EX-99.1 2 qnbc-ex99_1.htm EX-99.1 EX-99.1

Ex 99.1

TodCarrieMeg143*

 

img160341895_0.jpg

PO Box 9005

Quakertown, PA 18951-9005

215.538.5600

800.491.9070

QNBBank.com

 

 

FOR IMMEDIATE RELEASE

 

 

 

QNB CORP. REPORTS

EARNINGS FOR FIRST QUARTER 2025

 

 

QUAKERTOWN, PA (April 22, 2025) QNB Corp. (the “Company” or “QNB”) (OTCQX: QNBC), the parent company of QNB Bank (the “Bank”), reported net income for the first quarter of 2025 of $2,578,000, or $0.69 per share on a diluted basis. This compares to net income of $2,594,000, or $0.71 per share on a diluted basis, for the same period in 2024.

 

For the first quarter of 2025, the annualized rate of return on average assets and average shareholders’ equity was 0.54% and 6.24%, respectively, compared with 0.59% and 6.53%, respectively, for the first quarter 2024.

 

The operating performance of the Bank, a wholly-owned subsidiary of QNB Corp., improved for the quarter ended March 31, 2025, in comparison with the same period in 2024, due primarily to improvement in the interest margin causing a $2,229,000 increase in net interest income and an increase in non-interest income of $99,000; this was partly offset by an increase in the provision for credit losses on loans and unfunded commitments of $644,000 and an increase in non-interest expense of $483,000. The change in contribution from QNB Corp. for the quarter ended March 31, 2025, compared with the same period in 2024, is primarily due to a decrease in net interest income of $937,000, related to the subordinated debt issuance in 2024.

The following table presents disaggregated net income (loss):

 

Three months ended,

 

 

 

 

 

3/31/2025

 

 

3/31/2024

 

 

Variance

 

QNB Bank

$

3,292,000

 

 

$

2,331,000

 

 

$

961,000

 

QNB Corp

 

(714,000

)

 

 

263,000

 

 

 

(977,000

)

Consolidated net income

$

2,578,000

 

 

$

2,594,000

 

 

$

(16,000

)

 

Total assets as of March 31, 2025 were $1,896,189,000 compared with $1,870,894,000 at December 31, 2024. Total cash and cash equivalents increased $30,844,000, or 60.8%, to $81,557,000, primarily due to increases in customer deposits. Loans receivable decreased $3,886,000, or 0.3%, to $1,212,162,000. Total deposits increased $36,014,000, or 2.2%, to $1,664,555,000. Short-term borrowing declined $10,545,000, or 19.6%.


 

“The Bank continued to navigate evolving fiscal policy decisions, unprecedented economic uncertainty, and market impacts, which resulted in relatively flat deposit and loan growth for the quarter,” said David W. Freeman, President and Chief Executive Officer. Freeman continued, “We are pleased with the growth in net interest income at an all-time high in the first quarter, driven by an increase in average interest rates received on our loan portfolio, combined with a decrease in average interest rates paid on deposit balances. Furthermore, we believed it prudent to modestly increase our loan loss reserves in the first quarter and will continue to closely watch asset quality as the economic environment develops while looking for responsible growth opportunities for the success of our company.”

Net Interest Income and Net Interest Margin

Net interest income for the quarter ended March 31, 2025 totaled $22,198,000, an increase of $2,629,000, from the same period in 2024. Net interest margin was 2.51% for the first quarter of 2025 and 2.39% for the same period in 2024.

 

The yield on earning assets was 4.81% for the first quarter of 2025, compared with 4.57% in the first quarter of 2024; an increase of 24 basis points. The cost of interest-bearing liabilities was 2.76% for the quarter ended March 31, 2025, compared with 2.66% for the same period in 2024, an increase of 10 basis points.

 

Proceeds from the growth in average deposits and the issuance of both long-term and subordinated debt over the past year were invested in loans, higher-yielding securities and used to pay down short-term borrowings. Loan growth was primarily in commercial real estate, which comprised 45.5% of average earning assets in the three months of 2025 compared with 44.7% for the same period in 2024, and the increases in both rates and volume in commercial real estate loans majorly contributed to the 37 basis-point increase in the yield on loans. The increase in the available-for-sale investments portfolio was primarily in corporate debt securities. The 23-basis point increase in rate on investments was primarily due to the 129-basis point increase in the yield on corporate debt securities. The average rate paid on interest-bearing deposits decreased 12 basis points; this was more than offset by the issuance of subordinated debt which was the primary contributor to the increase in the cost of funds of ten basis points.

 

Asset Quality, Provision for Credit Losses on Loans and Allowance for Credit Losses

QNB recorded $551,000 in the provision for credit losses on loans in the first quarter of 2025 compared to a $93,000 reversal in the provision in the first quarter of 2024. QNB's allowance for credit losses on loans of $9,298,000 represents 0.77% of loans receivable at March 31, 2025, compared to $8,744,000, or 0.72% of loans receivable at December 31, 2024. The five basis point increase in the allowance for credit losses on loans was primarily due to an increase in reserves for collateral dependent loans and deterioration in the economic outlook. Net loan recoveries were $3,000 for the quarter ended March 31, 2025, compared with charge-offs of $21,000 for the same period in 2024. Annualized net loan recoveries for the quarter ended March 31, 2025 were 0.00% and annualized net loan charge-offs were 0.01% for the quarter ended March 31, 2024, of average loans receivable, respectively.

 

Total non-performing loans, which represent loans on non-accrual status and loans past due 90 days or more and still accruing interest, were $8,407,000, or 0.69% of loans receivable at March 31, 2025, compared with $1,975,000, or 0.16% of loans receivable at December 31, 2024. The increase was


 

primarily due to one commercial customer relationship. In cases where there is a collateral shortfall on non-accrual loans, specific reserves have been established based on updated collateral values even if the borrower continues to pay in accordance with the terms of the agreement. Commercial loans classified as substandard or doubtful loans totaled $34,448,000 at March 31, 2025, compared with $34,301,000 at December 31, 2024; these were comprised primarily of commercial real estate loans.

Non-Interest Income

Total non-interest income was $1,584,000 for the first quarter of 2025 compared with $1,836,000 for the same period in 2024. There were no realized and unrealized gain/loss on securities for the quarter ended March 31, 2025 compared to a net gain of $347,000 in the same period in 2024. Excluding the net realized and unrealized gains on securities, non-interest income increased $95,000, or 6.4%.

 

Fees for service to customers increased $27,000 for the quarter ended March 31, 2025, as overdraft fees increased $12,000 and other deposit-related fees increased $15,000. ATM and debit card increased $20,000 due to volume. Retail brokerage and advisory income increased $48,000 to $141,000 for the same period. Other non-interest income decreased $3,000 for the same period due to a decline in merchant fee income of $24,000, partly offset by an increase in letter of credit fees of $11,000 and title company income of $8,000.

Non-Interest Expense

Total non-interest expense was $9,369,000 for the first quarter of 2025 compared with $8,833,000 for the same period in 2024. Salaries and benefits expense increased $58,000, or 1.2%, to $5,032,000 when comparing the two quarters. Salary expense and related payroll taxes increased $199,000, or 4.8%, to $4,344,000 during the first quarter of 2025 compared to the same period in 2024, primarily due to pay increases. Benefits expense decreased $141,000, or 17.0%, when comparing the two periods primarily due to a reduction in medical costs.

 

Net occupancy and furniture and equipment expense increased $221,000, or 14.6%, to $1,736,000 for the first quarter of 2025 primarily due to software maintenance costs and depreciation. Other non-interest expense increased $257,000, or 11.0%, when comparing first quarter of 2025 with the same period in 2024 due to an increase in bank shares tax of $167,000, due to timing of tax credits and increased capital, an increase in write-offs relating to fraud on customer accounts of $77,000, and an increase in director fees of $79,000, as fees were bought in line with peer groups. These increases were partly offset by decreases in marketing expense of $77,000, due to timing of events and promotions.

 

Income Taxes

Provision for income taxes decreased $39,000 to $624,000 in the first quarter of 2025 due to decreased pre-tax income, compared with the same period in 2024. The effective tax rate for the quarter ended March 31, 2025 was 19.5% compared with 20.4% for the same period in 2024.

 

About the Company

 

QNB Corp. is the holding company for QNB Bank, which is headquartered in Quakertown, Pennsylvania. QNB Bank currently operates twelve branches in Bucks, Lehigh and Montgomery Counties and offers commercial and retail banking services in the communities it serves. In addition, the Company provides securities and advisory services under the name of QNB Financial Services through a registered Broker/Dealer and Registered Investment Advisor, and title insurance as a


 

member of Laurel Abstract Company LLC. More information about QNB Corp. and QNB Bank is available at QNBBank.com.

Forward Looking Statement

This press release may contain forward-looking statements as defined in the Private Securities Litigation Act of 1995. Actual results and trends could differ materially from those set forth in such statements due to various factors. Such factors include the possibility that increased demand or prices for the Company’s financial services and products may not occur, changing economic and competitive conditions, technological developments, and other risks and uncertainties, including those detailed in the Company’s filings with the Securities and Exchange Commission, including "Item lA. Risk Factors," set forth in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2024. You should not place undue reliance on any forward-looking statements. These statements speak only as of the date of this press release, even if subsequently made available by the Company on its website or otherwise. The Company undertakes no obligation to update or revise these statements to reflect events or circumstances occurring after the date of this press release.

 

Contacts:

David W. Freeman

Jeffrey Lehocky

 

President & Chief Executive Officer

Chief Financial Officer

 

215-538-5600 x-5619

215-538-5600 x-5716

 

[email protected]

[email protected]

 

 

 

 


 

QNB Corp.

 

Consolidated Selected Financial Data (unaudited)

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

Balance Sheet (Period End)

3/31/25

 

12/31/24

 

9/30/24

 

6/30/24

 

3/31/24

 

Assets

$

1,896,189

 

$

1,870,894

 

$

1,841,563

 

$

1,761,487

 

$

1,716,081

 

Cash and cash equivalents

 

81,557

 

 

50,713

 

 

104,232

 

 

76,909

 

 

50,963

 

Investment securities

 

 

 

 

 

 

 

 

 

 

Debt securities, AFS

 

547,138

 

 

546,559

 

 

510,036

 

 

460,418

 

 

481,596

 

Equity securities

 

 

 

 

 

2,760

 

 

7,233

 

 

6,217

 

Loans held-for-sale

 

248

 

 

664

 

 

294

 

 

786

 

 

 

Loans receivable

 

1,212,162

 

 

1,216,048

 

 

1,171,361

 

 

1,162,310

 

 

1,122,616

 

Allowance for credit losses on loans

 

(9,298

)

 

(8,744

)

 

(8,987

)

 

(8,858

)

 

(8,738

)

Net loans

 

1,202,864

 

 

1,207,304

 

 

1,162,374

 

 

1,153,452

 

 

1,113,878

 

Deposits

 

1,664,555

 

 

1,628,541

 

 

1,626,284

 

 

1,572,839

 

 

1,536,188

 

Demand, non-interest bearing

 

203,666

 

 

183,499

 

 

190,240

 

 

190,333

 

 

188,260

 

Interest-bearing demand, money market and savings

 

1,083,011

 

 

1,063,584

 

 

1,055,409

 

 

1,003,813

 

 

990,451

 

Time

 

377,878

 

 

381,458

 

 

380,635

 

 

378,693

 

 

357,477

 

Short-term borrowings

 

43,299

 

 

53,844

 

 

22,918

 

 

49,066

 

 

55,088

 

Long-term debt

 

30,000

 

 

30,000

 

 

30,000

 

 

30,000

 

 

20,000

 

Subordinated debt

 

39,118

 

 

39,068

 

 

39,030

 

 

 

 

 

Shareholders' equity

 

108,223

 

 

103,349

 

 

105,340

 

 

96,885

 

 

93,686

 

 

 

 

 

 

 

 

 

 

 

 

Asset Quality Data (Period End)

 

 

 

 

 

 

 

 

 

 

Non-accrual loans

$

8,651

 

$

1,975

 

$

1,696

 

$

2,078

 

$

2,001

 

Loans past due 90 days or more and still accruing

 

 

 

 

 

 

 

 

 

 

Non-performing loans

 

8,651

 

 

1,975

 

 

1,696

 

 

2,078

 

 

2,001

 

Other real estate owned and repossessed assets

 

 

 

 

 

 

 

 

 

 

Non-performing assets

$

8,651

 

$

1,975

 

$

1,696

 

$

2,078

 

$

2,001

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses on loans

$

9,298

 

$

8,744

 

$

8,987

 

$

8,858

 

$

8,738

 

 

 

 

 

 

 

 

 

 

 

 

Non-performing loans / Loans excluding held-for-sale

 

0.71

%

 

0.16

%

 

0.14

%

 

0.18

%

 

0.18

%

Non-performing assets / Assets

 

0.46

%

 

0.11

%

 

0.09

%

 

0.12

%

 

0.12

%

Allowance for credit losses on loans / Loans excluding held-for-sale

 

0.77

%

 

0.72

%

 

0.77

%

 

0.76

%

 

0.78

%

 


 

QNB Corp.

Consolidated Selected Financial Data (unaudited)

(Dollars in thousands, except per share data)

Three months ended,

For the period:

3/31/25

12/31/24

9/30/24

6/30/24

3/31/24

Interest income

$22,198

$22,209

$21,945

$20,345

$19,569

Interest expense

10,661

11,234

10,818

9,753

9,401

Net interest income

11,537

10,975

11,127

10,592

10,168

(Reversal in provision) provision for credit losses

550

(255)

159

114

(86)

Net interest income after provision for credit losses

10,987

11,230

10,968

10,478

10,254

Non-interest income:

 

 

 

Fees for services to customers

447

454

469

427

420

ATM and debit card

656

708

691

705

636

Retail brokerage and advisory income

141

118

139

126

93

Net realized gain (loss) on investment securities

-

1,414

224

(1,096)

377

Unrealized (loss) gain on equity securities

-

(1,344)

143

1,016

(30)

Net (loss) gain on sale of loans

18

(3)

19

(2)

15

Other

322

298

282

289

325

Total non-interest income

1,584

1,645

1,967

1,465

1,836

Non-interest expense:

 

 

 

Salaries and employee benefits

5,032

5,079

4,650

5,038

4,974

Net occupancy and furniture and equipment

1,736

1,653

1,531

1,481

1,515

Other

2,601

2,349

2,455

2,415

2,344

Total non-interest expense

9,369

9,081

8,636

8,934

8,833

Income before income taxes

3,202

3,794

4,299

3,009

3,257

Provision for income taxes

624

743

961

544

663

Net income

$2,578

$3,051

$3,338

$2,465

$2,594

 

 

 

 

 

 

Share and Per Share Data:

 

 

 

 

 

Net income - basic

$0.70

$0.83

$0.91

$0.67

$0.71

Net income - diluted

$0.69

$0.83

$0.91

$0.67

$0.71

Book value

$29.17

$27.96

$28.57

$26.34

$25.57

Cash dividends

$0.38

$0.37

$0.37

$0.37

$0.37

Average common shares outstanding -basic

3,699,854

3,688,078

3,679,799

3,665,695

3,655,176

Average common shares outstanding -diluted

3,713,141

3,695,518

3,682,773

3,665,695

3,655,176

Selected Ratios:

 

 

 

 

 

Return on average assets

0.54%

0.64%

0.72%

0.55%

0.59%

Return on average shareholders' equity

6.24%

7.36%

8.13%

6.14%

6.53%

Net interest margin (tax equivalent)

2.51%

2.38%

2.48%

2.46%

2.39%

Efficiency ratio (tax equivalent)

70.65%

71.16%

65.27%

73.26%

72.73%

Average shareholders' equity to total average assets

8.67%

8.63%

8.80%

8.97%

8.98%

Net loan charge-offs (recoveries)

$(3)

$1

$25

$12

$21

Net loan charge-offs (recoveries) - annualized / Average loans excluding held-for-sale

0.00%

0.00%

0.01%

0.00%

0.01%

Balance Sheet (Average)

 

 

 

 

 

Assets

$1,932,938

$1,908,914

$1,856,034

$1,798,040

$1,778,585

Investment securities (AFS & Equities)

626,557

614,329

552,323

569,135

578,615

Loans receivable

1,210,303

1,193,949

1,158,731

1,139,874

1,108,836

Deposits

1,633,196

1,635,629

1,600,925

1,542,661

1,497,692

Shareholders' equity

167,491

164,823

163,274

161,340

159,739

 


 

QNB Corp. (Consolidated)

 

Average Balances, Rate, and Interest Income and Expense Summary (Tax-Equivalent Basis)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

March 31, 2025

 

 

March 31, 2024

 

 

Average

 

Average

 

 

 

 

Average

 

Average

 

 

 

 

Balance

 

Rate

 

Interest

 

 

Balance

 

Rate

 

Interest

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

   U.S. Treasury

$

20,155

 

 

4.38

%

$

217

 

 

$

6,782

 

 

5.33

%

$

90

 

   U.S. Government agencies

 

75,960

 

 

1.18

 

 

224

 

 

 

84,951

 

 

1.17

 

 

248

 

   State and municipal

 

105,256

 

 

2.86

 

 

754

 

 

 

108,173

 

 

3.42

 

 

924

 

   Mortgage-backed and CMOs

 

363,641

 

 

2.43

 

 

2,208

 

 

 

365,983

 

 

2.59

 

 

2,373

 

   Corporate debt securities and mutual funds

 

61,545

 

 

6.88

 

 

1,058

 

 

 

6,707

 

 

5.59

 

 

94

 

   Equities

 

-

 

 

-

 

 

-

 

 

 

6,019

 

 

3.71

 

 

56

 

     Total investment securities

 

626,557

 

 

2.85

 

 

4,461

 

 

 

578,615

 

 

2.62

 

 

3,785

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

  Commercial real estate

 

857,600

 

 

5.71

 

 

12,069

 

 

 

775,135

 

 

5.34

 

 

10,300

 

  Residential real estate

 

114,271

 

 

4.33

 

 

1,238

 

 

 

108,922

 

 

3.92

 

 

1,066

 

  Home equity loans

 

67,973

 

 

6.41

 

 

1,074

 

 

 

62,269

 

 

6.81

 

 

1,055

 

  Commercial and industrial

 

148,680

 

 

7.41

 

 

2,717

 

 

 

140,293

 

 

7.50

 

 

2,615

 

  Consumer loans

 

3,446

 

 

7.68

 

 

65

 

 

 

3,644

 

 

8.10

 

 

73

 

  Tax-exempt loans

 

18,795

 

 

4.15

 

 

192

 

 

 

18,641

 

 

3.82

 

 

177

 

     Total loans, net of unearned income*

 

1,210,765

 

 

5.81

 

 

17,355

 

 

 

1,108,904

 

 

5.54

 

 

15,286

 

Other earning assets

 

47,641

 

 

4.44

 

 

522

 

 

 

46,645

 

 

5.51

 

 

639

 

     Total earning assets

 

1,884,963

 

 

4.81

 

 

22,338

 

 

 

1,734,164

 

 

4.57

 

 

19,710

 

Cash and due from banks

 

13,226

 

 

 

 

 

 

 

12,769

 

 

 

 

 

Allowance for credit losses on loans

 

(8,739

)

 

 

 

 

 

 

(8,946

)

 

 

 

 

Other assets

 

43,488

 

 

 

 

 

 

 

40,598

 

 

 

 

 

     Total assets

$

1,932,938

 

 

 

 

 

 

$

1,778,585

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

  Interest-bearing demand

$

380,293

 

 

1.01

%

 

944

 

 

$

321,904

 

 

0.80

%

 

643

 

  Municipals

 

149,579

 

 

3.95

 

 

1,456

 

 

 

131,887

 

 

4.81

 

 

1,577

 

  Money market

 

256,265

 

 

2.88

 

 

1,818

 

 

 

227,872

 

 

3.56

 

 

2,015

 

  Savings

 

279,657

 

 

1.30

 

 

893

 

 

 

298,353

 

 

1.28

 

 

949

 

  Time < $100

 

178,500

 

 

3.79

 

 

1,670

 

 

 

157,712

 

 

3.76

 

 

1,473

 

  Time $100 through $250

 

154,125

 

 

4.25

 

 

1,613

 

 

 

127,613

 

 

4.34

 

 

1,377

 

  Time > $250

 

48,785

 

 

4.31

 

 

518

 

 

 

49,756

 

 

4.22

 

 

522

 

     Total interest-bearing deposits

 

1,447,204

 

 

2.50

 

 

8,912

 

 

 

1,315,097

 

 

2.62

 

 

8,556

 

Short-term borrowings

 

47,529

 

 

3.89

 

 

456

 

 

 

87,441

 

 

2.88

 

 

625

 

Long-term debt

 

30,111

 

 

4.73

 

 

356

 

 

 

20,000

 

 

4.36

 

 

220

 

Subordinated debt

 

39,092

 

 

9.59

 

 

937

 

 

 

 

 

 

 

 

     Total borrowings

 

116,732

 

 

6.08

 

 

1,749

 

 

 

107,441

 

 

3.16

 

 

845

 

     Total interest-bearing liabilities

 

1,563,936

 

 

2.76

 

 

10,661

 

 

 

1,422,538

 

 

2.66

 

 

9,401

 

Non-interest-bearing deposits

 

185,992

 

 

 

 

 

 

 

182,595

 

 

 

 

 

Other liabilities

 

15,519

 

 

 

 

 

 

 

13,713

 

 

 

 

 

Shareholders' equity

 

167,491

 

 

 

 

 

 

 

159,739

 

 

 

 

 

    Total liabilities and

 

 

 

 

 

 

 

 

 

 

 

 

 

       shareholders' equity

$

1,932,938

 

 

 

 

 

 

$

1,778,585

 

 

 

 

 

Net interest rate spread

 

 

 

2.05

%

 

 

 

 

 

 

1.91

%

 

 

Margin/net interest income

 

 

 

2.51

%

$

11,677

 

 

 

 

 

2.39

%

$

10,309

 

Tax-exempt securities and loans were adjusted to a tax-equivalent basis and are based on the Federal corporate tax rate of 21%

 

Non-accrual loans and investment securities are included in earning assets.

 

* Includes loans held-for-sale