EX-99.1 2 a25q1earningsex991.htm EX-99.1 Document

Exhibit 99.1
The First Bancorp Announces First Quarter Results
2025 Q1 Results Highlighted by Strong Year-Over-Year Net Income Growth, Net Interest Margin Expansion, and Continued Favorable Asset Quality
DAMARISCOTTA, ME, April 23, 2025--(BUSINESS WIRE)--The First Bancorp (Nasdaq: FNLC), ("the Company", "we", "us", "our"), parent company of First National Bank, today reported unaudited results for the quarter ended March 31, 2025. Net income for the period was $7.1 million with fully diluted earnings per share of $0.63.

First Quarter Notable Items:
•Net Income growth of 17.5% from Q1 2024; diluted EPS growth of 17.0%
•PTPP Net Income growth of 32.5% from Q1 2024
•Efficiency Ratio improved to 56.9% from 61.1% in Q1 2024
•Net Interest Margin increased by 6 basis points from Q4 2024
•Total assets reached $3.19 billion, an increase of $30.4 million in Q1
•Loan balances grew in Q1 at an annualized rate of 7.3% to $2.38 billion
•Ratio of Non-Performing Assets to Total Assets of 0.19%
•Quarterly shareholder dividend of $0.36 per share

CEO COMMENTS
"I am pleased to report our results for the first quarter of 2025," commented Tony C. McKim, the Company's President and Chief Executive Officer. "Net income for the quarter increased 17.5% from the first quarter of 2024, and diluted earnings per share increased 17.0%.
"We continue to make solid progress in restoring earnings to our historical performance levels. Our net interest margin improved to 2.48% in the first quarter of 2025, a lift of 26 basis points from the 2.22% margin for the same period a year ago, driven by increased earning asset yields and stabilized funding costs. Non-interest income expanded nearly 10% year-over-year with healthy revenue gains in most business lines, while operating expenses increased by just over 9%, centered
1






primarily in employee costs, which were influenced by several one-time events and higher benefit expenses.
"Balance sheet expansion in the first quarter was measured and targeted within the loan portfolio," continued Mr. McKim. "Our lending teams continue to help build the communities we serve, with first quarter new loan production of over $147 million going to well-qualified borrowers at pricing that aligns with the Bank's balance sheet. At the same time, our deposit gathering and support teams work tirelessly to ensure positive experiences and successful outcomes for our expanding customer base. Asset quality remains quite favorable, and capital and liquidity positions continue to be strong. The year is off to a very solid start."
OPERATING RESULTS Q1 2025 v. Q1 2024 (prior year quarter)
Net income was $7.1 million for the three months ended March 31, 2025, an increase of $1.1 million or 17.5% from the first quarter of 2024. On a Pre-Tax, Pre-Provision ("PTPP") basis, earnings for the quarter were $9.0 million, an increase of $2.2 million, or 32.5% from the prior year quarter.
Net interest income was $17.8 million for the three months ended March 31, 2025, an increase of $2.9 million or 19.6% from the first quarter of 2024, and the best three-month period since the first quarter of 2023. Net interest margin improved to 2.48% for the first quarter of 2025, up from 2.22% in the prior year quarter. The 26 basis point lift in margin was the result of a 20 basis point increase in the tax equivalent yield on earning assets coupled with an 8 basis point decrease in the cost of total liabilities. Earning assets averaged a yield of 5.28% for the three months ended March 31, 2025, while total liabilities carried an average cost of 3.27%.
A provision for credit losses of $392,000 was recorded in the first quarter of 2025, compared with a reverse provision of $513,000 in the first quarter of 2024. The current period expense consisted of a $396,000 provision to the allowance for credit losses on loans, and minor adjustments to the reserves for held-to-maturity securities and unfunded commitments.
Total non-interest income was $4.0 million for the three months ended March 31, 2025, an increase of $362,000, or 9.9% from first quarter of 2024. The increase was centered in revenue earned by First National Wealth Management, which was up 10.9% from the prior year period, and revenue earned on customer derivative transactions.
Total non-interest expense for the three months ended March 31, 2025, was $12.8 million, an increase of $1.1 million, or 9.2%, from the first quarter of 2024. The period-to-period change is mostly attributable to employee salaries and benefits, resulting from increased health insurance costs, one-time retirement payouts and normalization of incentive compensation accruals. The
2






Company's efficiency ratio for the first quarter of 2025 was 56.93%, improved from 61.15% in the prior year period.
OPERATING RESULTS Q1 2025 v. Q4 2024 (linked quarter)
Net income was $7.1 million for the three months ended March 31, 2025, a decrease of $205,000 or 2.8% from the fourth quarter of 2024.
Net interest income of $17.8 million for the three months ended March 31, 2025, was an increase of $246,000 or 1.4% from the linked quarter. The net interest margin of 2.48% in the first quarter of 2025 was an improvement of 6 basis points. Margin improvement was driven by a 6 basis point decrease in the cost of total liabilities to an average of 3.27% for the first quarter. The tax equivalent yield on earning assets increased 3 basis points to 5.28%.
Total non-interest income of $4.0 million for the three months ended March 31, 2025, was down $434,000 from the linked quarter. The change is centered in a $402,000 decrease in Debit Card income, attributable primarily to incentive payments received in the fourth quarter of 2024 and volume effects from holiday shopping.
Total non-interest expense for the three months ended March 31, 2025 was $12.8 million, an increase of $699,000, or 5.8%, from the linked quarter. The change is mostly attributable to employee salaries and benefits resulting from one-time retirement payouts, lower salary deferrals, and higher payroll taxes, along with an increase in FDIC insurance premiums.
LOANS, TOTAL ASSETS & FUNDING
Total assets at March 31, 2025, were $3.19 billion, up $30.4 million in the first quarter and up $209.2 million from a year ago. Earning assets increased $28.6 million during the quarter comprised primarily of an increase in loans of $42.2 million, partially countered by a decrease in interest earning cash balances. Earning assets have increased by $207.2 million since March 31, 2024, centered in loan growth of $209.4 million.
Loan growth in the first quarter came at an annualized rate of 7.3% and was led by commercial credit. Commercial and industrial balances increased $14.0 million and multifamily loan balances increased $22.3 million; commercial real estate balances fell by $1.8 million and municipal loans were down $6.7 million. The residential term and home equity segments also contributed to loan portfolio growth, with each up $8.5 million in the first quarter.
Total deposits at March 31, 2025 were $2.71 billion, down $13.9 million during the period, and up $162.3 million, or 6.4%, from March 31, 2024. Non-maturity deposits followed normal seasonal patterns and were down $68.6 million in the first quarter, while time deposits increased $54.7
3






million; borrowed funds increased $39.2 million, principally in short-term FHLB advances. Uninsured deposits as of March 31, 2025, were estimated at 17.6% of total deposits, and 74% of uninsured deposits were fully collateralized. Available day-one liquidity was $700 million, sufficient to cover 147% of estimated uninsured deposits.
ASSET QUALITY
Asset quality remains favorable. As of March 31, 2025, the ratio of non-performing assets to total assets was 0.19%, up slightly from the 0.14% and 0.09% of total assets reported as of December 31, 2024 and March 31, 2024, respectively. The ratio of non-performing loans to total loans was 0.25% as of March 31, 2025, as compared to 0.18% and 0.12% reported as of December 31, 2024 and March 31, 2024, respectively. Past due loans remain low at 0.33% of total loans as of March 31, 2025, down from 0.40% of total loans as of December 31, 2024 and up from 0.09% of total loans as of March 31, 2024.
The Allowance for Credit Losses ("ACL") on Loans stood at 1.05% of total loans as of March 31, 2025, as compared to an ACL of 1.06% and 1.11% of total loans as of December 31, 2024, and March 31, 2024, respectively. Net loan charge-offs in the first quarter totaled $153,000, representing an annualized rate of 0.03% of total loans, in line with outcomes over the past several years.
CAPITAL
The Company’s regulatory capital position remained strong as of March 31, 2025. The Leverage Capital ratio was an estimated 8.42% as of March 31, 2025, as compared to the 8.47% and 8.67% reported as of December 31, 2024, and as of March 31, 2024, respectively, with period-to-period changes attributable primarily to earning asset growth. The estimated Total Risk-Based Capital ratio was 13.15% as of March 31, 2025, as compared to the 13.22% and 13.54% reported as of December 31, 2024, and as of March 31, 2024, respectively. The Company's tangible book value per share was $20.44 as of March 31, 2025, up from $19.87 as of December 31, 2024 and up from $19.03 as of March 31, 2024. Earning asset growth during the quarter, coupled with a smaller unrealized loss position on available-for-sale securities, produced a Tangible Common Equity ratio of 7.25% as of March 31, 2025, up from 7.09% as of December 31, 2024 and 7.19% as of March 31, 2024.


4






DIVIDEND
On March 27, 2025, the Company's Board of Directors declared a first quarter dividend of $0.36 per share. The dividend was paid on April 18, 2025, to shareholders of record as of April 8, 2025.
ABOUT THE FIRST BANCORP
The First Bancorp, the parent company of First National Bank, is based in Damariscotta, Maine. Founded in 1864, First National Bank is a full-service community bank with $3.16 billion in assets. The Bank provides a complete array of commercial and retail banking services through eighteen locations in mid-coast and eastern Maine. First National Wealth Management, a division of the Bank, provides investment management and trust services to individuals, businesses, and municipalities. More information about The First Bancorp, First National Bank and First National Wealth Management may be found at www.thefirst.com.
5






The First Bancorp
Consolidated Balance Sheets (Unaudited)
In thousands of dollars, except per share dataMarch 31, 2025December 31, 2024March 31, 2024
Assets
Cash and due from banks$26,432 $27,636 $23,875 
Interest-bearing deposits in other banks2,938 22,100 2,911 
Securities available-for-sale280,764 274,680 274,451 
Securities held-to-maturity368,571 369,704 379,453 
Restricted equity securities, at cost7,509 7,203 5,933 
Loans2,383,150 2,340,940 2,173,746 
Less allowance for credit losses25,114 24,871 24,207 
Net loans2,358,036 2,316,069 2,149,539 
Accrued interest receivable17,923 13,976 15,970 
Premises and equipment28,626 27,855 28,435 
Other real estate owned— 173 — 
Goodwill30,646 30,646 30,646 
Other assets65,927 66,968 66,957 
Total assets$3,187,372 $3,157,010 $2,978,170 
Liabilities
Demand deposits$267,876 $292,255 $262,652 
NOW deposits613,245 676,107 618,554 
Money market deposits398,966 376,627 321,822 
Savings deposits261,732 265,451 280,533 
Certificates of deposit754,558 702,632 655,576 
Certificates $100,000 to $250,000241,536 225,106 244,148 
Certificates $250,000 and over173,422 187,073 165,703 
Total deposits2,711,335 2,725,251 2,548,988 
Borrowed funds185,444 146,278 154,779 
Other liabilities30,912 32,988 31,779 
Total Liabilities2,927,691 2,904,517 2,735,546 
Shareholders' equity
Common stock112 112 111 
Additional paid-in capital72,355 71,832 70,506 
Retained earnings225,592 222,823 213,839 
Net unrealized loss on securities available-for-sale(38,702)(42,671)(42,816)
Net unrealized loss on securities transferred from available-for-sale to held-to-maturity(45)(47)(54)
Net unrealized gain on cash flow hedging derivative instruments82 157 735 
Net unrealized gain on postretirement costs287 287 303 
Total shareholders' equity259,681 252,493 242,624 
Total liabilities & shareholders' equity$3,187,372 $3,157,010 $2,978,170 
Common Stock
Number of shares authorized18,000,000 18,000,000 18,000,000 
Number of shares issued and outstanding11,196,881 11,155,528 11,130,933 
Book value per common share$23.19 $22.63 $21.80 
Tangible book value per common share$20.44 $19.87 $19.03 

6






The First Bancorp
Consolidated Statements of Income (Unaudited)
In thousands of dollars, except per share dataFor the quarter ended
March 31, 2025December 31, 2024March 31, 2024
Interest income
Interest and fees on loans$33,924 $33,899 $30,204 
Interest on deposits with other banks56 360 78 
Interest and dividends on investments4,729 4,740 4,706 
     Total interest income38,709 38,999 34,988 
Interest expense
Interest on deposits19,269 20,300 19,177 
Interest on borrowed funds1,641 1,146 931 
     Total interest expense20,910 21,446 20,108 
Net interest income17,799 17,553 14,880 
Credit loss expense (reduction) 392 1,164 (513)
Net interest income after provision for credit losses17,407 16,389 15,393 
Non-interest income
Investment management and fiduciary income1,317 1,274 1,188 
Service charges on deposit accounts531 496 499 
Mortgage origination and servicing income195 282 130 
Debit card income1,170 1,572 1,186 
Other operating income789 812 637 
     Total non-interest income4,002 4,436 3,640 
Non-interest expense
Salaries and employee benefits6,850 6,462 6,057 
Occupancy expense877 841 866 
Furniture and equipment expense1,462 1,440 1,389 
FDIC insurance premiums694 629 564 
Amortization of identified intangibles7 6 7 
Other operating expense2,954 2,767 2,878 
     Total non-interest expense12,844 12,145 11,761 
Income before income taxes8,565 8,680 7,272 
Applicable income taxes1,488 1,398 1,251 
Net Income$7,077 $7,282 $6,021 
Basic earnings per share$0.64 $0.66 $0.55 
Diluted earnings per share$0.63 $0.65 $0.54 









7






The First Bancorp
Selected Financial Data (Unaudited)
  
Dollars in thousands, except for per share amountsAs of and for the quarter ended
March 31, 2025December 31, 2024March 31, 2024
Summary of Operations
Interest Income$38,709 $38,999 $34,988 
Interest Expense20,910 21,446 20,108 
Net Interest Income17,799 17,553 14,880 
Credit loss expense (reduction)392 1,164 (513)
Non-Interest Income4,002 4,436 3,640 
Non-Interest Expense12,844 12,145 11,761 
Net Income7,077 7,282 6,021 
Per Common Share Data
Basic Earnings per Share$0.639 $0.658 $0.546 
Diluted Earnings per Share0.633 0.653 0.541 
Cash Dividends Declared0.360 0.360 0.350 
Book Value per Common Share23.19 22.63 21.80 
Tangible Book Value per Common Share20.44 19.87 19.03 
Market Value24.72 27.35 24.64 
Financial Ratios
Return on Average Equity1
11.13 %11.27 %9.92 %
Return on Average Tangible Common Equity1
12.64 %12.81 %11.36 %
Return on Average Assets1
0.91 %0.92 %0.82 %
Average Equity to Average Assets8.15 %8.17 %8.26 %
Average Tangible Equity to Average Assets7.17 %7.19 %7.22 %
Net Interest Margin Tax-Equivalent1
2.48 %2.42 %2.22 %
Dividend Payout Ratio56.34 %54.71 %63.64 %
Allowance for Credit Losses/Total Loans1.05 %1.06 %1.11 %
Non-Performing Loans to Total Loans0.25 %0.18 %0.12 %
Non-Performing Assets to Total Assets0.19 %0.14 %0.09 %
Efficiency Ratio56.93 %53.39 %61.15 %
At Period End
Total Assets$3,187,372 $3,157,010 $2,978,170 
Total Loans2,383,150 2,340,940 2,173,746 
Total Investment Securities656,844 651,587 659,837 
Total Deposits2,711,335 2,725,251 2,548,988 
Total Shareholders' Equity259,681 252,493 242,624 
1Annualized using a 365-day basis for 2025 and a 366-day basis for 2024.



8






Use of Non-GAAP Financial Measures
Certain information in this release contains financial information determined by methods other than in accordance with accounting principles generally accepted in the United States of America (“GAAP”). Management uses these “non-GAAP” measures in its analysis of the Company's performance (including for purposes of determining the compensation of certain executive officers and other Company employees) and believes that these non-GAAP financial measures provide a greater understanding of ongoing operations and enhance comparability of results with prior periods and with other financial institutions, as well as demonstrating the effects of significant gains and charges in the current period, in light of the disclosure practices employed by many other publicly-traded financial institutions. The Company believes that a meaningful analysis of its financial performance requires an understanding of the factors underlying that performance. Management believes that investors may use these non-GAAP financial measures to analyze financial performance without the impact of unusual items that may obscure trends in the Company's underlying performance. These disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.
In several places net interest income is calculated on a fully tax-equivalent basis. Specifically included in interest income was tax-exempt interest income from certain investment securities and loans. An amount equal to the tax benefit derived from this tax-exempt income has been added back to the interest income total which, as adjusted, increased net interest income accordingly. Management believes the disclosure of tax-equivalent net interest income information improves the clarity of financial analysis, and is particularly useful to investors in understanding and evaluating the changes and trends in the Company's results of operations. Other financial institutions commonly present net interest income on a tax-equivalent basis. This adjustment is considered helpful in the comparison of one financial institution's net interest income to that of another institution, as each will have a different proportion of tax-exempt interest from its earning assets. Moreover, net interest income is a component of a second financial measure commonly used by financial institutions, net interest margin, which is the ratio of net interest income to average earning assets. For purposes of this measure as well, other financial institutions generally use tax-equivalent net interest income to provide a better basis of comparison from institution to institution. The Company follows these practices.
The following table provides a reconciliation of tax-equivalent financial information to the Company's consolidated financial statements, which have been prepared in accordance with GAAP. A 21.0% tax rate was used in both 2025 and 2024.
 For the quarters ended
In thousands of dollarsMarch 31, 2025December 31, 2024March 31, 2024
Net interest income as presented$17,799 $17,553 $14,880 
Effect of tax-exempt income711 $708 669 
Net interest income, tax equivalent$18,510 $18,261 $15,549 
The Company presents its efficiency ratio using non-GAAP information which is most commonly used by financial institutions. The GAAP-based efficiency ratio is non-interest expenses divided by net interest income plus non-interest income from the Consolidated Statements of Income. The non-GAAP efficiency ratio excludes securities losses and provision for credit losses on securities from non-interest expenses, excludes securities gains from non-interest income, and adds the tax-
9






equivalent adjustment to net interest income. The following table provides a reconciliation between the GAAP and non-GAAP efficiency ratio:
 For the quarters ended
In thousands of dollarsMarch 31, 2025December 31, 2024March 31, 2024
Non-interest expense, as presented$12,844 $12,145 $11,761 
Net interest income, as presented17,799 17,553 14,880 
Effect of tax-exempt interest income711 708 669 
Non-interest income, as presented4,002 4,436 3,640 
Effect of non-interest tax-exempt income48 49 45 
Adjusted net interest income plus non-interest income$22,560 $22,746 $19,234 
Non-GAAP efficiency ratio56.93 %53.39 %61.15 %
GAAP efficiency ratio58.91 %55.23 %63.50 %
The Company presents certain information based upon tangible common equity instead of total shareholders' equity. The difference between these two measures is the Company's intangible assets, specifically goodwill from prior acquisitions. Management, banking regulators and many stock analysts use the tangible common equity ratio and the tangible book value per common share in conjunction with more traditional bank capital ratios to compare the capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets, typically stemming from the use of the purchase accounting method in accounting for mergers and acquisitions. The following table provides a reconciliation of average tangible common equity to the Company's consolidated financial statements, which have been prepared in accordance with U.S. GAAP:
 For the quarters ended
In thousands of dollarsMarch 31, 2025December 31, 2024March 31, 2024
Average shareholders' equity as presented$257,807 $257,034 $244,083 
Less intangible assets(30,801)(30,827)(30,827)
Tangible average shareholders' equity$227,006 $226,207 $213,256 
To provide period-to-period comparison of operating results prior to consideration of credit loss provision and income taxes, the non-GAAP measure of PTPP Net Income is presented. The following table provides a reconciliation to Net Income:
For the quarters ended
In thousands of dollarsMarch 31, 2025December 31, 2024March 31, 2024
Net Income, as presented$7,077 $7,282 $6,021 
Add: credit loss (reduction) expense392 1,164 (513)
Add: income taxes1,488 1,398 1,251 
Pre-Tax, pre-provision net income$8,957 $9,844 $6,759 





10






Forward-Looking and Cautionary Statements
Except for the historical information and discussions contained herein, statements contained in this release may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These statements involve a number of risks, uncertainties and other factors that could cause actual results and events to differ materially, as discussed in the Company's filings with the Securities and Exchange Commission.
Category: Earnings
Source: The First Bancorp

The First Bancorp
Richard M. Elder, EVP, Chief Financial Officer
207-563-3195
rick.elder@thefirst.com

11