EX-99.1 2 hnrg-20250512xex99d1.htm EX-99.1

EXHIBIT 99.1

Graphic

Hallador Energy Company Reports First Quarter 2025 Financial and Operating Results

- Q1 Total Revenue up 6% YoY to $117.8 Million -

- Q1 Net Income up Materially YoY to $10.0 Million or $0.23 Earnings per Share –

- Q1 Operating Cash Flow up ~ 2x YoY to $38.4 Million -

- Q1 Adjusted EBITDA up ~ 3x YoY to $19.3 Million -

TERRE HAUTE, Ind., May 12, 2025 – Hallador Energy Company (Nasdaq: HNRG) (“Hallador” or the “Company”) today reported its financial results for the first quarter ended March 31, 2025.

“We are pleased with our first quarter performance as we returned to top line growth and saw material improvements to our bottom line and cash flow generation, underscoring the strength of our strategic shift to a vertically integrated independent power producer (‘IPP’),” said Brent Bilsland, President and Chief Executive Officer. “January and February offered a strong backdrop as the combination of colder weather, and higher pricing enabled us to benefit from increased dispatch volumes.”

“We are making meaningful progress in our negotiations with a leading global data center developer for the long-term supply of capacity and energy from our facility. Our partner has demonstrated their commitment through significant investments, including securing land, transmission capacity and equipment, in addition to the previously announced exclusivity agreement with us that runs through early June 2025. Given the inherent complexity of these multi-party agreements, it is uncertain that we will finalize terms before the exclusivity expires. However, we remain confident that we will execute a strategic transaction that delivers long-term value for our shareholders.”

Bilsland continued, “We continue to see rising demand for reliable power, particularly as grid volatility grows with the retirement of dispatchable generation. That demand, paired with supportive regulatory sentiment and Hallador’s ability to deliver dependable energy, positions us well for sustained growth. Our evaluation of dual-fuel capabilities and potential acquisitions of other dispatchable generation assets reflect our confidence in the long-term economics and viability of our platform. With a robust contracted sales book, strengthening fundamentals, and ongoing interest from high-demand end users, we believe we are well-positioned to materially strengthen our opportunities for growth and cash flow generation for many years to come.”

First Quarter 2025 Highlights

Hallador returned to growth on both the top and bottom line.

oTotal revenue increased 6% year-over-year and 24% quarter-over-quarter to $117.8 million, driven by a strong increase in electric sales to $85.9 million. Electric sales are currently 73% of the Company’s revenue mix, underscoring Hallador’s commitment to emphasizing electric sales as an IPP.

oNet income increased materially to $10.0 million, with adjusted EBITDA up ~ 3x year-over-year and 78% quarter-over-quarter to $19.3 million.

The Company generated $38.4 million in operating cash flow during the first quarter, which partially supported the repayment of debt and funding capex.

oTotal bank debt was reduced to $23.0 million at March 31, 2025, compared to $44.0 million at December 31, 2024, and $77.0 million at March 31, 2024.

oTotal liquidity was $69.0 million at March 31, 2025, compared to $37.8 million at December 31, 2024, and $39.5 million at March 31, 2024.

oCapital expenditures in the first quarter were $11.7 million compared to $14.9 million in the year-ago period.

Hallador continues to focus on forward sales to secure its energy position.

oAt quarter-end, Hallador had total forward energy, capacity and coal sales to 3rd party customers of $1.1 billion through 2029.


Financial Summary ($ in Millions and Unaudited)

    

Q1 2024

    

Q4 2024

Q1 2025

    

Electric Sales

$

60.7

$

69.7

$

85.9

Coal Sales - 3rd Party

$

49.6

$

23.3

$

30.2

Other Revenue

$

1.3

$

1.8

$

1.7

Total Sales and Operating Revenue

$

111.6

$

94.8

$

117.8

Net Income (Loss)

$

(1.7)

$

(215.8)

$

10.0

Operating Cash Flow

$

16.4

$

32.5

$

38.4

Adjusted EBITDA*

$

6.8

$

6.2

$

19.3


*   Non-GAAP financial measure, defined as EBITDA plus effects of certain subsidiary and equity method investment activity, less other amortization, plus certain operating activities including stock-based compensation, asset retirement obligations accretion, less gain on disposal or abandonment of assets, plus other reclassifications such as special non-recurring project expenses.

Adjusted EBITDA should not be considered an alternative to net income, income from operations, cash flows from operating activities or any other measure of financial performance presented in accordance with GAAP. Our method of computing Adjusted EBITDA may not be the same method used to compute similar measures reported by other companies.

Management believes the non-GAAP financial measure, Adjusted EBITDA, is an important measure in analyzing our liquidity and is a key component of certain material covenants contained within our Credit Agreement, specifically the minimum quarterly EBITDA. Noncompliance with the covenants could result in our lenders requiring the Company to immediately repay all amounts borrowed. If we cannot satisfy these financial covenants, we would be prohibited under our Credit Agreement from engaging in certain activities, such as incurring additional indebtedness, making certain payments, and acquiring and disposing of assets. Consequently, Adjusted EBITDA is critical to the assessment of our liquidity. The required amount of Adjusted EBITDA is a variable based on our debt outstanding and/or required debt payments at the time of the quarterly calculation based on a rolling prior 12-month period.

Reconciliation of the non-GAAP financial measure, Adjusted EBITDA, to Income (Loss) before Income taxes, the most comparable GAAP measure, is as follows (in thousands) for the three months ended March 31, 2025 and 2024, respectively.


Reconciliation of GAAP "Income (Loss) before Income Taxes" to non-GAAP "Adjusted EBITDA"

(In $ Thousands and Unaudited)

    

Three Months Ended

    

March 31, 

    

2025

    

2024

NET INCOME (LOSS)

$

9,979

$

(1,696)

Interest expense

 

3,723

 

3,937

Income tax expense (benefit)

 

 

(610)

Depreciation, depletion and amortization

 

14,977

15,443

EBITDA

 

28,679

 

17,074

Other operating revenue

 

7

Stock-based compensation

 

1,084

 

666

Asset retirement obligations accretion

 

427

 

399

Other amortization (1)

 

(11,334)

 

(12,401)

(Gain) loss on disposal or abandonment of assets, net

 

(21)

 

(24)

Loss on extinguishment of debt

853

Equity method investment (loss)

236

249

Other reclassifications

239

Adjusted EBITDA

$

19,310

$

6,823

(1)
Other amortization relates to the non-cash amortization of the Hoosier PPA entered into in connection with the acquisition of the Merom Power Plant in 2022.

Solid Forward Sales Position - Segment Basis, Before Intercompany Eliminations (unaudited):

    

2025

    

2026

    

2027

    

2028

    

2029

    

Total

Power

 

  

 

  

 

  

 

  

 

  

 

  

Energy

 

  

 

  

 

  

 

  

 

  

 

  

Contracted MWh (in millions)

 

3.04

 

3.36

 

1.78

 

1.09

 

0.27

 

9.54

Average contracted price per MWh

$

37.20

$

44.43

$

54.66

$

52.94

$

51.33

 

Contracted revenue (in millions)

$

113.09

$

149.28

$

97.29

$

57.70

$

13.86

$

431.22

Capacity

 

  

 

  

 

  

 

  

 

  

 

  

Average daily contracted capacity MW

 

784

 

733

 

623

 

454

 

100

 

Average contracted capacity price per MWd

$

211

$

230

$

226

$

225

$

230

 

Contracted capacity revenue (in millions)

$

45.45

$

61.54

$

51.40

$

37.33

$

3.47

$

199.19

Total Energy & Capacity Revenue

 

  

 

  

 

  

 

  

 

 

  

Contracted Power revenue (in millions)

$

158.54

$

210.82

$

148.69

$

95.03

$

17.33

$

630.41

Coal

 

  

 

  

 

  

 

  

 

  

 

  

Priced tons - 3rd party (in millions)

 

2.21

 

2.50

 

2.50

 

0.50

 

 

7.71

Avg price per ton - 3rd party

$

50.95

$

55.49

$

56.74

$

59.00

$

 

Contracted coal revenue - 3rd party (in millions)

$

112.60

$

138.73

$

141.85

$

29.50

$

$

422.68

TOTAL CONTRACTED REVENUE (IN MILLIONS) - CONSOLIDATED

$

271.14

$

349.55

$

290.54

$

124.53

$

17.33

$

1,053.09

Priced tons - Intercompany (in millions)

 

1.82

 

2.30

 

2.30

 

2.30

 

 

8.72

Avg price per ton - Intercompany

$

51.00

$

51.00

$

51.00

$

51.00

$

 

Contracted coal revenue - Intercompany (in millions)

$

92.82

$

117.30

$

117.30

$

117.30

$

$

444.72

TOTAL CONTRACTED REVENUE (IN MILLIONS) - SEGMENT

$

363.96

$

466.85

$

407.84

$

241.83

$

17.33

$

1,497.81


Forward-Looking Statements

This release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the "Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). Statements that are not strictly historical statements constitute forward-looking statements and may often, but not always, be identified by the use of such words such as "expects," "believes," "intends," "anticipates," "plans," "estimates," "guidance," "target," "potential," "possible,or "probableor statements that certain actions, events or results "may," "will," "should,or "couldbe taken, occur or be achieved. Forward-looking statements include, without limitation, those relating to our ability to execute definitive agreements with respect to the non-binding term sheet with a leading global data center developer, to execute a strategic transaction that delivers long-term value for our shareholders or to strengthen opportunities for growth and cash flow generation. Forward-looking statements are based on current expectations and assumptions and analyses made by Hallador and its management in light of experience and perception of historical trends, current conditions and expected future developments, as well as other factors appropriate under the circumstances that involve various risks and uncertainties that could cause actual results to differ materially from those reflected in the statements. These risks include, but are not limited to, those set forth in Hallador’s annual report on Form 10-K for the year ended December 31, 2024, and other Securities and Exchange Commission filings. Hallador undertakes no obligation to revise or update publicly any forward-looking statements except as required by law.

Conference Call and Webcast

Hallador management will host a conference call today, May 12, 2025 at 5:00 p.m. Eastern time to discuss its financial and operational results, followed by a question-and-answer period.

Date: Monday, May 12, 2025

Time: 5:00 p.m. Eastern time

Dial-in registration link: here

Live webcast registration link: here

The conference call will also be broadcast live and available for replay in the investor relations section of the Company’s website at www.halladorenergy.com.

About Hallador Energy Company

Hallador Energy Company (Nasdaq: HNRG) is a vertically-integrated Independent Power Producer (IPP) based in Terre Haute, Indiana. The Company has two core businesses: Hallador Power Company, LLC, which produces electricity and capacity at its one Gigawatt (GW) Merom Generating Station, and Sunrise Coal, LLC, which produces and supplies fuel to the Merom Generating Station and other companies. To learn more about Hallador, visit the Company’s website at http://www.halladorenergy.com/.

Company Contact

Marjorie Hargrave

Chief Financial Officer

[email protected]

Investor Relations Contact

Sean Mansouri, CFA

Elevate IR

(720) 330-2829

[email protected]


Hallador Energy Company

Condensed Consolidated Balance Sheets

(in thousands, except per share data)

(unaudited)

    

March 31, 

    

December 31, 

2025

2024

ASSETS

Current assets:

Cash and cash equivalents

$

6,891

 

$

7,232

Restricted cash

 

9,316

 

 

4,921

Accounts receivable

 

12,582

 

 

15,438

Inventory

 

36,318

 

 

36,685

Parts and supplies

 

40,137

 

 

39,104

Prepaid expenses

 

1,808

 

 

1,478

Total current assets

 

107,052

 

 

104,858

Property, plant and equipment:

 

  

 

 

  

Land and mineral rights

 

70,307

 

 

70,307

Buildings and equipment

 

435,329

 

 

429,857

Mine development

 

94,725

 

 

92,458

Finance lease right-of-use assets

 

13,034

 

 

13,034

Total property, plant and equipment

 

613,395

 

 

605,656

Less - accumulated depreciation, depletion and amortization

 

(360,624)

 

 

(347,952)

Total property, plant and equipment, net

 

252,771

 

 

257,704

Equity method investments

 

2,370

 

 

2,607

Other assets

 

3,904

 

 

3,951

Total assets

$

366,097

 

$

369,120

LIABILITIES AND STOCKHOLDERS' EQUITY

 

  

 

 

  

Current liabilities:

 

  

 

 

  

Current portion of bank debt, net

$

16,965

 

$

4,095

Accounts payable and accrued liabilities

 

45,652

 

 

44,298

Current portion of lease financing

 

7,067

 

 

6,912

Contract liabilities - current

 

107,368

 

 

97,598

Total current liabilities

 

177,052

 

 

152,903

Long-term liabilities:

 

  

 

 

  

Bank debt, net

 

4,000

 

 

37,394

Long-term lease financing

 

6,921

 

 

8,749

Asset retirement obligations

 

15,386

 

 

14,957

Contract liabilities - long-term

 

42,539

 

 

49,121

Other

 

4,851

 

 

1,711

Total long-term liabilities

 

73,697

 

 

111,932

Total liabilities

 

250,749

 

 

264,835

Commitments and contingencies (Note 16)

 

  

 

 

  

Stockholders' equity:

 

  

 

 

  

Preferred stock, $.10 par value, 10,000 shares authorized; none issued

 

 

 

Common stock, $.01 par value, 100,000 shares authorized; 42,978 and 42,621 issued and outstanding, as of March 31, 2025 and December 31, 2024, respectively

 

430

 

 

426

Additional paid-in capital

 

190,378

 

 

189,298

Retained earnings (deficit)

 

(75,460)

 

 

(85,439)

Total stockholders’ equity

 

115,348

 

 

104,285

Total liabilities and stockholders’ equity

$

366,097

 

$

369,120


Hallador Energy Company

Condensed Consolidated Statements of Operations

(in thousands, except per share data)

(unaudited)

Three Months Ended March 31, 

    

2025

    

2024

 

SALES AND OPERATING REVENUES:

 

  

 

  

 

Electric sales

$

85,943

$

60,681

Coal sales

30,185

49,630

Other revenues

 

1,659

 

1,263

Total sales and operating revenues

 

117,787

 

111,574

EXPENSES:

 

  

 

  

Fuel

15,210

8,059

Other operating and maintenance costs

28,389

37,262

Cost of purchased power

6,840

1,926

Utilities

4,152

4,594

Labor

27,029

35,168

Depreciation, depletion and amortization

 

14,977

 

15,443

Asset retirement obligations accretion

 

427

 

399

Exploration costs

 

21

 

70

General and administrative

 

6,825

 

5,944

Gain on disposal or abandonment of assets, net

(21)

(24)

Total operating expenses

 

103,849

 

108,841

INCOME FROM OPERATIONS

 

13,938

 

2,733

Interest expense (1)

 

(3,723)

 

(3,937)

Loss on extinguishment of debt

 

 

(853)

Equity method investment (loss)

 

(236)

 

(249)

NET INCOME (LOSS) BEFORE INCOME TAXES

 

9,979

 

(2,306)

INCOME TAX EXPENSE (BENEFIT):

 

  

 

  

Current

 

 

Deferred

 

 

(610)

Total income tax expense (benefit)

 

 

(610)

NET INCOME (LOSS)

$

9,979

$

(1,696)

NET INCOME (LOSS) PER SHARE:

 

  

 

  

Basic

$

0.23

$

(0.05)

Diluted

$

0.23

$

(0.05)

WEIGHTED AVERAGE SHARES OUTSTANDING

 

  

 

  

Basic

 

42,619

 

34,816

Diluted

 

43,462

 

34,816


Hallador Energy Company

Condensed Consolidated Statements of Cash Flows

(in thousands)

(unaudited)

    

Three Months Ended March 31, 

    

2025

    

2024

CASH FLOWS FROM OPERATING ACTIVITIES:

Net income (loss)

$

9,979

$

(1,696)

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

Deferred income tax (benefit)

 

 

(610)

Equity method investment loss

 

236

 

249

Depreciation, depletion and amortization

 

14,977

 

15,443

Loss on extinguishment of debt

 

 

853

Gain on disposal or abandonment of assets, net

 

(21)

 

(24)

Amortization of debt issuance costs

 

497

 

404

Asset retirement obligations accretion

 

427

 

399

Cash paid on asset retirement obligation reclamation

 

(156)

 

(639)

Stock-based compensation

 

1,084

 

666

Amortization of contract liabilities

 

(35,669)

 

(24,529)

Accretion on contract liabilities

1,560

Change in current assets and liabilities:

 

 

Accounts receivable

 

2,856

 

5,709

Inventory

 

367

 

(6,613)

Parts and supplies

 

(1,033)

 

(1,483)

Prepaid expenses

 

(330)

 

(37)

Accounts payable and accrued liabilities

 

3,124

 

(8,015)

Contract liabilities

 

37,297

 

35,355

Other

3,224

937

Net cash provided by operating activities

$

38,419

$

16,369


Hallador Energy Company

Condensed Consolidated Statements of Cash Flows

(in thousands)

(continued)

(unaudited)

Three Months Ended March 31, 

    

2025

    

2024

CASH FLOWS FROM INVESTING ACTIVITIES:

 

  

 

  

Capital expenditures

$

(11,693)

$

(14,874)

Proceeds from sale of equipment

 

21

 

24

Net cash used in investing activities

 

(11,672)

 

(14,850)

CASH FLOWS FROM FINANCING ACTIVITIES:

 

  

 

Payments on bank debt

 

(33,000)

 

(26,500)

Borrowings of bank debt

 

12,000

 

12,000

Payments on lease financing

(1,693)

(1,238)

Proceeds from sale and leaseback arrangement

 

 

1,927

Issuance of related party notes payable

 

 

5,000

Debt issuance costs

 

 

(38)

ATM offering

 

 

6,580

Taxes paid on vesting of RSUs

 

 

(1)

Net cash used in financing activities

 

(22,693)

 

(2,270)

Increase (decrease) in cash, cash equivalents, and restricted cash

 

4,054

 

(751)

Cash, cash equivalents, and restricted cash, beginning of period

 

12,153

 

7,123

Cash, cash equivalents, and restricted cash, end of period

$

16,207

$

6,372

CASH, CASH EQUIVALENTS, AND RESTRICTED CASH:

 

  

 

Cash and cash equivalents

$

6,891

$

1,635

Restricted cash

 

9,316

 

4,737

$

16,207

$

6,372

SUPPLEMENTAL CASH FLOW INFORMATION:

 

  

 

Cash paid for interest

$

1,830

$

3,083

SUPPLEMENTAL NON-CASH FLOW INFORMATION:

 

 

Change in capital expenditures included in accounts payable and prepaid expense

$

(1,649)

$

(5,290)

Stock issued on redemption of convertible notes and interest

$

$

9,721