.0000000			0.0014540			0.0014540			75.14			2.00			0
CHUMCHAL UNIT 1H    P-DP						116.43			604.68			115.85			601.23			0.0000000			0.0000000			0.0101900			0.0101900			74.40			1.94			0
CHUMCHAL UNIT 4H    P-DP						118.06			696.67			116.54			690.14			0.0000000			0.0000000			0.0101900			0.0101900			74.40			1.94			0
CHUMCHAL UNIT 6L    P-DP						242.20			1,479.18			188.23			1,157.96			0.0000000			0.0000000			0.0101900			0.0101900			74.40			1.94			0
CHUMCHAL UNIT 7L    P-DP						256.90			1,591.88			201.35			1,289.93			0.0000000			0.0000000			0.0101900			0.0101900			74.40			1.94			0
CHUMCHAL UNIT B 2H    P-DP						208.65			1,098.85			57.47			229.61			0.0000000			0.0000000			0.0101900			0.0101900			74.40			1.94			0
CHURRO 34-157/158 UNIT 1H    P-DP						1,183.95			2,070.70			832.37			1,353.96			0.0000000			0.0000000			0.0001400			0.0001400			75.15			0.68			0
CLARICE STARLING SUNDOWN B 4521LS P-DP						677.77			1,918.94			422.66			856.59			0.0000000			0.0000000			0.0053340			0.0053340			76.19			1.96			0
CLARICE STARLING SUNDOWN D 4542WAP-DP						749.97			2,216.83			518.98			941.51			0.0000000			0.0000000			0.0038700			0.0038700			76.19			1.96			0

---

TABLE 8			GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION  AND BASIC ECONOMIC DATA
As of: 01/01/2025

RES

GROSS

GROSS

CUM

CUM

EXPENSE

INTEREST

REVENUE

INTEREST

OIL PRC

GAS PRC    FIXED

CAT

ULTIMATE

ULTIMATE

OIL

GAS

INITIAL

FINAL

INITIAL

FINAL

INITIAL

INITIAL    COST

LEASE NAME

Mbbl

MMcf

Mbbl

MMcf

DECIMAL

DECIMAL

DECIMAL

DECIMAL

$/bbl

$/Mcf    $/MO

CLAWSON 3			P-DP			0.00			193.41			0.00			162.12			0.0000000			0.0000000			0.1250000			0.1250000			73.94			1.41			0
CLEMENTS ALLOCATION A 26-35 4HA			P-DP			210.10			390.19			79.72			88.84			0.0000000			0.0000000			0.0002050			0.0002050			73.67			3.34			0
COLE 36-37 A UNIT A 2H			P-DP			143.95			42.97			106.59			35.70			0.0000000			0.0000000			0.0001090			0.0001090			76.19			1.96			0
COLLE UNIT 1H			P-DP			207.47			1,447.85			166.14			1,218.69			0.0000000			0.0000000			0.0199170			0.0199170			74.40			1.94			0
COLLINS WYN JF 2H			P-DP			0.00			9,869.63			0.00			7,943.53			0.0000000			0.0000000			0.1005280			0.1005280			73.94			1.98			0
COLLINS WYN JF 4H			P-DP			0.00			10,207.37			0.00			8,367.12			0.0000000			0.0000000			0.1005280			0.1005280			73.94			1.98			0
COLLINS WYN JF 6H			P-DP			0.00			11,390.68			0.00			8,958.42			0.0000000			0.0000000			0.1005280			0.1005280			73.94			1.98			0
COLUMBINE 34-167 1H			P-DP			222.30			302.96			190.88			251.99			0.0000000			0.0000000			0.0000000			0.0000000			75.15			0.68			0
COLUMBINE 34-167 2H			P-DP			348.21			809.61			292.77			613.90			0.0000000			0.0000000			0.0000000			0.0000000			75.15			0.68			0
COLUMBINE 34-167 3H			P-DP			90.03			438.51			83.15			366.54			0.0000000			0.0000000			0.0000340			0.0000340			75.15			0.68			0
COLUMBINE 34-167 4H			P-DP			431.82			900.97			330.77			746.36			0.0000000			0.0000000			0.0000340			0.0000340			75.15			0.68			0
CONNER 15 1			P-DP			19.22			75.12			19.22			75.12			0.0000000			0.0000000			0.0312500			0.0000000			76.19			1.96			0
CONNER 15 1504N			P-DP			49.49			252.71			48.25			234.01			0.0000000			0.0000000			0.0594900			0.0594900			76.19			1.96			0
CONNER 15 2			P-DP			11.60			26.02			11.60			26.02			0.0000000			0.0000000			0.0596184			0.0000000			76.19			1.96			0
CONNER 15 3			P-DP			23.97			197.18			23.13			182.84			0.0000000			0.0000000			0.0595000			0.0595000			76.19			1.96			0
CONNER 15-10 (ALLOC-A) 1NA			P-DP			470.96			1,718.12			300.71			552.29			0.0000000			0.0000000			0.0146684			0.0146684			76.19			1.96			0
CONNER 15-10 (ALLOC-B) 2NB			P-DP			242.77			666.71			169.34			314.09			0.0000000			0.0000000			0.0143260			0.0143260			76.19			1.96			0
CONNER 15-10 (ALLOC-B) 2NS			P-DP			300.23			889.35			206.51			364.52			0.0000000			0.0000000			0.0144590			0.0144590			76.19			1.96			0
CONNER 15-10 (ALLOC-C) 3NA			P-DP			450.05			1,445.60			310.07			494.28			0.0000000			0.0000000			0.0146690			0.0146690			76.19			1.96			0
CONNER 15-10 (ALLOC-D) 4NB			P-DP			661.88			2,108.62			419.76			583.73			0.0000000			0.0000000			0.0146290			0.0146290			76.19			1.96			0
CONNER 15-10 (ALLOC-D) 4NS			P-DP			130.73			1,840.26			98.65			479.80			0.0000000			0.0000000			0.0139880			0.0139880			76.19			1.96			0
CONNER 15-3 (ALLOC-E) 5NA			P-DP			566.19			1,449.52			354.38			576.06			0.0000000			0.0000000			0.0088160			0.0088160			76.19			1.96			0
CONNER 15-3 (ALLOC-F) 6NB			P-DP			544.40			2,541.90			345.54			609.76			0.0000000			0.0000000			0.0085540			0.0085540			76.19			1.96			0
CONNER 15-3 (ALLOC-F) 6NS			P-DP			286.25			1,303.91			180.58			320.84			0.0000000			0.0000000			0.0066850			0.0066850			76.19			1.96			0
CONNER 15-3 (ALLOC-G) 7NA			P-DP			450.30			1,359.79			311.36			572.19			0.0000000			0.0000000			0.0094300			0.0094300			76.19			1.96			0
CONNER 15-3 (ALLOC-H) 8NB			P-DP			670.10			2,096.47			402.42			670.63			0.0000000			0.0000000			0.0088770			0.0088770			76.19			1.96			0
CONNER 15-3 (ALLOC-H) 8NS			P-DP			380.64			1,549.65			222.27			457.85			0.0000000			0.0000000			0.0095940			0.0095940			76.19			1.96			0
CONSTANTAN 34-174 (N) 1H			P-DP			621.76			3,454.05			540.03			2,835.18			0.0000000			0.0000000			0.0000090			0.0000090			75.15			0.68			0
COOK 21 1			P-DP			65.84			30.71			57.54			30.33			0.0000000			0.0000000			0.0116670			0.0116670			75.89			1.34			0
COOK 21 2			P-DP			43.54			34.62			36.43			34.14			0.0000000			0.0000000			0.0116670			0.0116670			75.89			1.34			0
COOK 21 3			P-DP			62.97			39.08			52.44			35.84			0.0000000			0.0000000			0.0116670			0.0116670			75.89			1.34			0
COOK 21 4			P-DP			68.19			52.66			56.96			48.99			0.0000000			0.0000000			0.0116670			0.0116670			75.89			1.34			0
COOK 21 5			P-DP			32.91			51.03			28.26			47.06			0.0000000			0.0000000			0.0116670			0.0116670			75.89			1.34			0
COOK 21 6			P-DP			48.32			55.57			40.85			50.29			0.0000000			0.0000000			0.0116670			0.0116670			75.89			1.34			0
COOK 21 7			P-DP			56.03			68.56			47.09			65.04			0.0000000			0.0000000			0.0116670			0.0116670			75.89			1.34			0
COOK 21 8			P-DP			27.48			47.17			23.52			42.82			0.0000000			0.0000000			0.0116670			0.0116670			75.89			1.34			0
COOKIE 55-2728-23S			P-DP			594.44			511.19			296.75			267.93			0.0000000			0.0000000			0.0015630			0.0015630			60.48			1.70			0

---

TABLE 8			GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION  AND BASIC ECONOMIC DATA
As of: 01/01/2025

RES

GROSS

GROSS

CUM

CUM

EXPENSE

INTEREST

REVENUE

INTEREST

OIL PRC

GAS PRC    FIXED

CAT

ULTIMATE

ULTIMATE

OIL

GAS

INITIAL

FINAL

INITIAL

FINAL

INITIAL

INITIAL    COST

LEASE NAME

Mbbl

MMcf

Mbbl

MMcf

DECIMAL

DECIMAL

DECIMAL

DECIMAL

$/bbl

$/Mcf    $/MO

COOKIE 57-2728-23K			P-DP			381.70			236.14			132.95			134.80			0.0000000			0.0000000			0.0015630			0.0015630			60.48			1.70			0
COOKIE 58-2728-23R			P-DP			722.80			1,096.66			304.40			291.38			0.0000000			0.0000000			0.0015630			0.0015630			60.48			1.70			0
COOKIE 78-2728-23G			P-DP			390.21			531.35			161.10			132.57			0.0000000			0.0000000			0.0015630			0.0015630			60.48			1.70			0
COPPER CREEK A8 44H			P-DP			257.64			1,050.45			117.81			323.12			0.0000000			0.0000000			0.0006455			0.0006455			77.02			1.02			0
COPPER CREEK A9 12SH			P-DP			280.88			955.04			127.91			262.60			0.0000000			0.0000000			0.0006407			0.0006407			77.02			1.02			0
CORNELL 226-34 1H			P-DP			455.93			5,402.50			254.83			2,646.87			0.0000000			0.0000000			0.0008200			0.0008200			75.15			0.68			0
COURAGE 53-2827-23P			P-DP			420.67			311.84			191.11			172.06			0.0000000			0.0000000			0.0015630			0.0015630			60.48			1.70			0
COURAGE 63-2827-23K			P-DP			562.03			727.61			307.29			307.60			0.0000000			0.0000000			0.0015630			0.0015630			60.48			1.70			0
COURAGE 67-2827-23M			P-DP			710.05			1,035.77			337.28			359.63			0.0000000			0.0000000			0.0015630			0.0015630			60.48			1.70			0
COURAGE 75-2827-23O			P-DP			468.23			375.07			202.92			149.71			0.0000000			0.0000000			0.0015630			0.0015630			60.48			1.70			0
COWDEN F 2402			P-DP			21.86			30.47			20.67			29.43			0.0000000			0.0000000			0.0009380			0.0009380			76.66			1.00			0
COWDEN F 2403			P-DP			32.25			88.37			31.65			87.31			0.0000000			0.0000000			0.0009380			0.0009380			76.66			1.00			0
COWDEN F 2404			P-DP			52.17			91.22			41.29			86.18			0.0000000			0.0000000			0.0009380			0.0009380			76.66			1.00			0
COWDEN F 2405			P-DP			41.19			90.87			33.13			88.05			0.0000000			0.0000000			0.0009380			0.0009380			76.66			1.00			0
CRAZY CAMEL 1			P-DP			31.77			30.44			21.29			26.78			0.0000000			0.0000000			0.0021150			0.0021150			75.15			0.68			0
CRAZY CAMEL 2			P-DP			92.14			57.42			62.77			45.80			0.0000000			0.0000000			0.0021150			0.0021150			75.15			0.68			0
CRAZY CAMEL 5			P-DP			2.33			24.26			2.33			24.26			0.0000000			0.0000000			0.0021150			0.0021150			75.15			0.68			0
CRAZY CAMEL 6			P-DP			10.83			19.05			8.07			7.86			0.0000000			0.0000000			0.0021150			0.0021150			75.15			0.68			0
CRAZY CAMEL 7			P-DP			21.22			101.23			13.01			44.90			0.0000000			0.0000000			0.0021150			0.0021150			75.15			0.68			0
CRAZY CAT 41-32 1SH			P-DP			184.92			48.88			153.71			36.43			0.0000000			0.0000000			0.0083920			0.0083920			76.19			1.96			0
CRAZY CAT 41-32 2AH			P-DP			344.26			697.01			298.94			473.35			0.0000000			0.0000000			0.0083920			0.0083920			76.19			1.96			0
CRAZY CAT 41-32 3SH			P-DP			214.80			724.31			189.65			549.24			0.0000000			0.0000000			0.0083920			0.0083920			76.19			1.96			0
CRAZY CAT 41-32 4AH			P-DP			176.51			95.53			154.25			78.61			0.0000000			0.0000000			0.0083920			0.0083920			76.19			1.96			0
CROSS CREEK A 5H-20			P-DP			0.00			10,157.16			0.00			7,761.14			0.0000000			0.0000000			0.1190620			0.1190620			73.94			1.98			0
CROSS V RANCH 34-170 UNIT 1H			P-DP			602.01			829.58			390.24			755.29			0.0000000			0.0000000			0.0004010			0.0004010			75.15			0.68			0
CROWIE E RCH BL 3H			P-DP			0.00			19,908.99			0.00			12,986.65			0.0000000			0.0000000			0.0018970			0.0018970			67.06			2.04			0
CROWIE RCH BL 1H			P-DP			0.00			11,561.44			0.00			7,358.52			0.0000000			0.0000000			0.0018970			0.0018970			67.06			2.04			0
CUATRO HIJOS FEE 003H			P-DP			152.59			101.03			117.22			85.60			0.0000000			0.0000000			0.0019340			0.0019340			76.17			1.13			0
CUATRO HIJOS FEE 004H			P-DP			192.61			111.96			117.71			77.58			0.0000000			0.0000000			0.0019340			0.0019340			76.17			1.13			0
CUATRO HIJOS FEE 008H			P-DP			149.02			173.05			140.58			151.66			0.0000000			0.0000000			0.0019340			0.0019340			76.17			1.13			0
CV RB SU58;SJ MONDELLO ETAL 18 001			P-DP			0.00			378.76			0.00			378.76			0.0000000			0.0000000			0.0156250			0.0156250			66.78			2.34			0
CV RB SUV;SHELBY INTERESTS 31 001			P-DP			1.24			483.87			1.24			483.87			0.0000000			0.0000000			0.0192860			0.0192860			66.78			2.04			0
CV RB SUW;LESHE 36 001			P-DP			0.27			1,222.53			0.27			1,131.52			0.0000000			0.0000000			0.0986160			0.0986160			66.78			2.04			0
CV RB SUW;NAC 36 001-ALT			P-DP			0.26			598.38			0.26			568.41			0.0000000			0.0000000			0.0986160			0.0986160			66.78			2.04			0
DANIEL D & EDNA MILLER 1			P-DP			0.00			93.94			0.00			93.94			0.0000000			0.0000000			0.1250000			0.1250000			73.94			1.41			0
DANIELLE 183 UNIT 1H			P-DP			558.36			3,679.81			417.56			2,632.92			0.0000000			0.0000000			0.0001310			0.0001310			75.15			0.68			0
DANIELLE 183 UNIT 2H			P-DP			677.90			5,604.05			436.71			3,374.16			0.0000000			0.0000000			0.0001310			0.0001310			75.15			0.68			0

---

TABLE 8			GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION  AND BASIC ECONOMIC DATA
As of: 01/01/2025

RES

GROSS

GROSS

CUM

CUM

EXPENSE

INTEREST

REVENUE

INTEREST

OIL PRC

GAS PRC    FIXED

CAT

ULTIMATE

ULTIMATE

OIL

GAS

INITIAL

FINAL

INITIAL

FINAL

INITIAL

INITIAL    COST

LEASE NAME

Mbbl

MMcf

Mbbl

MMcf

DECIMAL

DECIMAL

DECIMAL

DECIMAL

$/bbl

$/Mcf    $/MO

DARWIN 22 1			P-DP			49.33			118.52			34.86			79.22			0.0000000			0.0000000			0.0041070			0.0041070			75.89			1.34			0
DARWIN 22 2			P-DP			50.83			28.34			39.48			28.34			0.0000000			0.0000000			0.0041070			0.0041070			75.89			1.34			0
DAVID 1			P-DP			116.84			56.65			83.10			51.55			0.0000000			0.0000000			0.0031250			0.0031250			77.02			1.02			0
DAVID L BONACCI 0031			P-DP			0.00			41.72			0.00			41.72			0.0000000			0.0000000			0.1250000			0.1250000			73.94			1.41			0
DAVIS 1_1			P-DP			132.63			362.87			107.46			244.60			0.0000000			0.0000000			0.0297751			0.0297751			76.19			1.96			0
DAVIS 2			P-DP			0.00			41.82			0.00			41.82			0.0000000			0.0000000			0.0297470			0.0297470			73.94			1.41			0
DAVIS 36-5 (ALLOC-E) 5SA			P-DP			392.82			1,485.08			271.98			639.09			0.0000000			0.0000000			0.0002730			0.0002730			76.19			1.96			0
DAVIS 36-5 (ALLOC-F) 6SB			P-DP			609.00			1,849.53			349.40			715.09			0.0000000			0.0000000			0.0003280			0.0003280			76.19			1.96			0
DAVIS 36-5 (ALLOC-F) 6SS			P-DP			300.09			1,322.08			189.72			563.09			0.0000000			0.0000000			0.0003370			0.0003370			76.19			1.96			0
DAVIS 36-5 (ALLOC-G) 7SA			P-DP			418.58			963.46			285.88			433.83			0.0000000			0.0000000			0.0003270			0.0003270			76.19			1.96			0
DAVIS 36-5 (ALLOC-H) 8SB			P-DP			504.80			2,241.89			332.74			737.56			0.0000000			0.0000000			0.0003750			0.0003750			76.19			1.96			0
DAVIS 36-5 (ALLOC-H) 8SS			P-DP			280.12			972.07			200.96			338.80			0.0000000			0.0000000			0.0003290			0.0003290			76.19			1.96			0
DEMANGONE 1			P-DP			0.00			177.78			0.00			165.08			0.0000000			0.0000000			0.1250000			0.1250000			73.94			1.41			0
DICKSON CRC JF 1H			P-DP			0.00			14,102.05			0.00			12,291.10			0.0000000			0.0000000			0.1203240			0.1203240			73.94			1.98			0
DICKSON CRC JF 3H			P-DP			0.00			12,507.08			0.00			10,975.44			0.0000000			0.0000000			0.1203240			0.1203240			73.94			1.98			0
DILLES BOTTOM 210744 3B			P-DP			0.00			15,841.09			0.00			13,175.62			0.0000000			0.0000000			0.0000140			0.0000140			67.06			2.04			0
DIRE WOLF 30 3BS A 1H			P-DP			343.91			771.56			167.70			338.60			0.0000000			0.0000000			0.0002030			0.0002030			75.15			0.68			0
DIRE WOLF 50 WA A 1H			P-DP			608.07			1,015.95			197.32			347.09			0.0000000			0.0000000			0.0002130			0.0002130			75.15			0.68			0
DIRE WOLF 60 WB A 1H			P-DP			359.26			993.57			170.73			425.88			0.0000000			0.0000000			0.0002100			0.0002100			75.15			0.68			0
DIRE WOLF 70 WC A 1H			P-DP			253.87			919.35			90.25			407.77			0.0000000			0.0000000			0.0002480			0.0002480			75.15			0.68			0
DIRE WOLF UNIT 1 0402BH			P-DP			404.16			3,407.64			201.38			820.67			0.0000000			0.0000000			0.0034180			0.0034180			75.89			1.34			0
DIRE WOLF UNIT 1 0404BH			P-DP			267.41			4,219.43			223.60			1,608.63			0.0000000			0.0000000			0.0034180			0.0034180			75.89			1.34			0
DIRE WOLF UNIT 1 0411AH			P-DP			31.40			634.68			31.13			300.56			0.0000000			0.0000000			0.0034180			0.0034180			75.89			1.34			0
DIRE WOLF UNIT 1 0413AH			P-DP			69.71			451.72			69.44			250.98			0.0000000			0.0000000			0.0034180			0.0034180			75.89			1.34			0
DIRE WOLF UNIT 1 0414AH			P-DP			483.97			161.86			320.33			56.52			0.0000000			0.0000000			0.0034180			0.0034180			75.89			1.34			0
DIRE WOLF UNIT 1 0422SH			P-DP			30.86			585.94			30.60			175.69			0.0000000			0.0000000			0.0034180			0.0034180			75.89			1.34			0
DIRE WOLF UNIT 1 0424SH			P-DP			387.93			1,193.03			231.46			348.33			0.0000000			0.0000000			0.0034180			0.0034180			75.89			1.34			0
DIRE WOLF UNIT 1 0433SH			P-DP			311.16			123.63			153.74			105.32			0.0000000			0.0000000			0.0034180			0.0034180			75.89			1.34			0
DIRE WOLF UNIT 1 0471JH			P-DP			308.80			233.37			147.90			117.56			0.0000000			0.0000000			0.0034180			0.0034180			75.89			1.34			0
DIRE WOLF UNIT 1 0474JH			P-DP			436.62			135.35			257.66			78.25			0.0000000			0.0000000			0.0034180			0.0034180			75.89			1.34			0
DIRE WOLF UNIT 2 0406BH			P-DP			874.20			4,931.30			466.04			1,434.26			0.0000000			0.0000000			0.0013020			0.0013020			75.89			1.34			0
DIRE WOLF UNIT 2 0407BH			P-DP			909.80			4,567.29			491.46			1,411.28			0.0000000			0.0000000			0.0013020			0.0013020			75.89			1.34			0
DIRE WOLF UNIT 2 0415AH			P-DP			621.21			2,999.35			384.37			936.00			0.0000000			0.0000000			0.0013020			0.0013020			75.89			1.34			0
DIRE WOLF UNIT 2 0416AH			P-DP			570.77			690.65			302.11			468.05			0.0000000			0.0000000			0.0013020			0.0013020			75.89			1.34			0
DIRE WOLF UNIT 2 0417AH			P-DP			524.90			2,263.09			296.13			665.21			0.0000000			0.0000000			0.0013020			0.0013020			75.89			1.34			0
DIRE WOLF UNIT 2 0426SH			P-DP			267.13			1,551.72			131.91			461.86			0.0000000			0.0000000			0.0013020			0.0013020			75.89			1.34			0
DIRE WOLF UNIT 2 0427SH			P-DP			258.60			4,090.34			165.16			982.46			0.0000000			0.0000000			0.0013020			0.0013020			75.89			1.34			0

---

TABLE 8			GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION  AND BASIC ECONOMIC DATA
As of: 01/01/2025

RES

GROSS

GROSS

CUM

CUM

EXPENSE

INTEREST

REVENUE

INTEREST

OIL PRC

GAS PRC    FIXED

CAT

ULTIMATE

ULTIMATE

OIL

GAS

INITIAL

FINAL

INITIAL

FINAL

INITIAL

INITIAL    COST

LEASE NAME

Mbbl

MMcf

Mbbl

MMcf

DECIMAL

DECIMAL

DECIMAL

DECIMAL

$/bbl

$/Mcf    $/MO

DIRE WOLF UNIT 2 0428SH			P-DP			279.93			903.21			187.99			408.73			0.0000000			0.0000000			0.0013020			0.0013020			75.89			1.34			0
DIRE WOLF UNIT 2 0435SH			P-DP			21.73			2.34			15.85			1.13			0.0000000			0.0000000			0.0013020			0.0013020			75.89			1.34			0
DIRE WOLF UNIT 2 0437SH			P-DP			82.34			352.03			58.67			106.29			0.0000000			0.0000000			0.0013020			0.0013020			75.89			1.34			0
DOBBY 43D 1HF			P-DP			257.64			917.86			153.06			367.89			0.0000000			0.0000000			0.0007570			0.0007570			76.19			1.96			0
DONALDSON 4-54 1H			P-DP			91.29			3,516.18			79.88			2,714.99			0.0000000			0.0000000			0.0002250			0.0002250			75.81			1.34			0
DONALDSON 4-54 U 34H			P-DP			155.29			3,119.05			107.42			2,104.13			0.0000000			0.0000000			0.0002250			0.0002250			75.81			1.34			0
DOYEN NE WEL JF 3H			P-DP			0.00			16,676.75			0.00			11,375.22			0.0000000			0.0000000			0.0093250			0.0093250			73.94			1.98			0
DOYEN NW WEL JF 1H			P-DP			0.00			22,593.70			0.00			14,276.51			0.0000000			0.0000000			0.0002370			0.0002370			73.94			1.98			0
DRAINAGE 34-136 1H			P-DP			161.28			359.28			157.54			338.89			0.0000000			0.0000000			0.0003760			0.0003760			75.15			0.68			0
DRAINAGE 34-136 2H			P-DP			233.83			546.93			204.53			451.52			0.0000000			0.0000000			0.0003760			0.0003760			75.15			0.68			0
DRAINAGE 34-136 3H			P-DP			554.87			544.91			498.10			517.96			0.0000000			0.0000000			0.0003760			0.0003760			75.15			0.68			0
DRAINAGE 34-136 4H			P-DP			599.04			634.63			497.92			587.28			0.0000000			0.0000000			0.0003760			0.0003760			75.15			0.68			0
DRAINAGE A3 6LA			P-DP			591.58			946.20			356.04			526.20			0.0000000			0.0000000			0.0001540			0.0001540			75.15			0.68			0
DRIVER-LANE 30A 1H			P-DP			582.40			2,279.79			329.84			741.04			0.0000000			0.0000000			0.0026680			0.0026680			76.00			1.19			0
DRIVER-LANE 30B 2H			P-DP			375.62			2,099.74			186.57			682.45			0.0000000			0.0000000			0.0026680			0.0026680			76.00			1.19			0
DRIVER-LANE 30C 3H			P-DP			534.92			2,642.01			257.36			684.77			0.0000000			0.0000000			0.0026770			0.0026770			76.00			1.19			0
DRIVER-LANE 30D 4H			P-DP			375.28			2,002.60			182.25			690.02			0.0000000			0.0000000			0.0026790			0.0026790			76.00			1.19			0
DRIVER-LANE 30E 5H			P-DP			605.86			2,827.01			323.19			817.91			0.0000000			0.0000000			0.0027090			0.0027090			76.00			1.19			0
DRIVER-LANE 30F 6H			P-DP			417.51			4,565.25			187.26			733.87			0.0000000			0.0000000			0.0026260			0.0026260			76.00			1.19			0
DUCHESNE LAND 4-10C5			P-DP			240.32			1,038.03			189.27			810.68			0.0000000			0.0000000			0.0010750			0.0010750			60.48			1.70			0
DYER 33 A			P-DP			24.96			113.02			21.74			113.02			0.0000000			0.0000000			0.0183330			0.0183330			75.89			1.34			0
DYER 3301			P-DP			88.25			139.92			77.56			138.50			0.0000000			0.0000000			0.0183330			0.0183330			75.89			1.34			0
DYER 3303			P-DP			53.89			155.97			47.88			153.85			0.0000000			0.0000000			0.0183330			0.0183330			75.89			1.34			0
DYER 33B			P-DP			13.18			103.05			12.62			102.45			0.0000000			0.0000000			0.0183330			0.0183330			75.89			1.34			0
DYER 33D			P-DP			99.87			147.41			88.36			145.89			0.0000000			0.0000000			0.0183330			0.0183330			75.89			1.34			0
DYER 33F			P-DP			23.77			84.81			21.39			83.89			0.0000000			0.0000000			0.0183330			0.0183330			75.89			1.34			0
DYER 33H			P-DP			15.65			78.65			14.29			77.81			0.0000000			0.0000000			0.0183330			0.0183330			75.89			1.34			0
EASON UNIT 1			P-DP			391.66			755.74			356.18			637.48			0.0000000			0.0000000			0.0121250			0.0121250			76.19			1.96			0
EAST ACKERLY DEAN UNIT 99			P-DP			130.28			64.07			114.94			57.16			0.0000000			0.0000000			0.0000220			0.0000220			77.02			1.02			0
EILAND 1806A-33 1H			P-DP			476.41			886.05			374.92			707.43			0.0000000			0.0000000			0.0003120			0.0003120			75.15			0.68			0
EILAND 1806B-33 1H			P-DP			697.56			835.06			518.22			634.01			0.0000000			0.0000000			0.0002850			0.0002850			75.15			0.68			0
EILAND 1806B-33 62H			P-DP			574.28			1,308.60			477.15			945.86			0.0000000			0.0000000			0.0002850			0.0002850			75.15			0.68			0
EILAND 1806C-33 1H			P-DP			504.48			1,185.12			414.41			788.43			0.0000000			0.0000000			0.0002850			0.0002850			75.15			0.68			0
EILAND 1806C-33 81H			P-DP			238.45			482.81			170.83			304.03			0.0000000			0.0000000			0.0002850			0.0002850			75.15			0.68			0
EILAND 1806C-33 82H			P-DP			889.72			737.68			579.86			453.43			0.0000000			0.0000000			0.0002850			0.0002850			75.15			0.68			0
EILAND 1806C-33 83H			P-DP			427.56			767.88			329.57			447.10			0.0000000			0.0000000			0.0002850			0.0002850			75.15			0.68			0
EILAND 6047A-34 41H			P-DP			625.76			1,263.69			466.89			765.09			0.0000000			0.0000000			0.0007590			0.0007590			75.15			0.68			0

---

TABLE 8			GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION  AND BASIC ECONOMIC DATA
As of: 01/01/2025

RES

GROSS

GROSS

CUM

CUM

EXPENSE

INTEREST

REVENUE

INTEREST

OIL PRC

GAS PRC    FIXED

CAT

ULTIMATE

ULTIMATE

OIL

GAS

INITIAL

FINAL

INITIAL

FINAL

INITIAL

INITIAL    COST

LEASE NAME

Mbbl

MMcf

Mbbl

MMcf

DECIMAL

DECIMAL

DECIMAL

DECIMAL

$/bbl

$/Mcf    $/MO

EL KABONG UNIT 48-17-8 301H			P-DP			440.18			389.51			330.44			297.42			0.0000000			0.0000000			0.0002630			0.0002630			75.90			0.68			0
EL KABONG UNIT 48-17-8 302H			P-DP			664.84			669.12			485.60			433.86			0.0000000			0.0000000			0.0002630			0.0002630			75.90			0.68			0
EL KABONG UNIT 48-17-8 303H			P-DP			149.00			101.62			54.47			30.80			0.0000000			0.0000000			0.0002630			0.0002630			75.90			0.68			0
EL KABONG UNIT 48-17-8 701H			P-DP			422.27			427.06			304.00			257.32			0.0000000			0.0000000			0.0002630			0.0002630			75.90			0.68			0
EL KABONG UNIT 48-17-8 702H			P-DP			569.05			1,388.77			351.71			653.79			0.0000000			0.0000000			0.0002630			0.0002630			75.90			0.68			0
EL KABONG UNIT 48-17-8 703H			P-DP			595.31			409.18			412.85			244.92			0.0000000			0.0000000			0.0002630			0.0002630			75.90			0.68			0
EL KABONG UNIT 48-17-8 704H			P-DP			525.32			556.90			376.77			399.16			0.0000000			0.0000000			0.0002630			0.0002630			75.90			0.68			0
EL KABONG UNIT 48-17-8 705H			P-DP			359.44			177.47			193.91			141.20			0.0000000			0.0000000			0.0002630			0.0002630			75.90			0.68			0
EL KABONG UNIT 48-17-8 801H			P-DP			147.42			770.38			135.84			522.11			0.0000000			0.0000000			0.0002630			0.0002630			75.90			0.68			0
EL PASO 4-29B5			P-DP			118.31			267.59			89.35			213.38			0.0000000			0.0000000			0.0011390			0.0011390			60.48			1.70			0
ELIAS 16-9 D 143			P-DP			402.11			1,181.73			64.28			61.92			0.0000000			0.0000000			0.0001859			0.0001859			75.89			1.34			0
ELIAS 16-9 UNIT 1 111			P-DP			4,178.27			14,183.91			904.12			844.88			0.0000000			0.0000000			0.0001859			0.0001859			75.89			1.34			0
ELIAS 16-9 UNIT 1 122			P-DP			422.28			1,551.43			155.55			224.18			0.0000000			0.0000000			0.0001858			0.0001858			75.89			1.34			0
ELIAS 16-9 UNIT 1 124			P-DP			421.03			1,546.79			153.45			219.75			0.0000000			0.0000000			0.0001858			0.0001858			75.89			1.34			0
ELIAS 16-9 UNIT 1 132			P-DP			318.43			1,579.48			53.75			58.41			0.0000000			0.0000000			0.0001858			0.0001858			75.89			1.34			0
ELIAS 16-9 UNIT 1 141			P-DP			325.26			2,106.62			76.23			94.39			0.0000000			0.0000000			0.0001859			0.0001859			75.89			1.34			0
ELIAS 16-9 UNIT 1 221			P-DP			221.97			993.58			39.77			44.33			0.0000000			0.0000000			0.0001858			0.0001858			75.89			1.34			0
ELIAS 16-9 UNIT 1 231			P-DP			432.09			1,953.58			77.12			85.98			0.0000000			0.0000000			0.0001858			0.0001858			75.89			1.34			0
ELIAS 16-9 UNIT 1 233			P-DP			4,050.21			13,920.89			859.14			832.52			0.0000000			0.0000000			0.0001858			0.0001858			75.89			1.34			0
ELIAS 16-9 UNIT 1 242			P-DP			430.40			1,945.98			76.82			85.64			0.0000000			0.0000000			0.0001859			0.0001859			75.89			1.34			0
ELIAS 16-9 UNIT 2 151			P-DP			317.05			2,052.19			74.32			92.03			0.0000000			0.0000000			0.0001859			0.0001859			75.89			1.34			0
ELIAS 16-9 UNIT 2 161			P-DP			314.50			1,558.17			53.11			57.71			0.0000000			0.0000000			0.0001859			0.0001859			75.89			1.34			0
ELIAS 16-9 UNIT 2 163			P-DP			322.07			2,085.00			75.49			93.48			0.0000000			0.0000000			0.0001859			0.0001859			75.89			1.34			0
ELIAS 16-9 UNIT 2 172			P-DP			3,186.95			12,166.39			690.34			699.06			0.0000000			0.0000000			0.0001859			0.0001859			75.89			1.34			0
ELKHEAD 4144 A 2H			P-DP			959.54			6,625.51			704.77			3,963.22			0.0000000			0.0000000			0.0004600			0.0004600			75.81			1.34			0
ELKHEAD 4144 A 5H			P-DP			512.02			4,337.53			340.73			2,283.12			0.0000000			0.0000000			0.0004600			0.0004600			75.81			1.34			0
ELKHEAD 4144 A 7H			P-DP			623.44			5,349.27			438.75			3,115.65			0.0000000			0.0000000			0.0004600			0.0004600			75.81			1.34			0
ELKHEAD 4144 B 1H			P-DP			789.54			3,353.75			609.55			2,326.35			0.0000000			0.0000000			0.0004600			0.0004600			75.81			1.34			0
ELKHEAD 4144 B 6H			P-DP			337.19			3,157.30			237.00			1,749.01			0.0000000			0.0000000			0.0004600			0.0004600			75.81			1.34			0
ELKHEAD 4144 B 8H			P-DP			408.66			3,390.70			308.09			2,224.38			0.0000000			0.0000000			0.0004600			0.0004600			75.81			1.34			0
ELKHEAD 4144 C 4H			P-DP			416.01			3,046.69			284.64			1,744.59			0.0000000			0.0000000			0.0004600			0.0004600			75.81			1.34			0
ELKHEAD 4144 S 3H			P-DP			458.03			2,328.72			326.73			1,574.72			0.0000000			0.0000000			0.0004600			0.0004600			75.81			1.34			0
ELUSIVE JAZZ 167-168 2HA			P-DP			644.39			1,296.99			451.46			881.49			0.0000000			0.0000000			0.0000000			0.0000000			75.15			0.68			0
ELY GAS UNIT NO. 2 1			P-DP			0.00			1,551.40			0.00			1,314.12			0.0000000			0.0000000			0.0079570			0.0079570			73.94			1.75			0
EMMA 218-219 UNIT 1H			P-DP			598.18			8,567.49			356.92			5,193.79			0.0000000			0.0000000			0.0001210			0.0001210			75.15			0.68			0
EP ENERGY 8-13-14-C5-1H			P-DP			160.94			648.97			112.72			499.14			0.0000000			0.0000000			0.0027590			0.0027590			60.48			1.70			0
EP ENERGY 8-13-14-C5-2H			P-DP			349.25			1,635.18			320.52			1,242.13			0.0000000			0.0000000			0.0027590			0.0027590			60.48			1.70			0

---

TABLE 8			GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION  AND BASIC ECONOMIC DATA
As of: 01/01/2025

RES

GROSS

GROSS

CUM

CUM

EXPENSE

INTEREST

REVENUE

INTEREST

OIL PRC

GAS PRC    FIXED

CAT

ULTIMATE

ULTIMATE

OIL

GAS

INITIAL

FINAL

INITIAL

FINAL

INITIAL

INITIAL    COST

LEASE NAME

Mbbl

MMcf

Mbbl

MMcf

DECIMAL

DECIMAL

DECIMAL

DECIMAL

$/bbl

$/Mcf    $/MO

EP ENERGY 8-24-23-C5-2H			P-DP			371.09			3,062.99			328.32			1,461.69			0.0000000			0.0000000			0.0002820			0.0002820			60.48			1.70			0
EP ENERGY 8-24-23-C5-3H			P-DP			158.39			1,193.42			137.96			600.07			0.0000000			0.0000000			0.0002820			0.0002820			60.48			1.70			0
EPLEY, J. C. 9			P-DP			78.54			104.00			50.24			102.99			0.0000000			0.0000000			0.0010990			0.0010990			75.89			1.34			0
EUGENE L CONDOR NT243			P-DP			0.00			266.33			0.00			266.33			0.0000000			0.0000000			0.1250000			0.1250000			73.94			1.41			0
EXTREME 210716 3A			P-DP			0.01			19,058.61			0.01			12,529.38			0.0000000			0.0000000			0.0008190			0.0008190			73.94			1.98			0
EXTREME 210716 4B			P-DP			0.02			17,822.38			0.02			12,509.79			0.0000000			0.0000000			0.0008190			0.0008190			73.94			1.98			0
FAIREY UNIT 1H			P-DP			135.28			384.25			118.52			382.45			0.0000000			0.0000000			0.0187020			0.0187020			73.55			1.70			0
FEARLESS 136-137 A 8WB			P-DP			653.82			1,218.04			333.01			634.93			0.0000000			0.0000000			0.0028670			0.0028670			75.89			1.34			0
FED W-18346 2-11			P-DP			38.20			3,275.82			32.78			2,711.78			0.0000000			0.0000000			0.0017060			0.0017060			74.04			4.41			0
FED W-18346 3-33			P-DP			41.04			1,097.70			40.30			1,069.55			0.0000000			0.0000000			0.0033970			0.0033970			74.04			4.41			0
FEDERAL W-7037 30-11			P-DP			19.89			1,537.43			19.61			1,474.88			0.0000000			0.0000000			0.0124850			0.0124850			74.04			4.41			0
FERGUSON 6			P-DP			0.00			29.51			0.00			28.12			0.0000000			0.0000000			0.0054340			0.0054340			73.94			1.41			0
FIELDS UNIT 1H			P-DP			125.67			1,073.62			109.56			946.90			0.0000000			0.0000000			0.0217250			0.0217250			74.40			1.94			0
FIELDS UNIT 2H			P-DP			84.33			919.44			73.49			837.04			0.0000000			0.0000000			0.0217250			0.0217250			74.40			1.94			0
FIELDS UNIT 3H			P-DP			93.66			717.54			88.35			681.76			0.0000000			0.0000000			0.0217250			0.0217250			74.40			1.94			0
FIELDS UNIT 4H			P-DP			91.68			834.07			84.88			688.37			0.0000000			0.0000000			0.0217250			0.0217250			74.40			1.94			0
FINLEY 1-11 WRD 1H			P-DP			331.36			1,171.13			263.18			838.41			0.0000000			0.0000000			0.0000000			0.0000000			75.15			0.68			0
FINLEY 1-11 WRD 2H			P-DP			474.75			153.50			345.04			98.68			0.0000000			0.0000000			0.0000000			0.0000000			75.15			0.68			0
FIRE EYES 47-38 1NA			P-DP			716.31			1,804.95			382.18			454.32			0.0000000			0.0000000			0.0008860			0.0008860			76.19			1.96			0
FIRE EYES 47-38 1NS			P-DP			501.33			995.49			269.38			294.97			0.0000000			0.0000000			0.0008860			0.0008860			76.19			1.96			0
FIRE EYES 47-38 3NA			P-DP			525.88			1,389.79			287.64			369.42			0.0000000			0.0000000			0.0008860			0.0008860			76.19			1.96			0
FIRE EYES 47-38 3NS			P-DP			278.94			804.82			155.50			207.73			0.0000000			0.0000000			0.0008860			0.0008860			76.19			1.96			0
FIRE EYES 47-38 4AH			P-DP			603.16			568.88			336.20			211.04			0.0000000			0.0000000			0.0008860			0.0008860			76.19			1.96			0
FIRE EYES 47-38 4NS			P-DP			269.90			757.92			151.18			384.65			0.0000000			0.0000000			0.0008860			0.0008860			76.19			1.96			0
FIRE FROG 57-32 A 1WA			P-DP			545.75			1,822.66			327.06			1,100.96			0.0000000			0.0000000			0.0005030			0.0005030			75.15			0.68			0
FIRE FROG 57-32 B 2BS			P-DP			956.27			3,303.33			557.51			1,744.62			0.0000000			0.0000000			0.0005660			0.0005660			75.15			0.68			0
FIRE FROG 57-32 C 3WA			P-DP			655.57			2,115.70			366.54			1,192.74			0.0000000			0.0000000			0.0005290			0.0005290			75.15			0.68			0
FIRE FROG 57-32 D 4BS			P-DP			884.74			3,444.56			529.02			1,815.53			0.0000000			0.0000000			0.0006020			0.0006020			75.15			0.68			0
FIRESTORM 54-1-12-13-24 AL1 H 1LS			P-DP			227.17			458.32			101.15			172.06			0.0000000			0.0000000			0.0002860			0.0002860			76.19			1.96			0
FIRESTORM 54-1-12-13-24 AL2 H 1WA			P-DP			261.43			523.47			127.14			174.68			0.0000000			0.0000000			0.0002860			0.0002860			76.19			1.96			0
FIRESTORM 54-1-12-13-24 AL3 H 2WB			P-DP			281.16			845.60			156.26			216.90			0.0000000			0.0000000			0.0002860			0.0002860			76.19			1.96			0
FIRESTORM 54-1-12-13-24 AL4 H 2WA			P-DP			268.85			658.25			157.55			229.00			0.0000000			0.0000000			0.0002860			0.0002860			76.19			1.96			0
FIRESTORM 54-1-12-13-24 AL5 H 2LS			P-DP			289.76			525.58			150.59			181.85			0.0000000			0.0000000			0.0002860			0.0002860			76.19			1.96			0
FIRESTORM 54-1-12-13-24 AL6 H 3WB			P-DP			332.28			842.40			180.12			259.86			0.0000000			0.0000000			0.0002860			0.0002860			76.19			1.96			0
FISHERMAN -A- 2			P-DP			0.00			0.00			0.00			0.00			0.0000000			0.0000000			0.0052080			0.0052080			75.89			1.34			0
FISHERMAN-BRISTOW 23A 1H			P-DP			644.21			1,094.86			428.71			602.13			0.0000000			0.0000000			0.0037050			0.0037050			75.89			1.34			0
FISHERMAN-BRISTOW 23B 2H			P-DP			572.06			914.59			386.63			542.84			0.0000000			0.0000000			0.0037780			0.0037780			75.89			1.34			0

---

TABLE 8			GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION  AND BASIC ECONOMIC DATA
As of: 01/01/2025

RES CAT LEASE NAME						GROSS ULTIMATE Mbbl			GROSS ULTIMATE MMcf			CUM OIL Mbbl			CUM GAS MMcf			EXPENSE INITIAL DECIMAL			INTEREST FINAL DECIMAL			REVENUE INITIAL DECIMAL			INTEREST FINAL DECIMAL			OIL PRC INITIAL $/bbl			GAS PRC    FIXED INITIAL        COST $/Mcf    $/MO
FISHERMAN-BRISTOW 23C 3H			P-DP			698.40			1,126.50			460.48			583.86			0.0000000			0.0000000			0.0037010			0.0037010			75.89			1.34			0
FISHERMAN-BRISTOW 23D 4H			P-DP			820.65			1,584.13			514.12			697.41			0.0000000			0.0000000			0.0037700			0.0037700			75.89			1.34			0
FLAMING STAR 02-11 1SA			P-DP			409.58			1,480.80			180.28			473.81			0.0000000			0.0000000			0.0024060			0.0024060			76.19			1.96			0
FLAMING STAR 02-11 1SS			P-DP			300.64			655.39			138.00			265.79			0.0000000			0.0000000			0.0024060			0.0024060			76.19			1.96			0
FLAMING STAR 02-11 2SS			P-DP			513.09			608.81			261.17			300.12			0.0000000			0.0000000			0.0024060			0.0024060			76.19			1.96			0
FLAMING STAR 02-11 3SA			P-DP			494.31			864.29			245.39			275.57			0.0000000			0.0000000			0.0024060			0.0024060			76.19			1.96			0
FLAMING STAR 02-11 4AH			P-DP			399.95			1,716.59			389.09			622.82			0.0000000			0.0000000			0.0024040			0.0024040			76.19			1.96			0
FLAMING STAR 02-11 4SH			P-DP			233.14			1,441.05			226.82			425.73			0.0000000			0.0000000			0.0024040			0.0024040			76.19			1.96			0
FLEMING 13 10H			P-DP			109.93			4,249.53			78.01			2,557.33			0.0000000			0.0000000			0.0040390			0.0040390			75.81			1.34			0
FLYING DUTCHMAN 1-13C5			P-DP			132.75			247.65			124.07			230.68			0.0000000			0.0000000			0.0003950			0.0003950			60.48			1.70			0
FORT KNOX 11-2 H 1LS			P-DP			119.75			1,026.09			83.34			366.22			0.0000000			0.0000000			0.0007920			0.0007920			76.19			1.96			0
FORT KNOX 11-2 H 1WA			P-DP			290.05			744.17			179.19			429.55			0.0000000			0.0000000			0.0007920			0.0007920			76.19			1.96			0
FORT KNOX 11-2 H 1WB			P-DP			215.79			956.36			137.64			354.67			0.0000000			0.0000000			0.0007920			0.0007920			76.19			1.96			0
FORT KNOX 11-2 H 2WA			P-DP			233.77			1,753.28			152.98			539.50			0.0000000			0.0000000			0.0007920			0.0007920			76.19			1.96			0
FORT KNOX 11-2 H 2WB			P-DP			187.54			1,975.60			127.57			508.07			0.0000000			0.0000000			0.0007920			0.0007920			76.19			1.96			0
FORT KNOX 11-2 R 2LS			P-DP			104.14			670.27			71.84			232.93			0.0000000			0.0000000			0.0007920			0.0007920			76.19			1.96			0
FORT KNOX 11-2-58EX H 3WA			P-DP			337.50			1,390.41			196.28			468.40			0.0000000			0.0000000			0.0007600			0.0007600			76.19			1.96			0
FORT KNOX 11-2-58X H 3WB			P-DP			227.97			1,059.62			158.52			458.73			0.0000000			0.0000000			0.0007570			0.0007570			76.19			1.96			0
FRED HALL UNIT 1			P-DP			101.23			707.75			91.27			693.18			0.0000000			0.0000000			0.0029610			0.0029610			76.66			1.00			0
FRED HALL UNIT 2			P-DP			51.57			144.31			41.37			88.77			0.0000000			0.0000000			0.0029610			0.0029610			76.66			1.00			0
FRED HALL UNIT 3			P-DP			73.98			200.35			58.48			114.74			0.0000000			0.0000000			0.0029610			0.0029610			76.66			1.00			0
FRYAR 18 2			P-DP			37.08			117.88			22.16			71.83			0.0000000			0.0000000			0.0123960			0.0123960			76.19			1.96			0
FRYING PAN A 22202 175-176 01H			P-DP			409.45			1,124.69			126.07			303.41			0.0000195			0.0000195			0.0000162			0.0000162			75.15			0.68			1,200
FRYING PAN B 22202 175-176 02H			P-DP			349.60			737.99			113.63			242.22			0.0000184			0.0000184			0.0000153			0.0000153			75.15			0.68			1,200
FULLER 1			P-DP			110.69			327.78			86.58			327.78			0.0000000			0.0000000			0.0077290			0.0077290			75.89			1.34			0
FUNKY BOSS B 8251H			P-DP			1,204.58			5,670.77			913.14			4,045.73			0.0000000			0.0000000			0.0000010			0.0000010			75.15			0.68			0
FUNKY BOSS C 8270H			P-DP			778.23			4,510.54			467.86			2,737.42			0.0000000			0.0000000			0.0000010			0.0000010			75.15			0.68			0
GADDIE 1-31 UNIT 1H			P-DP			594.45			1,366.71			493.31			1,083.46			0.0000000			0.0000000			0.0007690			0.0007690			75.15			0.68			0
GADDIE 1-31 UNIT 2H			P-DP			281.34			601.63			220.33			490.39			0.0000000			0.0000000			0.0007690			0.0007690			75.15			0.68			0
GADDIE 1-31 UNIT 3H			P-DP			235.03			39.36			213.52			39.30			0.0000000			0.0000000			0.0007690			0.0007690			75.15			0.68			0
GASTON 1			P-DP			0.00			74.55			0.00			70.03			0.0000000			0.0000000			0.1250000			0.1250000			73.94			1.41			0
GASTON 4			P-DP			0.00			160.42			0.00			121.83			0.0000000			0.0000000			0.1250000			0.1250000			73.94			1.41			0
GELETKA 1			P-DP			0.00			130.39			0.00			97.31			0.0000000			0.0000000			0.1250000			0.1250000			73.94			1.41			0
GENFIVE ENERGY LLC UNIT			P-DP			0.00			4,893.27			0.00			4,472.67			0.0000000			0.0000000			0.1250000			0.1250000			73.94			1.41			0
GEORGE T STAGG 5-2 UNIT 1H			P-DP			74.68			2,280.91			69.99			2,021.87			0.0000000			0.0000000			0.0034290			0.0034290			75.81			1.34			0
GEORGIA 39 1			P-DP			156.75			509.70			93.68			302.50			0.0000000			0.0000000			0.0023440			0.0023440			75.89			1.34			0
GERDES UNIT 1H			P-DP			169.35			952.78			166.85			940.70			0.0000000			0.0000000			0.0176400			0.0176400			74.40			1.94			0

---

TABLE 8			GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION  AND BASIC ECONOMIC DATA
As of: 01/01/2025

RES

GROSS

GROSS

CUM

CUM

EXPENSE

INTEREST

REVENUE

INTEREST

OIL PRC

GAS PRC    FIXED

CAT

ULTIMATE

ULTIMATE

OIL

GAS

INITIAL

FINAL

INITIAL

FINAL

INITIAL

INITIAL    COST

LEASE NAME

Mbbl

MMcf

Mbbl

MMcf

DECIMAL

DECIMAL

DECIMAL

DECIMAL

$/bbl

$/Mcf    $/MO

GERDES UNIT 2H			P-DP			134.36			773.03			133.07			723.78			0.0000000			0.0000000			0.0176400			0.0176400			74.40			1.94			0
GERDES UNIT 3H			P-DP			151.37			877.57			146.76			774.36			0.0000000			0.0000000			0.0176400			0.0176400			74.40			1.94			0
GERDES UNIT 4H			P-DP			164.73			1,119.96			159.93			1,054.68			0.0000000			0.0000000			0.0176400			0.0176400			74.40			1.94			0
GERDES UNIT 5H			P-DP			184.41			1,008.41			154.28			929.62			0.0000000			0.0000000			0.0176400			0.0176400			74.40			1.94			0
GERDES UNIT 6H			P-DP			208.55			1,234.65			162.43			986.93			0.0000000			0.0000000			0.0176400			0.0176400			74.40			1.94			0
GERDES-LANGHOFF 1L			P-DP			260.99			1,355.89			247.29			1,328.77			0.0000000			0.0000000			0.0140590			0.0140590			74.40			1.94			0
GERDES-RATHKAMP 1L			P-DP			360.52			1,962.91			263.72			1,448.03			0.0000000			0.0000000			0.0124530			0.0124530			74.40			1.94			0
GILLESPIE UNIT 1H			P-DP			160.58			446.69			144.43			443.01			0.0000000			0.0000000			0.0262020			0.0262020			73.55			1.70			0
GINGER 22-27 1AH			P-DP			640.97			1,347.21			454.63			617.45			0.0000000			0.0000000			0.0009890			0.0009890			76.19			1.96			0
GINGER 22-27 1MS			P-DP			316.90			188.29			230.46			82.27			0.0000000			0.0000000			0.0009890			0.0009890			76.19			1.96			0
GINGER 22-27 2AH			P-DP			562.97			2,058.01			383.72			1,028.49			0.0000000			0.0000000			0.0009890			0.0009890			76.19			1.96			0
GINGER 22-27 2SH			P-DP			584.27			1,921.89			402.87			897.45			0.0000000			0.0000000			0.0009890			0.0009890			76.19			1.96			0
GIST '4' 1			P-DP			24.94			85.95			19.55			62.14			0.0000000			0.0000000			0.0062500			0.0062500			76.00			1.19			0
GIST '4' 4			P-DP			36.79			135.87			26.72			88.01			0.0000000			0.0000000			0.0062500			0.0062500			76.00			1.19			0
GLASS -Y- 1			P-DP			140.86			197.59			92.84			179.62			0.0000000			0.0000000			0.0000860			0.0000860			75.89			1.34			0
GLASS RANCH 19 1			P-DP			152.13			540.62			124.06			369.54			0.0000000			0.0000000			0.0000000			0.0000000			75.89			1.34			0
GLASS RANCH 19 2HA			P-DP			85.56			224.21			62.06			215.54			0.0000000			0.0000000			0.0000000			0.0000000			75.89			1.34			0
GOERGEN 9-13-14-C5-3H			P-DP			337.88			2,013.43			294.55			1,498.34			0.0000000			0.0000000			0.0027590			0.0027590			60.48			1.70			0
GOERGEN 9-13-14-C5-4H			P-DP			345.51			2,236.44			315.53			1,470.85			0.0000000			0.0000000			0.0027590			0.0027590			60.48			1.70			0
GOLD LION 39-46 A 2DN			P-DP			1,398.39			1,193.06			713.30			493.92			0.0000000			0.0000000			0.0000060			0.0000060			77.02			1.02			0
GOLD LION 39-46 B 6DN			P-DP			1,053.36			1,392.12			594.78			412.11			0.0000000			0.0000000			0.0000030			0.0000030			77.02			1.02			0
GOLINSKI 4-24B5			P-DP			152.18			337.97			138.59			324.98			0.0000000			0.0000000			0.0058590			0.0058590			60.48			1.70			0
GORDON SE CRC JF 4H			P-DP			0.00			12,656.00			0.00			10,212.10			0.0000000			0.0000000			0.0752590			0.0752590			73.94			1.98			0
GORDON SE CRC JF 6H			P-DP			0.00			12,614.97			0.00			9,707.03			0.0000000			0.0000000			0.0752590			0.0752590			73.94			1.98			0
GORDON SW CRC JF 2H			P-DP			0.00			10,646.03			0.00			8,854.00			0.0000000			0.0000000			0.0871080			0.0871080			73.94			1.98			0
GRAFF 1			P-DP			0.00			139.71			0.00			128.56			0.0000000			0.0000000			0.1250000			0.1250000			73.94			1.41			0
GRANT 18A 4HK			P-DP			389.30			992.62			316.52			730.03			0.0000000			0.0000000			0.0009550			0.0009550			76.19			1.96			0
GRANT 18B 5HJ			P-DP			517.18			1,490.48			381.87			737.25			0.0000000			0.0000000			0.0009510			0.0009510			76.19			1.96			0
GRANT 18B 6HK			P-DP			543.14			1,926.30			382.29			968.64			0.0000000			0.0000000			0.0009550			0.0009550			76.19			1.96			0
GRANTHAM WEST 50-48 UNIT 1LS			P-DP			328.85			574.09			119.26			130.93			0.0000000			0.0000000			0.0023010			0.0023010			75.89			1.34			0
GRANTHAM WEST 50-48 UNIT 1MS			P-DP			9.32			57.31			4.25			14.95			0.0000000			0.0000000			0.0023010			0.0023010			75.89			1.34			0
GRANTHAM WEST 50-48 UNIT 1WA			P-DP			560.22			2,806.12			211.30			595.72			0.0000000			0.0000000			0.0023010			0.0023010			75.89			1.34			0
GRANTHAM WEST 50-48 UNIT 1WB			P-DP			446.44			4,158.43			171.04			579.21			0.0000000			0.0000000			0.0023010			0.0023010			75.89			1.34			0
GRANTHAM WEST 50-48 UNIT 2LS			P-DP			438.43			728.12			195.64			193.48			0.0000000			0.0000000			0.0023010			0.0023010			75.89			1.34			0
GRANTHAM WEST 50-48 UNIT 2MS			P-DP			243.12			546.67			84.29			122.13			0.0000000			0.0000000			0.0023010			0.0023010			75.89			1.34			0
GRANTHAM WEST 50-48 UNIT 2WA			P-DP			483.94			833.32			175.99			186.63			0.0000000			0.0000000			0.0023010			0.0023010			75.89			1.34			0
GRANTHAM WEST 50-48 UNIT 3LS			P-DP			210.53			1,075.84			108.08			187.03			0.0000000			0.0000000			0.0023010			0.0023010			75.89			1.34			0

---

TABLE 8			GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION  AND BASIC ECONOMIC DATA
As of: 01/01/2025

RES

GROSS

GROSS

CUM

CUM

EXPENSE

INTEREST

REVENUE

INTEREST

OIL PRC

GAS PRC    FIXED

CAT

ULTIMATE

ULTIMATE

OIL

GAS

INITIAL

FINAL

INITIAL

FINAL

INITIAL

INITIAL    COST

LEASE NAME

Mbbl

MMcf

Mbbl

MMcf

DECIMAL

DECIMAL

DECIMAL

DECIMAL

$/bbl

$/Mcf    $/MO

GRANTHAM WEST 50-48 UNIT 3MS			P-DP			99.89			75.83			33.39			11.25			0.0000000			0.0000000			0.0023010			0.0023010			75.89			1.34			0
GRANTHAM WEST 50-48 UNIT 3WA			P-DP			378.49			1,609.06			183.47			360.50			0.0000000			0.0000000			0.0023010			0.0023010			75.89			1.34			0
GRANTHAM WEST 50-48 UNIT 3WB			P-DP			130.57			926.38			86.87			366.10			0.0000000			0.0000000			0.0023010			0.0023010			75.89			1.34			0
GRANTHAM WEST 50-48 UNIT 4WA			P-DP			250.24			974.15			140.52			254.54			0.0000000			0.0000000			0.0023010			0.0023010			75.89			1.34			0
GREER SIKES 42-41 E 251			P-DP			196.34			2,029.06			117.68			788.27			0.0000000			0.0000000			0.0007230			0.0007230			75.14			2.00			0
GREER SIKES 42-41 F 261			P-DP			229.75			7,553.39			126.94			1,899.58			0.0000000			0.0000000			0.0007220			0.0007220			75.14			2.00			0
GREER SIKES 42-41 F 262			P-DP			403.78			2,920.65			214.12			929.06			0.0000000			0.0000000			0.0007230			0.0007230			75.14			2.00			0
GREER SIKES 42-41 G 271			P-DP			394.14			3,297.59			229.21			1,055.26			0.0000000			0.0000000			0.0007350			0.0007350			75.14			2.00			0
GREER SIKES 42-41 G 272			P-DP			147.74			2,795.74			84.91			1,033.15			0.0000000			0.0000000			0.0007350			0.0007350			75.14			2.00			0
GREER SIKES 42-41 H 281			P-DP			139.62			1,570.66			89.86			658.17			0.0000000			0.0000000			0.0007300			0.0007300			75.14			2.00			0
GRIFFIN RANCH UNIT 23-31 1AH			P-DP			790.09			653.10			492.95			155.34			0.0000000			0.0000000			0.0007300			0.0007300			76.19			1.96			0
GRIFFIN RANCH UNIT 23-31 1SH			P-DP			540.30			1,054.43			332.36			386.82			0.0000000			0.0000000			0.0007300			0.0007300			76.19			1.96			0
GRIFFIN RANCH UNIT 23-31 2AH			P-DP			442.37			1,184.08			301.87			677.91			0.0000000			0.0000000			0.0007300			0.0007300			76.19			1.96			0
GRIFFIN RANCH UNIT 23-31 2SH			P-DP			456.46			2,321.44			309.84			1,393.41			0.0000000			0.0000000			0.0007300			0.0007300			76.19			1.96			0
GRIFFIN RANCH UNIT 23-31 3AH			P-DP			571.61			1,043.55			367.74			428.74			0.0000000			0.0000000			0.0007300			0.0007300			76.19			1.96			0
GRIFFIN RANCH UNIT 23-31 3SH			P-DP			261.97			2,463.12			194.04			898.17			0.0000000			0.0000000			0.0007300			0.0007300			76.19			1.96			0
GRISWOLD S WYN JF 4H			P-DP			0.00			13,968.14			0.00			12,079.00			0.0000000			0.0000000			0.0365370			0.0365370			73.94			1.98			0
GRISWOLD SW WYN JF 2H			P-DP			0.00			14,655.68			0.00			12,508.70			0.0000000			0.0000000			0.0092240			0.0092240			73.94			1.98			0
GRISWOLD WYN JF 6H			P-DP			0.00			10,138.54			0.00			8,454.66			0.0000000			0.0000000			0.0740680			0.0740680			73.94			1.98			0
GRISWOLD WYN JF 8H			P-DP			0.00			10,281.68			0.00			8,690.13			0.0000000			0.0000000			0.0740680			0.0740680			73.94			1.98			0
GRIZZLY BEAR 7780 2U A 2H			P-DP			343.46			1,327.21			302.32			1,071.93			0.0000000			0.0000000			0.0006490			0.0006490			75.81			1.34			0
GRIZZLY BEAR 7780 3U A 3H			P-DP			226.29			1,590.65			196.68			1,182.88			0.0000000			0.0000000			0.0006490			0.0006490			75.81			1.34			0
GRIZZLY BEAR 7780 4U A 4H			P-DP			391.77			2,433.29			303.04			1,240.10			0.0000000			0.0000000			0.0006540			0.0006540			75.81			1.34			0
GRIZZLY BEAR 7780 5U A 5H			P-DP			223.36			1,314.59			189.01			993.12			0.0000000			0.0000000			0.0006460			0.0006460			75.81			1.34			0
GRIZZLY BEAR 7780 6U A 6H			P-DP			500.83			2,181.12			410.67			1,439.87			0.0000000			0.0000000			0.0006490			0.0006490			75.81			1.34			0
GRIZZLY SOUTH 7673 A 1H			P-DP			474.31			1,212.77			474.31			1,212.77			0.0000000			0.0000000			0.0019950			0.0019950			75.81			1.34			0
GRIZZLY SOUTH 7673 A 3H			P-DP			306.15			802.59			214.82			506.52			0.0000000			0.0000000			0.0019950			0.0019950			75.81			1.34			0
GRIZZLY SOUTH 7673 A 5H			P-DP			372.44			1,245.03			268.04			864.59			0.0000000			0.0000000			0.0019950			0.0019950			75.81			1.34			0
GRIZZLY SOUTH 7673 A 8H			P-DP			518.47			2,006.91			368.47			1,260.75			0.0000000			0.0000000			0.0019950			0.0019950			75.81			1.34			0
GRIZZLY SOUTH 7673 B 2H			P-DP			739.24			1,752.03			650.38			1,643.67			0.0000000			0.0000000			0.0019950			0.0019950			75.81			1.34			0
GRIZZLY SOUTH 7673 B 4H			P-DP			164.64			938.15			118.53			609.09			0.0000000			0.0000000			0.0019950			0.0019950			75.81			1.34			0
GRIZZLY SOUTH 7673 B 6H			P-DP			345.36			1,983.05			235.87			1,020.32			0.0000000			0.0000000			0.0019950			0.0019950			75.81			1.34			0
GRIZZLY WEST 77 1H			P-DP			387.89			1,656.61			316.31			1,048.04			0.0000000			0.0000000			0.0010080			0.0010080			75.81			1.34			0
GRIZZLY WEST 77 A 3H			P-DP			203.67			684.67			168.46			590.97			0.0000000			0.0000000			0.0010080			0.0010080			75.81			1.34			0
GRIZZLY WEST 77 C 2H			P-DP			154.29			781.89			123.69			596.00			0.0000000			0.0000000			0.0010080			0.0010080			75.81			1.34			0
GUARDIAN A 12-22 6SH			P-DP			322.66			1,297.50			179.07			347.45			0.0000000			0.0000000			0.0004380			0.0004380			76.19			1.96			0
GUARDIAN UNIT 12-21 5AH			P-DP			683.74			909.48			318.23			289.55			0.0000000			0.0000000			0.0009520			0.0009520			76.19			1.96			0

---

TABLE 8			GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION  AND BASIC ECONOMIC DATA
As of: 01/01/2025

RES

GROSS

GROSS

CUM

CUM

EXPENSE

INTEREST

REVENUE

INTEREST

OIL PRC

GAS PRC    FIXED

CAT

ULTIMATE

ULTIMATE

OIL

GAS

INITIAL

FINAL

INITIAL

FINAL

INITIAL

INITIAL    COST

LEASE NAME

Mbbl

MMcf

Mbbl

MMcf

DECIMAL

DECIMAL

DECIMAL

DECIMAL

$/bbl

$/Mcf    $/MO

GUARDIAN UNIT 12-21 5SH			P-DP			355.37			1,025.02			235.60			344.74			0.0000000			0.0000000			0.0009520			0.0009520			76.19			1.96			0
GUARDIAN UNIT 12-21 6AH			P-DP			481.82			872.03			280.26			329.85			0.0000000			0.0000000			0.0009520			0.0009520			76.19			1.96			0
GUARDIAN UNIT 12-22 4AH			P-DP			469.24			1,930.77			158.94			410.63			0.0000000			0.0000000			0.0009520			0.0009520			76.19			1.96			0
GUARDIAN UNIT 12-22 4SH			P-DP			316.58			1,799.31			120.14			462.40			0.0000000			0.0000000			0.0009520			0.0009520			76.19			1.96			0
GUITAR 11 1			P-DP			45.41			97.76			44.29			86.33			0.0000000			0.0000000			0.0041670			0.0041670			76.19			1.96			0
GUITAR 13 1			P-DP			64.54			162.67			62.96			154.34			0.0000000			0.0000000			0.0041110			0.0041110			76.19			1.96			0
GUNNER C 3LS			P-DP			245.54			783.25			110.18			203.57			0.0000000			0.0000000			0.0000390			0.0000390			76.19			1.96			0
GUNNER C 4A			P-DP			342.61			698.26			149.22			156.27			0.0000000			0.0000000			0.0000390			0.0000390			76.19			1.96			0
GUNNER D 5MS			P-DP			264.54			1,673.37			104.28			278.33			0.0000000			0.0000000			0.0000390			0.0000390			76.19			1.96			0
GUNNER D 6LS			P-DP			366.79			891.60			147.58			134.36			0.0000000			0.0000000			0.0000390			0.0000390			76.19			1.96			0
GUNSLINGER UNIT L 4H			P-DP			609.45			686.88			417.64			364.91			0.0000000			0.0000000			0.0002890			0.0002890			76.19			1.96			0
GUNSMOKE 1-40 A 1JM			P-DP			684.54			2,674.02			361.81			750.27			0.0000000			0.0000000			0.0016150			0.0016150			75.89			1.34			0
GUNSMOKE 1-40 B 2LS			P-DP			476.29			1,448.32			287.51			523.41			0.0000000			0.0000000			0.0016240			0.0016240			75.89			1.34			0
GUNSMOKE 1-40 C 3WA			P-DP			623.42			2,036.23			397.68			702.72			0.0000000			0.0000000			0.0016160			0.0016160			75.89			1.34			0
GUNSMOKE 1-40 D 4LB			P-DP			574.60			2,786.43			408.53			920.66			0.0000000			0.0000000			0.0016110			0.0016110			75.89			1.34			0
GUNSMOKE 40-1 F 6LS			P-DP			455.79			1,629.29			261.55			612.28			0.0000000			0.0000000			0.0016360			0.0016360			75.89			1.34			0
GUNSMOKE 40-1 G 7WA			P-DP			562.68			2,627.08			415.89			1,189.77			0.0000000			0.0000000			0.0016350			0.0016350			75.89			1.34			0
GUNSMOKE 40-1 H 8WB			P-DP			397.83			1,635.47			240.52			901.11			0.0000000			0.0000000			0.0016360			0.0016360			75.89			1.34			0
GUNSMOKE 40-1 I 9LS			P-DP			542.53			628.96			322.22			298.07			0.0000000			0.0000000			0.0016280			0.0016280			75.89			1.34			0
GUNSMOKE 40-1 J 10WA			P-DP			620.32			3,378.23			513.64			1,311.53			0.0000000			0.0000000			0.0016350			0.0016350			75.89			1.34			0
GUNSMOKE 40-1 K 11WB			P-DP			381.08			2,289.70			245.54			829.04			0.0000000			0.0000000			0.0016350			0.0016350			75.89			1.34			0
GUNSMOKE 40-1 L R009LS			P-DP			509.66			1,625.02			329.89			592.26			0.0000000			0.0000000			0.0016280			0.0016280			75.89			1.34			0
GUY COWDEN UNIT 1 2502BH			P-DP			338.87			1,771.97			91.48			267.52			0.0000000			0.0000000			0.0004800			0.0004800			76.66			1.00			0
GUY COWDEN UNIT 1 2504BH			P-DP			338.77			1,740.37			97.01			277.22			0.0000000			0.0000000			0.0004800			0.0004800			76.66			1.00			0
GUY COWDEN UNIT 1 2514AH			P-DP			438.56			1,699.50			113.19			205.67			0.0000000			0.0000000			0.0004800			0.0004800			76.66			1.00			0
GUY COWDEN UNIT 1 2571JH			P-DP			376.57			772.49			104.99			96.26			0.0000000			0.0000000			0.0004800			0.0004800			76.66			1.00			0
GUY COWDEN UNIT 1 2573JH			P-DP			180.29			218.84			51.56			44.04			0.0000000			0.0000000			0.0004800			0.0004800			76.66			1.00			0
GUY COWDEN UNIT 1 2575JH			P-DP			367.68			546.70			110.21			96.34			0.0000000			0.0000000			0.0004800			0.0004800			76.66			1.00			0
GUY COWDEN UNIT 2 2505BH			P-DP			246.16			546.54			192.82			432.09			0.0000000			0.0000000			0.0005090			0.0005090			76.66			1.00			0
GUY COWDEN UNIT 2 2506BH			P-DP			376.53			4,471.44			319.43			2,887.65			0.0000000			0.0000000			0.0005090			0.0005090			76.66			1.00			0
GUY COWDEN UNIT 2 2507BH			P-DP			129.09			1,504.15			96.24			1,265.88			0.0000000			0.0000000			0.0005090			0.0005090			76.66			1.00			0
GUY COWDEN UNIT 2 2508BH			P-DP			660.30			4,198.94			512.18			2,172.92			0.0000000			0.0000000			0.0005090			0.0005090			76.66			1.00			0
GUY COWDEN UNIT 2 2515AH			P-DP			173.89			365.99			154.10			322.31			0.0000000			0.0000000			0.0005090			0.0005090			76.66			1.00			0
GUY COWDEN UNIT 2 2516AH			P-DP			327.94			1,600.26			260.83			1,197.06			0.0000000			0.0000000			0.0005090			0.0005090			76.66			1.00			0
GUY COWDEN UNIT 2 2517AH			P-DP			219.49			2,076.22			175.82			1,631.93			0.0000000			0.0000000			0.0005090			0.0005090			76.66			1.00			0
GUY COWDEN UNIT 2 2518AH			P-DP			1,231.23			2,559.80			895.98			2,005.06			0.0000000			0.0000000			0.0005090			0.0005090			76.66			1.00			0
HA RA SU77;LEE 25-36 HC 001-ALT			P-DP			0.00			6,214.36			0.00			5,040.15			0.0000000			0.0000000			0.0092010			0.0092010			66.78			2.04			0

---

TABLE 8			GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION  AND BASIC ECONOMIC DATA
As of: 01/01/2025

RES

GROSS

GROSS

CUM

CUM

EXPENSE

INTEREST

REVENUE

INTEREST

OIL PRC

GAS PRC    FIXED

CAT

ULTIMATE

ULTIMATE

OIL

GAS

INITIAL

FINAL

INITIAL

FINAL

INITIAL

INITIAL    COST

LEASE NAME

Mbbl

MMcf

Mbbl

MMcf

DECIMAL

DECIMAL

DECIMAL

DECIMAL

$/bbl

$/Mcf    $/MO

HA RA SU98;ONEAL 8&17-14-16 HC 001-ALPT-DP			0.00			17,463.80			0.00			12,547.58			0.0000000			0.0000000			0.0007330			0.0007330			73.94			2.13			0
HA RA SU98;ONEAL 8&17-14-16 HC 002-ALPT-DP			0.00			15,223.14			0.00			9,036.89			0.0000000			0.0000000			0.0007320			0.0007320			73.94			2.13			0
HA RA SU98;PACE 8-14-16 H 001    P-DP			0.00			5,502.92			0.00			4,947.47			0.0000000			0.0000000			0.0014600			0.0014600			73.94			2.13			0
HA RA SUA;GOLSON 36-25 HC 001-ALT    P-DP			0.00			10,059.68			0.00			7,559.97			0.0000000			0.0000000			0.0889720			0.0889720			66.78			2.34			0
HA RA SUA;GOLSON 36-25 HC 002-ALT    P-DP			0.00			9,041.35			0.00			6,383.93			0.0000000			0.0000000			0.0891290			0.0891290			66.78			2.34			0
HA RA SUA;WIGGINS 36-25 HC 001    P-DP			0.00			11,840.77			0.00			11,256.47			0.0000000			0.0000000			0.0493230			0.0493230			66.78			2.34			0
HA RA SUB;LAWSON 31-30 HC 001-ALT    P-DP			0.00			16,786.89			0.00			15,384.57			0.0000000			0.0000000			0.0099300			0.0099300			66.78			2.34			0
HA RA SUB;LAWSON 31-30-19 HC 002-ALTP-DP			0.00			21,691.25			0.00			19,225.95			0.0000000			0.0000000			0.0073240			0.0073240			66.78			2.34			0
HA RA SUB;LAWSON 31-30-19 HC 003-ALTP-DP			0.00			23,274.88			0.00			20,417.59			0.0000000			0.0000000			0.0073300			0.0073300			66.78			2.34			0
HA RA SUL;L & L INV 18-19 HC 001-ALT    P-DP			0.00			11,393.97			0.00			10,361.63			0.0000000			0.0000000			0.0012590			0.0012590			66.78			2.34			0
HA RA SUL;L & L INV 18-19 HC 002-ALT    P-DP			0.00			12,790.08			0.00			11,071.04			0.0000000			0.0000000			0.0013870			0.0013870			66.78			2.34			0
HA RA SUL;SCHION 18-19 HC 001-ALT    P-DP			0.00			14,277.39			0.00			11,578.06			0.0000000			0.0000000			0.0078140			0.0078140			66.78			2.34			0
HA RA SUL;TALBERT 9-14-16 H 001    P-DP			0.00			5,863.77			0.00			5,314.77			0.0000000			0.0000000			0.0011080			0.0011080			73.94			2.13			0
HA RA SUS;MJR FAMLLC 21-39HC 002-ALTP-DP			0.00			8,508.16			0.00			3,687.49			0.0000000			0.0000000			0.1177170			0.1177170			66.78			2.34			0
HA RA SUS;MJR FAMLLC21-28-33HC 001-APL-TDP			0.00			18,949.45			0.00			12,984.52			0.0000000			0.0000000			0.1163690			0.1163690			66.78			2.34			0
HA RA SUS;MJR FAMLLC21-28-33HC 002-APL-TDP			0.00			35,251.96			0.00			23,549.07			0.0000000			0.0000000			0.1078020			0.1078020			66.78			2.34			0
HA RA SUS;POOLE-DRAKE 21 H 001    P-DP			0.00			10,410.91			0.00			8,694.20			0.0000000			0.0000000			0.1177170			0.1177170			66.78			2.34			0
HA RA SUSS;JORDAN 16-21 HC 001-ALT P-DP			0.00			9,742.11			0.00			9,639.99			0.0000000			0.0000000			0.0004530			0.0004530			73.94			2.15			0
HA RA SUTT;BSMC LA 21 HZ 001    P-DP			0.00			4,712.77			0.00			4,136.93			0.0000000			0.0000000			0.0006880			0.0006880			73.94			2.15			0
HA RA SUZ;GLOVER 20 001    P-DP			0.00			9,128.78			0.00			9,128.78			0.0000000			0.0000000			0.0078080			0.0078080			66.78			2.34			0
HA RA SUZ;GLOVER 20 002-ALT    P-DP			0.00			10,857.87			0.00			9,617.88			0.0000000			0.0000000			0.0078080			0.0078080			66.78			2.34			0
HA RA SUZ;GLOVER 20 003-ALT    P-DP			0.00			11,150.11			0.00			9,996.55			0.0000000			0.0000000			0.0078080			0.0078080			66.78			2.34			0
HA RA SUZ;JUNCACEAE 20 001-ALT    P-DP			0.00			7,719.26			0.00			7,719.26			0.0000000			0.0000000			0.0078080			0.0078080			66.78			2.34			0
HA RA SUZ;JUNCACEAE 20 002-ALT    P-DP			0.00			8,995.07			0.00			8,762.75			0.0000000			0.0000000			0.0078080			0.0078080			66.78			2.34			0
HA RA SUZ;JUNCACEAE 20 003-ALT    P-DP			0.00			9,755.65			0.00			9,613.60			0.0000000			0.0000000			0.0078080			0.0078080			66.78			2.34			0
HA RB SU69;NAC ROYALTY 33 H 001    P-DP			0.00			6,723.80			0.00			6,059.70			0.0000000			0.0000000			0.0792480			0.0792480			66.78			2.34			0
HA RB SU77;NAC ROYALTY 27-41HC 002-APL-TDP			0.00			9,068.90			0.00			4,766.72			0.0000000			0.0000000			0.0412010			0.0412010			66.78			2.34			0
HA RB SU77;WAHL 27 H 001    P-DP			0.00			21,168.44			0.00			14,833.47			0.0000000			0.0000000			0.0412010			0.0412010			66.78			2.34			0
HA RB SU90;BYU PIERRE29-12-10H 001-ALPT-DP			0.00			10,379.53			0.00			9,586.37			0.0000000			0.0000000			0.0375770			0.0375770			66.78			2.34			0
HA RB SU90;BYU PIERRE29-12-10H 002-ALPT-DP			0.00			6,895.07			0.00			5,935.71			0.0000000			0.0000000			0.0375770			0.0375770			66.78			2.34			0
HA RB SU90;NRG 29-12-10 H 001    P-DP			0.00			9,762.69			0.00			9,022.46			0.0000000			0.0000000			0.0375770			0.0375770			66.78			2.34			0
HA RB SU90;NRG 29-12-10 H 003-ALT    P-DP			0.00			8,534.69			0.00			7,663.19			0.0000000			0.0000000			0.0375770			0.0375770			66.78			2.34			0
HA RB SU90;NRG 29-12-10 H 004-ALT    P-DP			0.00			8,807.52			0.00			7,819.66			0.0000000			0.0000000			0.0375770			0.0375770			66.78			2.34			0
HA RB SU92;NAC ROYALTY 34 H 001    P-DP			0.00			1,637.54			0.00			1,637.54			0.0000000			0.0000000			0.1572810			0.1572810			66.78			2.34			0
HA RB SU92;NAC ROYALTY 34 H 002-ALT P-DP			0.00			13,905.50			0.00			7,112.78			0.0000000			0.0000000			0.1572810			0.1572810			66.78			2.34			0
HA RB SU92;NAC ROYALTY 34 H 003-ALT P-DP			0.00			16,249.11			0.00			8,718.77			0.0000000			0.0000000			0.1572810			0.1572810			66.78			2.34			0
HA RB SUZZ;BIER 15&10-11-10 HC 001-ALTP-DP			0.00			20,509.38			0.00			17,336.73			0.0000000			0.0000000			0.0007500			0.0007500			73.94			2.15			0

---

TABLE 8			GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION  AND BASIC ECONOMIC DATA
As of: 01/01/2025

RES

GROSS

GROSS

CUM

CUM

EXPENSE

INTEREST

REVENUE

INTEREST

OIL PRC

GAS PRC    FIXED

CAT

ULTIMATE

ULTIMATE

OIL

GAS

INITIAL

FINAL

INITIAL

FINAL

INITIAL

INITIAL    COST

LEASE NAME

Mbbl

MMcf

Mbbl

MMcf

DECIMAL

DECIMAL

DECIMAL

DECIMAL

$/bbl

$/Mcf    $/MO

HALL 18 1    P-DP			40.90			167.90			31.62			167.77			0.0000000			0.0000000			0.0011910			0.0011910			76.19			1.96			0
HALL 18 2    P-DP			17.49			31.65			16.74			31.63			0.0000000			0.0000000			0.0011910			0.0011910			76.19			1.96			0
HALL 18 3    P-DP			11.29			39.78			11.25			39.77			0.0000000			0.0000000			0.0011910			0.0011910			76.19			1.96			0
HALL 18 4    P-DP			5.09			6.41			5.09			6.41			0.0000000			0.0000000			0.0011910			0.0011910			76.19			1.96			0
HALL TRUST 38 1    P-DP			189.15			414.84			155.45			293.06			0.0000000			0.0000000			0.0039060			0.0039060			75.89			1.34			0
HALL TRUST 38 2    P-DP			125.54			336.58			114.16			267.43			0.0000000			0.0000000			0.0039060			0.0039060			75.89			1.34			0
HALL-PORTER 621-596 UNIT 1 112    P-DP			65.52			204.46			51.23			120.94			0.0000000			0.0000000			0.0014740			0.0014740			76.66			1.00			0
HALL-PORTER 621-596 UNIT 1 122    P-DP			0.00			0.00			0.00			0.00			0.0000000			0.0000000			0.0014740			0.0014740			76.66			1.00			0
HALL-PORTER 621-596 UNIT 1 132    P-DP			0.00			0.00			0.00			0.00			0.0000000			0.0000000			0.0014740			0.0014740			76.66			1.00			0
HALL-PORTER 621-596 UNIT 1 142    P-DP			0.00			0.00			0.00			0.00			0.0000000			0.0000000			0.0014740			0.0014740			76.66			1.00			0
HALL-PORTER 621-596 UNIT 1 211    P-DP			111.82			393.47			79.38			214.59			0.0000000			0.0000000			0.0014740			0.0014740			76.66			1.00			0
HALL-PORTER 621-596 UNIT 1 221    P-DP			108.79			341.51			78.89			201.93			0.0000000			0.0000000			0.0014740			0.0014740			76.66			1.00			0
HALL-PORTER 621-596 UNIT 1 224    P-DP			0.00			0.00			0.00			0.00			0.0000000			0.0000000			0.0014740			0.0014740			76.66			1.00			0
HALL-PORTER 621-596 UNIT 1 231R    P-DP			110.94			392.85			87.74			228.74			0.0000000			0.0000000			0.0014740			0.0014740			76.66			1.00			0
HALL-PORTER 621-596 UNIT 1 233    P-DP			0.00			0.00			0.00			0.00			0.0000000			0.0000000			0.0014740			0.0014740			76.66			1.00			0
HALL-PORTER 621-596 UNIT 1 241    P-DP			116.76			379.96			85.26			224.85			0.0000000			0.0000000			0.0014740			0.0014740			76.66			1.00			0
HARA SUS;MJR FAMLLC 21-39HC 001-ALTP-DP			0.00			6,937.68			0.00			3,087.88			0.0000000			0.0000000			0.1177170			0.1177170			66.78			2.34			0
HARGROVE, BETTY 1    P-DP			0.00			1,797.58			0.00			1,797.58			0.0000000			0.0000000			0.0159710			0.0159710			75.81			1.34			0
HARPER-BAYES 16 1    P-DP			146.03			198.82			94.71			161.62			0.0000000			0.0000000			0.0003720			0.0003720			75.89			1.34			0
HAWKS 55-1-28 UNIT 1H    P-DP			819.29			2,979.48			565.10			2,003.34			0.0000000			0.0000000			0.0000620			0.0000620			76.15			-0.83			0
HEMLOCK 0409-03H    P-DP			72.20			3,000.55			35.86			1,053.32			0.0000000			0.0000000			0.0001560			0.0001560			74.04			4.41			0
HEMLOCK 0409-04H    P-DP			128.25			4,392.43			50.67			1,294.85			0.0000000			0.0000000			0.0001560			0.0001560			74.04			4.41			0
HEMLOCK 0409-14H    P-DP			145.96			3,361.18			59.31			1,211.35			0.0000000			0.0000000			0.0001560			0.0001560			74.04			4.41			0
HEMLOCK 0409-15H    P-DP			143.82			3,446.69			62.64			1,378.56			0.0000000			0.0000000			0.0001560			0.0001560			74.04			4.41			0
HEMLOCK 0409-16H    P-DP			320.21			5,760.16			101.19			1,605.35			0.0000000			0.0000000			0.0001560			0.0001560			74.04			4.41			0
HENDERSHOT 210471 1A    P-DP			0.00			17,479.95			0.00			12,595.21			0.0000000			0.0000000			0.0003040			0.0003040			67.06			2.04			0
HENDERSHOT 210471 2B    P-DP			0.00			18,469.14			0.00			12,480.61			0.0000000			0.0000000			0.0003040			0.0003040			67.06			2.04			0
HENDERSHOT 210501 6A-M    P-DP			235.76			6,233.80			148.55			1,476.87			0.0000000			0.0000000			0.0231180			0.0231180			67.06			2.04			0
HENDERSHOT 211824 5A-M    P-DP			394.70			3,484.56			167.60			1,655.27			0.0000000			0.0000000			0.0177660			0.0177660			67.06			2.04			0
HEREFORD 29 20 W1NC STATE COM 001H P-DP			586.72			456.68			342.59			241.04			0.0000000			0.0000000			0.0049500			0.0049500			76.17			1.13			0
HIGGINBOTHAM UNIT A 30-18 2AH    P-DP			524.07			2,093.46			387.37			1,190.81			0.0000000			0.0000000			0.0011510			0.0011510			73.67			3.34			0
HIGGINBOTHAM UNIT A 30-18 3AH    P-DP			331.84			165.15			238.72			67.64			0.0000000			0.0000000			0.0011510			0.0011510			73.67			3.34			0
HIGGINBOTHAM UNIT A 30-18 4AH    P-DP			426.64			234.19			347.89			139.93			0.0000000			0.0000000			0.0011510			0.0011510			73.67			3.34			0
HIGGINBOTHAM UNIT B 30-19 1H    P-DP			536.87			241.92			379.53			136.70			0.0000000			0.0000000			0.0013530			0.0013530			73.67			3.34			0
HIGGINBOTHAM UNIT B 30-19 7AH    P-DP			221.14			1,182.77			169.30			578.16			0.0000000			0.0000000			0.0013530			0.0013530			73.67			3.34			0
HIGGINBOTHAM UNIT C 30-18 5AH    P-DP			304.53			895.50			216.15			346.49			0.0000000			0.0000000			0.0011500			0.0011500			73.67			3.34			0
HIGGINBOTHAM UNIT C 30-18 6AH    P-DP			314.51			771.25			211.11			326.29			0.0000000			0.0000000			0.0011500			0.0011500			73.67			3.34			0

---

TABLE 8			GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION  AND BASIC ECONOMIC DATA
As of: 01/01/2025

RES

GROSS

GROSS

CUM

CUM

EXPENSE

INTEREST

REVENUE

INTEREST

OIL PRC

GAS PRC    FIXED

CAT

ULTIMATE

ULTIMATE

OIL

GAS

INITIAL

FINAL

INITIAL

FINAL

INITIAL

INITIAL    COST

LEASE NAME

Mbbl

MMcf

Mbbl

MMcf

DECIMAL

DECIMAL

DECIMAL

DECIMAL

$/bbl

$/Mcf    $/MO

HOCHSTETLER 7-11-5 5H			P-DP			58.51			14,193.29			57.69			9,038.38			0.0000000			0.0000000			0.0147060			0.0147060			69.42			2.07			0
HOERMANN UNIT 1H			P-DP			151.10			684.91			150.50			683.10			0.0000000			0.0000000			0.0100960			0.0100960			74.40			1.94			0
HOERMANN UNIT 2H			P-DP			194.30			1,013.95			180.66			950.88			0.0000000			0.0000000			0.0100960			0.0100960			74.40			1.94			0
HOERMANN UNIT 3H			P-DP			363.02			2,012.86			272.97			1,645.62			0.0000000			0.0000000			0.0100960			0.0100960			74.40			1.94			0
HOERMANN UNIT 4H			P-DP			314.16			1,429.86			241.39			1,231.95			0.0000000			0.0000000			0.0100960			0.0100960			74.40			1.94			0
HOERMANN-KOLM 1H			P-DP			505.88			1,307.63			281.30			640.07			0.0000000			0.0000000			0.0017240			0.0017240			74.40			1.94			0
HOERMANN-KOLM 201H			P-DP			214.98			725.95			110.97			338.02			0.0000000			0.0000000			0.0029040			0.0029040			74.40			1.94			0
HOERMANN-KOLM A 2H			P-DP			274.39			1,447.58			75.39			301.21			0.0000000			0.0000000			0.0100960			0.0100960			74.40			1.94			0
HOERMANN-KOLM B 3H			P-DP			455.64			2,405.38			124.81			498.63			0.0000000			0.0000000			0.0100960			0.0100960			74.40			1.94			0
HOERMANN-LANGHOFF B 1H			P-DP			348.31			2,058.73			182.91			954.87			0.0000000			0.0000000			0.0038970			0.0038970			74.40			1.94			0
HOERMANN-LANGHOFF B 201H			P-DP			338.44			2,709.83			151.27			907.54			0.0000000			0.0000000			0.0053340			0.0053340			74.40			1.94			0
HOERMANN-LANGHOFF B A 2H			P-DP			138.15			941.26			74.20			376.83			0.0000000			0.0000000			0.0040910			0.0040910			74.40			1.94			0
HOFFERKAMP 1			P-DP			119.08			287.84			98.66			265.13			0.0000000			0.0000000			0.0002580			0.0002580			76.66			1.00			0
HONEY BEE A 20-29 4201H			P-DP			192.37			510.92			75.53			181.74			0.0000000			0.0000000			0.0003850			0.0003850			75.14			2.00			0
HONEY BEE C 20-29 4303H			P-DP			303.53			4,099.54			113.84			486.36			0.0000000			0.0000000			0.0003880			0.0003880			75.14			2.00			0
HONEY BEE E 20-29 4205H			P-DP			203.48			1,074.75			87.65			217.71			0.0000000			0.0000000			0.0003870			0.0003870			75.14			2.00			0
HONEY BEE E 20-29 4405H			P-DP			232.69			4,389.25			92.25			465.58			0.0000000			0.0000000			0.0003850			0.0003850			75.14			2.00			0
HONEY BEE G 20-29 4307H			P-DP			324.29			2,852.36			122.41			446.28			0.0000000			0.0000000			0.0003890			0.0003890			75.14			2.00			0
HONOR 41-2728-23R			P-DP			229.12			316.70			164.90			168.84			0.0000000			0.0000000			0.0015630			0.0015630			60.48			1.70			0
HONOR 51-2728-23O			P-DP			640.24			534.77			302.59			252.95			0.0000000			0.0000000			0.0015630			0.0015630			60.48			1.70			0
HONOR 71-2728-23G			P-DP			495.61			382.00			209.73			143.92			0.0000000			0.0000000			0.0015630			0.0015630			60.48			1.70			0
HORNSILVER 1H			P-DP			477.63			6,019.76			313.08			3,805.87			0.0000000			0.0000000			0.0001200			0.0001200			75.15			0.68			0
HOUSE 47 1			P-DP			169.15			271.26			146.74			244.45			0.0000000			0.0000000			0.0156250			0.0156250			76.66			1.00			0
HUBBARD 18-B 2			P-DP			54.94			166.91			35.83			166.91			0.0000000			0.0000000			0.0023150			0.0023150			76.00			1.19			0
HULING 'A' 18-7 ESL (ALLOC) 1HA			P-DP			261.39			1,032.33			194.87			764.69			0.0000000			0.0000000			0.0004420			0.0004420			76.00			1.19			0
HULING 'D' 18-7 ESL (ALLOC) 4HS			P-DP			130.65			376.59			112.31			299.90			0.0000000			0.0000000			0.0004430			0.0004430			76.00			1.19			0
HULING 7-19 B 221			P-DP			274.07			1,070.31			129.57			240.72			0.0000000			0.0000000			0.0010840			0.0010840			76.00			1.19			0
HULING 7-19 D 241			P-DP			251.90			440.44			131.25			151.57			0.0000000			0.0000000			0.0009620			0.0009620			76.00			1.19			0
HUTCHINS CHIODO 13-21-22-C5-2H			P-DP			209.28			2,118.54			180.19			1,300.49			0.0000000			0.0000000			0.0013200			0.0013200			60.48			1.70			0
HUTCHINS-CHIODO 12-21-22-C5-3H			P-DP			202.36			1,596.62			164.78			1,233.02			0.0000000			0.0000000			0.0013200			0.0013200			60.48			1.70			0
HYDEN UNIT 47-35 1H			P-DP			448.26			951.91			377.07			423.69			0.0000000			0.0000000			0.0011670			0.0011670			76.19			1.96			0
HYDEN UNIT 47-35 1SH			P-DP			182.55			205.95			102.40			109.58			0.0000000			0.0000000			0.0010040			0.0010040			76.19			1.96			0
HYDEN UNIT 47-35 2AH			P-DP			425.88			760.20			256.71			371.78			0.0000000			0.0000000			0.0010040			0.0010040			76.19			1.96			0
HYDEN UNIT 47-35 2SH			P-DP			397.58			360.19			225.48			171.30			0.0000000			0.0000000			0.0010040			0.0010040			76.19			1.96			0
HYDEN UNIT 47-35 3AH			P-DP			613.36			516.15			373.81			225.99			0.0000000			0.0000000			0.0010040			0.0010040			76.19			1.96			0
HYDRA 45-4 UNIT 1 112			P-DP			350.17			1,600.90			232.42			599.29			0.0000000			0.0000000			0.0007590			0.0007590			75.89			1.34			0
HYDRA 45-4 UNIT 1 122			P-DP			291.85			1,381.67			190.33			499.41			0.0000000			0.0000000			0.0007590			0.0007590			75.89			1.34			0

---

TABLE 8			GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION  AND BASIC ECONOMIC DATA
As of: 01/01/2025

RES

GROSS

GROSS

CUM

CUM

EXPENSE

INTEREST

REVENUE

INTEREST

OIL PRC

GAS PRC    FIXED

CAT

ULTIMATE

ULTIMATE

OIL

GAS

INITIAL

FINAL

INITIAL

FINAL

INITIAL

INITIAL    COST

LEASE NAME

Mbbl

MMcf

Mbbl

MMcf

DECIMAL

DECIMAL

DECIMAL

DECIMAL

$/bbl

$/Mcf    $/MO

HYDRA 45-4 UNIT 1 124			P-DP			475.28			2,215.41			308.39			769.35			0.0000000			0.0000000			0.0007590			0.0007590			75.89			1.34			0
HYDRA 45-4 UNIT 1 132			P-DP			527.34			2,932.34			349.12			959.18			0.0000000			0.0000000			0.0007590			0.0007590			75.89			1.34			0
HYDRA 45-4 UNIT 1 142			P-DP			310.46			1,407.87			201.06			566.32			0.0000000			0.0000000			0.0007590			0.0007590			75.89			1.34			0
HYDRA 45-4 UNIT 1 211			P-DP			401.11			1,900.77			262.47			683.49			0.0000000			0.0000000			0.0007590			0.0007590			75.89			1.34			0
HYDRA 45-4 UNIT 1 221			P-DP			733.16			780.46			472.85			268.33			0.0000000			0.0000000			0.0007590			0.0007590			75.89			1.34			0
HYDRA 45-4 UNIT 1 223			P-DP			455.80			2,374.56			296.73			764.16			0.0000000			0.0000000			0.0007590			0.0007590			75.89			1.34			0
HYDRA 45-4 UNIT 1 231			P-DP			317.10			1,313.32			208.05			474.84			0.0000000			0.0000000			0.0007590			0.0007590			75.89			1.34			0
HYDRA 45-4 UNIT 1 241			P-DP			575.97			2,667.99			374.79			962.28			0.0000000			0.0000000			0.0007590			0.0007590			75.89			1.34			0
HYDRA 45-4 UNIT 2 151			P-DP			373.69			1,765.14			211.73			963.72			0.0000000			0.0000000			0.0007570			0.0007570			75.89			1.34			0
HYDRA 45-4 UNIT 2 161			P-DP			233.17			1,481.50			133.10			300.88			0.0000000			0.0000000			0.0007570			0.0007570			75.89			1.34			0
HYDRA 45-4 UNIT 2 164			P-DP			465.36			1,810.90			263.28			514.17			0.0000000			0.0000000			0.0007570			0.0007570			75.89			1.34			0
HYDRA 45-4 UNIT 2 171			P-DP			191.75			1,086.70			110.45			243.90			0.0000000			0.0000000			0.0007570			0.0007570			75.89			1.34			0
HYDRA 45-4 UNIT 2 173			P-DP			546.55			1,457.33			313.03			403.54			0.0000000			0.0000000			0.0007570			0.0007570			75.89			1.34			0
HYDRA 45-4 UNIT 2 181			P-DP			205.76			1,491.85			117.63			292.53			0.0000000			0.0000000			0.0007570			0.0007570			75.89			1.34			0
HYDRA 45-4 UNIT 2 262			P-DP			522.03			1,723.49			263.87			498.13			0.0000000			0.0000000			0.0007570			0.0007570			75.89			1.34			0
HYDRA 45-4 UNIT 2 263			P-DP			103.15			1,757.87			59.20			465.90			0.0000000			0.0000000			0.0007570			0.0007570			75.89			1.34			0
HYDRA 45-4 UNIT 2 272			P-DP			417.51			1,718.35			237.56			446.89			0.0000000			0.0000000			0.0007570			0.0007570			75.89			1.34			0
HYDRA 45-4 UNIT 2 274			P-DP			127.59			2,147.02			73.28			508.68			0.0000000			0.0000000			0.0007570			0.0007570			75.89			1.34			0
HYDRA 45-4 UNIT 2 282			P-DP			454.96			1,597.07			255.94			499.01			0.0000000			0.0000000			0.0007570			0.0007570			75.89			1.34			0
IORG 4-12B3			P-DP			368.70			666.42			292.30			528.59			0.0000000			0.0000000			0.0026040			0.0026040			60.48			1.70			0
JACKSON A 34-166-175 5201H			P-DP			477.75			928.41			353.83			754.44			0.0000000			0.0000000			0.0000010			0.0000010			75.15			0.68			0
JANAK UNIT 3H			P-DP			102.27			897.50			91.15			860.75			0.0000000			0.0000000			0.0251620			0.0251620			74.40			1.94			0
JANAK UNIT 4H			P-DP			145.07			1,227.03			128.34			1,114.74			0.0000000			0.0000000			0.0251620			0.0251620			74.40			1.94			0
JANAK UNIT 5H			P-DP			121.06			1,117.80			108.11			1,000.41			0.0000000			0.0000000			0.0251620			0.0251620			74.40			1.94			0
JANAK UNIT 7L			P-DP			68.67			572.38			56.54			478.67			0.0000000			0.0000000			0.0251620			0.0251620			74.40			1.94			0
JANAK-LOOS 6L			P-DP			121.38			1,049.44			96.97			860.07			0.0000000			0.0000000			0.0180520			0.0180520			74.40			1.94			0
JENKINS 2-12B3			P-DP			659.65			1,546.54			627.22			1,536.12			0.0000000			0.0000000			0.0026040			0.0026040			60.48			1.70			0
JERSEY 35-23-A 4401H			P-DP			319.23			838.79			191.51			463.76			0.0000000			0.0000000			0.0004296			0.0004296			76.00			1.19			0
JERSEY 35-23-B 4203H			P-DP			595.67			1,206.24			372.74			616.50			0.0000000			0.0000000			0.0001135			0.0001135			76.00			1.19			0
JERSEY 35-23-C 4305H			P-DP			567.14			1,954.25			415.46			980.29			0.0000000			0.0000000			0.0001137			0.0001137			76.00			1.19			0
JERSEY 35-23-H 4215H			P-DP			575.04			978.63			455.39			644.26			0.0000000			0.0000000			0.0001188			0.0001188			76.00			1.19			0
JERSEY 35-23-H 4315H			P-DP			529.02			1,053.75			385.98			704.38			0.0000000			0.0000000			0.0000856			0.0000856			76.00			1.19			0
JH SELMAN ALLOCATION A 26-35 1HA			P-DP			234.08			253.37			113.77			84.48			0.0000000			0.0000000			0.0002043			0.0002043			73.67			3.34			0
JH SELMAN ALLOCATION B 26-35 5LS			P-DP			239.38			387.46			84.50			106.69			0.0000000			0.0000000			0.0002042			0.0002042			73.67			3.34			0
JMW NAIL 10 1			P-DP			66.28			157.34			64.17			134.46			0.0000000			0.0000000			0.0002150			0.0002150			75.89			1.34			0
JMW NAIL 10 2			P-DP			39.29			149.44			35.77			120.50			0.0000000			0.0000000			0.0002150			0.0002150			75.89			1.34			0
JMW NAIL 10A 3			P-DP			43.18			160.95			38.06			119.64			0.0000000			0.0000000			0.0002150			0.0002150			75.89			1.34			0

---

TABLE 8			GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION  AND BASIC ECONOMIC DATA
As of: 01/01/2025

RES

GROSS

GROSS

CUM

CUM

EXPENSE

INTEREST

REVENUE

INTEREST

OIL PRC

GAS PRC    FIXED

CAT

ULTIMATE

ULTIMATE

OIL

GAS

INITIAL

FINAL

INITIAL

FINAL

INITIAL

INITIAL    COST

LEASE NAME

Mbbl

MMcf

Mbbl

MMcf

DECIMAL

DECIMAL

DECIMAL

DECIMAL

$/bbl

$/Mcf    $/MO

JMW NAIL 10A 4			P-DP			58.91			161.43			46.52			118.24			0.0000000			0.0000000			0.0002150			0.0002150			75.89			1.34			0
JOHN F FERGUSON 1			P-DP			0.00			219.26			0.00			217.94			0.0000000			0.0000000			0.1100000			0.1100000			73.94			1.41			0
JOHN F FERGUSON 2			P-DP			0.00			293.12			0.00			289.79			0.0000000			0.0000000			0.1100000			0.1100000			73.94			1.41			0
JOHN F. FERGUSON 4			P-DP			0.00			315.86			0.00			314.16			0.0000000			0.0000000			0.0054340			0.0054340			73.94			1.41			0
JOTUNN UNIT A 25-24 3AH			P-DP			283.40			1,346.53			208.91			461.42			0.0000000			0.0000000			0.0015620			0.0015620			73.67			3.34			0
JOTUNN UNIT A 25-24 4AH			P-DP			437.55			940.65			326.00			329.66			0.0000000			0.0000000			0.0015620			0.0015620			73.67			3.34			0
JOTUNN UNIT A 25-24 5AH			P-DP			322.49			1,249.73			260.42			540.75			0.0000000			0.0000000			0.0015620			0.0015620			73.67			3.34			0
JOTUNN UNIT B 25-13 6AH			P-DP			512.31			1,181.76			351.38			427.53			0.0000000			0.0000000			0.0012790			0.0012790			73.67			3.34			0
JOTUNN UNIT B 25-13 7AH			P-DP			386.20			1,383.04			268.67			504.18			0.0000000			0.0000000			0.0012790			0.0012790			73.67			3.34			0
JOYCE 1			P-DP			0.00			335.17			0.00			328.80			0.0000000			0.0000000			0.1100000			0.1100000			73.94			1.41			0
JUDY '16' 1			P-DP			73.43			174.57			57.02			174.57			0.0000000			0.0000000			0.0003350			0.0003350			75.89			1.34			0
JUR RA SUG;OLYMPIA MIN 30 H 001			P-DP			0.00			7,387.88			0.00			7,243.32			0.0000000			0.0000000			0.0026730			0.0026730			66.78			2.04			0
KAISER UNIT 1H			P-DP			95.60			1,018.91			89.43			951.93			0.0000000			0.0000000			0.0189370			0.0189370			74.40			1.94			0
KAISER UNIT 4H			P-DP			112.77			1,174.88			100.77			989.15			0.0000000			0.0000000			0.0189370			0.0189370			74.40			1.94			0
KAISER UNIT 5H			P-DP			129.34			1,265.09			109.74			1,189.53			0.0000000			0.0000000			0.0189370			0.0189370			74.40			1.94			0
KEELINE 2-13			P-DP			143.00			1,299.23			127.21			1,201.89			0.0000000			0.0000000			0.0139480			0.0139480			74.04			4.41			0
KEMPER 16 1			P-DP			62.22			118.29			49.58			117.69			0.0000000			0.0000000			0.0003350			0.0003350			75.89			1.34			0
KEMPER 16 2			P-DP			38.53			114.55			34.79			114.04			0.0000000			0.0000000			0.0003350			0.0003350			75.89			1.34			0
KEMPER 16A 1			P-DP			33.01			438.77			32.42			424.37			0.0000000			0.0000000			0.0003350			0.0003350			75.89			1.34			0
KEMPER 16A 3			P-DP			44.55			546.47			38.59			449.91			0.0000000			0.0000000			0.0003350			0.0003350			75.89			1.34			0
KENOSHA 4441 1H			P-DP			822.45			6,621.95			660.34			4,930.95			0.0000000			0.0000000			0.0004250			0.0004250			75.81			1.34			0
KENOSHA 4441 B 2H			P-DP			629.47			4,826.64			463.42			2,705.27			0.0000000			0.0000000			0.0004250			0.0004250			75.81			1.34			0
KENOSHA-KEYHOLE 4341 1U A 1H			P-DP			644.75			4,347.51			337.80			2,072.68			0.0000000			0.0000000			0.0004210			0.0004210			75.81			1.34			0
KENOSHA-KEYHOLE 4341 2U B 2H			P-DP			458.34			4,750.67			295.99			2,578.36			0.0000000			0.0000000			0.0004210			0.0004210			75.81			1.34			0
KENTEX-HARRISON 35A 1H			P-DP			759.68			1,101.59			489.31			508.94			0.0000000			0.0000000			0.0041020			0.0041020			75.89			1.34			0
KENTEX-HARRISON 35B 2H			P-DP			589.75			1,420.16			354.15			651.58			0.0000000			0.0000000			0.0041890			0.0041890			75.89			1.34			0
KENTEX-HARRISON 35C 3H			P-DP			713.67			1,126.04			443.69			543.03			0.0000000			0.0000000			0.0040990			0.0040990			75.89			1.34			0
KENTEX-HARRISON 35D 4H			P-DP			401.54			1,185.41			269.20			580.25			0.0000000			0.0000000			0.0041870			0.0041870			75.89			1.34			0
KEYHOLE 43 1H			P-DP			656.52			1,654.89			487.30			1,501.35			0.0000000			0.0000000			0.0004030			0.0004030			75.81			1.34			0
KILLER BEE I 8-44 4209H			P-DP			407.43			2,107.99			125.33			238.17			0.0000000			0.0000000			0.0005050			0.0005050			75.14			2.00			0
KILLER BEE J 8-44 4310H			P-DP			426.17			1,658.51			134.76			325.25			0.0000000			0.0000000			0.0005050			0.0005050			75.14			2.00			0
KILLER BEE K 8-44 4411HR			P-DP			379.87			2,809.30			111.59			305.06			0.0000000			0.0000000			0.0004580			0.0004580			75.14			2.00			0
KILLER BEE M 8-44 4213H			P-DP			366.93			2,102.27			117.10			257.59			0.0000000			0.0000000			0.0005080			0.0005080			75.14			2.00			0
KILLER BEE N 8-44 4314H			P-DP			454.98			3,476.73			130.43			417.32			0.0000000			0.0000000			0.0004580			0.0004580			75.14			2.00			0
KINGSLEY 10HK			P-DP			555.29			1,393.50			352.73			569.79			0.0000000			0.0000000			0.0010710			0.0010710			76.19			1.96			0
KINGSLEY 1HJ			P-DP			411.44			1,178.82			263.22			488.05			0.0000000			0.0000000			0.0014350			0.0014350			76.19			1.96			0
KINGSLEY 2HF			P-DP			473.48			1,122.71			289.12			504.89			0.0000000			0.0000000			0.0014270			0.0014270			76.19			1.96			0

---

TABLE 8			GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION  AND BASIC ECONOMIC DATA
As of: 01/01/2025

RES

GROSS

GROSS

CUM

CUM

EXPENSE

INTEREST

REVENUE

INTEREST

OIL PRC

GAS PRC    FIXED

CAT

ULTIMATE

ULTIMATE

OIL

GAS

INITIAL

FINAL

INITIAL

FINAL

INITIAL

INITIAL    COST

LEASE NAME

Mbbl

MMcf

Mbbl

MMcf

DECIMAL

DECIMAL

DECIMAL

DECIMAL

$/bbl

$/Mcf    $/MO

KINGSLEY 3HK			P-DP			383.52			1,374.10			266.41			523.58			0.0000000			0.0000000			0.0014260			0.0014260			76.19			1.96			0
KINGSLEY 4HJ			P-DP			493.76			1,433.03			319.17			613.31			0.0000000			0.0000000			0.0038610			0.0038610			76.19			1.96			0
KINGSLEY 5HK			P-DP			443.06			1,486.82			277.04			538.92			0.0000000			0.0000000			0.0038420			0.0038420			76.19			1.96			0
KINGSLEY 6HF			P-DP			379.69			1,754.94			233.37			580.29			0.0000000			0.0000000			0.0038580			0.0038580			76.19			1.96			0
KINGSLEY 7HJ			P-DP			515.21			1,385.92			324.14			584.81			0.0000000			0.0000000			0.0010880			0.0010880			76.19			1.96			0
KINGSLEY 8HK			P-DP			455.29			1,330.74			285.89			625.33			0.0000000			0.0000000			0.0010710			0.0010710			76.19			1.96			0
KINGSLEY 9HJ			P-DP			442.74			982.21			264.51			413.92			0.0000000			0.0000000			0.0010800			0.0010800			76.19			1.96			0
KODIAK 7677 1U B 1H			P-DP			258.22			1,035.28			144.11			672.78			0.0000000			0.0000000			0.0005790			0.0005790			75.81			1.34			0
KODIAK 7677 2U B 2H			P-DP			171.95			1,100.31			99.86			577.24			0.0000000			0.0000000			0.0005780			0.0005780			75.81			1.34			0
KODIAK 7677 3U A 3H			P-DP			413.89			1,347.40			225.30			705.03			0.0000000			0.0000000			0.0005770			0.0005770			75.81			1.34			0
KODIAK 7677 4U A 4H			P-DP			250.19			930.37			146.98			726.19			0.0000000			0.0000000			0.0005740			0.0005740			75.81			1.34			0
KOFFORD 2-36B5			P-DP			423.22			1,664.64			422.33			1,660.56			0.0000000			0.0000000			0.0020310			0.0020310			60.48			1.70			0
KOOS 1			P-DP			0.00			54.86			0.00			54.77			0.0000000			0.0000000			0.1250000			0.1250000			73.94			1.41			0
KOOS 2			P-DP			0.00			190.38			0.00			174.76			0.0000000			0.0000000			0.1250000			0.1250000			73.94			1.41			0
KRAKEN 10-3 E1 251			P-DP			435.02			3,331.96			395.16			1,268.91			0.0000000			0.0000000			0.0005530			0.0005530			76.19			1.96			0
KRAKEN 10-3 UNIT 2 153			P-DP			417.08			1,797.10			300.40			846.68			0.0000000			0.0000000			0.0010770			0.0010770			76.19			1.96			0
KRAKEN 10-3 UNIT 2 162			P-DP			513.69			2,107.69			350.40			962.45			0.0000000			0.0000000			0.0010770			0.0010770			76.19			1.96			0
KRAKEN 10-3 UNIT 2 171			P-DP			481.31			2,042.22			320.15			919.82			0.0000000			0.0000000			0.0010770			0.0010770			76.19			1.96			0
KRAKEN 10-3 UNIT 2 181			P-DP			493.41			1,875.84			322.21			934.69			0.0000000			0.0000000			0.0010770			0.0010770			75.89			1.34			0
KRAKEN 10-3 UNIT 2 183			P-DP			294.72			1,706.70			210.90			656.89			0.0000000			0.0000000			0.0010770			0.0010770			75.89			1.34			0
KRAKEN 10-3 UNIT 2 252			P-DP			327.29			659.03			250.62			333.86			0.0000000			0.0000000			0.0010770			0.0010770			76.19			1.96			0
KRAKEN 10-3 UNIT 2 261			P-DP			367.71			1,774.60			263.38			735.27			0.0000000			0.0000000			0.0010770			0.0010770			76.19			1.96			0
KRAKEN 10-3 UNIT 2 272			P-DP			467.56			2,572.33			318.41			923.21			0.0000000			0.0000000			0.0010770			0.0010770			76.19			1.96			0
KRAKEN 10-3 UNIT 2 273			P-DP			199.68			986.77			145.69			348.97			0.0000000			0.0000000			0.0010770			0.0010770			75.89			1.34			0
KRAKEN 10-3 UNIT 2 282			P-DP			578.68			2,061.69			385.32			1,111.69			0.0000000			0.0000000			0.0010770			0.0010770			75.89			1.34			0
KRONOS 61-7 E1 151			P-DP			650.17			815.35			330.36			251.42			0.0000000			0.0000000			0.0030370			0.0030370			75.89			1.34			0
KRONOS 61-7 E1 252			P-DP			279.08			1,613.11			126.80			457.49			0.0000000			0.0000000			0.0030370			0.0030370			75.89			1.34			0
KRONOS 61-7 UNIT 2 153			P-DP			499.84			1,624.78			243.39			308.00			0.0000000			0.0000000			0.0060740			0.0060740			75.89			1.34			0
KRONOS 61-7 UNIT 2 154			P-DP			23.87			129.05			12.56			29.12			0.0000000			0.0000000			0.0060740			0.0060740			75.89			1.34			0
KRONOS 61-7 UNIT 2 161			P-DP			597.64			2,148.95			297.47			402.60			0.0000000			0.0000000			0.0060740			0.0060740			75.89			1.34			0
KRONOS 61-7 UNIT 2 163			P-DP			481.73			1,373.39			234.86			291.86			0.0000000			0.0000000			0.0060740			0.0060740			75.89			1.34			0
KRONOS 61-7 UNIT 2 171			P-DP			56.06			221.82			28.20			50.47			0.0000000			0.0000000			0.0060740			0.0060740			75.89			1.34			0
KRONOS 61-7 UNIT 2 173			P-DP			543.68			2,094.29			268.04			391.15			0.0000000			0.0000000			0.0060740			0.0060740			75.89			1.34			0
KRONOS 61-7 UNIT 2 181			P-DP			592.43			1,912.18			286.85			376.41			0.0000000			0.0000000			0.0060740			0.0060740			75.89			1.34			0
KRONOS 61-7 UNIT 2 182			P-DP			85.80			295.15			38.91			59.13			0.0000000			0.0000000			0.0060740			0.0060740			75.89			1.34			0
KRONOS 61-7 UNIT 2 255			P-DP			395.94			4,167.74			196.99			800.46			0.0000000			0.0000000			0.0060740			0.0060740			75.89			1.34			0
KRONOS 61-7 UNIT 2 262			P-DP			382.80			2,885.34			184.23			616.05			0.0000000			0.0000000			0.0060740			0.0060740			75.89			1.34			0

---

TABLE 8			GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION  AND BASIC ECONOMIC DATA
As of: 01/01/2025

RES

GROSS

GROSS

CUM

CUM

EXPENSE

INTEREST

REVENUE

INTEREST

OIL PRC

GAS PRC    FIXED

CAT

ULTIMATE

ULTIMATE

OIL

GAS

INITIAL

FINAL

INITIAL

FINAL

INITIAL

INITIAL    COST

LEASE NAME

Mbbl

MMcf

Mbbl

MMcf

DECIMAL

DECIMAL

DECIMAL

DECIMAL

$/bbl

$/Mcf    $/MO

KRONOS 61-7 UNIT 2 272			P-DP			703.58			2,085.97			314.30			407.95			0.0000000			0.0000000			0.0060740			0.0060740			75.89			1.34			0
KRONOS 61-7 UNIT 2 274			P-DP			257.18			3,345.33			123.78			600.83			0.0000000			0.0000000			0.0060740			0.0060740			75.89			1.34			0
KRONOS 61-7 UNIT 2 283			P-DP			588.75			1,910.36			286.00			376.66			0.0000000			0.0000000			0.0060740			0.0060740			75.89			1.34			0
KRUPA 210483 3A			P-DP			0.00			14,741.57			0.00			11,775.48			0.0000000			0.0000000			0.0425470			0.0425470			67.06			2.04			0
KRUPA 211259 2A			P-DP			0.00			17,751.86			0.00			13,758.06			0.0000000			0.0000000			0.0130600			0.0130600			67.06			2.04			0
KUBENKA UNIT 1H			P-DP			110.38			238.78			97.91			220.69			0.0000000			0.0000000			0.0279630			0.0279630			73.55			1.70			0
L E STARTZELL 2			P-DP			0.00			112.68			0.00			112.68			0.0000000			0.0000000			0.0301780			0.0301780			73.94			1.41			0
L E STARTZELL UNIT BR 19 4			P-DP			0.00			124.33			0.00			124.33			0.0000000			0.0000000			0.0301780			0.0301780			73.94			1.41			0
L E STARTZELL UNIT BR 19 5			P-DP			0.00			79.55			0.00			79.55			0.0000000			0.0000000			0.0301780			0.0301780			73.94			1.41			0
LAITALA UNIT B 21-24 4AH			P-DP			267.54			829.22			144.16			232.47			0.0000000			0.0000000			0.0001270			0.0001270			76.19			1.96			0
LAITALA UNIT B 21-24 4SH			P-DP			243.72			1,789.47			125.64			338.57			0.0000000			0.0000000			0.0001270			0.0001270			76.19			1.96			0
LAITALA UNIT B 21-24 5AH			P-DP			519.86			453.66			252.88			173.48			0.0000000			0.0000000			0.0001270			0.0001270			76.19			1.96			0
LAITALA UNIT B 21-24 5SH			P-DP			419.17			353.03			206.52			134.89			0.0000000			0.0000000			0.0001270			0.0001270			76.19			1.96			0
LAITALA UNIT B 21-24 6AH			P-DP			601.02			4,017.52			297.62			1,062.54			0.0000000			0.0000000			0.0001270			0.0001270			76.19			1.96			0
LAITALA UNIT B 21-24 6SH			P-DP			547.52			143.97			276.62			80.19			0.0000000			0.0000000			0.0001270			0.0001270			76.19			1.96			0
LAMAR 13-1-A 03LS			P-DP			641.72			796.89			216.16			247.76			0.0000000			0.0000000			0.0007850			0.0007850			75.89			1.34			0
LAMAR 13-1-B 03WA			P-DP			543.16			555.28			262.84			243.04			0.0000000			0.0000000			0.0007850			0.0007850			75.89			1.34			0
LAMAR 13-1-C 08WB			P-DP			544.73			1,376.09			221.88			367.07			0.0000000			0.0000000			0.0007800			0.0007800			75.89			1.34			0
LAMAR 13-1-D 10JM			P-DP			476.79			672.89			215.97			236.68			0.0000000			0.0000000			0.0007810			0.0007810			75.89			1.34			0
LAMAR 13-1-E 13WA			P-DP			475.46			1,058.00			250.85			366.23			0.0000000			0.0000000			0.0007860			0.0007860			75.89			1.34			0
LAMAR 13-1-F 17LS			P-DP			407.03			700.37			225.54			268.37			0.0000000			0.0000000			0.0007720			0.0007720			75.89			1.34			0
LAMAR 13-1-G 18WB			P-DP			450.71			1,419.34			200.90			338.94			0.0000000			0.0000000			0.0007840			0.0007840			75.89			1.34			0
LAMAR 13-1-H 22JM			P-DP			505.26			952.01			227.85			255.40			0.0000000			0.0000000			0.0007840			0.0007840			75.89			1.34			0
LAMAR 13-1-I 22WA			P-DP			428.47			1,179.67			266.77			339.73			0.0000000			0.0000000			0.0007840			0.0007840			75.89			1.34			0
LANDRY 23 1			P-DP			144.66			1,213.94			130.97			1,024.42			0.0000000			0.0000000			0.0004860			0.0004860			76.00			1.19			0
LANDRY 23 2			P-DP			14.20			281.88			13.65			246.82			0.0000000			0.0000000			0.0004720			0.0004720			76.00			1.19			0
LANDRY 23 3			P-DP			1.79			33.06			1.41			31.79			0.0000000			0.0000000			0.0004860			0.0004860			76.00			1.19			0
LANDRY UNIT 23 4			P-DP			72.55			815.87			62.86			545.60			0.0000000			0.0000000			0.0004860			0.0004860			76.00			1.19			0
LANGHOFF UNIT A 1H			P-DP			212.55			2,119.36			212.21			1,782.78			0.0000000			0.0000000			0.0103540			0.0103540			74.40			1.94			0
LANGHOFF UNIT A 2H			P-DP			129.40			849.32			127.04			843.51			0.0000000			0.0000000			0.0103540			0.0103540			74.40			1.94			0
LANGHOFF UNIT A 3H			P-DP			64.11			639.06			62.35			608.91			0.0000000			0.0000000			0.0103540			0.0103540			74.40			1.94			0
LANGHOFF UNIT A 4H			P-DP			118.58			1,052.70			117.57			1,013.07			0.0000000			0.0000000			0.0103540			0.0103540			74.40			1.94			0
LANGHOFF UNIT A 8L			P-DP			148.40			1,689.80			110.14			1,209.81			0.0000000			0.0000000			0.0103540			0.0103540			74.40			1.94			0
LANGHOFF UNIT A 9L			P-DP			102.31			1,183.37			71.35			777.37			0.0000000			0.0000000			0.0103540			0.0103540			74.40			1.94			0
LANGHOFF UNIT B 701			P-DP			355.36			2,987.12			314.77			2,526.60			0.0000000			0.0000000			0.0006820			0.0006820			74.40			1.94			0
LAURA WILDER 72-69 UNIT A 3H			P-DP			937.72			3,789.45			786.66			2,882.52			0.0000000			0.0000000			0.0002100			0.0002100			75.81			1.34			0
LAURA WILDER 72-69 UNIT B 4HL			P-DP			555.50			1,715.55			417.94			1,223.87			0.0000000			0.0000000			0.0001450			0.0001450			75.81			1.34			0

---

TABLE 8			GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION  AND BASIC ECONOMIC DATA
As of: 01/01/2025

RES CAT LEASE NAME						GROSS ULTIMATE Mbbl			GROSS ULTIMATE MMcf			CUM OIL Mbbl			CUM GAS MMcf			EXPENSE INITIAL DECIMAL			INTEREST FINAL DECIMAL			REVENUE INITIAL DECIMAL			INTEREST FINAL DECIMAL			OIL PRC INITIAL $/bbl			GAS PRC    FIXED INITIAL        COST $/Mcf    $/MO
LEAVITT FED 1-9-4NH			P-DP			158.81			831.59			73.63			299.31			0.0000000			0.0000000			0.0080600			0.0080600			74.04			4.41			0
LEAVITT FED 1-9-4PH			P-DP			565.74			790.20			410.83			433.50			0.0000000			0.0000000			0.0080600			0.0080600			74.04			4.41			0
LEAVITT FED 1-9-4TH			P-DP			320.72			2,915.60			248.31			1,835.49			0.0000000			0.0000000			0.0080600			0.0080600			74.04			4.41			0
LEAVITT FED 2-9-4NH			P-DP			250.69			1,342.06			94.18			335.87			0.0000000			0.0000000			0.0080600			0.0080600			74.04			4.41			0
LEAVITT FED 2-9-4PH			P-DP			663.54			1,256.52			403.53			620.63			0.0000000			0.0000000			0.0080600			0.0080600			74.04			4.41			0
LEAVITT FED 2-9-4TH			P-DP			272.15			2,166.12			111.17			559.61			0.0000000			0.0000000			0.0080600			0.0080600			74.04			4.41			0
LEE 34-154 1H			P-DP			179.40			305.73			140.83			223.84			0.0000000			0.0000000			0.0045310			0.0045310			75.15			0.68			0
LEECH 32-41 UNIT A 1LS			P-DP			352.03			175.70			242.38			156.68			0.0000000			0.0000000			0.0011771			0.0011771			76.19			1.96			0
LEECH EAST 5SA			P-DP			135.07			57.82			95.92			39.94			0.0000000			0.0000000			0.0020200			0.0020200			76.19			1.96			0
LEECH EAST 7SB			P-DP			55.31			70.56			43.23			54.10			0.0000000			0.0000000			0.0020200			0.0020200			76.19			1.96			0
LEECH EAST 8SA			P-DP			231.69			312.29			135.78			173.21			0.0000000			0.0000000			0.0020200			0.0020200			76.19			1.96			0
LEECH WEST 2SB			P-DP			522.60			164.29			238.86			81.18			0.0000000			0.0000000			0.0074487			0.0074487			76.19			1.96			0
LEECH WEST 3SA			P-DP			596.62			564.25			294.05			262.68			0.0000000			0.0000000			0.0074769			0.0074769			76.19			1.96			0
LEECH WEST 4SB			P-DP			517.86			364.90			224.66			134.05			0.0000000			0.0000000			0.0074769			0.0074769			76.19			1.96			0
LEEDE UNIT 7 1			P-DP			515.01			732.02			401.78			580.02			0.0000000			0.0000000			0.0005500			0.0005500			75.15			0.68			0
LEEDE UNIT 7 2H			P-DP			308.19			572.89			233.53			427.58			0.0000000			0.0000000			0.0005500			0.0005500			75.15			0.68			0
LEVIATHAN UNIT A 29-17 4AH			P-DP			327.28			1,747.37			221.80			691.49			0.0000000			0.0000000			0.0011530			0.0011530			73.67			3.34			0
LEVIATHAN UNIT A 29-17 5AH			P-DP			470.90			217.52			316.11			139.67			0.0000000			0.0000000			0.0011530			0.0011530			73.67			3.34			0
LEVIATHAN UNIT A 29-17 6AH			P-DP			434.01			1,168.60			295.16			434.70			0.0000000			0.0000000			0.0011530			0.0011530			73.67			3.34			0
LEVIATHAN UNIT B 29-20 7AH			P-DP			292.26			1,513.92			246.87			695.79			0.0000000			0.0000000			0.0017400			0.0017400			73.67			3.34			0
LEVIATHAN UNIT B 29-20 8SH			P-DP			145.37			351.75			123.59			156.57			0.0000000			0.0000000			0.0017400			0.0017400			73.67			3.34			0
LEVIATHAN UNIT B 29-20 9AH			P-DP			247.30			646.97			216.55			346.34			0.0000000			0.0000000			0.0017400			0.0017400			73.67			3.34			0
LGM A 1H			P-DP			318.09			1,458.50			201.64			692.21			0.0000000			0.0000000			0.0010060			0.0010060			74.40			1.94			0
LGM B 2H			P-DP			314.42			1,395.45			193.55			678.92			0.0000000			0.0000000			0.0094800			0.0094800			74.40			1.94			0
LGM C 201H			P-DP			215.84			1,333.11			91.79			452.86			0.0000000			0.0000000			0.0102650			0.0102650			74.40			1.94			0
LIMBER PINE A1 1LA			P-DP			636.06			674.07			437.55			511.00			0.0000777			0.0000777			0.0000777			0.0000777			75.15			0.68			1,200
LIMBER PINE A1 28SB			P-DP			181.80			233.67			119.13			155.36			0.0000000			0.0000000			0.0000140			0.0000140			75.15			0.68			0
LIMBER PINE A2 5LA			P-DP			386.94			382.02			334.18			323.05			0.0000000			0.0000000			0.0000140			0.0000140			75.15			0.68			0
LIMBER PINE A3 16H			P-DP			208.31			389.97			141.48			230.42			0.0000000			0.0000000			0.0000140			0.0000140			75.15			0.68			0
LIMBER PINE A3 9UA			P-DP			501.93			679.87			258.35			381.01			0.0007663			0.0007663			0.0007663			0.0007663			75.15			0.68			1,200
LIMBER PINE A4 2LA			P-DP			588.01			774.26			319.08			436.79			0.0000874			0.0000874			0.0000874			0.0000874			75.15			0.68			1,200
LIMBER PINE A5 3LA			P-DP			376.07			454.96			253.27			281.42			0.0000765			0.0000765			0.0000765			0.0000765			75.15			0.68			1,200
LIMBER PINE A6 10UA			P-DP			258.19			389.25			182.31			243.45			0.0000644			0.0000644			0.0000644			0.0000644			75.15			0.68			1,200
LIMBER PINE A7 11UA			P-DP			533.11			795.91			306.13			364.25			0.0000758			0.0000758			0.0000758			0.0000758			75.15			0.68			1,200
LION 1H			P-DP			395.28			3,704.17			361.87			3,038.63			0.0000000			0.0000000			0.0003660			0.0003660			75.22			1.21			0
LION 3H			P-DP			437.02			4,880.24			367.36			2,967.53			0.0000000			0.0000000			0.0003660			0.0003660			75.22			1.21			0
LISA MARIE 34-27 4AH			P-DP			232.12			205.29			206.92			148.67			0.0000000			0.0000000			0.0001740			0.0001740			76.19			1.96			0

---

TABLE 8			GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION  AND BASIC ECONOMIC DATA
As of: 01/01/2025

RES

GROSS

GROSS

CUM

CUM

EXPENSE

INTEREST

REVENUE

INTEREST

OIL PRC

GAS PRC    FIXED

CAT

ULTIMATE

ULTIMATE

OIL

GAS

INITIAL

FINAL

INITIAL

FINAL

INITIAL

INITIAL    COST

LEASE NAME

Mbbl

MMcf

Mbbl

MMcf

DECIMAL

DECIMAL

DECIMAL

DECIMAL

$/bbl

$/Mcf    $/MO

LOBLOLLY A1 12UA			P-DP			175.31			222.81			63.15			78.91			0.0000000			0.0000000			0.0000760			0.0000760			75.15			0.68			0
LOBLOLLY A2 13UA			P-DP			151.59			166.95			59.71			62.08			0.0000000			0.0000000			0.0000760			0.0000760			75.15			0.68			0
LOBO 34-147 1H			P-DP			195.60			607.91			143.13			313.59			0.0000000			0.0000000			0.0000000			0.0000000			75.15			0.68			0
LOBO 34-147 2H			P-DP			255.50			632.08			189.69			406.55			0.0000000			0.0000000			0.0000840			0.0000840			75.15			0.68			0
LONE WOLF 12 1HB			P-DP			370.80			1,873.95			249.12			922.89			0.0000000			0.0000000			0.0014580			0.0014580			75.14			2.00			0
LONG 18 1			P-DP			27.18			35.80			24.61			35.80			0.0000000			0.0000000			0.0032220			0.0032220			76.19			1.96			0
LONGLEAF A2 2LA			P-DP			471.95			874.54			123.07			125.96			0.0000000			0.0000000			0.0000756			0.0000756			75.15			0.68			0
LOOS UNIT 10H			P-DP			93.92			472.48			90.06			445.80			0.0000000			0.0000000			0.0124810			0.0124810			74.40			1.94			0
LOOS UNIT 11L			P-DP			271.15			1,725.74			203.28			1,334.16			0.0000000			0.0000000			0.0124810			0.0124810			74.40			1.94			0
LOOS UNIT 12L			P-DP			194.47			1,677.82			144.01			1,231.91			0.0000000			0.0000000			0.0124810			0.0124810			74.40			1.94			0
LOOS UNIT 1H			P-DP			151.42			731.22			150.44			728.29			0.0000000			0.0000000			0.0124810			0.0124810			74.40			1.94			0
LOOS UNIT 2H			P-DP			97.48			615.47			97.48			614.08			0.0000000			0.0000000			0.0124810			0.0124810			74.40			1.94			0
LOOS UNIT 3H			P-DP			70.87			447.44			70.87			442.32			0.0000000			0.0000000			0.0124810			0.0124810			74.40			1.94			0
LOOS UNIT 8H			P-DP			75.79			514.50			71.15			479.20			0.0000000			0.0000000			0.0124810			0.0124810			74.40			1.94			0
LOOS UNIT 9H			P-DP			255.03			1,234.51			186.95			937.57			0.0000000			0.0000000			0.0124810			0.0124810			74.40			1.94			0
LOST KEYS 4345 1U B 1H			P-DP			304.86			2,744.12			180.43			1,549.57			0.0000000			0.0000000			0.0001280			0.0001280			75.81			1.34			0
LOST KEYS 4345 2U A 2H			P-DP			461.31			2,954.74			207.60			1,055.17			0.0000000			0.0000000			0.0001310			0.0001310			75.81			1.34			0
LOST KEYS 4345 3U A 3H			P-DP			341.76			1,848.07			164.32			836.56			0.0000000			0.0000000			0.0001380			0.0001380			75.81			1.34			0
LOST KEYS 4345 4U A 4H			P-DP			377.65			3,487.87			184.39			1,593.32			0.0000000			0.0000000			0.0000700			0.0000700			75.81			1.34			0
LOST KEYS 4345 5U B 5H			P-DP			293.03			4,293.06			134.03			1,730.84			0.0000000			0.0000000			0.0000690			0.0000690			75.81			1.34			0
LOST KEYS 4345 6U A 6H			P-DP			408.95			3,366.18			183.61			1,347.66			0.0000000			0.0000000			0.0000410			0.0000410			75.81			1.34			0
LRT UNIT 2 ALLOCATION 2318AH			P-DP			603.70			1,338.14			445.95			1,220.51			0.0000000			0.0000000			0.0002400			0.0002400			76.66			1.00			0
LUKCIK 4			P-DP			0.00			80.85			0.00			76.72			0.0000000			0.0000000			0.1250000			0.1250000			73.94			1.41			0
LUKCIK 5			P-DP			0.00			119.43			0.00			94.10			0.0000000			0.0000000			0.1250000			0.1250000			73.94			1.41			0
LULO 2531LP 4H			P-DP			519.28			479.26			218.43			206.38			0.0000000			0.0000000			0.0010160			0.0010160			76.19			1.96			0
LULO 2533LP 8H			P-DP			271.54			399.15			136.33			135.62			0.0000000			0.0000000			0.0010160			0.0010160			76.19			1.96			0
LULO 2543DP 6H			P-DP			655.92			1,628.56			363.86			464.29			0.0000000			0.0000000			0.0010160			0.0010160			76.19			1.96			0
LULO 2551AP 5H			P-DP			821.48			804.53			424.87			406.25			0.0000000			0.0000000			0.0010160			0.0010160			76.19			1.96			0
LULO 2553AP 9H			P-DP			531.56			848.27			274.71			364.75			0.0000000			0.0000000			0.0010160			0.0010160			76.19			1.96			0
LULO 3641DP 2H			P-DP			930.74			986.66			436.82			397.29			0.0000000			0.0000000			0.0010160			0.0010160			76.19			1.96			0
MABEE 22A 1H			P-DP			338.95			1,117.18			224.33			535.33			0.0000000			0.0000000			0.0000160			0.0000160			76.66			1.00			0
MABEE-ELKIN W16B 2H			P-DP			387.58			1,129.05			250.55			662.95			0.0000000			0.0000000			0.0000070			0.0000070			76.66			1.00			0
MABEE-STIMSON 22B 2H			P-DP			407.33			1,327.61			266.43			770.70			0.0000000			0.0000000			0.0000540			0.0000540			76.66			1.00			0
MABEE-TREDAWAY W16A 1H			P-DP			371.30			1,179.06			263.33			721.03			0.0000000			0.0000000			0.0066310			0.0066310			76.66			1.00			0
MARY GRACE 201-202 UNIT 1H			P-DP			511.27			4,856.49			331.17			2,902.76			0.0000000			0.0000000			0.0001950			0.0001950			75.15			0.68			0
MARY GRACE 201-202 UNIT 3H			P-DP			489.54			4,491.45			322.38			3,023.06			0.0000000			0.0000000			0.0001950			0.0001950			75.15			0.68			0
MARYRUTH-ANDERSON 47C 103H			P-DP			859.17			1,131.61			617.51			688.57			0.0000000			0.0000000			0.0002700			0.0002700			75.89			1.34			0

---

TABLE 8			GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION  AND BASIC ECONOMIC DATA
As of: 01/01/2025

RES

GROSS

GROSS

CUM

CUM

EXPENSE

INTEREST

REVENUE

INTEREST

OIL PRC

GAS PRC    FIXED

CAT

ULTIMATE

ULTIMATE

OIL

GAS

INITIAL

FINAL

INITIAL

FINAL

INITIAL

INITIAL    COST

LEASE NAME

Mbbl

MMcf

Mbbl

MMcf

DECIMAL

DECIMAL

DECIMAL

DECIMAL

$/bbl

$/Mcf    $/MO

MARYRUTH-ANDERSON 47D 104H			P-DP			711.53			986.66			507.94			599.93			0.0000000			0.0000000			0.0002700			0.0002700			75.89			1.34			0
MARYRUTH-ANDERSON 47E 105H			P-DP			645.33			1,015.43			469.27			598.78			0.0000000			0.0000000			0.0002700			0.0002700			75.89			1.34			0
MARYRUTH-ANDERSON 47F 106H			P-DP			839.45			699.60			594.97			460.91			0.0000000			0.0000000			0.0002700			0.0002700			75.89			1.34			0
MATTIE 18-11-5 6H			P-DP			36.15			7,061.59			34.01			5,459.53			0.0000000			0.0000000			0.0413910			0.0413910			69.42			2.07			0
MATTIE 18-11-5 7H			P-DP			36.78			6,620.74			35.36			4,857.87			0.0000000			0.0000000			0.0413910			0.0413910			69.42			2.07			0
MATTIE 18-11-5 8H			P-DP			39.39			7,849.16			37.17			5,863.17			0.0000000			0.0000000			0.0413910			0.0413910			69.42			2.07			0
MCCALL, JACK O. ET AL 2			P-DP			93.14			119.12			88.14			116.36			0.0000000			0.0000000			0.0039060			0.0039060			75.81			1.34			0
MCCALL, JACK O. ET AL 3			P-DP			99.10			719.62			95.56			711.27			0.0000000			0.0000000			0.0039060			0.0039060			75.81			1.34			0
MCCALL, JACK O. ET AL 4			P-DP			91.60			116.79			88.13			113.44			0.0000000			0.0000000			0.0039060			0.0039060			75.81			1.34			0
MCCLANE 2			P-DP			61.52			120.19			49.71			103.14			0.0000000			0.0000000			0.0039060			0.0039060			75.89			1.34			0
MCCLANE 3			P-DP			87.74			56.16			66.80			46.65			0.0000000			0.0000000			0.0039060			0.0039060			75.89			1.34			0
MCCONNELL 4			P-DP			0.00			124.45			0.00			124.45			0.0000000			0.0000000			0.1100000			0.1100000			73.94			1.41			0
MCDANIEL A 1			P-DP			0.77			1,602.46			0.68			1,530.59			0.0000000			0.0000000			0.0000000			0.0000000			75.15			0.68			0
MCDANIEL A 2			P-DP			0.26			336.90			0.26			336.90			0.0000000			0.0000000			0.0000000			0.0000000			75.15			0.68			0
MCDANIEL, LOIS 2			P-DP			519.32			213.81			24.02			212.94			0.0000000			0.0000000			0.0000000			0.0000000			75.15			0.68			0
MCINTIRE 1			P-DP			0.00			178.75			0.00			177.34			0.0000000			0.0000000			0.1250000			0.1250000			73.94			1.41			0
MEDUSA UNIT A 28-21 1AH			P-DP			266.77			781.74			212.92			345.60			0.0000000			0.0000000			0.0020270			0.0020270			73.67			3.34			0
MEDUSA UNIT A 28-21 2AH			P-DP			278.77			1,187.98			214.03			508.74			0.0000000			0.0000000			0.0020270			0.0020270			73.67			3.34			0
MEDUSA UNIT B 28-21 7AH			P-DP			282.46			654.06			223.40			312.01			0.0000000			0.0000000			0.0020250			0.0020250			73.67			3.34			0
MEDUSA UNIT B 28-21 8AH			P-DP			341.72			1,009.15			264.31			499.44			0.0000000			0.0000000			0.0020250			0.0020250			73.67			3.34			0
MEDUSA UNIT C 28-09 3AH			P-DP			540.53			591.12			379.13			283.32			0.0000000			0.0000000			0.0011540			0.0011540			73.67			3.34			0
MEDUSA UNIT C 28-09 6AH			P-DP			304.31			784.83			209.24			428.20			0.0000000			0.0000000			0.0011540			0.0011540			73.67			3.34			0
MEHAFFEY - BURNEM 1			P-DP			0.96			194.86			0.96			194.86			0.0000000			0.0000000			0.0625000			0.0625000			73.94			1.98			0
MELISSA 2			P-DP			300.20			231.97			300.09			231.57			0.0000000			0.0000000			0.0003640			0.0003640			75.15			0.68			0
MELISSA A 1			P-DP			27.16			365.49			25.05			364.11			0.0000000			0.0000000			0.0003640			0.0003640			75.15			0.68			0
MEMPHIS FLASH 39-27 1LS			P-DP			130.84			457.45			66.53			96.44			0.0000000			0.0000000			0.0000480			0.0000480			76.19			1.96			0
MEMPHIS FLASH 39-27 2A			P-DP			217.07			814.76			105.44			189.73			0.0000000			0.0000000			0.0000480			0.0000480			76.19			1.96			0
MEMPHIS FLASH 39-27 4AH			P-DP			610.15			721.79			410.32			348.99			0.0000000			0.0000000			0.0000480			0.0000480			76.19			1.96			0
MIDDLETON 21 1			P-DP			26.27			208.40			20.09			162.17			0.0000000			0.0000000			0.0041670			0.0041670			76.19			1.96			0
MIKE SCOTT 19-30-H 4315H			P-DP			721.53			3,195.21			508.64			1,868.56			0.0000000			0.0000000			0.0003890			0.0003890			75.14			2.00			0
MIKE SCOTT 19-30-H 4415H			P-DP			425.33			2,039.28			296.78			1,210.96			0.0000000			0.0000000			0.0003870			0.0003870			75.14			2.00			0
MILES 3-12B5			P-DP			124.86			197.89			124.86			197.89			0.0000000			0.0000000			0.0015630			0.0015630			60.48			1.70			0
MILLETT 2-14C5			P-DP			290.84			977.45			206.43			787.63			0.0000000			0.0000000			0.0055190			0.0055190			60.48			1.70			0
MIMS 32H 3306BH			P-DP			523.63			1,215.88			445.90			864.37			0.0000000			0.0000000			0.0045830			0.0045830			75.89			1.34			0
MIMS 32H 3307BH			P-DP			318.79			999.34			268.21			743.82			0.0000000			0.0000000			0.0045830			0.0045830			75.89			1.34			0
MIMS 32H 3315AH			P-DP			582.20			1,636.21			509.46			1,141.50			0.0000000			0.0000000			0.0045830			0.0045830			75.89			1.34			0
MIMS 32H 3317AH			P-DP			391.18			1,797.36			349.54			1,203.28			0.0000000			0.0000000			0.0045830			0.0045830			75.89			1.34			0

---

TABLE 8			GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION  AND BASIC ECONOMIC DATA
As of: 01/01/2025

RES

GROSS

GROSS

CUM

CUM

EXPENSE

INTEREST

REVENUE

INTEREST

OIL PRC

GAS PRC    FIXED

CAT

ULTIMATE

ULTIMATE

OIL

GAS

INITIAL

FINAL

INITIAL

FINAL

INITIAL

INITIAL    COST

LEASE NAME

Mbbl

MMcf

Mbbl

MMcf

DECIMAL

DECIMAL

DECIMAL

DECIMAL

$/bbl

$/Mcf    $/MO

MIMS 32H 3318AH			P-DP			349.17			774.44			311.53			557.76			0.0000000			0.0000000			0.0045830			0.0045830			75.89			1.34			0
MIMS 32H 3326SH			P-DP			233.24			553.24			211.73			428.93			0.0000000			0.0000000			0.0045830			0.0045830			75.89			1.34			0
MIMS 32H 3327SH			P-DP			283.95			562.62			255.11			418.02			0.0000000			0.0000000			0.0045830			0.0045830			75.89			1.34			0
MIMS 32H 3345SH			P-DP			402.97			427.05			363.43			307.66			0.0000000			0.0000000			0.0045830			0.0045830			75.89			1.34			0
MIMS 32H 3347SH			P-DP			157.16			929.20			134.23			679.16			0.0000000			0.0000000			0.0045830			0.0045830			75.89			1.34			0
MIMS 32H 3348SH			P-DP			157.78			1,010.24			134.62			751.89			0.0000000			0.0000000			0.0045830			0.0045830			75.89			1.34			0
MINGO S CRC JF 4H			P-DP			0.00			15,135.26			0.00			12,844.32			0.0000000			0.0000000			0.0209790			0.0209790			73.94			1.98			0
MINGO SE CRC JF 6H			P-DP			0.00			16,202.91			0.00			13,344.26			0.0000000			0.0000000			0.0409380			0.0409380			73.94			1.98			0
MINGO SW CRC JF 2H			P-DP			0.00			14,876.98			0.00			12,076.07			0.0000000			0.0000000			0.0095070			0.0095070			73.94			1.98			0
MINGO W CRC JF 8H			P-DP			0.00			10,294.53			0.00			8,583.02			0.0000000			0.0000000			0.0412220			0.0412220			73.94			1.98			0
MIPA NO SLEEP 8201 4H			P-DP			265.75			1,105.08			108.38			442.47			0.0000000			0.0000000			0.0001040			0.0001040			75.15			0.68			0
MIPA NO SLEEP 8202 2H			P-DP			380.67			2,000.24			147.11			802.39			0.0000000			0.0000000			0.0001050			0.0001050			75.15			0.68			0
MIPA NO SLEEP 8252 3H			P-DP			795.85			2,643.30			319.15			1,115.80			0.0000000			0.0000000			0.0000980			0.0000980			75.15			0.68			0
MITCHELL 47-31 A UNIT A 2H			P-DP			462.34			358.59			196.20			119.51			0.0000000			0.0000000			0.0009880			0.0009880			76.19			1.96			0
MITCHELL 47-31 A UNIT L 2H			P-DP			333.65			275.21			144.62			88.67			0.0000000			0.0000000			0.0009880			0.0009880			76.19			1.96			0
MITCHELL 47-31 B UNIT A 7H			P-DP			526.77			484.08			182.77			134.20			0.0000000			0.0000000			0.0057920			0.0057920			76.19			1.96			0
MITCHELL 47-31 B UNIT L 6H			P-DP			360.07			25.92			275.00			21.77			0.0000000			0.0000000			0.0005270			0.0005270			76.19			1.96			0
MOLNOSKEY UNIT 1H			P-DP			177.58			721.78			174.87			671.48			0.0000000			0.0000000			0.0230360			0.0230360			73.55			1.70			0
MOLNOSKEY UNIT 2H			P-DP			143.32			125.48			110.05			125.38			0.0000000			0.0000000			0.0230370			0.0230370			73.55			1.70			0
MONROE 34-158 UNIT 1H			P-DP			380.31			795.23			378.91			716.36			0.0000000			0.0000000			0.0002790			0.0002790			75.15			0.68			0
MONROE 34-158 UNIT 2H			P-DP			479.41			649.84			471.77			640.57			0.0000000			0.0000000			0.0002790			0.0002790			75.15			0.68			0
MONROE 34-158 UNIT 3H			P-DP			523.06			587.99			454.79			491.84			0.0000000			0.0000000			0.0002790			0.0002790			75.15			0.68			0
MONROE 34-158 UNIT 4H			P-DP			194.87			221.11			175.12			178.68			0.0000000			0.0000000			0.0002790			0.0002790			75.15			0.68			0
MONSEN 1-21A3			P-DP			753.09			1,535.01			705.38			1,285.47			0.0000000			0.0000000			0.0017360			0.0017360			60.48			1.70			0
MOOSE HOLLOW 16-24-23-C5-8H			P-DP			168.04			1,080.07			153.47			1,004.34			0.0000000			0.0000000			0.0002820			0.0002820			60.48			1.70			0
MOOSE HOLLOW 9-24-23-C5-6H			P-DP			137.13			755.71			100.28			483.05			0.0000000			0.0000000			0.0002820			0.0002820			60.48			1.70			0
MOOSE HOLLOW 9-24-23-C5-7H			P-DP			291.16			2,061.17			156.56			1,061.28			0.0000000			0.0000000			0.0002820			0.0002820			60.48			1.70			0
MORAN 28SB			P-DP			234.08			474.66			160.26			303.68			0.0000000			0.0000000			0.0000000			0.0000000			75.15			0.68			0
MORAN 8LA			P-DP			305.23			396.73			191.75			264.85			0.0000000			0.0000000			0.0000000			0.0000000			75.15			0.68			0
MORAN A1 16H			P-DP			263.50			960.00			171.44			657.52			0.0000000			0.0000000			0.0000000			0.0000000			75.15			0.68			0
MORAN A1 1LA			P-DP			568.14			1,636.05			420.33			1,078.31			0.0000000			0.0000000			0.0000000			0.0000000			75.15			0.68			0
MORAN A1 9UA			P-DP			439.04			1,353.12			275.15			982.36			0.0000000			0.0000000			0.0000000			0.0000000			75.15			0.68			0
MORGAN-NEAL 39-26 2LS			P-DP			323.49			1,033.57			227.04			544.82			0.0000000			0.0000000			0.0001130			0.0001130			76.19			1.96			0
MORGAN-NEAL 39-26 3WA			P-DP			488.77			1,394.80			353.99			656.13			0.0000000			0.0000000			0.0001130			0.0001130			76.19			1.96			0
MORGAN-NEAL UNIT NO.2 39-26 1LS			P-DP			343.70			1,234.98			275.47			742.43			0.0000000			0.0000000			0.0001060			0.0001060			76.19			1.96			0
MORGAN-NEAL UNIT NO.2 39-26 1WA			P-DP			326.78			651.70			245.27			320.06			0.0000000			0.0000000			0.0001060			0.0001060			76.19			1.96			0
MORGAN-NEAL UNIT NO.2 39-26 2WA			P-DP			263.80			993.10			209.87			480.12			0.0000000			0.0000000			0.0001060			0.0001060			76.19			1.96			0

---

TABLE 8			GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION  AND BASIC ECONOMIC DATA
As of: 01/01/2025

RES

GROSS

GROSS

CUM

CUM

EXPENSE

INTEREST

REVENUE

INTEREST

OIL PRC

GAS PRC    FIXED

CAT

ULTIMATE

ULTIMATE

OIL

GAS

INITIAL

FINAL

INITIAL

FINAL

INITIAL

INITIAL    COST

LEASE NAME

Mbbl

MMcf

Mbbl

MMcf

DECIMAL

DECIMAL

DECIMAL

DECIMAL

$/bbl

$/Mcf    $/MO

MORTAL STORM 12-13-24 H 1W			P-DP			355.78			894.20			252.45			450.11			0.0000000			0.0000000			0.0005100			0.0005100			76.19			1.96			0
MOTHMAN UNIT A 45-04 2AH			P-DP			366.80			477.58			250.37			270.86			0.0000000			0.0000000			0.0033420			0.0033420			73.67			3.34			0
MR. HOBBS 11-14 H 1W			P-DP			331.18			528.83			178.74			330.44			0.0000000			0.0000000			0.0005180			0.0005180			76.19			1.96			0
MR. HOBBS 11-14-23 H 1LS			P-DP			279.03			865.47			187.56			262.68			0.0000000			0.0000000			0.0003970			0.0003970			76.19			1.96			0
MR. HOBBS 11-14-23A H 2W			P-DP			297.89			920.32			205.20			381.36			0.0000000			0.0000000			0.0003480			0.0003480			76.19			1.96			0
MR. PHILLIPS 11-02 A 1NA			P-DP			441.89			2,449.96			236.58			517.45			0.0000000			0.0000000			0.0024950			0.0024950			76.19			1.96			0
MR. PHILLIPS 11-02 A 1NS			P-DP			493.94			1,173.59			266.92			409.80			0.0000000			0.0000000			0.0024390			0.0024390			76.19			1.96			0
MR. PHILLIPS 11-02 B 2AH			P-DP			413.92			1,051.11			273.29			503.63			0.0000000			0.0000000			0.0024060			0.0024060			76.19			1.96			0
MR. PHILLIPS 11-02 B 2SH			P-DP			377.61			797.03			238.34			410.55			0.0000000			0.0000000			0.0024200			0.0024200			76.19			1.96			0
MR. PHILLIPS 11-02 D 4SA			P-DP			335.21			1,564.63			162.06			445.43			0.0000000			0.0000000			0.0024320			0.0024320			76.19			1.96			0
MR. PHILLIPS 11-2 1SH			P-DP			515.07			810.67			481.23			568.81			0.0000000			0.0000000			0.0024140			0.0024140			76.19			1.96			0
MUD HEN 57-31 A 1WA			P-DP			405.37			1,957.03			290.24			965.43			0.0000000			0.0000000			0.0002890			0.0002890			75.15			0.68			0
MUD HEN 57-31 B 2BS			P-DP			690.46			2,403.43			477.37			1,541.13			0.0000000			0.0000000			0.0004520			0.0004520			75.15			0.68			0
MUD HEN 57-31 C 3WA			P-DP			484.37			2,175.42			291.94			1,020.46			0.0000000			0.0000000			0.0003640			0.0003640			75.15			0.68			0
MUD HEN 57-31 D 4BS			P-DP			783.77			2,682.78			465.94			1,534.80			0.0000000			0.0000000			0.0004280			0.0004280			75.15			0.68			0
MULLINS 1-24-23-C5-6H			P-DP			325.66			1,481.79			199.28			521.44			0.0000000			0.0000000			0.0002820			0.0002820			60.48			1.70			0
MULSEN 24/23-13-14-C5-2H			P-DP			298.38			1,839.11			157.03			498.29			0.0000000			0.0000000			0.0014780			0.0014780			60.48			1.70			0
MURDOCK 2-34B5			P-DP			232.81			907.74			229.00			895.37			0.0000000			0.0000000			0.0004200			0.0004200			60.48			1.70			0
MURPH 69-2221-23R			P-DP			511.99			436.31			296.10			257.08			0.0000000			0.0000000			0.0078130			0.0078130			60.48			1.70			0
MUSGROVE MILLER 0904 2HM			P-DP			376.63			559.78			288.78			360.96			0.0000000			0.0000000			0.0012630			0.0012630			76.19			1.96			0
MUSSER 1			P-DP			0.00			31.11			0.00			31.11			0.0000000			0.0000000			0.1250000			0.1250000			73.94			1.41			0
N A C R C 1-15 ACRES 1			P-DP			0.00			35.27			0.00			35.27			0.0000000			0.0000000			0.1250000			0.1250000			73.94			1.41			0
N A C R C 5-132			P-DP			0.00			78.42			0.00			78.42			0.0000000			0.0000000			0.1250000			0.1250000			73.94			1.41			0
NAC 3H-20			P-DP			0.00			6,899.92			0.00			5,991.32			0.0000000			0.0000000			0.1190620			0.1190620			73.94			1.98			0
NAC 4H-20			P-DP			0.00			7,001.16			0.00			5,591.29			0.0000000			0.0000000			0.1190620			0.1190620			73.94			1.98			0
NAC B WYN JF 1H			P-DP			0.00			7,936.63			0.00			6,245.90			0.0000000			0.0000000			0.1250000			0.1250000			73.94			1.98			0
NAC B WYN JF 3H			P-DP			0.00			6,292.39			0.00			4,542.81			0.0000000			0.0000000			0.1250000			0.1250000			73.94			1.98			0
NAC B WYN JF 5H			P-DP			0.00			9,557.58			0.00			7,153.26			0.0000000			0.0000000			0.1250000			0.1250000			73.94			1.98			0
NAC ROYALTY 27-41 HC 001			P-DP			0.00			7,930.31			0.00			3,960.31			0.0000000			0.0000000			0.0412010			0.0412010			66.78			2.34			0
NAIL -A- 1			P-DP			78.12			258.18			60.86			214.17			0.0000000			0.0000000			0.0002150			0.0002150			75.89			1.34			0
NAIL -C- 1			P-DP			119.06			374.17			113.05			343.19			0.0000000			0.0000000			0.0000860			0.0000860			75.89			1.34			0
NAIL -E- 2			P-DP			114.10			172.30			106.65			164.93			0.0000000			0.0000000			0.0002150			0.0002150			75.89			1.34			0
NAIL -E- 3			P-DP			88.14			193.51			80.56			180.22			0.0000000			0.0000000			0.0002150			0.0002150			75.89			1.34			0
NAIL -K- 1			P-DP			88.31			174.67			66.15			149.90			0.0000000			0.0000000			0.0001080			0.0001080			75.89			1.34			0
NAIL -P- 1			P-DP			72.66			181.30			66.58			165.67			0.0000000			0.0000000			0.0001340			0.0001340			75.89			1.34			0
NAIL J 1			P-DP			105.08			220.97			82.84			177.94			0.0000000			0.0000000			0.0000860			0.0000860			75.89			1.34			0
NAIL O 1			P-DP			101.83			179.24			90.77			164.06			0.0000000			0.0000000			0.0002150			0.0002150			75.89			1.34			0

---

TABLE 8			GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION  AND BASIC ECONOMIC DATA
As of: 01/01/2025

RES

GROSS

GROSS

CUM

CUM

EXPENSE

INTEREST

REVENUE

INTEREST

OIL PRC

GAS PRC    FIXED

CAT

ULTIMATE

ULTIMATE

OIL

GAS

INITIAL

FINAL

INITIAL

FINAL

INITIAL

INITIAL    COST

LEASE NAME

Mbbl

MMcf

Mbbl

MMcf

DECIMAL

DECIMAL

DECIMAL

DECIMAL

$/bbl

$/Mcf    $/MO

NAIL RANCH 10 1			P-DP			61.25			179.51			52.09			138.05			0.0000000			0.0000000			0.0002150			0.0002150			75.89			1.34			0
NAIL RANCH 10 2			P-DP			65.27			118.45			56.76			92.71			0.0000000			0.0000000			0.0002150			0.0002150			75.89			1.34			0
NAIL RANCH 10 3			P-DP			66.06			78.33			58.52			73.21			0.0000000			0.0000000			0.0002150			0.0002150			75.89			1.34			0
NAIL RANCH 10 4			P-DP			81.75			242.98			73.66			189.37			0.0000000			0.0000000			0.0002150			0.0002150			75.89			1.34			0
NANCY 1H			P-DP			149.66			1,057.67			122.14			801.51			0.0000000			0.0000000			0.0044360			0.0044360			73.55			1.70			0
NE AXIS 2H			P-DP			255.56			6,152.97			170.92			3,636.88			0.0000000			0.0000000			0.0007720			0.0007720			75.22			1.21			0
NE NAIL 10 1			P-DP			74.30			152.90			57.65			96.05			0.0000000			0.0000000			0.0002150			0.0002150			75.89			1.34			0
NE NAIL 10 2			P-DP			86.21			352.52			66.09			237.48			0.0000000			0.0000000			0.0002150			0.0002150			75.89			1.34			0
NE NAIL 10 3			P-DP			99.96			217.23			94.46			174.46			0.0000000			0.0000000			0.0002150			0.0002150			75.89			1.34			0
NE NAIL 10 4			P-DP			15.93			99.29			11.45			70.05			0.0000000			0.0000000			0.0002150			0.0002150			75.89			1.34			0
NE NAIL 10 5			P-DP			20.76			100.38			16.39			72.87			0.0000000			0.0000000			0.0002150			0.0002150			75.89			1.34			0
NEIHART 2-2C5			P-DP			345.17			845.45			292.12			715.36			0.0000000			0.0000000			0.0004830			0.0004830			60.48			1.70			0
NESSIE UNIT A 34-46 1AH			P-DP			873.55			509.85			490.25			266.60			0.0000000			0.0000000			0.0216940			0.0216940			73.67			3.34			0
NESSIE UNIT A 34-46 2AH			P-DP			766.33			1,510.37			512.25			596.99			0.0000000			0.0000000			0.0216940			0.0216940			73.67			3.34			0
NESSIE UNIT A 34-46 3AH			P-DP			409.11			678.76			267.04			333.90			0.0000000			0.0000000			0.0216940			0.0216940			76.19			1.96			0
NESSIE UNIT A 34-46 3SH			P-DP			386.01			3,006.89			205.21			876.55			0.0000000			0.0000000			0.0216940			0.0216940			73.67			3.34			0
NESSIE UNIT B 34-46 7AH			P-DP			847.21			1,664.33			553.22			710.12			0.0000000			0.0000000			0.0216940			0.0216940			73.67			3.34			0
NESSIE UNIT B 34-46 8AH			P-DP			349.93			1,827.42			271.07			652.85			0.0000000			0.0000000			0.0216940			0.0216940			73.67			3.34			0
NEWTON 43A 1HE			P-DP			364.15			1,470.22			211.87			600.17			0.0000000			0.0000000			0.0011940			0.0011940			76.19			1.96			0
NEWTON 43A 2HK			P-DP			275.95			1,142.62			166.58			521.68			0.0000000			0.0000000			0.0011910			0.0011910			76.19			1.96			0
NEWTON 43B 3HJ			P-DP			220.70			1,048.04			193.72			551.03			0.0000000			0.0000000			0.0004990			0.0004990			76.19			1.96			0
NEWTON 43BK 4HE			P-DP			173.67			858.30			109.72			588.80			0.0000000			0.0000000			0.0010780			0.0010780			76.19			1.96			0
NEWTON 43BK 5HK			P-DP			469.20			1,196.07			366.31			576.55			0.0000000			0.0000000			0.0010800			0.0010800			76.19			1.96			0
NM HARRISON 16-11-5 10H			P-DP			19.78			5,607.64			19.40			4,697.36			0.0000000			0.0000000			0.0155020			0.0155020			69.42			2.07			0
NM HARRISON 16-11-5 6H			P-DP			56.63			6,640.71			55.61			5,702.32			0.0000000			0.0000000			0.0155020			0.0155020			69.42			2.07			0
NM HARRISON 16-11-5 8H			P-DP			45.55			7,412.52			45.15			6,454.61			0.0000000			0.0000000			0.0155020			0.0155020			69.42			2.07			0
NOELLE SW CRC JF 4H			P-DP			0.00			13,158.18			0.00			4,415.21			0.0000000			0.0000000			0.0230040			0.0230040			73.94			1.98			0
NOELLE SW CRC JF 6H			P-DP			0.00			13,179.11			0.00			4,416.19			0.0000000			0.0000000			0.0230040			0.0230040			73.94			1.98			0
NOELLE W CRC JF 2H			P-DP			0.00			11,748.14			0.00			3,877.97			0.0000000			0.0000000			0.0286760			0.0286760			73.94			1.98			0
NOLAN NE CRC JF 3H			P-DP			0.00			8,980.26			0.00			8,398.07			0.0000000			0.0000000			0.0915910			0.0915910			73.94			1.98			0
NOLAN NW CRC JF 1H			P-DP			0.00			23,385.82			0.00			19,503.55			0.0000000			0.0000000			0.0972460			0.0972460			73.94			1.98			0
NOLAN S CRC JF 2H			P-DP			0.00			11,811.48			0.00			10,192.60			0.0000000			0.0000000			0.1036510			0.1036510			73.94			1.98			0
NOLAN S CRC JF 4H			P-DP			0.00			10,312.31			0.00			8,590.49			0.0000000			0.0000000			0.1036510			0.1036510			73.94			1.98			0
NOLAN S CRC JF 6H			P-DP			0.00			11,374.38			0.00			9,564.48			0.0000000			0.0000000			0.1036510			0.1036510			73.94			1.98			0
NORRIS UNIT 32-H 3301BH			P-DP			135.24			899.03			91.34			422.50			0.0000000			0.0000000			0.0045830			0.0045830			75.89			1.34			0
NORRIS UNIT 32-H 3303BH			P-DP			176.27			1,059.12			128.78			507.17			0.0000000			0.0000000			0.0045830			0.0045830			75.89			1.34			0
NORRIS UNIT 32-H 3304BH			P-DP			184.79			209.87			133.66			102.72			0.0000000			0.0000000			0.0045830			0.0045830			75.89			1.34			0

---

TABLE 8			GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION  AND BASIC ECONOMIC DATA
As of: 01/01/2025

RES

GROSS

GROSS

CUM

CUM

EXPENSE

INTEREST

REVENUE

INTEREST

OIL PRC

GAS PRC    FIXED

CAT

ULTIMATE

ULTIMATE

OIL

GAS

INITIAL

FINAL

INITIAL

FINAL

INITIAL

INITIAL    COST

LEASE NAME

Mbbl

MMcf

Mbbl

MMcf

DECIMAL

DECIMAL

DECIMAL

DECIMAL

$/bbl

$/Mcf    $/MO

NORRIS UNIT 32-H 3312AH    P-DP			114.43			969.96			80.50			443.82			0.0000000			0.0000000			0.0045830			0.0045830			75.89			1.34			0
NORRIS UNIT 32-H 3313AH    P-DP			153.87			1,505.63			112.40			764.30			0.0000000			0.0000000			0.0045830			0.0045830			75.89			1.34			0
NORRIS UNIT 32-H 3322SH    P-DP			256.10			1,431.08			175.21			671.89			0.0000000			0.0000000			0.0045830			0.0045830			75.89			1.34			0
NORRIS UNIT 32-H 3323SH    P-DP			517.34			4,125.98			379.74			1,961.59			0.0000000			0.0000000			0.0045830			0.0045830			75.89			1.34			0
NORRIS UNIT 32-H 3361DH    P-DP			290.15			2,048.04			198.15			934.07			0.0000000			0.0000000			0.0045830			0.0045830			75.89			1.34			0
NORRIS UNIT 32-H 3363DH    P-DP			269.05			1,940.21			186.36			904.63			0.0000000			0.0000000			0.0045830			0.0045830			75.89			1.34			0
NORRIS UNIT 32-H 3364DH    P-DP			268.20			1,426.73			188.51			600.06			0.0000000			0.0000000			0.0045830			0.0045830			75.89			1.34			0
NORRIS UNIT 32-H 3371JH    P-DP			172.16			910.29			127.69			444.04			0.0000000			0.0000000			0.0045830			0.0045830			75.89			1.34			0
NORRIS UNIT 32-H 3373JH    P-DP			164.69			926.13			123.07			464.82			0.0000000			0.0000000			0.0045830			0.0045830			75.89			1.34			0
NORRIS UNIT 32-H 3374JH    P-DP			178.07			915.84			123.43			427.92			0.0000000			0.0000000			0.0045830			0.0045830			75.89			1.34			0
NORRIS-MIMS ALLOCATION 3315AH    P-DP			157.09			780.98			120.59			436.28			0.0000000			0.0000000			0.0045830			0.0045830			75.89			1.34			0
NORRIS-MIMS ALLOCATION 3325SH    P-DP			172.27			1,545.71			147.54			948.32			0.0000000			0.0000000			0.0045830			0.0045830			75.89			1.34			0
NORTH AMERICAN COAL 1S    P-DP			0.00			38.15			0.00			38.15			0.0000000			0.0000000			0.1250000			0.1250000			73.94			1.41			0
NORTH AMERICAN COAL 2S    P-DP			0.00			21.12			0.00			21.12			0.0000000			0.0000000			0.1250000			0.1250000			73.94			1.41			0
NORTH AMERICAN COAL 3A    P-DP			0.00			97.72			0.00			97.72			0.0000000			0.0000000			0.1250000			0.1250000			73.94			1.41			0
NORTH AMERICAN COAL CO 4    P-DP			2.70			77.39			2.70			77.39			0.0000000			0.0000000			0.0919390			0.0919390			73.94			1.98			0
NORTH AMERICAN COAL CORP 1    P-DP			1.76			60.69			1.76			60.69			0.0000000			0.0000000			0.0560430			0.0560430			73.94			1.98			0
NORTH AMERICAN COAL CORP 1_2    P-DP			0.00			142.01			0.00			142.01			0.0000000			0.0000000			0.1250000			0.1250000			73.94			1.41			0
NORTH AMERICAN COAL CORP 1_3    P-DP			0.00			113.61			0.00			113.61			0.0000000			0.0000000			0.7500000			0.7500000			73.94			1.41			0
NORTH AMERICAN COAL CORP 2    P-DP			0.00			94.11			0.00			94.11			0.0000000			0.0000000			0.1250000			0.1250000			73.94			1.41			0
NORTH AMERICAN COAL CORP 3    P-DP			0.00			94.54			0.00			94.54			0.0000000			0.0000000			0.1250000			0.1250000			73.94			1.41			0
NORTH AMERICAN COAL CORP BR 19 UNIPT-DP			0.00			135.08			0.00			135.08			0.0000000			0.0000000			0.0301780			0.0301780			73.94			1.41			0
NORTH AMERICAN COAL ROYALTY CO P-DP BUELL 8H			33.16			10,615.43			32.69			9,169.91			0.0000000			0.0000000			0.0788860			0.0788860			69.42			2.07			0
NORTH AMERICAN COAL ROYALTY CO. 1P-DP			0.00			120.96			0.00			120.96			0.0000000			0.0000000			0.1250000			0.1250000			73.94			1.41			0
NORTH AMERICAN COAL ROYALTY CO. 2P-DP			0.00			67.43			0.00			67.43			0.0000000			0.0000000			0.1250000			0.1250000			73.94			1.41			0
NUNN '5-44' 4303H    P-DP			401.64			3,919.76			307.88			1,925.30			0.0000000			0.0000000			0.0009850			0.0009850			75.14			2.00			0
NUNN '5-44' 4403H    P-DP			232.16			1,554.62			165.21			793.62			0.0000000			0.0000000			0.0009840			0.0009840			75.14			2.00			0
NUNN '5-44' 4803H    P-DP			185.23			2,111.88			130.61			1,082.54			0.0000000			0.0000000			0.0009820			0.0009820			75.14			2.00			0
NUNN 1    P-DP			62.63			192.49			55.72			178.67			0.0000000			0.0000000			0.0007290			0.0007290			75.14			2.00			0
NUNN 2    P-DP			61.43			199.48			54.47			178.60			0.0000000			0.0000000			0.0007290			0.0007290			75.14			2.00			0
NUNN 5-44 1HB    P-DP			437.03			4,547.78			352.07			2,231.72			0.0000000			0.0000000			0.0009840			0.0009840			75.14			2.00			0
NUNN A 2    P-DP			54.44			250.93			45.75			224.86			0.0000000			0.0000000			0.0007290			0.0007290			75.14			2.00			0
NUNN A 3    P-DP			68.12			463.65			53.39			463.65			0.0000000			0.0000000			0.0014580			0.0014580			75.14			2.00			0
NUNN B 3    P-DP			40.15			647.43			40.15			647.43			0.0000000			0.0000000			0.0014580			0.0014580			75.14			2.00			0
NUNN, J. F. B 3    P-DP			44.26			309.06			44.26			309.06			0.0000000			0.0000000			0.0014590			0.0014590			75.14			2.00			0
O'NEAL 1    P-DP			90.61			236.90			83.30			219.41			0.0000000			0.0000000			0.0156250			0.0156250			76.66			1.00			0
OAK VALLEY 2 1    P-DP			84.43			116.34			60.26			90.10			0.0000000			0.0000000			0.0035810			0.0035810			77.02			1.02			0

---

TABLE 8			GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION  AND BASIC ECONOMIC DATA
As of: 01/01/2025

RES

GROSS

GROSS

CUM

CUM

EXPENSE

INTEREST

REVENUE

INTEREST

OIL PRC

GAS PRC    FIXED

CAT

ULTIMATE

ULTIMATE

OIL

GAS

INITIAL

FINAL

INITIAL

FINAL

INITIAL

INITIAL    COST

LEASE NAME

Mbbl

MMcf

Mbbl

MMcf

DECIMAL

DECIMAL

DECIMAL

DECIMAL

$/bbl

$/Mcf    $/MO

OLDHAM 38-27 B UNIT A 7H			P-DP			57.68			202.38			57.01			186.34			0.0000000			0.0000000			0.0001620			0.0001620			76.19			1.96			0
OLDHAM 38-27 B UNIT A 8H			P-DP			13.47			133.47			13.46			126.49			0.0000000			0.0000000			0.0001620			0.0001620			76.19			1.96			0
OLDHAM 38-27 B UNIT L 7H			P-DP			1,009.28			680.52			752.31			492.20			0.0000000			0.0000000			0.0001620			0.0001620			76.19			1.96			0
OLDHAM 38-27 B UNIT L 8H			P-DP			34.61			508.82			33.70			362.03			0.0000000			0.0000000			0.0006890			0.0006890			76.19			1.96			0
OLDHAM TRUST EAST 1SH			P-DP			208.96			419.51			58.64			45.23			0.0000000			0.0000000			0.0001620			0.0001620			76.19			1.96			0
OLDHAM TRUST EAST 2AH			P-DP			450.18			1,319.20			117.26			118.44			0.0000000			0.0000000			0.0001620			0.0001620			76.19			1.96			0
OLDHAM TRUST EAST 3871WA			P-DP			599.28			1,301.20			413.64			875.75			0.0000000			0.0000000			0.0001620			0.0001620			76.19			1.96			0
OLDHAM TRUST EAST 3875LS			P-DP			651.06			654.64			450.54			357.04			0.0000000			0.0000000			0.0001620			0.0001620			76.19			1.96			0
OLDHAM TRUST EAST 3876WA			P-DP			628.14			485.49			385.96			342.17			0.0000000			0.0000000			0.0001620			0.0001620			76.19			1.96			0
OLDHAM TRUST EAST 3AH			P-DP			340.41			400.54			101.17			62.98			0.0000000			0.0000000			0.0001620			0.0001620			76.19			1.96			0
OLDHAM TRUST EAST 3SH			P-DP			338.15			297.48			79.12			60.56			0.0000000			0.0000000			0.0001620			0.0001620			76.19			1.96			0
OLDHAM TRUST EAST 4AH			P-DP			220.84			275.54			70.35			59.50			0.0000000			0.0000000			0.0001620			0.0001620			76.19			1.96			0
OLDHAM TRUST WEST 1SH			P-DP			403.62			435.85			163.92			213.14			0.0000000			0.0000000			0.0002540			0.0002540			76.19			1.96			0
OLDHAM TRUST WEST 2AH			P-DP			280.64			1,241.79			137.89			360.57			0.0000000			0.0000000			0.0002440			0.0002440			76.19			1.96			0
OLDHAM TRUST WEST 4051WA			P-DP			611.49			873.22			470.15			605.91			0.0000000			0.0000000			0.0002700			0.0002700			76.19			1.96			0
OLDHAM TRUST WEST 4058LS			P-DP			470.04			531.64			350.75			392.47			0.0000000			0.0000000			0.0002690			0.0002690			76.19			1.96			0
OLDHAM TRUST WEST 4AH			P-DP			217.46			894.35			89.73			175.71			0.0000000			0.0000000			0.0002760			0.0002760			76.19			1.96			0
OLDHAM TRUST WEST 4SH			P-DP			229.79			1,143.43			90.56			185.51			0.0000000			0.0000000			0.0002760			0.0002760			76.19			1.96			0
OLDHAM TRUST WEST 5AH			P-DP			180.65			1,535.70			96.99			232.67			0.0000000			0.0000000			0.0002760			0.0002760			76.19			1.96			0
OLDHAM TRUST WEST 5MH			P-DP			164.97			725.45			74.07			88.96			0.0000000			0.0000000			0.0002740			0.0002740			76.19			1.96			0
OLDHAM TRUST WEST 5SH			P-DP			181.29			1,753.89			91.10			289.76			0.0000000			0.0000000			0.0002750			0.0002750			76.19			1.96			0
OLDHAM TRUST WEST 6AH			P-DP			230.91			1,201.64			84.59			155.18			0.0000000			0.0000000			0.0002700			0.0002700			76.19			1.96			0
OLDHAM TRUST WEST LONG 25-56 3SH			P-DP			343.71			1,523.22			202.29			369.86			0.0000000			0.0000000			0.0002280			0.0002280			76.19			1.96			0
OLDHAM TRUST WEST UNIT 25-41 2SH			P-DP			437.25			1,286.27			233.94			357.11			0.0000000			0.0000000			0.0002280			0.0002280			76.19			1.96			0
OLDHAM TRUST WEST UNIT 25-41 3AH			P-DP			416.13			1,304.60			272.17			316.88			0.0000000			0.0000000			0.0002280			0.0002280			76.19			1.96			0
OLDHAM-GRAHAM 35A 1H			P-DP			204.09			892.07			157.03			431.19			0.0000000			0.0000000			0.0026450			0.0026450			76.66			1.00			0
OLDHAM-GRAHAM 35B 2H			P-DP			246.29			1,437.55			167.78			654.32			0.0000000			0.0000000			0.0023380			0.0023380			76.66			1.00			0
OLDHAM-GRAHAM 35C 3H			P-DP			245.61			1,427.81			192.26			574.47			0.0000000			0.0000000			0.0026490			0.0026490			76.66			1.00			0
OLDHAM-GRAHAM 35D 4H			P-DP			240.04			1,418.24			167.39			608.16			0.0000000			0.0000000			0.0023570			0.0023570			76.66			1.00			0
OLDHAM-GRAHAM 35E 5H			P-DP			284.06			913.68			189.62			418.25			0.0000000			0.0000000			0.0026470			0.0026470			76.66			1.00			0
OLDHAM-GRAHAM 35F 6H			P-DP			354.06			1,136.09			212.68			467.47			0.0000000			0.0000000			0.0023370			0.0023370			76.66			1.00			0
OLSEN 13/14-24/23-C5-1H			P-DP			180.81			316.69			122.66			229.89			0.0000000			0.0000000			0.0014780			0.0014780			60.48			1.70			0
OLSEN 16-13-14-C5-5H			P-DP			405.00			2,256.73			266.00			716.02			0.0000000			0.0000000			0.0029570			0.0029570			60.48			1.70			0
ONEAL-ANNIE 15G 7H			P-DP			352.99			859.35			165.50			338.54			0.0000000			0.0000000			0.0032497			0.0032497			76.66			1.00			0
ONEAL-ANNIE 15H 8H			P-DP			511.36			1,554.05			178.31			260.81			0.0000000			0.0000000			0.0031016			0.0031016			76.66			1.00			0
ONEAL-ANNIE 15H 9H			P-DP			670.04			2,973.68			254.11			410.15			0.0000000			0.0000000			0.0033422			0.0033422			76.66			1.00			0
ONEAL-ANNIE 15J 10H			P-DP			487.67			2,373.49			132.77			164.86			0.0000000			0.0000000			0.0032441			0.0032441			76.66			1.00			0

---

TABLE 8			GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION  AND BASIC ECONOMIC DATA
As of: 01/01/2025

RES

GROSS

GROSS

CUM

CUM

EXPENSE

INTEREST

REVENUE

INTEREST

OIL PRC

GAS PRC    FIXED

CAT

ULTIMATE

ULTIMATE

OIL

GAS

INITIAL

FINAL

INITIAL

FINAL

INITIAL

INITIAL    COST

LEASE NAME

Mbbl

MMcf

Mbbl

MMcf

DECIMAL

DECIMAL

DECIMAL

DECIMAL

$/bbl

$/Mcf    $/MO

ONEAL-ANNIE 15K 11H			P-DP			696.52			1,677.45			217.63			293.61			0.0000000			0.0000000			0.0032630			0.0032630			76.66			1.00			0
ONEAL-ANNIE 15K 12H			P-DP			383.62			1,353.78			140.35			239.06			0.0000000			0.0000000			0.0031033			0.0031033			76.66			1.00			0
ONEAL-ANNIE 15M 13H			P-DP			435.54			3,093.47			123.06			359.77			0.0000000			0.0000000			0.0026760			0.0026760			76.66			1.00			0
ONEAL-ANNIE 15M 14H			P-DP			831.61			530.67			209.68			81.14			0.0000000			0.0000000			0.0029479			0.0029479			76.66			1.00			0
ONEAL-ANNIE 15O 15H			P-DP			402.92			1,041.70			166.21			323.93			0.0000000			0.0000000			0.0035089			0.0035089			76.66			1.00			0
ONEAL-ANNIE 15P 16H			P-DP			519.11			1,343.63			190.87			230.66			0.0000000			0.0000000			0.0020000			0.0020000			76.66			1.00			0
ONEAL-ANNIE 15P 17H			P-DP			656.21			2,556.37			240.92			412.38			0.0000000			0.0000000			0.0032129			0.0032129			76.66			1.00			0
ONEAL-ANNIE 15R 18H			P-DP			216.14			517.74			112.98			146.04			0.0000000			0.0000000			0.0029122			0.0029122			76.66			1.00			0
ORSON-BILLY 139A 1H			P-DP			487.19			729.28			192.70			283.72			0.0000000			0.0000000			0.0020350			0.0020350			75.89			1.34			0
ORSON-BILLY 139B 2H			P-DP			571.62			869.02			289.71			349.80			0.0000000			0.0000000			0.0020320			0.0020320			75.89			1.34			0
ORSON-BILLY 139C 3H			P-DP			566.04			1,147.57			264.59			353.91			0.0000000			0.0000000			0.0021180			0.0021180			75.89			1.34			0
ORSON-BILLY 139D 4H			P-DP			365.26			522.78			178.90			221.95			0.0000000			0.0000000			0.0020500			0.0020500			75.89			1.34			0
ORSON-BILLY 139E 5H			P-DP			330.70			582.73			173.85			327.53			0.0000000			0.0000000			0.0020130			0.0020130			75.89			1.34			0
ORSON-BILLY 139F 6H			P-DP			704.94			1,690.56			327.98			606.87			0.0000000			0.0000000			0.0020990			0.0020990			75.89			1.34			0
ORSON-BILLY 139G 7H			P-DP			482.45			1,279.37			224.97			492.75			0.0000000			0.0000000			0.0020110			0.0020110			75.89			1.34			0
ORTHRUS UNIT A 34-22 1AH			P-DP			472.73			1,100.16			289.20			500.09			0.0000000			0.0000000			0.0134290			0.0134290			73.67			3.34			0
ORTHRUS UNIT A 34-22 2AH			P-DP			485.82			1,013.74			313.02			363.77			0.0000000			0.0000000			0.0134290			0.0134290			73.67			3.34			0
ORTHRUS UNIT A 34-22 3AH			P-DP			302.07			674.30			162.23			252.83			0.0000000			0.0000000			0.0134290			0.0134290			73.67			3.34			0
ORTHRUS UNIT B 34-22 7AH			P-DP			285.42			1,180.09			220.44			550.92			0.0000000			0.0000000			0.0134220			0.0134220			73.67			3.34			0
ORTHRUS UNIT B 34-22 8AH			P-DP			468.55			661.68			333.43			336.58			0.0000000			0.0000000			0.0134220			0.0134220			73.67			3.34			0
OV UNIT 1			P-DP			67.19			103.76			57.31			96.27			0.0000000			0.0000000			0.0034310			0.0034310			77.02			1.02			0
OVMLC 1			P-DP			96.41			215.63			75.61			200.37			0.0000000			0.0000000			0.0035810			0.0035810			77.02			1.02			0
OVMLC 2			P-DP			78.03			25.42			61.72			23.15			0.0000000			0.0000000			0.0035810			0.0035810			77.02			1.02			0
OWL & HAWK 2-21C5			P-DP			161.99			741.57			106.04			576.92			0.0000000			0.0000000			0.0014160			0.0014160			60.48			1.70			0
OWL & HAWK 3-16C5			P-DP			61.73			99.42			48.77			80.78			0.0000000			0.0000000			0.0008440			0.0008440			60.48			1.70			0
OWL & HAWK 3-21C5			P-DP			84.88			334.78			73.74			261.45			0.0000000			0.0000000			0.0014160			0.0014160			60.48			1.70			0
OWL AND HAWK 2-31B5			P-DP			168.36			203.86			137.62			158.44			0.0000000			0.0000000			0.0026040			0.0026040			60.48			1.70			0
OWL AND HAWK 3-10C5			P-DP			328.56			1,207.35			266.21			931.17			0.0000000			0.0000000			0.0010750			0.0010750			60.48			1.70			0
OYSTER 001			P-DP			24.14			0.35			24.13			0.35			0.0000000			0.0000000			0.0091406			0.0091406			76.17			1.13			0
P LAMANTIA 1			P-DP			0.00			101.46			0.00			99.40			0.0000000			0.0000000			0.1250000			0.1250000			73.94			1.41			0
P LONG 1			P-DP			0.00			137.16			0.00			134.06			0.0000000			0.0000000			0.1250000			0.1250000			73.94			1.41			0
P LONG 4			P-DP			0.00			124.89			0.00			123.78			0.0000000			0.0000000			0.1250000			0.1250000			73.94			1.41			0
PALMER 52 UNIT 222H			P-DP			478.16			5,038.60			220.55			1,894.09			0.0000000			0.0000000			0.0012230			0.0012230			75.15			0.68			0
PALMER 52 UNIT 332H			P-DP			287.54			4,810.03			163.52			2,480.84			0.0000000			0.0000000			0.0012230			0.0012230			75.15			0.68			0
PALOS 01-12-241			P-DP			0.00			233.91			0.00			213.58			0.0000000			0.0000000			0.1591250			0.1591250			73.94			2.58			0
PALOS 02-10-239			P-DP			0.00			319.35			0.00			279.72			0.0000000			0.0000000			0.0800420			0.0800420			73.94			2.58			0
PALOS 02-16-240			P-DP			0.00			436.47			0.00			323.52			0.0000000			0.0000000			0.1587290			0.1587290			73.94			2.58			0

---

TABLE 8			GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION  AND BASIC ECONOMIC DATA
As of: 01/01/2025

RES

GROSS

GROSS

CUM

CUM

EXPENSE

INTEREST

REVENUE

INTEREST

OIL PRC

GAS PRC    FIXED

CAT

ULTIMATE

ULTIMATE

OIL

GAS

INITIAL

FINAL

INITIAL

FINAL

INITIAL

INITIAL    COST

LEASE NAME

Mbbl

MMcf

Mbbl

MMcf

DECIMAL

DECIMAL

DECIMAL

DECIMAL

$/bbl

$/Mcf    $/MO

PALOS 03-06-245			P-DP			0.00			294.87			0.00			250.77			0.0000000			0.0000000			0.1666670			0.1666670			73.94			2.58			0
PALOS 03-10-232			P-DP			0.00			369.42			0.00			333.92			0.0000000			0.0000000			0.1666670			0.1666670			73.94			2.58			0
PALOS 03-14-233			P-DP			0.00			358.74			0.00			337.27			0.0000000			0.0000000			0.1666670			0.1666670			73.94			2.58			0
PALOS 03-16-231			P-DP			0.00			532.62			0.00			502.45			0.0000000			0.0000000			0.1666670			0.1666670			73.94			2.58			0
PAMOLA UNIT A 35-23 1AH			P-DP			321.01			235.56			253.29			160.27			0.0000000			0.0000000			0.0127580			0.0127580			73.67			3.34			0
PAMOLA UNIT A 35-23 2AH			P-DP			176.12			425.05			133.80			217.49			0.0000000			0.0000000			0.0127580			0.0127580			73.67			3.34			0
PAMOLA UNIT A 35-23 3AH			P-DP			331.13			846.57			199.06			314.45			0.0000000			0.0000000			0.0127580			0.0127580			73.67			3.34			0
PAMOLA UNIT A 35-23 4AH			P-DP			344.86			1,415.77			181.68			357.65			0.0000000			0.0000000			0.0127580			0.0127580			73.67			3.34			0
PAPER RINGS 136-137 A 1WB			P-DP			446.37			625.02			292.28			416.61			0.0000000			0.0000000			0.0026940			0.0026940			75.89			1.34			0
PARKS 1			P-DP			108.28			121.63			92.40			121.63			0.0000000			0.0000000			0.0020090			0.0020090			76.66			1.00			0
PARKS 6 2			P-DP			55.17			53.75			33.53			39.28			0.0000000			0.0000000			0.0008040			0.0008040			76.66			1.00			0
PARKS FIELD UNIT #2 2314			P-DP			201.25			463.01			199.69			460.46			0.0000000			0.0000000			0.0008040			0.0008040			76.66			1.00			0
PARKS FIELD UNIT 2 1450BH			P-DP			356.52			1,638.49			286.78			928.18			0.0000000			0.0000000			0.0008040			0.0008040			76.66			1.00			0
PARKS FIELD UNIT 2 1450LH			P-DP			492.34			1,981.12			412.12			1,210.94			0.0000000			0.0000000			0.0008040			0.0008040			76.66			1.00			0
PARKS FIELD UNIT 2 1451LH			P-DP			702.88			1,223.05			564.41			736.53			0.0000000			0.0000000			0.0008040			0.0008040			76.66			1.00			0
PARKS FIELD UNIT 2 1454H			P-DP			277.13			543.74			252.68			397.70			0.0000000			0.0000000			0.0008040			0.0008040			76.66			1.00			0
PARKS FIELD UNIT 2 1454LH			P-DP			967.81			1,452.48			776.38			851.58			0.0000000			0.0000000			0.0008040			0.0008040			76.66			1.00			0
PARKS FIELD UNIT 2 1455LH			P-DP			433.59			692.65			365.31			383.87			0.0000000			0.0000000			0.0008040			0.0008040			76.66			1.00			0
PARKS FIELD UNIT 2 1458CH			P-DP			876.94			6,692.25			709.01			3,816.89			0.0000000			0.0000000			0.0008040			0.0008040			76.66			1.00			0
PARKS FIELD UNIT 2 1458LH			P-DP			873.03			7,387.06			686.24			3,855.03			0.0000000			0.0000000			0.0008040			0.0008040			76.66			1.00			0
PARKS FIELD UNIT 2 1863BH			P-DP			395.46			2,395.23			369.68			1,794.24			0.0000000			0.0000000			0.0008040			0.0008040			76.66			1.00			0
PARKS FIELD UNIT 2 1863LH			P-DP			632.35			2,131.10			576.71			1,515.08			0.0000000			0.0000000			0.0008040			0.0008040			76.66			1.00			0
PARKS FIELD UNIT 2 1904BH			P-DP			389.47			579.88			307.09			345.93			0.0000000			0.0000000			0.0008040			0.0008040			76.66			1.00			0
PARKS FIELD UNIT 2 1921H			P-DP			343.52			1,378.27			300.66			1,070.66			0.0000000			0.0000000			0.0008040			0.0008040			76.66			1.00			0
PARKS FIELD UNIT 2 2001BH			P-DP			338.74			2,976.30			248.54			1,294.40			0.0000000			0.0000000			0.0008040			0.0008040			76.66			1.00			0
PARKS FIELD UNIT 2 2101			P-DP			230.54			633.07			229.97			631.02			0.0000000			0.0000000			0.0008040			0.0008040			76.66			1.00			0
PARKS FIELD UNIT 2 2210			P-DP			60.31			47.10			54.89			40.84			0.0000000			0.0000000			0.0008040			0.0008040			76.66			1.00			0
PARKS FIELD UNIT 2 2307LH			P-DP			324.21			381.15			244.65			275.79			0.0000000			0.0000000			0.0008040			0.0008040			76.66			1.00			0
PARKS FIELD UNIT 2 2307MH			P-DP			923.17			426.47			651.11			281.02			0.0000000			0.0000000			0.0008040			0.0008040			76.66			1.00			0
PARKS FIELD UNIT 2 2308BH			P-DP			411.50			1,115.46			342.57			623.54			0.0000000			0.0000000			0.0008040			0.0008040			76.66			1.00			0
PARKS FIELD UNIT 2 2308LH			P-DP			898.75			2,603.59			627.22			1,229.59			0.0000000			0.0000000			0.0008040			0.0008040			76.66			1.00			0
PARKS FIELD UNIT 2 2308MH			P-DP			846.98			2,346.30			642.75			1,168.76			0.0000000			0.0000000			0.0008040			0.0008040			76.66			1.00			0
PARKS FIELD UNIT 2 2329LH			P-DP			221.29			922.38			216.11			711.35			0.0000000			0.0000000			0.0008040			0.0008040			76.66			1.00			0
PARKS FIELD UNIT 2 2336BH			P-DP			52.70			1,145.21			50.46			943.28			0.0000000			0.0000000			0.0008040			0.0008040			76.66			1.00			0
PARKS FIELD UNIT 2 2346CH			P-DP			17.91			244.40			17.48			207.07			0.0000000			0.0000000			0.0008040			0.0008040			76.66			1.00			0
PARKS FIELD UNIT 2 2348H			P-DP			584.77			622.12			474.28			446.86			0.0000000			0.0000000			0.0008040			0.0008040			76.66			1.00			0
PARKS FIELD UNIT 2 2606			P-DP			259.19			129.01			259.02			128.75			0.0000000			0.0000000			0.0008040			0.0008040			76.66			1.00			0

---

TABLE 8			GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION  AND BASIC ECONOMIC DATA
As of: 01/01/2025

RES

GROSS

GROSS

CUM

CUM

EXPENSE

INTEREST

REVENUE

INTEREST

OIL PRC

GAS PRC    FIXED

CAT

ULTIMATE

ULTIMATE

OIL

GAS

INITIAL

FINAL

INITIAL

FINAL

INITIAL

INITIAL    COST

LEASE NAME

Mbbl

MMcf

Mbbl

MMcf

DECIMAL

DECIMAL

DECIMAL

DECIMAL

$/bbl

$/Mcf    $/MO

PARKS FIELD UNIT 2 2630H			P-DP			341.63			2,284.69			307.36			1,735.04			0.0000000			0.0000000			0.0008040			0.0008040			76.66			1.00			0
PARKS FIELD UNIT 2 2709H			P-DP			979.71			2,000.18			945.59			1,454.94			0.0000000			0.0000000			0.0008040			0.0008040			76.66			1.00			0
PARKS FIELD UNIT 2 911			P-DP			30.30			93.06			28.19			80.27			0.0000000			0.0000000			0.0008040			0.0008040			76.66			1.00			0
PARKS FIELD UNIT NO. 2 1320H			P-DP			44.62			1,800.75			30.12			1,395.08			0.0000000			0.0000000			0.0008040			0.0008040			76.66			1.00			0
PARKS FIELD UNIT NO. 2 1421H			P-DP			188.32			9,121.73			177.98			8,202.32			0.0000000			0.0000000			0.0008040			0.0008040			76.66			1.00			0
PARKS FIELD UNIT NO. 2 1422H			P-DP			160.22			8,468.67			142.98			7,278.65			0.0000000			0.0000000			0.0008040			0.0008040			76.66			1.00			0
PARKS FIELD UNIT NO. 2 1423H			P-DP			48.50			1,579.02			44.90			1,503.95			0.0000000			0.0000000			0.0008040			0.0008040			76.66			1.00			0
PARKS FIELD UNIT NO. 2 1829H			P-DP			56.28			3,183.46			53.33			3,161.63			0.0000000			0.0000000			0.0008040			0.0008040			76.66			1.00			0
PARKS FIELD UNIT NO. 2 1831H			P-DP			221.11			9,639.97			221.11			9,615.37			0.0000000			0.0000000			0.0008040			0.0008040			76.66			1.00			0
PARKS FIELD UNIT NO. 2 1917H			P-DP			57.08			3,594.86			53.75			3,330.07			0.0000000			0.0000000			0.0008040			0.0008040			76.66			1.00			0
PARKS FIELD UNIT NO. 2 2324H			P-DP			116.15			3,822.91			106.04			3,417.82			0.0000000			0.0000000			0.0008040			0.0008040			76.66			1.00			0
PARKS FIELD UNIT NO. 2 2401			P-DP			79.63			2,652.09			79.61			2,642.43			0.0000000			0.0000000			0.0008040			0.0008040			76.66			1.00			0
PARKS FIELD UNIT NO. 2 2417H			P-DP			54.32			2,370.12			53.98			2,318.70			0.0000000			0.0000000			0.0008040			0.0008040			76.66			1.00			0
PARKS, ROY 10			P-DP			30.04			63.53			30.02			62.39			0.0000000			0.0000000			0.0002700			0.0002700			76.66			1.00			0
PARKS, ROY 301MH			P-DP			374.65			1,195.53			55.11			56.31			0.0000000			0.0000000			0.0002680			0.0002680			76.66			1.00			0
PARKS, ROY 302LH			P-DP			412.91			2,510.36			23.82			24.60			0.0000000			0.0000000			0.0002680			0.0002680			76.66			1.00			0
PARKS, ROY 302MH			P-DP			388.40			1,627.44			53.34			64.84			0.0000000			0.0000000			0.0002680			0.0002680			76.66			1.00			0
PARKS, ROY 303BH			P-DP			414.02			1,649.99			78.97			87.39			0.0000000			0.0000000			0.0002680			0.0002680			76.66			1.00			0
PARKS, ROY 303LH			P-DP			389.64			2,486.80			49.30			69.93			0.0000000			0.0000000			0.0002680			0.0002680			76.66			1.00			0
PARKS, ROY 303MH			P-DP			312.19			1,305.23			43.95			54.25			0.0000000			0.0000000			0.0002680			0.0002680			76.66			1.00			0
PARKS, ROY 306BH			P-DP			532.37			2,089.68			432.41			1,472.83			0.0000000			0.0000000			0.0002680			0.0002680			76.66			1.00			0
PARKS, ROY 306LH			P-DP			732.16			863.28			560.45			521.27			0.0000000			0.0000000			0.0002680			0.0002680			76.66			1.00			0
PARKS, ROY 307BH			P-DP			474.10			1,119.76			380.52			683.38			0.0000000			0.0000000			0.0002680			0.0002680			76.66			1.00			0
PARKS, ROY 307LH			P-DP			35.05			1,253.52			35.05			762.87			0.0000000			0.0000000			0.0002680			0.0002680			76.66			1.00			0
PARKS, ROY 308BH			P-DP			466.74			499.85			360.10			287.10			0.0000000			0.0000000			0.0002680			0.0002680			76.66			1.00			0
PARKS, ROY 308LH			P-DP			5.07			990.60			5.07			739.80			0.0000000			0.0000000			0.0002680			0.0002680			76.66			1.00			0
PARKS, ROY 308MH			P-DP			1,109.73			921.39			789.70			583.49			0.0000000			0.0000000			0.0002680			0.0002680			76.66			1.00			0
PARKS, ROY 31			P-DP			44.71			279.01			44.30			262.84			0.0000000			0.0000000			0.0002680			0.0002680			76.66			1.00			0
PARKS, ROY 311JH			P-DP			441.91			2,898.75			55.82			101.56			0.0000000			0.0000000			0.0002680			0.0002680			76.66			1.00			0
PARKS, ROY 316CH			P-DP			190.53			522.78			165.62			363.60			0.0000000			0.0000000			0.0002680			0.0002680			76.66			1.00			0
PARKS, ROY 316LH			P-DP			562.82			626.77			372.17			375.15			0.0000000			0.0000000			0.0002680			0.0002680			76.66			1.00			0
PARKS, ROY 34			P-DP			22.90			197.11			22.90			160.13			0.0000000			0.0000000			0.0002680			0.0002680			76.66			1.00			0
PARKS, ROY 4			P-DP			144.39			419.59			144.39			419.59			0.0000000			0.0000000			0.0002680			0.0002680			76.66			1.00			0
PARKS, ROY 53			P-DP			191.63			78.26			186.51			31.18			0.0000000			0.0000000			0.0002680			0.0002680			76.66			1.00			0
PARKS, ROY 99H			P-DP			203.11			1,941.80			200.01			1,328.43			0.0000000			0.0000000			0.0002680			0.0002680			76.66			1.00			0
PARKS-COYOTE 1506 A 15HJ			P-DP			462.49			559.90			281.35			280.67			0.0000000			0.0000000			0.0020090			0.0020090			76.66			1.00			0
PARKS-COYOTE 1506 A 1HM			P-DP			618.75			1,437.43			445.92			946.45			0.0000000			0.0000000			0.0020090			0.0020090			76.66			1.00			0

---

TABLE 8			GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION  AND BASIC ECONOMIC DATA
As of: 01/01/2025

RES

GROSS

GROSS

CUM

CUM

EXPENSE

INTEREST

REVENUE

INTEREST

OIL PRC

GAS PRC    FIXED

CAT

ULTIMATE

ULTIMATE

OIL

GAS

INITIAL

FINAL

INITIAL

FINAL

INITIAL

INITIAL    COST

LEASE NAME

Mbbl

MMcf

Mbbl

MMcf

DECIMAL

DECIMAL

DECIMAL

DECIMAL

$/bbl

$/Mcf    $/MO

PARKS-COYOTE 1506 A 8HS			P-DP			701.13			1,044.17			423.10			504.12			0.0000000			0.0000000			0.0020090			0.0020090			76.66			1.00			0
PARKS-COYOTE 1506 B 2HM			P-DP			350.42			1,064.21			276.37			786.22			0.0000000			0.0000000			0.0020090			0.0020090			76.66			1.00			0
PARKS-COYOTE 1506 B 9HS			P-DP			356.22			774.40			218.69			340.90			0.0000000			0.0000000			0.0020090			0.0020090			76.66			1.00			0
PARKS-COYOTE 1506 C 10HS			P-DP			565.90			918.00			306.00			395.30			0.0000000			0.0000000			0.0020090			0.0020090			76.66			1.00			0
PARKS-COYOTE 1506 C 16HJ			P-DP			537.63			843.69			296.23			341.99			0.0000000			0.0000000			0.0020090			0.0020090			76.66			1.00			0
PARKS-COYOTE 1506 C 3HM			P-DP			436.28			1,644.63			331.28			989.40			0.0000000			0.0000000			0.0020090			0.0020090			76.66			1.00			0
PARKS-COYOTE 1506 D 11HS			P-DP			340.16			782.85			208.66			375.81			0.0000000			0.0000000			0.0020090			0.0020090			76.66			1.00			0
PARKS-COYOTE 1506 D 17HS			P-DP			260.53			532.93			159.19			273.04			0.0000000			0.0000000			0.0020090			0.0020090			76.66			1.00			0
PARKS-COYOTE 1506 D 4HM			P-DP			844.84			2,215.97			560.60			1,209.31			0.0000000			0.0000000			0.0020090			0.0020090			76.66			1.00			0
PARKS-COYOTE 1506 E 12HS			P-DP			507.08			1,373.74			313.36			466.52			0.0000000			0.0000000			0.0020090			0.0020090			76.66			1.00			0
PARKS-COYOTE 1506 E 18HJ			P-DP			441.34			1,006.27			265.98			407.60			0.0000000			0.0000000			0.0020090			0.0020090			76.66			1.00			0
PARKS-COYOTE 1506 E 5HM			P-DP			513.61			1,448.12			384.20			838.39			0.0000000			0.0000000			0.0020090			0.0020090			76.66			1.00			0
PARKS-COYOTE 1506 F 13HS			P-DP			537.44			1,798.91			278.00			542.11			0.0000000			0.0000000			0.0020090			0.0020090			76.66			1.00			0
PARKS-COYOTE 1506 F 6HM			P-DP			586.92			952.44			406.42			655.47			0.0000000			0.0000000			0.0020090			0.0020090			76.66			1.00			0
PARKS-COYOTE 1506 G 14HS			P-DP			925.51			873.06			514.87			416.00			0.0000000			0.0000000			0.0020090			0.0020090			76.66			1.00			0
PARKS-COYOTE 1506 G 19HS			P-DP			311.61			309.65			171.41			161.54			0.0000000			0.0000000			0.0020090			0.0020090			76.66			1.00			0
PARKS-COYOTE 1506 G 7HM			P-DP			782.07			1,143.29			549.56			777.09			0.0000000			0.0000000			0.0020090			0.0020090			76.66			1.00			0
PATRICIA-NORRIS ALLOCATION 3311AH			P-DP			133.70			1,155.37			115.60			606.58			0.0000000			0.0000000			0.0022920			0.0022920			75.89			1.34			0
PATRICIA-NORRIS ALLOCATION 3321SH			P-DP			194.45			1,524.55			168.34			832.69			0.0000000			0.0000000			0.0022920			0.0022920			75.89			1.34			0
PATTERSON 3			P-DP			0.00			122.85			0.00			118.98			0.0000000			0.0000000			0.1100000			0.1100000			73.94			1.41			0
PAULSEN 2-15C5			P-DP			200.54			849.25			173.73			694.92			0.0000000			0.0000000			0.0063230			0.0063230			60.48			1.70			0
PERCY 39 1R			P-DP			74.40			285.14			52.44			179.36			0.0000000			0.0000000			0.0023440			0.0023440			75.89			1.34			0
PERRY 48 1			P-DP			52.91			218.98			45.29			153.48			0.0000000			0.0000000			0.0000000			0.0000000			76.00			1.19			0
PHILLIPS 1			P-DP			0.00			139.95			0.00			117.12			0.0000000			0.0000000			0.1250000			0.1250000			73.94			1.41			0
PHILLIPS 2			P-DP			0.00			123.10			0.00			114.98			0.0000000			0.0000000			0.1250000			0.1250000			73.94			1.41			0
PHILLIPS 3			P-DP			0.00			111.22			0.00			103.66			0.0000000			0.0000000			0.1250000			0.1250000			73.94			1.41			0
PHILLIPS-GUTHRIE 1			P-DP			150.08			262.45			149.48			261.09			0.0000000			0.0000000			0.0039060			0.0039060			75.89			1.34			0
PHILLIPS-GUTHRIE 2			P-DP			78.34			207.16			77.86			206.17			0.0000000			0.0000000			0.0039060			0.0039060			75.89			1.34			0
PHOENIX UNIT 35-38 8AH			P-DP			340.63			545.16			266.51			301.04			0.0000000			0.0000000			0.0215670			0.0215670			73.67			3.34			0
PIXIE UNIT A 35-47 1AH			P-DP			610.21			286.19			451.27			233.91			0.0000000			0.0000000			0.0210730			0.0210730			73.67			3.34			0
PIXIE UNIT A 35-47 2AH			P-DP			213.69			980.32			170.99			650.71			0.0000000			0.0000000			0.0210730			0.0210730			73.67			3.34			0
PIXIE UNIT A 35-47 3AH			P-DP			432.12			958.44			96.60			95.74			0.0000000			0.0000000			0.0210730			0.0210730			73.67			3.34			0
PIXIE UNIT A 35-47 3SH			P-DP			279.50			659.56			67.48			62.38			0.0000000			0.0000000			0.0210730			0.0210730			73.67			3.34			0
PIXIE UNIT B 35-47 5AH			P-DP			832.01			1,305.66			505.19			584.46			0.0000000			0.0000000			0.0210730			0.0210730			73.67			3.34			0
PIXIE UNIT B 35-47 6AH			P-DP			443.94			658.41			85.32			54.96			0.0000000			0.0000000			0.0210730			0.0210730			73.67			3.34			0
POCONO WEST A2 1LA			P-DP			174.19			3,337.84			76.85			1,102.07			0.0000000			0.0000000			0.0025900			0.0025900			75.81			1.34			0
POCONO WEST A2 5H			P-DP			60.15			1,600.19			54.70			1,112.09			0.0000000			0.0000000			0.0026110			0.0026110			75.81			1.34			0

---

TABLE 8			GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION  AND BASIC ECONOMIC DATA
As of: 01/01/2025

RES CAT LEASE NAME						GROSS ULTIMATE Mbbl			GROSS ULTIMATE MMcf			CUM OIL Mbbl			CUM GAS MMcf			EXPENSE INITIAL DECIMAL			INTEREST FINAL DECIMAL			REVENUE INITIAL DECIMAL			INTEREST FINAL DECIMAL			OIL PRC INITIAL $/bbl			GAS PRC    FIXED INITIAL        COST $/Mcf    $/MO
POCONO WEST A3 7CH			P-DP			81.65			1,338.80			53.62			723.00			0.0000000			0.0000000			0.0013800			0.0013800			75.81			1.34			0
POCONO WEST A3 9UA			P-DP			274.60			3,854.24			97.19			1,065.20			0.0000000			0.0000000			0.0012600			0.0012600			75.81			1.34			0
POCONO WEST A4 2LA			P-DP			108.18			2,975.50			70.23			1,076.27			0.0000000			0.0000000			0.0012720			0.0012720			75.81			1.34			0
POCONO WEST A4 6H			P-DP			198.94			3,899.60			78.29			1,194.94			0.0000000			0.0000000			0.0012640			0.0012640			75.81			1.34			0
POCONO WEST A5 10UA			P-DP			275.78			2,269.49			125.86			978.36			0.0000000			0.0000000			0.0013090			0.0013090			75.81			1.34			0
POCONO WEST A6 3LA			P-DP			218.63			2,789.26			92.62			811.32			0.0000000			0.0000000			0.0012730			0.0012730			75.81			1.34			0
POINTER N CRC JF 7H			P-DP			0.00			18,030.39			0.00			8,649.40			0.0000000			0.0000000			0.0089250			0.0089250			73.94			1.98			0
POINTER N CRC JF 9H			P-DP			0.00			25,384.42			0.00			11,422.25			0.0000000			0.0000000			0.0089250			0.0089250			73.94			1.98			0
POINTER W CRC JF 5H			P-DP			0.00			18,627.70			0.00			8,861.09			0.0000000			0.0000000			0.0007280			0.0007280			73.94			1.98			0
POLTERGEIST GUARDIAN A 12-02 2SH			P-DP			380.85			1,355.92			131.23			210.91			0.0000000			0.0000000			0.0000670			0.0000670			76.19			1.96			0
POLTERGEIST GUARDIAN B 12-02 2AH			P-DP			473.41			1,335.88			172.52			180.51			0.0000000			0.0000000			0.0002590			0.0002590			76.19			1.96			0
POLTERGEIST GUARDIAN C 12-02 3SH			P-DP			374.09			1,283.10			135.56			196.51			0.0000000			0.0000000			0.0002220			0.0002220			76.19			1.96			0
POLTERGEIST UNIT B 11-02 5SH			P-DP			610.58			518.11			134.09			47.41			0.0000000			0.0000000			0.0002700			0.0002700			76.19			1.96			0
POLTERGEIST-PIXIE A 11-38 6SH			P-DP			297.87			694.62			73.02			59.61			0.0000000			0.0000000			0.0095921			0.0095921			76.19			1.96			0
POLTERGEIST-PIXIE B 11-38 6AH			P-DP			403.86			927.13			96.88			84.79			0.0000000			0.0000000			0.0098991			0.0098991			76.19			1.96			0
POTH UNIT 1H			P-DP			167.22			1,499.54			140.69			1,342.74			0.0000000			0.0000000			0.0073980			0.0073980			74.40			1.94			0
POWELL 43 1			P-DP			76.47			120.27			62.00			101.12			0.0000000			0.0000000			0.0027780			0.0027780			75.89			1.34			0
POWELL A 2			P-DP			183.90			393.08			139.90			301.50			0.0000000			0.0000000			0.0031250			0.0031250			75.89			1.34			0
POWELL A 3			P-DP			12.40			45.20			12.30			43.86			0.0000000			0.0000000			0.0031250			0.0031250			75.89			1.34			0
POWELL B 1			P-DP			98.94			195.77			75.57			152.95			0.0000000			0.0000000			0.0031250			0.0031250			75.89			1.34			0
POWELL C 1			P-DP			112.53			236.33			81.44			177.42			0.0000000			0.0000000			0.0031250			0.0031250			75.89			1.34			0
PRIMA 1H			P-DP			418.35			5,156.63			245.44			2,961.86			0.0000000			0.0000000			0.0003640			0.0003640			75.15			0.68			0
PRIMERO 42 1			P-DP			182.46			293.94			124.49			210.78			0.0000000			0.0000000			0.0295840			0.0295840			76.19			1.96			0
PRIMERO 42 A 2			P-DP			13.15			0.18			10.71			0.18			0.0000000			0.0000000			0.0295840			0.0295840			76.19			1.96			0
PRIMERO 42 B3 3			P-DP			85.03			59.06			57.37			42.36			0.0000000			0.0000000			0.0295840			0.0295840			76.19			1.96			0
PRIMERO 42 C 5			P-DP			34.58			20.59			27.45			20.59			0.0000000			0.0000000			0.0295840			0.0295840			76.19			1.96			0
PRIMERO 42 D 6			P-DP			8.21			1.64			6.57			1.64			0.0000000			0.0000000			0.0369800			0.0369800			76.19			1.96			0
PRISCILLA 23-14 1LS			P-DP			346.85			1,600.03			148.51			353.40			0.0000000			0.0000000			0.0003366			0.0003366			76.19			1.96			0
PRISCILLA 23-14 2MS			P-DP			229.02			1,360.59			110.69			314.15			0.0000000			0.0000000			0.0002950			0.0002950			76.19			1.96			0
PRISCILLA 23-14 3A			P-DP			518.57			1,158.44			213.40			314.11			0.0000000			0.0000000			0.0003038			0.0003038			76.19			1.96			0
PRISCILLA 23-14 4AH			P-DP			482.47			916.47			411.24			594.10			0.0000000			0.0000000			0.0002950			0.0002950			76.19			1.96			0
PRISCILLA 23-14 4LS			P-DP			450.06			933.28			189.17			263.19			0.0000000			0.0000000			0.0003038			0.0003038			76.19			1.96			0
PRISCILLA 23-14 4SH			P-DP			579.89			764.84			483.40			466.48			0.0000000			0.0000000			0.0002950			0.0002950			76.19			1.96			0
PRISCILLA 23-14 5A			P-DP			333.09			1,797.92			160.94			459.22			0.0000000			0.0000000			0.0003038			0.0003038			76.19			1.96			0
PRISCILLA 23-14 6LS			P-DP			448.19			2,691.65			186.16			654.88			0.0000000			0.0000000			0.0003038			0.0003038			76.19			1.96			0
PRISCILLA 23-14 7MS			P-DP			344.10			118.35			249.19			87.50			0.0000000			0.0000000			0.0002950			0.0002950			76.19			1.96			0
PRONGHORN B 34-166-165 WA 2H			P-DP			696.56			1,864.05			206.03			523.92			0.0000110			0.0000110			0.0000088			0.0000088			75.15			0.68			1,200

---

TABLE 8			GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION  AND BASIC ECONOMIC DATA
As of: 01/01/2025

RES CAT LEASE NAME						GROSS ULTIMATE Mbbl			GROSS ULTIMATE MMcf			CUM OIL Mbbl			CUM GAS MMcf			EXPENSE INITIAL DECIMAL			INTEREST FINAL DECIMAL			REVENUE INITIAL DECIMAL			INTEREST FINAL DECIMAL			OIL PRC INITIAL $/bbl			GAS PRC    FIXED INITIAL        COST $/Mcf    $/MO
PRONGHORN C 34-166-165 WB 3H			P-DP			487.52			1,355.97			182.77			407.17			0.0000110			0.0000110			0.0000088			0.0000088			75.15			0.68			1,200
PRONTO 1H			P-DP			294.14			3,270.53			163.52			1,673.78			0.0000000			0.0000000			0.0003630			0.0003630			75.15			0.68			0
PRUETT 20 2			P-DP			232.34			422.45			186.99			321.77			0.0000000			0.0000000			0.0000410			0.0000410			75.15			0.68			0
PRUETT 20 4			P-DP			190.32			173.93			154.39			136.46			0.0000000			0.0000000			0.0000410			0.0000410			75.15			0.68			0
PRUETT 20 5H			P-DP			80.56			231.76			58.58			155.90			0.0000000			0.0000000			0.0000410			0.0000410			75.15			0.68			0
PRUETT 20 6H			P-DP			395.97			731.87			294.99			519.13			0.0000000			0.0000000			0.0000410			0.0000410			75.15			0.68			0
PRUETT 23 1			P-DP			103.32			17,256.73			70.17			16,891.46			0.0000000			0.0000000			0.0000690			0.0000690			75.15			0.68			0
PRUETT 23 2H			P-DP			155.71			98.15			121.50			97.75			0.0000000			0.0000000			0.0000690			0.0000690			75.15			0.68			0
PRUETT 23A 1			P-DP			333.88			535.13			252.48			400.77			0.0000000			0.0000000			0.0000690			0.0000690			75.15			0.68			0
PRUETT 23A 2H			P-DP			229.48			340.34			140.79			211.61			0.0000000			0.0000000			0.0000690			0.0000690			75.15			0.68			0
PUGGLE E WYN JF 4H			P-DP			0.00			14,573.73			0.00			10,992.47			0.0000000			0.0000000			0.1107180			0.1107180			73.94			1.98			0
PUGGLE E WYN JF 6H			P-DP			0.00			15,005.61			0.00			10,885.33			0.0000000			0.0000000			0.1107180			0.1107180			73.94			1.98			0
PUGGLE W WYN JF 2H			P-DP			0.00			9,648.74			0.00			9,164.85			0.0000000			0.0000000			0.1033930			0.1033930			73.94			1.98			0
QUESO 34-153 UNIT 1H			P-DP			739.25			2,274.06			583.18			1,545.46			0.0000000			0.0000000			0.0030210			0.0030210			75.15			0.68			0
QUESO 34-153 UNIT 2H			P-DP			796.54			2,515.00			627.00			1,838.28			0.0000000			0.0000000			0.0030210			0.0030210			75.15			0.68			0
QUICK SILVER 55-1-18-19 A 12H			P-DP			435.04			2,612.45			138.94			734.34			0.0000000			0.0000000			0.0000710			0.0000710			76.15			-0.83			0
QUICK SILVER 55-1-18-19 B 21H			P-DP			377.04			2,616.55			126.11			858.70			0.0000000			0.0000000			0.0000710			0.0000710			76.15			-0.83			0
QUICK SILVER 55-1-18-19 C 13H			P-DP			756.76			5,698.39			250.61			1,480.82			0.0000000			0.0000000			0.0000710			0.0000710			76.15			-0.83			0
QUICK SILVER 55-1-7 UNIT 1H			P-DP			684.04			3,471.23			458.71			2,203.65			0.0000000			0.0000000			0.0001410			0.0001410			76.15			-0.83			0
QUITO, S. W. (DELAWARE) UNIT 801			P-DP			0.38			18.72			0.38			18.72			0.0000000			0.0000000			0.0003640			0.0003640			75.15			0.68			0
RAGLAND 2 6			P-DP			0.00			0.00			0.00			0.00			0.0000000			0.0000000			0.0062500			0.0062500			75.89			1.34			0
RAGLAND-ANDERSON 47A 1H			P-DP			509.45			834.82			361.27			499.10			0.0000000			0.0000000			0.0050370			0.0050370			75.89			1.34			0
RAGLAND-ANDERSON 47B 2H			P-DP			537.67			1,208.97			364.76			576.68			0.0000000			0.0000000			0.0050320			0.0050320			75.89			1.34			0
RAGLAND-ANDERSON 47C 3H			P-DP			439.81			913.02			315.22			512.94			0.0000000			0.0000000			0.0050330			0.0050330			75.89			1.34			0
RAINIER 55-1-28 UNIT 1H			P-DP			834.64			3,333.00			583.03			2,078.62			0.0000000			0.0000000			0.0000620			0.0000620			76.15			-0.83			0
RAMBO E2 08 17 STATE COM 001H			P-DP			291.62			172.20			179.88			93.72			0.0000000			0.0000000			0.0004830			0.0004830			76.17			1.13			0
RAMBO E2 08 17 STATE COM 002H			P-DP			369.62			295.47			223.84			164.77			0.0000000			0.0000000			0.0004830			0.0004830			76.17			1.13			0
RATHKAMP UNIT 1H			P-DP			168.51			1,002.21			164.75			974.54			0.0000000			0.0000000			0.0097130			0.0097130			74.40			1.94			0
RATHKAMP UNIT 2H			P-DP			121.04			726.43			121.04			726.43			0.0000000			0.0000000			0.0097130			0.0097130			74.40			1.94			0
RATHKAMP UNIT 3H			P-DP			133.22			1,218.05			126.32			1,166.88			0.0000000			0.0000000			0.0097130			0.0097130			74.40			1.94			0
RATHKAMP UNIT 4H			P-DP			78.28			1,050.24			78.28			821.50			0.0000000			0.0000000			0.0097130			0.0097130			74.40			1.94			0
REBEL 3-35B5			P-DP			173.87			850.50			173.40			818.20			0.0000000			0.0000000			0.0006770			0.0006770			60.48			1.70			0
REED 24 UNIT 2H			P-DP			601.94			709.88			520.71			707.27			0.0000000			0.0000000			0.0002960			0.0002960			76.15			-0.83			0
REED 24 UNIT 4H			P-DP			235.94			395.28			201.10			320.93			0.0000000			0.0000000			0.0002960			0.0002960			76.15			-0.83			0
REED 24 UNIT 5H			P-DP			707.71			1,993.93			568.54			1,465.45			0.0000000			0.0000000			0.0002960			0.0002960			76.15			-0.83			0
REED 24 UNIT 7H			P-DP			736.88			2,081.46			597.82			1,637.13			0.0000000			0.0000000			0.0002960			0.0002960			76.15			-0.83			0
REED 24 UNIT 8H			P-DP			614.15			652.33			498.39			613.53			0.0000000			0.0000000			0.0002960			0.0002960			76.15			-0.83			0

---

TABLE 8			GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION  AND BASIC ECONOMIC DATA
As of: 01/01/2025

RES

GROSS

GROSS

CUM

CUM

EXPENSE

INTEREST

REVENUE

INTEREST

OIL PRC

GAS PRC    FIXED

CAT

ULTIMATE

ULTIMATE

OIL

GAS

INITIAL

FINAL

INITIAL

FINAL

INITIAL

INITIAL    COST

LEASE NAME

Mbbl

MMcf

Mbbl

MMcf

DECIMAL

DECIMAL

DECIMAL

DECIMAL

$/bbl

$/Mcf    $/MO

REITZ UNIT 3H			P-DP			0.00			12,802.18			0.00			6,562.98			0.0000000			0.0000000			0.0040320			0.0040320			67.06			2.04			0
REITZ UNIT 5H			P-DP			0.00			12,283.13			0.00			10,769.78			0.0000000			0.0000000			0.0040320			0.0040320			67.06			2.04			0
RENDEZVOUS NORTH POOLED UNIT			1LAP-DP			1,099.48			798.54			822.01			534.36			0.0000000			0.0000000			0.0002750			0.0002750			75.15			0.68			0
RENDEZVOUS NORTH POOLED UNIT			9UAP-DP			745.12			1,316.15			534.59			912.77			0.0000000			0.0000000			0.0002750			0.0002750			75.15			0.68			0
RICHARD E LEHMAN SWITZ9BHSU			P-DP			0.00			17,547.69			0.00			12,990.19			0.0000000			0.0000000			0.0005060			0.0005060			73.94			1.81			0
RICHARD E LEHMAN SWITZ9DHSU			P-DP			0.00			16,038.00			0.00			13,385.54			0.0000000			0.0000000			0.0005060			0.0005060			73.94			1.81			0
RICHMOND 39 2H			P-DP			536.22			2,698.42			447.07			2,030.89			0.0000000			0.0000000			0.0001200			0.0001200			75.81			1.34			0
RICHMOND 39 3H			P-DP			486.88			3,364.63			332.63			1,683.96			0.0000000			0.0000000			0.0001200			0.0001200			75.81			1.34			0
RICHMOND W STATE 4239 A-A 70H			P-DP			387.43			2,520.64			243.66			1,424.20			0.0000000			0.0000000			0.0000420			0.0000420			75.81			1.34			0
RICHMOND W STATE 4239 A-B 71H			P-DP			382.57			3,221.83			255.65			1,767.36			0.0000000			0.0000000			0.0000420			0.0000420			75.81			1.34			0
RICHMOND W STATE 4239 A-C 72H			P-DP			184.00			1,751.91			117.51			950.36			0.0000000			0.0000000			0.0000420			0.0000420			75.81			1.34			0
RICHMOND W STATE 4239 A-D 73H			P-DP			217.37			2,067.81			139.27			1,129.30			0.0000000			0.0000000			0.0000420			0.0000420			75.81			1.34			0
RICHMOND W. STATE 4239 A5 6H			P-DP			180.47			3,269.73			62.35			1,004.87			0.0000000			0.0000000			0.0000440			0.0000440			75.81			1.34			0
RICHMOND W. STATE 4239 A6 11UA			P-DP			261.90			2,436.97			114.93			768.96			0.0000000			0.0000000			0.0000420			0.0000420			75.81			1.34			0
RICHMOND W. STATE 4239 A7 7LA			P-DP			142.05			1,143.28			63.68			467.52			0.0000000			0.0000000			0.0000040			0.0000040			75.81			1.34			0
RIO GRANDE 12-24-C 36WB			P-DP			542.60			1,824.71			148.18			206.05			0.0000000			0.0000000			0.0004270			0.0004270			75.89			1.34			0
RIO GRANDE 12-24-D 42LS			P-DP			487.64			553.04			111.23			105.62			0.0000000			0.0000000			0.0005200			0.0005200			75.89			1.34			0
RIO GRANDE 12-24-E 42WA			P-DP			560.30			1,257.59			203.26			237.93			0.0000000			0.0000000			0.0005210			0.0005210			75.89			1.34			0
RIO GRANDE 12-24-F 48WB			P-DP			384.34			1,336.27			148.97			222.07			0.0000000			0.0000000			0.0004570			0.0004570			75.89			1.34			0
RIO GRANDE 12-24-G 52WA			P-DP			517.18			1,408.57			173.02			203.66			0.0000000			0.0000000			0.0005380			0.0005380			75.89			1.34			0
RIO GRANDE 12-24-H 52LS			P-DP			418.80			947.04			150.26			144.04			0.0000000			0.0000000			0.0005360			0.0005360			75.89			1.34			0
RISING SUN 40-33 1AH			P-DP			429.14			900.79			309.10			346.85			0.0000000			0.0000000			0.0140130			0.0140130			76.19			1.96			0
RISING SUN B 1LS			P-DP			293.64			907.68			119.88			220.57			0.0000000			0.0000000			0.0106210			0.0106210			76.19			1.96			0
RISING SUN C 2A			P-DP			369.49			646.67			198.41			256.23			0.0000000			0.0000000			0.0069960			0.0069960			76.19			1.96			0
RISING SUN C 3LS			P-DP			145.08			173.97			76.46			64.30			0.0000000			0.0000000			0.0106500			0.0106500			76.19			1.96			0
RISING SUN D 4A			P-DP			417.19			1,023.05			207.46			228.20			0.0000000			0.0000000			0.0070220			0.0070220			76.19			1.96			0
RIVER CAT 57-33 A 1WA			P-DP			780.01			2,670.67			431.02			1,389.83			0.0000000			0.0000000			0.0006220			0.0006220			75.15			0.68			0
RIVER CAT 57-33 B 2BS			P-DP			352.12			1,108.96			194.70			509.97			0.0000000			0.0000000			0.0007020			0.0007020			75.15			0.68			0
RIVER CAT 57-33 C 3TS			P-DP			396.78			1,311.59			196.55			518.93			0.0000000			0.0000000			0.0014010			0.0014010			75.15			0.68			0
ROADRUNNER 1			P-DP			30.73			101.88			25.07			80.09			0.0000000			0.0000000			0.0035090			0.0035090			75.15			0.68			0
ROADRUNNER 2			P-DP			42.77			967.70			34.11			946.82			0.0000000			0.0000000			0.0035090			0.0035090			75.15			0.68			0
ROBYN LEE C 3H			P-DP			155.29			413.35			26.92			36.63			0.0000000			0.0000000			0.0001621			0.0001621			77.02			1.02			0
ROBYN LEE D 4H			P-DP			200.68			367.01			35.05			43.63			0.0000000			0.0000000			0.0001621			0.0001621			77.02			1.02			0
ROBYN LEE I 9H			P-DP			236.90			336.65			30.58			41.91			0.0000000			0.0000000			0.0004880			0.0004880			77.02			1.02			0
ROBYN LEE J 10H			P-DP			167.78			236.26			23.36			29.94			0.0000000			0.0000000			0.0004880			0.0004880			77.02			1.02			0
ROCA UNIT 7 1			P-DP			511.40			715.01			426.66			638.65			0.0000000			0.0000000			0.0006590			0.0006590			75.15			0.68			0
ROCA UNIT 7 2H			P-DP			285.61			452.06			233.73			408.72			0.0000000			0.0000000			0.0006590			0.0006590			75.15			0.68			0

---

TABLE 8			GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION  AND BASIC ECONOMIC DATA
As of: 01/01/2025

RES

GROSS

GROSS

CUM

CUM

EXPENSE

INTEREST

REVENUE

INTEREST

OIL PRC

GAS PRC    FIXED

CAT

ULTIMATE

ULTIMATE

OIL

GAS

INITIAL

FINAL

INITIAL

FINAL

INITIAL

INITIAL    COST

LEASE NAME

Mbbl

MMcf

Mbbl

MMcf

DECIMAL

DECIMAL

DECIMAL

DECIMAL

$/bbl

$/Mcf    $/MO

ROI TAN A 1A			P-DP			264.98			797.89			96.49			173.48			0.0000000			0.0000000			0.0028210			0.0028210			76.19			1.96			0
ROI TAN B 2A			P-DP			427.61			635.14			137.39			139.74			0.0000000			0.0000000			0.0028210			0.0028210			76.19			1.96			0
ROI TAN B 3LS			P-DP			243.14			869.30			88.39			153.55			0.0000000			0.0000000			0.0028210			0.0028210			76.19			1.96			0
ROI TAN C 4A			P-DP			346.14			949.57			125.25			199.73			0.0000000			0.0000000			0.0028210			0.0028210			76.19			1.96			0
ROI TAN D 5A			P-DP			400.06			750.43			132.31			167.68			0.0000000			0.0000000			0.0028210			0.0028210			76.19			1.96			0
ROI TAN E 6A			P-DP			163.62			293.74			90.35			113.84			0.0000000			0.0000000			0.0028210			0.0028210			76.19			1.96			0
ROI TAN F 7LS			P-DP			305.42			280.79			85.40			74.09			0.0000000			0.0000000			0.0028210			0.0028210			76.19			1.96			0
ROI TAN F 8A			P-DP			129.61			257.97			49.27			63.98			0.0000000			0.0000000			0.0028210			0.0028210			76.19			1.96			0
ROSS NW WHL BL 1H			P-DP			0.00			34,752.59			0.00			10,833.67			0.0000000			0.0000000			0.0244950			0.0244950			67.06			2.04			0
ROUGAROU UNIT 36-48 5AH			P-DP			769.03			484.43			435.63			245.12			0.0000000			0.0000000			0.0225450			0.0225450			73.67			3.34			0
ROUGAROU UNIT 36-48 6AH			P-DP			235.81			205.91			85.86			63.86			0.0000000			0.0000000			0.0225450			0.0225450			73.67			3.34			0
ROXY CRC JF 1H			P-DP			0.00			9,440.06			0.00			7,819.66			0.0000000			0.0000000			0.0396140			0.0396140			73.94			1.98			0
ROXY N CRC JF 3H			P-DP			0.00			10,924.42			0.00			9,209.56			0.0000000			0.0000000			0.0099980			0.0099980			73.94			1.98			0
ROXY NE CRC JF 5H			P-DP			0.00			11,026.36			0.00			9,365.19			0.0000000			0.0000000			0.0034340			0.0034340			73.94			1.98			0
RUSTLER A UNIT 3H			P-DP			559.31			2,376.03			378.29			1,673.90			0.0000000			0.0000000			0.0004680			0.0004680			76.15			-0.83			0
RUSTLER A UNIT 4H			P-DP			1,220.13			382.78			807.94			367.29			0.0000000			0.0000000			0.0004680			0.0004680			76.15			-0.83			0
RUSTLER B UNIT 1H			P-DP			886.31			1,825.22			685.28			1,261.19			0.0000000			0.0000000			0.0004680			0.0004680			76.15			-0.83			0
RUSTLER B UNIT 3H			P-DP			967.28			1,564.34			712.50			1,067.95			0.0000000			0.0000000			0.0004680			0.0004680			76.15			-0.83			0
RUSTLER C UNIT 1H			P-DP			710.52			2,642.94			567.92			1,670.85			0.0000000			0.0000000			0.0004680			0.0004680			76.15			-0.83			0
RUSTLER C UNIT 2H			P-DP			563.20			199.59			368.57			197.28			0.0000000			0.0000000			0.0004680			0.0004680			76.15			-0.83			0
RUSTLER D UNIT 1H			P-DP			190.33			237.07			172.98			213.93			0.0000000			0.0000000			0.0004680			0.0004680			76.15			-0.83			0
RUSTLER D UNIT 2H			P-DP			322.48			2,226.32			256.83			1,402.96			0.0000000			0.0000000			0.0004680			0.0004680			76.15			-0.83			0
RUSTLER D UNIT 4H			P-DP			476.38			365.83			385.75			340.74			0.0000000			0.0000000			0.0004680			0.0004680			76.15			-0.83			0
RUSTLER D UNIT 5H			P-DP			429.06			318.94			348.83			298.69			0.0000000			0.0000000			0.0004680			0.0004680			76.15			-0.83			0
SABINE 39 1			P-DP			142.96			608.14			103.46			440.79			0.0000000			0.0000000			0.0023440			0.0023440			75.89			1.34			0
SABINE 39 2			P-DP			14.50			160.92			11.41			130.17			0.0000000			0.0000000			0.0023440			0.0023440			75.89			1.34			0
SADIE 33-10-4 1H			P-DP			1.06			12,346.26			1.06			9,689.09			0.0000000			0.0000000			0.0704640			0.0704640			69.42			2.07			0
SADIE 33-10-4 201H			P-DP			2.35			13,101.07			2.35			9,679.02			0.0000000			0.0000000			0.0704640			0.0704640			69.42			2.07			0
SADIE 33-10-4 205H			P-DP			0.67			16,996.10			0.67			12,681.72			0.0000000			0.0000000			0.0082760			0.0082760			69.42			2.07			0
SADIE 33-10-4 3H			P-DP			4.36			14,986.23			4.36			11,743.61			0.0000000			0.0000000			0.0306220			0.0306220			69.42			2.07			0
SADIE 33-10-4 5H			P-DP			1.74			13,950.50			1.74			10,976.16			0.0000000			0.0000000			0.0309100			0.0309100			69.42			2.07			0
SAND DOLLAR UNIT 1			P-DP			35.00			38.16			30.93			38.16			0.0000000			0.0000000			0.0032220			0.0032220			76.19			1.96			0
SANTANA 29 2H			P-DP			231.93			4,873.70			182.69			4,015.68			0.0000000			0.0000000			0.0035480			0.0035480			75.81			1.34			0
SASQUATCH UNIT 36-24 1AH			P-DP			580.46			615.76			342.31			421.19			0.0000000			0.0000000			0.0133640			0.0133640			73.67			3.34			0
SASQUATCH UNIT 36-24 2AH			P-DP			308.03			883.20			164.54			323.46			0.0000000			0.0000000			0.0133640			0.0133640			73.67			3.34			0
SASQUATCH UNIT 36-24 3AH			P-DP			302.25			459.28			162.60			117.88			0.0000000			0.0000000			0.0133640			0.0133640			73.67			3.34			0
SAU 25 1B			P-DP			46.78			298.70			42.29			254.57			0.0000000			0.0000000			0.0014580			0.0014580			75.14			2.00			0

---

TABLE 8			GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION  AND BASIC ECONOMIC DATA
As of: 01/01/2025

RES CAT LEASE NAME						GROSS ULTIMATE Mbbl			GROSS ULTIMATE MMcf			CUM OIL Mbbl			CUM GAS MMcf			EXPENSE INITIAL DECIMAL			INTEREST FINAL DECIMAL			REVENUE INITIAL DECIMAL			INTEREST FINAL DECIMAL			OIL PRC INITIAL $/bbl			GAS PRC    FIXED INITIAL        COST $/Mcf    $/MO
SAU 25 1C			P-DP			26.91			185.37			25.98			177.07			0.0000000			0.0000000			0.0014580			0.0014580			75.14			2.00			0
SAU 25-2 2C			P-DP			31.13			161.52			29.95			156.36			0.0000000			0.0000000			0.0014580			0.0014580			75.14			2.00			0
SAU MARINER 25-2A 2A			P-DP			58.01			196.95			55.00			187.57			0.0000000			0.0000000			0.0014580			0.0014580			75.14			2.00			0
SAU MARINER 29-3 3			P-DP			27.24			280.46			27.24			280.46			0.0000000			0.0000000			0.0014580			0.0014580			75.14			2.00			0
SAU MARINER 29-3B 3B			P-DP			19.26			253.34			19.26			253.34			0.0000000			0.0000000			0.0014580			0.0014580			75.14			2.00			0
SAU MARINER 29-3B 3C			P-DP			57.23			317.60			57.23			317.60			0.0000000			0.0000000			0.0014580			0.0014580			75.14			2.00			0
SCATTER 15-10 1AH			P-DP			527.25			470.55			410.02			272.04			0.0000000			0.0000000			0.0006310			0.0006310			76.19			1.96			0
SCATTER 15-10 2AH			P-DP			409.25			1,437.59			323.50			842.81			0.0000000			0.0000000			0.0006310			0.0006310			76.19			1.96			0
SCATTER 15-10 2SH			P-DP			577.36			1,487.05			439.08			841.63			0.0000000			0.0000000			0.0006310			0.0006310			76.19			1.96			0
SCATTER GINGER 15-27 (ALLOC-D) 4SA			P-DP			506.49			1,848.98			271.57			486.34			0.0000000			0.0000000			0.0006580			0.0006580			76.19			1.96			0
SCATTER GINGER 15-27 (ALLOC-D) 4SS			P-DP			501.51			2,119.78			269.60			547.60			0.0000000			0.0000000			0.0006580			0.0006580			76.19			1.96			0
SCATTER TISH 10-46 (ALLOC-D) 4NA			P-DP			560.68			2,069.71			310.18			530.72			0.0000000			0.0000000			0.0180470			0.0180470			76.19			1.96			0
SCATTER TISH 10-46 (ALLOC-D) 4NS			P-DP			471.43			1,563.14			261.43			400.24			0.0000000			0.0000000			0.0180700			0.0180700			76.19			1.96			0
SCHWALBE-SONOMA STATE 120 1H			P-DP			269.38			3,134.15			202.82			2,061.83			0.0000000			0.0000000			0.0000390			0.0000390			75.81			1.34			0
SHADRACH 68 UNIT 134H			P-DP			332.72			4,145.29			280.04			2,119.62			0.0000000			0.0000000			0.0009550			0.0009550			75.81			1.34			0
SHADRACH 68 UNIT 1H			P-DP			700.92			5,500.90			527.67			3,890.41			0.0000000			0.0000000			0.0009550			0.0009550			75.81			1.34			0
SHADRACH 68 UNIT 223H			P-DP			513.97			3,599.32			364.39			2,033.36			0.0000000			0.0000000			0.0009550			0.0009550			75.81			1.34			0
SHADRACH 68 UNIT 2H			P-DP			687.95			2,698.42			486.30			1,796.18			0.0000000			0.0000000			0.0009550			0.0009550			75.81			1.34			0
SHADRACH 68 UNIT 324H			P-DP			488.48			3,542.02			390.55			2,010.82			0.0000000			0.0000000			0.0009550			0.0009550			75.81			1.34			0
SHADRACH 68 UNIT 332H			P-DP			480.37			3,106.30			337.47			1,623.06			0.0000000			0.0000000			0.0009550			0.0009550			75.81			1.34			0
SHADRACH MOSES CANTALOUPE 221H			P-DP			363.52			4,384.79			302.98			1,863.83			0.0000000			0.0000000			0.0004690			0.0004690			75.81			1.34			0
SHANNON 210470 3C			P-DP			0.01			17,145.43			0.01			12,751.32			0.0000000			0.0000000			0.0000130			0.0000130			67.06			2.04			0
SHANNON 210470 4B			P-DP			0.02			19,782.79			0.02			14,322.59			0.0000000			0.0000000			0.0000130			0.0000130			67.06			2.04			0
SHANNON 211271 1B			P-DP			0.01			15,259.08			0.01			11,990.25			0.0000000			0.0000000			0.0147320			0.0147320			67.06			2.04			0
SHANNON 211271 2A			P-DP			0.01			16,779.44			0.01			12,615.98			0.0000000			0.0000000			0.0147320			0.0147320			67.06			2.04			0
SHENANDOAH 11-2-58 H 1W			P-DP			323.79			420.34			240.17			251.84			0.0000000			0.0000000			0.0003770			0.0003770			76.19			1.96			0
SHENANDOAH 11-2-58 H 2WA			P-DP			277.95			954.13			197.71			517.57			0.0000000			0.0000000			0.0003770			0.0003770			76.19			1.96			0
SHEPARD 5-2C5			P-DP			153.39			580.28			118.45			490.88			0.0000000			0.0000000			0.0004830			0.0004830			60.48			1.70			0
SHERROD UNIT 3903			P-DP			30.26			86.84			26.10			85.83			0.0000000			0.0000000			0.0014590			0.0014590			75.14			2.00			0
SHERROD UNIT 903			P-DP			20.99			27.68			17.61			27.12			0.0000000			0.0000000			0.0014590			0.0014590			75.14			2.00			0
SHINABERRY MILDRED K 1			P-DP			3.99			124.72			3.99			124.72			0.0000000			0.0000000			0.0749400			0.0749400			73.94			1.98			0
SHIRLEY -B- 3815R			P-DP			92.25			134.63			70.45			82.71			0.0000000			0.0000000			0.0140630			0.0140630			76.66			1.00			0
SHIRLEY 3806			P-DP			77.82			88.92			65.30			75.66			0.0000000			0.0000000			0.0140630			0.0140630			76.66			1.00			0
SHIRLEY 3807			P-DP			26.99			52.99			21.24			43.61			0.0000000			0.0000000			0.0140630			0.0140630			76.66			1.00			0
SHIRLEY 3808			P-DP			50.17			73.99			39.70			60.46			0.0000000			0.0000000			0.0140630			0.0140630			76.66			1.00			0
SHOSHONE A 34-166-165 5201H			P-DP			630.32			1,528.03			471.38			1,490.74			0.0000000			0.0000000			0.0000010			0.0000010			75.15			0.68			0
SHOSHONE B 34-166-165 TB 2H			P-DP			417.84			985.82			154.24			305.07			0.0000227			0.0000227			0.0000266			0.0000266			75.15			0.68			1,200

---

TABLE 8			GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION  AND BASIC ECONOMIC DATA
As of: 01/01/2025

RES CAT LEASE NAME						GROSS ULTIMATE Mbbl			GROSS ULTIMATE MMcf			CUM OIL Mbbl			CUM GAS MMcf			EXPENSE INITIAL DECIMAL			INTEREST FINAL DECIMAL			REVENUE INITIAL DECIMAL			INTEREST FINAL DECIMAL			OIL PRC INITIAL $/bbl			GAS PRC    FIXED INITIAL        COST $/Mcf    $/MO
SHOSHONE C 34-166-165 WA 3H			P-DP			614.55			2,441.95			190.34			460.83			0.0000222			0.0000222			0.0000267			0.0000267			75.15			0.68			1,200
SHRINERS 2-10C5			P-DP			244.75			1,628.70			207.59			1,305.26			0.0000000			0.0000000			0.0004710			0.0004710			60.48			1.70			0
SIDWELL SE WHL BL 10H			P-DP			0.00			8,213.28			0.00			6,558.33			0.0000000			0.0000000			0.0340850			0.0340850			67.06			2.04			0
SIDWELL SE WHL BL 8H			P-DP			0.00			9,332.13			0.00			6,880.82			0.0000000			0.0000000			0.0340850			0.0340850			67.06			2.04			0
SIDWELL SW WHL BL 2H			P-DP			0.00			10,144.14			0.00			5,660.51			0.0000000			0.0000000			0.0068420			0.0068420			67.06			2.04			0
SIDWELL SW WHL BL 4H			P-DP			0.00			10,310.66			0.00			9,791.36			0.0000000			0.0000000			0.0068420			0.0068420			67.06			2.04			0
SILVERADO 40-1 A 1JM			P-DP			757.70			2,224.85			437.95			709.16			0.0000000			0.0000000			0.0016330			0.0016330			75.89			1.34			0
SILVERADO 40-1 B 2LS			P-DP			505.88			1,042.87			366.40			542.27			0.0000000			0.0000000			0.0016340			0.0016340			75.89			1.34			0
SILVERADO 40-1 C 3WA			P-DP			434.98			894.83			265.47			395.11			0.0000000			0.0000000			0.0016340			0.0016340			75.89			1.34			0
SILVERADO 40-1 E 5JM			P-DP			596.51			1,512.89			382.62			680.61			0.0000000			0.0000000			0.0016280			0.0016280			75.89			1.34			0
SILVERADO 40-1 F 6LS			P-DP			413.63			1,254.48			277.86			591.85			0.0000000			0.0000000			0.0016340			0.0016340			75.89			1.34			0
SILVERADO 40-1 G 7LS			P-DP			419.62			1,908.62			287.48			767.23			0.0000000			0.0000000			0.0016340			0.0016340			75.89			1.34			0
SILVERADO 40-1 H 8WA			P-DP			660.44			2,083.66			492.17			938.90			0.0000000			0.0000000			0.0016340			0.0016340			75.89			1.34			0
SILVERADO 40-1 I 9WB			P-DP			417.90			1,774.23			268.69			773.25			0.0000000			0.0000000			0.0016330			0.0016330			75.89			1.34			0
SILVERADO 40-1 J 10WB			P-DP			359.65			2,937.96			234.81			1,307.51			0.0000000			0.0000000			0.0016300			0.0016300			75.89			1.34			0
SILVERADO 40-1 K 11WA			P-DP			673.65			3,119.04			492.56			1,279.48			0.0000000			0.0000000			0.0016330			0.0016330			75.89			1.34			0
SIMPSON SMITH 0844 A 1WH			P-DP			898.08			1,434.77			640.24			575.38			0.0000000			0.0000000			0.0078080			0.0078080			76.19			1.96			0
SIMPSON SMITH A 08-44 1SH			P-DP			556.51			1,654.58			233.57			395.51			0.0000000			0.0000000			0.0022670			0.0022670			76.19			1.96			0
SIMPSON SMITH B 08-44 2AH			P-DP			510.04			1,445.52			239.67			285.13			0.0000000			0.0000000			0.0051130			0.0051130			76.19			1.96			0
SIMPSON SMITH C 08-44 2SH			P-DP			477.28			1,580.84			221.60			355.78			0.0000000			0.0000000			0.0072210			0.0072210			76.19			1.96			0
SIMPSON SMITH D 08-44 3AH			P-DP			458.04			1,208.77			218.35			264.02			0.0000000			0.0000000			0.0080200			0.0080200			76.19			1.96			0
SIMPSON SMITH E 08-44 3SH			P-DP			568.54			2,146.62			255.31			405.32			0.0000000			0.0000000			0.0022560			0.0022560			76.19			1.96			0
SIREN UNIT 36-48 1AH			P-DP			858.79			1,579.74			501.25			656.28			0.0000000			0.0000000			0.0216830			0.0216830			73.67			3.34			0
SIXTEEN PENNY NAIL 310 1LL			P-DP			260.82			554.03			248.02			502.61			0.0000000			0.0000000			0.0001430			0.0001430			75.89			1.34			0
SIXTEEN PENNY NAIL 310 2LM			P-DP			143.08			220.44			138.52			207.03			0.0000000			0.0000000			0.0001430			0.0001430			75.89			1.34			0
SIXTEEN PENNY NAIL 310 8JM			P-DP			488.32			2,364.89			294.98			1,065.67			0.0000000			0.0000000			0.0001450			0.0001450			75.89			1.34			0
SIXTEEN PENNY NAIL 310A 3LL			P-DP			228.49			493.37			176.88			362.54			0.0000000			0.0000000			0.0001440			0.0001440			75.89			1.34			0
SIXTEEN PENNY NAIL 310A 9JM			P-DP			146.15			1,666.55			101.95			746.44			0.0000000			0.0000000			0.0001440			0.0001440			75.89			1.34			0
SIXTEEN PENNY NAIL 310B 10JM			P-DP			204.36			78.58			140.51			48.09			0.0000000			0.0000000			0.0001450			0.0001450			75.89			1.34			0
SIXTEEN PENNY NAIL 310B 4LM			P-DP			0.00			0.00			0.00			0.00			0.0000000			0.0000000			0.0001430			0.0001430			75.89			1.34			0
SIXTEEN PENNY NAIL 310B 5LL			P-DP			207.98			1,090.56			204.36			813.29			0.0000000			0.0000000			0.0001430			0.0001430			75.89			1.34			0
SIXTEEN PENNY NAIL 310C 11JM			P-DP			314.83			1,153.65			199.89			561.44			0.0000000			0.0000000			0.0001450			0.0001450			75.89			1.34			0
SIXTEEN PENNY NAIL 310C 6LM			P-DP			287.18			1,184.57			256.73			821.88			0.0000000			0.0000000			0.0001440			0.0001440			75.89			1.34			0
SIXTEEN PENNY NAIL 310C 7LL			P-DP			167.09			599.45			155.23			421.54			0.0000000			0.0000000			0.0001430			0.0001430			75.89			1.34			0
SMASHOSAURUS 3			P-DP			0.00			23,807.19			0.00			19,304.02			0.0000000			0.0000000			0.0000760			0.0000760			67.06			2.04			0
SMASHOSAURUS 5			P-DP			0.00			19,395.10			0.00			16,541.87			0.0000000			0.0000000			0.0115190			0.0115190			67.06			2.04			0
SON 136 1			P-DP			46.70			141.87			33.40			93.68			0.0000000			0.0000000			0.0072890			0.0072890			75.89			1.34			0

---

TABLE 8			GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION  AND BASIC ECONOMIC DATA
As of: 01/01/2025

RES

GROSS

GROSS

CUM

CUM

EXPENSE

INTEREST

REVENUE

INTEREST

OIL PRC

GAS PRC    FIXED

CAT

ULTIMATE

ULTIMATE

OIL

GAS

INITIAL

FINAL

INITIAL

FINAL

INITIAL

INITIAL    COST

LEASE NAME

Mbbl

MMcf

Mbbl

MMcf

DECIMAL

DECIMAL

DECIMAL

DECIMAL

$/bbl

$/Mcf    $/MO

SON 136 2			P-DP			46.65			138.86			30.95			83.19			0.0000000			0.0000000			0.0072890			0.0072890			75.89			1.34			0
SPARROW 22 001			P-DP			21.93			20.66			18.12			15.96			0.0000000			0.0000000			0.0174023			0.0174023			76.17			1.13			0
SPIRE 226-34 UNIT 1H			P-DP			282.17			5,159.87			197.23			2,838.44			0.0000000			0.0000000			0.0011700			0.0011700			75.15			0.68			0
SPITFIRE 1H			P-DP			0.00			10,992.55			0.00			10,369.82			0.0000000			0.0000000			0.0001650			0.0001650			67.06			2.04			0
SPITFIRE 3H			P-DP			0.00			7,975.55			0.00			7,542.77			0.0000000			0.0000000			0.0001650			0.0001650			67.06			2.04			0
SPORT E WYN JF 3H			P-DP			0.00			16,123.63			0.00			9,259.40			0.0000000			0.0000000			0.0750150			0.0750150			73.94			1.98			0
SPORT W WYN JF 1H			P-DP			0.00			16,220.64			0.00			9,840.49			0.0000000			0.0000000			0.0906970			0.0906970			73.94			1.98			0
SPRABERRY DRIVER UNIT 132A			P-DP			77.70			85.86			69.84			69.06			0.0000000			0.0000000			0.0167720			0.0167720			76.00			1.19			0
SPRABERRY DRIVER UNIT 134A			P-DP			53.54			89.56			46.79			75.61			0.0000000			0.0000000			0.0167720			0.0167720			76.00			1.19			0
SPRABERRY DRIVER UNIT 135A			P-DP			197.41			96.17			195.08			84.84			0.0000000			0.0000000			0.0167720			0.0167720			76.00			1.19			0
SPRABERRY DRIVER UNIT 136A			P-DP			41.36			117.11			34.63			96.91			0.0000000			0.0000000			0.0167720			0.0167720			76.00			1.19			0
STATE EILAND 3-33 11H			P-DP			538.82			1,842.45			436.78			1,172.04			0.0000000			0.0000000			0.0005020			0.0005020			75.15			0.68			0
STATE EILAND 6047B-34 51H			P-DP			512.87			1,105.85			444.72			898.24			0.0000000			0.0000000			0.0004970			0.0004970			75.15			0.68			0
STATE MUDDY WATERS UNIT 2H			P-DP			240.00			3,461.97			194.58			2,527.89			0.0000000			0.0000000			0.0016880			0.0016880			75.81			1.34			0
STATE MUDDY WATERS UNIT 711H			P-DP			109.52			945.09			58.66			546.36			0.0000000			0.0000000			0.0016880			0.0016880			75.81			1.34			0
STATE MUDDY WATERS UNIT 731H			P-DP			104.51			2,198.70			86.20			1,488.73			0.0000000			0.0000000			0.0016880			0.0016880			75.81			1.34			0
STATE MUDDY WATERS UNIT 732H			P-DP			296.41			8,499.91			134.76			2,259.94			0.0000000			0.0000000			0.0016880			0.0016880			75.81			1.34			0
STATE MUDDY WATERS UNIT 733H			P-DP			160.41			1,863.57			109.54			1,262.67			0.0000000			0.0000000			0.0016880			0.0016880			75.81			1.34			0
STATE MUDDY WATERS UNIT 751H			P-DP			70.32			5,168.46			34.97			2,107.00			0.0000000			0.0000000			0.0016880			0.0016880			75.81			1.34			0
STELLA STATE 34-208 WRD UNIT 2H			P-DP			301.98			2,006.47			189.92			1,245.51			0.0000000			0.0000000			0.0002120			0.0002120			75.15			0.68			0
STICKLINE 1H			P-DP			681.19			8,189.59			391.54			4,382.83			0.0000000			0.0000000			0.0000280			0.0000280			75.15			0.68			0
STIMSON BURLEY -B- 1			P-DP			98.79			255.07			94.25			247.15			0.0000000			0.0000000			0.0002150			0.0002150			76.66			1.00			0
STIMSON BURLEY -B- 4			P-DP			84.54			271.77			79.58			257.35			0.0000000			0.0000000			0.0002150			0.0002150			76.66			1.00			0
STIMSON BURLEY -D- 1			P-DP			193.51			154.46			183.97			146.93			0.0000000			0.0000000			0.0002150			0.0002150			75.89			1.34			0
STIMSON BURLEY -E- 3DW			P-DP			26.46			70.09			9.93			18.05			0.0000000			0.0000000			0.0002150			0.0002150			75.89			1.34			0
STIMSON BURLEY -M- 1			P-DP			73.53			219.34			69.79			206.65			0.0000000			0.0000000			0.0002150			0.0002150			76.66			1.00			0
STIMSON-BURLEY -C- 1			P-DP			140.80			240.89			136.04			224.67			0.0000000			0.0000000			0.0001340			0.0001340			75.89			1.34			0
STIMSON-BURLEY -C- 3			P-DP			133.41			222.96			111.55			187.71			0.0000000			0.0000000			0.0001340			0.0001340			75.89			1.34			0
STIMSON-BURLEY 18 1			P-DP			0.00			0.00			0.00			0.00			0.0000000			0.0000000			0.0002150			0.0002150			76.66			1.00			0
STIMSON-BURLEY 4			P-DP			63.83			302.88			63.61			300.24			0.0000000			0.0000000			0.0002150			0.0002150			75.89			1.34			0
STIMSON-BURLEY 6			P-DP			39.27			70.09			39.27			70.09			0.0000000			0.0000000			0.0002150			0.0002150			75.89			1.34			0
STIMSON-BURLEY K 1			P-DP			85.72			263.50			75.73			244.14			0.0000000			0.0000000			0.0002150			0.0002150			76.66			1.00			0
STIMSON-NAIL E17K 111H			P-DP			444.11			2,026.24			54.23			63.51			0.0000000			0.0000000			0.0001920			0.0001920			76.66			1.00			0
STIMSON-NAIL E17L 112H			P-DP			444.80			2,029.58			73.86			93.85			0.0000000			0.0000000			0.0001920			0.0001920			76.66			1.00			0
STIMSON-NAIL E17M 113H			P-DP			444.91			2,029.84			54.33			63.62			0.0000000			0.0000000			0.0001920			0.0001920			76.66			1.00			0
STIMSON-NAIL E17N 114H			P-DP			515.62			2,000.21			50.19			49.51			0.0000000			0.0000000			0.0001920			0.0001920			76.66			1.00			0
STIMSON-NAIL E17O 115H			P-DP			506.45			1,964.59			49.29			48.63			0.0000000			0.0000000			0.0001920			0.0001920			76.66			1.00			0

---

TABLE 8			GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION  AND BASIC ECONOMIC DATA
As of: 01/01/2025

RES

GROSS

GROSS

CUM

CUM

EXPENSE

INTEREST

REVENUE

INTEREST

OIL PRC

GAS PRC    FIXED

CAT

ULTIMATE

ULTIMATE

OIL

GAS

INITIAL

FINAL

INITIAL

FINAL

INITIAL

INITIAL    COST

LEASE NAME

Mbbl

MMcf

Mbbl

MMcf

DECIMAL

DECIMAL

DECIMAL

DECIMAL

$/bbl

$/Mcf    $/MO

STIMSON-NAIL E17P 116H			P-DP			506.13			1,963.41			49.26			48.60			0.0000000			0.0000000			0.0001920			0.0001920			76.66			1.00			0
STIMSON-NAIL E17Q 117H			P-DP			430.71			1,217.70			47.83			45.65			0.0000000			0.0000000			0.0001920			0.0001920			76.66			1.00			0
STIMSON-NAIL E17R 118H			P-DP			515.06			1,998.01			50.13			49.46			0.0000000			0.0000000			0.0001920			0.0001920			76.66			1.00			0
STIMSON-NAIL E17S 119H			P-DP			443.30			1,253.31			49.23			46.98			0.0000000			0.0000000			0.0001920			0.0001920			76.66			1.00			0
STIMSON-NAIL E17T 120H			P-DP			438.04			1,238.42			48.64			46.42			0.0000000			0.0000000			0.0001920			0.0001920			76.66			1.00			0
STIMSON-NAIL W17K 11H			P-DP			355.45			653.58			137.21			171.91			0.0000000			0.0000000			0.0000130			0.0000130			76.66			1.00			0
STIMSON-NAIL W17L 12H			P-DP			419.50			602.59			139.73			161.90			0.0000000			0.0000000			0.0000210			0.0000210			76.66			1.00			0
STIMSON-NAIL W17M 13H			P-DP			522.39			1,508.01			212.63			308.43			0.0000000			0.0000000			0.0000210			0.0000210			76.66			1.00			0
STIMSON-NAIL W17N 14H			P-DP			304.59			481.80			132.76			149.29			0.0000000			0.0000000			0.0000210			0.0000210			76.66			1.00			0
STIMSON-NAIL W17O 15H			P-DP			591.36			1,467.87			265.58			421.25			0.0000000			0.0000000			0.0000210			0.0000210			76.66			1.00			0
STIMSON-NAIL W17P 16H			P-DP			416.78			1,397.16			182.83			295.12			0.0000000			0.0000000			0.0000130			0.0000130			76.66			1.00			0
STIMSON-NAIL W17Q 17H			P-DP			357.87			758.64			141.55			167.90			0.0000000			0.0000000			0.0000130			0.0000130			76.66			1.00			0
STIMSON-NAIL W17R 18H			P-DP			369.06			637.57			134.27			219.43			0.0000000			0.0000000			0.0000130			0.0000130			76.66			1.00			0
STIMSON-NAIL W17S 19H			P-DP			774.59			3,126.20			276.03			427.00			0.0000000			0.0000000			0.0000130			0.0000130			76.66			1.00			0
STIMSON-NAIL W17T 20H			P-DP			332.07			385.07			150.03			159.16			0.0000000			0.0000000			0.0000130			0.0000130			76.66			1.00			0
STONE-GIST W45A 1H			P-DP			527.21			815.90			377.44			404.73			0.0000000			0.0000000			0.0031120			0.0031120			76.00			1.19			0
STONE-GIST W45B 2H			P-DP			453.11			489.14			338.12			405.77			0.0000000			0.0000000			0.0031560			0.0031560			76.00			1.19			0
STONE-GIST W45C 3H			P-DP			560.28			837.25			436.45			560.08			0.0000000			0.0000000			0.0031140			0.0031140			76.00			1.19			0
STONE-GIST W45I 9H			P-DP			253.61			380.46			201.33			257.07			0.0000000			0.0000000			0.0031130			0.0031130			76.00			1.19			0
STONE-GIST W45J 10H			P-DP			328.91			528.75			269.65			379.66			0.0000000			0.0000000			0.0031510			0.0031510			76.00			1.19			0
SUCCUBUS UNIT B 25-24 5AH			P-DP			203.49			167.73			64.25			32.43			0.0000000			0.0000000			0.0106540			0.0106540			73.67			3.34			0
SUCCUBUS UNIT B 25-24 8AH			P-DP			293.84			481.87			212.75			212.66			0.0000000			0.0000000			0.0106540			0.0106540			73.67			3.34			0
SUCCUBUS-ROUGAROU 24-37 7AH			P-DP			355.73			384.36			111.79			78.73			0.0000000			0.0000000			0.0106540			0.0106540			73.67			3.34			0
SUGARLOAF 74 1H			P-DP			518.03			1,252.44			415.77			1,224.12			0.0000000			0.0000000			0.0021900			0.0021900			75.81			1.34			0
SUGARLOAF 7475 10U C 10H			P-DP			319.77			1,996.16			126.54			681.43			0.0000000			0.0000000			0.0010540			0.0010540			75.81			1.34			0
SUGARLOAF 7475 1U B 1H			P-DP			384.83			2,090.50			243.38			1,006.85			0.0000000			0.0000000			0.0017860			0.0017860			75.81			1.34			0
SUGARLOAF 7475 2U B 2H			P-DP			330.71			1,481.02			258.05			1,104.84			0.0000000			0.0000000			0.0015460			0.0015460			75.81			1.34			0
SUGARLOAF 7475 3U A 3H			P-DP			784.24			2,965.01			640.64			2,239.52			0.0000000			0.0000000			0.0016110			0.0016110			75.81			1.34			0
SUGARLOAF 7475 4U A 4H			P-DP			460.46			1,967.91			175.55			583.73			0.0000000			0.0000000			0.0015440			0.0015440			75.81			1.34			0
SUGARLOAF 7475 5U B 5H			P-DP			377.82			2,347.80			153.00			699.62			0.0000000			0.0000000			0.0015340			0.0015340			75.81			1.34			0
SUGARLOAF 7475 6U A 6H			P-DP			499.20			2,392.27			198.94			756.05			0.0000000			0.0000000			0.0015450			0.0015450			75.81			1.34			0
SUGARLOAF 7475 7U A 7H			P-DP			378.05			2,048.67			166.00			588.52			0.0000000			0.0000000			0.0015370			0.0015370			75.81			1.34			0
SUGARLOAF 7475 8U A 8H			P-DP			473.05			1,839.02			194.61			841.07			0.0000000			0.0000000			0.0015120			0.0015120			75.81			1.34			0
SUGARLOAF 7475 9U B 9H			P-DP			406.16			2,631.05			162.94			786.75			0.0000000			0.0000000			0.0015500			0.0015500			75.81			1.34			0
SUGG A 141-140 (ALLOC-A) 1SM			P-DP			265.90			4,362.90			218.97			2,345.82			0.0000000			0.0000000			0.0121100			0.0121100			75.14			2.00			0
SUGG A 141-140 (ALLOC-B) 2SU			P-DP			171.20			2,906.50			141.80			1,718.65			0.0000000			0.0000000			0.0128240			0.0128240			75.14			2.00			0
SUGG A 141-140 (ALLOC-C) 3SM			P-DP			230.20			4,704.40			184.48			2,234.99			0.0000000			0.0000000			0.0124860			0.0124860			75.14			2.00			0

---

TABLE 8			GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION  AND BASIC ECONOMIC DATA
As of: 01/01/2025

RES

GROSS

GROSS

CUM

CUM

EXPENSE

INTEREST

REVENUE

INTEREST

OIL PRC

GAS PRC    FIXED

CAT

ULTIMATE

ULTIMATE

OIL

GAS

INITIAL

FINAL

INITIAL

FINAL

INITIAL

INITIAL    COST

LEASE NAME

Mbbl

MMcf

Mbbl

MMcf

DECIMAL

DECIMAL

DECIMAL

DECIMAL

$/bbl

$/Mcf    $/MO

SUGG A 141-140 (ALLOC-D) 4SU			P-DP			170.47			3,097.92			143.60			1,465.46			0.0000000			0.0000000			0.0122150			0.0122150			75.14			2.00			0
SUGG A 141-140 (ALLOC-E) 5RM			P-DP			178.84			4,741.30			153.28			2,477.10			0.0000000			0.0000000			0.0121540			0.0121540			75.14			2.00			0
SUGG A 141-140 (ALLOC-F) 6SM			P-DP			73.08			2,357.19			69.25			1,748.34			0.0000000			0.0000000			0.0121300			0.0121300			75.14			2.00			0
SUGG A 141-140 (ALLOC-F) 6SU			P-DP			125.07			2,458.36			116.63			1,469.99			0.0000000			0.0000000			0.0122160			0.0122160			75.14			2.00			0
SUGG A 141-140 (ALLOC-G) 7SM			P-DP			116.50			4,246.16			103.65			2,321.48			0.0000000			0.0000000			0.0122500			0.0122500			75.14			2.00			0
SUGG A 141-140 (ALLOC-G) 7SU			P-DP			120.82			4,319.99			108.79			2,192.03			0.0000000			0.0000000			0.0123400			0.0123400			75.14			2.00			0
SUGG A 141-140 (ALLOC-H) 8SM			P-DP			127.94			6,748.69			114.70			3,074.18			0.0000000			0.0000000			0.0121650			0.0121650			75.14			2.00			0
SUGG A 141-140 (ALLOC-H) 8SU			P-DP			130.20			2,827.52			116.94			1,870.64			0.0000000			0.0000000			0.0123360			0.0123360			75.14			2.00			0
SUNDOG A1 1LA			P-DP			228.62			611.87			228.62			611.87			0.0000000			0.0000000			0.0000000			0.0000000			75.15			0.68			0
SUNDOG A2 2LA			P-DP			278.49			559.61			237.09			469.08			0.0000000			0.0000000			0.0000000			0.0000000			75.15			0.68			0
SUNDOWN 4524LS			P-DP			410.83			955.79			327.89			510.49			0.0000000			0.0000000			0.0078090			0.0078090			76.19			1.96			0
SUNDOWN 4541WA			P-DP			964.74			1,542.51			649.68			647.38			0.0000000			0.0000000			0.0078090			0.0078090			76.19			1.96			0
SUNDOWN 4566WB			P-DP			591.51			1,340.72			491.42			741.38			0.0000000			0.0000000			0.0078090			0.0078090			76.19			1.96			0
SUSTR UNIT 1H			P-DP			202.76			1,446.92			179.21			702.52			0.0000000			0.0000000			0.0107180			0.0107180			73.55			1.70			0
TAMSULA 015-2			P-DP			0.00			146.92			0.00			146.16			0.0000000			0.0000000			0.1100000			0.1100000			73.94			1.41			0
TAMSULA 016-3			P-DP			0.00			228.07			0.00			227.00			0.0000000			0.0000000			0.1003470			0.1003470			73.94			1.41			0
TAMSULA 017-4			P-DP			0.00			193.94			0.00			186.25			0.0000000			0.0000000			0.1100000			0.1100000			73.94			1.41			0
TAMSULA 5			P-DP			0.00			28.72			0.00			28.18			0.0000000			0.0000000			0.1100000			0.1100000			73.94			1.41			0
TANNER WYN JF 2H			P-DP			0.00			13,461.65			0.00			11,596.38			0.0000000			0.0000000			0.1162520			0.1162520			73.94			1.98			0
TANNER WYN JF 4H			P-DP			0.00			17,234.06			0.00			13,573.30			0.0000000			0.0000000			0.1162520			0.1162520			73.94			1.98			0
TARGAC UNIT 1H			P-DP			177.67			780.44			164.02			648.05			0.0000000			0.0000000			0.0235040			0.0235040			73.55			1.70			0
TCB 39-34 1AH			P-DP			199.00			335.00			156.01			169.71			0.0000000			0.0000000			0.0000480			0.0000480			76.19			1.96			0
TCB 39-34 4AH			P-DP			581.90			535.35			392.67			272.46			0.0000000			0.0000000			0.0000480			0.0000480			76.19			1.96			0
TCB 39-34 4SH			P-DP			289.64			373.51			208.64			197.54			0.0000000			0.0000000			0.0000480			0.0000480			76.19			1.96			0
TCB A 1LS			P-DP			322.70			1,362.09			117.81			181.26			0.0000000			0.0000000			0.0000880			0.0000880			76.19			1.96			0
TCB B 2A			P-DP			439.64			1,075.74			165.73			202.33			0.0000000			0.0000000			0.0000880			0.0000880			76.19			1.96			0
TCM 3			P-DP			54.50			58.08			42.96			47.41			0.0000000			0.0000000			0.0070000			0.0070000			75.89			1.34			0
TCM 48L			P-DP			91.45			395.86			60.99			311.45			0.0000000			0.0000000			0.0070000			0.0070000			75.89			1.34			0
TEEWINOT A1 3LA			P-DP			279.55			567.59			68.08			95.90			0.0000000			0.0000000			0.0001670			0.0001670			75.15			0.68			0
TEEWINOT NORTH UNIT 4LA			P-DP			414.87			511.57			371.39			445.82			0.0000000			0.0000000			0.0004880			0.0004880			75.15			0.68			0
TEEWINOT SOUTH UNIT 5LA			P-DP			675.80			745.65			555.93			645.99			0.0000000			0.0000000			0.0004880			0.0004880			75.15			0.68			0
TESTA 5			P-DP			0.00			94.12			0.00			93.82			0.0000000			0.0000000			0.1100000			0.1100000			73.94			1.41			0
THE KING 45-04 1AH			P-DP			342.80			327.30			324.25			320.19			0.0000000			0.0000000			0.0022420			0.0022420			76.19			1.96			0
THE KING 45-04 1MS			P-DP			557.79			2,051.18			273.32			491.54			0.0000000			0.0000000			0.0022640			0.0022640			76.19			1.96			0
THE KING 45-04 1SH			P-DP			248.45			329.10			241.71			312.24			0.0000000			0.0000000			0.0022420			0.0022420			76.19			1.96			0
THE KING 45-04 C 3SA			P-DP			350.64			1,508.24			190.03			421.61			0.0000000			0.0000000			0.0022660			0.0022660			76.19			1.96			0
THE KING 45-04 C 3SS			P-DP			350.00			1,508.83			206.13			419.51			0.0000000			0.0000000			0.0022630			0.0022630			76.19			1.96			0

---

TABLE 8			GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION  AND BASIC ECONOMIC DATA
As of: 01/01/2025

RES

GROSS

GROSS

CUM

CUM

EXPENSE

INTEREST

REVENUE

INTEREST

OIL PRC

GAS PRC    FIXED

CAT

ULTIMATE

ULTIMATE

OIL

GAS

INITIAL

FINAL

INITIAL

FINAL

INITIAL

INITIAL    COST

LEASE NAME

Mbbl

MMcf

Mbbl

MMcf

DECIMAL

DECIMAL

DECIMAL

DECIMAL

$/bbl

$/Mcf    $/MO

THE KING 45-04 D 4MS			P-DP			354.35			2,110.43			205.91			520.19			0.0000000			0.0000000			0.0022720			0.0022720			76.19			1.96			0
THE KING 45-04 D 4SA			P-DP			367.52			973.62			222.01			352.65			0.0000000			0.0000000			0.0022640			0.0022640			76.19			1.96			0
THE KING 45-04 D 4SS			P-DP			348.56			2,089.42			205.01			512.40			0.0000000			0.0000000			0.0022710			0.0022710			76.19			1.96			0
THOMPSON E SMF JF 5H			P-DP			0.00			14,669.53			0.00			10,958.52			0.0000000			0.0000000			0.0014510			0.0014510			73.94			1.98			0
THOMPSON W SMF JF 1H			P-DP			0.00			14,156.72			0.00			11,562.00			0.0000000			0.0000000			0.0075890			0.0075890			73.94			1.98			0
THOMPSON W SMF JF 3H			P-DP			0.00			13,842.71			0.00			11,338.00			0.0000000			0.0000000			0.0075890			0.0075890			73.94			1.98			0
THORPE 1-74 LOV 2H			P-DP			54.67			391.30			49.52			372.90			0.0000000			0.0000000			0.0000800			0.0000800			76.15			-0.83			0
THORPE 1-74 LOV 3H			P-DP			448.29			1,100.40			341.64			782.98			0.0000000			0.0000000			0.0000800			0.0000800			76.15			-0.83			0
THORPE 1-74 LOV 4H			P-DP			275.16			431.02			249.31			372.61			0.0000000			0.0000000			0.0001590			0.0001590			76.15			-0.83			0
THUNDERBIRD UNIT 07-10 1AH			P-DP			414.37			415.93			364.75			344.70			0.0000000			0.0000000			0.0037450			0.0037450			73.67			3.34			0
THURMOND A137 ALLOC. A 10H			P-DP			370.01			2,819.77			284.28			1,753.80			0.0000000			0.0000000			0.0014490			0.0014490			75.81			1.34			0
TIGER 210187 2A			P-DP			0.00			11,370.44			0.00			9,477.97			0.0000000			0.0000000			0.0028920			0.0028920			67.06			2.04			0
TIGER 210187 3C			P-DP			0.00			10,114.20			0.00			8,750.67			0.0000000			0.0000000			0.0028920			0.0028920			67.06			2.04			0
TIGER 210187 5B			P-DP			0.00			8,385.48			0.00			7,424.05			0.0000000			0.0000000			0.0028920			0.0028920			67.06			2.04			0
TIGER 210475 4C			P-DP			0.00			8,904.86			0.00			7,823.41			0.0000000			0.0000000			0.0000080			0.0000080			67.06			2.04			0
TIGER 210476 1A			P-DP			0.00			10,921.60			0.00			9,302.28			0.0000000			0.0000000			0.0028520			0.0028520			67.06			2.04			0
TIGIWON 2627-C23 E 433H			P-DP			797.53			3,465.01			546.74			2,235.06			0.0000000			0.0000000			0.0004920			0.0004920			75.22			1.21			0
TIMMERMAN 14 1			P-DP			148.48			701.49			119.70			438.41			0.0000000			0.0000000			0.0000400			0.0000400			76.66			1.00			0
TIMMERMAN A1 403BH			P-DP			496.14			1,646.10			66.19			108.73			0.0000000			0.0000000			0.0006901			0.0006901			76.66			1.00			0
TIMMERMAN A10 411JH			P-DP			476.45			1,617.60			46.50			80.22			0.0000000			0.0000000			0.0006901			0.0006901			76.66			1.00			0
TIMMERMAN A2 413JH			P-DP			397.80			1,278.87			69.25			86.55			0.0000000			0.0000000			0.0006901			0.0006901			76.66			1.00			0
TIMMERMAN A3 402MH			P-DP			375.35			1,198.76			55.20			56.40			0.0000000			0.0000000			0.0006901			0.0006901			76.66			1.00			0
TIMMERMAN A4 402LH			P-DP			363.01			1,322.31			61.17			61.14			0.0000000			0.0000000			0.0006901			0.0006901			76.66			1.00			0
TIMMERMAN A5 402BH			P-DP			478.64			1,619.32			48.69			81.94			0.0000000			0.0000000			0.0006901			0.0006901			76.66			1.00			0
TIMMERMAN A6 412JH			P-DP			391.25			1,257.80			68.11			85.13			0.0000000			0.0000000			0.0006901			0.0006901			76.66			1.00			0
TIMMERMAN A7 401MH			P-DP			496.14			1,646.10			66.19			108.73			0.0000000			0.0000000			0.0006901			0.0006901			76.66			1.00			0
TIMMERMAN A8 401LH			P-DP			642.06			1,646.10			66.87			108.73			0.0000000			0.0000000			0.0006901			0.0006901			76.66			1.00			0
TIMMERMAN A9 401BH			P-DP			423.01			1,683.85			61.54			73.09			0.0000000			0.0000000			0.0006901			0.0006901			76.66			1.00			0
TIMMERMAN J1 2208MH			P-DP			513.71			1,332.73			398.52			695.49			0.0000000			0.0000000			0.0001190			0.0001190			76.66			1.00			0
TIMMERMAN J10 2206LH			P-DP			732.46			1,412.35			534.18			837.39			0.0000000			0.0000000			0.0001300			0.0001300			76.66			1.00			0
TIMMERMAN J11 2206BH			P-DP			489.99			2,144.26			374.03			1,434.26			0.0000000			0.0000000			0.0001300			0.0001300			76.66			1.00			0
TIMMERMAN J2 2208LH			P-DP			590.11			1,766.96			410.04			820.53			0.0000000			0.0000000			0.0001190			0.0001190			76.66			1.00			0
TIMMERMAN J3 2208BH			P-DP			392.08			2,473.22			307.72			1,401.51			0.0000000			0.0000000			0.0001190			0.0001190			76.66			1.00			0
TIMMERMAN J4 2207MH			P-DP			521.99			1,021.93			449.85			928.01			0.0000000			0.0000000			0.0001300			0.0001300			76.66			1.00			0
TIMMERMAN J5 2207LH			P-DP			455.44			1,114.61			371.47			820.55			0.0000000			0.0000000			0.0001300			0.0001300			76.66			1.00			0
TIMMERMAN J6 2207BH			P-DP			365.64			3,006.30			289.48			1,531.22			0.0000000			0.0000000			0.0001290			0.0001290			76.66			1.00			0
TIMMERMAN J7 2217LH			P-DP			465.50			1,544.86			354.00			972.38			0.0000000			0.0000000			0.0001280			0.0001280			76.66			1.00			0

---

TABLE 8			GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION  AND BASIC ECONOMIC DATA
As of: 01/01/2025

RES

GROSS

GROSS

CUM

CUM

EXPENSE

INTEREST

REVENUE

INTEREST

OIL PRC

GAS PRC    FIXED

CAT

ULTIMATE

ULTIMATE

OIL

GAS

INITIAL

FINAL

INITIAL

FINAL

INITIAL

INITIAL    COST

LEASE NAME

Mbbl

MMcf

Mbbl

MMcf

DECIMAL

DECIMAL

DECIMAL

DECIMAL

$/bbl

$/Mcf    $/MO

TIMMERMAN J8 2207CH			P-DP			162.29			854.95			156.82			833.21			0.0000000			0.0000000			0.0001290			0.0001290			76.66			1.00			0
TIMMERMAN J9 2206MH			P-DP			917.54			1,857.47			648.49			1,013.08			0.0000000			0.0000000			0.0001300			0.0001300			76.66			1.00			0
TIN STAR A L 33H			P-DP			710.46			5,130.73			487.06			3,103.44			0.0000000			0.0000000			0.0008000			0.0008000			75.81			1.34			0
TIN STAR B L 42H			P-DP			387.36			2,868.03			310.43			2,181.78			0.0000000			0.0000000			0.0006610			0.0006610			75.81			1.34			0
TIN STAR D U 46H			P-DP			580.87			5,610.89			433.09			3,844.67			0.0000000			0.0000000			0.0007870			0.0007870			75.81			1.34			0
TIPI CHAPMAN 34-163 1H			P-DP			283.16			827.76			253.47			763.29			0.0000000			0.0000000			0.0000020			0.0000020			75.15			0.68			0
TIPI CHAPMAN 34-163 2H			P-DP			357.86			699.17			299.82			635.31			0.0000000			0.0000000			0.0000020			0.0000020			75.15			0.68			0
TIPI CHAPMAN 34-163 3H			P-DP			168.68			843.54			151.28			750.10			0.0000000			0.0000000			0.0000020			0.0000020			75.15			0.68			0
TIPI CHAPMAN 34-163 4H			P-DP			542.30			383.42			478.57			350.68			0.0000000			0.0000000			0.0000020			0.0000020			75.15			0.68			0
TISH 46-03 1AH			P-DP			475.63			454.06			406.23			357.64			0.0000000			0.0000000			0.0251410			0.0251410			76.19			1.96			0
TISH 46-03 1SS			P-DP			195.81			1,062.10			132.44			336.30			0.0000000			0.0000000			0.0251410			0.0251410			76.19			1.96			0
TISH 46-03 3SA			P-DP			431.20			1,801.61			260.31			545.55			0.0000000			0.0000000			0.0251410			0.0251410			76.19			1.96			0
TISH 46-03 3SS			P-DP			410.30			1,109.35			252.16			408.37			0.0000000			0.0000000			0.0251410			0.0251410			76.19			1.96			0
TITO'S 31-42 1LS			P-DP			416.60			233.41			353.60			187.17			0.0000000			0.0000000			0.0008170			0.0008170			75.89			1.34			0
TITO'S 31-42 1WA			P-DP			440.79			258.19			369.67			203.55			0.0000000			0.0000000			0.0008170			0.0008170			75.89			1.34			0
TITO'S 31-42 1WB			P-DP			355.14			200.92			296.32			156.89			0.0000000			0.0000000			0.0008170			0.0008170			75.89			1.34			0
TITO'S 31-42 2LS			P-DP			477.04			634.77			360.48			361.34			0.0000000			0.0000000			0.0009100			0.0009100			75.89			1.34			0
TITO'S 31-42 2WA			P-DP			240.31			2,714.70			201.22			1,467.41			0.0000000			0.0000000			0.0008170			0.0008170			75.89			1.34			0
TITO'S 31-42 2WB			P-DP			221.79			887.60			179.58			501.79			0.0000000			0.0000000			0.0009100			0.0009100			75.89			1.34			0
TITO'S 31-42 3WA			P-DP			298.87			230.03			262.65			136.87			0.0000000			0.0000000			0.0009100			0.0009100			75.89			1.34			0
TODD 2-21A3			P-DP			518.45			1,497.94			436.14			814.34			0.0000000			0.0000000			0.0017360			0.0017360			60.48			1.70			0
TOMCAT 23-24 A 1LS			P-DP			206.75			428.39			76.31			114.62			0.0000000			0.0000000			0.0022320			0.0022320			75.89			1.34			0
TOMCAT 23-24 B 2LS			P-DP			177.05			268.73			69.04			88.91			0.0000000			0.0000000			0.0022320			0.0022320			75.89			1.34			0
TOMCAT 23-24 C 1DN			P-DP			762.13			2,589.00			261.13			312.28			0.0000000			0.0000000			0.0022320			0.0022320			75.89			1.34			0
TOMCAT 23-24 D 2DN			P-DP			520.26			1,286.04			210.38			222.52			0.0000000			0.0000000			0.0022320			0.0022320			75.89			1.34			0
TOMCAT 23-24 E 1AB			P-DP			144.77			263.05			75.68			104.57			0.0000000			0.0000000			0.0022320			0.0022320			75.89			1.34			0
TOMCAT 23-24 F 2AB			P-DP			155.98			382.62			83.95			112.94			0.0000000			0.0000000			0.0022320			0.0022320			75.89			1.34			0
TOMCAT 23-24 G 3AB			P-DP			254.70			702.14			93.31			98.90			0.0000000			0.0000000			0.0022320			0.0022320			75.89			1.34			0
TOMCAT 4448WA			P-DP			559.43			1,035.52			395.67			487.00			0.0000000			0.0000000			0.0090220			0.0090220			76.19			1.96			0
TORO 22 001			P-DP			43.93			109.16			41.43			107.84			0.0000000			0.0000000			0.0000000			0.0000000			76.17			1.13			0
TOWNSEN 24265 ALLOC. A 10H			P-DP			743.07			8,451.55			500.30			4,079.95			0.0000000			0.0000000			0.0007200			0.0007200			75.81			1.34			0
TRAUBE 1-11 WRD 1H			P-DP			618.87			715.95			541.74			687.98			0.0000000			0.0000000			0.0002120			0.0002120			75.15			0.68			0
TRAUBE 1-11 WRD 2H			P-DP			370.51			913.53			287.75			639.34			0.0000000			0.0000000			0.0002120			0.0002120			75.15			0.68			0
TREBLE STATE COM 601H			P-DP			196.01			167.41			60.03			38.43			0.0000000			0.0000000			0.0010880			0.0010880			76.17			1.13			0
TREBLE STATE COM 701H			P-DP			185.63			180.99			80.91			59.78			0.0000000			0.0000000			0.0010880			0.0010880			76.17			1.13			0
TREBLE STATE COM 801H			P-DP			263.87			217.09			87.55			74.00			0.0000000			0.0000000			0.0010880			0.0010880			76.17			1.13			0
TREE FROG 47 EAST A 1LS			P-DP			389.95			1,188.69			335.07			746.03			0.0000000			0.0000000			0.0010000			0.0010000			76.19			1.96			0

---

TABLE 8			GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION  AND BASIC ECONOMIC DATA
As of: 01/01/2025

RES

GROSS

GROSS

CUM

CUM

EXPENSE

INTEREST

REVENUE

INTEREST

OIL PRC

GAS PRC    FIXED

CAT

ULTIMATE

ULTIMATE

OIL

GAS

INITIAL

FINAL

INITIAL

FINAL

INITIAL

INITIAL    COST

LEASE NAME

Mbbl

MMcf

Mbbl

MMcf

DECIMAL

DECIMAL

DECIMAL

DECIMAL

$/bbl

$/Mcf    $/MO

TREE FROG 47 EAST A 1WA			P-DP			640.10			1,263.41			549.84			764.25			0.0000000			0.0000000			0.0010050			0.0010050			76.19			1.96			0
TREE FROG 47 EAST C 3LS			P-DP			385.45			1,750.51			300.12			769.46			0.0000000			0.0000000			0.0009950			0.0009950			76.19			1.96			0
TREE FROG 47 EAST C 3WA			P-DP			414.66			4,077.13			324.19			1,458.53			0.0000000			0.0000000			0.0009950			0.0009950			76.19			1.96			0
TREE FROG 47 EAST C 3WB			P-DP			313.01			2,349.83			241.82			882.91			0.0000000			0.0000000			0.0009960			0.0009960			76.19			1.96			0
TREE FROG 47 WEST UNIT 5LS			P-DP			426.35			953.77			379.59			518.43			0.0000000			0.0000000			0.0010400			0.0010400			76.19			1.96			0
TREE FROG 47 WEST UNIT 5WA			P-DP			606.08			1,850.62			476.35			888.74			0.0000000			0.0000000			0.0010400			0.0010400			76.19			1.96			0
TREE FROG 47 WEST UNIT 5WB			P-DP			436.49			1,341.62			339.27			619.63			0.0000000			0.0000000			0.0010400			0.0010400			76.19			1.96			0
TREE FROG 47 WEST UNIT 7LS			P-DP			273.76			1,587.16			178.86			629.65			0.0000000			0.0000000			0.0010400			0.0010400			76.19			1.96			0
TREE FROG 47 WEST UNIT 7WA			P-DP			328.88			2,909.99			219.95			1,205.49			0.0000000			0.0000000			0.0010400			0.0010400			76.19			1.96			0
TRENTINO 1			P-DP			272.53			564.25			168.33			386.93			0.0000000			0.0000000			0.0029140			0.0029140			76.19			1.96			0
TRENTINO 2			P-DP			69.17			41.86			37.96			38.74			0.0000000			0.0000000			0.0029140			0.0029140			76.19			1.96			0
TRENTINO 36 3			P-DP			17.83			119.67			13.47			111.03			0.0000000			0.0000000			0.0042380			0.0042380			76.19			1.96			0
TRENTINO 36-37 (ALLOC-C) 3SA			P-DP			327.69			964.71			250.76			442.06			0.0000000			0.0000000			0.0008450			0.0008450			76.19			1.96			0
TRENTINO 36-37 (ALLOC-C) 3SB			P-DP			480.86			3,243.01			356.18			1,228.93			0.0000000			0.0000000			0.0014090			0.0014090			76.19			1.96			0
TRENTINO 36-37 (ALLOC-C) 3SS			P-DP			187.45			488.87			131.22			230.89			0.0000000			0.0000000			0.0008820			0.0008820			76.19			1.96			0
TRENTINO 36-37 (ALLOC-D) 4SB			P-DP			337.26			941.29			230.19			514.52			0.0000000			0.0000000			0.0015010			0.0015010			76.19			1.96			0
TRENTINO 36-37 (ALLOC-D) 4SS			P-DP			162.56			1,383.70			105.80			443.51			0.0000000			0.0000000			0.0014560			0.0014560			76.19			1.96			0
TRENTINO 36-37 (ALLOC-DA) 4SA			P-DP			178.33			1,046.14			142.18			566.49			0.0000000			0.0000000			0.0014630			0.0014630			76.19			1.96			0
TRIANGLE 75 2H			P-DP			194.15			825.78			175.10			720.81			0.0000000			0.0000000			0.0008990			0.0008990			75.81			1.34			0
TRIDACNA 34-208 WRD UNIT 1H			P-DP			335.35			2,228.71			272.35			1,610.86			0.0000000			0.0000000			0.0001060			0.0001060			75.15			0.68			0
TRIDACNA 34-208 WRD UNIT 2H			P-DP			333.28			2,309.20			265.79			1,549.78			0.0000000			0.0000000			0.0001060			0.0001060			75.15			0.68			0
TRIDACNA 34-208 WRD UNIT 3H			P-DP			372.24			2,227.24			293.46			1,672.68			0.0000000			0.0000000			0.0001060			0.0001060			75.15			0.68			0
TROTT 34-183 1H			P-DP			168.67			1,429.23			143.69			1,128.45			0.0000000			0.0000000			0.0000980			0.0000980			75.15			0.68			0
UNFORGIVEN 34 113-114 A 605H			P-DP			474.06			915.13			246.82			444.87			0.0000000			0.0000000			0.0000000			0.0000000			75.15			0.68			0
UNFORGIVEN 34 113-114 B 706H			P-DP			430.23			940.59			249.05			463.90			0.0000000			0.0000000			0.0000060			0.0000060			75.15			0.68			0
UNFORGIVEN 34 113-114 C 606H			P-DP			414.00			765.66			316.08			587.04			0.0000000			0.0000000			0.0000000			0.0000000			75.15			0.68			0
UNFORGIVEN 34 113-114 D 604H			P-DP			764.06			1,055.32			374.26			580.71			0.0000000			0.0000000			0.0000060			0.0000060			75.15			0.68			0
UNICORN UNIT A 04-37 1AH			P-DP			225.60			235.53			173.44			155.60			0.0000000			0.0000000			0.0001940			0.0001940			73.67			3.34			0
UNICORN UNIT B 37-04 7AH			P-DP			159.06			235.07			121.68			115.19			0.0000000			0.0000000			0.0001910			0.0001910			73.67			3.34			0
UNICORN UNIT B 37-04 8MH			P-DP			138.71			54.23			85.72			27.29			0.0000000			0.0000000			0.0001910			0.0001910			73.67			3.34			0
URSULA 0848WA			P-DP			479.11			130.47			391.63			129.62			0.0000000			0.0000000			0.0047990			0.0047990			76.19			1.96			0
URSULA 1546WA			P-DP			327.01			1,620.79			264.54			826.39			0.0000000			0.0000000			0.0047990			0.0047990			76.19			1.96			0
URSULA BIG DADDY B 1527LS			P-DP			514.61			1,094.71			381.06			681.62			0.0000000			0.0000000			0.0015210			0.0015210			76.19			1.96			0
URSULA BIG DADDY B 1547WA			P-DP			471.93			948.97			350.37			577.53			0.0000000			0.0000000			0.0015870			0.0015870			76.19			1.96			0
URSULA BIG DADDY C 1528LS			P-DP			543.26			1,688.65			424.08			864.59			0.0000000			0.0000000			0.0018030			0.0018030			76.19			1.96			0
URSULA TOMCAT A 4446WA			P-DP			767.09			1,160.48			595.27			713.77			0.0000000			0.0000000			0.0076150			0.0076150			76.19			1.96			0
URSULA TOMCAT B 4421LS			P-DP			518.49			845.15			396.63			510.31			0.0000000			0.0000000			0.0076150			0.0076150			76.19			1.96			0

---

TABLE 8			GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION  AND BASIC ECONOMIC DATA
As of: 01/01/2025

RES CAT LEASE NAME						GROSS ULTIMATE Mbbl			GROSS ULTIMATE MMcf			CUM OIL Mbbl			CUM GAS MMcf			EXPENSE INITIAL DECIMAL			INTEREST FINAL DECIMAL			REVENUE INITIAL DECIMAL			INTEREST FINAL DECIMAL			OIL PRC INITIAL $/bbl			GAS PRC    FIXED INITIAL        COST $/Mcf    $/MO
URSULA TOMCAT C 4447WA			P-DP			727.94			1,215.60			507.97			563.21			0.0000000			0.0000000			0.0076150			0.0076150			76.19			1.96			0
UTE 3-12B3			P-DP			256.40			845.12			247.17			824.14			0.0000000			0.0000000			0.0026040			0.0026040			60.48			1.70			0
VALENCIA 10-8 A UNIT A 2H			P-DP			189.12			986.32			75.24			118.22			0.0000000			0.0000000			0.0002820			0.0002820			76.19			1.96			0
VALENCIA 10-8 A UNIT A 3H			P-DP			366.49			281.35			153.29			109.33			0.0000000			0.0000000			0.0002820			0.0002820			76.19			1.96			0
VALENCIA 10-8 A UNIT L 2H			P-DP			149.90			390.24			58.27			76.20			0.0000000			0.0000000			0.0002820			0.0002820			76.19			1.96			0
VALENCIA 10-8 A UNIT L 3H			P-DP			306.91			173.42			145.97			63.64			0.0000000			0.0000000			0.0002820			0.0002820			76.19			1.96			0
VALERIE 210473 1A			P-DP			0.00			10,648.78			0.00			9,654.20			0.0000000			0.0000000			0.0083560			0.0083560			67.06			2.04			0
VALERIE 210473 2B			P-DP			0.00			10,913.13			0.00			10,040.39			0.0000000			0.0000000			0.0083560			0.0083560			67.06			2.04			0
VALERIE 210473 4C			P-DP			0.00			12,478.10			0.00			11,196.57			0.0000000			0.0000000			0.0083560			0.0083560			67.06			2.04			0
VANNELLE SW WHL BL 2H			P-DP			0.00			20,472.16			0.00			12,404.27			0.0000000			0.0000000			0.0121790			0.0121790			67.06			2.04			0
VICKERS '34-127' 1H			P-DP			207.72			450.58			196.45			393.68			0.0000000			0.0000000			0.0004390			0.0004390			75.15			0.68			0
VICKERS '34-127' 2H			P-DP			165.99			265.28			140.21			221.55			0.0000000			0.0000000			0.0004390			0.0004390			75.15			0.68			0
VINTAGE A U 06H			P-DP			296.36			2,333.20			202.07			1,301.96			0.0000000			0.0000000			0.0003570			0.0003570			75.81			1.34			0
VINTAGE B T 13H			P-DP			388.59			5,618.22			240.47			3,208.79			0.0000000			0.0000000			0.0004020			0.0004020			75.81			1.34			0
VINTAGE C C 03H			P-DP			605.38			6,797.96			203.56			1,730.18			0.0000000			0.0000000			0.0002550			0.0002550			75.81			1.34			0
VINTAGE D T 26H			P-DP			399.88			5,967.40			242.68			3,158.28			0.0000000			0.0000000			0.0001610			0.0001610			75.81			1.34			0
VINTAGE E C 04H			P-DP			699.89			5,419.55			245.55			1,513.65			0.0000000			0.0000000			0.0002770			0.0002770			75.81			1.34			0
VINTAGE UNIT A U 19H			P-DP			290.36			2,275.68			166.09			989.83			0.0000000			0.0000000			0.0001530			0.0001530			75.81			1.34			0
VIPER FOSTER B 4545WA			P-DP			589.87			661.52			430.74			421.01			0.0000000			0.0000000			0.0050520			0.0050520			76.19			1.96			0
VIPER FOSTER C 4525LS			P-DP			653.48			1,771.38			458.96			690.97			0.0000000			0.0000000			0.0050420			0.0050420			76.19			1.96			0
VIPER FOSTER D 4546WA			P-DP			728.71			1,860.77			486.14			831.42			0.0000000			0.0000000			0.0050450			0.0050450			76.19			1.96			0
WALKER 32-48 B UNIT A 5H			P-DP			713.56			148.07			373.73			67.70			0.0000000			0.0000000			0.0038830			0.0038830			76.19			1.96			0
WALKER 32-48 B UNIT L 6H			P-DP			452.24			415.97			258.09			192.05			0.0000000			0.0000000			0.0044380			0.0044380			76.19			1.96			0
WALKER 48-32 A UNIT A 1H			P-DP			592.53			205.73			353.82			104.22			0.0000000			0.0000000			0.0083610			0.0083610			76.19			1.96			0
WALKER 48-32 A UNIT L 1H			P-DP			5.02			6.37			4.29			6.03			0.0000000			0.0000000			0.0126880			0.0126880			76.19			1.96			0
WALKER-DRRC 30-56 EAST UNIT 6SH			P-DP			823.94			1,310.18			491.90			449.81			0.0000000			0.0000000			0.0003230			0.0003230			76.19			1.96			0
WALKER-DRRC 30-56 EAST UNIT 7AH			P-DP			190.68			1,062.93			139.05			355.04			0.0000000			0.0000000			0.0003230			0.0003230			76.19			1.96			0
WALKER-DRRC 30-56 EAST UNIT 7SH			P-DP			200.73			1,218.88			156.28			405.75			0.0000000			0.0000000			0.0003230			0.0003230			76.19			1.96			0
WALKER-DRRC 30-56 WEST UNIT 5LS			P-DP			636.53			1,634.01			485.60			781.29			0.0000000			0.0000000			0.0003140			0.0003140			76.19			1.96			0
WALKER-DRRC 30-56 WEST UNIT 5WA			P-DP			282.96			803.66			225.03			351.99			0.0000000			0.0000000			0.0003140			0.0003140			76.19			1.96			0
WALKER-DRRC 30-56 WEST UNIT 6AH			P-DP			297.76			766.81			215.51			348.66			0.0000000			0.0000000			0.0003140			0.0003140			76.19			1.96			0
WALLACE, T. L. 1			P-DP			475.57			149.40			464.54			149.40			0.0000000			0.0000000			0.0002340			0.0002340			77.02			1.02			0
WALLACE, T. L. 3			P-DP			113.54			39.39			109.19			39.39			0.0000000			0.0000000			0.0002340			0.0002340			77.02			1.02			0
WALLY A1 15UA			P-DP			877.82			1,122.33			765.16			1,038.44			0.0000696			0.0000696			0.0000696			0.0000696			75.15			0.68			1,200
WALLY A1 21H			P-DP			206.27			322.19			191.82			284.70			0.0000000			0.0000000			0.0000460			0.0000460			75.15			0.68			0
WALLY A1 8LA			P-DP			466.95			754.64			393.64			692.40			0.0000810			0.0000810			0.0000810			0.0000810			75.15			0.68			1,200
WALLY A2 7LA			P-DP			552.02			732.17			456.87			668.80			0.0000648			0.0000648			0.0000648			0.0000648			75.15			0.68			1,200

---

TABLE 8			GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION  AND BASIC ECONOMIC DATA
As of: 01/01/2025

RES CAT LEASE NAME						GROSS ULTIMATE Mbbl			GROSS ULTIMATE MMcf			CUM OIL Mbbl			CUM GAS MMcf			EXPENSE INITIAL DECIMAL			INTEREST FINAL DECIMAL			REVENUE INITIAL DECIMAL			INTEREST FINAL DECIMAL			OIL PRC INITIAL $/bbl			GAS PRC    FIXED INITIAL        COST $/Mcf    $/MO
WALLY A3 20H			P-DP			179.36			621.01			139.92			366.68			0.0000000			0.0000000			0.0000140			0.0000140			75.15			0.68			0
WALLY A4 14UA			P-DP			732.44			986.13			321.06			494.05			0.0000461			0.0000461			0.0000461			0.0000461			75.15			0.68			1,200
WALLY A5 6LA			P-DP			402.77			589.12			170.21			259.94			0.0000365			0.0000365			0.0000365			0.0000365			75.15			0.68			1,200
WARD 18CC 1803D			P-DP			262.02			294.08			204.44			178.16			0.0000000			0.0000000			0.0015890			0.0015890			76.19			1.96			0
WARD 18CC 1804D			P-DP			392.59			507.22			248.44			376.04			0.0000000			0.0000000			0.0015890			0.0015890			76.19			1.96			0
WASHINGTON EAST I 23-14 4409H			P-DP			323.47			1,653.48			197.49			814.86			0.0000000			0.0000000			0.0004160			0.0004160			75.14			2.00			0
WASHINGTON WEST A 23-14 4201H			P-DP			469.45			671.78			294.62			322.47			0.0000000			0.0000000			0.0004810			0.0004810			75.14			2.00			0
WASHINGTON WEST A 23-14 4401H			P-DP			325.44			2,156.17			226.91			872.40			0.0000000			0.0000000			0.0004810			0.0004810			75.14			2.00			0
WASHINGTON WEST B 23-14 4302H			P-DP			586.12			5,777.03			424.07			2,062.14			0.0000000			0.0000000			0.0004810			0.0004810			75.14			2.00			0
WASHINGTON WEST B 23-14 4602H			P-DP			166.82			3,115.53			119.06			1,253.32			0.0000000			0.0000000			0.0005230			0.0005230			75.14			2.00			0
WASHINGTON WEST D 23-14 4404H			P-DP			129.36			3,049.11			102.48			1,111.88			0.0000000			0.0000000			0.0004270			0.0004270			75.14			2.00			0
WASHINGTON WEST E 23-14 4305H			P-DP			207.97			4,249.63			150.81			1,657.10			0.0000000			0.0000000			0.0004120			0.0004120			75.14			2.00			0
WASHINGTON WEST F 23-14 4406H			P-DP			126.59			1,498.10			95.28			686.22			0.0000000			0.0000000			0.0004300			0.0004300			75.14			2.00			0
WASHINGTON WEST G 23-14 4307H			P-DP			400.77			5,506.60			257.95			1,791.15			0.0000000			0.0000000			0.0004220			0.0004220			75.14			2.00			0
WATKINS 7 1			P-DP			87.27			141.18			69.87			112.04			0.0000000			0.0000000			0.0333330			0.0333330			75.89			1.34			0
WELCH 39 1			P-DP			285.30			573.39			207.15			397.97			0.0000000			0.0000000			0.0023440			0.0023440			75.89			1.34			0
WELCH 39 2			P-DP			24.03			58.73			19.68			44.66			0.0000000			0.0000000			0.0023440			0.0023440			75.89			1.34			0
WELCH 39 3			P-DP			38.82			266.95			31.80			213.96			0.0000000			0.0000000			0.0023440			0.0023440			75.89			1.34			0
WELCH 39 4			P-DP			73.45			389.11			55.67			323.67			0.0000000			0.0000000			0.0023440			0.0023440			75.89			1.34			0
WELCH-COX E39A 301H			P-DP			219.87			193.98			104.67			105.28			0.0000000			0.0000000			0.0011500			0.0011500			75.89			1.34			0
WELCH-COX E39B 302H			P-DP			949.25			2,433.57			257.99			359.58			0.0000000			0.0000000			0.0011750			0.0011750			75.89			1.34			0
WELCH-COX E39C 303H			P-DP			258.69			377.09			129.10			152.15			0.0000000			0.0000000			0.0011730			0.0011730			75.89			1.34			0
WELCH-COX E39D 304H			P-DP			692.88			1,077.81			210.47			241.37			0.0000000			0.0000000			0.0011410			0.0011410			75.89			1.34			0
WELCH-COX E39S 319H			P-DP			437.04			1,006.14			177.66			410.43			0.0000000			0.0000000			0.0011730			0.0011730			75.89			1.34			0
WELCH-COX E39T 320H			P-DP			532.59			715.51			258.14			310.88			0.0000000			0.0000000			0.0011710			0.0011710			75.89			1.34			0
WELCH-COX E39U 321H			P-DP			548.68			2,204.19			198.88			493.71			0.0000000			0.0000000			0.0011780			0.0011780			75.89			1.34			0
WELCH-COX E39V 322H			P-DP			596.71			1,209.77			251.24			308.75			0.0000000			0.0000000			0.0011730			0.0011730			75.89			1.34			0
WELCH-COX E39W 323H			P-DP			366.93			944.90			146.02			235.07			0.0000000			0.0000000			0.0001150			0.0001150			75.89			1.34			0
WELCH-COX W39F 206H			P-DP			452.33			1,960.02			260.32			683.15			0.0000000			0.0000000			0.0011310			0.0011310			75.89			1.34			0
WELCH-COX W39G 207H			P-DP			773.86			1,187.39			399.26			491.72			0.0000000			0.0000000			0.0011410			0.0011410			75.89			1.34			0
WELCH-COX W39H 208H			P-DP			380.76			1,548.50			225.55			602.95			0.0000000			0.0000000			0.0011530			0.0011530			75.89			1.34			0
WELCH-COX W39I 209H			P-DP			491.79			820.83			314.11			368.59			0.0000000			0.0000000			0.0011410			0.0011410			75.89			1.34			0
WELCH-COX W39J 210H			P-DP			549.41			1,829.53			270.76			594.32			0.0000000			0.0000000			0.0011400			0.0011400			75.89			1.34			0
WELCH-COX W39K 211H			P-DP			506.73			1,215.47			264.67			462.63			0.0000000			0.0000000			0.0011160			0.0011160			75.89			1.34			0
WELCH-COX W39L 212H			P-DP			415.18			985.13			223.06			354.10			0.0000000			0.0000000			0.0011410			0.0011410			75.89			1.34			0
WELCH-COX W39M 213H			P-DP			409.46			1,346.92			266.58			479.19			0.0000000			0.0000000			0.0011270			0.0011270			75.89			1.34			0
WELCH-COX W39N 214H			P-DP			408.40			1,167.01			239.82			426.81			0.0000000			0.0000000			0.0011170			0.0011170			75.89			1.34			0

---

TABLE 8			GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION  AND BASIC ECONOMIC DATA
As of: 01/01/2025

RES

GROSS

GROSS

CUM

CUM

EXPENSE

INTEREST

REVENUE

INTEREST

OIL PRC

GAS PRC    FIXED

CAT

ULTIMATE

ULTIMATE

OIL

GAS

INITIAL

FINAL

INITIAL

FINAL

INITIAL

INITIAL    COST

LEASE NAME

Mbbl

MMcf

Mbbl

MMcf

DECIMAL

DECIMAL

DECIMAL

DECIMAL

$/bbl

$/Mcf    $/MO

WELCH-COX W39O 215H			P-DP			416.12			1,092.59			205.95			321.47			0.0000000			0.0000000			0.0011170			0.0011170			75.89			1.34			0
WELCH-COX W39P 216H			P-DP			646.15			1,559.40			297.80			386.12			0.0000000			0.0000000			0.0011300			0.0011300			75.89			1.34			0
WEREWOLF UNIT A 12-05 1AH			P-DP			489.21			441.54			213.19			160.93			0.0000000			0.0000000			0.0001220			0.0001220			73.67			3.34			0
WEREWOLF UNIT A 12-05 2AH			P-DP			441.03			346.49			241.31			139.70			0.0000000			0.0000000			0.0001220			0.0001220			73.67			3.34			0
WEREWOLF UNIT A 12-05 3AH			P-DP			488.19			1,277.88			202.51			234.06			0.0000000			0.0000000			0.0001220			0.0001220			73.67			3.34			0
WEREWOLF UNIT B 12-05 4AH			P-DP			470.17			603.26			196.91			171.01			0.0000000			0.0000000			0.0001240			0.0001240			73.67			3.34			0
WEREWOLF UNIT B 12-05 5AH			P-DP			375.72			466.51			183.92			148.65			0.0000000			0.0000000			0.0001240			0.0001240			73.67			3.34			0
WEREWOLF UNIT B 12-05 6AH			P-DP			519.95			611.90			208.27			164.40			0.0000000			0.0000000			0.0001240			0.0001240			73.67			3.34			0
WHIRLAWAY 99 1HA			P-DP			363.70			462.82			291.19			251.78			0.0000000			0.0000000			0.0002250			0.0002250			75.15			0.68			0
WHISKEY RIVER 9596A-34 11H			P-DP			1,302.33			1,578.10			865.00			931.84			0.0000000			0.0000000			0.0000060			0.0000060			75.15			0.68			0
WHISKEY RIVER 9596A-34 12H			P-DP			431.50			1,452.40			289.07			719.12			0.0000000			0.0000000			0.0000060			0.0000060			75.15			0.68			0
WHISKEY RIVER 9596A-34 13H			P-DP			567.65			781.96			385.00			384.50			0.0000000			0.0000000			0.0000060			0.0000060			75.15			0.68			0
WHISKEY RIVER 9596B-34 1H			P-DP			428.87			376.78			307.23			307.43			0.0000000			0.0000000			0.0000060			0.0000060			75.15			0.68			0
WHISKEY RIVER 9596B-34 31H			P-DP			519.43			917.16			318.42			542.88			0.0000000			0.0000000			0.0000060			0.0000060			75.15			0.68			0
WHISKEY RIVER 9596B-34 32H			P-DP			692.72			1,814.20			402.80			1,008.48			0.0000000			0.0000000			0.0000060			0.0000060			75.15			0.68			0
WHISKEY RIVER 9596C-34 1H			P-DP			634.36			826.31			384.62			466.01			0.0000000			0.0000000			0.0000060			0.0000060			75.15			0.68			0
WHISKEY RIVER 9596D-34 81H			P-DP			537.99			781.86			438.03			592.52			0.0000000			0.0000000			0.0000060			0.0000060			75.15			0.68			0
WHITE 1-23C5			P-DP			130.49			273.33			121.54			258.54			0.0000000			0.0000000			0.0005650			0.0005650			60.48			1.70			0
WHITE 19			P-DP			56.70			119.64			48.80			119.64			0.0000000			0.0000000			0.0006510			0.0006510			77.02			1.02			0
WHITE 2-23C5			P-DP			196.60			525.75			162.42			386.99			0.0000000			0.0000000			0.0005650			0.0005650			60.48			1.70			0
WHITE 3-14C5			P-DP			180.06			427.15			147.22			322.01			0.0000000			0.0000000			0.0055190			0.0055190			60.48			1.70			0
WHITE TRUST 3-23C5			P-DP			206.60			556.69			163.88			454.79			0.0000000			0.0000000			0.0005650			0.0005650			60.48			1.70			0
WHITMIRE 36-37 (ALLOC-F) 6SA			P-DP			182.13			493.11			137.04			323.79			0.0000000			0.0000000			0.0001670			0.0001670			76.19			1.96			0
WHITMIRE 36-37 (ALLOC-F) 6SB			P-DP			156.36			734.06			115.83			405.85			0.0000000			0.0000000			0.0001606			0.0001606			76.19			1.96			0
WHITMIRE 36-37 (ALLOC-G) 7SA			P-DP			201.50			1,058.80			143.75			401.24			0.0000000			0.0000000			0.0001623			0.0001623			76.19			1.96			0
WHITMIRE 36-37 (ALLOC-G) 7SB			P-DP			257.32			930.27			173.96			355.74			0.0000000			0.0000000			0.0008810			0.0008810			76.19			1.96			0
WHITMIRE 36-37 (ALLOC-H) 8SA			P-DP			308.57			861.51			201.17			516.07			0.0000000			0.0000000			0.0008800			0.0008800			76.19			1.96			0
WHITMIRE 36-37 (ALLOC-H) 8SB			P-DP			271.13			390.84			194.70			256.50			0.0000000			0.0000000			0.0008728			0.0008728			76.19			1.96			0
WILEY 4 1			P-DP			147.64			505.82			126.66			410.40			0.0000000			0.0000000			0.0050220			0.0050220			75.89			1.34			0
WILEY 4 2			P-DP			16.05			49.39			16.05			49.39			0.0000000			0.0000000			0.0050220			0.0050220			75.89			1.34			0
WILLETT POT STILL 5-2C UNIT 1H			P-DP			272.76			2,574.78			220.90			1,904.96			0.0000000			0.0000000			0.0033420			0.0033420			75.81			1.34			0
WILLIE THE WILDCAT 3-15 A 1JC			P-DP			211.11			1,305.42			158.70			605.49			0.0000000			0.0000000			0.0003770			0.0003770			75.89			1.34			0
WILLIE THE WILDCAT 3-15 A 1LS			P-DP			311.08			1,175.29			242.48			754.80			0.0000000			0.0000000			0.0003800			0.0003800			75.89			1.34			0
WILLIE THE WILDCAT 3-15 A 1WA			P-DP			653.38			4,600.40			479.95			1,624.60			0.0000000			0.0000000			0.0003830			0.0003830			75.89			1.34			0
WILLIE THE WILDCAT 3-15 B 2DN			P-DP			402.73			1,452.37			340.07			947.18			0.0000000			0.0000000			0.0003840			0.0003840			75.89			1.34			0
WILLIE THE WILDCAT 3-15 B 2LS			P-DP			394.50			1,514.68			281.21			785.91			0.0000000			0.0000000			0.0003840			0.0003840			75.89			1.34			0
WILLIE THE WILDCAT 3-15 B 2WB			P-DP			220.50			2,979.52			177.77			1,583.50			0.0000000			0.0000000			0.0003840			0.0003840			75.89			1.34			0

---

TABLE 8			GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION  AND BASIC ECONOMIC DATA
As of: 01/01/2025

RES

GROSS

GROSS

CUM

CUM

EXPENSE

INTEREST

REVENUE

INTEREST

OIL PRC

GAS PRC    FIXED

CAT

ULTIMATE

ULTIMATE

OIL

GAS

INITIAL

FINAL

INITIAL

FINAL

INITIAL

INITIAL    COST

LEASE NAME

Mbbl

MMcf

Mbbl

MMcf

DECIMAL

DECIMAL

DECIMAL

DECIMAL

$/bbl

$/Mcf    $/MO

WILLIE THE WILDCAT 3-15 B 3JD			P-DP			314.78			1,280.92			252.30			763.57			0.0000000			0.0000000			0.0003840			0.0003840			75.89			1.34			0
WILLIE THE WILDCAT 3-15 C 4LS			P-DP			258.44			749.52			219.37			581.40			0.0000000			0.0000000			0.0003840			0.0003840			75.89			1.34			0
WILLIE THE WILDCAT 3-15 C 4WA			P-DP			330.54			1,556.72			249.72			1,221.43			0.0000000			0.0000000			0.0003820			0.0003820			75.89			1.34			0
WILLIE THE WILDCAT 3-15 D 5JD			P-DP			243.43			762.03			176.31			417.06			0.0000000			0.0000000			0.0003810			0.0003810			75.89			1.34			0
WILLIE THE WILDCAT 3-15 D 6DN			P-DP			520.89			3,413.29			376.76			1,712.22			0.0000000			0.0000000			0.0003820			0.0003820			75.89			1.34			0
WILLIE THE WILDCAT 3-15 D 6LS			P-DP			432.13			1,139.79			340.10			701.75			0.0000000			0.0000000			0.0003850			0.0003850			75.89			1.34			0
WILLIE THE WILDCAT 3-15 D 6WB			P-DP			336.75			3,287.09			244.48			1,645.99			0.0000000			0.0000000			0.0003850			0.0003850			75.89			1.34			0
WILLIE THE WILDCAT 3-15 E 7JC			P-DP			385.56			146.57			237.98			74.69			0.0000000			0.0000000			0.0003750			0.0003750			75.89			1.34			0
WILLIE THE WILDCAT 3-15 E 7LS			P-DP			757.88			1,670.88			493.17			765.70			0.0000000			0.0000000			0.0003860			0.0003860			75.89			1.34			0
WILLIE THE WILDCAT 3-15 E 7WA			P-DP			320.52			3,640.96			276.94			1,781.96			0.0000000			0.0000000			0.0003860			0.0003860			75.89			1.34			0
WILSON 184-185 UNIT 131H			P-DP			407.79			3,968.17			188.15			1,913.39			0.0000000			0.0000000			0.0003420			0.0003420			75.15			0.68			0
WILSON 184-185 UNIT 132H			P-DP			317.24			3,182.84			161.06			1,575.97			0.0000000			0.0000000			0.0003420			0.0003420			75.15			0.68			0
WILSON 184-185 UNIT 232H			P-DP			272.45			3,257.96			143.21			1,379.28			0.0000000			0.0000000			0.0003420			0.0003420			75.15			0.68			0
WILSON 184-185 UNIT 2H			P-DP			695.90			8,471.83			461.36			4,945.34			0.0000000			0.0000000			0.0001870			0.0001870			75.15			0.68			0
WILSON 184-185 UNIT 332H			P-DP			430.11			6,456.24			194.68			1,847.52			0.0000000			0.0000000			0.0003420			0.0003420			75.15			0.68			0
WINDY MOUNTAIN 7879 1U B 1H			P-DP			401.88			2,893.89			288.19			2,103.34			0.0000000			0.0000000			0.0001810			0.0001810			75.81			1.34			0
WINDY MOUNTAIN 7879 2U B 2H			P-DP			468.26			2,988.77			341.49			2,004.83			0.0000000			0.0000000			0.0001800			0.0001800			75.81			1.34			0
WINTERS BB 2			P-DP			203.21			306.34			200.52			304.62			0.0000000			0.0000000			0.0099450			0.0099450			76.19			1.96			0
WINTERS,FERN D 2			P-DP			325.67			398.46			323.86			398.46			0.0000000			0.0000000			0.0212490			0.0212490			76.19			1.96			0
WORTHY 13-12 (ALLOC-A) 1NA			P-DP			660.06			1,565.84			345.97			562.72			0.0000000			0.0000000			0.0015040			0.0015040			76.19			1.96			0
WORTHY 13-12 (ALLOC-A) 1NS			P-DP			348.84			628.29			178.04			254.79			0.0000000			0.0000000			0.0015040			0.0015040			76.19			1.96			0
WORTHY 13-12 (ALLOC-B) 2NB			P-DP			436.78			1,715.04			250.73			498.10			0.0000000			0.0000000			0.0015040			0.0015040			76.19			1.96			0
WORTHY 13-12 (ALLOC-C) 3NA			P-DP			505.42			1,743.50			282.90			572.65			0.0000000			0.0000000			0.0015040			0.0015040			76.19			1.96			0
WORTHY 13-12 (ALLOC-D) 4NB			P-DP			465.42			2,508.40			277.36			735.48			0.0000000			0.0000000			0.0015040			0.0015040			76.19			1.96			0
WORTHY 13-12 (ALLOC-D) 4NS			P-DP			306.82			1,663.98			182.70			451.11			0.0000000			0.0000000			0.0015040			0.0015040			76.19			1.96			0
WRAITH UNIT A 12-16 1AH			P-DP			613.17			994.91			318.50			343.32			0.0000000			0.0000000			0.0053000			0.0053000			73.67			3.34			0
WRAITH UNIT A 12-16 2AH			P-DP			700.91			807.43			350.38			250.70			0.0000000			0.0000000			0.0053000			0.0053000			73.67			3.34			0
WRAITH UNIT A 12-16 3AH			P-DP			593.44			777.50			296.98			245.08			0.0000000			0.0000000			0.0053000			0.0053000			73.67			3.34			0
WRAITH UNIT B 12-16 4AH			P-DP			746.44			607.16			378.53			268.55			0.0000000			0.0000000			0.0052860			0.0052860			73.67			3.34			0
WRAITH UNIT B 12-16 5AH			P-DP			456.95			745.70			171.58			115.96			0.0000000			0.0000000			0.0052860			0.0052860			73.67			3.34			0
WRAITH UNIT B 12-16 6AH			P-DP			503.77			383.77			195.14			100.50			0.0000000			0.0000000			0.0052860			0.0052860			73.67			3.34			0
WRANGLER A UNIT 1H			P-DP			725.67			2,562.99			493.46			1,516.23			0.0000000			0.0000000			0.0004690			0.0004690			76.15			-0.83			0
WRANGLER A UNIT 2H			P-DP			971.12			672.03			671.38			591.16			0.0000000			0.0000000			0.0004690			0.0004690			76.15			-0.83			0
WRANGLER B UNIT 1H			P-DP			532.69			1,254.05			437.48			939.29			0.0000000			0.0000000			0.0004690			0.0004690			76.15			-0.83			0
WRANGLER B UNIT 2H			P-DP			812.44			1,655.45			623.44			1,114.96			0.0000000			0.0000000			0.0004690			0.0004690			76.15			-0.83			0
WRANGLER C UNIT 1H			P-DP			807.83			1,622.45			534.29			929.83			0.0000000			0.0000000			0.0004690			0.0004690			76.15			-0.83			0
WRANGLER C UNIT 2H			P-DP			1,001.62			1,987.79			690.38			1,284.21			0.0000000			0.0000000			0.0004690			0.0004690			76.15			-0.83			0

---

TABLE 8			GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION  AND BASIC ECONOMIC DATA
As of: 01/01/2025

RES

GROSS

GROSS

CUM

CUM

EXPENSE

INTEREST

REVENUE

INTEREST

OIL PRC

GAS PRC    FIXED

CAT

ULTIMATE

ULTIMATE

OIL

GAS

INITIAL

FINAL

INITIAL

FINAL

INITIAL

INITIAL    COST

LEASE NAME

Mbbl

MMcf

Mbbl

MMcf

DECIMAL

DECIMAL

DECIMAL

DECIMAL

$/bbl

$/Mcf    $/MO

WRANGLER C UNIT 752H			P-DP			400.15			1,557.98			157.90			499.54			0.0000000			0.0000000			0.0004690			0.0004690			76.15			-0.83			0
WRANGLER C UNIT 753H			P-DP			996.87			2,178.26			229.72			634.05			0.0000000			0.0000000			0.0004690			0.0004690			76.15			-0.83			0
WRANGLER D UNIT 1H			P-DP			743.02			1,617.51			561.64			1,143.44			0.0000000			0.0000000			0.0004690			0.0004690			76.15			-0.83			0
WRANGLER D UNIT 2H			P-DP			1,135.55			2,658.24			848.09			1,865.04			0.0000000			0.0000000			0.0004690			0.0004690			76.15			-0.83			0
WRANGLER D UNIT 751H			P-DP			553.12			1,772.62			188.41			568.57			0.0000000			0.0000000			0.0004690			0.0004690			76.15			-0.83			0
WRIGHT 1-22 E WRD UNIT 2H			P-DP			156.38			278.45			143.74			250.19			0.0000000			0.0000000			0.0001410			0.0001410			75.15			0.68			0
WRIGHT 1-22 W WRD UNIT 2H			P-DP			201.34			342.73			158.44			268.44			0.0000000			0.0000000			0.0001410			0.0001410			75.15			0.68			0
WRIGHT 1-22E WRD 1H			P-DP			223.60			389.88			197.12			335.36			0.0000000			0.0000000			0.0000710			0.0000710			75.15			0.68			0
WRIGHT 1-22W WRD 1H			P-DP			161.01			210.84			158.19			207.46			0.0000000			0.0000000			0.0000710			0.0000710			76.15			-0.83			0
WYNN 29 1			P-DP			32.93			169.35			22.12			103.25			0.0000000			0.0000000			0.0015890			0.0015890			76.19			1.96			0
WYNN FARMS 28 1			P-DP			16.08			57.80			15.40			55.25			0.0000000			0.0000000			0.0015800			0.0015800			76.19			1.96			0
XBC-CAROLINE 3B 302H			P-DP			546.23			2,639.60			424.20			1,333.38			0.0000000			0.0000000			0.0006270			0.0006270			75.75			1.47			0
XBC-CAROLINE 3C 303H			P-DP			506.73			2,592.50			373.45			1,299.64			0.0000000			0.0000000			0.0006280			0.0006280			75.75			1.47			0
XBC-CAROLINE 3K 311H			P-DP			464.73			2,610.12			369.40			1,357.17			0.0000000			0.0000000			0.0006350			0.0006350			75.75			1.47			0
XBC-CAROLINE 3L 312H			P-DP			479.73			2,583.80			367.60			1,307.88			0.0000000			0.0000000			0.0006470			0.0006470			75.75			1.47			0
XBC-CAROLINE 3M 313H			P-DP			550.45			2,610.28			388.11			1,187.90			0.0000000			0.0000000			0.0006440			0.0006440			75.75			1.47			0
XBC-UNRUH 3A 16H			P-DP			705.13			2,095.66			486.73			1,216.14			0.0000000			0.0000000			0.0006520			0.0006520			75.75			1.47			0
XBC-UNRUH 3B 17H			P-DP			564.64			2,568.22			425.45			1,443.45			0.0000000			0.0000000			0.0006610			0.0006610			75.75			1.47			0
YANKEE 210475 5A			P-DP			0.00			10,675.68			0.00			8,986.83			0.0000000			0.0000000			0.0000080			0.0000080			67.06			2.04			0
YELLOW ROSE A UNIT 1H			P-DP			776.28			539.96			587.09			506.83			0.0000000			0.0000000			0.0001590			0.0001590			76.15			-0.83			0
YELLOW ROSE A UNIT 2H			P-DP			768.62			606.59			597.42			561.21			0.0000000			0.0000000			0.0001590			0.0001590			76.15			-0.83			0
YELLOW ROSE A UNIT 3H			P-DP			508.72			3,157.46			403.14			1,996.53			0.0000000			0.0000000			0.0001590			0.0001590			76.15			-0.83			0
YELLOW ROSE B UNIT 1H			P-DP			1,135.43			633.30			601.67			502.40			0.0000000			0.0000000			0.0001590			0.0001590			76.15			-0.83			0
YELLOW ROSE B UNIT 2H			P-DP			525.41			286.83			345.14			247.47			0.0000000			0.0000000			0.0001590			0.0001590			76.15			-0.83			0
YELLOW ROSE B UNIT 3H			P-DP			1,001.50			5,602.43			585.90			2,807.21			0.0000000			0.0000000			0.0001590			0.0001590			76.15			-0.83			0
YORK-LAW 139A 101H			P-DP			614.61			2,362.28			322.06			637.07			0.0000000			0.0000000			0.0038670			0.0038670			75.89			1.34			0
YORK-LAW 139B 102H			P-DP			699.33			1,273.04			396.81			519.52			0.0000000			0.0000000			0.0038860			0.0038860			75.89			1.34			0
YORK-LAW 139C 103H			P-DP			434.34			849.25			303.75			317.95			0.0000000			0.0000000			0.0039180			0.0039180			75.89			1.34			0
YORK-LAW 139D 104H			P-DP			665.49			1,224.64			402.03			550.98			0.0000000			0.0000000			0.0038400			0.0038400			75.89			1.34			0
YORK-LAW 139E 105H			P-DP			577.34			1,194.46			318.33			430.03			0.0000000			0.0000000			0.0038570			0.0038570			75.89			1.34			0
YORK-LAW 139F 106H			P-DP			526.18			1,512.61			306.20			492.56			0.0000000			0.0000000			0.0039030			0.0039030			75.89			1.34			0
YORK-LAW 139G 107H			P-DP			598.35			1,182.76			316.92			368.88			0.0000000			0.0000000			0.0039520			0.0039520			75.89			1.34			0
YORK-LAW 139H 108H			P-DP			615.39			1,317.14			351.13			528.38			0.0000000			0.0000000			0.0030750			0.0030750			75.89			1.34			0
ZPZ 34-196 WRD UNIT 1H			P-DP			506.14			2,058.32			408.14			1,625.66			0.0000000			0.0000000			0.0000000			0.0000000			75.15			0.68			0
ZPZ 34-196 WRD UNIT 2H			P-DP			192.31			1,172.48			136.29			701.68			0.0000000			0.0000000			0.0000000			0.0000000			75.15			0.68			0
ZPZ 34-196 WRD UNIT 3H			P-DP			240.34			836.23			169.92			651.48			0.0000000			0.0000000			0.0000000			0.0000000			75.15			0.68			0
ZPZ 34-196 WRD UNIT 4H			P-DP			256.29			962.76			172.91			705.98			0.0000000			0.0000000			0.0000000			0.0000000			75.15			0.68			0

---

TABLE 8			GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION  AND BASIC ECONOMIC DATA
As of: 01/01/2025

RES CAT LEASE NAME

GROSS ULTIMATE Mbbl

GROSS ULTIMATE MMcf

CUM OIL Mbbl

CUM GAS MMcf

EXPENSE INITIAL DECIMAL

INTEREST FINAL DECIMAL

REVENUE INITIAL DECIMAL

INTEREST FINAL DECIMAL

OIL PRC INITIAL $/bbl

GAS PRC    FIXED INITIAL        COST $/Mcf    $/MO

677,319.08

4,947,815.62

417,502.26

3,018,822.20

Proved Behind Pipe Rsv Class & Category

44 MAGNUM 9-4 H 2LS			P-BP			285.24			1,414.37			0.00			0.00			0.0000000			0.0000000			0.0019390			0.0019390			76.19			1.96			0
ATOMIC 55-1-18-6 A 12HR			P-BP			733.63			13,084.46			0.00			0.00			0.0000000			0.0000000			0.0001410			0.0001410			76.15			-0.83			0
ATOMIC 55-1-18-6 B 13H			P-BP			733.57			13,090.98			0.00			0.00			0.0000000			0.0000000			0.0001410			0.0001410			76.15			-0.83			0
ATOMIC 55-1-18-6 C 14H			P-BP			733.15			13,082.38			0.00			0.00			0.0000000			0.0000000			0.0001410			0.0001410			76.15			-0.83			0
ATOMIC 55-1-18-6 D 15H			P-BP			421.74			7,525.47			0.00			0.00			0.0000000			0.0000000			0.0001410			0.0001410			76.15			-0.83			0
BATES S CRC JF 7H			P-BP			0.00			11,785.33			0.00			0.00			0.0000000			0.0000000			0.1284780			0.1284780			73.94			1.98			0
BILLY BOBS STATE A 3472H			P-BP			453.11			5,687.35			0.00			0.00			0.0000000			0.0000000			0.0000020			0.0000020			75.15			0.68			0
BOW TIE E 7MS			P-BP			206.37			687.58			0.00			0.00			0.0000000			0.0000000			0.0004923			0.0004923			76.19			1.96			0
BOW TIE F 8MS			P-BP			202.86			675.58			0.00			0.00			0.0000000			0.0000000			0.0004923			0.0004923			76.19			1.96			0
BROKEN ARROW 55-54-1-12 H 1WA			P-BP			193.43			643.37			0.00			0.00			0.0000000			0.0000000			0.0013180			0.0013180			76.19			1.96			0
BROKEN ARROW 55-54-1-12 H 1WB			P-BP			193.95			645.17			0.00			0.00			0.0000000			0.0000000			0.0013180			0.0013180			76.19			1.96			0
BROKEN ARROW 55-54-1-12 H 2WA			P-BP			185.71			617.03			0.00			0.00			0.0000000			0.0000000			0.0013180			0.0013180			76.19			1.96			0
BROKEN ARROW 55-54-1-12 H 2WB			P-BP			355.42			948.99			0.00			0.00			0.0000000			0.0000000			0.0013180			0.0013180			76.19			1.96			0
CHEST THUMPER 1-5 UNIT 1 143			P-BP			609.54			1,471.06			0.00			0.00			0.0000000			0.0000000			0.0003100			0.0003100			75.89			1.34			0
CHEVRON UNIT 03-38 3MH			P-BP			222.69			1,810.72			0.00			0.00			0.0000000			0.0000000			0.0004375			0.0004375			76.19			1.96			0
CHEVRON UNIT 03-38 3SH			P-BP			312.75			1,547.66			0.00			0.00			0.0000000			0.0000000			0.0004375			0.0004375			76.19			1.96			0
CHEVRON UNIT 03-38 4AH			P-BP			427.68			1,929.05			0.00			0.00			0.0000000			0.0000000			0.0004375			0.0004375			76.19			1.96			0
CHEVRON UNIT 03-38 4MH			P-BP			222.89			1,812.42			0.00			0.00			0.0000000			0.0000000			0.0004375			0.0004375			76.19			1.96			0
CHEVRON UNIT 03-56 4SH			P-BP			314.23			1,557.12			0.00			0.00			0.0000000			0.0000000			0.0004375			0.0004375			76.19			1.96			0
CHEVRON UNIT 03-56 5AH			P-BP			429.06			1,937.37			0.00			0.00			0.0000000			0.0000000			0.0004375			0.0004375			76.19			1.96			0
CHEVRON UNIT 03-56 5MH			P-BP			223.52			1,817.89			0.00			0.00			0.0000000			0.0000000			0.0004375			0.0004375			76.19			1.96			0
CHEVRON UNIT 03-56 5SH			P-BP			314.51			1,558.47			0.00			0.00			0.0000000			0.0000000			0.0004375			0.0004375			76.19			1.96			0
CHEVRON UNIT 03-56 6AH			P-BP			430.14			1,940.15			0.00			0.00			0.0000000			0.0000000			0.0004375			0.0004375			76.19			1.96			0
CHUMCHAL-GERGES 1H			P-BP			407.36			2,151.90			0.00			0.00			0.0000000			0.0000000			0.0102000			0.0102000			74.40			1.94			0
COWLEY C 3H			P-BP			367.08			1,939.61			0.00			0.00			0.0000000			0.0000000			0.0199160			0.0199160			74.40			1.94			0
COWLEY D 4H			P-BP			384.90			2,034.01			0.00			0.00			0.0000000			0.0000000			0.0199160			0.0199160			74.40			1.94			0
CROSS CREEK A S CRC JF			P-BP			0.00			23,448.55			0.00			0.00			0.0000000			0.0000000			0.0218471			0.0218471			73.94			1.98			0
CROSS CREEK A SE CRC JF 6H			P-BP			0.00			23,571.84			0.00			0.00			0.0000000			0.0000000			0.0206087			0.0206087			73.94			1.98			0
CROSS CREEK A SW CRC JF			P-BP			0.00			16,154.86			0.00			0.00			0.0000000			0.0000000			0.0411115			0.0411115			73.94			1.98			0
DIRE WOLF B 5A			P-BP			446.12			4,758.61			0.00			0.00			0.0000000			0.0000000			0.0013020			0.0013020			75.15			0.68			0
DIRE WOLF C 6TB			P-BP			446.48			4,762.20			0.00			0.00			0.0000000			0.0000000			0.0013020			0.0013020			75.15			0.68			0
DIRE WOLF D 7B			P-BP			446.83			4,765.84			0.00			0.00			0.0000000			0.0000000			0.0013020			0.0013020			75.15			0.68			0
ELIAS 16-9 UNIT 1 223			P-BP			430.48			1,944.54			0.00			0.00			0.0000000			0.0000000			0.0001858			0.0001858			75.89			1.34			0
ELIAS 16-9 UNIT 2 173			P-BP			317.26			2,055.70			0.00			0.00			0.0000000			0.0000000			0.0001859			0.0001859			75.89			1.34			0
ELIAS 16-9 UNIT 2 252			P-BP			420.15			1,896.79			0.00			0.00			0.0000000			0.0000000			0.0001859			0.0001859			75.89			1.34			0

---

TABLE 8			GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION  AND BASIC ECONOMIC DATA
As of: 01/01/2025

RES CAT LEASE NAME			GROSS ULTIMATE Mbbl			GROSS ULTIMATE MMcf			CUM OIL Mbbl			CUM GAS MMcf			EXPENSE INITIAL DECIMAL			INTEREST FINAL DECIMAL			REVENUE INITIAL DECIMAL			INTEREST FINAL DECIMAL			OIL PRC INITIAL $/bbl			GAS PRC    FIXED INITIAL        COST $/Mcf    $/MO
ELIAS 16-9 UNIT 2 262    P-BP			429.33			1,938.34			0.00			0.00			0.0000000			0.0000000			0.0001859			0.0001859			75.89			1.34			0
ELIAS 16-9 UNIT 2 271    P-BP			431.79			1,950.51			0.00			0.00			0.0000000			0.0000000			0.0001859			0.0001859			75.89			1.34			0
ELIAS 16-9 UNIT 2 281    P-BP			436.41			1,971.53			0.00			0.00			0.0000000			0.0000000			0.0001859			0.0001859			75.89			1.34			0
ELIAS 16-9 UNIT 2 282    P-BP			438.51			1,981.14			0.00			0.00			0.0000000			0.0000000			0.0001859			0.0001859			75.89			1.34			0
FLASH WEST A 29-20 4201H    P-BP			388.81			1,753.25			0.00			0.00			0.0000000			0.0000000			0.0004004			0.0004004			76.19			1.96			0
FLASH WEST B 29-20 4102H    P-BP			393.70			1,774.93			0.00			0.00			0.0000000			0.0000000			0.0004144			0.0004144			76.19			1.96			0
FLASH WEST D 29-20 4204H    P-BP			394.00			1,776.02			0.00			0.00			0.0000000			0.0000000			0.0041464			0.0041464			76.19			1.96			0
FLASH WEST F 29-20 4106H    P-BP			394.35			1,777.44			0.00			0.00			0.0000000			0.0000000			0.0004160			0.0004160			76.19			1.96			0
FLASH WEST G 29-20 4207H    P-BP			405.00			1,825.21			0.00			0.00			0.0000000			0.0000000			0.0004117			0.0004117			76.19			1.96			0
FRANCIS UNIT 1H    P-BP			512.15			2,699.04			0.00			0.00			0.0000000			0.0000000			0.0073981			0.0073981			73.55			1.70			0
GRAYSTONE UNIT 39-26 4AH    P-BP			390.78			1,041.75			0.00			0.00			0.0000000			0.0000000			0.0000790			0.0000790			76.19			1.96			0
GRAYSTONE UNIT 39-26 4SH    P-BP			270.45			933.86			0.00			0.00			0.0000000			0.0000000			0.0000790			0.0000790			76.19			1.96			0
GRAYSTONE UNIT 39-26 5AH    P-BP			392.39			1,046.07			0.00			0.00			0.0000000			0.0000000			0.0000790			0.0000790			76.19			1.96			0
GRAYSTONE UNIT 39-26 5SH    P-BP			272.61			941.14			0.00			0.00			0.0000000			0.0000000			0.0000790			0.0000790			76.19			1.96			0
GRAYSTONE UNIT 39-26 6AH    P-BP			393.50			1,049.15			0.00			0.00			0.0000000			0.0000000			0.0000790			0.0000790			76.19			1.96			0
GRAYSTONE UNIT 39-26 6SH    P-BP			272.26			938.78			0.00			0.00			0.0000000			0.0000000			0.0000790			0.0000790			76.19			1.96			0
HA RA SUD;RISN 17&20-11-10HC 001    P-BP			0.00			13,498.19			0.00			0.00			0.0000000			0.0000000			0.0548286			0.0548286			73.94			2.15			0
HA RA SUD;RISN 17&20-11-10HC 002-ALT P-BP			0.00			11,325.18			0.00			0.00			0.0000000			0.0000000			0.0659245			0.0659245			73.94			2.15			0
HA RB SUKK;BAYOU5&8&17-11-10HC 001-PA-LBTP			0.00			13,719.13			0.00			0.00			0.0000000			0.0000000			0.0375770			0.0375770			73.94			2.15			0
HA RB SUKK;BAYOU5&8&17-11-10HC 002-PA-LBTP			0.00			12,870.13			0.00			0.00			0.0000000			0.0000000			0.0375770			0.0375770			73.94			2.15			0
KOLM-CHUMCHAL 1H    P-BP			229.47			1,209.26			0.00			0.00			0.0000000			0.0000000			0.0102000			0.0102000			74.40			1.94			0
LEAVITT FED 2-9-4MH    P-BP			0.00			0.00			0.00			0.00			0.0000000			0.0000000			0.0080600			0.0000000			74.04			4.41			0
LEAVITT FED 4-9-4 MH    P-BP			0.00			0.00			0.00			0.00			0.0000000			0.0000000			0.0080600			0.0000000			74.04			4.41			0
MADELEINE FAYE 133-137 A 1LS    P-BP			632.31			1,525.80			0.00			0.00			0.0000000			0.0000000			0.0013560			0.0013560			75.89			1.34			0
MADELEINE FAYE 133-137 B 2JM    P-BP			629.21			1,518.49			0.00			0.00			0.0000000			0.0000000			0.0013560			0.0013560			75.89			1.34			0
MADELEINE FAYE 133-137 C 2LS    P-BP			628.16			1,515.63			0.00			0.00			0.0000000			0.0000000			0.0013560			0.0013560			75.89			1.34			0
MADELEINE FAYE 133-137 D 1WB    P-BP			414.58			1,659.83			0.00			0.00			0.0000000			0.0000000			0.0012510			0.0012510			75.89			1.34			0
MADELEINE FAYE 133-137 E 3LS    P-BP			625.39			1,508.07			0.00			0.00			0.0000000			0.0000000			0.0013560			0.0013560			75.89			1.34			0
MADELEINE FAYE 133-137 F 1MS    P-BP			625.74			1,508.94			0.00			0.00			0.0000000			0.0000000			0.0013560			0.0013560			75.89			1.34			0
MADELEINE FAYE 133-137 G 2WB    P-BP			413.19			1,654.18			0.00			0.00			0.0000000			0.0000000			0.0012510			0.0012510			75.89			1.34			0
MADELEINE FAYE 133-137 H 1US    P-BP			629.08			1,518.18			0.00			0.00			0.0000000			0.0000000			0.0013560			0.0013560			75.89			1.34			0
MANCHESTER WELL    P-BP			0.00			51,367.68			0.00			0.00			0.0000000			0.0000000			0.0000000			0.0000000			75.48			2.13			0
MANGER UNIT 1H    P-BP			442.50			2,338.18			0.00			0.00			0.0000000			0.0000000			0.0003030			0.0003030			74.40			1.94			0
MCLINTOCK 15-27 B 2JM    P-BP			665.05			2,577.84			0.00			0.00			0.0022930			0.0022930			0.0017200			0.0017200			75.89			1.34			1,200
MCLINTOCK 15-27 C 3JM    P-BP			578.42			1,634.62			0.00			0.00			0.0022930			0.0022930			0.0017200			0.0017200			75.89			1.34			1,200
MCLINTOCK 15-27 G 7LS    P-BP			570.52			1,611.93			0.00			0.00			0.0022930			0.0022930			0.0017200			0.0017200			75.89			1.34			1,200
MCLINTOCK 15-27 H 8LS    P-BP			579.26			1,637.03			0.00			0.00			0.0022930			0.0022930			0.0017200			0.0017200			75.89			1.34			1,200

---

TABLE 8			GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION  AND BASIC ECONOMIC DATA
As of: 01/01/2025

RES CAT LEASE NAME						GROSS ULTIMATE Mbbl			GROSS ULTIMATE MMcf			CUM OIL Mbbl			CUM GAS MMcf			EXPENSE INITIAL DECIMAL			INTEREST FINAL DECIMAL			REVENUE INITIAL DECIMAL			INTEREST FINAL DECIMAL			OIL PRC INITIAL $/bbl			GAS PRC    FIXED INITIAL        COST $/Mcf    $/MO
MCLINTOCK 15-27 L 12WA			P-BP			590.80			1,425.85			0.00			0.00			0.0022930			0.0022930			0.0017200			0.0017200			75.89			1.34			1,200
MCLINTOCK 15-27 L 18WB			P-BP			556.60			2,537.18			0.00			0.00			0.0022930			0.0022930			0.0017200			0.0017200			75.89			1.34			1,200
MCLINTOCK 15-27 L 23JM			P-BP			566.60			1,600.78			0.00			0.00			0.0022930			0.0022930			0.0017200			0.0017200			75.89			1.34			1,200
MCLINTOCK 15-27 L 6LS			P-BP			571.27			1,614.08			0.00			0.00			0.0022930			0.0022930			0.0017200			0.0017200			75.89			1.34			1,200
MCLINTOCK 15-27 N 14WA			P-BP			593.11			1,431.22			0.00			0.00			0.0022930			0.0022930			0.0017200			0.0017200			75.89			1.34			1,200
MCLINTOCK 15-27 S 19WB			P-BP			557.31			2,540.98			0.00			0.00			0.0022930			0.0022930			0.0017200			0.0017200			75.89			1.34			1,200
MCLINTOCK 15-27H 20WB			P-BP			543.99			2,480.78			0.00			0.00			0.0022930			0.0022930			0.0017200			0.0017200			75.89			1.34			1,200
MCLINTOCK 15-27M 13WA			P-BP			592.89			1,430.65			0.00			0.00			0.0022930			0.0022930			0.0017200			0.0017200			75.89			1.34			1,200
MIRANDA 202H			P-BP			518.20			2,736.04			0.00			0.00			0.0000000			0.0000000			0.0000000			0.0000000			73.55			1.70			0
MIRANDA A 1H			P-BP			510.20			2,694.05			0.00			0.00			0.0000000			0.0000000			0.0000000			0.0000000			73.55			1.70			0
MIRANDA B 201H			P-BP			468.55			2,475.16			0.00			0.00			0.0000000			0.0000000			0.0000000			0.0000000			73.55			1.70			0
MORGAN-NEAL 39-26 3SH			P-BP			270.33			933.50			0.00			0.00			0.0000000			0.0000000			0.0000790			0.0000790			76.19			1.96			0
MR. DYNAMITE A 3MS			P-BP			207.69			692.10			0.00			0.00			0.0000000			0.0000000			0.0041740			0.0041740			76.19			1.96			0
MR. DYNAMITE C 5MS			P-BP			206.43			687.79			0.00			0.00			0.0000000			0.0000000			0.0041740			0.0041740			76.19			1.96			0
PARKS, ROY 301LH			P-BP			357.60			1,300.82			0.00			0.00			0.0000000			0.0000000			0.0002680			0.0002680			76.66			1.00			0
PELLETIER JN SAL 1H			P-BP			0.00			21,395.86			0.00			0.00			0.0000000			0.0000000			0.0000000			0.0000000			73.94			1.98			0
PELLETIER JN SAL 3H			P-BP			0.00			8,257.69			0.00			0.00			0.0000000			0.0000000			0.0000000			0.0000000			73.94			1.98			0
RATHKAMP UNIT 202H			P-BP			536.34			2,829.44			0.00			0.00			0.0000000			0.0000000			0.0097130			0.0097130			74.40			1.94			0
RATHKAMP UNIT 5H			P-BP			500.06			2,638.82			0.00			0.00			0.0000000			0.0000000			0.0097130			0.0097130			74.40			1.94			0
RENDEZVOUS NORTH POOLED UNIT			10UAP-BP			393.81			986.25			0.00			0.00			0.0000000			0.0000000			0.0002750			0.0002750			75.15			0.68			0
RENDEZVOUS NORTH POOLED UNIT			18H P-BP			320.87			3,426.60			0.00			0.00			0.0000000			0.0000000			0.0002750			0.0002750			75.15			0.68			0
RENDEZVOUS NORTH POOLED UNIT			28SBP-BP			393.81			986.25			0.00			0.00			0.0000000			0.0000000			0.0002750			0.0002750			75.15			0.68			0
REV CON STATE T8-50-17 I 0045WA			P-BP			328.69			703.68			0.00			0.00			0.0000000			0.0000000			0.0011336			0.0011336			75.81			1.34			0
REV CON STATE T8-50-21 A 0091WA			P-BP			337.03			3,591.17			0.00			0.00			0.0000000			0.0000000			0.0011336			0.0011336			75.81			1.34			0
REV CON STATE T8-50-21 B 0092WA			P-BP			371.90			3,962.72			0.00			0.00			0.0000000			0.0000000			0.0011336			0.0011336			75.81			1.34			0
RIO GRANDE 12-24-A 32LS			P-BP			547.18			1,545.85			0.00			0.00			0.0000000			0.0000000			0.0005190			0.0005190			75.89			1.34			0
RIO GRANDE 12-24-B 32WA			P-BP			557.16			1,344.50			0.00			0.00			0.0000000			0.0000000			0.0005130			0.0005130			75.89			1.34			0
SHENANDOAH 11-2-58 H 1WB			P-BP			180.35			598.73			0.00			0.00			0.0000000			0.0000000			0.0003770			0.0003770			76.19			1.96			0
SHENANDOAH 11-2-58 XL H 3WA			P-BP			180.99			600.93			0.00			0.00			0.0000000			0.0000000			0.0003770			0.0003770			76.19			1.96			0
STOCKYARDS C 3551H			P-BP			537.37			6,744.15			0.00			0.00			0.0000000			0.0000000			0.0000020			0.0000020			75.15			0.68			0
STOCKYARDS STATE A 3401H			P-BP			524.71			6,585.21			0.00			0.00			0.0000000			0.0000000			0.0000020			0.0000020			75.15			0.68			0
STOCKYARDS STATE B 3471H			P-BP			536.66			6,734.99			0.00			0.00			0.0000000			0.0000000			0.0000020			0.0000020			75.15			0.68			0
SUNDANCE A 3501H			P-BP			569.51			7,145.92			0.00			0.00			0.0000000			0.0000000			0.0000020			0.0000020			75.15			0.68			0
SUNDANCE B 3571H			P-BP			587.78			7,372.47			0.00			0.00			0.0000000			0.0000000			0.0000020			0.0000020			75.15			0.68			0
TROLL UNIT A 08-04 2AH			P-BP			625.73			1,670.55			0.00			0.00			0.0000000			0.0000000			0.0134561			0.0134561			73.67			3.34			0
TROLL UNIT A 08-04 3AH			P-BP			627.15			1,674.29			0.00			0.00			0.0000000			0.0000000			0.0134561			0.0134561			73.67			3.34			0
WALKER 32-48 B UNIT A 6H			P-BP			486.76			1,300.45			0.00			0.00			0.0000000			0.0000000			0.0044780			0.0044780			76.19			1.96			0

---

TABLE 8			GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION  AND BASIC ECONOMIC DATA
As of: 01/01/2025

RES

GROSS

GROSS

CUM

CUM

EXPENSE

INTEREST

REVENUE

INTEREST

OIL PRC

GAS PRC    FIXED

CAT

ULTIMATE

ULTIMATE

OIL

GAS

INITIAL

FINAL

INITIAL

FINAL

INITIAL

INITIAL    COST

LEASE NAME

Mbbl

MMcf

Mbbl

MMcf

DECIMAL

DECIMAL

DECIMAL

DECIMAL

$/bbl

$/Mcf    $/MO

WALKER 32-48 B UNIT A 7H			P-BP			475.31			1,269.92			0.00			0.00			0.0000000			0.0000000			0.0151660			0.0151660			76.19			1.96			0
WALKER 32-48 B UNIT L 5H			P-BP			343.37			1,188.85			0.00			0.00			0.0000000			0.0000000			0.0034780			0.0034780			76.19			1.96			0
WALKER 32-48 B UNIT L 7H			P-BP			325.43			1,126.76			0.00			0.00			0.0000000			0.0000000			0.0034780			0.0034780			76.19			1.96			0
WALKER 48-32 A UNIT A 2H			P-BP			511.69			1,366.73			0.00			0.00			0.0000000			0.0000000			0.0023270			0.0023270			76.19			1.96			0
WALKER 48-32 A UNIT A 3H			P-BP			501.44			1,339.36			0.00			0.00			0.0000000			0.0000000			0.0034780			0.0034780			76.19			1.96			0
WALKER 48-32 A UNIT L 2H			P-BP			357.29			1,237.01			0.00			0.00			0.0000000			0.0000000			0.0051810			0.0051810			76.19			1.96			0
WALKER 48-32 A UNIT L 3H			P-BP			501.69			1,340.10			0.00			0.00			0.0000000			0.0000000			0.0075080			0.0075080			76.19			1.96			0
WHIRLAWAY 101-99 A 1WA			P-BP			641.48			1,607.67			0.00			0.00			0.0000000			0.0000000			0.0000760			0.0000760			75.15			0.68			0
WHIRLAWAY 101-99 B 2TS			P-BP			804.18			1,723.02			0.00			0.00			0.0000000			0.0000000			0.0000760			0.0000760			75.15			0.68			0
WHIRLAWAY 101-99 C 3WA			P-BP			642.16			1,609.35			0.00			0.00			0.0000000			0.0000000			0.0000760			0.0000760			75.15			0.68			0
WHIRLAWAY 101-99 D 4TS			P-BP			640.75			1,605.99			0.00			0.00			0.0000000			0.0000000			0.0000760			0.0000760			75.15			0.68			0
WHIRLAWAY 101-99 E 5WA			P-BP			704.79			2,910.98			0.00			0.00			0.0000000			0.0000000			0.0000760			0.0000760			75.15			0.68			0
WHIRLAWAY 101-99 F 6TS			P-BP			805.93			1,726.87			0.00			0.00			0.0000000			0.0000000			0.0000760			0.0000760			75.15			0.68			0
WHITE HORSE 1			P-BP			631.23			793.13			0.00			0.00			0.0000000			0.0000000			0.0000560			0.0000560			75.15			0.68			0
Proved Shut-In Rsv Class & Category						49,892.97			467,874.12			0.00			0.00
ADAMEK UNIT 1H			P-SI			0.00			0.00			0.00			0.00			0.0000000			0.0000000			0.0105380			0.0000000			74.40			1.94			0
ALEX TAMSULA 3			P-SI			0.00			0.00			0.00			0.00			0.0000000			0.0000000			0.1003470			0.0000000			73.94			1.41			0
ALICO -A- 1			P-SI			0.00			0.00			0.00			0.00			0.0000000			0.0000000			0.0077290			0.0000000			75.89			1.34			0
ALICO 1			P-SI			0.00			0.00			0.00			0.00			0.0000000			0.0000000			0.0077290			0.0000000			75.89			1.34			0
ALLMAN 24 6H			P-SI			0.00			0.00			0.00			0.00			0.0000000			0.0000000			0.0043020			0.0000000			75.81			1.34			0
BAKER TRUST 1			P-SI			0.00			0.00			0.00			0.00			0.0000000			0.0000000			0.0030210			0.0000000			76.19			1.96			0
BAYES 16 2			P-SI			0.00			0.00			0.00			0.00			0.0000000			0.0000000			0.0003350			0.0000000			75.89			1.34			0
BIZZELL 1			P-SI			0.00			0.00			0.00			0.00			0.0000000			0.0000000			0.0138640			0.0000000			76.66			1.00			0
BLACK STONE 34-216 1H			P-SI			0.00			0.00			0.00			0.00			0.0000000			0.0000000			0.0009150			0.0000000			75.15			0.68			0
BLACK STONE 34-216 2H			P-SI			0.00			0.00			0.00			0.00			0.0000000			0.0000000			0.0009150			0.0000000			75.15			0.68			0
BLACK, S.E. -42- 1			P-SI			0.00			0.00			0.00			0.00			0.0000000			0.0000000			0.0117190			0.0000000			76.00			1.19			0
BLACK, S.E. 42 9			P-SI			0.00			0.00			0.00			0.00			0.0000000			0.0000000			0.0058590			0.0000000			76.00			1.19			0
BROWN, A. D. 2			P-SI			0.00			0.00			0.00			0.00			0.0000000			0.0000000			0.0026040			0.0000000			77.02			1.02			0
CAMPBELL 1			P-SI			0.00			0.00			0.00			0.00			0.0000000			0.0000000			0.1250000			0.1250000			73.94			1.41			0
CHILDRESS 140 1			P-SI			0.00			0.00			0.00			0.00			0.0000000			0.0000000			0.0500000			0.0000000			75.14			2.00			0
CHILDRESS 140 2			P-SI			0.00			0.00			0.00			0.00			0.0000000			0.0000000			0.0500000			0.0000000			75.14			2.00			0
CHILDRESS 140 5			P-SI			0.00			0.00			0.00			0.00			0.0000000			0.0000000			0.0500000			0.0000000			75.14			2.00			0
CHUMCHAL UNIT 2H			P-SI			0.00			0.00			0.00			0.00			0.0000000			0.0000000			0.0101900			0.0000000			74.40			1.94			0
CHUMCHAL UNIT 3H			P-SI			0.00			0.00			0.00			0.00			0.0000000			0.0000000			0.0101900			0.0000000			74.40			1.94			0
CLAWSON 6			P-SI			0.00			0.00			0.00			0.00			0.0000000			0.0000000			0.1250000			0.1250000			73.94			1.41			0
COFFIELD -A- 1			P-SI			0.00			0.00			0.00			0.00			0.0000000			0.0000000			0.0077290			0.0000000			75.89			1.34			0

---

TABLE 8			GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION  AND BASIC ECONOMIC DATA
As of: 01/01/2025

RES

GROSS

GROSS

CUM

CUM

EXPENSE

INTEREST

REVENUE

INTEREST

OIL PRC

GAS PRC    FIXED

CAT

ULTIMATE

ULTIMATE

OIL

GAS

INITIAL

FINAL

INITIAL

FINAL

INITIAL

INITIAL    COST

LEASE NAME

Mbbl

MMcf

Mbbl

MMcf

DECIMAL

DECIMAL

DECIMAL

DECIMAL

$/bbl

$/Mcf    $/MO

COURAGE 41-2827-23N			P-SI			0.00			0.00			0.00			0.00			0.0000000			0.0000000			0.0015630			0.0000000			60.48			1.70			0
DAVIS 1_2			P-SI			0.00			0.00			0.00			0.00			0.0000000			0.0000000			0.1158070			0.0000000			73.94			1.41			0
DYER 3302			P-SI			0.00			0.00			0.00			0.00			0.0000000			0.0000000			0.0183330			0.0000000			75.89			1.34			0
FIREBIRD 52 1			P-SI			0.00			0.00			0.00			0.00			0.0000000			0.0000000			0.0001180			0.0000000			75.15			0.68			0
FISHERMAN -A- 1			P-SI			0.00			0.00			0.00			0.00			0.0000000			0.0000000			0.0052080			0.0000000			75.89			1.34			0
GUITAR 11 2			P-SI			0.00			0.00			0.00			0.00			0.0000000			0.0000000			0.0031250			0.0000000			76.19			1.96			0
HA RA SUA;NAC 36 H 001-ALT			P-SI			0.00			0.00			0.00			0.00			0.0000000			0.0000000			0.0986160			0.0000000			66.78			2.04			0
HA RA SUA;WIGGINS 36-25 HC 002-ALT			P-SI			0.00			0.00			0.00			0.00			0.0000000			0.0000000			0.0503550			0.0000000			66.78			2.34			0
HA RA SUB;SHELBY INTERESTS 31H 001			P-SI			0.00			0.00			0.00			0.00			0.0000000			0.0000000			0.0157350			0.0000000			66.78			2.04			0
HA RA SUL;MADDEN 18 H 001			P-SI			0.00			0.00			0.00			0.00			0.0000000			0.0000000			0.0156400			0.0000000			66.78			2.34			0
HA RA SUL;MADDEN 18 H 002-ALT			P-SI			0.00			0.00			0.00			0.00			0.0000000			0.0000000			0.0156400			0.0000000			66.78			2.34			0
HA RA SUL;MADDEN 18-19 HC 001-ALT			P-SI			0.00			0.00			0.00			0.00			0.0000000			0.0000000			0.0019050			0.0000000			66.78			2.34			0
HA RB SU74;NAC ROYALTY 28 H 001			P-SI			0.00			0.00			0.00			0.00			0.0000000			0.0000000			0.1313610			0.0000000			66.78			2.34			0
HA RB SU90;NRG 29-12-10 H 002-ALT			P-SI			0.00			0.00			0.00			0.00			0.0000000			0.0000000			0.0375770			0.0000000			66.78			2.34			0
HOLMES LIMESTONE 1			P-SI			0.00			0.00			0.00			0.00			0.0000000			0.0000000			0.0765500			0.0000000			73.94			1.98			0
JANAK UNIT 1H			P-SI			0.00			0.00			0.00			0.00			0.0000000			0.0000000			0.0251620			0.0000000			74.40			1.94			0
JERSEY 35-23-H 2815H			P-SI			0.00			0.00			0.00			0.00			0.0000000			0.0000000			0.0004860			0.0000000			76.00			1.19			0
JIM TOM 1			P-SI			0.00			0.00			0.00			0.00			0.0000000			0.0000000			0.0077290			0.0000000			75.89			1.34			0
JOHN F. FERGUSON 3			P-SI			0.00			0.00			0.00			0.00			0.0000000			0.0000000			0.0736450			0.0736450			73.94			1.41			0
LARRY CARLSON 1			P-SI			0.00			0.00			0.00			0.00			0.0000000			0.0000000			0.1100000			0.1100000			73.94			1.41			0
LOBLEY, G. D. 1			P-SI			0.00			0.00			0.00			0.00			0.0000000			0.0000000			0.0218750			0.0000000			76.66			1.00			0
LONG UNIT 1			P-SI			0.00			0.00			0.00			0.00			0.0000000			0.0000000			0.0662440			0.0662440			73.94			1.41			0
MARY GRACE 201-202 UNIT 2H			P-SI			0.00			0.00			0.00			0.00			0.0000000			0.0000000			0.0001950			0.0000000			75.15			0.68			0
MEADOR, J. J. 3			P-SI			0.00			0.00			0.00			0.00			0.0000000			0.0000000			0.0003120			0.0000000			76.19			1.96			0
MERCHANT UNIT 6704A			P-SI			0.00			0.00			0.00			0.00			0.0000000			0.0000000			0.0014580			0.0000000			75.14			2.00			0
MORAN A2 2LA			P-SI			0.00			0.00			0.00			0.00			0.0000000			0.0000000			0.0000000			0.0000000			75.15			0.68			0
NAC GAS UNIT B 3H-3			P-SI			0.00			0.00			0.00			0.00			0.0000000			0.0000000			0.1157930			0.0000000			73.94			1.98			0
NORTH AMERICAN COAL 1_1			P-SI			0.00			0.00			0.00			0.00			0.0000000			0.0000000			0.0560430			0.0000000			73.94			1.98			0
NUNN, J. F. -A- 20			P-SI			0.00			0.00			0.00			0.00			0.0000000			0.0000000			0.0014580			0.0000000			75.14			2.00			0
NUNN, J. F. -A- 9			P-SI			0.00			0.00			0.00			0.00			0.0000000			0.0000000			0.0014580			0.0000000			75.14			2.00			0
O'NEAL -D- 1			P-SI			0.00			0.00			0.00			0.00			0.0000000			0.0000000			0.0117180			0.0000000			76.66			1.00			0
PHILLIPS 7 1			P-SI			0.00			0.00			0.00			0.00			0.0000000			0.0000000			0.0031010			0.0000000			76.19			1.96			0
RHOADES MOON 1-36B5			P-SI			0.00			0.00			0.00			0.00			0.0000000			0.0000000			0.0006770			0.0000000			60.48			1.70			0
RINGNECK DOVE 3			P-SI			0.00			0.00			0.00			0.00			0.0000000			0.0000000			0.0031010			0.0000000			76.19			1.96			0
RIPLEY UNIT 1			P-SI			0.00			0.00			0.00			0.00			0.0000000			0.0000000			0.0152740			0.0000000			73.94			1.98			0
RIPLEY UNIT 3			P-SI			0.00			0.00			0.00			0.00			0.0000000			0.0000000			0.0152740			0.0000000			73.94			1.98			0
SCHWALBE UNIT 01			P-SI			0.00			0.00			0.00			0.00			0.0000000			0.0000000			0.0000427			0.0000000			75.15			0.68			0

---

TABLE 8			GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION  AND BASIC ECONOMIC DATA
As of: 01/01/2025

RES

GROSS

GROSS

CUM

CUM

EXPENSE

INTEREST

REVENUE

INTEREST

OIL PRC

GAS PRC    FIXED

CAT

ULTIMATE

ULTIMATE

OIL

GAS

INITIAL

FINAL

INITIAL

FINAL

INITIAL

INITIAL    COST

LEASE NAME

Mbbl

MMcf

Mbbl

MMcf

DECIMAL

DECIMAL

DECIMAL

DECIMAL

$/bbl

$/Mcf    $/MO

SCHWALBE UNIT 1			P-SI			0.00			0.00			0.00			0.00			0.0000000			0.0000000			0.0002250			0.0000000			75.81			1.34			0
SHERROD UNIT 3904			P-SI			0.00			0.00			0.00			0.00			0.0000000			0.0000000			0.0014590			0.0000000			75.14			2.00			0
SHERROD UNIT 904			P-SI			0.00			0.00			0.00			0.00			0.0000000			0.0000000			0.0014590			0.0000000			75.14			2.00			0
SHIPPER GAS UNIT 1			P-SI			0.00			0.00			0.00			0.00			0.0000000			0.0000000			0.0115110			0.0000000			73.94			1.75			0
SOUTH HILIGHT UNIT 1-41			P-SI			0.00			0.00			0.00			0.00			0.0000000			0.0000000			0.0050000			0.0000000			74.04			4.41			0
SOUTH HILIGHT UNIT 13-39			P-SI			0.00			0.00			0.00			0.00			0.0000000			0.0000000			0.0100010			0.0000000			74.04			4.41			0
SPRABERRY DRIVER UNIT 343			P-SI			0.00			0.00			0.00			0.00			0.0000000			0.0000000			0.0167720			0.0000000			76.00			1.19			0
STELLA STATE 34-208 WRD UNIT 1H			P-SI			0.00			0.00			0.00			0.00			0.0000000			0.0000000			0.0002120			0.0000000			75.15			0.68			0
TCM 1			P-SI			0.00			0.00			0.00			0.00			0.0000000			0.0000000			0.0070000			0.0000000			75.89			1.34			0
THORPE 1-74 LOV 1H			P-SI			0.00			0.00			0.00			0.00			0.0000000			0.0000000			0.0000400			0.0000000			76.15			-0.83			0
THURMOND 132 ALLOC C 11H			P-SI			180.06			1,656.88			180.06			1,656.88			0.0000000			0.0000000			0.0015190			0.0000000			75.81			1.34			0
TIGIWON 2627-C23 E 1H			P-SI			0.00			0.00			0.00			0.00			0.0000000			0.0000000			0.0004920			0.0000000			75.22			1.21			0
WHITLEY 34-231 1H			P-SI			0.00			0.00			0.00			0.00			0.0000000			0.0000000			0.0007280			0.0000000			75.15			0.68			0
Proved Undeveloped Rsv Class & Category						180.06			1,656.88			180.06			1,656.88
BARZONA STATE COM 303H			P-UD			548.30			2,276.73			0.00			0.00			0.0000000			0.0000000			0.0027470			0.0027470			76.17			1.13			0
BARZONA STATE COM 503H			P-UD			542.09			2,250.92			0.00			0.00			0.0000000			0.0000000			0.0027470			0.0027470			76.17			1.13			0
BARZONA STATE COM 603H			P-UD			237.16			415.69			0.00			0.00			0.0000000			0.0000000			0.0027470			0.0027470			76.17			1.13			0
BARZONA STATE COM 703H			P-UD			112.07			192.18			0.00			0.00			0.0000000			0.0000000			0.0027470			0.0027470			76.17			1.13			0
BARZONA STATE COM 803H			P-UD			266.34			1,096.32			0.00			0.00			0.0000000			0.0000000			0.0027470			0.0027470			76.17			1.13			0
BTR 11E-35W-H5UB			P-UD			175.19			445.49			0.00			0.00			0.0000000			0.0000000			0.0009430			0.0009430			60.48			1.70			0
BTR 11E-35W-H6UB			P-UD			170.85			434.24			0.00			0.00			0.0000000			0.0000000			0.0009430			0.0009430			60.48			1.70			0
BTR 11E-35W-H7UB			P-UD			441.14			2,198.65			0.00			0.00			0.0000000			0.0000000			0.0009430			0.0009430			60.48			1.70			0
CHEVRON UNIT 03-38 3AH			P-UD			427.12			1,926.55			0.00			0.00			0.0000000			0.0000000			0.0004375			0.0004375			76.19			1.96			0
CLEMENTS ALLOCATION B 26-35 2HA			P-UD			287.28			765.40			0.00			0.00			0.0000000			0.0000000			0.0004050			0.0004050			73.67			3.34			0
CLEMENTS ALLOCATION C 26-35 3HA			P-UD			285.21			759.71			0.00			0.00			0.0000000			0.0000000			0.0004050			0.0004050			73.67			3.34			0
CLEMENTS ALLOCATION D 26-35 7LS			P-UD			197.03			677.16			0.00			0.00			0.0000000			0.0000000			0.0004050			0.0004050			73.67			3.34			0
DANIELLE 183 UNIT 221H			P-UD			314.29			2,559.45			0.00			0.00			0.0000000			0.0000000			0.0001309			0.0001309			75.15			0.68			0
DIRE WOLF 10 1BS A 1H			P-UD			449.08			4,819.15			0.00			0.00			0.0000000			0.0000000			0.0000010			0.0000010			75.15			0.68			0
DIRE WOLF 10 1BS B 2H			P-UD			445.72			4,752.07			0.00			0.00			0.0000000			0.0000000			0.0000010			0.0000010			75.15			0.68			0
DIRE WOLF 10 1BS C 3H			P-UD			497.10			5,295.92			0.00			0.00			0.0000000			0.0000000			0.0000010			0.0000010			75.15			0.68			0
DIRE WOLF 10 1BS D 4H			P-UD			499.21			5,314.75			0.00			0.00			0.0000000			0.0000000			0.0004700			0.0004700			75.15			0.68			0
DIRE WOLF 30 3BS B 2H			P-UD			444.92			4,750.90			0.00			0.00			0.0000000			0.0000000			0.0013020			0.0013020			75.15			0.68			0
DIRE WOLF 30 3BS C 3H			P-UD			449.37			4,822.24			0.00			0.00			0.0000000			0.0000000			0.0000010			0.0000010			75.15			0.68			0
DIRE WOLF 30 3BS D 4H			P-UD			500.77			5,331.25			0.00			0.00			0.0000000			0.0000000			0.0004700			0.0004700			75.15			0.68			0
DIRE WOLF 50 WA B 2H			P-UD			450.75			4,812.74			0.00			0.00			0.0000000			0.0000000			0.0013020			0.0013020			75.15			0.68			0
DIRE WOLF 50 WA C 3H			P-UD			448.91			4,785.81			0.00			0.00			0.0000000			0.0000000			0.0000010			0.0000010			75.15			0.68			0

---

TABLE 8			GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION  AND BASIC ECONOMIC DATA
As of: 01/01/2025

RES

GROSS

GROSS

CUM

CUM

EXPENSE

INTEREST

REVENUE

INTEREST

OIL PRC

GAS PRC    FIXED

CAT

ULTIMATE

ULTIMATE

OIL

GAS

INITIAL

FINAL

INITIAL

FINAL

INITIAL

INITIAL    COST

LEASE NAME

Mbbl

MMcf

Mbbl

MMcf

DECIMAL

DECIMAL

DECIMAL

DECIMAL

$/bbl

$/Mcf    $/MO

DIRE WOLF 50 WA D 4H			P-UD			449.99			4,794.24			0.00			0.00			0.0000000			0.0000000			0.0000010			0.0000010			75.15			0.68			0
DIRE WOLF 50 WA E 5H			P-UD			501.05			5,334.42			0.00			0.00			0.0000000			0.0000000			0.0000010			0.0000010			75.15			0.68			0
DIRE WOLF 50 WA F 6H			P-UD			500.77			5,331.36			0.00			0.00			0.0000000			0.0000000			0.0000010			0.0000010			75.15			0.68			0
DIRE WOLF 60 WB B 2H			P-UD			448.77			4,791.80			0.00			0.00			0.0000000			0.0000000			0.0000010			0.0000010			75.15			0.68			0
DIRE WOLF 60 WB C 3H			P-UD			449.03			4,787.12			0.00			0.00			0.0000000			0.0000000			0.0000010			0.0000010			75.15			0.68			0
DIRE WOLF 60 WB D 4H			P-UD			449.48			4,788.86			0.00			0.00			0.0000000			0.0000000			0.0000010			0.0000010			75.15			0.68			0
DIRE WOLF 60 WB E 5H			P-UD			500.71			5,330.70			0.00			0.00			0.0000000			0.0000000			0.0000010			0.0000010			75.15			0.68			0
DIRE WOLF 70 WC B 2H			P-UD			447.86			4,781.97			0.00			0.00			0.0000000			0.0000000			0.0013020			0.0013020			75.15			0.68			0
DRIVER N5A 1H			P-UD			448.22			2,440.23			0.00			0.00			0.0000000			0.0000000			0.0005630			0.0005630			76.00			1.19			0
DRIVER N5B 2H			P-UD			445.96			2,427.90			0.00			0.00			0.0000000			0.0000000			0.0005630			0.0005630			76.00			1.19			0
DRIVER N5C 3H			P-UD			443.79			2,416.02			0.00			0.00			0.0000000			0.0000000			0.0005630			0.0005630			76.00			1.19			0
DRIVER N5D 4H			P-UD			441.88			2,405.71			0.00			0.00			0.0000000			0.0000000			0.0005630			0.0005630			76.00			1.19			0
DRIVER N5E 5H			P-UD			440.89			2,400.25			0.00			0.00			0.0000000			0.0000000			0.0005630			0.0005630			76.00			1.19			0
DRIVER N5F 6H			P-UD			441.30			2,402.46			0.00			0.00			0.0000000			0.0000000			0.0005630			0.0005630			76.00			1.19			0
DRIVER SE5S 119H			P-UD			452.17			2,461.64			0.00			0.00			0.0000000			0.0000000			0.0005630			0.0005630			76.00			1.19			0
DRIVER SE5T 120H			P-UD			450.90			2,454.76			0.00			0.00			0.0000000			0.0000000			0.0005630			0.0005630			76.00			1.19			0
DRIVER SE5U 121H			P-UD			454.11			2,472.28			0.00			0.00			0.0000000			0.0000000			0.0005630			0.0005630			76.00			1.19			0
DRIVER SE5V 122H			P-UD			456.60			2,485.85			0.00			0.00			0.0000000			0.0000000			0.0005630			0.0005630			76.00			1.19			0
DRIVER SE5W 123H			P-UD			459.81			2,503.37			0.00			0.00			0.0000000			0.0000000			0.0005630			0.0005630			76.00			1.19			0
DRIVER SE5X 124H			P-UD			462.90			2,520.11			0.00			0.00			0.0000000			0.0000000			0.0005630			0.0005630			76.00			1.19			0
HAWKS 55-1-33-28 A 13H			P-UD			457.50			6,585.20			0.00			0.00			0.0000000			0.0000000			0.0002500			0.0002500			76.15			-0.83			0
HAWKS 55-1-33-28 B 14H			P-UD			455.43			6,552.58			0.00			0.00			0.0000000			0.0000000			0.0002500			0.0002500			76.15			-0.83			0
HAWKS 55-1-33-28 C 21H			P-UD			455.39			6,554.85			0.00			0.00			0.0000000			0.0000000			0.0002500			0.0002500			76.15			-0.83			0
HAWKS 55-1-33-28 D 15H			P-UD			455.35			6,554.26			0.00			0.00			0.0000000			0.0000000			0.0002500			0.0002500			76.15			-0.83			0
HAWKS 55-1-33-28 E 22H			P-UD			455.31			6,553.66			0.00			0.00			0.0000000			0.0000000			0.0002500			0.0002500			76.15			-0.83			0
HAWKS 55-1-33-28 F 16H			P-UD			455.97			6,563.19			0.00			0.00			0.0000000			0.0000000			0.0002500			0.0002500			76.15			-0.83			0
HORNSILVER 2H			P-UD			373.93			2,288.37			0.00			0.00			0.0000000			0.0000000			0.0001610			0.0001610			75.15			0.68			0
MADELEINE FAYE 133-137 I 2US			P-UD			624.28			1,505.43			0.00			0.00			0.0000000			0.0000000			0.0011100			0.0011100			75.89			1.34			0
MADELEINE FAYE 133-137 J 1WD			P-UD			415.15			1,660.62			0.00			0.00			0.0000000			0.0000000			0.0012510			0.0012510			75.89			1.34			0
MADELEINE FAYE 133-137 K 2WD			P-UD			413.32			1,653.37			0.00			0.00			0.0000000			0.0000000			0.0012510			0.0012510			75.89			1.34			0
MARY GRACE 201-202 UNIT 225H			P-UD			0.00			0.00			0.00			0.00			0.0000000			0.0000000			0.0001950			0.0001950			75.15			0.68			0
RAMBO FEE COM 302H			P-UD			252.44			443.06			0.00			0.00			0.0000000			0.0000000			0.0004830			0.0004830			76.17			1.13			0
RAMBO FEE COM 802H			P-UD			594.06			882.59			0.00			0.00			0.0000000			0.0000000			0.0004830			0.0004830			76.17			1.13			0
RAMBO STATE COM 303H			P-UD			253.90			445.67			0.00			0.00			0.0000000			0.0000000			0.0004830			0.0004830			76.17			1.13			0
RAMBO STATE COM 503H			P-UD			575.48			2,389.54			0.00			0.00			0.0000000			0.0000000			0.0004830			0.0004830			76.17			1.13			0
RAMBO STATE COM 803H			P-UD			597.68			887.95			0.00			0.00			0.0000000			0.0000000			0.0004830			0.0004830			76.17			1.13			0
RANCH WATER UNIT 2 1904BH			P-UD			578.22			2,633.14			0.00			0.00			0.0000000			0.0000000			0.0082140			0.0082140			75.89			1.34			0

---

TABLE 8			GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION  AND BASIC ECONOMIC DATA
As of: 01/01/2025

RES

GROSS

GROSS

CUM

CUM

EXPENSE

INTEREST

REVENUE

INTEREST

OIL PRC

GAS PRC    FIXED

CAT

ULTIMATE

ULTIMATE

OIL

GAS

INITIAL

FINAL

INITIAL

FINAL

INITIAL

INITIAL    COST

LEASE NAME

Mbbl

MMcf

Mbbl

MMcf

DECIMAL

DECIMAL

DECIMAL

DECIMAL

$/bbl

$/Mcf    $/MO

RANCH WATER UNIT 2 1905BH			P-UD			577.73			2,630.88			0.00			0.00			0.0000000			0.0000000			0.0082140			0.0082140			75.89			1.34			0
RANCH WATER UNIT 2 1964DH			P-UD			616.43			1,486.36			0.00			0.00			0.0000000			0.0000000			0.0082140			0.0082140			75.89			1.34			0
RANCH WATER UNIT 2 1965DH			P-UD			615.33			1,483.72			0.00			0.00			0.0000000			0.0000000			0.0082140			0.0082140			75.89			1.34			0
RANCH WATER UNIT 2 1966DH			P-UD			615.37			1,483.79			0.00			0.00			0.0000000			0.0000000			0.0082140			0.0082140			75.89			1.34			0
RANCH WATER UNIT 2 1974JH			P-UD			705.65			2,731.77			0.00			0.00			0.0000000			0.0000000			0.0082140			0.0082140			75.89			1.34			0
RANCH WATER UNIT 2 1975JH			P-UD			705.20			2,730.04			0.00			0.00			0.0000000			0.0000000			0.0082140			0.0082140			75.89			1.34			0
RANCH WATER UNIT 2 1976JH			P-UD			705.51			2,731.22			0.00			0.00			0.0000000			0.0000000			0.0082140			0.0082140			75.89			1.34			0
RANCH WATER UNIT 2 1984NH			P-UD			407.72			1,629.36			0.00			0.00			0.0000000			0.0000000			0.0082140			0.0082140			75.89			1.34			0
RANCH WATER UNIT 2 1986NH			P-UD			407.92			1,630.18			0.00			0.00			0.0000000			0.0000000			0.0082140			0.0082140			75.89			1.34			0
RENDEZVOUS NORTH POOLED UNIT			2LAP-UD			319.58			3,411.52			0.00			0.00			0.0000000			0.0000000			0.0002748			0.0002748			75.15			0.68			0
SILVER FOX 16-1-2-C5-4H			P-UD			313.53			817.78			0.00			0.00			0.0000000			0.0000000			0.0002410			0.0002410			60.48			1.70			0
SILVER FOX 16-1-2-C5-5H			P-UD			313.53			817.78			0.00			0.00			0.0000000			0.0000000			0.0002410			0.0002410			60.48			1.70			0
SILVER FOX 9-1-2-C5-1H			P-UD			316.29			825.20			0.00			0.00			0.0000000			0.0000000			0.0002410			0.0002410			60.48			1.70			0
SILVER FOX 9-1-2-C5-2H			P-UD			314.91			821.49			0.00			0.00			0.0000000			0.0000000			0.0002410			0.0002410			60.48			1.70			0
SILVER FOX 9-1-2-C5-3H			P-UD			313.91			818.79			0.00			0.00			0.0000000			0.0000000			0.0002410			0.0002410			60.48			1.70			0
SNOWBIRD 13-16-15-C5-7H			P-UD			193.93			494.00			0.00			0.00			0.0000000			0.0000000			0.0035830			0.0035830			60.48			1.70			0
STEVENSON-STOKES 26A 1H			P-UD			449.37			2,443.97			0.00			0.00			0.0000000			0.0000000			0.0004840			0.0004840			75.14			2.00			0
STEVENSON-STOKES 26B 2H			P-UD			560.62			6,897.64			0.00			0.00			0.0000000			0.0000000			0.0004840			0.0004840			75.14			2.00			0
STEVENSON-STOKES 26C 3H			P-UD			563.81			3,419.38			0.00			0.00			0.0000000			0.0000000			0.0004840			0.0004840			75.14			2.00			0
STEVENSON-STOKES 26D 4H			P-UD			563.73			3,418.93			0.00			0.00			0.0000000			0.0000000			0.0004860			0.0004860			75.14			2.00			0
STICKLINE 2H			P-UD			373.28			2,284.56			0.00			0.00			0.0000000			0.0000000			0.0000280			0.0000280			75.15			0.68			0
STONE-WINSLOW E40F 6H			P-UD			812.11			1,958.63			0.00			0.00			0.0000000			0.0000000			0.0031300			0.0031300			76.00			1.19			0
STONE-WINSLOW E40G 7H			P-UD			810.47			1,954.68			0.00			0.00			0.0000000			0.0000000			0.0031300			0.0031300			76.00			1.19			0
STONE-WINSLOW E40H 8H			P-UD			811.71			1,957.68			0.00			0.00			0.0000000			0.0000000			0.0031300			0.0031300			76.00			1.19			0
TREBLE STATE COM 301H			P-UD			237.54			416.12			0.00			0.00			0.0000000			0.0000000			0.0007330			0.0007330			76.17			1.13			0
TREBLE STATE COM 501H			P-UD			534.83			2,225.14			0.00			0.00			0.0000000			0.0000000			0.0007330			0.0007330			76.17			1.13			0
VALENCIA 10-8 A UNIT A 1H			P-UD			398.22			1,062.92			0.00			0.00			0.0000000			0.0000000			0.0003220			0.0003220			76.19			1.96			0
VALENCIA 10-8 A UNIT L 1H			P-UD			396.75			1,059.15			0.00			0.00			0.0000000			0.0000000			0.0003220			0.0003220			76.19			1.96			0
WINDY MOUNTAIN 7978 7U A 7H			P-UD			367.27			2,248.18			0.00			0.00			0.0000000			0.0000000			0.0001800			0.0001800			75.81			1.34			0
WINDY MOUNTAIN 7978 8U A 8H			P-UD			365.56			2,237.70			0.00			0.00			0.0000000			0.0000000			0.0001800			0.0001800			75.81			1.34			0
WINDY MOUNTAIN 7978 9U A 9H			P-UD			366.92			2,245.90			0.00			0.00			0.0000000			0.0000000			0.0001800			0.0001800			75.81			1.34			0
						39,804.23			246,542.34			0.00			0.00
Grand Total     767,196.33     5,663,888.96     417,682.32 3,020,479.08