EX-99.1 2 hnrg-20250317xex99d1.htm EX-99.1

EXHIBIT 99.1

Graphic

Hallador Energy Company Reports Fourth Quarter and Full Year 2024 Financial and Operating Results

- Q4 2024 Total Revenue of $94.2 Million; FY’24 Total Revenue of $404.4 Million -

- Q4 2024 Operating Cash Flow up Materially to $32.5 Million; FY’24 Operating Cash Flow of $65.9 Million -

- Q4 2024 Adjusted EBITDA up ~3x YoY to $6.2 Million; FY’24 Adjusted EBITDA of $16.8 Million -

TERRE HAUTE, Ind., March 17, 2025 – Hallador Energy Company (Nasdaq: HNRG) (“Hallador” or the “Company”) today reported its financial results for the fourth quarter and full year ended December 31, 2024.

“2024 was a transformative year for Hallador as we continued our evolution from a bituminous coal producer to a vertically integrated independent power producer (“IPP”), while also advancing our products and services up the energy value chain,” said Brent Bilsland, President and Chief Executive Officer. “This deliberate transition aligns with market trends and reflects our conviction in the superior economics of the IPP business model. In fall 2024, we reached an important milestone in our transformation by signing a non-binding term sheet with a leading global data center developer on a transaction that would, if completed, sell a majority of our power production and accredited capacity at enhanced margins for more than a decade to come. We are making meaningful progress toward finalizing definitive agreements for this transaction within the exclusivity period that runs from January through early June 2025, further strengthened by our partner’s commitment to pay up to $5 million during this period. While navigating these complex transactions requires coordination across multiple stakeholders and while there can be no assurance that definitive agreements will be entered into, we remain encouraged by our partner’s commitment and believe this strategic partnership will drive long-term value for our shareholders.”

“The ongoing industry shift from dispatchable generators, such as coal and natural gas, to non-dispatchable resources like wind and solar, has increased the value of our Hallador Power subsidiary due to the enhanced reliability, resilience and consistency that we provide over the less predictable non-dispatchables. At the same time, the retirement of coal-based generation has reduced demand for coal supply, impacting the value of our Sunrise Coal subsidiary. In anticipation of these market dynamics, we proactively reduced production volume and shifted our focus away from the higher cost coal reserves, which lowered our operational cash costs in the fourth quarter. These strategic actions along with lower long-term coal price projections resulted in a fourth-quarter non-cash write-down of Sunrise Coal’s carrying value by approximately $215 million, which underscores the foresight of our transition to power generation in the coming years.”

Bilsland continued, “Looking ahead, our focus remains on maximizing the value of our Merom Power Plant while actively pursuing opportunities to acquire additional dispatchable generators that can add durability, scale, and geographic expansion to our electric operations. Additionally, we are forging strong relationships with sophisticated counterparties to secure favorable collateral terms and effectively manage our forward power sales in 2025 and 2026, which we believe will enhance our financial flexibility in the short to medium term. During 2024, we also reduced our bank debt by more than 50% to $44 million at year-end. We are excited about our continued transformation from a commodity-focused coal producer to an IPP with a secure fuel supply, a strategy we believe will unlock expanding energy market margins, drive sustainable growth, and enhance cash flow generation for our shareholders.”

Fourth Quarter 2024 Highlights

Hallador advanced its restructuring efforts for its subsidiary Sunrise Coal, focusing on production optimization and cost reductions to strengthen its operations.

oDuring 2024, the Company reduced its coal production volume by approximately 40% and shifted its focus away from the higher cost portions of its coal reserves. This optimization of coal production reduced Hallador’s operational cash cost structure to better align its coal strategy to support its internal electric generation.

oAs a result of reducing coal production, optimizing its reserve base, and the declining price of contracted coal sales, Hallador realized an approximate $215 million non-cash write down in the fourth quarter associated with the carrying value of its Sunrise Coal subsidiary.

The Company continues to shift its revenue mix to prioritize electric sales as an independent power producer.

oFourth quarter electric sales were $69.7 million or 74% of total Q4 revenue, compared to $37.1 million or 31% of total Q4 revenue in the year-ago period.


oFourth quarter Coal sales were $23.4 million or 25% of total revenue, compared to $81.3 million or 68% of total revenue in the year-ago period.

Hallador continues to focus on forward sales to secure its energy position.

oAt year-end, Hallador had total forward energy, capacity and coal sales to 3rd party customers of $1.1 billion through 2029, up from $937.2 million at the end of the third quarter.

oSubsequent to year end, Hallador signed an exclusive commitment agreement with a leading global data center developer, effective January 2, 2025. This agreement is in furtherance of the previously announced non-binding term sheet signed during the third quarter of 2024, reflecting an important milestone as both the Company and the developer seek to finalize a definitive transaction agreement to support the delivery of energy and capacity (through a utility partner) to a potential data center development within the State of Indiana.  The completion of this proposed transaction is subject to, among other matters, the negotiation and execution of definitive agreements and there can be no assurance that definitive agreements will be entered into or that the proposed transaction will be consummated on the terms or timeframe currently contemplated, or at all.

The Company continues to strengthen its balance sheet.

oTotal bank debt was $44.0 million at December 31, 2024, compared to $70.0 million at September 30, 2024 and $91.5 million at December 31, 2023.

oTotal liquidity was $37.8 million at December 31, 2024 compared to $34.9 million at September 30, 2024 and $26.2 million at December 31, 2023.

Financial Summary ($ in Millions and Unaudited)

    

Q1 2024

    

Q2 2024

    

Q3 2024

Q4 2024

Electric Sales

$

60.7

$

59.4

$

71.7

$

69.7

Coal Sales - 3rd Party

$

49.6

$

32.8

$

31.7

$

23.3

Other Revenue

$

1.3

$

1.0

$

1.4

$

1.8

Total Operating Revenue

$

111.6

$

93.2

$

104.8

$

94.8

Net Income (Loss)

$

(1.7)

$

(10.2)

$

1.6

$

(215.8)

Operating Cash Flow

$

18.5

$

26.1

$

(11.2)

$

32.5

Adjusted EBITDA*

$

6.8

$

(5.8)

$

9.6

$

6.2


*   Non-GAAP financial measure, defined as operating cash flows less effects of certain subsidiary and equity method investment activity, plus bank interest, less effects of working capital period changes, plus other amortization

Adjusted EBITDA should not be considered an alternative to net income, income from operations, cash flows from operating activities or any other measure of financial performance presented in accordance with GAAP. Our method of computing Adjusted EBITDA may not be the same method used to compute similar measures reported by other companies.

Management believes the non-GAAP financial measure, Adjusted EBITDA, is an important measure in analyzing our liquidity and is a key component of certain material covenants contained within our Credit Agreement, specifically the minimum quarterly EBITDA. Noncompliance with the covenants could result in our lenders requiring the Company to immediately repay all amounts borrowed. If we cannot satisfy these financial covenants, we would be prohibited under our Credit Agreement from engaging in certain activities, such as incurring additional indebtedness, making certain payments, and acquiring and disposing of assets. Consequently, Adjusted EBITDA is critical to the assessment of our liquidity. The required amount of Adjusted EBITDA is a variable based on our debt outstanding and/or required debt payments at the time of the quarterly calculation based on a rolling prior 12-month period.

Reconciliation of the non-GAAP financial measure, Adjusted EBITDA, to Income (Loss) before Income taxes, the most comparable GAAP measure, is as follows (in thousands) for the twelve months ended December 31, 2024 and 2023, respectively.


Reconciliation of GAAP "Income (Loss) before Income Taxes" to non-GAAP "Adjusted EBITDA"

(In $ Thousands and Unaudited)

    

Year Ended

    

December 31, 

    

2024

    

2023

NET INCOME (LOSS)

$

(226,138)

$

44,793

Interest expense

 

13,850

 

13,711

Income tax expense (benefit)

(9,404)

4,465

Depreciation, depletion and amortization

65,626

67,211

EBITDA

(156,066)

130,180

Other operating revenue

 

(275)

 

10

Stock-based compensation

4,454

3,554

Asset impairment

 

215,136

 

Asset retirement obligations accretion

 

1,628

 

1,804

Other amortization

(46,310)

(30,613)

(Gain) loss on disposal or abandonment of assets, net

 

(50)

 

398

Loss on extinguishment of debt

 

2,790

 

1,491

Equity method investment (loss)

746

552

Settlement of litigation

 

2,750

 

Other reclassifications

(8,043)

Adjusted EBITDA

$

16,760

$

107,376

Solid Forward Sales Position - Segment Basis, Before Intercompany Eliminations (unaudited):

    

2025

    

2026

    

2027

    

2028

    

2029

    

Total

Power

 

  

 

  

 

  

 

  

 

  

 

  

Energy

 

  

 

  

 

  

 

  

 

  

 

  

Contracted MWh (in millions)

 

4.25

 

3.36

 

1.78

 

1.09

 

0.27

 

10.75

Average contracted price per MWh

$

37.24

$

44.43

$

54.66

$

52.94

$

51.33

Contracted revenue (in millions)

$

158.27

$

149.28

$

97.29

$

57.70

$

13.86

$

476.40

Capacity

 

  

 

  

 

  

 

  

 

  

 

  

Average daily contracted capacity MWh

 

773

 

727

 

623

 

454

 

100

 

Average contracted capacity price per MWd

$

201

$

230

$

226

$

225

$

230

Contracted capacity revenue (in millions)

$

55.95

$

61.12

$

51.40

$

37.33

$

3.47

$

209.27

Total Energy & Capacity Revenue

 

  

 

  

 

  

 

  

 

  

 

  

Contracted Power revenue (in millions)

$

214.22

$

210.40

$

148.69

$

95.03

$

17.33

$

685.67

Coal

 

  

 

  

 

  

 

  

 

  

 

  

Priced tons - 3rd party (in millions)

 

2.95

 

2.50

 

2.50

 

0.50

 

 

8.45

Avg price per ton - 3rd party

$

51.04

$

55.49

$

56.74

$

59.00

$

Contracted coal revenue - 3rd party (in millions)

$

150.57

$

138.73

$

141.85

$

29.50

$

$

460.65

TOTAL CONTRACTED REVENUE (IN MILLIONS) - CONSOLIDATED

$

364.79

$

349.13

$

290.54

$

124.53

$

17.33

$

1,146.32

Priced tons - Intercompany (in millions)

 

2.30

 

2.30

 

2.30

 

2.30

 

 

9.20

Avg price per ton - Intercompany

$

51.00

$

51.00

$

51.00

$

51.00

$

Contracted coal revenue - Intercompany (in millions)

$

117.30

$

117.30

$

117.30

$

117.30

$

$

469.20

TOTAL CONTRACTED REVENUE (IN MILLIONS) - SEGMENT

$

482.09

$

466.43

$

407.84

$

241.83

$

17.33

$

1,615.52


Forward-Looking Statements

This release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the "Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). Statements that are not strictly historical statements constitute forward-looking statements and may often, but not always, be identified by the use of such words such as "expects," "believes," "intends," "anticipates," "plans," "estimates," "guidance," "target," "potential," "possible,or "probableor statements that certain actions, events or results "may," "will," "should,or "couldbe taken, occur or be achieved. Forward-looking statements include, without limitation, those relating to our ability to execute definitive agreements with respect to the non-binding term sheet with a leading global data center developer. Forward-looking statements are based on current expectations and assumptions and analyses made by Hallador and its management in light of experience and perception of historical trends, current conditions and expected future developments, as well as other factors appropriate under the circumstances that involve various risks and uncertainties that could cause actual results to differ materially from those reflected in the statements. These risks include, but are not limited to, those set forth in Hallador’s annual report on Form 10-K for the year ended December 31, 2024, and other Securities and Exchange Commission filings. Hallador undertakes no obligation to revise or update publicly any forward-looking statements except as required by law.

Conference Call and Webcast

Hallador management will host a conference call on Monday, March 17, 2025 at 5:30 p.m. Eastern time to discuss its financial and operational results, followed by a question-and-answer period.

Date: Monday, March 17, 2025

Time: 5:30 p.m. Eastern time

Dial-in registration link: here

Live webcast registration link: here

The conference call will also be broadcast live and available for replay in the investor relations section of the Company’s website at www.halladorenergy.com.


Hallador Energy Company

Condensed Consolidated Balance Sheets

As of December 31,

(in thousands)

(unaudited)

2024

    

2023

ASSETS

Current assets:

Cash and cash equivalents

$

7,232

 

$

2,842

Restricted cash

 

4,921

 

 

4,281

Accounts receivable

 

15,438

 

 

19,937

Inventory

 

36,685

 

 

23,075

Parts and supplies

 

39,104

 

 

38,877

Prepaid expenses

 

1,478

 

 

2,262

Assets held-for-sale

1,540

Total current assets

 

104,858

 

 

92,814

Property, plant and equipment:

 

  

 

 

  

Land and mineral rights

 

70,307

 

 

115,486

Buildings and equipment

 

429,857

 

 

537,131

Mine development

 

92,458

 

 

158,642

Finance lease right-of-use assets

 

13,034

 

 

12,346

Total property, plant and equipment

 

605,656

 

 

823,605

Less - accumulated depreciation, depletion and amortization

 

(347,952)

 

 

(334,971)

Total property, plant and equipment, net

 

257,704

 

 

488,634

Equity method investments

 

2,607

 

 

2,811

Other assets

 

3,951

 

 

5,521

Total assets

$

369,120

 

$

589,780

LIABILITIES AND STOCKHOLDERS' EQUITY

 

  

 

 

  

Current liabilities:

 

  

 

 

  

Current portion of bank debt, net

$

4,095

 

$

24,438

Accounts payable and accrued liabilities

 

44,298

 

 

62,908

Current portion of lease financing

 

6,912

 

 

3,933

Contract liabilities - current

 

97,598

 

 

66,316

Total current liabilities

 

152,903

 

 

157,595

Long-term liabilities:

 

  

 

 

  

Bank debt, net

 

37,394

 

 

63,453

Convertible notes payable

 

 

 

10,000

Convertible notes payable - related party

 

 

 

9,000

Long-term lease financing

 

8,749

 

 

8,157

Deferred income taxes

 

 

 

9,235

Asset retirement obligations

 

14,957

 

 

14,538

Contract liabilities - long-term

 

49,121

 

 

47,425

Other

 

1,711

 

 

1,789

Total long-term liabilities

 

111,932

 

 

163,597

Total liabilities

 

264,835

 

 

321,192

Commitments and contingencies (Note 22)

 

  

 

 

  

Stockholders' equity:

 

  

 

 

  

Preferred stock, $.10 par value, 10,000 shares authorized; none issued

 

 

 

Common stock, $.01 par value, 100,000 shares authorized; 42,621 and 34,052 issued and outstanding, as of December 31, 2024 and December 31, 2023, respectively

 

426

 

 

341

Additional paid-in capital

 

189,298

 

 

127,548

Retained earnings (deficit)

 

(85,439)

 

 

140,699

Total stockholders’ equity

 

104,285

 

 

268,588

Total liabilities and stockholders’ equity

$

369,120

 

$

589,780


Hallador Energy Company

Condensed Consolidated Statements of Operations

For the years ended December 31,

(in thousands, except per share data)

(unaudited)

 

2024

    

2023

SALES AND OPERATING REVENUES:

 

  

 

  

Electric sales

$

261,527

$

267,927

Coal sales

 

137,448

 

361,926

Other revenues

 

5,419

 

5,025

Total sales and operating revenues

 

404,394

 

634,878

EXPENSES:

 

  

 

  

Fuel

49,343

103,388

Other operating and maintenance costs

118,364

199,855

Cost of purchased power

10,888

Utilities

15,914

17,730

Labor

116,164

152,417

Depreciation, depletion and amortization

 

65,626

 

67,211

Asset retirement obligations accretion

 

1,628

 

1,804

Exploration costs

 

260

 

904

General and administrative

 

26,527

 

26,159

Asset impairment

215,136

(Gain) loss on disposal or abandonment of assets, net

(50)

398

Settlement of litigation

2,750

Total operating expenses

 

622,550

 

569,866

INCOME (LOSS) FROM OPERATIONS

 

(218,156)

 

65,012

Interest expense (1)

 

(13,850)

 

(13,711)

Loss on extinguishment of debt

 

(2,790)

 

(1,491)

Equity method investment (loss)

 

(746)

 

(552)

NET INCOME (LOSS) BEFORE INCOME TAXES

 

(235,542)

 

49,258

INCOME TAX EXPENSE (BENEFIT):

 

  

 

  

Current

 

(169)

 

(164)

Deferred

 

(9,235)

 

4,629

Total income tax expense (benefit)

 

(9,404)

 

4,465

NET INCOME (LOSS)

$

(226,138)

$

44,793

NET INCOME (LOSS) PER SHARE:

 

  

 

  

Basic

$

(5.72)

$

1.35

Diluted

$

(5.72)

$

1.25

WEIGHTED AVERAGE SHARES OUTSTANDING

 

  

 

  

Basic

 

39,504

 

33,133

Diluted

 

39,504

 

36,827


Hallador Energy Company

Condensed Consolidated Statements of Cash Flows

For the years ended December 31,

(in thousands)

(unaudited)

    

2024

    

2023

CASH FLOWS FROM OPERATING ACTIVITIES:

 

  

 

  

Net income (loss)

$

(226,138)

$

44,793

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

  

Deferred income tax (benefit)

 

(9,235)

 

4,629

Equity method investment (loss)

 

746

 

552

Cash distribution - equity method investment

 

 

625

Depreciation, depletion and amortization

 

65,626

 

67,211

Asset impairment

215,136

Loss on extinguishment of debt

 

2,790

 

1,491

(Gain) loss on disposal or abandonment of assets, net

 

(50)

 

398

Amortization of debt issuance costs

 

1,747

 

3,233

Asset retirement obligations accretion

 

1,628

 

1,804

Cash paid on asset retirement obligation reclamation

 

(1,407)

 

(3,384)

Stock-based compensation

 

4,454

 

3,554

Amortization of contract asset and contract liabilities

 

(70,203)

 

(97,018)

Director fees paid in stock

150

Change in current assets and liabilities:

 

 

  

Accounts receivable

 

4,499

 

9,952

Inventory

 

(13,610)

 

15,548

Parts and supplies

 

(227)

 

(10,582)

Prepaid expenses

 

784

 

1,186

Accounts payable and accrued liabilities

 

(14,580)

 

(18,992)

Contract liabilities

 

103,181

 

33,804

Other

 

643

 

610

Net cash provided by operating activities

$

65,934

$

59,414


Hallador Energy Company

Condensed Consolidated Statements of Cash Flows

For the years ended December 31,

(in thousands)

(continued)

(unaudited)

    

2024

    

2023

CASH FLOWS FROM INVESTING ACTIVITIES:

 

  

 

  

Capital expenditures

$

(53,367)

$

(75,352)

Proceeds from sale of equipment

 

4,239

 

62

Proceeds from held-for-sale assets

3,200

Investment in equity method investments

(542)

Net cash used in investing activities

 

(46,470)

 

(75,290)

CASH FLOWS FROM FINANCING ACTIVITIES:

 

  

 

  

Payments on bank debt

 

(147,000)

 

(59,713)

Borrowings of bank debt

 

99,500

 

66,000

Payments on lease financing

(5,633)

Proceeds from sale and leaseback arrangement

 

5,134

 

11,082

Issuance of related party notes payable

 

5,000

 

Payments on related party notes payable

 

(5,000)

 

Debt issuance costs

 

(673)

 

(6,013)

ATM offering

 

34,515

 

7,318

Taxes paid on vesting of RSUs

 

(277)

 

(2,101)

Net cash provided by (used in) financing activities

 

(14,434)

 

16,573

Increase in cash, cash equivalents, and restricted cash

 

5,030

 

697

Cash, cash equivalents, and restricted cash, beginning of year

 

7,123

 

6,426

Cash, cash equivalents, and restricted cash, end of year

$

12,153

$

7,123

CASH, CASH EQUIVALENTS, AND RESTRICTED CASH:

 

  

 

  

Cash and cash equivalents

$

7,232

$

2,842

Restricted cash

 

4,921

 

4,281

$

12,153

$

7,123

SUPPLEMENTAL CASH FLOW INFORMATION:

 

  

 

  

Cash paid for interest

$

10,511

$

9,966

SUPPLEMENTAL NON-CASH FLOW INFORMATION:

 

 

  

Change in capital expenditures included in accounts payable and prepaid expense

$

356

$

1,882

About Hallador Energy Company

Hallador Energy Company (Nasdaq: HNRG) is a vertically-integrated Independent Power Producer (IPP) based in Terre Haute, Indiana. The Company has two core businesses: Hallador Power Company, LLC, which produces electricity and capacity at its one Gigawatt (GW) Merom Generating Station, and Sunrise Coal, LLC, which produces and supplies fuel to the Merom Generating Station and other companies. To learn more about Hallador, visit the Company’s website at www.halladorenergy.com.

Company Contact

Marjorie Hargrave

Chief Financial Officer

(303) 917-0777

[email protected]


Investor Relations Contact

Sean Mansouri, CFA

Elevate IR

(720) 330-2829

[email protected]