EX-99.1 2 fmbm_ex991.htm PRESS RELEASE fmbm_ex991.htm

EXHIBIT 99.1

  

FOR IMMEDIATE RELEASE

FOR MORE INFORMATION, CONTACT

April 29, 2025

Lisa F. Campbell | EVP | Chief Financial Officer

F&M Bank Corp.

540-896-1705

OTCQX: FMBM

fmbankva.com

  

F&M Bank Corp. Reports

FIRST Quarter 2025 Earnings and quarterly Dividend

 

Strong attention to fundamentals drives net income growth for the quarter.

 

See associated, unaudited summary consolidated financial data for additional information.

 

Timberville, VA / April 29, 2025 . . . F&M Bank Corp. (the “Company” or “F&M”), (OTCQX: FMBM), the parent company of Farmers & Merchants Bank (“F&M Bank” or the “Bank”) today reported results for the quarter ended March 31, 2025.

 

Net income was $2.5 million or $0.70 per share for first quarter 2025, a 9% increase over net income of $2.3 million, or $0.64 per share reported for fourth quarter 2024.

 

At March 31, 2025, the Company had total assets of $1.31 billion, total loans of $827.0 million, and total deposits of $1.20 billion. This reflects growth of $10.1 million or 0.78% in total assets, a decline of $12.9 million or 1.5% in total loans, and an increase of $4.9 million or 0.41% in total deposits since December 31, 2024.

 

“F&M is off to a sound start in 2025,” said CEO Mike Wilkerson. “Net income increased on a quarter-to-quarter basis, and the Company experienced increases in both total assets and total deposits for the same period. The management team remains committed to the fundamentals of disciplined balance sheet control, safety and soundness of the loan portfolio, as well as the effective management of cost of funds and net interest margin, and saw positive results for the quarter. Our wealth management team increased noninterest income by $187,000 on a linked-quarter basis, building on the positive results they achieved in 2024. They are to be commended on this performance.

 

“Tangible book value of F&M shares increased 5%, or $1.20 per share, in first quarter 2025 to end the period at $24.73.1 I continue to believe our stock is a solid value for investors.

 

“Across the organization, we are focused on our highest priority, which is to continue to generate sufficient and sustainable profit. As we do that, our financial strength and liquidity give us the capacity to make loans that support the growth and overall health of businesses and individuals in the communities we serve. That is what it means to be a strong community bank for the Shenandoah Valley.”

____________________________ 

1 Tangible book value per share is a non-GAAP financial measure. Further information can be found under the heading “Non-GAAP Financial Measures” and in the non-GAAP reconciliation table accompanying this release.

 

 
1

 

 

FIRST QUARTER INCOME STATEMENT REVIEW

 

Overview

Net income for first quarter 2025 was $2.5 million or $0.70 per share. This is an increase of $197,000 or $0.06 per share over fourth quarter 2024 and is attributed to higher net interest income, higher noninterest income, and a recovery of credit losses that offset an increase in noninterest expenses. Return on average assets was 0.76% and return on average equity was 11.31%.

 

Net Interest Income

For first quarter 2025, net interest income totaled $9.4 million, an increase of $333,000 from fourth quarter 2024, as interest income decreased by $632,000 and interest expense declined by $965,000. The decline in interest income primarily reflects a $7.0 million reduction in the average balance of installment loans, particularly in the auto and other consumer loan segments. In addition, fourth quarter 2024 interest income included the collection of previously deferred interest from a large loan renewal, contributing to the quarter-over-quarter decrease. Average earning asset balances declined due to bond maturities, while average loan balances have remained consistent. The decrease in interest expense was due to lower average balances in time deposits and short-term borrowings. The Bank’s net interest margin increased by 24 basis points to 3.15% on a linked-quarter basis as the earning asset yield grew by 3 basis points to 5.43%, while the cost of funds declined 22 basis points to 2.30%.

 

Provision for Credit Losses

During first quarter 2025, the Bank recorded a net recovery of credit losses of $104,000, a decrease of $1.2 million from the $1.1 million provision recorded in fourth quarter 2024. The portion of the recovery of provision related to loans outstanding was $180,000 and resulted from a decline in loans held for investment of $12.9 million, quarterly net charge-offs of $187,000, and adjustments to the Allowance for Credit Losses on Loans (“ACLL”) model. During the quarter, the provision for unfunded commitments was $76,000.

 

Noninterest Income

Noninterest income totaled $2.8 million for first quarter 2025, which was an increase of $165,000 from fourth quarter 2024. The increase was driven by an increase of $187,000 in wealth management income that was partially offset by a combined decrease of $22,000 in other noninterest income categories.

 

Noninterest Expenses

Noninterest expenses totaled $9.5 million for first quarter 2025, compared to $8.2 million in fourth quarter 2024, an increase of $1.3 million. The fourth quarter 2024 results included the receipt of $500,000 in insurance proceeds related to an external fraud event that occurred in third quarter 2024. This resulted in other operating expenses increasing by $603,000 on a linked-quarter basis. Other notable increases were in salaries and employee benefits expense. Salary expense increased by $417,000, largely due to the higher commissions paid related to wealth management and mortgage income and increased bonus accruals. Employee benefits expense was $379,000 higher due to a refund (rebate) of health insurance expenses received in the fourth quarter 2024 and a change from pension income in 2024 to pension expense in 2025. These increases were offset by a combined decrease of $55,000 in the remaining noninterest expense categories.

 

 
2

 

 

BALANCE SHEET REVIEW

 

On March 31, 2025, assets totaled $1.31 billion, an increase of $10.1 million over December 31, 2024. Total loans decreased by $12.9 million to $827.0 million, resulting from decreases of $10.4 million in commercial and industrial loans, $6.6 million in automobile loans, and $5.5 million in commercial real estate loans. The residential mortgage segment increased by $6.2 million, other construction and land development loans increased by $3.1 million, and loans secured by farmland grew by $2.3 million. The remaining segments decreased by a combined $2.0 million.

 

Investment securities decreased by $6.5 million during the quarter as $26.2 million in bond maturities and paydowns on U.S. Agency mortgage-backed securities were offset by purchases of $15.4 million. Other changes included net premium amortization of $192,000, and a $4.5 million improvement in the unrealized loss on the bond portfolio. During first quarter 2025, the unrealized loss in the securities portfolio declined from $35.2 million to $30.7 million.

 

Total deposits on March 31, 2025, were $1.20 billion, an increase of $4.9 million from the end of 2024 due to growth of $11.1 million in noninterest bearing deposits and a decrease of $6.2 million in interest bearing deposits, specifically time deposits.

 

Shareholders’ equity increased by $5.2 million to $91.3 million due to $2.5 million in net income, $3.5 million in other comprehensive income, $101,000 in shares issued, and $72,000 in stock-based compensation. These increases were offset by dividends paid totaling $917,000 and vesting of time-based stock awards, net of shares held for taxes of $77,000. Tangible book value per share increased from $23.531 at December 31, 2024, to $24.73 at March 31, 2025.

 

LIQUIDITY

 

The Company’s on-balance sheet asset liquidity includes cash and cash equivalents, unpledged investment securities, and loans held for sale, which totaled $191.8 million at March 31, 2025, a decrease from $243.0 million at December 31, 2024.

 

As of March 31, 2025, the Bank had access to off-balance sheet liquidity through unsecured Federal funds lines totaling $90.0 million. The Bank also had a secured line of credit with the Federal Home Loan Bank (FHLB) with available credit of $179.8 million as of March 31, 2025. The FHLB line of credit is secured by a blanket lien on qualifying loans. The Bank also pledged securities with a collateral value of $129.5 million to the Federal Reserve Bank discount window which may be used for overnight borrowings.

 

It is anticipated that the Bank will receive $35.2 million from bond paydowns and maturities during the remainder of 2025, which can be used to fund future loan growth and for other purposes.

 

 
3

 

 

LOAN PORTFOLIO

 

The Company’s loan portfolio is diversified, with its largest segment being residential mortgage loans originated through its subsidiary, F&M Mortgage, which totaled $225.5 million and represented 27.26% of total loans at March 31, 2025. Total commercial real estate loans, both owner occupied and non-owner occupied, constituted $178.9 million or 21.63% of the loan portfolio at March 31, 2025. Automobile loans originated by the dealer finance division totaled $97.6 million and 11.81% of the portfolio at March 31, 2025. A breakdown of the loan portfolio segments as of March 31, 2025 and preceding four quarters can be found under the heading “Performance Summary” in the table accompanying this release.

 

ASSET QUALITY AND ALLOWANCE FOR CREDIT LOSSES

 

Nonperforming loans (NPLs) as a percentage of total loans were 1.08% at March 31, 2025, compared to 0.84% at December 31, 2024. Net charge-offs as a percentage of average loans were 0.09% for the first quarter 2025 compared to 0.45% in the fourth quarter 2024.

 

The ACLL was $7.8 million at March 31, 2025, a decrease of $367,000 from December 31, 2024. The ACLL as a percentage of total loans was 0.94% at March 31, 2025, compared to 0.97% at December 31, 2024. The decline in the ACLL percentage was the result of the $12.9 million decline in the balance of loans held for investment coupled with an increase of $2.0 million in loans requiring individual analysis that required no reserves. The reserve for unfunded commitments was $724,000 at March 31, 2025, compared to $648,000 at December 31, 2024.

 

DIVIDEND DECLARATION

 

On April 24, 2025, our Board of Directors declared a dividend of $0.26 per share to common shareholders. Based on our most recent trade price of $19.96 per share, this constitutes a 5.21% yield on an annualized basis. The dividend will be paid on May 30, 2025, to shareholders of record as of May 15, 2025.

 

###

 

ABOUT US

 

F&M Bank Corp. is an independent, locally owned, financial holding company offering a full range of financial services through our subsidiary, Farmers & Merchants Bank’s (F&M Bank), fourteen banking offices in Rockingham, Shenandoah, and Augusta counties, Virginia, and the cities of Winchester and Waynesboro, Virginia. The Company also owns F&M Mortgage, a mortgage lending subsidiary, and VSTitle, a title company subsidiary. Founded in 1908 as a community venture to serve the farmers and merchants of the Shenandoah Valley, where both the Company and the Bank are headquartered, F&M Bank remains more committed than ever to the success of the agricultural industry, small business ventures, and the nonprofit sector.F&M’s values, which are gregarious, resolute, original, and wholehearted (G.R.O.W.), combined with our brand pillars of sustenance, security, and enrichment, shape the Company’s decision-making, philanthropy, and volunteerism. The only publicly traded organization based in Rockingham County, we offer a diverse suite of financial products and services, and a strong team dedicated to living our mission of being the financial partner of choice in the Shenandoah Valley, both today and tomorrow, as we have been since 1908. Additional information may be found by visiting our website, fmbankva.com.

 

 
4

 

 

NON-GAAP FINANCIAL MEASURES

 

The accounting and reporting policies of the Company conform to U.S. generally accepted accounting principles (“GAAP”) and prevailing practices in the banking industry. However, management uses certain non-GAAP measures, including tangible book value per share, to supplement the evaluation of the Company’s financial condition and performance. Management believes presentation of these non-GAAP financial measures provides useful supplemental information that is essential to a proper understanding of the Company’s operating results. These non-GAAP disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. A definition of tangible book value per share is included in the footnotes to the table accompanying this release.

 

FORWARD-LOOKING STATEMENTS

 

This press release may contain “forward-looking statements” as defined by federal securities laws, which are subject to significant risks and uncertainties. These include statements regarding future plans, strategies, results, or expectations that are not historical facts, and are generally identified by the use of words such as “believe,” “expect,” “intend,” “anticipate,” “will,” “estimate,” “project” or similar expressions. These statements are based on estimates and assumptions, and our ability to predict results, or the actual effect of future plans or strategies, is inherently uncertain. Our actual results could differ materially from those contemplated by these forward-looking statements. Factors that could have a material adverse effect on our operations and future prospects include, but are not limited to, changes in local and national economies or market conditions; changes in interest rates; regulations and accounting principles; changes in policies or guidelines; loan demand and asset quality, including values of real estate and other collateral; deposit flow; the impact of competition from traditional or new sources; changes in tariffs and trade barriers, including potential changes in U.S. and international trade policies and the resulting impact on the Company and the Bank’s borrowers; and other factors. Readers should consider these risks and uncertainties in evaluating forward-looking statements and should not place undue reliance on such statements. We undertake no obligation to update these statements following the date of this press release.

 

 

5

 

 

F&M BANK CORP.

Performance Summary

(in thousands, except share and per share data)

(unaudited)

 

 

 

At and for the Three Months Ended

 

 

 

3/31/2025

 

 

12/31/2024

 

 

9/30/2024

 

 

6/30/2024

 

 

3/31/2024

 

Selected Income Statement Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and dividend income

 

$ 16,264

 

 

$ 16,896

 

 

$ 16,290

 

 

$ 15,720

 

 

$ 15,577

 

Interest expense

 

 

6,820

 

 

 

7,785

 

 

 

7,797

 

 

 

7,521

 

 

 

7,448

 

Net interest income

 

 

9,444

 

 

 

9,111

 

 

 

8,493

 

 

 

8,199

 

 

 

8,129

 

(Recovery of) provision for credit losses

 

 

(104 )

 

 

1,075

 

 

 

902

 

 

 

(458 )

 

 

823

 

Net interest income after (recovery of) provision for credit losses

 

 

9,548

 

 

 

8,036

 

 

 

7,591

 

 

 

8,657

 

 

 

7,306

 

Noninterest income

 

 

2,847

 

 

 

2,682

 

 

 

2,748

 

 

 

2,986

 

 

 

2,334

 

Noninterest expenses

 

 

9,524

 

 

 

8,180

 

 

 

9,657

 

 

 

8,156

 

 

 

8,423

 

Income tax expense (benefit)

 

 

414

 

 

 

278

 

 

 

(110 )

 

 

471

 

 

 

(1 )

Net Income

 

$ 2,457

 

 

$ 2,260

 

 

$ 792

 

 

$ 3,016

 

 

$ 1,218

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Key Performance Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets1

 

 

0.76 %

 

 

0.67 %

 

 

0.24 %

 

 

0.93 %

 

 

0.38 %

Return on average equity1

 

 

11.31 %

 

 

10.17 %

 

 

3.70 %

 

 

15.59 %

 

 

6.32 %

Net interest spread

 

 

3.13 %

 

 

2.88 %

 

 

2.75 %

 

 

2.68 %

 

 

2.70 %

Net interest margin

 

 

3.15 %

 

 

2.91 %

 

 

2.77 %

 

 

2.72 %

 

 

2.70 %

Yield on earning assets

 

 

5.43 %

 

 

5.40 %

 

 

5.29 %

 

 

5.19 %

 

 

5.17 %

Cost of funds

 

 

2.30 %

 

 

2.52 %

 

 

2.54 %

 

 

2.51 %

 

 

2.47 %

Noninterest income to average assets

 

 

0.88 %

 

 

0.80 %

 

 

0.83 %

 

 

0.92 %

 

 

0.72 %

Noninterest expense to average assets

 

 

2.96 %

 

 

2.44 %

 

 

2.91 %

 

 

2.52 %

 

 

2.60 %

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share and Per Share Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (basic and diluted)

 

$ 0.70

 

 

$ 0.64

 

 

$ 0.23

 

 

$ 0.86

 

 

$ 0.35

 

Book value per share

 

 

25.62

 

 

 

24.43

 

 

 

25.93

 

 

 

23.54

 

 

 

22.11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selected Balance Sheet Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

$ 1,312,159

 

 

$ 1,302,011

 

 

$ 1,344,595

 

 

$ 1,309,645

 

 

$ 1,316,214

 

Securities available for sale

 

 

321,158

 

 

 

327,670

 

 

 

376,159

 

 

 

352,211

 

 

 

359,024

 

Loans held for sale

 

 

634

 

 

 

2,283

 

 

 

2,332

 

 

 

3,958

 

 

 

1,385

 

Loans held for investment

 

 

827,007

 

 

 

839,949

 

 

 

830,717

 

 

 

826,340

 

 

 

825,872

 

Allowance for credit losses

 

 

7,762

 

 

 

8,129

 

 

 

8,028

 

 

 

7,815

 

 

 

8,408

 

Deposits

 

 

1,200,021

 

 

 

1,195,105

 

 

 

1,218,288

 

 

 

1,185,257

 

 

 

1,156,343

 

Non-interest bearing

 

 

271,400

 

 

 

260,301

 

 

 

270,783

 

 

 

270,246

 

 

 

265,156

 

Interest bearing

 

 

928,621

 

 

 

934,804

 

 

 

947,505

 

 

 

915,011

 

 

 

891,187

 

Borrowings

 

 

6,986

 

 

 

6,975

 

 

 

21,965

 

 

 

26,954

 

 

 

66,943

 

Short-term debt

 

 

-

 

 

 

-

 

 

 

15,000

 

 

 

20,000

 

 

 

60,000

 

Long-term debt

 

 

6,986

 

 

 

6,975

 

 

 

6,965

 

 

 

6,954

 

 

 

6,943

 

Shareholders' equity

 

 

91,311

 

 

 

86,138

 

 

 

89,994

 

 

 

81,616

 

 

 

77,735

 

Average shares outstanding (basic and diluted)

 

 

3,530,700

 

 

 

3,522,756

 

 

 

3,519,182

 

 

 

3,517,122

 

 

 

3,490,459

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential construction

 

$ 24,377

 

 

$ 25,102

 

 

$ 26,649

 

 

$ 24,478

 

 

$ 32,397

 

Other construction and land development

 

 

61,275

 

 

 

58,208

 

 

 

61,568

 

 

 

58,061

 

 

 

52,812

 

Secured by farmland

 

 

88,323

 

 

 

86,016

 

 

 

83,326

 

 

 

81,326

 

 

 

82,048

 

Home equity

 

 

50,245

 

 

 

49,542

 

 

 

47,396

 

 

 

45,743

 

 

 

46,087

 

Residential mortgage loans

 

 

225,467

 

 

 

219,218

 

 

 

214,731

 

 

 

213,760

 

 

 

209,147

 

Multifamily

 

 

10,670

 

 

 

10,805

 

 

 

10,942

 

 

 

11,043

 

 

 

10,699

 

Owner occupied commercial real estate

 

 

81,724

 

 

 

86,168

 

 

 

82,577

 

 

 

87,282

 

 

 

88,660

 

Non-owner occupied commercial real estate

 

 

97,177

 

 

 

98,189

 

 

 

98,527

 

 

 

99,265

 

 

 

101,237

 

Commercial and industrial loans

 

 

72,398

 

 

 

82,829

 

 

 

74,251

 

 

 

67,675

 

 

 

61,451

 

Credit card and other consumer loans

 

 

13,273

 

 

 

14,451

 

 

 

14,988

 

 

 

16,003

 

 

 

16,354

 

Automobile loans

 

 

97,637

 

 

 

104,271

 

 

 

110,952

 

 

 

116,770

 

 

 

119,785

 

Other loans

 

 

4,441

 

 

 

5,150

 

 

 

4,810

 

 

 

4,934

 

 

 

5,195

 

Total loans held for investment

 

$ 827,007

 

 

$ 839,949

 

 

$ 830,717

 

 

$ 826,340

 

 

$ 825,872

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Quality

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming loans total loans3

 

 

1.08 %

 

 

0.84 %

 

 

0.79 %

 

 

0.92 %

 

 

0.76 %

Allowance for credit losses to total loans2

 

 

0.94 %

 

 

0.97 %

 

 

0.97 %

 

 

0.95 %

 

 

1.02 %

Allowance for credit losses to nonperforming loans

 

 

86.76 %

 

 

114.90 %

 

 

122.06 %

 

 

103.02 %

 

 

134.61 %

Nonperforming assets to total assets4

 

 

0.69 %

 

 

0.55 %

 

 

0.49 %

 

 

0.58 %

 

 

0.47 %

Net charge-offs to average loans3

 

 

0.09 %

 

 

0.45 %

 

 

0.32 %

 

 

0.09 %

 

 

0.39 %

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Ratios5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Leverage

 

 

8.50 %

 

 

8.23 %

 

 

8.20 %

 

 

8.29 %

 

 

8.11 %

Risk-based capital ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital

 

 

12.57 %

 

 

12.42 %

 

 

12.28 %

 

 

12.21 %

 

 

11.96 %

Tier 1 capital

 

 

12.57 %

 

 

12.42 %

 

 

12.28 %

 

 

12.21 %

 

 

11.96 %

Common Equity Tier 1 capital

 

 

13.50 %

 

 

13.39 %

 

 

13.23 %

 

 

13.13 %

 

 

12.89 %

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of banking offices

 

 

14

 

 

 

14

 

 

 

14

 

 

 

14

 

 

 

14

 

Number of full-time equivalent employees

 

 

170

 

 

 

169

 

 

 

170

 

 

 

169

 

 

 

176

 

 

 

6

 

 

F&M BANK CORP.

Non-GAAP Reconciliation

(in thousands, except share and per share data)

(unaudited)

 

 

 

For the Three Months Ended

 

 

 

3/31/2025

 

 

12/31/2024

 

 

9/30/2024

 

 

6/30/2024

 

 

3/31/2024

 

Tangible Common Equity and Tangible Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets (GAAP)

 

$ 1,312,159

 

 

$ 1,302,011

 

 

$ 1,344,595

 

 

$ 1,309,645

 

 

$ 1,316,214

 

Subtract: Goodwill

 

 

(3,082 )

 

 

(3,082 )

 

 

(3,082 )

 

 

(3,082 )

 

 

(3,082 )

Subtract: Core DepositIintangibles, net

 

 

(78 )

 

 

(86 )

 

 

(93 )

 

 

(101 )

 

 

(114 )

Tangible assets (Non-GAAP)

 

$ 1,308,999

 

 

$ 1,298,843

 

 

$ 1,341,420

 

 

$ 1,306,462

 

 

$ 1,313,018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Shareholders' Equity (GAAP)

 

$ 91,311

 

 

$ 86,138

 

 

$ 89,994

 

 

$ 81,616

 

 

$ 77,735

 

Subtract: Goodwill

 

 

(3,082 )

 

 

(3,082 )

 

 

(3,082 )

 

 

(3,082 )

 

 

(3,082 )

Subtract: Core Deposit Intangibles, net

 

 

(78 )

 

 

(86 )

 

 

(93 )

 

 

(101 )

 

 

(114 )

Tangible common equity (Non-GAAP)

 

$ 88,151

 

 

$ 82,970

 

 

$ 86,819

 

 

$ 78,433

 

 

$ 74,539

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible Common Equity to Tangible Assets ratio

 

 

6.73 %

 

 

6.39 %

 

 

6.47 %

 

 

6.00 %

 

 

5.68 %

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible Book Value Per Share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible Common Equity (Non-GAAP)

 

$ 88,151

 

 

$ 82,970

 

 

$ 86,819

 

 

$ 78,433

 

 

$ 74,539

 

Common shares outstanding, ending

 

 

3,563,910

 

 

 

3,525,655

 

 

 

3,471,291

 

 

 

3,466,688

 

 

 

3,516,013

 

Tangible Book Value Per Share

 

$ 24.73

 

 

$ 23.53

 

 

$ 25.01

 

 

$ 22.62

 

 

$ 21.20

 

 

1 Ratios are primarily based on daily average balances.

2 Calculated based on Loans Held for Investment, excludes Loans Held for Sale.

3 Calculated based on 90 day past due loans and non-accrual loans to Total Loans.

4 Calculated based on 90 day past due loans, non-accrual loans, and other real estate owned to Total Assets.

5 Capital ratios are for Farmers & Merchants Bank.

 

 
7