86.9 0000750574 --12-31 2026 Q1 False 0.01 200000 - - 0.01 8500000 463436 - - - - - - - - Yes Yes 0000750574 2026-01-01 2026-03-31 0000750574 2026-03-31 0000750574 aubn:CommercialAndIndustrialLoansMember 2025-01-01 2025-03-31 0000750574 aubn:ConstructionAndLandDevelopmentLoansMember 2025-01-01 2025-03-31 0000750574 aubn:CommercialRealEstateLoansTotalMember 2025-01-01 2025-03-31 0000750574 aubn:ResidentialRealEstateLoansTotalMember 2025-01-01 2025-03-31 0000750574 aubn:ConsumerInstallmentAndRevolvingLoansMember 2025-01-01 2025-03-31 0000750574 2025-01-01 2025-03-31 0000750574 aubn:ConsumerInstallmentAndRevolvingLoansMember 2026-01-01 2026-03-31 0000750574 aubn:CommercialAndIndustrialLoansMember 2026-01-01 2026-03-31 0000750574 aubn:ConstructionAndLandDevelopmentLoansMember 2026-01-01 2026-03-31 0000750574 aubn:CommercialRealEstateLoansTotalMember 2026-01-01 2026-03-31 0000750574 aubn:ResidentialRealEstateLoansTotalMember 2026-01-01 2026-03-31 0000750574 us-gaap:FairValueMeasurementsRecurringMember 2026-03-31 0000750574 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel1Member 2026-03-31 0000750574 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel2Member 2026-03-31 0000750574 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel3Member 2026-03-31 0000750574 us-gaap:FairValueMeasurementsRecurringMember 2025-12-31 0000750574 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel1Member 2025-12-31 0000750574 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel2Member 2025-12-31 0000750574 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel3Member 2025-12-31 0000750574 aubn:CommercialAndIndustrialLoansMember 2025-12-31 0000750574 aubn:ConstructionAndLandDevelopmentLoansMember 2025-12-31 0000750574 aubn:CommercialRealEstateOwnerOccupiedLoansMember 2025-12-31 0000750574 aubn:CommercialRealEstateMultifamilyMember 2025-12-31 0000750574 aubn:CommercialRealEstateOtherLoansMember 2025-12-31 0000750574 aubn:CommercialRealEstateLoansTotalMember 2025-12-31 0000750574 aubn:ResidentialRealEstateConsumerMortgageLoansMember 2025-12-31 0000750574 aubn:ResidentialRealEstateInvestmentPropertyLoansMember 2025-12-31 0000750574 aubn:ResidentialRealEstateLoansTotalMember 2025-12-31 0000750574 aubn:ConsumerInstallmentAndRevolvingLoansMember 2025-12-31 0000750574 2025-12-31 0000750574 aubn:CommercialRealEstateMultifamilyMember 2026-03-31 0000750574 us-gaap:FairValueMeasurementsNonrecurringMember 2025-12-31 0000750574 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsNonrecurringMember 2025-12-31 0000750574 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsNonrecurringMember 2025-12-31 0000750574 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsNonrecurringMember 2025-12-31 0000750574 us-gaap:CarryingReportedAmountFairValueDisclosureMember 2026-03-31 0000750574 us-gaap:CarryingReportedAmountFairValueDisclosureMember 2025-12-31 0000750574 us-gaap:FairValueMeasurementsNonrecurringMember aubn:MortgageServicingRightsMember 2026-03-31 0000750574 us-gaap:FairValueMeasurementsNonrecurringMember 2026-03-31 0000750574 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsNonrecurringMember 2026-03-31 0000750574 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsNonrecurringMember 2026-03-31 0000750574 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsNonrecurringMember 2026-03-31 0000750574 us-gaap:EstimateOfFairValueFairValueDisclosureMember 2026-03-31 0000750574 us-gaap:FairValueInputsLevel1Member us-gaap:EstimateOfFairValueFairValueDisclosureMember 2026-03-31 0000750574 us-gaap:FairValueInputsLevel2Member us-gaap:EstimateOfFairValueFairValueDisclosureMember 2026-03-31 0000750574 us-gaap:FairValueInputsLevel3Member us-gaap:EstimateOfFairValueFairValueDisclosureMember 2026-03-31 0000750574 us-gaap:EstimateOfFairValueFairValueDisclosureMember 2025-12-31 0000750574 us-gaap:FairValueInputsLevel1Member us-gaap:EstimateOfFairValueFairValueDisclosureMember 2025-12-31 0000750574 us-gaap:FairValueInputsLevel2Member us-gaap:EstimateOfFairValueFairValueDisclosureMember 2025-12-31 0000750574 us-gaap:FairValueInputsLevel3Member us-gaap:EstimateOfFairValueFairValueDisclosureMember 2025-12-31 0000750574 2025-03-31 0000750574 us-gaap:CommonStockMember 2025-12-31 0000750574 us-gaap:AdditionalPaidInCapitalMember 2025-12-31 0000750574 us-gaap:RetainedEarningsMember 2025-12-31 0000750574 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2025-12-31 0000750574 us-gaap:TreasuryStockCommonMember 2025-12-31 0000750574 us-gaap:CommonStockMember 2024-12-31 0000750574 us-gaap:AdditionalPaidInCapitalMember 2024-12-31 0000750574 us-gaap:RetainedEarningsMember 2024-12-31 0000750574 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-12-31 0000750574 us-gaap:TreasuryStockCommonMember 2024-12-31 0000750574 aubn:CommercialRealEstateHotelMotelMember 2025-12-31 0000750574 us-gaap:FairValueMeasurementsNonrecurringMember aubn:ImpairedLoansMember 2025-12-31 0000750574 aubn:MortgageServicingRightsMember us-gaap:FairValueMeasurementsNonrecurringMember 2025-12-31 0000750574 aubn:MortgageServicingRightsMember us-gaap:FairValueMeasurementsNonrecurringMember aubn:DiscountedCashFlowDiscountRateMember srt:WeightedAverageMember 2025-12-31 0000750574 aubn:MortgageServicingRightsMember us-gaap:FairValueMeasurementsNonrecurringMember srt:WeightedAverageMember aubn:DiscountedCashFlowPrepaymentSpeedMember 2025-12-31 0000750574 us-gaap:FairValueMeasurementsNonrecurringMember aubn:ImpairedLoansMember srt:WeightedAverageMember aubn:AppraisalAppraisalDiscountMember 2025-12-31 0000750574 aubn:MortgageServicingRightsMember us-gaap:FairValueMeasurementsNonrecurringMember aubn:DiscountedCashFlowDiscountRateMember srt:MinimumMember 2026-03-31 0000750574 aubn:MortgageServicingRightsMember us-gaap:FairValueMeasurementsNonrecurringMember aubn:DiscountedCashFlowDiscountRateMember srt:MaximumMember 2026-03-31 0000750574 aubn:MortgageServicingRightsMember us-gaap:FairValueMeasurementsNonrecurringMember aubn:DiscountedCashFlowDiscountRateMember srt:WeightedAverageMember 2026-03-31 0000750574 aubn:MortgageServicingRightsMember us-gaap:FairValueMeasurementsNonrecurringMember aubn:DiscountedCashFlowPrepaymentSpeedMember srt:MinimumMember 2026-03-31 0000750574 aubn:MortgageServicingRightsMember us-gaap:FairValueMeasurementsNonrecurringMember aubn:DiscountedCashFlowPrepaymentSpeedMember srt:MaximumMember 2026-03-31 0000750574 aubn:MortgageServicingRightsMember us-gaap:FairValueMeasurementsNonrecurringMember srt:WeightedAverageMember aubn:DiscountedCashFlowPrepaymentSpeedMember 2026-03-31 0000750574 2024-12-31 0000750574 us-gaap:USTreasuryAndGovernmentMember 2026-03-31 0000750574 us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember 2026-03-31 0000750574 us-gaap:USStatesAndPoliticalSubdivisionsMember 2026-03-31 0000750574 us-gaap:USTreasuryAndGovernmentMember 2025-12-31 0000750574 us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember 2025-12-31 0000750574 us-gaap:USStatesAndPoliticalSubdivisionsMember 2025-12-31 0000750574 us-gaap:CommonStockMember 2025-03-31 0000750574 us-gaap:CommonStockMember 2026-01-01 2026-03-31 0000750574 us-gaap:AdditionalPaidInCapitalMember 2026-01-01 2026-03-31 0000750574 us-gaap:RetainedEarningsMember 2026-01-01 2026-03-31 0000750574 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2026-01-01 2026-03-31 0000750574 us-gaap:TreasuryStockCommonMember 2026-01-01 2026-03-31 0000750574 us-gaap:CommonStockMember 2025-01-01 2025-03-31 0000750574 us-gaap:AdditionalPaidInCapitalMember 2025-01-01 2025-03-31 0000750574 us-gaap:RetainedEarningsMember 2025-01-01 2025-03-31 0000750574 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2025-01-01 2025-03-31 0000750574 us-gaap:TreasuryStockCommonMember 2025-01-01 2025-03-31 0000750574 2026-05-12 0000750574 us-gaap:AdditionalPaidInCapitalMember 2025-03-31 0000750574 us-gaap:RetainedEarningsMember 2025-03-31 0000750574 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2025-03-31 0000750574 us-gaap:TreasuryStockCommonMember 2025-03-31 0000750574 aubn:ImpairedLoansMember aubn:AppraisalAppraisalDiscountMember srt:MinimumMember us-gaap:FairValueMeasurementsNonrecurringMember 2025-12-31 0000750574 aubn:ImpairedLoansMember aubn:AppraisalAppraisalDiscountMember srt:MaximumMember us-gaap:FairValueMeasurementsNonrecurringMember 2025-12-31 0000750574 aubn:MortgageServicingRightsMember aubn:DiscountedCashFlowPrepaymentSpeedMember srt:MinimumMember us-gaap:FairValueMeasurementsNonrecurringMember 2025-12-31 0000750574 aubn:MortgageServicingRightsMember aubn:DiscountedCashFlowPrepaymentSpeedMember srt:MaximumMember us-gaap:FairValueMeasurementsNonrecurringMember 2025-12-31 0000750574 aubn:MortgageServicingRightsMember aubn:DiscountedCashFlowDiscountRateMember srt:MinimumMember us-gaap:FairValueMeasurementsNonrecurringMember 2025-12-31 0000750574 aubn:MortgageServicingRightsMember aubn:DiscountedCashFlowDiscountRateMember srt:MaximumMember us-gaap:FairValueMeasurementsNonrecurringMember 2025-12-31 0000750574 us-gaap:CommonStockMember 2026-03-31 0000750574 us-gaap:AdditionalPaidInCapitalMember 2026-03-31 0000750574 us-gaap:RetainedEarningsMember 2026-03-31 0000750574 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2026-03-31 0000750574 us-gaap:TreasuryStockCommonMember 2026-03-31 0000750574 aubn:CommercialRealEstateOwnerOccupiedLoansMember 2026-03-31 0000750574 aubn:CommercialRealEstateOtherLoansMember 2026-03-31 0000750574 aubn:ResidentialRealEstateConsumerMortgageLoansMember 2026-03-31 0000750574 aubn:ResidentialRealEstateInvestmentPropertyLoansMember 2026-03-31 0000750574 aubn:ResidentialRealEstateLoansTotalMember 2026-03-31 0000750574 aubn:CommercialAndIndustrialLoansMember us-gaap:FinancialAssetNotPastDueMember 2025-12-31 0000750574 aubn:CommercialAndIndustrialLoansMember us-gaap:FinancingReceivables1To29DaysPastDueMember 2025-12-31 0000750574 aubn:CommercialAndIndustrialLoansMember aubn:FinancialAssetMoreThan30DaysPastDueMember 2025-12-31 0000750574 aubn:ConstructionAndLandDevelopmentLoansMember us-gaap:FinancialAssetNotPastDueMember 2025-12-31 0000750574 aubn:ConstructionAndLandDevelopmentLoansMember us-gaap:FinancingReceivables1To29DaysPastDueMember 2025-12-31 0000750574 aubn:ConstructionAndLandDevelopmentLoansMember aubn:FinancialAssetMoreThan30DaysPastDueMember 2025-12-31 0000750574 aubn:CommercialRealEstateOwnerOccupiedLoansMember us-gaap:FinancialAssetNotPastDueMember 2025-12-31 0000750574 aubn:CommercialRealEstateOwnerOccupiedLoansMember us-gaap:FinancingReceivables1To29DaysPastDueMember 2025-12-31 0000750574 aubn:CommercialRealEstateOwnerOccupiedLoansMember aubn:FinancialAssetMoreThan30DaysPastDueMember 2025-12-31 0000750574 aubn:CommercialRealEstateHotelMotelMember us-gaap:FinancialAssetNotPastDueMember 2025-12-31 0000750574 aubn:CommercialRealEstateHotelMotelMember us-gaap:FinancingReceivables1To29DaysPastDueMember 2025-12-31 0000750574 aubn:CommercialRealEstateHotelMotelMember aubn:FinancialAssetMoreThan30DaysPastDueMember 2025-12-31 0000750574 aubn:CommercialRealEstateMultifamilyMember us-gaap:FinancialAssetNotPastDueMember 2025-12-31 0000750574 aubn:CommercialRealEstateMultifamilyMember us-gaap:FinancingReceivables1To29DaysPastDueMember 2025-12-31 0000750574 aubn:CommercialRealEstateMultifamilyMember aubn:FinancialAssetMoreThan30DaysPastDueMember 2025-12-31 0000750574 aubn:CommercialRealEstateOtherLoansMember us-gaap:FinancialAssetNotPastDueMember 2025-12-31 0000750574 aubn:CommercialRealEstateOtherLoansMember us-gaap:FinancingReceivables1To29DaysPastDueMember 2025-12-31 0000750574 aubn:CommercialRealEstateOtherLoansMember aubn:FinancialAssetMoreThan30DaysPastDueMember 2025-12-31 0000750574 aubn:CommercialRealEstateLoansTotalMember us-gaap:FinancialAssetNotPastDueMember 2025-12-31 0000750574 aubn:CommercialRealEstateLoansTotalMember us-gaap:FinancingReceivables1To29DaysPastDueMember 2025-12-31 0000750574 aubn:CommercialRealEstateLoansTotalMember aubn:FinancialAssetMoreThan30DaysPastDueMember 2025-12-31 0000750574 aubn:ResidentialRealEstateConsumerMortgageLoansMember us-gaap:FinancialAssetNotPastDueMember 2025-12-31 0000750574 aubn:ResidentialRealEstateConsumerMortgageLoansMember us-gaap:FinancingReceivables1To29DaysPastDueMember 2025-12-31 0000750574 aubn:ResidentialRealEstateConsumerMortgageLoansMember aubn:FinancialAssetMoreThan30DaysPastDueMember 2025-12-31 0000750574 aubn:ResidentialRealEstateInvestmentPropertyLoansMember us-gaap:FinancialAssetNotPastDueMember 2025-12-31 0000750574 aubn:ResidentialRealEstateInvestmentPropertyLoansMember us-gaap:FinancingReceivables1To29DaysPastDueMember 2025-12-31 0000750574 aubn:ResidentialRealEstateInvestmentPropertyLoansMember aubn:FinancialAssetMoreThan30DaysPastDueMember 2025-12-31 0000750574 aubn:ResidentialRealEstateLoansTotalMember us-gaap:FinancialAssetNotPastDueMember 2025-12-31 0000750574 aubn:ResidentialRealEstateLoansTotalMember us-gaap:FinancingReceivables1To29DaysPastDueMember 2025-12-31 0000750574 aubn:ResidentialRealEstateLoansTotalMember aubn:FinancialAssetMoreThan30DaysPastDueMember 2025-12-31 0000750574 aubn:ConsumerInstallmentAndRevolvingLoansMember us-gaap:FinancialAssetNotPastDueMember 2025-12-31 0000750574 aubn:ConsumerInstallmentAndRevolvingLoansMember us-gaap:FinancingReceivables1To29DaysPastDueMember 2025-12-31 0000750574 aubn:ConsumerInstallmentAndRevolvingLoansMember aubn:FinancialAssetMoreThan30DaysPastDueMember 2025-12-31 0000750574 us-gaap:FinancialAssetNotPastDueMember 2025-12-31 0000750574 us-gaap:FinancingReceivables1To29DaysPastDueMember 2025-12-31 0000750574 aubn:FinancialAssetMoreThan30DaysPastDueMember 2025-12-31 0000750574 aubn:ConstructionAndLandDevelopmentLoansMember us-gaap:FinancialAssetNotPastDueMember 2026-03-31 0000750574 aubn:ConstructionAndLandDevelopmentLoansMember us-gaap:FinancingReceivables1To29DaysPastDueMember 2026-03-31 0000750574 aubn:ConstructionAndLandDevelopmentLoansMember aubn:FinancialAssetMoreThan30DaysPastDueMember 2026-03-31 0000750574 aubn:CommercialRealEstateOwnerOccupiedLoansMember us-gaap:FinancialAssetNotPastDueMember 2026-03-31 0000750574 aubn:CommercialRealEstateOwnerOccupiedLoansMember us-gaap:FinancingReceivables1To29DaysPastDueMember 2026-03-31 0000750574 aubn:CommercialRealEstateOwnerOccupiedLoansMember aubn:FinancialAssetMoreThan30DaysPastDueMember 2026-03-31 0000750574 aubn:CommercialRealEstateHotelMotelMember us-gaap:FinancialAssetNotPastDueMember 2026-03-31 0000750574 aubn:CommercialRealEstateHotelMotelMember us-gaap:FinancingReceivables1To29DaysPastDueMember 2026-03-31 0000750574 aubn:CommercialRealEstateHotelMotelMember aubn:FinancialAssetMoreThan30DaysPastDueMember 2026-03-31 0000750574 aubn:CommercialRealEstateMultifamilyMember us-gaap:FinancialAssetNotPastDueMember 2026-03-31 0000750574 aubn:CommercialRealEstateMultifamilyMember us-gaap:FinancingReceivables1To29DaysPastDueMember 2026-03-31 0000750574 aubn:CommercialRealEstateMultifamilyMember aubn:FinancialAssetMoreThan30DaysPastDueMember 2026-03-31 0000750574 aubn:CommercialRealEstateOtherLoansMember us-gaap:FinancialAssetNotPastDueMember 2026-03-31 0000750574 aubn:CommercialRealEstateOtherLoansMember us-gaap:FinancingReceivables1To29DaysPastDueMember 2026-03-31 0000750574 aubn:CommercialRealEstateOtherLoansMember aubn:FinancialAssetMoreThan30DaysPastDueMember 2026-03-31 0000750574 aubn:CommercialRealEstateLoansTotalMember us-gaap:FinancialAssetNotPastDueMember 2026-03-31 0000750574 aubn:CommercialRealEstateLoansTotalMember us-gaap:FinancingReceivables1To29DaysPastDueMember 2026-03-31 0000750574 aubn:CommercialRealEstateLoansTotalMember aubn:FinancialAssetMoreThan30DaysPastDueMember 2026-03-31 0000750574 aubn:ResidentialRealEstateConsumerMortgageLoansMember us-gaap:FinancialAssetNotPastDueMember 2026-03-31 0000750574 aubn:ResidentialRealEstateConsumerMortgageLoansMember us-gaap:FinancingReceivables1To29DaysPastDueMember 2026-03-31 0000750574 aubn:ResidentialRealEstateConsumerMortgageLoansMember aubn:FinancialAssetMoreThan30DaysPastDueMember 2026-03-31 0000750574 aubn:ResidentialRealEstateInvestmentPropertyLoansMember us-gaap:FinancialAssetNotPastDueMember 2026-03-31 0000750574 aubn:ResidentialRealEstateInvestmentPropertyLoansMember us-gaap:FinancingReceivables1To29DaysPastDueMember 2026-03-31 0000750574 aubn:ResidentialRealEstateInvestmentPropertyLoansMember aubn:FinancialAssetMoreThan30DaysPastDueMember 2026-03-31 0000750574 aubn:ResidentialRealEstateLoansTotalMember us-gaap:FinancialAssetNotPastDueMember 2026-03-31 0000750574 aubn:ResidentialRealEstateLoansTotalMember us-gaap:FinancingReceivables1To29DaysPastDueMember 2026-03-31 0000750574 aubn:ResidentialRealEstateLoansTotalMember aubn:FinancialAssetMoreThan30DaysPastDueMember 2026-03-31 0000750574 aubn:ConsumerInstallmentAndRevolvingLoansMember us-gaap:FinancialAssetNotPastDueMember 2026-03-31 0000750574 aubn:ConsumerInstallmentAndRevolvingLoansMember us-gaap:FinancingReceivables1To29DaysPastDueMember 2026-03-31 0000750574 aubn:ConsumerInstallmentAndRevolvingLoansMember aubn:FinancialAssetMoreThan30DaysPastDueMember 2026-03-31 0000750574 us-gaap:FinancialAssetNotPastDueMember 2026-03-31 0000750574 us-gaap:FinancingReceivables1To29DaysPastDueMember 2026-03-31 0000750574 aubn:FinancialAssetMoreThan30DaysPastDueMember 2026-03-31 0000750574 aubn:ConstructionAndLandDevelopmentLoansMember 2026-03-31 0000750574 aubn:CommercialRealEstateHotelMotelMember 2026-03-31 0000750574 aubn:CommercialRealEstateLoansTotalMember 2026-03-31 0000750574 aubn:ConsumerInstallmentAndRevolvingLoansMember 2026-03-31 0000750574 us-gaap:FairValueMeasurementsNonrecurringMember aubn:ImpairedLoansMember aubn:AppraisalAppraisalDiscountMember srt:MinimumMember 2026-03-31 0000750574 us-gaap:FairValueMeasurementsNonrecurringMember aubn:ImpairedLoansMember aubn:AppraisalAppraisalDiscountMember srt:MaximumMember 2026-03-31 0000750574 us-gaap:FairValueMeasurementsNonrecurringMember aubn:ImpairedLoansMember srt:WeightedAverageMember aubn:AppraisalAppraisalDiscountMember 2026-03-31 0000750574 aubn:CommercialAndIndustrialLoansMember 2026-03-31 0000750574 us-gaap:PassMember 2026-03-31 0000750574 us-gaap:SpecialMentionMember 2026-03-31 0000750574 us-gaap:SubstandardMember 2026-03-31 0000750574 aubn:NonaccrualMember 2026-03-31 0000750574 aubn:CommercialAndIndustrialLoansMember us-gaap:PassMember 2026-03-31 0000750574 aubn:CommercialAndIndustrialLoansMember us-gaap:SpecialMentionMember 2026-03-31 0000750574 aubn:CommercialAndIndustrialLoansMember us-gaap:SubstandardMember 2026-03-31 0000750574 aubn:CommercialAndIndustrialLoansMember aubn:NonaccrualMember 2026-03-31 0000750574 aubn:ConstructionAndLandDevelopmentLoansMember us-gaap:PassMember 2026-03-31 0000750574 aubn:ConstructionAndLandDevelopmentLoansMember us-gaap:SpecialMentionMember 2026-03-31 0000750574 aubn:ConstructionAndLandDevelopmentLoansMember us-gaap:SubstandardMember 2026-03-31 0000750574 aubn:ConstructionAndLandDevelopmentLoansMember aubn:NonaccrualMember 2026-03-31 0000750574 aubn:CommercialRealEstateOwnerOccupiedLoansMember us-gaap:PassMember 2026-03-31 0000750574 aubn:CommercialRealEstateOwnerOccupiedLoansMember us-gaap:SpecialMentionMember 2026-03-31 0000750574 aubn:CommercialRealEstateOwnerOccupiedLoansMember us-gaap:SubstandardMember 2026-03-31 0000750574 aubn:CommercialRealEstateOwnerOccupiedLoansMember aubn:NonaccrualMember 2026-03-31 0000750574 aubn:CommercialRealEstateHotelMotelMember us-gaap:PassMember 2026-03-31 0000750574 aubn:CommercialRealEstateHotelMotelMember us-gaap:SpecialMentionMember 2026-03-31 0000750574 aubn:CommercialRealEstateHotelMotelMember us-gaap:SubstandardMember 2026-03-31 0000750574 aubn:CommercialRealEstateHotelMotelMember aubn:NonaccrualMember 2026-03-31 0000750574 aubn:CommercialRealEstateMultifamilyMember us-gaap:PassMember 2026-03-31 0000750574 aubn:CommercialRealEstateMultifamilyMember us-gaap:SpecialMentionMember 2026-03-31 0000750574 aubn:CommercialRealEstateMultifamilyMember us-gaap:SubstandardMember 2026-03-31 0000750574 aubn:CommercialRealEstateMultifamilyMember aubn:NonaccrualMember 2026-03-31 0000750574 aubn:CommercialRealEstateOtherLoansMember us-gaap:PassMember 2026-03-31 0000750574 aubn:CommercialRealEstateOtherLoansMember us-gaap:SpecialMentionMember 2026-03-31 0000750574 aubn:CommercialRealEstateOtherLoansMember us-gaap:SubstandardMember 2026-03-31 0000750574 aubn:CommercialRealEstateOtherLoansMember aubn:NonaccrualMember 2026-03-31 0000750574 aubn:ResidentialRealEstateConsumerMortgageLoansMember us-gaap:PassMember 2026-03-31 0000750574 aubn:ResidentialRealEstateConsumerMortgageLoansMember us-gaap:SpecialMentionMember 2026-03-31 0000750574 aubn:ResidentialRealEstateConsumerMortgageLoansMember us-gaap:SubstandardMember 2026-03-31 0000750574 aubn:ResidentialRealEstateConsumerMortgageLoansMember aubn:NonaccrualMember 2026-03-31 0000750574 aubn:ResidentialRealEstateInvestmentPropertyLoansMember us-gaap:PassMember 2026-03-31 0000750574 aubn:ResidentialRealEstateInvestmentPropertyLoansMember us-gaap:SpecialMentionMember 2026-03-31 0000750574 aubn:ResidentialRealEstateInvestmentPropertyLoansMember us-gaap:SubstandardMember 2026-03-31 0000750574 aubn:ResidentialRealEstateInvestmentPropertyLoansMember aubn:NonaccrualMember 2026-03-31 0000750574 aubn:ConsumerInstallmentAndRevolvingLoansMember us-gaap:PassMember 2026-03-31 0000750574 aubn:ConsumerInstallmentAndRevolvingLoansMember us-gaap:SpecialMentionMember 2026-03-31 0000750574 aubn:ConsumerInstallmentAndRevolvingLoansMember us-gaap:SubstandardMember 2026-03-31 0000750574 aubn:ConsumerInstallmentAndRevolvingLoansMember aubn:NonaccrualMember 2026-03-31 0000750574 us-gaap:PassMember 2025-12-31 0000750574 us-gaap:SpecialMentionMember 2025-12-31 0000750574 us-gaap:SubstandardMember 2025-12-31 0000750574 aubn:NonaccrualMember 2025-12-31 0000750574 aubn:CommercialAndIndustrialLoansMember us-gaap:PassMember 2025-12-31 0000750574 aubn:CommercialAndIndustrialLoansMember us-gaap:SpecialMentionMember 2025-12-31 0000750574 aubn:CommercialAndIndustrialLoansMember us-gaap:SubstandardMember 2025-12-31 0000750574 aubn:CommercialAndIndustrialLoansMember aubn:NonaccrualMember 2025-12-31 0000750574 aubn:ConstructionAndLandDevelopmentLoansMember us-gaap:PassMember 2025-12-31 0000750574 aubn:ConstructionAndLandDevelopmentLoansMember us-gaap:SpecialMentionMember 2025-12-31 0000750574 aubn:ConstructionAndLandDevelopmentLoansMember us-gaap:SubstandardMember 2025-12-31 0000750574 aubn:ConstructionAndLandDevelopmentLoansMember aubn:NonaccrualMember 2025-12-31 0000750574 aubn:CommercialRealEstateOwnerOccupiedLoansMember us-gaap:PassMember 2025-12-31 0000750574 aubn:CommercialRealEstateOwnerOccupiedLoansMember us-gaap:SpecialMentionMember 2025-12-31 0000750574 aubn:CommercialRealEstateOwnerOccupiedLoansMember us-gaap:SubstandardMember 2025-12-31 0000750574 aubn:CommercialRealEstateOwnerOccupiedLoansMember aubn:NonaccrualMember 2025-12-31 0000750574 aubn:CommercialRealEstateHotelMotelMember us-gaap:PassMember 2025-12-31 0000750574 aubn:CommercialRealEstateHotelMotelMember us-gaap:SpecialMentionMember 2025-12-31 0000750574 aubn:CommercialRealEstateHotelMotelMember us-gaap:SubstandardMember 2025-12-31 0000750574 aubn:CommercialRealEstateHotelMotelMember aubn:NonaccrualMember 2025-12-31 0000750574 aubn:CommercialRealEstateMultifamilyMember us-gaap:PassMember 2025-12-31 0000750574 aubn:CommercialRealEstateMultifamilyMember us-gaap:SpecialMentionMember 2025-12-31 0000750574 aubn:CommercialRealEstateMultifamilyMember us-gaap:SubstandardMember 2025-12-31 0000750574 aubn:CommercialRealEstateMultifamilyMember aubn:NonaccrualMember 2025-12-31 0000750574 aubn:CommercialRealEstateOtherLoansMember us-gaap:PassMember 2025-12-31 0000750574 aubn:CommercialRealEstateOtherLoansMember us-gaap:SpecialMentionMember 2025-12-31 0000750574 aubn:CommercialRealEstateOtherLoansMember us-gaap:SubstandardMember 2025-12-31 0000750574 aubn:CommercialRealEstateOtherLoansMember aubn:NonaccrualMember 2025-12-31 0000750574 aubn:ResidentialRealEstateConsumerMortgageLoansMember us-gaap:PassMember 2025-12-31 0000750574 aubn:ResidentialRealEstateConsumerMortgageLoansMember us-gaap:SpecialMentionMember 2025-12-31 0000750574 aubn:ResidentialRealEstateConsumerMortgageLoansMember us-gaap:SubstandardMember 2025-12-31 0000750574 aubn:ResidentialRealEstateConsumerMortgageLoansMember aubn:NonaccrualMember 2025-12-31 0000750574 aubn:ResidentialRealEstateInvestmentPropertyLoansMember us-gaap:PassMember 2025-12-31 0000750574 aubn:ResidentialRealEstateInvestmentPropertyLoansMember us-gaap:SpecialMentionMember 2025-12-31 0000750574 aubn:ResidentialRealEstateInvestmentPropertyLoansMember us-gaap:SubstandardMember 2025-12-31 0000750574 aubn:ResidentialRealEstateInvestmentPropertyLoansMember aubn:NonaccrualMember 2025-12-31 0000750574 aubn:ConsumerInstallmentAndRevolvingLoansMember us-gaap:PassMember 2025-12-31 0000750574 aubn:ConsumerInstallmentAndRevolvingLoansMember us-gaap:SpecialMentionMember 2025-12-31 0000750574 aubn:ConsumerInstallmentAndRevolvingLoansMember us-gaap:SubstandardMember 2025-12-31 0000750574 aubn:ConsumerInstallmentAndRevolvingLoansMember aubn:NonaccrualMember 2025-12-31 0000750574 2025-01-01 2025-12-31 0000750574 aubn:CommercialAndIndustrialLoansMember 2025-01-01 2025-12-31 0000750574 aubn:ConsumerInstallmentAndRevolvingLoansMember 2025-01-01 2025-12-31 0000750574 aubn:CommercialRealEstateCollateralMember 2025-12-31 0000750574 aubn:CommercialAndIndustrialLoansMember 2024-12-31 0000750574 aubn:ConstructionAndLandDevelopmentLoansMember 2024-12-31 0000750574 aubn:CommercialRealEstateLoansTotalMember 2024-12-31 0000750574 aubn:ResidentialRealEstateLoansTotalMember 2024-12-31 0000750574 aubn:CommercialAndIndustrialLoansMember 2025-03-31 0000750574 aubn:ConstructionAndLandDevelopmentLoansMember 2025-03-31 0000750574 aubn:CommercialRealEstateLoansTotalMember 2025-03-31 0000750574 aubn:ResidentialRealEstateLoansTotalMember 2025-03-31 0000750574 aubn:ConsumerInstallmentAndRevolvingLoansMember 2025-03-31 0000750574 aubn:ConsumerInstallmentAndRevolvingLoansMember 2024-12-31 0000750574 aubn:ResidentialRealEstateConsumerMortgageLoansMember 2025-01-01 2025-12-31 0000750574 aubn:MunicipalLoansMember 2026-03-31 0000750574 aubn:MunicipalLoansMember 2026-01-01 2026-03-31 0000750574 aubn:MunicipalLoansMember 2025-12-31 0000750574 us-gaap:FinancialAssetNotPastDueMember aubn:CommercialAndIndustrialLoansMember 2026-03-31 0000750574 us-gaap:FinancingReceivables1To29DaysPastDueMember aubn:CommercialAndIndustrialLoansMember 2026-03-31 0000750574 aubn:CommercialAndIndustrialLoansMember aubn:FinancialAssetMoreThan30DaysPastDueMember 2026-03-31 0000750574 us-gaap:FinancialAssetNotPastDueMember aubn:MunicipalLoansMember 2026-03-31 0000750574 us-gaap:FinancingReceivables1To29DaysPastDueMember aubn:MunicipalLoansMember 2026-03-31 0000750574 aubn:FinancialAssetMoreThan30DaysPastDueMember aubn:MunicipalLoansMember 2026-03-31 0000750574 us-gaap:FinancialAssetNotPastDueMember aubn:MunicipalLoansMember 2025-12-31 0000750574 us-gaap:FinancingReceivables1To29DaysPastDueMember aubn:MunicipalLoansMember 2025-12-31 0000750574 aubn:FinancialAssetMoreThan30DaysPastDueMember aubn:MunicipalLoansMember 2025-12-31 0000750574 us-gaap:PassMember aubn:MunicipalLoansMember 2025-12-31 0000750574 us-gaap:SpecialMentionMember aubn:MunicipalLoansMember 2025-12-31 0000750574 us-gaap:SubstandardMember aubn:MunicipalLoansMember 2025-12-31 0000750574 aubn:NonaccrualMember aubn:MunicipalLoansMember 2025-12-31 0000750574 us-gaap:PassMember aubn:MunicipalLoansMember 2026-03-31 0000750574 us-gaap:SpecialMentionMember aubn:MunicipalLoansMember 2026-03-31 0000750574 us-gaap:SubstandardMember aubn:MunicipalLoansMember 2026-03-31 0000750574 aubn:NonaccrualMember aubn:MunicipalLoansMember 2026-03-31 0000750574 aubn:ConstructionAndLandDevelopmentLoansMember 2025-12-31 0000750574 aubn:CommercialRealEstateCollateralMember aubn:ConstructionAndLandDevelopmentLoansMember 2025-12-31 0000750574 aubn:ResidentialRealEstateInvestmentPropertyLoansMember 2025-01-01 2025-12-31 0000750574 aubn:CommercialRealEstateOwnerOccupiedLoansMember 2026-01-01 2026-03-31 0000750574 aubn:CommercialRealEstateOwnerOccupiedLoansMember 2025-01-01 2025-12-31 0000750574 us-gaap:InterestRateSwapMember 2026-03-31 0000750574 us-gaap:InterestRateSwapMember 2025-12-31 0000750574 aubn:DerivativeInstrumentRiskMemberDomain 2026-03-31 iso4217:USD xbrli:pure xbrli:shares iso4217:USD xbrli:shares
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington,
D.C.
20549
FORM
10-Q
(Mark One)
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.
For the quarterly period ended
March 31, 2026
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.
For the transition period __________ to __________
Commission File Number:
0-26486
Auburn National Bancorporation, Inc.
(Exact Name of Registrant as Specified in Its Charter)
Delaware
(State or other jurisdiction of
incorporation or organization)
63-0885779
(I.R.S. Employer
Identification No.)
100 N. Gay Street
Auburn
,
Alabama
36830
(
334
)
821-9200
(Address and telephone number of principal executive offices)
(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, par value $0.01
AUBN
NASDAQ
Global Market
Indicate
by
check
mark
whether
the
registrant
(1) has
filed
all
reports
required
to
be
filed
by
Section 13
or
15(d)
of
the
Securities
Exchange Act
of 1934
during the
preceding 12 months
(or for
such shorter
period that
the registrant
was required
to file
such reports),
and (2) has been subject to such filing requirements for the past 90 days.
Yes
No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted and
posted pursuant to Rule 405 of Regulation S-T
(§232.405 of this chapter)
during the preceding 12 months (or for such shorter period
that the registrant was required to submit such files).
Yes
No
Indicate by check
mark whether the
registrant is a
large accelerated filer,
an accelerated filer,
a non-accelerated filer,
a smaller reporting
company
or
an
emerging
growth
company.
See
the
definitions
of
“large
accelerated
filer,”
“accelerated
filer,”
“smaller
reporting
company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large Accelerated filer
Accelerated filer
Non-accelerated filer
Smaller reporting company
Emerging growth company
If
an
emerging
growth
company,
indicate
by
check
mark
if
the
registrant
has
elected
not
to
use
the
extended
transition
period
for
complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes
No
Securities registered pursuant to Section 12(b) of the Act:
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.
Class
Outstanding at May 12, 2026
Common Stock, $0.01 par value per share
3,493,256
shares
AUBURN NATIONAL BANCORPORATION, INC. AND
SUBSIDIARIES
INDEX
PAGE
Item 1
3
4
5
6
7
8
Item 2
27
42
43
44
45
46
47
Item 3
48
Item 4
48
Item 1
48
Item 1A
49
Item 2
50
Item 3
50
Item 4
50
Item 5
50
Item 6
51
3
PART
1.
FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
AUBURN NATIONAL
BANCORPORATION,
INC. AND SUBSIDIARIES
Consolidated Balance Sheets
(Unaudited)
March 31,
December 31,
(Dollars in thousands, except share data)
2026
2025
Assets:
Cash and due from banks
$
13,844
$
22,335
Federal funds sold
33,340
21,322
Interest-bearing bank deposits
98,989
104,175
Cash and cash equivalents
146,173
147,832
Securities available-for-sale
226,785
233,259
Loans held for sale
172
Loans, net of unearned income
582,040
565,354
Allowance for credit losses
(6,776)
(7,176)
Loans, net
575,264
558,178
Premises and equipment, net
45,248
45,600
Bank-owned life insurance
18,036
17,927
Other assets
15,440
15,829
Total assets
$
1,026,946
$
1,018,797
Liabilities:
Deposits:
Noninterest-bearing
$
260,580
$
268,026
Interest-bearing
670,529
654,900
Total deposits
931,109
922,926
Accrued expenses and other liabilities
2,776
3,818
Total liabilities
933,885
926,744
Stockholders' equity:
Preferred stock of $
.01
par value; authorized
200,000
shares;
no shares issued
Common stock of $
.01
par value; authorized
8,500,000
shares; issued
3,959,302
shares at March 31, 2026 and
3,957,135
shares at December 31, 2025
39
39
Additional paid-in capital
3,866
3,864
Retained earnings
120,496
119,241
Accumulated other comprehensive loss, net
(19,639)
(19,390)
Less treasury stock, at cost -
463,436
shares at both March 31, 2026
and December 31, 2025, respectively
(11,701)
(11,701)
Total stockholders’
equity
93,061
92,053
Total liabilities and stockholders’
equity
$
1,026,946
$
1,018,797
S
ee accompanying notes to consolidated financial statements
4
AUBURN NATIONAL
BANCORPORATION,
INC. AND SUBSIDIARIES
Consolidated Statements of Earnings
(Unaudited)
Quarter ended March 31,
(Dollars in thousands, except share and per share data)
2026
2025
Interest income:
Loans, including fees
$
7,933
$
7,543
Securities
1,223
1,349
Federal funds sold and interest-bearing bank deposits
1,205
969
Total interest income
10,361
9,861
Interest expense:
Deposits
2,628
2,816
Total interest expense
2,628
2,816
Net interest income
7,733
7,045
Provision for credit losses
(76)
(10)
Net interest income after provision for credit
losses
7,809
7,055
Noninterest income:
Service charges on deposit accounts
153
155
Mortgage lending
172
93
Bank-owned life insurance
108
105
Other
460
394
Total noninterest income
893
747
Noninterest expense:
Salaries and benefits
3,370
3,310
Net occupancy and equipment
575
714
Professional fees
449
287
Other
1,507
1,569
Total noninterest expense
5,901
5,880
Earnings before income taxes
2,801
1,922
Income tax expense
603
392
Net earnings
$
2,198
$
1,530
Net earnings per share:
Basic and diluted
$
0.63
$
0.44
Weighted average shares
outstanding:
Basic
3,494,229
3,493,699
Diluted
3,496,518
3,493,699
S
ee accompanying notes to consolidated financial statements
5
AUBURN NATIONAL
BANCORPORATION,
INC. AND SUBSIDIARIES
Consolidated Statements of Comprehensive Income
(Unaudited)
Quarter ended March 31,
(Dollars in thousands)
2026
2025
Net earnings
$
2,198
$
1,530
Other comprehensive (loss) income, net of tax:
Unrealized net holding (loss) gain on securities, net of
tax benefit (expense) of $
84
and $(
1,421
), respectively
(249)
4,236
Other comprehensive (loss) income
(249)
4,236
Comprehensive income
$
1,949
$
5,766
S
ee accompanying notes to consolidated financial statements
6
AUBURN NATIONAL
BANCORPORATION,
INC. AND SUBSIDIARIES
Consolidated Statements of Stockholders' Equity
(Unaudited)
Accumulated
Common
Additional
other
shares
Common
paid-in
Retained
comprehensive
Treasury
(Dollars in thousands, except share data)
outstanding
stock
capital
earnings
loss
stock
Total
Quarter ended March 31, 2026
Balance, December 31, 2025
3,493,699
$
39
3,864
119,241
(19,390)
(11,701)
$
92,053
Net earnings
2,198
2,198
Other comprehensive loss
(249)
(249)
Cash dividends paid ($
.27
per share)
(943)
(943)
Stock-based compensation expense
24
24
Common stock issued under equity
compensation plans, net
2,167
(22)
(22)
Balance, March 31, 2026
3,495,866
$
39
3,866
120,496
(19,639)
(11,701)
$
93,061
Quarter ended March 31, 2025
Balance, December 31, 2024
3,493,699
$
39
3,802
115,759
(29,607)
(11,701)
$
78,292
Net earnings
1,530
1,530
Other comprehensive income
4,236
4,236
Cash dividends paid ($
.27
per share)
(943)
(943)
Balance, March 31, 2025
3,493,699
$
39
3,802
116,346
(25,371)
(11,701)
$
83,115
S
ee accompanying notes to consolidated financial statements
7
AUBURN NATIONAL
BANCORPORATION,
INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
(Unaudited)
Quarter ended March 31,
(Dollars in thousands)
2026
2025
Cash flows from operating activities:
Net earnings
$
2,198
$
1,530
Adjustments to reconcile net earnings to net cash provided by
operating activities:
Provision for credit losses
(76)
(10)
Depreciation and amortization
557
528
Premium amortization and discount accretion, net
338
354
Net gain on sale of loans held for sale
(95)
(8)
Loans originated for sale
(3,313)
(1,470)
Proceeds from sale of loans
3,557
1,182
Increase in cash surrender value of bank-owned life insurance
(108)
(105)
Stock-based compensation expense
24
Net decrease in other assets
439
713
Net decrease in accrued expenses and other liabilities
(986)
(87)
Net cash provided by operating activities
2,535
2,627
Cash flows from investing activities:
Proceeds from prepayments and maturities of securities available-for
-sale
5,803
5,847
(Increase) decrease in loans, net
(17,088)
3,303
Net purchases of premises and equipment
(120)
(211)
Increase in FHLB stock
(29)
Net cash (used in) provided by investing activities
(11,434)
8,939
Cash flows from financing activities:
Net (decrease) increase in noninterest-bearing deposits
(7,446)
10,875
Net increase in interest-bearing deposits
15,629
3,804
Dividends paid
(943)
(943)
Net cash provided by financing activities
7,240
13,736
Net change in cash and cash equivalents
(1,659)
25,302
Cash and cash equivalents at beginning of period
147,832
93,354
Cash and cash equivalents at end of period
$
146,173
$
118,656
Supplemental disclosures of cash flow information:
Cash paid during the period for:
Interest
$
2,610
$
2,822
Income taxes
See accompanying notes to consolidated financial statements
8
AUBURN NATIONAL
BANCORPORATION,
INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Unaudited)
NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
General
Auburn National Bancorporation, Inc. (the “Company”) is a bank holding
company whose primary business is conducted
by its wholly-owned subsidiary,
AuburnBank (the “Bank”).
AuburnBank is a commercial bank located in
Auburn, Alabama. The Bank provides a full range of banking services
in its primary market area, Lee County,
which
includes the Auburn-Opelika Metropolitan Statistical Area.
Basis of Presentation and Use of Estimates
The unaudited consolidated financial statements in this report have been
prepared in accordance with U.S. generally
accepted accounting principles (“GAAP”) for interim financial information.
Accordingly, these financial statements
do not
include all of the information and footnotes required by U.S. GAAP for complete
financial statements.
The unaudited
consolidated financial statements include, in the opinion of management,
all adjustments necessary to present a fair
statement of the financial position and the results of operations for all periods presented.
All such adjustments are of a
normal recurring nature. The results of operations in the interim statements are not
necessarily indicative of the results of
operations that the Company and its subsidiaries may achieve for future interim
periods or the entire year. For further
information, refer to the consolidated financial statements and footnotes included
in the Company's Annual Report on Form
10-K for the year ended December 31, 2025.
The unaudited consolidated financial statements include the accounts
of the Company and its wholly-owned subsidiaries.
Significant intercompany transactions and accounts are eliminated in
consolidation.
The preparation of financial statements in conformity with U.S. GAAP requires
management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and disclosures
of contingent assets and liabilities as of
the balance sheet date and the reported amounts of revenues and expenses during
the reporting period.
Actual results could
differ from those estimates.
Material estimates that are particularly susceptible to significant change in
the near term
include the determination of allowance for credit losses on loans and
investment securities, the fair value of financial
instruments, and the valuation of deferred tax assets and other real estate owned
(“OREO”).
Subsequent Events
The Company has evaluated the effects of events and
transactions through the date of this filing that have occurred
subsequent to March 31, 2026.
The Company does not believe there were any material subsequent events during
this
period that would have required further recognition or disclosure in the
unaudited consolidated financial statements
included in this report.
Reclassifications
Certain amounts reported in prior periods have been reclassified to
conform to the current-period presentation.
These
reclassifications had no effect on the Company’s
previously reported net earnings or total stockholders’ equity.
Accounting Developments
In the first quarter of 2026, the Company did not adopt any new accounting
guidance.
9
NOTE 2: BASIC AND DILUTED NET EARNINGS PER SHARE
Basic net earnings per share is computed by dividing net earnings by the weighted
average common shares outstanding for
the quarters ended March 31, 2026 and 2025, respectively.
Diluted net earnings per share reflect the potential dilution that
could occur upon exercise of securities or other rights for,
or convertible into, shares of the Company’s
common stock.
During 2025, the Company granted restricted stock units (“RSUs”), which
vested during the first quarter of 2026.
These
RSUs are included in the computation of diluted net earnings per share using
the treasury stock method during the first
quarter of 2026.
No such securities were outstanding during the first quarter of 2025.
The basic and diluted net earnings per share computations for the respective
periods are presented below.
Quarter ended March 31,
(Dollars in thousands, except share and per share data)
2026
2025
Basic:
Net earnings
$
2,198
$
1,530
Weighted average
common shares outstanding
3,494,229
3,493,699
Net earnings per share
$
0.63
$
0.44
Diluted:
Net earnings
$
2,198
$
1,530
Weighted average
common shares outstanding, basic
3,494,229
3,493,699
Dilutive effect of restricted stock units
2,289
Weighted average
common shares outstanding, diluted
3,496,518
3,493,699
Net earnings per share
$
0.63
$
0.44
10
NOTE 3: SECURITIES
At March 31, 2026 and December 31, 2025, respectively,
all securities within the scope of ASC 320,
Investments – Debt
and Equity Securities,
were classified as available-for-sale.
The fair value and amortized cost for securities available-for-
sale by contractual maturity at March 31, 2026 and December 31, 2025,
respectively, are presented
below.
1 year
1 to 5
5 to 10
After 10
Fair
Gross Unrealized
Amortized
(Dollars in thousands)
or less
years
years
years
Value
Gains
Losses
Cost
March 31, 2026
Agency obligations (a)
$
552
34,328
17,761
52,641
4,862
$
57,503
Agency MBS (a)
20,274
18,399
118,069
156,742
19,141
175,883
State and political subdivisions
2,981
8,250
6,171
17,402
2,222
19,624
Total available-for-sale
$
552
57,583
44,410
124,240
226,785
26,225
$
253,010
December 31, 2025
Agency obligations (a)
$
35,580
18,204
53,784
4,727
$
58,511
Agency MBS (a)
20,112
16,171
125,644
161,927
19,063
180,990
State and political subdivisions
1,590
9,160
6,798
17,548
1
2,103
19,650
Total available-for-sale
$
57,282
43,535
132,442
233,259
1
25,893
$
259,151
(a) Includes securities issued by U.S. government agencies or government
-sponsored entities.
Expected lives of these
securities may differ from contractual maturities because (i) issuers may
have the right to call or repay such securities
obligations with or without prepayment penalties and (ii) loans included in Agency
MBS generally have the right to
prepay such loan in whole or in part at any time.
Securities with aggregate fair values of $
203.7
million and $
209.4
million at March 31, 2026 and December 31, 2025,
respectively, were
pledged to secure public deposits, securities sold under agreements to repurchase,
Federal Home Loan
Bank of Atlanta (“FHLB – Atlanta”) advances, and for other purposes required
or permitted by law.
Included in other assets on the accompanying consolidated balance sheets are
nonmarketable equity investments.
The
carrying amounts of nonmarketable equity investments were $
1.4
million at both March 31, 2026 and December 31, 2025,
respectively.
Nonmarketable equity investments include FHLB - Atlanta stock, Federal
Reserve Bank (“FRB”) stock, and
stock in a privately held financial institution.
Gross Unrealized Losses and Fair Value
The fair values and gross unrealized losses on securities at March 31, 2026
and December 31, 2025, respectively,
segregated by those securities that have been in an unrealized loss position
for less than 12 months and 12 months or
longer, are presented below.
Less than 12 Months
12 Months or Longer
Total
Fair
Unrealized
Fair
Unrealized
Fair
Unrealized
(Dollars in thousands)
Value
Losses
Value
Losses
Value
Losses
March 31, 2026:
Agency obligations
$
52,641
4,862
$
52,641
4,862
Agency MBS
2,672
60
154,070
19,081
156,742
19,141
State and political subdivisions
1,627
8
13,680
2,214
15,307
2,222
Total
$
4,299
68
220,391
26,157
$
224,690
26,225
December 31, 2025:
Agency obligations
$
53,784
4,727
$
53,784
4,727
Agency MBS
161,840
19,063
161,840
19,063
State and political subdivisions
14,827
2,103
14,827
2,103
Total
$
230,451
25,893
$
230,451
25,893
11
For the securities in the previous table, the Company assesses whether or not
it intends to sell the security, or more
likely
than not will be required to sell the security,
before recovery of its amortized cost basis. Unrealized losses have not been
recognized into income as the decline in fair value is largely
due to changes in interest rates and not credit quality.
For the securities in the previous table, as of March 31, 2026 the Company does not intend to sell and
it is likely that
management will not be required to sell the securities prior to their anticipated recovery.
Agency Obligations
Investments in agency obligations are guaranteed of full and timely
payments by the issuing agency.
Based on
management's analysis and judgement, there were no credit losses attributable
to the Company’s investments
in agency
obligations at March 31, 2026.
Agency MBS
Investments in agency MBS are issued by Ginnie Mae, Fannie Mae, and
Freddie Mac. Each of these agencies provide a
guarantee of full and timely payments of principal and interest by the issuing
agency. Based on management's analysis
and
judgement, there were no credit losses attributable to the Company’s
investments in agency MBS at March 31, 2026.
State and Political Subdivisions
Investments in state and political subdivisions are securities issued by various
municipalities in the United States. The
majority of the portfolio was rated AA or higher,
with no securities rated below investment grade at March 31, 2026.
Based on management's analysis and judgement, there were no credit
losses attributable to the Company’s
investments in
state and political subdivisions at March 31, 2026.
Realized Gains and Losses
The Company had no realized gains or losses on sale of securities during
the quarters ended March 31, 2026 and 2025,
respectively.
NOTE 4: LOANS AND ALLOWANCE
FOR CREDIT LOSSES
March 31,
December 31,
(Dollars in thousands)
2026
2025
Commercial and industrial
$
31,841
$
33,887
Municipal
35,703
24,513
Construction and land development
60,248
56,436
Commercial real estate:
Owner occupied
58,848
59,568
Hotel/motel
55,005
47,870
Multifamily
53,798
51,516
Other
166,951
166,567
Total commercial
real estate
334,602
325,521
Residential real estate:
Consumer mortgage
57,637
59,781
Investment property
53,506
56,773
Total residential real
estate
111,143
116,554
Consumer installment
8,524
8,421
Total Loans, net of
unearned income before basis adjustment
582,061
565,332
Basis adjustment associated with fair value hedge (1)
(21)
22
Total Loans, net of
unearned income
$
582,040
$
565,354
(1) Represents the basis adjustment associated with application of hedge
accounting on certain loans.
The basis adjustment
will be allocated to the amortized cost of associated loans within the portfolio if
the hedge accounting is discontinued.
Refer to Note 6 - Derivative Instruments for additional information.
12
Loans secured by real estate were approximately 86.9% of the Company’s
total loan portfolio at March 31, 2026.
At March
31, 2026, the Company’s geographic
loan distribution was concentrated primarily in Lee County,
Alabama, and
surrounding areas.
The loan portfolio segment is defined as the level at which an entity develops and
documents a systematic method for
determining its allowance for credit losses. As part of the Company’s
quarterly assessment of the allowance, the loan
portfolio is disaggregated into the following portfolio segments: commercial
and industrial, municipal, construction and
land development, commercial real estate, residential real estate, and consumer
installment. Where appropriate, the
Company’s loan portfolio
segments are further disaggregated into classes. A class is generally determined based on the
initial measurement attribute, risk characteristics of the loan, and
an entity’s method for monitoring and determining
credit
risk.
During the first quarter of 2026, the Company refined its loan portfolio
segmentation to separately identify municipal loans,
which were previously included within commercial and industrial loans, due
to their recent growth and distinct risk
characteristics.
The allowance for credit losses related to municipal loans is determined using a discounted
cash flow
methodology incorporating probability of default and loss given default assumptions
derived from external data sources.
As a result of this refinement,
the total allowance decreased due to the lower expected credit losses associated with
these
loans.
This refinement represents a change in accounting estimate and is accounted for
prospectively.
No adjustments
were made to prior periods.
The following describes
the risk characteristics relevant to each of the portfolio segments and classes.
Commercial and industrial —
includes loans to finance business operations, equipment purchases, or
other needs for small
and medium-sized commercial customers. Also included in this category are loans
to finance agricultural production.
Generally,
the primary source of repayment is the cash flow from business operations and activities of the
borrower.
Municipal —
includes loans to state and local governmental entities and related public-sector organizations
to finance
capital projects, infrastructure improvements, and other governmental
or public service needs. These loans are typically
supported by general tax revenues, utility revenues, special assessments, or
other dedicated revenue sources of the
municipality. Repayment
is primarily dependent on the financial capacity and revenue-generating
ability of the
governmental entity.
Construction and land development —
includes both loans and credit lines for the purpose of purchasing, carrying,
and
developing land into commercial developments or residential subdivisions.
Also included are loans and lines for
construction of residential, multi-family,
and commercial buildings. Generally,
the primary source of repayment is
dependent upon the sale or refinancing of the real estate collateral.
Commercial real estate
includes loans disaggregated in these classes:
Owner occupied
– includes loans secured by business facilities to finance business operations, equipment
and
owner-occupied facilities primarily for small and medium-sized commercial
customers.
Generally, the primary
source of loan repayment are the cash flows from business operations and activities of
the borrower, who owns the
property.
Hotel/motel
– includes loans for hotels and motels.
Generally, the primary source
of repayment is dependent upon
income generated from the real estate collateral.
The underwriting of these loans takes into consideration the
occupancy and rental rates, as well as the financial health of the borrower.
Multifamily
– primarily includes loans to finance income-producing multifamily
properties.
Loans in this class
include loans for 5 or more unit residential property
and apartments leased to residents. Generally,
the primary
source of repayment is dependent upon income generated from the real estate collateral.
The underwriting of these
loans takes into consideration the occupancy and rental rates, as well as the financial
health of the respective
borrower.
Other
– primarily includes loans to finance income-producing commercial.
Loans in this class include loans for
neighborhood retail centers, medical and professional offices,
single retail stores, industrial buildings, and
warehouses leased generally to local businesses and residents. Generally
,
the primary source of repayment is
dependent upon income generated from the real estate collateral. The
underwriting of these loans takes into
c
onsideration the occupancy and rental rates, as well as the financial health
of the borrower.
13
Residential real estate —
includes loans disaggregated into two classes:
Consumer mortgage
– primarily includes
first or second lien mortgages and home equity lines to consumers that
are secured by a primary residence or second home. These loans are underwritten
in accordance with the Bank’s
general loan policies and procedures which require, among other things,
proper documentation of each borrower’s
financial condition, satisfactory credit history,
and property value.
Investment property
– primarily includes loans to finance income-producing 1-4 family residential
properties.
Generally,
the primary source of repayment is dependent upon income generated from
leasing the property
securing the loan. The underwriting of these loans takes into consideration
the rental rates, as well as the financial
health of the borrowers.
Consumer installment —
includes loans to individuals,
both secured by personal property and unsecured.
Loans include
personal lines of credit, automobile loans, and other retail loans.
These loans are underwritten in accordance with the
Bank’s general loan policies and procedures
which require, among other things, proper documentation of each borrower’s
financial condition, satisfactory credit history,
and, if applicable, property value.
14
The following is a summary of current, accruing past due, and nonaccrual
loans by portfolio segment and class as of March
31, 2026 and December 31, 2025.
Accruing
Accruing
Total
30-89 Days
Greater than
Accruing
Non-
Total
(Dollars in thousands)
Current
Past Due
90 days
Loans
Accrual
Loans
March 31, 2026:
Commercial and industrial
$
31,726
115
31,841
$
31,841
Municipal
35,703
35,703
35,703
Construction and land development
60,208
40
60,248
60,248
Commercial real estate:
Owner occupied
58,848
58,848
58,848
Hotel/motel
53,352
1,653
55,005
55,005
Multifamily
53,798
53,798
53,798
Other
166,951
166,951
166,951
Total commercial
real estate
332,949
1,653
334,602
334,602
Residential real estate:
Consumer mortgage
57,185
384
57,569
68
57,637
Investment property
53,264
208
53,472
34
53,506
Total residential real
estate
110,449
384
208
111,041
102
111,143
Consumer installment
8,515
9
8,524
8,524
Total
$
579,550
2,201
208
581,959
102
$
582,061
December 31, 2025:
Commercial and industrial
$
33,881
6
33,887
$
33,887
Municipal
24,513
24,513
24,513
Construction and land development
56,395
41
56,436
56,436
Commercial real estate:
Owner occupied
59,085
105
59,190
378
59,568
Hotel/motel
47,870
47,870
47,870
Multifamily
51,516
51,516
51,516
Other
166,567
166,567
166,567
Total commercial
real estate
325,038
105
325,143
378
325,521
Residential real estate:
Consumer mortgage
58,993
720
59,713
68
59,781
Investment property
56,737
56,737
36
56,773
Total residential real
estate
115,730
720
116,450
104
116,554
Consumer installment
8,348
73
8,421
8,421
Total
$
563,905
945
564,850
482
$
565,332
15
Credit Quality Indicators
The credit quality of the loan portfolio is summarized no less frequently than
quarterly using categories similar to the
standard asset classification system used by the federal banking agencies.
These categories are utilized to develop the
associated allowance for credit losses using historical losses adjusted for
qualitative and environmental factors and are
defined as follows:
Pass – loans which are well protected by the current net worth and paying
capacity of the obligor (or guarantors, if
any) or by the fair value, less cost to acquire and sell, of any underlying collateral.
Special Mention – loans with potential weakness that may,
if not reversed or corrected, weaken the credit or
inadequately protect the Company’s
position at some future date. These loans are not adversely classified and do
not expose an institution to sufficient risk to warrant an adverse classification.
Substandard Accruing – loans that exhibit a well-defined weakness which
presently jeopardizes debt repayment,
even though they are currently performing. These loans are characterized
by the distinct possibility that the
Company may incur a loss in the future if these weaknesses are not corrected.
Nonaccrual – includes loans where management has determined that full payment
of principal and interest is not
e
xpected.
16
The introduction of the municipal portfolio segment in 2026 impacts comparability
of credit quality disclosures to prior
periods.
The following tables present credit quality indicators for the loan portfolio segments and
classes by year of
origination as of March 31, 2026 and December 31, 2025.
Year of Origination
2026
2025
2024
2023
2022
Prior to
2022
Revolving
Loans
Total
Loans
(Dollars in thousands)
March 31, 2026:
Commercial and industrial
Pass
$
1,711
7,413
4,323
3,662
3,437
10,533
549
31,628
Special mention
2
3
5
Substandard accruing
74
1
133
208
Nonaccrual
Total commercial and industrial
1,785
7,413
4,325
3,666
3,570
10,533
549
31,841
Current period gross charge-offs
5
5
Municipal
Pass
$
11,980
1,156
4,090
16,984
1,493
35,703
Special mention
Substandard accruing
Nonaccrual
Total municipal
11,980
1,156
4,090
16,984
1,493
35,703
Current period gross charge-offs
Construction and land development
Pass
7,455
31,705
13,306
3,896
1,964
357
1,525
60,208
Special mention
Substandard accruing
40
40
Nonaccrual
Total construction and land development
7,455
31,705
13,306
3,896
2,004
357
1,525
60,248
Current period gross charge-offs
Commercial real estate:
Owner occupied
Pass
653
10,670
1,358
11,631
6,101
26,516
85
57,014
Special mention
617
722
1,339
Substandard accruing
495
495
Nonaccrual
Total owner occupied
653
11,287
1,853
11,631
6,101
27,238
85
58,848
Current period gross charge-offs
378
378
Hotel/motel
Pass
8,731
4,954
14,153
6,084
3,878
12,225
4,980
55,005
Special mention
Substandard accruing
Nonaccrual
Total hotel/motel
8,731
4,954
14,153
6,084
3,878
12,225
4,980
55,005
Current period gross charge-offs
17
Year of Origination
2026
2025
2024
2023
2022
Prior to
2022
Revolving
Loans
Total
Loans
(Dollars in thousands)
March 31, 2026:
Multifamily
Pass
2,830
1,248
3,590
12,446
20,388
10,314
50,816
Special mention
Substandard accruing
2,982
2,982
Nonaccrual
Total multi-family
2,830
1,248
3,590
12,446
20,388
13,296
53,798
Current period gross charge-offs
Other
Pass
3,948
34,963
39,753
16,820
27,873
39,015
4,071
166,443
Special mention
362
146
508
Substandard accruing
Nonaccrual
Total other
3,948
34,963
40,115
16,820
27,873
39,161
4,071
166,951
Current period gross charge-offs
Residential real estate:
Consumer mortgage
Pass
441
5,851
3,245
15,015
15,460
12,841
3,464
56,317
Special mention
183
183
Substandard accruing
244
825
1,069
Nonaccrual
68
68
Total consumer mortgage
441
6,095
3,245
15,083
15,460
13,849
3,464
57,637
Current period gross charge-offs
Investment property
Pass
1,953
7,970
8,133
8,743
9,273
16,212
859
53,143
Special mention
Substandard accruing
236
90
3
329
Nonaccrual
34
34
Total investment property
1,953
8,206
8,133
8,777
9,363
16,215
859
53,506
Current period gross charge-offs
Consumer installment
Pass
1,182
3,582
1,736
741
695
205
363
8,504
Special mention
6
1
7
Substandard accruing
7
6
13
Nonaccrual
Total consumer installment
1,182
3,582
1,749
748
695
205
363
8,524
Current period gross charge-offs
20
13
33
Total loans
Pass
40,884
108,356
89,597
80,194
93,159
145,202
17,389
574,781
Special mention
617
370
4
1,051
2,042
Substandard accruing
74
480
502
7
263
3,810
5,136
Nonaccrual
102
102
Total loans
$
40,958
109,453
90,469
80,307
93,422
150,063
17,389
$
582,061
Total current period gross charge-offs
$
25
13
378
$
416
18
Year of Origination
2025
2024
2023
2022
2021
Prior to
2020
Revolving
Loans
Total
Loans
(Dollars in thousands)
December 31, 2025:
Commercial and industrial
Pass
$
8,566
5,035
3,970
2,865
4,366
8,074
778
$
33,654
Special mention
74
4
7
85
Substandard accruing
7
139
2
148
Nonaccrual
Total commercial and industrial
8,640
5,039
3,984
3,004
4,368
8,074
778
33,887
Current period gross charge-offs
40
99
3
142
Municipal
Pass
$
837
1,156
4,190
6,013
9,145
3,172
$
24,513
Special mention
Substandard accruing
Nonaccrual
Total commercial and industrial
837
-
1,156
4,190
6,013
9,145
3,172
24,513
Current period gross charge-offs
Construction and land development
Pass
31,315
14,175
7,321
2,080
69
711
765
56,436
Special mention
Substandard accruing
Nonaccrual
Total construction and land development
31,315
14,175
7,321
2,080
69
711
765
56,436
Current period gross charge-offs
Commercial real estate:
Owner occupied
Pass
9,755
1,312
11,889
6,235
13,830
11,618
2,682
57,321
Special mention
620
750
1,370
Substandard accruing
499
499
Nonaccrual
378
378
Total owner occupied
10,375
1,811
11,889
6,235
13,830
11,996
3,432
59,568
Current period gross charge-offs
296
296
Hotel/motel
Pass
5,012
14,161
6,143
8,976
2,948
10,630
47,870
Special mention
Substandard accruing
Nonaccrual
Total hotel/motel
5,012
14,161
6,143
8,976
2,948
10,630
47,870
Current period gross charge-offs
19
Year of Origination
2025
2024
2023
2022
2021
Prior to
2020
Revolving
Loans
Total
Loans
(Dollars in thousands)
December 31, 2025:
Multifamily
Pass
1,254
3,615
12,550
20,560
1,726
8,652
142
48,499
Special mention
Substandard accruing
3,017
3,017
Nonaccrual
Total multi-family
1,254
3,615
12,550
20,560
1,726
11,669
142
51,516
Current period gross charge-offs
Other
Pass
25,027
41,004
12,501
28,033
17,244
24,310
17,589
165,708
Special mention
364
495
859
Substandard accruing
Nonaccrual
Total other
25,027
41,368
12,501
28,033
17,739
24,310
17,589
166,567
Current period gross charge-offs
Residential real estate:
Consumer mortgage
Pass
6,413
4,344
16,249
16,527
2,263
10,977
1,692
58,465
Special mention
184
65
249
Substandard accruing
754
245
999
Nonaccrual
68
68
Total consumer mortgage
6,413
4,344
16,317
16,527
2,263
11,915
2,002
59,781
Current period gross charge-offs
61
61
Investment property
Pass
9,332
8,045
10,016
9,849
6,790
10,375
1,999
56,406
Special mention
Substandard accruing
236
91
4
331
Nonaccrual
36
36
Total investment property
9,568
8,045
10,052
9,940
6,794
10,375
1,999
56,773
Current period gross charge-offs
2
2
Consumer installment
Pass
4,121
1,981
972
780
137
81
304
8,376
Special mention
7
2
9
Substandard accruing
8
7
21
36
Nonaccrual
Total consumer installment
4,129
1,995
995
780
137
81
304
8,421
Current period gross charge-offs
42
45
9
96
Total loans
Pass
101,632
93,672
82,767
100,095
55,386
94,573
29,123
557,248
Special mention
694
375
9
495
184
815
2,572
Substandard accruing
244
506
28
230
6
3,771
245
5,030
Nonaccrual
104
378
482
Total loans
$
102,570
94,553
82,908
100,325
55,887
98,906
30,183
$
565,332
T
otal current period gross charge-offs
$
82
45
114
4
296
$
541
20
Allowance for Credit Losses
The allowance for credit losses is estimated under the Current Expected
Credit Losses (“CECL”) methodology set forth in
FASB ASC 326,
Financial Instruments – Credit Losses
.
Under the CECL methodology,
the allowance for credit losses is
measured on a collective basis for pools of loans with similar risk characteristics,
and for loans that do not share similar risk
characteristics with the collectively evaluated pools, evaluations are
performed on an individual basis.
The composition of the provision for credit losses for the respective periods
is presented below.
Quarter ended March 31,
(Dollars in thousands)
2026
2025
Provision for credit losses:
Loans
$
2
$
(57)
Reserve for unfunded commitments
(78)
47
Total provision for credit
losses
$
(76)
$
(10)
The provision for credit losses for the quarter reflects both changes in credit conditions
and the impact of the refinement in
portfolio segmentation, including the reclassification of loans previously
included in commercial and industrial loans.
The
following table details the changes in the allowance for credit losses for loans, by
portfolio segment, for the respective
periods.
(Dollars in thousands)
Commercial
and industrial
Municipal
Construction
and land
development
Commercial
real estate
Residential
real estate
Consumer
installment
Total
Quarter ended March 31, 2026
Beginning balance
$
1,129
1,304
3,777
837
129
$
7,176
Charge-offs
(5)
(378)
(33)
(416)
Recoveries
2
12
14
Net (charge-offs) recoveries
(5)
(378)
2
(21)
(402)
Provision for credit losses
(438)
154
(610)
657
190
49
2
Ending balance
$
686
154
694
4,056
1,029
157
$
6,776
Quarter ended March 31, 2025:
Beginning balance
$
1,244
n/a
1,059
3,842
588
138
$
6,871
Charge-offs
(99)
n/a
(1)
(100)
Recoveries
28
n/a
2
6
36
Net (charge-offs) recoveries
(71)
n/a
1
6
(64)
Provision for credit losses
46
n/a
342
(689)
272
(28)
(57)
Ending balance
$
1,219
n/a
1,401
3,153
861
116
$
6,750
During the first quarter of 2026, the Company refined its loan portfolio
segmentation to separately identify municipal loans,
which were previously included within commercial and industrial loans, due
to their recent growth and distinct risk
characteristics.
The allowance for credit losses related to municipal loans is determined using a discounted
cash flow
methodology incorporating probability of default and loss given default assumptions
derived from external data sources.
As a result of this refinement, the total allowance decreased due to the lower
expected credit losses associated with these
loans.
This refinement represents a change in accounting estimate and is accounted for prospectively.
No adjustments
were made to prior periods.
The Company designates certain individually evaluated loans on nonaccrual status as collateral
-dependent loans.
Collateral-dependent loans are loans for which the repayment is expected to be provided
substantially through the operation
or sale of the collateral and the borrower is experiencing financial difficulty.
These loans do not share common risk
characteristics and are not included within the collectively evaluated loans
for determining the allowance for credit losses.
Under CECL, for collateral-dependent loans, the Company has adopted
the practical expedient to measure the allowance
for credit losses based on the fair value of collateral.
The allowance for credit losses is calculated on an individual loan
basis based on the shortfall between the fair value of the loan’s
collateral, which is adjusted for liquidation costs/discounts,
and amortized costs.
If the fair value of the collateral exceeds the amortized cost, no allowance is required.
21
The Company had no collateral dependent loans which were individually evaluated
at March 31, 2026.
The following table
presents the amortized cost basis of collateral dependent loans, which were
individually evaluated to determine expected
credit losses at December 31, 2025.
(Dollars in thousands)
Real Estate
Total Loans
December 31, 2025:
Commercial real estate
$
378
$
378
Total
$
378
$
378
At March 31, 2026 and December 31, 2025, the Company had one additional individually
evaluated commercial real estate
loan in the amount of $3.0 million that was not considered collateral dependent
and was accruing in accordance with its
contractual terms.
This loan had an allowance of $0.5 million at March 31, 2026 and December
31, 2025, respectively.
The allowance for this loan was measured using the present value of expected
future cash flows, discounted at the loan’s
effective interest rate.
Expected cash flows were developed using probability of default and loss given default
assumptions
specific to the borrower.
The following table summarizes the Company’s
nonaccrual loans by major categories for the respective periods.
Nonaccrual Loans
Nonaccrual Loans
Total
(Dollars in thousands)
With No Allowance
With An Allowance
Nonaccrual Loans
March 31, 2026
Residential real estate
$
102
$
102
Total
$
102
$
102
December 31, 2025
Commercial real estate
$
378
$
378
Residential real estate
104
104
Total
$
378
104
$
482
The Company did not recognize any interest income on nonaccrual loans during
the quarters ended March 31, 2026 and
2025.
There were no modifications to borrowers experiencing financial difficulty
during the quarters ended March 31, 2026 and
2025.
NOTE 5:
STOCK-BASED COMPENSATION
Restricted stock units (“RSUs”) granted on July 24, 2025 vested during
the first quarter of 2026, resulting in no unvested
awards outstanding at March 31, 2026.
The Company recognized $
24
thousand of stock-based compensation expense in
the first quarter of 2026 related to these RSUs.
Such expense is included in salaries and benefits expense, with a
c
orresponding increase to additional paid-in capital.
22
NOTE 6: DERIVATIVE
INSTRUMENTS
The Company enters into interest rate swaps to manage exposure to changes in interest
rates on certain loans. The Company
does not enter into derivative instruments for speculative or trading purposes.
As of March 31, 2026, the Company had two pay-fixed, receive-variable
interest rate swaps with an aggregate notional
amount of $22.0 million. The swaps are designated as fair value hedges
of changes in the fair value of specified loans
attributable to changes in the benchmark interest rate (SOFR) and qualify
for the shortcut method under ASC 815,
Derivatives and Hedging
.
Under the terms of the swaps, the Company pays fixed rates and receives variable
rates based on SOFR. Because the
hedges qualify for the shortcut method, the hedge relationships are assumed to
be perfectly effective, and therefore no
hedge ineffectiveness is recognized.
Accrued interest receivable related to the swaps is included in Other Assets or Other
Liabilities, as applicable.
The following table presents the fair value of derivative instruments designated
as hedging instruments as of March 31,
2026 and December 31, 2025:
Balance Sheet
Fair Value
Fair Value
(Dollars in thousands)
Location
Asset
Liability
March 31, 2026:
Interest rate swaps (fair value hedge)
Other Assets
$
21
$
Total interest rate swap
agreements
$
21
$
Balance Sheet
Fair Value
Fair Value
(Dollars in thousands)
Location
Asset
Liability
December 31, 2025:
Interest rate swap (fair value hedge)
Other Liabilities
$
$
22
Total interest rate swap
agreements
$
$
22
The following table presents the effect of fair value hedge accounting
on the Consolidated Statements of Earnings for the
quarter ended March 31, 2026:
Amount of Gain
Amount of Gain
(Loss) Recognized
Location of Gain
(Loss) Recognized
in Income on Hedged
(Loss) Recognized
in Income on
Item Attributable
(Dollars in thousands)
in Income
Derivative
to Hedged Risk
Quarter ended March 31, 2026:
Interest rate swaps (fair value hedge)
Interest Income (Loans)
$
43
$
(43)
Total interest rate swap
agreements
$
43
$
(43)
The Company is exposed to credit risk in the event of nonperformance by
the counterparty to the interest rate swaps. The
Company manages this risk by transacting with a counterparty that meets established
credit standards. The Company does
not anticipate nonperformance by the counterparty.
These derivatives
are subject to a master netting arrangement; however,
the Company does not offset derivative assets and
liabilities on the Consolidated Balance Sheets.
23
NOTE 7: FAIR VALUE
Fair Value
Hierarchy
“Fair value” is defined by ASC 820,
Fair Value
Measurements and Disclosures
, as the price that would be received to sell
an asset or paid to transfer a liability in an orderly transaction occurring in the principal
market (or most advantageous
market in the absence of a principal market) for an asset or liability at the measurement
date.
GAAP establishes a fair value
hierarchy for valuation inputs that gives the highest priority to quoted prices
in active markets for identical assets or
liabilities and the lowest priority to unobservable inputs.
The fair value hierarchy is as follows:
Level 1—inputs to the valuation methodology are quoted prices, unadjusted,
for identical assets or liabilities in active
markets.
Level 2—inputs to the valuation methodology include quoted prices for similar assets and
liabilities in active markets,
quoted prices for identical or similar assets or liabilities in markets that are not
active, or inputs that are observable for the
asset or liability, either directly
or indirectly.
Level 3—inputs to the valuation methodology are unobservable and reflect
the Company’s own assumptions about
the
inputs market participants would use in pricing the asset or liability.
Level changes in fair value measurements
Transfers between levels of the fair value hierarchy
are generally recognized at the end of each reporting period.
The
Company monitors the valuation techniques utilized for each category
of financial assets and liabilities to ascertain when
transfers between levels have been affected.
The nature of the Company’s financial
assets and liabilities generally is such
that transfers in and out of any level are expected to be infrequent. For the
quarter ended March 31, 2026, there were no
transfers between levels and no changes in valuation techniques for the
Company’s financial assets and liabilities.
Assets and liabilities measured at fair value on a recurring
basis
Securities available-for-sale
Fair values of securities available for sale were primarily measured
using Level 2 inputs.
For these securities, the Company
obtains pricing from third-party pricing services.
These third-party pricing services consider observable data that may
include broker quotes, market spreads, cash flows, market
consensus prepayment speeds, benchmark yields, reported trades
for similar securities, credit information, and the securities’ terms and
conditions.
On a quarterly basis, management
reviews the pricing received from the third-party pricing services for
reasonableness given current market conditions.
As
part of its review, management
may obtain non-binding third-party broker quotes to validate the fair
value measurements.
In addition, management will periodically submit pricing provided by
the third-party pricing services to another
independent valuation firm on a sample basis.
This independent valuation firm will compare the price provided by
the
third-party pricing service with its own price and will review the significant assumptions
and valuation methodologies used
with management.
Interest Rate Swaps
The fair values of the Company’s interest
rate swaps are estimated using a discounted cash flow model.
The model
considers the present value of expected future cash flows under the terms
of the swap and incorporates observable market
data such as: relevant interest rate swap curves, benchmark yield curves
(e.g., SOFR-based or other market-based curves),
and forward interest rate expectations over the contractual term of the instruments.
Because the significant inputs used in
valuing the interest rate swaps are observable in active markets, the Company
classifies these instruments with Level 2 of
the fair value hierarchy.
24
The following table presents the balances of the assets and liabilities measured at fair
value on a recurring basis as of March
31, 2026 and December 31, 2025, respectively,
by caption, on the accompanying consolidated balance sheets by ASC 820
valuation hierarchy (as described above).
Quoted Prices in
Significant
Active Markets
Other
Significant
for
Observable
Unobservable
Identical Assets
Inputs
Inputs
(Dollars in thousands)
Amount
(Level 1)
(Level 2)
(Level 3)
March 31, 2026:
Securities available-for-sale:
Agency obligations
$
52,641
52,641
Agency MBS
156,742
156,742
State and political subdivisions
17,402
17,402
Total securities available
-for-sale
226,785
226,785
Other assets - interest rate swaps
21
21
Total
assets at fair value
$
226,806
226,806
December 31, 2025:
Securities available-for-sale:
Agency obligations
$
53,784
53,784
Agency MBS
161,927
161,927
State and political subdivisions
17,548
17,548
Total securities available
-for-sale
233,259
233,259
Total
assets at fair value
$
233,259
233,259
Other liabilities - interest rate swap
22
22
Total
liabilities at fair value
$
22
22
Assets and liabilities measured at fair value on a nonrecurring
basis
Collateral dependent loans
Collateral dependent loans are measured at the fair value of the collateral securing
the loan less estimated selling costs. The
fair value of real estate collateral is determined based on real estate appraisals which
are generally based on recent sales of
comparable properties which are then adjusted for property specific factors.
Non-real estate collateral is valued based on
various sources, including third party asset valuations and internally determined
values based on cost adjusted for
depreciation and other judgmentally determined discount factors. Collateral dependent
loans are classified within Level 3 of
the hierarchy due to the unobservable inputs used in determining their fair
value such as collateral values and the borrower's
underlying financial condition.
Mortgage servicing rights, net
MSRs, net, included in other assets on the accompanying consolidated balance
sheets, are carried at the lower of cost or
estimated fair value.
MSRs do not trade in an active market with readily observable prices.
To determine the fair
value of
MSRs, the Company engages an independent third party.
The independent third party’s valuation
model calculates the
present value of estimated future net servicing income using assumptions that
market participants would use in estimating
future net servicing income, including estimates of prepayment speeds,
discount rate, default rates, cost to service, escrow
account earnings, contractual servicing fee income, ancillary income,
and late fees.
Periodically, the Company
will review
broker surveys and other market research to validate significant assumptions
used in the model.
The significant
unobservable inputs include prepayment speeds or the constant prepayment
rate (“CPR”) and the weighted average
discount rate.
Because the valuation of MSRs requires the use of significant unobservable inputs, all of
the Company’s
MSRs are classified within Level 3 of the valuation hierarchy.
25
The following table presents the balances of the assets and liabilities measured at fair
value on a nonrecurring basis as of
March 31, 2026 and December 31, 2025, respectively,
by caption, on the accompanying consolidated balance sheets and by
ASC 820 valuation hierarchy (as described above):
Quoted Prices in
Active Markets
Other
Significant
for
Observable
Unobservable
Carrying
Identical Assets
Inputs
Inputs
(Dollars in thousands)
Amount
(Level 1)
(Level 2)
(Level 3)
March 31, 2026:
Other assets
(2)
$
753
753
Total assets at fair value
$
753
753
December 31, 2025:
Loans, net
(1)
$
378
378
Other assets
(2)
771
771
Total assets at fair value
$
1,149
1,149
(1)
Loans considered collateral dependent under ASC 326
Financial Instruments - Credit Losses
.
(2)
Represents MSRs, net, carried at lower of cost or estimated
fair value.
Quantitative Disclosures for Level 3 Fair Value
Measurements
At March 31, 2026 and December 31, 2025, the Company had no Level 3 assets measured
at fair value on a recurring basis.
For Level 3 assets measured at fair value on a non-recurring basis at March 31,
2026 and December 31, 2025, the
significant unobservable inputs used in the fair value measurements are
presented below.
Range of
Weighted
Carrying
Significant
Unobservable
Average
(Dollars in thousands)
Amount
Valuation Technique
Unobservable Input
Inputs
of Input
March 31, 2026:
Mortgage servicing rights, net
$
753
Discounted cash flow
Prepayment speed or CPR
7.0
-
7.4
%
7.0
%
Discount rate
9.5
-
11.5
9.5
December 31, 2025:
Collateral dependent loans
$
378
Appraisal
Appraisal discounts
10.0
-
10.0
%
10.0
%
Mortgage servicing rights, net
771
Discounted cash flow
Prepayment speed or CPR
6.8
-
8.4
8.2
Discount rate
9.5
-
11.5
9.5
Fair Value
of Financial Instruments
ASC 825,
Financial Instruments
, requires disclosure of fair value information about financial instruments,
whether or not
recognized on the face of the balance sheet, for which it is practicable to
estimate that value. The assumptions used in the
estimation of the fair value of the Company’s
financial instruments are explained below.
Where quoted market prices are
not available, fair values are based on estimates using discounted cash flow
analyses. Discounted cash flows can be
significantly affected by the assumptions used, including
the discount rate and estimates of future cash flows. The
following fair value estimates cannot be substantiated by comparison to
independent markets and should not be considered
representative of the liquidation value of the Company’s
financial instruments, but rather are good-faith estimates of the fair
value of financial instruments held by the Company.
ASC 825 excludes certain financial instruments and all nonfinancial
instruments from its disclosure requirements.
The following methods and assumptions were used by the Company in estimating
the fair value of its financial instruments:
Loans, net
Fair values for loans were calculated using discounted cash flows. The discount
rates reflected current rates at which similar
loans would be made for the same remaining maturities. Expected future
cash flows were projected based on contractual
cash flows, adjusted for estimated prepayments.
The fair value of loans was measured using an exit price notion.
26
Loans held for sale
Loans held for sale are recorded at the lower of cost or fair value.
Fair values are determined using quoted secondary
market prices for similar loans.
Time Deposits
Fair values for time deposits were estimated using discounted cash flows
.
The discount rates were based on rates currently
offered for deposits with similar remaining maturities.
The carrying value, related estimated fair value,
and placement in the fair value hierarchy of the Company’s
financial
instruments at March 31, 2026 and December 31, 2025 are presented below.
This table excludes financial instruments
recorded at fair value on a recurring basis, and financial instruments for
which the carrying amount approximates fair value.
Financial assets for which fair value approximates carrying value included cash
and cash equivalents.
Financial liabilities
for which fair value approximates carrying value included noninterest
-bearing demand deposits, interest-bearing demand
deposits, and savings deposits.
Fair value approximates carrying value in these financial liabilities due to these
products
having no stated maturity.
Additionally, financial liabilities for
which fair value approximates carrying value included
overnight borrowings such as federal funds purchased and securities sold under
agreements to repurchase.
The following table summarizes our fair value estimates:
Fair Value Hierarchy
Carrying
Estimated
Level 1
Level 2
Level 3
(Dollars in thousands)
amount
fair value
inputs
inputs
Inputs
March 31, 2026:
Financial Assets:
Loans, net (1)
$
575,264
$
561,030
$
561,030
Financial Liabilities:
Time Deposits
$
180,957
$
180,076
180,076
$
December 31, 2025:
Financial Assets:
Loans, net (1)
$
558,178
$
542,382
$
542,382
Loans held for sale
172
179
179
Financial Liabilities:
Time Deposits
$
176,801
$
176,137
176,137
$
(
1) Represents loans, net of allowance for credit losses.
The fair value of loans was measured using an
exit price notion.
27
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS
OF
OPERATIONS
General
Auburn National Bancorporation, Inc. (the “Company”) is a bank holding
company registered with the Board of Governors
of the Federal Reserve System (the “Federal Reserve”) under the Bank Holding
Company Act of 1956, as amended (the
“BHC Act”). The Company was incorporated in Delaware in 1990, and in
1994 it succeeded its Alabama predecessor as the
bank holding company controlling AuburnBank, an Alabama state member
bank with its principal office in Auburn,
Alabama (the “Bank”). The Company and its predecessor have controlled
the Bank since 1984.
As a bank holding
company, the Company
may diversify into a broader range of financial services and other business activities than
currently
are permitted to the Bank under applicable laws and regulations.
The holding company structure also provides greater
financial and operating flexibility than is presently permitted to the Bank.
The Bank has operated continuously since 1907 and currently conducts its business
primarily in East Alabama, including
Lee County and surrounding areas.
The Bank has been a member of the Federal Reserve System since April 1995.
The
Bank’s primary regulators are the
Federal Reserve and the Alabama Superintendent of Banks (the “Alabama
Superintendent”).
The Bank has been a member of the FHLB - Atlanta since 1991. Certain of the statements made in
this
discussion and analysis and elsewhere, including information incorporated
herein by reference to other documents, are
“forward-looking statements” as more fully described under “Special Cautionary
Notice Regarding Forward-Looking
Statements” below.
The following discussion and analysis is intended to provide a better understanding
of our results of operations and
financial condition of the Company and the Bank.
This discussion is intended to supplement and highlight information
contained in the accompanying unaudited condensed consolidated financial
statements and related notes for the quarters
ended March 31, 2026 and 2025, as well as the information contained in our Annual
Report on Form 10-K for the year
ended December 31, 2025.
Special Cautionary Notice Regarding Forward-Looking Statements
Various
of the statements made herein under the captions “Business”, “Properties”,
“Risk Factors”, “Management’s
Discussion and Analysis of Financial Condition and Results of Operations”, “Quantitative
and Qualitative Disclosures
about Market Risk”, and elsewhere, are “forward-looking statements” within
the meaning and protections of Section 27A
of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934,
as amended (the “Exchange Act”).
Forward-looking statements include statements with respect to our beliefs, plans,
objectives, goals, expectations,
anticipations, assumptions, estimates, intentions and future performance,
and involve known and unknown risks,
uncertainties and other factors, which may be beyond our control,
and which may cause the actual results, performance,
achievements or financial condition of the Company to be materially different
from future results, performance,
achievements or financial condition expressed or implied by such forward-looking
statements.
You
should not expect us to
update any forward-looking statements.
All statements,
other than statements of historical fact, could be forward-looking
statements.
You
can identify these
forward-looking statements through our use of words such as “may”,
“will”, “anticipate”,
“assume”, “should”,
“indicate”,
“would”,
“believe”,
“contemplate”, “expect”,
“estimate”, “continue”,
“designed”, “plan”, “point to”, “project”, “could”,
“intend”,
“target”,
“seek”, and other similar words and expressions of the future.
These forward-looking statements may
not be realized due to a variety of factors, including, without limitation:
the effects of future economic, business and market conditions and
changes, foreign, domestic and locally,
including inflation, seasonality,
natural disasters such as hurricanes, tornados,
floods and droughts, epidemics or
pandemics, supply chain disruptions and changes in consumer behaviors;
the effects of war, other conflicts or
attacks, acts of terrorism, trade restrictions, tariffs, sanctions, the
value of the
U.S. dollar against other currencies, disruptions of supply chains including
energy supplies, or other events that
may affect general economic conditions, and consumer
and business confidence;
28
governmental fiscal and monetary policies and changes, including
taxes, the amount of federal deficit spending
and the debt to fund such spending, changes in monetary policies, including
changes in the Federal Reserve’s
target federal funds rate and in the Federal Reserve’s
holdings of securities through quantitative tightening or
easing; and the duration that the Federal Reserve will keep its targeted federal
funds rates at or above current target
ranges to meet its long term inflation target of 2%;
changes in market interest rates and the shape of the yield curve on changes in savings,
deposit and payment
behaviors, the levels, composition and costs of deposits, loan demand and mortgage
loan originations, and the
values and liquidity of and interest-sensitive assets and liabilities;
increases in market interest rates that may result in unrealized losses on our
securities portfolio, which adversely
affect our stockholders’ equity for financial reporting purposes and
our tangible equity;
the effects of competition from a wide variety of local, regional,
national and other providers of financial,
investment and insurance services, including the disruptive effects
of financial technology and products, including
stablecoin and other digital assets businesses, which are not subject to the same
regulation, including capital and
liquidity requirements, internal controls, and supervision and examination,
as the Company and the Bank, and
competition from credit unions, which are not subject to federal income taxation;
more permissive regulation and/or enforcement of digital assets, such as cyber
currency and stablecoins (including
rewards or other forms of payments functionally similar to interest), that
increases competition to banks, increases
risks to the payment systems, increases risks of fraud and theft of digital assets and their effects
on customers other
financial institutions, including our counterparties, and confidence
in the financial system, generally;
changes in banking, securities and tax laws, regulations and rules and their
application by the regulators, including
capital and liquidity requirements, and in the coverage and cost of FDIC deposit insurance;
legislative, executive branch and regulatory changes, including changes
in policy, leadership and personnel,
including reductions in the number and experience of personnel, at the bank
and securities regulators and the
CFPB, and the uncertain effects of all these, including the costs and
benefits of such changes;
the effects of the potential privatization and changes to Fannie Mae
and Freddie Mac and its purchases of
mortgage-backed securities on the mortgage markets and to us as an originator,
seller and servicer of residential
mortgage loans;
the assumptions, judgments and estimates made by the Company,
including those used in the Company’s CECL
models to establish our allowance for credit losses and asset impairments, as well as differences
in, and changes to,
economic, market and credit conditions, including changes in employment
levels and payment behaviors from
those used in our CECL models and loan portfolio reviews;
changes in accounting pronouncements and interpretations;
changes in borrower credit risks;
changes in the availability and cost of credit and capital in the financial markets, and
the types of instruments that
may be included as capital for regulatory purposes;
changes in our technology or products that may be more difficult,
costly and risky, or less effective
than
anticipated;
threats of potential cyber-attacks and data breaches, in constantly changing
forms and increasing sophistication,
including through the use of artificial intelligence and state sponsorship
of the attacks;
the estimates that our future taxable income could be inaccurate, and if lower taxable
income is realized from our
operations, the amount of our deferred tax assets that we anticipate will be reduced;
our future earnings and “eligible retained earnings” over rolling four calendar
quarter periods may limit our
d
ividends, share repurchases and discretionary bonuses; and
29
other factors and risks described under “Risk Factors” herein and in any of our
subsequent reports that we make
with the Securities and Exchange Commission (the “Commission” or
“SEC”) under the Exchange Act.
All written or oral forward-looking statements that we make or are attributable
to us are expressly qualified in their entirety
by this cautionary notice.
We have no obligation
and do not undertake to update, revise or correct any of the forward-
looking statements after the date of this report, or after the respective dates on which
such statements otherwise are made.
Summary of Results of Operations
Quarter ended March 31,
(Dollars in thousands, except per share data)
2026
2025
Net interest income (a)
$
7,832
$
7,112
Less: tax-equivalent adjustment
99
67
Net interest income (GAAP)
7,733
7,045
Noninterest income
893
747
Total revenue
8,626
7,792
Provision for credit losses
(76)
(10)
Noninterest expense
5,901
5,880
Income tax expense
603
392
Net earnings
$
2,198
$
1,530
Basic and diluted earnings per share
$
0.63
$
0.44
(a) Tax-equivalent.
See "Table 1 - Explanation of
Non-GAAP Financial Measures."
Financial Summary
The Company’s net earnings were $2.2
million for the first quarter of 2026, a 44% increase compared to $1.5 million
for
the first quarter of 2025.
Basic and diluted earnings per share were $0.63 per share for the first quarter
of 2026, compared
to $0.44 per share for the first quarter of 2025.
Net interest
income (tax-equivalent) was $7.8 million for the first quarter of
2026, a 10% increase compared to $7.1 million
for the first quarter of 2025.
This increase was due to growth in average interest-earning assets and improvements
in our
net interest margin.
The Company’s net interest margin
(tax-equivalent) was 3.28% for the first quarter of 2026 compared
to 3.09% for the first quarter of 2025.
This increase was primarily due to higher yields on interest-earnings assets, a
decrease in our cost of interest-bearing deposits, and a more favorable asset mix.
Average loans were
approximately
$577.5 million in the first quarter of 2026, compared to $566.1 million in the first quarter
of 2025.
The Company recorded a negative provision for credit losses of $(76) thousand
in the first quarter of 2026, compared to a
negative provision of $(10) thousand in the first quarter of 2025.
The provision for credit losses is affected by changes in
overall balance and composition of our loan portfolio and unfunded commitments,
our internal assessment of the credit
quality of the loan portfolio, our expectations about future economic
conditions, and net charge-offs.
Noninterest income was $0.9 million in the first quarter of 2026,
compared to $0.7 million in the first quarter of 2025.
The
increase was primarily due to mortgage lending income.
Noninterest expense was $5.9 million in the first quarter of 2026
and first quarter of 2025, respectively.
Noninterest
expense was largely unchanged as a decrease in net occupancy and
equipment expense was largely offset by an increase in
professional fees expense.
The provision for income tax expense was $0.6 million for the first quarter of 2026
compared to $0.4 million for the first
quarter of 2025.
The Company's effective tax rate for the first quarter of 2026 was 21.53%, compared
to 20.40% in the first
quarter of 2025.
The Company’s effective
income tax rate is principally affected by tax-exempt earnings from
the
Company’s investments
in municipal securities and loans, bank-owned life insurance (“BOLI”),
and New Markets Tax
Credits (“NMTCs”).
The Company paid cash dividends of $0.27 per share in the first quarter of 2026
and 2025.
At March 31, 2026, the Bank’s
regulatory capital ratios were well above the minimum amounts required
to be “well capitalized” under current regulatory
standards with a total risk-based capital ratio of 17.13%, a tier 1 leverage ratio of
10.60% and a common equity tier 1
(
“CET1”) ratio of 16.12% at March 31, 2026.
See “Balance Sheet Analysis – Capital Adequacy.”
30
CRITICAL ACCOUNTING POLICIES
The accounting principles we follow and our methods of applying
these principles conform with U.S. GAAP and with
general practices within the banking industry.
There have been no significant changes to our Critical Accounting
Policies as
described in our Form 10-K as of and for the year ended December 31, 2025.
RESULTS
OF OPERATIONS
Average Balance
Sheet and Interest Rates
Quarter ended March 31,
2026
2025
Average
Yield/
Average
Yield/
(Dollars in thousands)
Balance
Rate
Balance
Rate
Interest-earning assets:
Loans and loans held for sale
$
577,847
5.62%
$
566,267
5.44%
Securities
256,565
1.96%
280,061
1.98%
Federal funds sold
24,352
3.60%
26,865
4.39%
Interest bearing bank deposits
108,509
3.70%
61,235
4.49%
Total interest-earning
assets
967,273
4.39%
934,428
4.31%
Interest-bearing liabilities:
Deposits:
NOW
236,218
1.34%
209,222
1.44%
Savings and money market
257,214
0.75%
242,701
0.84%
Time Deposits
179,947
3.10%
190,895
3.34%
Total interest-bearing
deposits
673,379
1.58%
642,818
1.78%
Total interest-bearing
liabilities
673,379
1.58%
642,818
1.78%
Net interest income and margin (tax-equivalent) (a)
$
7,832
3.28%
$
7,112
3.09%
(a) See "Table 1 - Explanation
of Non-GAAP Financial Measures."
Net Interest Income and Margin
Net interest income (tax-equivalent) was $7.8 million for the first quarter of
2026, a 10% increase compared to $7.1 million
for the first quarter of 2025.
This increase was due to growth in average interest-earning assets and improvements
in our
net interest margin.
Average interest-earning
assets were $967.3 million during the first quarter of 2026, a 4% increase
compared to $934.4 million during the first quarter of 2025.
The Company’s net interest margin
(tax-equivalent) was
3.28% for the first quarter of 2026 compared to 3.09% for the first quarter
of 2025.
This increase was primarily due to
higher yields on interest-earnings assets, a decrease in our cost of interest-bearing
deposits, and a more favorable asset mix.
The Federal Reserve announced a 25-basis points reduction in the target
range for the federal funds rate in each of
September, October and December
2025.
At March 31, 2026, the Federal Reserve’s
target federal funds rate range
remained at 3.50% to 3.75%, which the Federal Reserve reaffirmed
at its April 29, 2026 meeting.
The tax-equivalent yield on total interest-earning assets increased by
8 basis points to 4.39% in the first quarter of 2026
compared to 4.31% in the first quarter of 2025.
This increase was primarily due to a more favorable asset mix.
The cost of interest-bearing liabilities decreased 20 basis points in the first quarter
of 2026 to 1.58%, compared to 1.78% in
the first quarter of 2025 following decreases to the federal funds rate.
The Company continues to deploy various asset liability management
strategies to manage its risks from interest rate
fluctuations. Deposit and loan pricing remain competitive in our
markets.
We believe that interest
rates, inflation and
monetary policy may continue to fluctuate in 2026 and may be challenging
as a result.
Our ability to compete and manage
our deposit costs until our interest-earning assets reprice and we generate
new loans with current market interest rates will
be important to our net interest margin during the remainder of
2026.
31
Provision for Credit Losses
The Company recorded a negative provision for credit losses of $(76) thousand
in the first quarter of 2026, compared to a
negative provision of $(10) thousand in the first quarter of 2025.
The provision for credit losses is affected by changes in
overall balance and composition of our loan portfolio and unfunded commitments,
our internal assessment of the credit
quality of the loan portfolio, our expectations about future economic
conditions, and net charge-offs.
Our allowance for credit losses reflects an amount we believe appropriate, based
on our allowance assessment
methodology, to adequately
cover all expected credit losses as of the date the allowance is determined.
At March 31, 2026,
the Company’s allowance for credit
losses was $6.8 million or 1.16% of total loans, compared to $7.2 million, or 1.27% of
total loans at December 31, 2025, and $6.8 million, or 1.20% of total loans
at March 31, 2025.
The decrease was primarily
due to refinements in the Company’s
calculation of current expected credit losses (“CECL”).
The decrease was primarily due to refinements in the Company’s
calculation of current expected credit losses (“CECL”).
During the first quarter of 2026, the Company established a new loan
segment within its CECL calculation for municipal
loans, which reduced the allowance for credit losses due to lower expected
credit costs associated with these loans.
Prior to
this change, municipal loans were included in the commercial and industrial
loan segment for CECL.
Noninterest Income
Quarter ended March 31,
(Dollars in thousands)
2026
2025
Service charges on deposit accounts
$
153
$
155
Mortgage lending income
172
93
Bank-owned life insurance
108
105
Other
460
394
Total noninterest income
$
893
$
747
The Company’s mortgage
lending income includes income from the (1) origination and sale of mortgage
loans and (2)
servicing of mortgage loans. Origination income, net, is comprised
of gains or losses from the sale of the mortgage loans
originated, origination fees, underwriting fees, and other fees associated with
the origination of loans, which are netted
against the commission expense associated with these originations. The
Company’s normal practice is to originate
mortgage loans for sale in the secondary market and to either sell or retain
the associated MSRs when the loan is sold.
MSRs are recognized based on the fair value of the servicing right on
the date the corresponding mortgage loan is sold.
The Company has elected to measure its MSRs under the amortization
method.
Servicing fee income is reported net of any
related amortization expense.
The Company evaluates MSRs for impairment on a quarterly basis.
Impairment is determined by grouping MSRs by
common predominant characteristics, such as interest rate and loan type.
If the aggregate carrying amount of a particular
group of MSRs exceeds the group’s
aggregate fair value, a valuation allowance for that group is established.
The valuation
allowance is adjusted as the fair value changes.
An increase in mortgage interest rates typically results in an increase in the
fair value of the MSRs while a decrease in mortgage interest rates typically results in
a decrease in the fair value of MSRs.
The following table presents a breakdown of the Company’s
mortgage lending income.
Quarter ended March 31,
(Dollars in thousands)
2026
2025
Origination income, net
$
95
$
8
Servicing fees, net
77
85
Total mortgage lending
income
$
172
$
93
The Company’s mortgage
lending income typically fluctuates as mortgage interest rates change.
Origination income
increased due to increased mortgage lending demand in our primary market
area.
32
Noninterest Expense
Quarter ended March 31,
(Dollars in thousands)
2026
2025
Salaries and benefits
$
3,370
$
3,310
Net occupancy and equipment
575
714
Professional fees
449
287
Other
1,507
1,569
Total noninterest expense
$
5,901
$
5,880
The decrease in net occupancy and equipment expense was primarily due
to increased leasing income associated with the
Company’s headquarters.
The increase in professional fees was primarily due to an increase in legal expenses.
Income Tax
Expense
Income tax expense was $0.6 million for the first quarter of 2026
compared to $0.4 million for the first quarter of 2025.
The Company's effective tax rate for the first quarter of 2026
was 21.53%, compared to 20.40% in the first quarter of 2025.
The Company’s effective
income tax rate is affected principally by tax-exempt earnings
from the Company’s investments
in municipal securities and loans, BOLI, and NMTCs.
BALANCE SHEET ANALYSIS
Securities
Securities available-for-sale were $226.8 million at March 31, 2026,
compared to $233.3 million at December 31, 2025.
This decrease reflects a decrease in the amortized cost basis of securities available
-for-sale, due to normal paydowns and
maturities, of $6.1 million and a decrease in the fair value of securities available
-for-sale of $0.4 million.
The average
annualized tax-equivalent yields earned on total securities were 1.96%
in the first quarter of 2026 compared to 1.98% in the
first quarter of 2025.
Loans
2026
2025
First
Fourth
Third
Second
First
(In thousands)
Quarter
Quarter
Quarter
Quarter
Quarter
Commercial and industrial
$
31,841
33,887
29,647
32,027
31,667
Municipal
35,703
24,513
25,455
27,746
27,394
Construction and land development
60,248
56,436
79,045
93,820
86,403
Commercial real estate
334,602
325,521
298,681
282,868
288,353
Residential real estate
111,143
116,554
116,279
117,160
117,500
Consumer installment
8,524
8,421
8,805
9,093
9,333
Total loans
$
582,061
565,332
557,912
562,714
560,650
Total loans were $582.1
million at March 31, 2026, compared to $565.3 million at December 31,
2025.
Three loan
categories represented the majority of the loan portfolio at March 31, 2026: commercial
real estate (57%), residential real
estate (19%), and construction and land development (10%).
Approximately 18% of the Company’s
commercial real estate
loans were classified as owner-occupied at March 31, 2026.
During the first quarter of 2026, the Company established a separate municipal
loan segment following growth in these
balances.
Prior to this change in presentation, municipal loans were included in the
commercial and industrial loan
segment.
Prior period amounts have been revised to conform with the current period presentation.
33
Within the residential real estate portfolio segment,
the Company had junior lien mortgages of approximately $11.6
million,
or 2% of total loans,
and $12.3 million, or 2%, of total loans at March 31, 2026 and December 31, 2025, respectively.
For
residential real estate mortgage loans with a consumer purpose, the Company
had no loans that required interest only
payments at March 31, 2026 and December 31, 2025. The Company’s
residential real estate mortgage portfolio does not
include any option or hybrid ARM loans, subprime loans, or any material
amount of other consumer mortgage products
which are generally viewed as high risk.
The average yield earned on loans and loans held for sale was 5.62% in the first quarter
of 2026 and 5.44% in the first
quarter of 2025.
The specific economic and credit risks associated with our loan portfolio include,
but are not limited to, the effects of
current economic conditions, including the levels of market interest rates, supply
chain disruptions, commercial office
occupancy levels, housing supply shortages, and effects of
inflation on our borrowers’ cash flows, real estate market sales
volumes and liquidity,
valuations used in making loans and evaluating collateral, availability and
cost of financing
properties, real estate industry concentrations, competitive pressures from
a wide range of other lenders, deterioration in
certain credits, interest rate fluctuations, reduced collateral values or
non-existent collateral, title defects, inaccurate
appraisals, financial deterioration of borrowers, fraud, and any violation
of applicable laws and regulations. Various
projects financed earlier that were based on lower interest rate assumptions than
currently in effect may not be as profitable
or successful at the higher interest rates currently in effect and which
may exist in the future.
The Company attempts to reduce these economic and credit risks through its loan-to-value
guidelines for collateralized
loans, investigating the creditworthiness of borrowers and monitoring borrowers’
financial position. Also, we have
established and periodically review,
lending policies and procedures. Banking regulations limit a bank’s
credit exposure by
prohibiting unsecured loan relationships that exceed 10% of its capital; or
20% of capital, if loans in excess of 10% of
capital are fully secured. Under these regulations, we are prohibited from having
secured loan relationships in excess of
approximately $23.6 million.
Furthermore, we have an internal limit for aggregate credit exposure (loans
outstanding plus
unfunded commitments) to a single borrower of $21.2 million. Our loan
policy requires that the Loan Committee of the
Board of Directors approve any loan relationships that exceed this internal
limit.
At March 31, 2026, the Bank had no loan
relationships exceeding our internal limit.
We periodically
analyze our commercial and industrial and commercial real estate loan portfolios
to determine if a
concentration of credit risk exists in any one or more industries. We
use classification systems broadly accepted by the
financial services industry in order to categorize our commercial borrowers.
Loans to borrowers in each of the following
classes exceeded 25% of the Bank’s
total risk-based capital at March 31, 2026 (and related balances at December
31,
2025).
March 31,
December 31,
(Dollars in thousands)
2026
2025
Hotel/motel
$
55,005
$
47,870
Multi-family residential properties
53,798
51,516
Lessors of 1-4 family residential properties
53,506
56,773
Shopping centers/strip malls
42,263
42,444
Allowance for Credit Losses
Our allowance for credit losses was approximately $6.8 million and $7.2
million at March 31, 2026 and December 31,
2025, respectively,
which our management believed to be adequate at each of the respective dates.
Our allowance for credit
losses as a percentage of total loans was 1.16% at March 31, 2026, compared
to 1.27% at December 31, 2025.
During the first quarter of 2026, the Company refined its loan portfolio
segmentation to separately identify municipal loans,
which were previously included within commercial and industrial loans, due
to their recent growth and distinct risk
characteristics.
The allowance for credit losses related to municipal loans is determined using a discounted
cash flow
methodology incorporating probability of default and loss given default assumptions
derived from external data sources.
As a result of this refinement, the total allowance decreased due to the lower
expected credit losses associated with these
loans.
This refinement represents a change in accounting estimate and is accounted for prospectively.
No adjustments
were made to prior periods.
34
Our CECL models rely largely on projections of macroeconomic
conditions to estimate future credit losses.
Macroeconomic factors used in the model include the Alabama unemployment
rate, the national commercial real estate
price index and the Alabama gross state product. Projections of these
macroeconomic factors, obtained from an
independent third party,
are utilized to predict quarterly rates of default.
Under the CECL methodology the allowance for credit losses is measured on
a collective basis for pools of loans with
similar risk characteristics, and on an individual basis for loans that do not share
similar risk characteristics with the
collectively evaluated pools.
Losses are predicted over a period of time determined to be reasonable and
supportable, and
at the end of the reasonable and supportable period losses are reverted
to long term historical averages. At March 31, 2026,
reasonable and supportable periods of 4 quarters were utilized
followed by an 8-quarter straight line reversion period to
long term averages.
The allowance for credit losses by loan category for the first quarter of 2026 and the previous four
quarters is presented
below.
2026
2025
First Quarter
Fourth Quarter
Third Quarter
Second Quarter
First Quarter
(Dollars in thousands)
Amount
%*
Amount
%*
Amount
%*
Amount
%*
Amount
%*
Commercial and industrial
$
686
5.5
$
1,129
10.3
$
1,126
9.9
$
1,212
10.6
$
1,219
10.5
Municipal
154
6.1
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
Construction and land
development
694
10.4
1,304
10.0
1,445
14.2
1,613
16.7
1,401
15.4
Commercial real estate
4,056
57.4
3,777
57.6
3,145
53.5
3,151
50.3
3,153
51.4
Residential real estate
1,029
19.1
837
20.6
836
20.8
866
20.8
861
21.0
Consumer installment
157
1.5
129
1.5
139
1.6
123
1.6
116
1.7
Total allowance for
credit losses
$
6,776
$
7,176
$
6,691
$
6,965
$
6,750
* Loan balance in each category expressed as a percentage of total loans.
A summary of the changes in the allowance for credit losses and certain
asset quality ratios for the first quarter of 2026 and
the previous four quarters is presented below.
2026
2025
First
Fourth
Third
Second
First
(Dollars in thousands)
Quarter
Quarter
Quarter
Quarter
Quarter
Balance at beginning of period
$
7,176
6,691
6,965
6,750
6,871
Charge-offs:
Commercial and industrial
(5)
(39)
(3)
(100)
Commercial real estate
(378)
(296)
Residential real estate
(6)
(1)
Consumer installment
(33)
(87)
(9)
Total charge
-offs
(416)
(335)
(87)
(18)
(101)
Recoveries
14
30
9
67
37
Net (charge-offs) recoveries
(402)
(305)
(78)
49
(64)
Provision for credit losses - Loans
2
790
(196)
166
(57)
Ending balance
$
6,776
7,176
6,691
6,965
6,750
as a % of loans
1.16
%
1.27
1.20
1.24
1.20
as a % of nonperforming loans
6,643
%
1,489
6,434
2,306
1,298
Net charge-offs (recoveries) as % of average
loans (a)
0.28
%
0.22
0.06
(0.03)
0.05
(a) Net charge-offs (recoveries) are annualized.
Net charge-offs were $402 thousand for the
first quarter of 2026, compared to net charge-offs of
$64 thousand for the first
quarter of 2025. Net charge-offs in the
first quarter of 2026 were primarily related to one nonperforming collateral-
dependent loan.
35
Nonperforming Assets
At March 31, 2026 and December 31, 2025, the Company had $0.1 million and $0.5
million, respectively, in
nonperforming assets.
The table below provides information concerning total nonperforming
assets and certain asset quality ratios for the first
quarter of 2026 and the previous four quarters.
2026
2025
First
Fourth
Third
Second
First
(Dollars in thousands)
Quarter
Quarter
Quarter
Quarter
Quarter
Nonperforming assets:
Nonaccrual loans
$
102
482
104
302
520
Total nonperforming
assets
$
102
482
104
302
520
as a % of loans and other real estate owned
0.02
%
0.09
0.02
0.05
0.09
as a % of total assets
0.01
%
0.05
0.01
0.03
0.05
Nonperforming loans as a % of total loans
0.02
%
0.09
0.02
0.05
0.09
Accruing loans 90 days or more past due
$
208
77
77
The table below provides information concerning the composition of
nonaccrual loans for the first quarter of 2026 and the
previous four quarters.
2026
2025
First
Fourth
Third
Second
First
(In thousands)
Quarter
Quarter
Quarter
Quarter
Quarter
Nonaccrual loans:
Commercial and industrial
$
3
Construction and land development
404
Commercial real estate
378
119
Residential real estate
102
104
104
183
113
Total nonaccrual
loans
$
102
482
104
302
520
The Company discontinues the accrual of interest income when (1)
there is a significant deterioration in the financial
condition of the borrower and full repayment of principal and interest is not
expected or (2) the principal or interest is
90 days or more past due, unless the loan is both well-secured and in the process of
collection.
The Company had $208 thousand in loans 90 days or more past due
and still accruing at March 31, 2026 compared to none
at December 31, 2025.
The Company had no other real estate owned at March 31, 2026 or December
31, 2025.
Deposits
(In thousands)
2026
2025
Noninterest bearing demand
$
260,580
268,026
NOW
240,471
214,827
Money market
157,920
170,352
Savings
91,647
92,920
Certificates of deposit under $250,000
100,049
97,458
Certificates of deposit and other time deposits of $250,000 or more
80,442
79,343
Total deposits
$
931,109
922,926
36
Total deposits were $931.1
million at March 31, 2026, compared to $922.9 million at December 31, 2025.
Noninterest-
bearing deposits were 28% of total deposits at March 31, 2026, compared
to 29% of total deposits at December 31, 2025.
The Company had no brokered deposits at March 31, 2026 and December 31, 2025.
The average rate paid on total interest-bearing
deposits was 1.58% in the first quarter of 2026, compared to 1.78% in first
quarter of 2025.
The Bank participates in the Certificates of Deposit Account Registry Service
(the “CDARS”) and the Insured Cash Sweep
product (“ICS”), which provide for reciprocal (“two-way”) transactions
among banks facilitated by IntraFi for the purpose
of improving the FDIC insurance for our depositors.
The Company had reciprocal deposits on its balance sheet of $19.9
million at March 31, 2026, compared to $9.8 million at December
31, 2025.
At March 31, 2026, the Company had $96.1
million reciprocal deposits sold, compared to $79.7 million at December
31, 2025.
At March 31, 2026, estimated uninsured deposits totaled $383.2
million, or 41% of total deposits, compared to $392.9
million, or 43% of total deposits at December 31, 2025.
Uninsured amounts are estimated based on the portion of account
balances that exceed FDIC insurance limits.
The Bank’s uninsured deposits at March
31, 2026 and December 31, 2025
include approximately $235.3 million and $228.7 million, respectively,
of deposits of state, county and local governments
that are collateralized by securities.
Deposits of state, county and local governments were 61% and 58%
of our estimated
uninsured deposits at March 31, 2026 and December 31, 2025, respectively.
The estimated uninsured time deposits by maturity as of March 31, 2026
are presented below.
(Dollars in thousands)
March 31, 2026
Maturity of:
3 months or less
$
30,525
Over 3 months through 6 months
22,563
Over 6 months through 12 months
23,089
Over 12 months
4,265
Total estimated uninsured
time deposits
$
80,442
Other Borrowings and Available
Credit
The Company had no long-term debt at March 31, 2026 and December 31, 2025.
The Bank utilizes short and long-term
non-deposit borrowings from time to time. Short-term borrowings generally
consist of federal funds purchased and
securities sold under agreements to repurchase with an original maturity of one year
or less.
The Bank had available federal
funds lines totaling $65.2 million with no federal fund borrowings outstanding
at March 31, 2026, and December 31, 2025,
respectively. The
Company had no securities sold under agreements to repurchase,
which generally have been entered into
on behalf of certain customers,
at March 31, 2026 and December 31, 2025.
The Bank is eligible to borrow from the FRB’s
discount window, but had
no such borrowings at March 31, 2026 and December 31, 2025.
The Bank is a member of the FHLB-Atlanta and has borrowed from the
FHLB-Atlanta, and in the future may borrow from
time to time under the FHLB-Atlanta’s
advance program.
FHLB-Atlanta advances include both fixed and variable terms
and provide various maturities, and generally are secured by eligible
assets.
The Bank had no borrowings under FHLB-
Atlanta’s advance program
at March 31, 2026 and December 31, 2025.
At those dates, the Bank had $305.5 million and
$304.9 million, respectively,
of available lines of credit at the FHLB-Atlanta.
CAPITAL ADEQUACY
At March 31, 2026, the Company’s
consolidated stockholders’ equity (book value) was $93.1 million, or $26.62 per
share,
compared to $92.1 million, or $26.35 per share, at December 31, 2025.
The increase from December 31, 2025 was
primarily driven by net earnings of $2.2 million, which was partially offset
by an other comprehensive loss of $0.3 million
due to an increase in unrealized losses on securities available-for-sale, net of
tax, and cash dividends paid of $0.9 million.
Unrealized losses do not affect the Bank’s
capital for regulatory capital purposes.
The Company paid cash dividends of $0.27 per share for both the first quarter
of 2026 and the first quarter of 2025.
37
The Federal Reserve has treated us as a “small bank holding company”
under the Federal Reserve’s Small Bank Holding
Company Policy.
Accordingly, our capital adequacy
is evaluated at the Bank level, and not for the Company and its
consolidated subsidiaries. The Bank’s
tier 1 leverage ratio was 10.60%, CET1 risk-based capital ratio was 16.12%,
tier 1
risk-based capital ratio was 16.12%, and total risk-based capital ratio was 17.13
%
at March 31, 2026. These ratios exceed
the minimum regulatory capital percentages of 5.0% for tier 1 leverage ratio,
6.5% for CET1 risk-based capital ratio, 8.0%
for tier 1 risk-based capital ratio, and 10.0% for total risk-based capital ratio
to be considered “well capitalized.”
The Basel III regulatory capital framework applicable to us includes a “capital
conservation buffer” of CET1 capital.
A
banking organization with a capital conservation buffer
of 2.5% or less is subject to limitations on “distributions” from
“eligible retained earnings”, including dividend payments, share repurchases
and certain discretionary bonus payments.
At
March 31, 2026, the Bank had a capital conservation buffer of 9.14%.
MARKET AND LIQUIDITY RISK MANAGEMENT
Management’s objective is to manage
assets and liabilities to provide a satisfactory,
consistent level of profitability within
the framework of established liquidity,
loan, investment, borrowing, and capital policies. The Bank’s
Asset Liability
Management Committee (“ALCO”) is charged with the
responsibility of monitoring these policies, which are designed to
ensure an acceptable asset/liability composition. Two
critical areas of focus for ALCO are interest rate risk and liquidity
risk management.
Interest Rate Risk Management
In the normal course of business, the Company is exposed to market risk arising from
fluctuations in interest rates. ALCO
measures and evaluates interest rate risk so that the Bank can meet customer demands
for various types of loans and
deposits. Measurements used to help manage interest rate sensitivity include
an earnings simulation model and an economic
value of equity (“EVE”) model.
Earnings simulation
. Management believes that interest rate risk is best estimated by our earnings
simulation modeling.
Forecasted levels of earning assets, interest-bearing liabilities, and
off-balance sheet financial instruments are combined
with ALCO forecasts of market interest rates for the next 12 months and other factors
in order to produce various earnings
simulations and estimates. To
help limit interest rate risk, we have guidelines for earnings at risk which seek to
limit the
variance of net interest income from gradual changes in interest rates.
For changes up or down in rates from management’s
flat interest rate forecast over the next 12 months, policy limits for net interest income
variances are as follows:
+/- 20% for a gradual change of 400 basis points
+/- 15% for a gradual change of 300 basis points
+/- 10% for a gradual change of 200 basis points
+/- 5% for a gradual change of 100 basis points
While a gradual change in interest rates was used in the above analysis to provide an
estimate of exposure under these
scenarios, our modeling under both a gradual and instantaneous change in interest
rates indicates our balance sheet is asset
sensitive over the forecast period of 12 months.
At March 31, 2026, our earnings simulation model indicated that we were in
compliance with the policy guidelines noted
above.
38
Economic Value
of Equity
. EVE measures the extent that the estimated economic values of our
assets, liabilities, and off-
balance sheet items will change as a result of interest rate changes. Economic values
are estimated by discounting expected
cash flows from assets, liabilities, and off-balance sheet
items, which establishes a base case EVE. In contrast with our
earnings simulation model, which evaluates interest rate risk over a 12-month
timeframe, EVE uses a terminal horizon
which allows for the re-pricing of all assets, liabilities, and off-balance
sheet items. Further, EVE is measured using values
as of a point in time and does not reflect any actions that ALCO might take in responding
to or anticipating changes in
interest rates, or market and competitive conditions.
To help limit interest rate risk, we have
stated policy guidelines for an
instantaneous basis point change in interest rates, such that our EVE should not decrease
from our base case by more than
the following:
35% for an instantaneous change of +/- 400 basis points
30% for an instantaneous change of +/- 300 basis points
25% for an instantaneous change of +/- 200 basis points
15% for an instantaneous change of +/- 100 basis points
At March 31, 2026, our EVE model indicated that we were in compliance
with our policy guidelines.
Each of the above analyses may not, on its own, be an accurate indicator
of how our net interest income will be affected by
changes in interest rates. Income associated with interest-earning
assets and costs associated with interest-bearing liabilities
may not be affected uniformly by changes in interest rates.
In addition, the magnitude and duration of changes in interest
rates may have a significant impact on net interest income. For example,
although certain assets and liabilities may have
similar maturities or periods of repricing, they may react in different
degrees to changes in market interest rates, and other
economic and market factors, including market perceptions. Interest
rates on certain types of assets and liabilities fluctuate
in advance of changes in general market rates, while interest rates on other types
of assets and liabilities may lag behind
changes in general market rates. In addition, certain assets, such as adjustable-rate
mortgage loans, have features (generally
referred to as “interest rate caps and floors”) which limit changes in interest rates.
Prepayments
and early withdrawal levels
also could deviate significantly from those assumed in calculating the maturity of
certain instruments. The ability of many
borrowers to service their debts also may decrease during periods of rising interest
rates or economic stress, which may
differ across industries and economic sectors. ALCO reviews each
of the above interest rate sensitivity analyses along with
several different interest rate scenarios in seeking satisfactory,
consistent levels of profitability within the framework of the
Company’s established liquidity,
loan, investment, borrowing, and capital policies.
The Company may also use derivative financial instruments to improve
the balance between interest-sensitive assets and
interest-sensitive liabilities, and as a tool to manage interest rate sensitivity while continuing
to meet the credit and deposit
needs of our customers. From time to time, the Company also may
enter into back-to-back interest rate swaps to facilitate
customer transactions and meet their financing needs. These interest rate swaps qualify
as derivatives, and may be
designated as hedging instruments. At March 31, 2026, the Company had two derivative
contracts designated as part of a
hedging relationship to assist in managing its interest rate sensitivity compared
to one such derivative contract at December
31, 2025.
Liquidity Risk Management
Liquidity is the Company’s ability to
convert assets into cash equivalents in order to meet daily cash flow requirements,
primarily for deposit withdrawals, loan demand and maturing obligations.
The Company seeks to manage its liquidity to
manage or reduce its costs of funds by maintaining liquidity believed
adequate to meet its anticipated funding needs, while
balancing against excessive liquidity that likely would reduce earnings
due to the cost of foregoing alternative higher-
yielding assets.
Liquidity is managed at two levels. The first is the liquidity of the Company.
The second is the liquidity of the Bank. The
management of liquidity at both levels is essential, because the Company and
the Bank are separate and distinct legal
entities with different funding needs and sources, and each are subject
to regulatory guidelines and requirements.
The
Company depends upon dividends from the Bank for liquidity to pay its operating
expenses, debt obligations and
dividends,
and Federal Reserve Regulation W restricts Company borrowings from, and other
transactions with, the Bank.
The Bank’s payment of dividends
depends on its earnings, liquidity,
capital and the absence of regulatory restrictions on
such dividends.
The primary source of funding and liquidity for the Company has been dividends
received from the Bank.
If needed, the
Company could also borrow money,
or issue common stock or other securities.
Primary uses of funds by the Company
i
nclude payment of Company expenses, dividends paid to stockholders
and Company stock repurchases.
39
Primary sources of funding for the Bank include customer deposits, other borrowings,
interest payments on earning assets,
repayment and maturity of securities and loans,
sales of securities, and the sale of loans, particularly residential mortgage
loans. The Bank has access to federal funds lines from various banks and borrowings
from the Federal Reserve discount
window. In addition to
these sources, the Bank is eligible to participate in the FHLB - Atlanta’s
advance program to obtain
funding for growth and liquidity.
Advances include both fixed and variable terms and may be taken out with varying
maturities. At March 31, 2026, the Bank had no FHLB - Atlanta advances outstanding
and available credit from the FHLB
of $308.6 million. At March 31, 2026, the Bank also had $65.2 million of
available federal funds lines with no borrowings
outstanding. Primary uses of funds include repayment of maturing obligations
and growing the loan portfolio.
The
Company also has access to the FRB discount window.
Management believes that the Company and the Bank have adequate
sources of liquidity to meet all their respective known
contractual obligations and unfunded commitments, including loan
commitments and reasonably
expected borrower,
depositor, and creditor requirements over
the next twelve months.
Off-Balance Sheet Arrangements, Commitments, Contingencies and Contractual
Obligations
At March 31, 2026, the Bank had outstanding standby letters of credit of $2.9
million and unfunded loan commitments
outstanding of $55.4 million.
Because these commitments generally have fixed expiration dates and
many will expire
without being drawn upon, the total commitment level does not necessarily
represent future cash requirements. If needed to
fund these outstanding commitments, the Bank could use its cash and
cash equivalents,
deposits with other banks, liquidate
federal funds sold or a portion of our securities available-for-sale, or
draw on its available credit facilities or raise deposits.
Mortgage lending activities
We generally
sell conforming residential mortgage loans in the secondary market to Fannie Mae
while retaining the
servicing of these loans. The sale agreements for these residential mortgage
loans with Fannie Mae and other investors
include various customary representations and warranties regarding
the origination and characteristics of the residential
mortgage loans.
Although the representations and warranties vary among investors, they typically cover
ownership of the
loan, validity of the lien securing the loan, the absence of delinquent taxes or liens against
the property securing the loan,
compliance with loan criteria set forth in the applicable agreement and
compliance with applicable federal, state, and local
laws, among other matters.
As of March 31, 2026, the aggregate unpaid principal balance of residential
mortgage loans, which we have originated and
sold, but retained the servicing rights, was $188.0 million.
Although these loans are generally sold on a non-recourse basis,
we may be obligated to repurchase residential mortgage loans or reimburse investors
for losses incurred (make whole
requests) if a loan review reveals a potential breach of our seller representations
and warranties.
Upon receipt of a
repurchase or make whole request, we work with investors to arrive at a mutually
agreeable resolution. Repurchase and
make whole requests are typically reviewed on an individual loan by loan basis to
validate the claims made by the investor
and to determine if a contractually required repurchase or make whole event has occurred.
We seek to reduce
and manage
the risks of potential repurchases, make whole requests, or other claims by mortgage
loan investors through our
underwriting and quality assurance practices and by servicing mortgage
loans to meet investor and secondary market
standards.
The Company was not required to repurchase any loans during the first quarter
of 2026 as a result of representation and
warranty provisions contained in the Company’s
sale agreements with Fannie Mae, and had no pending repurchase or
make-whole requests at March 31, 2026.
We service all residential
mortgage loans originated and sold by us to Fannie Mae.
As servicer, our primary duties are to:
(1) collect payments due from borrowers;
(2) advance certain delinquent payments of principal and interest;
(3) maintain
and administer any hazard, title, or primary mortgage insurance policies relating
to the mortgage loans;
(4) maintain any
required escrow accounts for payment of taxes and insurance and
administer escrow payments;
and (5) foreclose on
defaulted mortgage loans or take other actions to mitigate the potential losses to
investors consistent with the agreements
governing our rights and duties as servicer.
40
Our mortgage servicing agreements
generally specify our standards
of responsibility as servicer and provide protection
against expenses and liabilities incurred by us when acting in compliance with these
servicing agreements.
However, if we
commit a material breach of our obligations as servicer,
we may be subject to termination if the breach is not cured within a
specified period following notice.
The standards governing servicing and the possible remedies for violations of
such
standards are determined by our agreements
with Fannie Mae and Fannie Mae’s mortgage servicing
guides.
Remedies
could include repurchase of an affected loan.
Although repurchase and make whole requests related to representation
and warranty provisions and servicing activities
have been limited to date, it is possible that requests to repurchase mortgage loans or reimburse
investors for losses incurred
(make whole requests) may increase in frequency if investors more aggressively
pursue all means of recovering losses on
their purchased loans.
As of March 31, 2026, we do not believe that this exposure is material due to the historical level of
repurchase requests and loss trends, in addition to the fact that 99% of our residential
mortgage loans serviced for Fannie
Mae were current as of such date.
We maintain ongoing
communications with our mortgage purchasers and will continue
to evaluate this exposure by monitoring the level and number of repurchase requests
as well as the delinquency rates in our
investor portfolios.
The Bank sells mortgage loans to Fannie Mae and services these on an actual/actual
basis. As a result, the Bank is not
obligated to make any advances to Fannie Mae on principal and interest
on such mortgage loans where the borrower is
entitled to forbearance.
Effects of Inflation and Changing Prices
The consolidated financial statements and related consolidated financial
data presented herein have been prepared in
accordance with GAAP and practices within the banking industry which
require the measurement of financial position and
operating results in terms of historical dollars without considering
the changes in the relative purchasing power of money
over time due to inflation. Unlike most industrial companies, virtually all the
assets and liabilities of a financial institution
are monetary in nature. As a result, interest rates have a more significant impact
on a financial institution’s performance
than the effects of general levels of inflation.
Inflation can increase our noninterest expenses. It also can affect
our customers’ behaviors, the mix of deposits between
interest and noninterest bearing, the levels of interest rates we have to pay on
our deposits and other borrowings, and the
interest rates we earn on our earning assets. The difference between
our interest expense and interest income is also affected
by the shape of the yield curve and the speeds and amounts at which our various assets and liabilities, respectively,
reprice
in response to interest rate changes.
In addition, net interest income could be affected by asymmetrical changes
in the
different interest rate indexes, given that not all of our assets
or liabilities are priced with the same index. Higher market
interest rates and reductions in the securities held by the Federal Reserve to reduce
inflation generally reduce economic
activity, and may reduce
loan demand and growth, and may adversely affect unemployment
rates. Inflation and related
changes in market interest rates, as the Federal Reserve maintains interest rates to meet
its longer-term inflation goal of 2%,
also can adversely affect the values and liquidity of our
loans and securities, the value of collateral securing loans to our
borrowers, and the success of our borrowers and such borrowers’ available cash
to pay interest on and principal of our loans
to them.
See “Item 1A Risk Factors.”
41
CURRENT ACCOUNTING DEVELOPMENTS
The following ASUs have been issued by the FASB,
but are not yet effective.
ASU 2025-01,
Income Statement Reporting Comprehensive Income
- Expense Disaggregation Disclosures
(Subtopic 220-
40): Clarifying the Effective Date,
clarifies the effective date of ASU 2024-03,
Income Statement Reporting Comprehensive
Income - Expense Disaggregation Disclosures
(Subtopic 220-40): Disaggregation of
Income Statement Expenses
to
stipulate that ASU 2024-03 is effective for public business entities for
annual reporting periods beginning after December
15, 2026 and interim reporting periods beginning after December 15,
2027, with early adoption permitted. ASU 2025-01
will be effective for the Company beginning January 1, 2027
for the Company’s annual consolidated
financial statements
on Form 10-K and January 1, 2028 for the Company’s
quarterly consolidated financial statements on Form 10-Q
and is not
expected to have a significant impact on the Company’s
consolidated financial statements.
ASU 2025-06,
Intangibles - Goodwill and Other - Internal-Use Software
(Subtopic 350-40),
removes all references to
prescriptive and sequential software development stages and clarifies that the
threshold for when an entity is required to
start capitalizing software costs is when (1) management has authorized
and committed to funding the software project and
(2) it is probable that the project will be completed and the software will be used to perform
the function intended. ASU
2025-06 will be effective for the Company beginning
January 1, 2028, with early adoption permitted, and is not expected to
have a significant impact on the Company’s
consolidated financial statements.
ASC 2025-11,
Interim Reporting (Topic
270): Narrow-Scope Improvements,
is intended to provide clarity about the current
interim reporting requirements, provides a list of the interim disclosures required
by all other Codification topics and
establishes a disclosure principle that requires entities to disclose events since the
end of the last annual reporting period
that have a material impact on the entity.
ASC 2025-11 will be effective
for the Company beginning January 1, 2028, with
early adoption permitted, and is not expected to have a significant impact on the Company’s
consolidated financial
statements.
42
Table 1
– Explanation of Non-GAAP Financial Measures
In addition to results presented in accordance with U.S. generally accepted
accounting principles (GAAP), this quarterly
report on Form 10-Q includes certain designated net interest income
amounts presented on a tax-equivalent basis, a non-
GAAP financial measure, including the presentation and calculation
of our net interest margin and efficiency ratio.
In the
first quarter of 2026, we changed the presentation of net interest income on a tax-equivalent
basis to account for tax-exempt
interest income on municipal loans.
Prior period amounts have been revised herein to conform with the current period
presentation. These changes had no effect on the presentation
of GAAP net interest income in current or prior periods.
The Company believes the presentation of net interest income on a tax-equivalent
basis provides comparability of net
interest income from both taxable and tax-exempt sources and facilitates comparability
within the industry. Although
the
Company believes these non-GAAP financial measures enhance investors’
understanding of its business and performance,
these non-GAAP financial measures should not be considered an alternative
to GAAP.
The reconciliations
of these non-
GAAP financial measures to their most directly comparable GAAP financial measures
are presented below.
2026
2025
First
Fourth
Third
Second
First
(in thousands)
Quarter
Quarter
Quarter
Quarter
Quarter
Net interest income (GAAP)
$
7,733
7,713
7,572
7,344
7,045
Tax-equivalent adjustment
99
67
69
67
67
N
et interest income (Tax-equivalent)
$
7,832
7,780
7,641
7,411
7,112
43
Table 2
– Selected Quarterly Financial Data
2026
2025
First
Fourth
Third
Second
First
(Dollars in thousands, except per share amounts)
Quarter
Quarter
Quarter
Quarter
Quarter
Results of Operations
Net interest income (a)
$
7,832
7,780
7,641
7,411
7,112
Less: tax-equivalent adjustment
99
67
69
67
67
Net interest income (GAAP)
7,733
7,713
7,572
7,344
7,045
Noninterest income
893
754
829
789
747
Total revenue
8,626
8,467
8,401
8,133
7,792
Provision for credit losses
(76)
783
(255)
113
(10)
Noninterest expense
5,901
5,563
5,806
5,702
5,880
Income tax expense
603
456
623
485
392
Net earnings
$
2,198
1,665
2,227
1,833
1,530
Per share data:
Basic and diluted net earnings
$
0.63
0.48
0.64
0.52
0.44
Cash dividends declared
0.27
0.27
0.27
0.27
0.27
Weighted average shares outstanding - basic
3,494,229
3,493,699
3,493,699
3,493,699
3,493,699
Weighted average shares outstanding - diluted
3,496,518
3,496,729
3,495,972
3,493,699
3,493,699
Shares outstanding, at period end
3,495,866
3,493,699
3,493,699
3,493,699
3,493,699
Book value
$
26.62
26.35
28.44
24.64
23.79
Common stock price
High
$
26.50
27.98
28.47
25.28
23.37
Low
21.01
24.00
23.13
19.48
20.36
Period end:
23.87
26.95
28.44
25.00
21.59
To earnings ratio (b)
10.52
12.96
13.87
13.09
11.42
To book value
89.67
%
102.28
110.88
101.46
90.75
Performance ratios:
Annualized return on average equity
9.65
%
7.40
10.65
9.00
7.83
Annualized return on average assets
0.86
%
0.66
0.89
0.74
0.62
Dividend payout ratio
42.86
%
56.25
42.19
51.92
61.36
Asset Quality:
Allowance for credit losses as a % of:
Loans
1.16
%
1.27
1.20
1.24
1.20
Nonperforming loans
6,643
%
1,489
6,434
2,306
1,298
Nonperforming assets as a % of:
Loans and OREO
0.02
%
0.09
0.02
0.05
0.09
Total assets
0.01
%
0.05
0.01
0.03
0.05
Nonperforming loans as a % of total loans
0.02
%
0.09
0.02
0.05
0.09
Annualized net charge-offs (recoveries) as % of
average loans
0.28
%
0.22
0.06
(0.03)
0.05
Capital Adequacy: (c)
CET 1 risk-based capital ratio
16.12
%
16.06
15.51
15.32
15.04
Tier 1 risk-based capital ratio
16.12
%
16.06
15.51
15.32
15.04
Total risk-based capital ratio
17.13
%
17.14
16.49
16.35
16.05
Tier 1 leverage ratio
10.60
%
10.71
10.72
10.64
10.52
Other financial data:
Net interest margin (a)
3.28
%
3.24
3.21
3.18
3.09
Effective income tax rate
21.53
%
21.50
21.86
20.92
20.40
Efficiency ratio (d)
67.63
%
65.19
68.55
69.54
74.82
Selected average balances:
Loans
$
577,489
559,009
556,233
559,770
566,082
Total assets
1,026,163
1,009,953
997,892
990,523
987,272
Total deposits
930,474
917,178
909,293
905,227
906,805
Total stockholders’ equity
91,088
90,000
83,642
81,447
78,158
Selected period end balances:
Loans
$
582,040
565,354
557,912
562,714
560,650
Allowance for credit losses
6,776
7,176
6,691
6,965
6,750
Total assets
1,026,946
1,018,797
1,011,184
1,029,224
996,786
Total deposits
931,109
922,926
917,266
939,851
910,503
Total stockholders’ equity
93,061
92,053
89,613
86,071
83,115
(a) Tax-equivalent. See "Table 1 - Explanation of Non-GAAP Financial Measures."
(b) Calculated by dividing period end share price by
earnings per share for the previous four quarters.
(c) Regulatory capital ratios presented are for the Company's
wholly-owned subsidiary, AuburnBank.
(
d) Efficiency ratio is the result of noninterest expense divided by
the sum of noninterest income and tax-equivalent net interest income.
44
Table 3
– Average Balances and Net
Interest Income Analysis
(1)
Quarter ended March 31,
2026
2025
Interest
Interest
Average
Income/
Yield/
Average
Income/
Yield/
(Dollars in thousands)
Balance
Expense
Rate
Balance
Expense
Rate
Interest-earning assets:
Loans and loans held for sale (2) (3)
$
577,847
$
8,014
5.62%
$
566,267
$
7,592
5.44%
Securities (3) (4)
256,565
1,241
1.96%
280,061
1,367
1.98%
Federal funds sold
24,352
216
3.60%
26,865
291
4.39%
Interest bearing bank deposits
108,509
989
3.70%
61,235
678
4.49%
Total interest-earning assets
967,273
$
10,460
4.39%
934,428
$
9,928
4.31%
Cash and due from banks
14,153
18,077
Other assets (5)
44,737
34,767
Total assets
$
1,026,163
$
987,272
Interest-bearing liabilities:
Deposits:
NOW
$
236,218
$
779
1.34%
$
209,222
$
743
1.44%
Savings and money market
257,214
473
0.75%
242,701
502
0.84%
Time deposits
179,947
1,376
3.10%
190,895
1,571
3.34%
Total interest-bearing deposits
673,379
2,628
1.58%
642,818
2,816
1.78%
Total interest-bearing liabilities
673,379
$
2,628
1.58%
642,818
$
2,816
1.78%
Noninterest-bearing deposits
257,095
263,987
Other liabilities
4,601
2,309
Stockholders' equity
91,088
78,158
Total liabilities and stockholders' equity
$
1,026,163
$
987,272
Net interest income and margin (tax-equivalent)
$
7,832
3.28%
$
7,112
3.09%
(1) In the first quarter of 2026, we changed the presentation of net interest income on a tax-equivalent basis to account for tax-exempt
interest income on municipal loans.
Also, we reclassified average net unrealized gains (losses) on available-for-sale securities to
average other assets so that average total securities are presented on an amortized cost basis in our calculation of net interest margin.
Prior period amounts, including the presentation and calculation of our net interest margin, have been revised to conform with the
current period presentation.
(2) Loans on nonaccrual status have been included in the computation of average balances.
(3) Reflects tax-equivalent adjustments, using the statutory federal income tax rate of 21%, in adjusting interest on tax-exempt
municipal loans and securities to a tax-equivalent basis.
(4) Securities are included on an amortized cost basis with yield and net interest margin calculated accordingly.
(5) Includes average net unrealized gains (losses) on securities available-for-sale of $(26.2) and $(33.9) million for the quarters ended
March 31, 2026 and March 31, 2025, respectively.
45
Table 4
– Volume
and Rate Variance
Analysis
Quarter ended March 31, 2026 vs. 2025
Net
Due to change in
(Dollars in thousands)
Change
Rate (2)
Volume (2)
Interest income:
Loans and loans held for sale (1)
$
422
261
161
Securities (1)
(126)
(15)
(111)
Federal funds sold
(75)
(53)
(22)
Interest bearing bank deposits
311
(120)
431
Total interest income
$
532
73
459
Interest expense:
Deposits:
NOW
$
36
(53)
89
Savings and money market
(29)
(56)
27
Certificates of deposit
(195)
(111)
(84)
Total interest-bearing
deposits
(188)
(220)
32
Total interest expense
(188)
(220)
32
Net interest income (tax-equivalent)
$
720
293
427
(1) Yields on tax-exempt municipal loans and
securities have been computed on a tax-equivalent basis using an income
tax rate of 21%.
See "Table 1 - Explanation
of Non-GAAP Financial Measures."
(
2) Changes that are not solely a result of volume or rate have been allocated
to volume.
46
Table 5
– Loan Maturities
March 31, 2026
1 year
1 to 5
5 to 15
After 15
(Dollars in thousands)
or less
years
years
years
Total
Commercial and industrial
$
14,682
16,680
479
31,841
Municipal
481
1,197
22,086
11,939
35,703
Construction and land development
38,479
20,322
1,447
60,248
Commercial real estate
64,481
190,384
75,324
4,413
334,602
Residential real estate
7,488
38,220
17,334
48,101
111,143
Consumer installment
2,497
5,629
398
8,524
Total loans
$
128,108
272,432
117,068
64,453
582,061
47
Table
6 –
Sensitivities to Changes in Interest Rates on Loans Maturing in More
Than One Year
March 31, 2026
Variable
Fixed
(Dollars in thousands)
Rate
Rate
Total
Commercial and industrial
$
717
16,442
17,159
Municipal
60
35,162
35,222
Construction and land development
15,592
6,177
21,769
Commercial real estate
18,199
251,922
270,121
Residential real estate
48,789
54,866
103,655
Consumer installment
182
5,845
6,027
Total loans
$
83,539
370,414
453,953
48
ITEM 3.
QUANTITATIVE
AND QUALITATIVE
DISCLOSURES ABOUT MARKET RISK
The information called for by ITEM 3 is set forth in ITEM 2 under the
caption “MARKET AND LIQUIDITY RISK
MANAGEMENT” and is incorporated herein by reference.
ITEM 4. CONTROLS AND PROCEDURES
The Company, with the participation
of its management, including its Chief Executive Officer and
Chief Financial Officer,
carried out an evaluation of the effectiveness of the design and
operation of its disclosure controls and procedures (as
defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange
Act of 1934, as amended) as of the end of the
period covered by this report. Based upon that evaluation and as of the end of the period covered
by this report, the
Company’s Chief Executive Officer
and Chief Financial Officer concluded that the Company’s
disclosure controls and
procedures were effective to allow timely decisions regarding disclosure
in its reports that the Company files or submits to
the Securities and Exchange Commission under the Securities Exchange
Act of 1934, as amended. There have been no
changes in the Company’s internal
control over financial reporting that occurred during the period covered by this report
that have materially affected, or are reasonably likely to
materially affect, the Company’s
internal control over financial
reporting.
PART
II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
In the normal course of its business, the Company and the Bank are, from time to time,
involved in legal proceedings. The
Company’s and Bank’s
management believe there are no pending or threatened legal, governmental,
or regulatory
proceedings that, upon resolution, are expected to have a material adverse effect
upon the Company’s or the Bank’s
financial condition or results of operations. See also, Part I, Item 3 of the Company’s
Annual Report on Form 10-K for the
year ended December 31, 2025.
49
ITEM 1A. RISK FACTORS
In addition to the other information set forth in this report, you should carefully consider
the factors discussed in Part I,
Item 1A. “RISK FACTORS”
in the Company’s Annual
Report on Form 10-K for the year ended December 31, 2025,
which could materially affect our business, financial condition
or future results. The risks described in our annual report on
Form 10-K are not the only the risks facing our Company.
The persistence of inflation above the Federal Reserve’s
long
term targets, and the maintenance of or further increases in,
tightened Federal Reserve monetary policy by increased target
interest rates and/or reductions in the Federal Reserve’s
securities portfolio, have and may continue to affect the levels of
interest rates, mortgage originations and income, the market values of
our securities portfolio and loans and have resulted in
unrealized securities losses that have adversely affected our stockholders’
equity.
Although inflation has remained above
the Federal Reserve’s 2% target
rate, since December 2025, the Federal Reserve has maintained its target
federal funds
range from 3.50% to 3.75% and in October 29, 2025 announced that it would
end the roll-off of maturing securities it held
beginning December 1, 2025 as the Federal Reserve sought to meet its dual mandate
of maximum employment and 2%
inflation over the longer run.
Beginning December 11, 2025, the Federal
Reserve began increasing its holdings of
securities through purchases of Treasury
bills and, if needed, other Treasury securities with
remaining maturities of 3 years
or less to maintain an ample level of reserves, and reinvested all principal payments on Treasury
securities and reinvested
all principal payment on agency securities into Treasury
bills.
This policy was continued at the Federal Reserve’s
April 30,
2026 meeting.
The reductions in the target federal funds rates and Federal Reserve
purchases of additional securities may
be viewed as a more accommodative monetary policy,
which has affected and may continue to affect our deposit
costs and
mixes, and consumer savings and payment behaviors.
These may also affect our borrowers’ operating costs, expected
returns and cash flows available to service our loans.
The Federal Reserve may or may not continue this accommodative
policy, and has stated that
future monetary policy action “will take into account a wide range of information, including
readings on labor market conditions, inflation pressures and inflation
expectations, and financial and international
developments.” Such changes and other risks and uncertainties not currently
known to us or that we currently deem to be
immaterial also may materially adversely affect our business, financial
condition, and/or operating results in the future.
The United States and Israel attacked Iran on February 28, 2026 and hostilities continue
subject to various cease fire
arrangements.
As a result, shipments of oil through the Straits of Hormuz have been limited, reducing
the total volumes of
oil in the international markets and causing oil prices to rise significantly.
Supply chains where petroleum is an input have
been adversely affected, and transportation costs, prices and inflation
in the United States and elsewhere have increased.
The duration of these hostilities and the long-term effects of
the blockage of oil through the Straits of Hormuz and the other
c
osts and effects of these hostilities cannot be predicted.
50
ITEM 2.
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
The Company did not make any unregistered sales of common stock or other equity securities or
any repurchases of its
common stock or other equity securities during the first quarter of 2026.
ITEM 3.
DEFAULTS
UPON SENIOR SECURITIES
Not applicable.
ITEM 4.
MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5.
OTHER INFORMATION
N
ot applicable.
51
ITEM 6.
EXHIBITS
Exhibit
Number
Description
3.1
3.2
10.1
31.1
31.2
32.1
32.2
101.INS
XBRL Instance Document
101.SCH
XBRL Taxonomy
Extension Schema Document
101.CAL
XBRL Taxonomy
Extension Calculation Linkbase Document
101.LAB
XBRL Taxonomy
Extension Label Linkbase Document
101.PRE
XBRL Taxonomy
Extension Presentation Linkbase Document
101.DEF
XBRL Taxonomy
Extension Definition Linkbase Document
104
Cover Page Interactive Data File (formatted as inline XBRL and contained
in Exhibit 101)
*
Incorporated by reference from Registrant’s
Form 10-Q dated June 30, 2002.
**
Incorporated by reference from Registrant’s
Form 10-K dated March 31, 2008.
***
Incorporated by reference from Registrant’s
Form 8-K dated July 30, 2025.
****
The certifications attached as exhibits 32.1 and 32.2 to this quarterly report
on Form 10-Q are “furnished” to the
Securities and Exchange Commission pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002 and shall not be
deemed “filed” by the Company for purposes of Section 18 of the Securities
Exchange Act of 1934, as amended.
SIGNATURES
Pursuant to
the requirements
of the
Securities Exchange
Act of
1934, the
registrant has
duly caused
this report
to
be signed on its behalf by the undersigned thereunto duly
authorized.
AUBURN NATIONAL
BANCORPORATION,
INC.
(Registrant)
Date:
May 13, 2026
By:
/s/ David A. Hedges
David A. Hedges
President and CEO
Date:
May 13, 2026
By:
/s/
W.
James Walker,
IV
W. James Walker,
IV
Senior Vice President and
Chief Financial Officer