--12-310000073309falseQ1five yearsfive yearshttp://fasb.org/srt/2024#ChiefExecutiveOfficerMember http://fasb.org/srt/2024#ChiefOperatingOfficerMember http://fasb.org/srt/2024#PresidentMember0000073309nue:NotesFourPointSixFiveZeroPercentDueTwoThousandThirtyMember2025-03-050000073309nue:TubularProductsMember2024-01-012024-03-300000073309nue:RawMaterialsMemberus-gaap:OperatingSegmentsMember2024-01-012024-03-300000073309us-gaap:OperatingSegmentsMembernue:SteelProductsMember2025-01-012025-04-050000073309nue:SteelMillsMember2025-04-050000073309us-gaap:CostOfSalesMember2024-01-012024-03-300000073309nue:RawMaterialsMemberus-gaap:OperatingSegmentsMember2024-12-310000073309us-gaap:OperatingSegmentsMember2025-01-012025-04-050000073309us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2025-04-050000073309us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-12-310000073309us-gaap:ParentMember2023-12-310000073309nue:RawMaterialsMember2024-01-012024-03-300000073309us-gaap:RevolvingCreditFacilityMember2025-03-110000073309us-gaap:IntersegmentEliminationMember2025-01-012025-04-050000073309nue:NotesTwoPointZeroZeroZeroDueTwoThousandTwentyFiveMember2025-03-052025-03-050000073309us-gaap:CustomerRelationshipsMember2024-12-310000073309nue:JoistAndDeckMember2024-01-012024-03-300000073309us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-300000073309us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-3100000733092025-01-012025-04-050000073309nue:SteelProductsMember2024-12-310000073309nue:PlateMember2025-01-012025-04-050000073309us-gaap:AdditionalPaidInCapitalMember2023-12-310000073309srt:MinimumMember2024-12-310000073309us-gaap:NoncontrollingInterestMember2025-04-050000073309us-gaap:RetainedEarningsMember2024-01-012024-03-300000073309nue:RawMaterialsMember2025-04-050000073309nue:RawMaterialsMember2024-12-310000073309us-gaap:OtherIntangibleAssetsMember2024-12-310000073309us-gaap:OperatingSegmentsMember2024-01-012024-03-300000073309us-gaap:CustomerRelationshipsMember2025-04-050000073309us-gaap:RetainedEarningsMember2024-12-310000073309nue:BarMember2025-01-012025-04-050000073309us-gaap:AdditionalPaidInCapitalMember2024-03-300000073309nue:PlateMember2024-01-012024-03-300000073309nue:NotesFivePointOneZeroZeroPercentDueTwoThousandThirtyFiveMember2025-03-052025-03-050000073309us-gaap:IntersegmentEliminationMembernue:SteelProductsMember2025-01-012025-04-050000073309nue:OtherSteelProductsMember2025-01-012025-04-050000073309us-gaap:ParentMember2024-03-300000073309us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2025-04-050000073309us-gaap:ParentMember2024-12-310000073309nue:StructuralMember2025-01-012025-04-050000073309nue:RawMaterialsMemberus-gaap:OperatingSegmentsMember2025-04-050000073309nue:SteelProductsMember2024-01-012024-03-300000073309us-gaap:CarryingReportedAmountFairValueDisclosureMember2025-04-050000073309us-gaap:TreasuryStockCommonMember2025-04-050000073309us-gaap:TrademarksAndTradeNamesMember2024-12-310000073309nue:RawMaterialsMember2024-01-012024-03-300000073309us-gaap:OperatingSegmentsMembernue:SteelMillsMember2024-12-310000073309nue:RawMaterialsMember2025-01-012025-04-050000073309us-gaap:TreasuryStockCommonMember2023-12-310000073309nue:NotesFivePointOneZeroZeroPercentDueTwoThousandThirtyFiveMember2025-03-0500000733092025-03-052025-03-050000073309us-gaap:TreasuryStockCommonMember2024-01-012024-03-300000073309us-gaap:RevolvingCreditFacilityMember2025-02-280000073309us-gaap:NoncontrollingInterestMember2024-12-310000073309nue:SteelMillsMember2025-01-012025-04-050000073309us-gaap:RetainedEarningsMember2024-03-300000073309us-gaap:CostOfSalesMember2025-01-012025-04-050000073309us-gaap:RetainedEarningsMember2023-12-310000073309nue:BarMember2024-01-012024-03-300000073309us-gaap:IntersegmentEliminationMembernue:SteelMillsMember2024-01-012024-03-300000073309us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-12-310000073309us-gaap:TrademarksAndTradeNamesMember2025-04-050000073309us-gaap:TreasuryStockCommonMember2024-03-300000073309nue:SteelProductsMember2025-01-012025-04-050000073309nue:RawMaterialsMember2025-01-012025-04-050000073309srt:ConsolidationEliminationsMember2025-01-012025-04-050000073309nue:SteelMillsMember2024-12-3100000733092025-04-050000073309nue:RestrictedStockAndRestrictedStockUnitsMember2025-01-012025-04-050000073309us-gaap:OtherIntangibleAssetsMember2025-04-050000073309srt:MaximumMember2024-12-310000073309us-gaap:CommonStockMembersrt:MaximumMember2023-05-110000073309us-gaap:TreasuryStockCommonMember2024-12-310000073309us-gaap:AdditionalPaidInCapitalMember2025-01-012025-04-050000073309nue:RebarFabricationMember2025-01-012025-04-050000073309us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-12-3100000733092024-12-310000073309nue:NotesFourPointSixFiveZeroPercentDueTwoThousandThirtyMember2025-03-052025-03-050000073309nue:RawMaterialsMemberus-gaap:OperatingSegmentsMember2025-01-012025-04-050000073309srt:MinimumMember2025-04-050000073309us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-01-012025-04-050000073309us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-300000073309nue:RestrictedStockAndRestrictedStockUnitsMember2024-12-310000073309nue:RebarFabricationMember2024-01-012024-03-300000073309us-gaap:ParentMember2025-01-012025-04-050000073309us-gaap:OperatingSegmentsMembernue:SteelProductsMember2024-01-012024-03-300000073309us-gaap:CommonStockMember2025-04-050000073309nue:SheetMember2024-01-012024-03-300000073309nue:AipAndLtipMembernue:RestrictedStockAndRestrictedStockUnitsMember2024-01-012024-03-300000073309us-gaap:NoncontrollingInterestMember2024-03-3000000733092024-01-012024-03-300000073309us-gaap:CommonStockMember2023-12-310000073309us-gaap:OperatingSegmentsMembernue:SteelMillsMember2025-04-050000073309us-gaap:OperatingSegmentsMembernue:SteelProductsMember2025-04-050000073309us-gaap:NoncontrollingInterestMember2025-01-012025-04-050000073309nue:BuildingSystemsMember2025-01-012025-04-050000073309us-gaap:CorporateNonSegmentMember2025-01-012025-04-0500000733092023-12-310000073309us-gaap:IntersegmentEliminationMembernue:SteelMillsMember2025-01-012025-04-050000073309us-gaap:OperatingSegmentsMembernue:SteelMillsMember2025-01-012025-04-050000073309us-gaap:NoncontrollingInterestMember2023-12-310000073309nue:NucorJfeSteelMexicoSDeRLDeCVMembernue:SteelMillsMember2025-04-050000073309us-gaap:RestrictedStockUnitsRSUMember2025-01-012025-04-050000073309us-gaap:CorporateNonSegmentMember2025-04-0500000733092024-03-300000073309nue:RawMaterialsMemberus-gaap:IntersegmentEliminationMember2025-01-012025-04-050000073309us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2025-04-050000073309us-gaap:RetainedEarningsMember2025-04-050000073309us-gaap:RestrictedStockUnitsRSUMember2025-04-050000073309us-gaap:NoncontrollingInterestMember2024-01-012024-03-300000073309us-gaap:ParentMember2024-01-012024-03-300000073309nue:RawMaterialsMemberus-gaap:IntersegmentEliminationMember2024-01-012024-03-300000073309nue:SteelMillsMember2024-01-012024-03-300000073309nue:NotesThreePointNineFiveZeroDueTwoThousandTwentyFiveMember2025-03-050000073309us-gaap:EmployeeStockOptionMembernue:AipAndLtipMember2025-04-050000073309nue:SheetMember2025-01-012025-04-050000073309nue:SteelProductsMember2025-04-050000073309nue:TubularProductsMember2025-01-012025-04-050000073309nue:NotesThreePointNineFiveZeroDueTwoThousandTwentyFiveMember2025-03-052025-03-050000073309us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-03-300000073309us-gaap:CarryingReportedAmountFairValueDisclosureMember2024-12-310000073309us-gaap:RevolvingCreditFacilityMember2025-03-052025-03-050000073309nue:StructuralMember2024-01-012024-03-300000073309nue:AipAndLtipMembernue:RestrictedStockAndRestrictedStockUnitsMember2025-01-012025-04-050000073309us-gaap:TreasuryStockCommonMember2025-01-012025-04-050000073309us-gaap:OperatingSegmentsMembernue:SteelMillsMember2024-01-012024-03-300000073309us-gaap:CommonStockMember2024-12-310000073309us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-04-050000073309us-gaap:RestrictedStockUnitsRSUMember2024-12-310000073309us-gaap:IntersegmentEliminationMembernue:SteelProductsMember2024-01-012024-03-300000073309nue:JoistAndDeckMember2025-01-012025-04-0500000733092025-03-050000073309srt:ConsolidationEliminationsMember2024-01-012024-03-300000073309us-gaap:CommonStockMember2024-03-300000073309us-gaap:CorporateNonSegmentMember2024-01-012024-03-300000073309nue:NotesTwoPointZeroZeroZeroDueTwoThousandTwentyFiveMember2025-03-050000073309us-gaap:CorporateNonSegmentMember2024-12-310000073309us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-03-300000073309nue:RestrictedStockAndRestrictedStockUnitsMember2025-04-050000073309us-gaap:RetainedEarningsMember2025-01-012025-04-050000073309us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2024-12-310000073309srt:MaximumMember2025-04-050000073309us-gaap:IntersegmentEliminationMember2024-01-012024-03-300000073309us-gaap:AdditionalPaidInCapitalMember2025-04-050000073309nue:BuildingSystemsMember2024-01-012024-03-300000073309nue:OtherSteelProductsMember2024-01-012024-03-300000073309us-gaap:ParentMember2025-04-050000073309us-gaap:OperatingSegmentsMembernue:SteelProductsMember2024-12-310000073309us-gaap:AdditionalPaidInCapitalMember2024-12-31xbrli:purexbrli:sharesiso4217:USD
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended April 5, 2025
OR
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to ___________
Commission File Number: 1-4119
NUCOR CORPORATION
(Exact name of registrant as specified in its charter)
|
|
|
Delaware |
|
13-1860817 |
(State or other jurisdiction of incorporation or organization) |
|
(I.R.S. Employer Identification No.) |
|
|
|
1915 Rexford Road, Charlotte, North Carolina |
|
28211 |
(Address of principal executive offices) |
|
(Zip Code) |
(704) 366-7000
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
|
|
Title of each class |
|
Trading Symbol(s) |
|
Name of each exchange on which registered |
Common Stock, par value $0.40 per share |
|
NUE |
|
New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
|
|
|
|
|
Large accelerated filer |
☒ |
|
Accelerated filer |
☐ |
Non-accelerated filer |
☐ |
|
Smaller reporting company |
☐ |
|
|
|
Emerging growth company |
☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ☐ No ☒
230,750,506 shares of the registrant’s common stock were outstanding at April 5, 2025.
Nucor Corporation
Quarterly Report on Form 10-Q
For the Three Months Ended April 5, 2025
Table of Contents
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements (Unaudited)
Nucor Corporation Condensed Consolidated Statements of Earnings (Unaudited)
(In millions, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months (13 Weeks) Ended |
|
|
|
April 5, 2025 |
|
|
March 30, 2024 |
|
Net sales |
|
$ |
7,830 |
|
|
$ |
8,137 |
|
Costs, expenses and other: |
|
|
|
|
|
|
Cost of products sold |
|
|
7,225 |
|
|
|
6,614 |
|
Marketing, administrative and other expenses |
|
|
281 |
|
|
|
345 |
|
Equity in earnings of unconsolidated affiliates |
|
|
(4 |
) |
|
|
(9 |
) |
Losses and impairments of assets |
|
|
29 |
|
|
|
- |
|
Interest expense (income), net |
|
|
14 |
|
|
|
(38 |
) |
|
|
|
7,545 |
|
|
|
6,912 |
|
Earnings before income taxes and noncontrolling interests |
|
|
285 |
|
|
|
1,225 |
|
Provision for income taxes |
|
|
59 |
|
|
|
266 |
|
Net earnings before noncontrolling interests |
|
|
226 |
|
|
|
959 |
|
Earnings attributable to noncontrolling interests |
|
|
70 |
|
|
|
114 |
|
Net earnings attributable to Nucor stockholders |
|
$ |
156 |
|
|
$ |
845 |
|
Net earnings per share: |
|
|
|
|
|
|
Basic |
|
$ |
0.67 |
|
|
$ |
3.46 |
|
Diluted |
|
$ |
0.67 |
|
|
$ |
3.46 |
|
Average shares outstanding: |
|
|
|
|
|
|
Basic |
|
|
232.7 |
|
|
|
243.1 |
|
Diluted |
|
|
232.9 |
|
|
|
243.5 |
|
|
|
|
|
|
|
|
See notes to condensed consolidated financial statements.
Nucor Corporation Condensed Consolidated Statements of Comprehensive Income (Unaudited)
(In millions)
|
|
|
|
|
|
|
|
|
|
|
Three Months (13 Weeks) Ended |
|
|
|
April 5, 2025 |
|
|
March 30, 2024 |
|
Net earnings before noncontrolling interests |
|
$ |
226 |
|
|
$ |
959 |
|
Other comprehensive income (loss): |
|
|
|
|
|
|
Net unrealized gain (loss) on hedging derivatives, net of income taxes of $3 and $(2) for the first quarter of 2025 and 2024, respectively |
|
|
10 |
|
|
|
(5 |
) |
Reclassification adjustment for settlement of hedging derivatives included in net earnings, net of income taxes of $1 and $2 for the first quarter of 2025 and 2024, respectively |
|
|
3 |
|
|
|
5 |
|
Foreign currency translation loss, net of income taxes of $0 for the first quarter of 2025 and 2024 |
|
|
(3 |
) |
|
|
(15 |
) |
|
|
|
10 |
|
|
|
(15 |
) |
Comprehensive income |
|
|
236 |
|
|
|
944 |
|
Comprehensive income attributable to noncontrolling interests |
|
|
70 |
|
|
|
114 |
|
Comprehensive income attributable to Nucor stockholders |
|
$ |
166 |
|
|
$ |
830 |
|
See notes to condensed consolidated financial statements.
Nucor Corporation Condensed Consolidated Balance Sheets (Unaudited)
(In millions)
|
|
|
|
|
|
|
|
|
|
|
April 5, 2025 |
|
|
December 31, 2024 |
|
ASSETS |
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
3,156 |
|
|
$ |
3,558 |
|
Short-term investments |
|
|
905 |
|
|
|
581 |
|
Accounts receivable, net |
|
|
2,965 |
|
|
|
2,675 |
|
Inventories, net |
|
|
5,256 |
|
|
|
5,106 |
|
Other current assets |
|
|
478 |
|
|
|
555 |
|
Total current assets |
|
|
12,760 |
|
|
|
12,475 |
|
Property, plant and equipment, net |
|
|
13,759 |
|
|
|
13,243 |
|
Goodwill |
|
|
4,287 |
|
|
|
4,288 |
|
Other intangible assets, net |
|
|
3,069 |
|
|
|
3,134 |
|
Other assets |
|
|
824 |
|
|
|
800 |
|
Total assets |
|
$ |
34,699 |
|
|
$ |
33,940 |
|
LIABILITIES |
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
Short-term debt |
|
$ |
160 |
|
|
$ |
225 |
|
Current portion of long-term debt and finance lease obligations |
|
|
1,031 |
|
|
|
1,042 |
|
Accounts payable |
|
|
2,272 |
|
|
|
1,832 |
|
Salaries, wages and related accruals |
|
|
574 |
|
|
|
903 |
|
Accrued expenses and other current liabilities |
|
|
1,022 |
|
|
|
975 |
|
Total current liabilities |
|
|
5,059 |
|
|
|
4,977 |
|
Long-term debt and finance lease obligations due after one year |
|
|
6,689 |
|
|
|
5,683 |
|
Deferred credits and other liabilities |
|
|
1,836 |
|
|
|
1,863 |
|
Total liabilities |
|
|
13,584 |
|
|
|
12,523 |
|
Commitments and contingencies |
|
|
|
|
|
|
EQUITY |
|
|
|
|
|
|
Nucor stockholders' equity: |
|
|
|
|
|
|
Common stock |
|
|
152 |
|
|
|
152 |
|
Additional paid-in capital |
|
|
2,245 |
|
|
|
2,223 |
|
Retained earnings |
|
|
30,300 |
|
|
|
30,271 |
|
Accumulated other comprehensive loss, net of income taxes |
|
|
(198 |
) |
|
|
(208 |
) |
Treasury stock |
|
|
(12,430 |
) |
|
|
(12,144 |
) |
Total Nucor stockholders' equity |
|
|
20,069 |
|
|
|
20,294 |
|
Noncontrolling interests |
|
|
1,046 |
|
|
|
1,123 |
|
Total equity |
|
|
21,115 |
|
|
|
21,417 |
|
Total liabilities and equity |
|
$ |
34,699 |
|
|
$ |
33,940 |
|
See notes to condensed consolidated financial statements.
Nucor Corporation Condensed Consolidated Statements of Cash Flows (Unaudited)
(In millions)
|
|
|
|
|
|
|
|
|
|
|
Three Months (13 Weeks) Ended |
|
|
|
April 5, 2025 |
|
|
March 30, 2024 |
|
Operating activities: |
|
|
|
|
|
|
Net earnings before noncontrolling interests |
|
$ |
226 |
|
|
$ |
959 |
|
Adjustments: |
|
|
|
|
|
|
Depreciation |
|
|
303 |
|
|
|
257 |
|
Amortization |
|
|
65 |
|
|
|
59 |
|
Impairment of assets |
|
|
12 |
|
|
|
- |
|
Stock-based compensation |
|
|
26 |
|
|
|
21 |
|
Deferred income taxes |
|
|
(31 |
) |
|
|
(40 |
) |
Distributions from affiliates |
|
|
6 |
|
|
|
7 |
|
Equity in earnings of unconsolidated affiliates |
|
|
(4 |
) |
|
|
(9 |
) |
Changes in assets and liabilities (exclusive of acquisitions and dispositions): |
|
|
|
|
|
|
Accounts receivable |
|
|
(291 |
) |
|
|
(208 |
) |
Inventories |
|
|
(150 |
) |
|
|
(14 |
) |
Accounts payable |
|
|
378 |
|
|
|
(392 |
) |
Federal income taxes |
|
|
72 |
|
|
|
248 |
|
Salaries, wages and related accruals |
|
|
(308 |
) |
|
|
(596 |
) |
Other operating activities |
|
|
60 |
|
|
|
168 |
|
Cash provided by operating activities |
|
|
364 |
|
|
|
460 |
|
Investing activities: |
|
|
|
|
|
|
Capital expenditures |
|
|
(859 |
) |
|
|
(670 |
) |
Disposition of plant and equipment |
|
|
3 |
|
|
|
4 |
|
Acquisitions (net of cash acquired) |
|
|
(1 |
) |
|
|
1 |
|
Purchases of investments |
|
|
(452 |
) |
|
|
(647 |
) |
Proceeds from the sale of investments |
|
|
127 |
|
|
|
422 |
|
Other investing activities |
|
|
2 |
|
|
|
- |
|
Cash used in investing activities |
|
|
(1,180 |
) |
|
|
(890 |
) |
Financing activities: |
|
|
|
|
|
|
Net change in short-term debt |
|
|
(65 |
) |
|
|
11 |
|
Proceeds from issuance of long-term debt, net of discount |
|
|
997 |
|
|
|
- |
|
Bond issuance costs |
|
|
(9 |
) |
|
|
- |
|
Repayment of long-term debt |
|
|
(4 |
) |
|
|
(3 |
) |
Proceeds from exercise of stock options |
|
|
- |
|
|
|
3 |
|
Payment of tax withholdings on certain stock-based compensation |
|
|
- |
|
|
|
(3 |
) |
Distributions to noncontrolling interests |
|
|
(172 |
) |
|
|
(265 |
) |
Cash dividends |
|
|
(129 |
) |
|
|
(134 |
) |
Acquisition of treasury stock |
|
|
(300 |
) |
|
|
(1,001 |
) |
Proceeds from government incentives |
|
|
75 |
|
|
|
- |
|
Other financing activities |
|
|
21 |
|
|
|
(4 |
) |
Cash provided by (used in) financing activities |
|
|
414 |
|
|
|
(1,396 |
) |
Effect of exchange rate changes on cash |
|
|
- |
|
|
|
(3 |
) |
Decrease in cash and cash equivalents |
|
|
(402 |
) |
|
|
(1,829 |
) |
Cash and cash equivalents - beginning of year |
|
|
3,558 |
|
|
|
6,387 |
|
Cash and cash equivalents - end of three months |
|
$ |
3,156 |
|
|
$ |
4,558 |
|
Non-cash investing activity: |
|
|
|
|
|
|
Change in accrued plant and equipment purchases |
|
$ |
62 |
|
|
$ |
(11 |
) |
See notes to condensed consolidated financial statements.
Nucor Corporation – Notes to Condensed Consolidated Financial Statements (Unaudited)
1. Basis of Interim Presentation
The information furnished in this Item 1 reflects all adjustments which are, in the opinion of management, necessary to make a fair statement of the results for the interim periods presented and are of a normal and recurring nature unless otherwise noted. The information furnished has not been audited; however, the December 31, 2024 condensed consolidated balance sheet data was derived from audited financial statements but does not include all disclosures required by accounting principles generally accepted in the United States of America. The unaudited condensed consolidated financial statements included in this Item 1 should be read in conjunction with the audited consolidated financial statements and the notes thereto included in Nucor’s Annual Report on Form 10-K for the year ended December 31, 2024.
Certain amounts in the prior periods’ consolidated financial statements have been reclassified to conform to the current year presentation.
Recently Issued Accounting Pronouncements
In December 2023, new accounting guidance was issued related to income tax disclosures. The new accounting guidance requires disaggregated information about a reporting entity’s effective tax rate reconciliation as well as additional information on income taxes paid. The new accounting guidance is effective on a prospective basis for annual periods beginning after December 15, 2024. Early adoption is also permitted for annual financial statements that have not yet been issued or made available for issuance. This new accounting guidance will likely result in additional required disclosures when adopted. The Company is evaluating the impact that the adoption of this new accounting guidance will have on its consolidated financial statements.
In November 2024, new accounting guidance was issued that requires the disaggregated disclosure of specific expense categories, including purchases of inventory, employee compensation, depreciation, and amortization, within relevant income statement captions. The new accounting guidance also requires disclosure of the total amount of selling expenses along with the definition of selling expenses. The new accounting guidance is effective for annual periods beginning after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027. Adoption of this new accounting guidance can either be applied prospectively to consolidated financial statements issued for reporting periods after the effective date or retrospectively to any or all prior periods presented in the consolidated financial statements. Early adoption is also permitted. The Company is evaluating the impact that the adoption of this new accounting guidance will have on its consolidated financial statements.
2. Inventories
Inventories consisted of approximately 39% raw materials and supplies and 61% finished and semi-finished products at April 5, 2025 (approximately 34% and 66%, respectively, at December 31, 2024). Nucor’s manufacturing process consists of a continuous, vertically integrated process from which products are sold to customers at various stages throughout the process. Since most steel products can be classified as either finished or semi-finished products, these two categories of inventory are combined.
3. Property, Plant and Equipment
Property, plant and equipment is recorded net of accumulated depreciation of $12.90 billion at April 5, 2025 ($12.62 billion at December 31, 2024).
Included within property, plant and equipment, net, of the steel mills segment at April 5, 2025 is $230 million of assets, net of accumulated depreciation, related to our consolidated joint venture, Nucor-JFE Steel Mexico, S. de R.L. de C.V. ("NJSM"). During the fourth quarter of 2024, the Company determined that a triggering event occurred after review of NJSM's most recent annual forecast. The Company performed an impairment assessment to determine if the carrying amount of NJSM exceeded its projected undiscounted cash flows. Upon completion of the assessment, the Company determined that the carrying amount did not exceed its projected undiscounted cash flows and no impairment charge was required. Nucor will continue to monitor NJSM's financial performance. If NJSM's financial performance underperforms its forecasts, management may determine that a triggering event has occurred and additional testing may be required.
4. Goodwill and Other Intangible Assets
The change in the carrying amount of goodwill for the three months ended April 5, 2025 by segment was as follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Steel Mills |
|
|
Steel Products |
|
|
Raw Materials |
|
|
Total |
|
Balance at December 31, 2024 |
|
$ |
675 |
|
|
$ |
2,816 |
|
|
$ |
797 |
|
|
$ |
4,288 |
|
Translation |
|
|
- |
|
|
|
(1 |
) |
|
|
- |
|
|
|
(1 |
) |
Balance at April 5, 2025 |
|
$ |
675 |
|
|
$ |
2,815 |
|
|
$ |
797 |
|
|
$ |
4,287 |
|
Nucor completed its most recent annual goodwill impairment testing as of the first day of the fourth quarter of 2024 and concluded that as of such date there was no impairment of goodwill for any of its reporting units.
Intangible assets with estimated useful lives of five to 25 years are amortized on a straight-line or accelerated basis and consisted of the following as of April 5, 2025 and December 31, 2024 (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
April 5, 2025 |
|
|
December 31, 2024 |
|
|
|
Gross Amount |
|
|
Accumulated Amortization |
|
|
Gross Amount |
|
|
Accumulated Amortization |
|
Customer relationships |
|
$ |
4,444 |
|
|
$ |
1,568 |
|
|
$ |
4,444 |
|
|
$ |
1,512 |
|
Trademarks and trade names |
|
|
387 |
|
|
|
198 |
|
|
|
387 |
|
|
|
192 |
|
Other |
|
|
129 |
|
|
|
125 |
|
|
|
129 |
|
|
|
122 |
|
|
|
$ |
4,960 |
|
|
$ |
1,891 |
|
|
$ |
4,960 |
|
|
$ |
1,826 |
|
Intangible asset amortization expense in the first quarter of 2025 and 2024 was $65 million and $59 million, respectively. Annual amortization expense is estimated to be $253 million in 2025; $248 million in 2026; $245 million in 2027; $223 million in 2028; and $202 million in 2029.
5. Current Liabilities
Book overdrafts, included in accounts payable in the condensed consolidated balance sheets, were $155 million at April 5, 2025 ($146 million at December 31, 2024). Dividends payable, included in accrued expenses and other current liabilities in the condensed consolidated balance sheets, were $128 million at April 5, 2025 ($129 million at December 31, 2024).
6. Fair Value Measurements
The following table summarizes information regarding Nucor’s financial assets and financial liabilities that were measured at fair value as of April 5, 2025 and December 31, 2024 (in millions). Nucor does not have any non-financial assets or non-financial liabilities that are measured at fair value on a recurring basis.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at Reporting Date Using |
|
Description |
|
Carrying Amount in Condensed Consolidated Balance Sheets |
|
|
Quoted Prices in Active Markets for Identical Assets (Level 1) |
|
|
Significant Other Observable Inputs (Level 2) |
|
|
Significant Unobservable Inputs (Level 3) |
|
As of April 5, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash equivalents |
|
$ |
2,432 |
|
|
$ |
2,432 |
|
|
$ |
- |
|
|
$ |
- |
|
Short-term investments |
|
|
905 |
|
|
|
905 |
|
|
|
- |
|
|
|
- |
|
Derivative contracts |
|
|
20 |
|
|
|
- |
|
|
|
20 |
|
|
|
- |
|
Other assets |
|
|
96 |
|
|
|
22 |
|
|
|
- |
|
|
|
74 |
|
Total assets |
|
$ |
3,453 |
|
|
$ |
3,359 |
|
|
$ |
20 |
|
|
$ |
74 |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Derivative contracts |
|
$ |
(3 |
) |
|
$ |
- |
|
|
$ |
(3 |
) |
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash equivalents |
|
$ |
2,821 |
|
|
$ |
2,821 |
|
|
$ |
- |
|
|
$ |
- |
|
Short-term investments |
|
|
581 |
|
|
|
581 |
|
|
|
- |
|
|
|
- |
|
Derivative contracts |
|
|
7 |
|
|
|
- |
|
|
|
7 |
|
|
|
- |
|
Other assets |
|
|
96 |
|
|
|
27 |
|
|
|
- |
|
|
|
69 |
|
Total assets |
|
$ |
3,505 |
|
|
$ |
3,429 |
|
|
$ |
7 |
|
|
$ |
69 |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Derivative contracts |
|
$ |
(4 |
) |
|
$ |
- |
|
|
$ |
(4 |
) |
|
$ |
- |
|
Fair value measurements for Nucor’s cash equivalents, short-term investments and investment in a publicly traded nuclear power equipment manufacturer are classified under Level 1 because such measurements are based on quoted market prices in active markets for identical assets. Fair value measurements for Nucor’s derivatives, which are typically commodity or foreign exchange contracts, are classified under Level 2 because such measurements are based on published market prices for similar assets or are estimated based on observable inputs such as interest rates, yield curves, credit risks, spot and future commodity prices, and spot and future exchange rates. Fair value measurements for Nucor's investments in privately held companies, most of which are in a nuclear fusion technology company, are classified under Level 3 because such measurements are based on unobservable inputs that indicate a change in fair value, including the transaction price in the event of a change in ownership of the investee (e.g., the sale of other investors' interests in the company) or the transaction price in the event of additional equity issuances of the investee. There were no transfers between levels in the fair value hierarchy for the periods presented.
The fair value of short-term and long-term debt, including current maturities, was approximately $7.24 billion at April 5, 2025 (approximately $6.19 billion at December 31, 2024). The debt fair value estimates are classified under Level 2 because such estimates are based on readily available market prices of our debt at April 5, 2025 and December 31, 2024, or similar debt with the same maturities, ratings and interest rates.
7. Contingencies
We are from time to time a party to various lawsuits, claims and other legal proceedings that arise in the ordinary course of business. With respect to all such lawsuits, claims and proceedings, we record reserves when it is probable a liability has been incurred and the amount of loss can be reasonably estimated. We do not believe that any of these proceedings, individually or in the aggregate, would be expected to have a material adverse effect on our results of operations, financial position or cash flows. Nucor maintains liability insurance with self-insurance limits for certain risks.
8. Stock-Based Compensation
Stock Options
A summary of activity under Nucor’s stock option plans for the first quarter of 2025 is as follows (shares and aggregate intrinsic value in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted- |
|
|
Weighted- |
|
|
|
|
|
|
|
|
Average |
|
|
Average |
|
Aggregate |
|
|
|
|
|
|
Exercise |
|
|
Remaining |
|
Intrinsic |
|
|
|
Shares |
|
|
Price |
|
|
Contractual Life |
|
Value |
|
Number of shares under stock options: |
|
|
|
|
|
|
|
|
|
|
|
Outstanding at beginning of year |
|
|
724 |
|
|
$ |
89.06 |
|
|
|
|
|
|
Granted |
|
|
- |
|
|
$ |
- |
|
|
|
|
|
|
Exercised |
|
|
- |
|
|
$ |
- |
|
|
|
|
$ |
- |
|
Canceled |
|
|
- |
|
|
$ |
- |
|
|
|
|
|
|
Outstanding at April 5, 2025 |
|
|
724 |
|
|
$ |
89.06 |
|
|
6.2 years |
|
$ |
20,973 |
|
Stock options exercisable at April 5, 2025 |
|
|
490 |
|
|
$ |
63.65 |
|
|
5.4 years |
|
$ |
20,973 |
|
Compensation expense for stock options was $0.3 million and $0.4 million in the first quarter of 2025 and 2024, respectively. As of April 5, 2025, unrecognized compensation expense related to stock options was $1.7 million, which we expect to recognize over a weighted-average period of 1.8 years.
Restricted Stock Units
A summary of Nucor’s restricted stock unit (“RSU”) activity for the first quarter of 2025 is as follows (shares in thousands):
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
Grant Date Fair Value Per Share |
|
Restricted stock units: |
|
|
|
|
|
|
Unvested at beginning of year |
|
|
1,021 |
|
|
$ |
144.89 |
|
Granted |
|
|
- |
|
|
$ |
- |
|
Vested |
|
|
(53 |
) |
|
$ |
119.94 |
|
Canceled |
|
|
(7 |
) |
|
$ |
149.12 |
|
Unvested at April 5, 2025 |
|
|
961 |
|
|
$ |
146.23 |
|
Compensation expense for RSUs was $18.1 million and $12.9 million in the first quarter of 2025 and 2024, respectively. As of April 5, 2025, unrecognized compensation expense related to unvested RSUs was $81.3 million, which we expect to recognize over a weighted-average period of 0.9 years.
Restricted Stock Awards
A summary of Nucor’s restricted stock activity under the Nucor Corporation Senior Officers Annual Incentive Plan (a supplement to the Nucor Corporation 2014 Omnibus Incentive Compensation Plan, the “AIP”) and the Nucor Corporation Senior Officers Long-Term Incentive Plan (a supplement to the Nucor Corporation 2014 Omnibus Incentive Compensation Plan, the “LTIP”) for the first quarter of 2025 is as follows (shares in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Grant Date |
|
|
|
Shares |
|
|
Fair Value Per Share |
|
Restricted stock units and restricted stock awards: |
|
|
|
|
|
|
Unvested at beginning of year |
|
|
248 |
|
|
$ |
169.36 |
|
Granted |
|
|
267 |
|
|
$ |
133.46 |
|
Vested |
|
|
(280 |
) |
|
$ |
146.85 |
|
Canceled |
|
|
- |
|
|
$ |
- |
|
Unvested at April 5, 2025 |
|
|
235 |
|
|
$ |
155.41 |
|
Compensation expense for common stock and common stock units awarded under the AIP and the LTIP is recorded over the performance measurement and vesting periods based on the anticipated number and market value of shares of common stock and common stock units to be awarded. Compensation expense for anticipated awards based upon Nucor’s financial performance, exclusive of amounts payable in cash, was $7.2 million and $8.0 million in the first quarter of 2025 and 2024, respectively. As of April 5, 2025, unrecognized compensation expense related to unvested restricted stock awards was $12.5 million, which we expect to recognize over a weighted-average period of 1.8 years.
9. Employee Benefit Plan
Nucor makes contributions to a Profit Sharing and Retirement Savings Plan for qualified employees based on the profitability of the Company. Nucor’s expense for these benefits totaled $31 million and $123 million in the first quarter of 2025 and 2024, respectively. The related liability for these benefits is included in salaries, wages and related accruals in the condensed consolidated balance sheets.
10. Interest Expense (Income)
The components of net interest expense (income) for the first quarter of 2025 and 2024 are as follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
Three Months (13 Weeks) Ended |
|
|
|
April 5, 2025 |
|
|
March 30, 2024 |
|
Interest expense |
|
$ |
51 |
|
|
$ |
43 |
|
Interest income |
|
|
(37 |
) |
|
|
(81 |
) |
Interest expense (income), net |
|
$ |
14 |
|
|
$ |
(38 |
) |
11. Income Taxes
The effective tax rate for the first quarter of 2025 was 20.7% compared to 21.7% for the first quarter of 2024.
The Internal Revenue Service (the "IRS") is currently examining Nucor’s 2015, 2019 and 2020 federal income tax returns. Nucor has concluded U.S. federal income tax matters for the tax years through 2014, and for the tax years 2016 through 2018. The tax years 2021 through 2023 remain open to examination by the IRS. The 2015 through 2021 Canadian income tax returns for Nucor Rebar Fabrication Group Inc. (formerly known as Harris Steel Group Inc.) and certain related affiliates are currently under examination by the Canada Revenue Agency. The tax years 2016 through 2023 remain open to examination by other major taxing jurisdictions to which Nucor is subject (primarily Canada, Trinidad & Tobago, and other state and local jurisdictions).
Non-current deferred tax assets included in other assets in the condensed consolidated balance sheets were $45 million at April 5, 2025 ($44 million at December 31, 2024). Non-current deferred tax liabilities included in deferred credits and other liabilities in the condensed consolidated balance sheets were $1.21 billion at April 5, 2025 ($1.24 billion at December 31, 2024).
12. Stockholders’ Equity
The following tables reflect the changes in stockholders’ equity attributable to Nucor and the noncontrolling interests of Nucor’s joint ventures - Nucor-Yamato Steel Company (Limited Partnership) (“NYS”), California Steel Industries, Inc. (“CSI”) and NJSM for the three months ended April 5, 2025 and March 30, 2024 (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months (13 Weeks) Ended April 5, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
Other |
|
|
Treasury Stock |
|
|
Nucor |
|
|
|
|
|
|
|
|
|
Common Stock |
|
|
Paid-in |
|
|
Retained |
|
|
Comprehensive |
|
|
(at cost) |
|
|
Stockholders' |
|
|
Noncontrolling |
|
|
|
Total |
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Earnings |
|
|
Income (Loss) |
|
|
Shares |
|
|
Amount |
|
|
Equity |
|
|
Interests |
|
BALANCES, December 31, 2024 |
|
$ |
21,417 |
|
|
|
380.2 |
|
|
$ |
152 |
|
|
$ |
2,223 |
|
|
$ |
30,271 |
|
|
$ |
(208 |
) |
|
|
147.4 |
|
|
$ |
(12,144 |
) |
|
$ |
20,294 |
|
|
$ |
1,123 |
|
Net earnings before noncontrolling interests |
|
|
226 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
156 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
156 |
|
|
|
70 |
|
Other comprehensive income (loss) |
|
|
10 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
10 |
|
|
|
- |
|
|
|
- |
|
|
|
10 |
|
|
|
- |
|
Issuance of stock under award plans, net of forfeitures |
|
|
38 |
|
|
|
- |
|
|
|
- |
|
|
|
19 |
|
|
|
- |
|
|
|
- |
|
|
|
(0.3 |
) |
|
|
19 |
|
|
|
38 |
|
|
|
- |
|
Amortization of unearned compensation |
|
|
3 |
|
|
|
- |
|
|
|
- |
|
|
|
3 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
3 |
|
|
|
- |
|
Treasury stock acquired, and net impact of excise tax |
|
|
(305 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2.3 |
|
|
|
(305 |
) |
|
|
(305 |
) |
|
|
- |
|
Cash dividends declared |
|
|
(127 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(127 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(127 |
) |
|
|
- |
|
Distributions to noncontrolling interests |
|
|
(172 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(172 |
) |
Capital contributions from noncontrolling interest |
|
|
25 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
25 |
|
BALANCES, April 5, 2025 |
|
$ |
21,115 |
|
|
|
380.2 |
|
|
$ |
152 |
|
|
$ |
2,245 |
|
|
$ |
30,300 |
|
|
$ |
(198 |
) |
|
|
149.4 |
|
|
$ |
(12,430 |
) |
|
$ |
20,069 |
|
|
$ |
1,046 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months (13 Weeks) Ended March 30, 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
Other |
|
|
Treasury Stock |
|
|
Nucor |
|
|
|
|
|
|
|
|
|
Common Stock |
|
|
Paid-in |
|
|
Retained |
|
|
Comprehensive |
|
|
(at cost) |
|
|
Stockholders' |
|
|
Noncontrolling |
|
|
|
Total |
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Earnings |
|
|
Income (Loss) |
|
|
Shares |
|
|
Amount |
|
|
Equity |
|
|
Interests |
|
BALANCES, December 31, 2023 |
|
$ |
22,123 |
|
|
|
380.2 |
|
|
$ |
152 |
|
|
$ |
2,176 |
|
|
$ |
28,762 |
|
|
$ |
(162 |
) |
|
|
135.3 |
|
|
$ |
(9,988 |
) |
|
$ |
20,940 |
|
|
$ |
1,183 |
|
Net earnings before noncontrolling interests |
|
|
959 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
845 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
845 |
|
|
|
114 |
|
Other comprehensive income (loss) |
|
|
(15 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(15 |
) |
|
|
- |
|
|
|
- |
|
|
|
(15 |
) |
|
|
- |
|
Stock options exercised |
|
|
3 |
|
|
|
- |
|
|
|
- |
|
|
|
(1 |
) |
|
|
- |
|
|
|
- |
|
|
|
(0.1 |
) |
|
|
4 |
|
|
|
3 |
|
|
|
- |
|
Issuance of stock under award plans, net of forfeitures |
|
|
60 |
|
|
|
- |
|
|
|
- |
|
|
|
33 |
|
|
|
- |
|
|
|
- |
|
|
|
(0.3 |
) |
|
|
27 |
|
|
|
60 |
|
|
|
- |
|
Amortization of unearned compensation |
|
|
3 |
|
|
|
- |
|
|
|
- |
|
|
|
3 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
3 |
|
|
|
- |
|
Treasury stock acquired, and net impact of excise tax |
|
|
(1,011 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
5.5 |
|
|
|
(1,011 |
) |
|
|
(1,011 |
) |
|
|
- |
|
Cash dividends declared |
|
|
(131 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(131 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(131 |
) |
|
|
- |
|
Distributions to noncontrolling interests |
|
|
(265 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(265 |
) |
BALANCES, March 30, 2024 |
|
$ |
21,726 |
|
|
|
380.2 |
|
|
$ |
152 |
|
|
$ |
2,211 |
|
|
$ |
29,476 |
|
|
$ |
(177 |
) |
|
|
140.4 |
|
|
$ |
(10,968 |
) |
|
$ |
20,694 |
|
|
$ |
1,032 |
|
Dividends declared per share were $0.55 per share in the first quarter of 2025 ($0.54 per share in the first quarter of 2024).
On May 11, 2023, the Company announced that its Board of Directors had approved a share repurchase program under which the Company is authorized to repurchase up to $4.00 billion of the Company’s common stock and terminated all previously authorized share repurchase programs. Share repurchases are made from time to time in the open market at prevailing market prices or through private transactions or block trades. The timing and amount of repurchases will depend on market conditions, share price, applicable legal requirements and other factors. The share repurchase authorization is discretionary and has no expiration date. As of April 5, 2025, the Company had approximately $806 million available for share repurchases under the program authorized by the Company’s Board of Directors.
13. Accumulated Other Comprehensive Income (Loss)
The following tables reflect the changes in accumulated other comprehensive income (loss) by component for the three months ended April 5, 2025 and March 30, 2024 (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-Month (13-Week) Period Ended |
|
|
|
April 5, 2025 |
|
|
|
Gains on |
|
|
Foreign Currency |
|
|
Adjustment to Early |
|
|
|
|
|
|
Hedging Derivatives |
|
|
Losses |
|
|
Retiree Medical Plan |
|
|
Total |
|
Accumulated other comprehensive income (loss) at December 31, 2024 |
|
$ |
1 |
|
|
$ |
(220 |
) |
|
$ |
11 |
|
|
$ |
(208 |
) |
Other comprehensive income (loss) before reclassifications |
|
|
10 |
|
|
|
(3 |
) |
|
|
- |
|
|
|
7 |
|
Amounts reclassified from accumulated other comprehensive income into earnings (1) |
|
|
3 |
|
|
|
- |
|
|
|
- |
|
|
|
3 |
|
Net current-period other comprehensive income (loss) |
|
|
13 |
|
|
|
(3 |
) |
|
|
- |
|
|
|
10 |
|
Accumulated other comprehensive income (loss) at April 5, 2025 |
|
$ |
14 |
|
|
$ |
(223 |
) |
|
$ |
11 |
|
|
$ |
(198 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-Month (13-Week) Period Ended |
|
|
|
March 30, 2024 |
|
|
|
Gains and (Losses) on |
|
|
Foreign Currency |
|
|
Adjustment to Early |
|
|
|
|
|
|
Hedging Derivatives |
|
|
Losses |
|
|
Retiree Medical Plan |
|
|
Total |
|
Accumulated other comprehensive income (loss) at December 31, 2023 |
|
$ |
(14 |
) |
|
$ |
(159 |
) |
|
$ |
11 |
|
|
$ |
(162 |
) |
Other comprehensive loss before reclassifications |
|
|
(5 |
) |
|
|
(15 |
) |
|
|
- |
|
|
|
(20 |
) |
Amounts reclassified from accumulated other comprehensive income into earnings (1) |
|
|
5 |
|
|
|
- |
|
|
|
- |
|
|
|
5 |
|
Net current-period other comprehensive loss |
|
|
- |
|
|
|
(15 |
) |
|
|
- |
|
|
|
(15 |
) |
Accumulated other comprehensive income (loss) at March 30, 2024 |
|
$ |
(14 |
) |
|
$ |
(174 |
) |
|
$ |
11 |
|
|
$ |
(177 |
) |
(1)Includes $3 and $5 net-of-tax impact of accumulated other comprehensive income (loss) reclassifications into cost of products sold for net losses on commodity contracts in the first quarter of 2025 and 2024, respectively. The tax impact of those reclassifications was $1 and $2 in the first quarter of 2025 and 2024, respectively.
14. Segments
Nucor reports its results in the following segments: steel mills, steel products and raw materials. The steel mills segment includes carbon and alloy steel in sheet, bars, structural and plate; steel trading businesses; rebar distribution businesses; and Nucor’s equity method investment in NuMit LLC ("NuMit"). The steel products segment includes steel joists and joist girders, steel deck, fabricated concrete reinforcing steel, cold finished steel, steel fasteners, metal building systems, insulated metal panels, steel grating, tubular products businesses, steel racking, piling products business, wire and wire mesh, overhead doors, and utility towers and structures. The raw materials segment includes The David J. Joseph Company and its affiliates (“DJJ”), primarily a scrap broker and processor; Nu-Iron Unlimited and Nucor Steel Louisiana LLC ("Nucor Steel Louisiana"), two facilities that produce direct reduced iron used by the steel mills; and our natural gas production operations.
Corporate/eliminations include items such as net interest expense on long-term debt, charges and credits associated with changes in allowances to eliminate intercompany profit in inventory, profit sharing expense and stock-based compensation. Corporate assets primarily include cash and cash equivalents, short-term investments, allowances to eliminate intercompany profit in inventory, deferred income tax assets, federal and state income taxes receivable and investments in and advances to affiliates.
Segment results are regularly reviewed by the Company's Chief Operating Decision Makers ("CODMs"), the President and Chief Executive Officer and the Chief Operating Officer, to manage the business, to make decisions about resources to be allocated to the segments and to assess performance. The measure of profit and loss that is used by the CODMs to assess segment performance and to allocate resources is earnings before income taxes and noncontrolling interests by segment (“segment earnings”). Our CODMs evaluate each segment’s performance based on metrics such as net sales, segment earnings and other key financial indicators, guiding strategic decisions to align with Company-wide goals.
Segment cost of products sold is considered a significant segment expense and is regularly provided to the CODMs. Segment cost of products sold includes amounts related to both net sales to external customers and intercompany sales.
Certain prior period amounts have been reclassified to conform to the current year presentation.
Nucor’s results by segment for the first quarter of 2025 and 2024 were as follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months (13 Weeks) Ended |
|
|
|
April 5, 2025 |
|
|
|
Steel Mills |
|
|
Steel Products |
|
|
Raw Materials |
|
|
Totals |
|
Sales |
|
|
|
|
|
|
|
|
|
|
|
|
Net sales to external customers |
|
$ |
4,907 |
|
|
$ |
2,405 |
|
|
$ |
518 |
|
|
$ |
7,830 |
|
Intercompany sales |
|
|
1,074 |
|
|
|
150 |
|
|
|
2,726 |
|
|
|
3,950 |
|
Total Sales |
|
|
5,981 |
|
|
|
2,555 |
|
|
|
3,244 |
|
|
|
11,780 |
|
Reconciliation of Sales |
|
|
|
|
|
|
|
|
|
|
|
|
Elimination of intercompany sales |
|
|
|
|
|
|
|
|
|
|
|
(3,950 |
) |
Net sales to external customers |
|
|
|
|
|
|
|
|
|
|
|
7,830 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
Cost of products sold |
|
|
5,743 |
|
|
|
2,229 |
|
|
|
3,204 |
|
|
|
11,176 |
|
Other segment items |
|
|
7 |
|
|
|
38 |
|
|
|
11 |
|
|
|
56 |
|
Segment earnings before income taxes and noncontrolling interests |
|
|
231 |
|
|
|
288 |
|
|
|
29 |
|
|
|
548 |
|
Reconciliation of earnings before income taxes and noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
|
Corporate/eliminations |
|
|
|
|
|
|
|
|
|
|
|
(263 |
) |
Earnings before income taxes and noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
$ |
285 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months (13 Weeks) Ended |
|
|
|
March 30, 2024 |
|
|
|
Steel Mills |
|
|
Steel Products |
|
|
Raw Materials |
|
|
Totals |
|
Sales |
|
|
|
|
|
|
|
|
|
|
|
|
Net sales to external customers |
|
$ |
5,169 |
|
|
$ |
2,517 |
|
|
$ |
451 |
|
|
$ |
8,137 |
|
Intercompany sales |
|
|
1,251 |
|
|
|
137 |
|
|
|
2,569 |
|
|
|
3,957 |
|
Total Sales |
|
|
6,420 |
|
|
|
2,654 |
|
|
|
3,020 |
|
|
|
12,094 |
|
Reconciliation of Sales |
|
|
|
|
|
|
|
|
|
|
|
|
Elimination of intercompany sales |
|
|
|
|
|
|
|
|
|
|
|
(3,957 |
) |
Net sales to external customers |
|
|
|
|
|
|
|
|
|
|
|
8,137 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
Cost of products sold |
|
|
5,299 |
|
|
|
2,063 |
|
|
|
2,992 |
|
|
|
10,354 |
|
Other segment items |
|
|
19 |
|
|
|
79 |
|
|
|
19 |
|
|
|
117 |
|
Segment earnings before income taxes and noncontrolling interests |
|
|
1,102 |
|
|
|
512 |
|
|
|
9 |
|
|
|
1,623 |
|
Reconciliation of earnings before income taxes and noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
|
Corporate/eliminations |
|
|
|
|
|
|
|
|
|
|
|
(398 |
) |
Earnings before income taxes and noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
$ |
1,225 |
|
|
|
|
|
|
|
|
|
|
|
|
Three Months (13 Weeks) Ended |
|
|
|
April 5, 2025 |
|
|
March 30, 2024 |
|
Depreciation expense: |
|
|
|
|
|
|
Steel mills |
|
$ |
207 |
|
|
$ |
170 |
|
Steel products |
|
|
40 |
|
|
|
35 |
|
Raw materials |
|
|
51 |
|
|
|
48 |
|
Corporate |
|
|
5 |
|
|
|
4 |
|
|
|
$ |
303 |
|
|
$ |
257 |
|
Amortization expense: |
|
|
|
|
|
|
Steel mills |
|
$ |
2 |
|
|
$ |
2 |
|
Steel products |
|
|
56 |
|
|
|
50 |
|
Raw materials |
|
|
7 |
|
|
|
7 |
|
|
|
$ |
65 |
|
|
$ |
59 |
|
Capital expenditures: |
|
|
|
|
|
|
Steel mills |
|
$ |
609 |
|
|
$ |
401 |
|
Steel products |
|
|
154 |
|
|
|
99 |
|
Raw materials |
|
|
118 |
|
|
|
127 |
|
Corporate |
|
|
40 |
|
|
|
32 |
|
|
|
$ |
921 |
|
|
$ |
659 |
|
|
|
|
|
|
|
|
|
|
|
|
April 5, 2025 |
|
|
December 31, 2024 |
|
Segment assets: |
|
|
|
|
|
|
Steel mills |
|
$ |
16,952 |
|
|
$ |
16,582 |
|
Steel products |
|
|
11,287 |
|
|
|
11,235 |
|
Raw materials |
|
|
3,871 |
|
|
|
3,656 |
|
Corporate/eliminations |
|
|
2,589 |
|
|
|
2,467 |
|
|
|
$ |
34,699 |
|
|
$ |
33,940 |
|
Net sales by product for the first quarter of 2025 and 2024 were as follows (in millions). Further product group breakdown is impracticable.
|
|
|
|
|
|
|
|
|
|
|
Three Months (13 Weeks) Ended |
|
|
|
April 5, 2025 |
|
|
March 30, 2024 |
|
Net sales to external customers: |
|
|
|
|
|
|
Sheet |
|
$ |
2,209 |
|
|
$ |
2,710 |
|
Bar |
|
|
1,492 |
|
|
|
1,335 |
|
Structural |
|
|
644 |
|
|
|
611 |
|
Plate |
|
|
562 |
|
|
|
513 |
|
Tubular Products |
|
|
364 |
|
|
|
369 |
|
Rebar Fabrication |
|
|
408 |
|
|
|
412 |
|
Joist & Deck |
|
|
498 |
|
|
|
599 |
|
Building Systems |
|
|
278 |
|
|
|
314 |
|
Other Steel Products |
|
|
857 |
|
|
|
823 |
|
Raw Materials |
|
|
518 |
|
|
|
451 |
|
|
|
$ |
7,830 |
|
|
$ |
8,137 |
|
15. Revenue
Contract liabilities are primarily related to deferred revenue resulting from cash payments received in advance from customers to protect against credit risk. Contract liabilities totaled $233 million as of April 5, 2025 ($200 million as of December 31, 2024) and are included in accrued expenses and other current liabilities in the condensed consolidated balance sheets.
Nucor disaggregates its revenues by major source in the same manner as presented in the net sales by product table in the segment footnote (see Note 14).
16. Earnings Per Share
The computations of basic and diluted net earnings per share for the first quarter of 2025 and 2024 are as follows (in millions, except per share data):
|
|
|
|
|
|
|
|
|
|
|
Three Months (13 Weeks) Ended |
|
|
|
April 5, 2025 |
|
|
March 30, 2024 |
|
Basic net earnings per share: |
|
|
|
|
|
|
Basic net earnings |
|
$ |
156 |
|
|
$ |
845 |
|
Earnings allocated to participating securities |
|
|
- |
|
|
|
(3 |
) |
Net earnings available to common stockholders |
|
$ |
156 |
|
|
$ |
842 |
|
Basic average shares outstanding |
|
|
232.7 |
|
|
|
243.1 |
|
Basic net earnings per share |
|
$ |
0.67 |
|
|
$ |
3.46 |
|
Diluted net earnings per share: |
|
|
|
|
|
|
Diluted net earnings |
|
$ |
156 |
|
|
$ |
845 |
|
Earnings allocated to participating securities |
|
|
- |
|
|
|
(3 |
) |
Net earnings available to common stockholders |
|
$ |
156 |
|
|
$ |
842 |
|
Diluted average shares outstanding: |
|
|
|
|
|
|
Basic average shares outstanding |
|
|
232.7 |
|
|
|
243.1 |
|
Dilutive effect of stock options and other |
|
|
0.2 |
|
|
|
0.4 |
|
|
|
|
232.9 |
|
|
|
243.5 |
|
Diluted net earnings per share |
|
$ |
0.67 |
|
|
$ |
3.46 |
|
The following stock options were excluded from the computation of diluted net earnings per share because their effect would have been anti-dilutive (shares in thousands):
|
|
|
|
|
|
|
|
|
|
|
Three Months (13 Weeks) Ended |
|
|
|
April 5, 2025 |
|
|
March 30, 2024 |
|
Anti-dilutive stock options: |
|
|
|
|
|
|
Weighted-average shares |
|
|
66 |
|
|
|
- |
|
Weighted-average exercise price |
|
$ |
142.08 |
|
|
$ |
- |
|
17. Debt and Other Financing Arrangements
In March 2025, Nucor completed the issuance and sale of $500 million aggregate principal amount of its 4.650% Notes due 2030 (the “2030 Notes”) and $500 million aggregate principal amount of its 5.100% Notes due 2035 (the “2035 Notes” and, together with the 2030 Notes, the “Notes”). We plan to use the net proceeds from the issuance and sale of the Notes, along with cash on hand, if necessary, to redeem all of the outstanding $500 million aggregate principal amount of our 2.000% Notes due 2025 and $500 million aggregate principal amount of our 3.950% Notes due 2025 (collectively, the “2025 Notes”) pursuant to the terms of the indenture governing the 2025 Notes, with remaining proceeds, if any, to be used for general corporate purposes. Net proceeds from the issuance and sale of the Notes were $997 million. Costs of $9 million associated with the issuance and sale of the Notes have been capitalized and will be amortized over the life of the Notes.
In March 2025, Nucor amended and restated its revolving credit facility to increase the borrowing capacity from $1.75 billion to $2.25 billion and to extend its maturity date to March 11, 2030.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Certain statements made in this report, or in other public filings, press releases, or other written or oral communications made by Nucor Corporation, a Delaware corporation incorporated in 1958, and its affiliates ("Nucor", the "Company", "we", "us", or "our"), which are not historical facts are forward-looking statements subject to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements involve risks and uncertainties which we expect will or may occur in the future and may impact our business, financial condition and results of operations. The words “anticipate,” “believe,” “expect,” “intend,” “project,” “may,” “will,” “should,” “could” and similar expressions are intended to identify those forward-looking statements. These forward-looking statements reflect the Company’s best judgment based on current information, and, although we base these statements on circumstances that we believe to be reasonable when made, there can be no assurance that future events will not affect the accuracy of such forward-looking information. As such, the forward-looking statements are not guarantees of future performance, and actual results may vary materially from the projected results and expectations discussed in this report. Factors that might cause the Company’s actual results to differ materially from those anticipated in forward-looking statements include, but are not limited to: (1) competitive pressure on sales and pricing, including pressure from imports and substitute materials; (2) U.S. and foreign trade policies affecting steel imports or exports; (3) the sensitivity of the results of our operations to general market conditions, and in particular, prevailing market steel prices and changes in the supply and cost of raw materials, including pig iron, iron ore and scrap steel; (4) the availability and cost of electricity and natural gas, which could negatively affect our cost of steel production or result in a delay or cancellation of existing or future drilling within our natural gas drilling programs; (5) critical equipment failures and business interruptions; (6) market demand for steel products, which, in the case of many of our products, is driven by the level of nonresidential construction activity in the United States; (7) impairment in the recorded value of inventory, equity investments, fixed assets, goodwill or other long-lived assets; (8) uncertainties and volatility surrounding the global economy, including excess world capacity for steel production, inflation and interest rate changes; (9) fluctuations in currency conversion rates; (10) significant changes in laws or government regulations affecting environmental compliance, including legislation and regulations that result in greater regulation of greenhouse gas emissions that could increase our energy costs, capital expenditures and operating costs or cause one or more of our permits to be revoked or make it more difficult to obtain permit modifications; (11) the cyclical nature of the steel industry; (12) capital investments and their impact on our performance; (13) our safety performance; (14) our ability to integrate businesses we acquire; (15) the impact of any pandemic or public health situation; and (16) the risks discussed in “Item 1A. Risk Factors” of the Company’s Annual Report on Form 10-K for the year ended December 31, 2024 and elsewhere in this report.
Caution should be taken not to place undue reliance on the forward-looking statements included in this report. We assume no obligation to update any forward-looking statements except as may be required by law. In evaluating forward-looking statements, these risks and uncertainties should be considered, together with the other risks described from time to time in our reports and other filings with the United States Securities and Exchange Commission.
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the unaudited condensed consolidated financial statements and the notes thereto included elsewhere in this report, as well as the audited consolidated financial statements and the notes thereto, “Item 1A. Risk Factors” and “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” contained in Nucor’s Annual Report on Form 10-K for the year ended December 31, 2024.
Overview
Nucor and its affiliates manufacture steel and steel products. Nucor also produces direct reduced iron ("DRI") for use in its steel mills. Through The David J. Joseph Company and its affiliates ("DJJ"), the Company also processes ferrous and nonferrous metals and brokers ferrous and nonferrous metals, pig iron, hot briquetted iron and DRI. Most of Nucor’s operating facilities and customers are located in North America. Nucor’s operations include international trading and sales companies that buy and sell steel and steel products manufactured by the Company and others. Nucor is North America’s largest recycler, using scrap steel as the primary raw material in producing steel and steel products.
Nucor reports its results in the following segments: steel mills, steel products and raw materials. The steel mills segment includes carbon and alloy steel in sheet, bars, structural and plate; steel trading businesses and rebar distribution businesses; and Nucor’s equity method investment in NuMit. The steel products segment includes steel joists and joist girders, steel deck, fabricated concrete reinforcing steel, cold finished steel, steel fasteners, metal building systems, insulated metal panels, steel grating, tubular products businesses, steel racking, piling products business, wire and wire mesh, overhead doors and utility towers and structures. The raw materials segment includes DJJ, primarily a
scrap broker and processor; Nu-Iron Unlimited and Nucor Steel Louisiana, two facilities that produce DRI used by the steel mills; and our natural gas production operations.
The average utilization rates of all operating facilities in the steel mills, steel products and raw materials segments were approximately 80%, 55% and 73%, respectively, in the first quarter of 2025, compared to approximately 82%, 59% and 77%, respectively, in the first quarter of 2024.
Results of Operations
Nucor reported net earnings attributable to Nucor stockholders of $156 million, or $0.67 per diluted share, in the first quarter of 2025, which represented a decrease compared to net earnings attributable to Nucor stockholders of $845 million, or $3.46 per diluted share, in the first quarter of 2024.
The primary driver of the decrease in earnings in the first quarter of 2025 as compared to the first quarter of 2024 was the decreased profitability of the steel mills segment. Average selling prices and metal margins decreased across all product groups within the steel mills segment in the first quarter of 2025 as compared to the first quarter of 2024. Also contributing to the decrease in steel mills segment earnings were increased conversion costs in the first quarter of 2025 as compared to the first quarter of 2024, largely driven by increased energy costs. Earnings in the steel products segment decreased in the first quarter of 2025 as compared to the first quarter of 2024, primarily due to lower average selling prices across most product groups within the segment. Earnings in the raw materials segment increased in the first quarter of 2025 as compared to the first quarter of 2024, primarily due to the increased profitability of our DRI facilities.
Included in the first quarter of 2025 net earnings was $29 million of losses and impairments of assets (there were no losses and impairments of assets in the first quarter of 2024). Of this amount, $19 million related to the closure or repurposing of certain facilities in the steel products segment. The remaining $10 million was related to the repurposing of a facility in the steel mills segment.
The following discussion provides a greater quantitative and qualitative analysis of Nucor’s performance in the first quarter of 2025 as compared to the first quarter of 2024.
Net Sales
Net sales to external customers by segment for the first quarter of 2025 and 2024 were as follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months (13 Weeks) Ended |
|
|
|
April 5, 2025 |
|
|
March 30, 2024 |
|
|
% Change |
|
Steel mills |
|
$ |
4,907 |
|
|
$ |
5,169 |
|
|
|
-5 |
% |
Steel products |
|
|
2,405 |
|
|
|
2,517 |
|
|
|
-4 |
% |
Raw materials |
|
|
518 |
|
|
|
451 |
|
|
|
15 |
% |
Total net sales to external customers |
|
$ |
7,830 |
|
|
$ |
8,137 |
|
|
|
-4 |
% |
Net sales for the first quarter of 2025 decreased 4% from the first quarter of 2024. Average sales price per ton decreased 12% from $1,307 in the first quarter of 2024 to $1,146 in the first quarter of 2025. Total tons shipped to outside customers in the first quarter of 2025 were approximately 6,830,000 tons, a 10% increase from the first quarter of 2024.
In the steel mills segment, sales tons for the first quarter of 2025 and 2024 were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months (13 Weeks) Ended |
|
|
|
April 5, 2025 |
|
|
March 30, 2024 |
|
|
% Change |
|
Outside steel shipments |
|
|
5,226 |
|
|
|
4,676 |
|
|
|
12 |
% |
Inside steel shipments |
|
|
1,237 |
|
|
|
1,214 |
|
|
|
2 |
% |
Total steel shipments |
|
|
6,463 |
|
|
|
5,890 |
|
|
|
10 |
% |
Net sales for the steel mills segment decreased 5% in the first quarter of 2025 from the first quarter of 2024, due primarily to a 15% decrease in the average sales price per ton, from $1,108 to $938, partially offset by a 12% increase in tons sold to outside customers.
Outside sales tonnage for the steel products segment for the first quarter of 2025 and 2024 was as follows (in thousands):
|
|
|
|
|
|
|
|
|
Three Months (13 Weeks) Ended |
|
|
April 5, 2025 |
|
March 30, 2024 |
|
% Change |
Joist and deck sales |
|
182 |
|
180 |
|
1% |
Rebar fabrication sales |
|
247 |
|
238 |
|
4% |
Tubular products sales |
|
270 |
|
208 |
|
30% |
Building systems sales |
|
48 |
|
55 |
|
-13% |
Other steel products sales |
|
301 |
|
284 |
|
6% |
Total steel products sales |
|
1,048 |
|
965 |
|
9% |
Net sales for the steel products segment decreased 4% in the first quarter of 2025 compared to the first quarter of 2024, primarily due to a 12% decrease in the average sales price per ton, from $2,608 to $2,294, partially offset by a 9% increase in tons sold to outside customers. Average selling prices decreased across most businesses within the steel products segment in the first quarter of 2025 as compared to the first quarter of 2024.
Net sales for the raw materials segment increased 15% in the first quarter of 2025 compared to the first quarter of 2024, primarily due to increased average selling prices at DJJ's brokerage operations. In the first quarter of 2025, approximately 94% of outside sales for the raw materials segment were from DJJ's scrap brokerage operations, and approximately 4% of outside sales were from DJJ's scrap processing operations (approximately 93% and 4%, respectively, in the first quarter of 2024).
Gross Margins
Nucor recorded gross margins of $605 million (8%) in the first quarter of 2025, which was a decrease compared to $1.52 billion (19%) in the first quarter of 2024.
•The primary driver of the decrease in gross margins in the first quarter of 2025 as compared to the first quarter of 2024 was decreased margins in the steel mills segment caused by lower metal margins and increased conversion costs per ton. Metal margin is the difference between the selling price of steel and the cost of scrap and scrap substitutes.
Scrap and scrap substitutes are the most significant element in the total cost of steel production. The average scrap and scrap substitute cost per gross ton used in the first quarter of 2025 was $394, a 6% decrease compared to $421 in the first quarter of 2024. The decrease in scrap and scrap substitute costs was more than offset by decreased average selling prices, resulting in lower metal margins.
Scrap prices are driven by the global supply and demand for scrap and other iron-based raw materials used to make steel. Scrap prices are subject to change based on market fluctuations.
•Pre-operating and start-up costs of new facilities were approximately $170 million in the first quarter of 2025 and approximately $125 million in the first quarter of 2024. Pre-operating and start-up costs in the first quarter of 2025 and 2024 primarily included costs related to the plate mill in Kentucky and the sheet mill under construction in West Virginia. Nucor defines pre-operating and start-up costs, all of which are expensed, as the losses attributable to facilities or major projects that are either under construction or in the early stages of operation. Once these facilities or projects have attained a utilization rate that is consistent with our other similar operating facilities, Nucor no longer considers them to be in start-up.
•Gross margins in the steel products segment decreased in the first quarter of 2025 as compared to the first quarter of 2024 due primarily to lower average selling prices. The largest decreases in gross margins were at our joist and deck, metal buildings and tubular products businesses.
•Gross margins in the raw materials segment increased in the first quarter of 2025 as compared to the first quarter of 2024, primarily due to the increased profitability of our DRI operations.
Marketing, Administrative and Other Expenses
A major component of marketing, administrative and other expenses is profit sharing and other incentive compensation costs. These costs, which are based upon and fluctuate with Nucor’s financial performance, decreased by $93.0 million in the first quarter of 2025 as compared to the first quarter of 2024. The decrease was due to the Company’s decreased earnings in the first quarter of 2025 as compared to the first quarter of 2024.
Equity in Earnings of Unconsolidated Affiliates
Equity in earnings of unconsolidated affiliates was $4 million and $9 million in the first quarter of 2025 and 2024, respectively. The decrease in equity method investment earnings in the first quarter of 2025 as compared to the first quarter of 2024 was primarily due to the decreased results of NuMit.
Losses and Impairments of Assets
Included in the first quarter of 2025 net earnings was $29 million of losses and impairments of assets (there were no losses and impairments of assets in the first quarter of 2024). Of this amount, $19 million was related to the closure or repurposing of certain facilities in the steel products segment. The remaining $10 million was related to the repurposing of a facility in the steel mills segment.
Interest Expense (Income)
Net interest expense (income) for the first quarter of 2025 and 2024 was as follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
Three Months (13 Weeks) Ended |
|
|
|
April 5, 2025 |
|
|
March 30, 2024 |
|
Interest expense |
|
$ |
51 |
|
|
$ |
43 |
|
Interest income |
|
|
(37 |
) |
|
|
(81 |
) |
Interest expense (income), net |
|
$ |
14 |
|
|
$ |
(38 |
) |
Interest expense increased in the first quarter of 2025 compared to the first quarter of 2024, primarily due to a decrease in capitalized interest. Interest income decreased in the first quarter of 2025 compared to the first quarter of 2024, due to lower average investments and a decrease in average interest rates on investments.
Earnings Before Income Taxes and Noncontrolling Interests
The table below presents earnings before income taxes and noncontrolling interests by segment for the first quarter of 2025 and 2024 (in millions). The changes between periods were driven by the quantitative and qualitative factors previously discussed.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months (13 Weeks) Ended |
|
|
|
April 5, 2025 |
|
|
March 30, 2024 |
|
Steel mills |
|
$ |
231 |
|
|
$ |
1,102 |
|
Steel products |
|
|
288 |
|
|
|
512 |
|
Raw materials |
|
|
29 |
|
|
|
9 |
|
Corporate/eliminations |
|
|
(263 |
) |
|
|
(398 |
) |
|
|
$ |
285 |
|
|
$ |
1,225 |
|
Noncontrolling Interests
Noncontrolling interests represent the income attributable to the holders of noncontrolling interests in Nucor’s joint ventures, NYS, CSI and NJSM. Nucor owns a 51% controlling interest in each of NYS, CSI and NJSM. The decrease in earnings attributable to noncontrolling interests in the first quarter of 2025 as compared to the first quarter of 2024 was due to the decreased earnings of CSI and NYS.
Provision for Income Taxes
The effective tax rate for the first quarter of 2025 was 20.7% compared to 21.7% for the first quarter of 2024. The expected effective tax rate for the full year of 2025 is approximately 20.9%.
We estimate that in the next 12 months our gross unrecognized tax benefits, which totaled $215 million at April 5, 2025, exclusive of interest, could decrease by as much as $38 million as a result of the expiration of the statute of limitations and the closures of examinations, substantially all of which would impact the effective tax rate.
The IRS is currently examining Nucor’s 2015, 2019, and 2020 federal income tax returns. Nucor has concluded U.S. federal income tax matters for the tax years through 2014, and for the tax years 2016 and 2018. The tax years 2021 through 2023 remain open to examination by the IRS. The 2015 through 2021 Canadian income tax returns for Nucor Rebar Fabrication Group Inc. (formerly known as Harris Steel Group Inc.) and certain related affiliates are currently under examination by the Canada Revenue Agency. The tax years 2016 through 2023 remain open to examination by other major taxing jurisdictions to which Nucor is subject (primarily Canada, Trinidad & Tobago, and other state and local jurisdictions).
Net Earnings Attributable to Nucor Stockholders and Return on Equity
Nucor reported net earnings attributable to Nucor stockholders of $156 million, or $0.67 per diluted share, in the first quarter of 2025, as compared to net earnings attributable to Nucor stockholders of $845 million, or $3.46 per diluted share, in the first quarter of 2024. Net earnings attributable to Nucor stockholders as a percentage of net sales were 2.0% and 10.4% in the first quarter of 2025 and 2024, respectively. Annualized return on average stockholders’ equity was 3.1% and 16.2% in the first quarter of 2025 and 2024, respectively.
Outlook
We expect earnings in the second quarter of 2025 to increase compared to the first quarter of 2025. Earnings in the second quarter of 2025 are expected to increase across all three of our operating segments, with the largest expected increase in the steel mills segment. The expected increase in the steel mills segment earnings is primarily due to higher average selling prices at our sheet and plate mills. Earnings in the steel products segment are expected to increase in the second quarter of 2025 as compared to the first quarter of 2025 due to increased volumes. The raw materials segment is expected to have increased earnings in the second quarter of 2025.
Nucor’s largest exposure to market risk is in our steel mills and steel products segments. Our largest single customer in the first quarter of 2025 represented approximately 5% of sales and has consistently paid within terms. In the raw materials segment, we are exposed to price fluctuations related to the purchase of scrap and scrap substitutes, pig iron and iron ore. Businesses within the steel mills segment account for the majority of the raw materials segment’s sales.
Liquidity and Capital Resources
We currently have the highest credit ratings of any steel producer headquartered in North America, with an A- long-term rating from Standard & Poor’s, an A- long-term rating from Fitch Ratings and a Baa1 long-term rating from Moody’s. Our credit ratings are dependent, however, upon a number of factors, both qualitative and quantitative, and are subject to change at any time. The disclosure of our credit ratings is made in order to enhance investors’ understanding of our sources of liquidity and the impact of our credit ratings on our cost of funds.
Our liquidity position as of April 5, 2025 remained strong, consisting of total cash and cash equivalents and short-term investments of $4.06 billion ($4.14 billion as of December 31, 2024). Approximately $772 million of the cash and cash equivalents position at April 5, 2025, was held by our majority-owned joint ventures as compared to approximately $970 million at December 31, 2024.
Cash provided by operating activities during the first quarter of 2025 was $364 million as compared to $460 million during the first quarter of 2024. The $96 million decrease was driven by net earnings before noncontrolling interests of $226 million for the first quarter of 2025, a decrease of $733 million from net earnings before noncontrolling interests for the prior year period of $959 million. Partially offsetting this decrease, were changes in operating assets and operating liabilities (exclusive of acquisitions), which used cash in the amount of $239 million in the first quarter of 2025 as compared to $794 million in the first quarter of 2024. The decrease in the amount of cash used related to changes in operating assets and operating liabilities was primarily attributable to a $288 million decrease in the salaries, wages and related accruals during the first quarter of 2025 as compared to the first quarter of 2024, which was largely due to the profit sharing payments made in the first quarter of 2025 (based on the Company's earnings for the full year 2024) being less than the profit sharing payments made in the first quarter of 2024 (based on the Company's earnings for the full year 2023).
The current ratio was 2.5 at the end of the first quarter of 2025 and at year-end 2024.
Cash used in investing activities during the first quarter of 2025 was $1.18 billion as compared to $890 million during the first quarter of 2024, an increase of $290 million. The primary use of cash in investing activities was capital expenditures, which was $859 million in the first quarter of 2025, an increase of $189 million from the prior year period. Capital expenditures in the first quarter of 2025 primarily related to the sheet mill under construction in West Virginia and the construction of two manufacturing locations to expand Nucor Towers & Structures ("NTS"). Capital expenditures for 2025 are estimated to be approximately $3.00 billion as compared to $3.17 billion in 2024. The projects that we anticipate will have the largest capital expenditures in 2025 are the sheet mill under construction in West Virginia, the construction of two manufacturing locations to expand NTS, and the galvanizing line at our sheet mill in South Carolina.
Cash provided by financing activities during the first quarter of 2025 was $414 million as compared to cash used in financing activities of $1.40 billion during the first quarter of 2024. The primary source of cash in the first quarter of 2025 was proceeds from the issuance and sale of long-term debt, net of discount to the public, of $997 million. In the first quarter of 2025, Nucor issued and sold $500 million aggregate principal amount of its 4.650% Notes due 2030 and $500 million aggregate principal amount of its 5/100% Notes due 2035. We plan to use the net proceeds from the issuance and sale of these Notes, along with cash on hand if necessary, to redeem all of the outstanding $500 million aggregate principal amount of our 2.000% Notes due 2025 and $500 million aggregate principal amount of our 3.950% Notes due 2025 (collectively, the "2025 Notes") pursuant to the terms of the indenture governing the 2025 Notes, with remaining proceeds, if any, to be used for general corporate purposes. The primary uses of cash were stock repurchases of $300 million in the first quarter of 2025 as compared to $1.00 billion in the first quarter of 2024, a decrease of $701 million, and distributions to noncontrolling interests of $172 million in the first quarter of 2025 as compared to $265 million in the first quarter of 2024, a decrease of $93 million.
On March 11, 2025, Nucor amended and restated its revolving credit facility to increase the borrowing capacity from $1.75 billion to $2.25 billion and to extend its maturity date to March 11, 2030. The revolving credit facility includes only one financial covenant, which is a limit of 60% on the ratio of funded debt to total capital. In addition, the revolving credit facility contains customary non-financial covenants, including a limit on Nucor’s ability to pledge the Company’s assets and a limit on consolidations, mergers and sales of assets. As of April 5, 2025, the funded debt to total capital ratio was 27.2% and we were in compliance with all non-financial covenants under the revolving credit facility. No borrowings were outstanding under the revolving credit facility as of April 5, 2025.
In February 2025, Nucor’s Board of Directors declared a quarterly cash dividend on Nucor’s common stock of $0.55 per share payable on May 12, 2025 to stockholders of record on March 31, 2025. This dividend is Nucor’s 208th consecutive quarterly cash dividend.
Funds provided by operations, cash and cash equivalents, short-term investments and new borrowings under our existing credit facilities are expected to be adequate to meet future capital expenditures and working capital requirements for existing operations for at least the next 24 months. We also believe we have adequate access to capital markets for liquidity purposes.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
In the ordinary course of business, Nucor is exposed to a variety of market risks. We continually monitor these risks and develop strategies to manage them.
Interest Rate Risk
Nucor manages interest rate risk by using a combination of variable-rate and fixed-rate debt. Nucor also occasionally makes use of interest rate swaps to manage net exposure to interest rate changes. Management does not believe that Nucor’s exposure to interest rate risk has significantly changed since December 31, 2024. There were no interest rate swaps outstanding at April 5, 2025.
Commodity Price Risk
In the ordinary course of business, Nucor is exposed to market risk for price fluctuations of raw materials and energy, principally scrap steel, other ferrous and nonferrous metals, alloys and natural gas. We attempt to negotiate the best prices for our raw material and energy requirements and to obtain prices for our steel products that match market price movements in response to supply and demand. In periods of strong or stable demand for our products, we are more likely to be able to effectively reduce the normal time lag in passing through higher raw material costs so that we can maintain our gross margins. When demand for our products is weaker, this becomes more challenging. Our DRI facilities in Trinidad and Louisiana provide us with flexibility in managing our raw material requirements and our input costs. DRI is particularly important for operational flexibility when demand for prime scrap increases due to increased domestic steel production.
Natural gas produced by Nucor’s production operations is being sold to third parties to partially offset our exposure to changes in the price of natural gas consumed by our Louisiana DRI facility and our steel mills in the United States.
Nucor also periodically uses derivative financial instruments to hedge a portion of our exposure to price risk related to natural gas purchases used in the production process and to hedge a portion of our steel, scrap, aluminum and copper purchases and sales. Gains and losses from derivatives designated as hedges are deferred in accumulated other comprehensive loss, net of income taxes in the condensed consolidated balance sheets and recognized in net earnings in the same period as the underlying physical transaction. At April 5, 2025, accumulated other comprehensive loss, net of income taxes included $14 million in unrealized net-of-tax gains for the fair value of these derivative financial instruments. Changes in the fair values of derivatives not designated as hedges are recognized in net earnings each period.
The following table presents the negative effect on pre-tax earnings of a hypothetical change in the fair value of the derivative financial instruments outstanding at April 5, 2025, due to an assumed 10% and 25% change in the market price of each of the indicated commodities (in millions):
|
|
|
|
|
|
|
|
|
Commodity Derivative |
|
10% Change |
|
|
25% Change |
|
Natural gas |
|
$ |
11 |
|
|
$ |
29 |
|
Other commodities |
|
$ |
17 |
|
|
$ |
42 |
|
|
|
|
|
|
|
|
Any resulting changes in fair value would be recorded as adjustments to accumulated other comprehensive loss, net of income taxes or recognized in net earnings, as appropriate. These hypothetical losses would be partially offset by the benefit of lower prices paid or higher prices received for the physical commodities.
Foreign Currency Risk
Nucor is exposed to foreign currency risk primarily through its operations in Canada, Europe and Mexico. We periodically use derivative contracts to mitigate the risk of currency fluctuations. Open foreign currency derivative contracts at April 5, 2025 were insignificant.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
As of the end of the period covered by this report, the Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures. Based upon that evaluation, the Chief Executive Officer and the Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective as of the evaluation date.
Changes in Internal Control Over Financial Reporting
There were no changes in our internal control over financial reporting during the quarter ended April 5, 2025 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
Nucor is from time to time a party to various lawsuits, claims and other legal proceedings that arise in the ordinary course of business. With respect to all such lawsuits, claims and proceedings, we record reserves when it is probable a liability has been incurred and the amount of loss can be reasonably estimated. We do not believe that any of these proceedings, individually or in the aggregate, would be expected to have a material adverse effect on our results of operations, financial position or cash flows. Nucor maintains liability insurance with self-insurance limits for certain risks.
During 2022, Nucor Steel Louisiana, our DRI facility located in St. James Parish, Louisiana, received allegations of violations of the Clean Air Act from the United States Environmental Protection Agency. A combined settlement is currently being negotiated with the United States Department of Justice, the United States Environmental Protection Agency and the Louisiana Department of Environmental Quality. We do not believe that any aggregate settlement for these allegations will be material to Nucor.
There were no other proceedings that were pending or contemplated under federal, state or local environmental laws that the Company reasonably believes may result in monetary sanctions of at least $1.0 million (the threshold chosen by Nucor as permitted by Item 103 of Regulation S-K promulgated under the Securities Exchange Act of 1934, as amended (the "Exchange Act"), and which Nucor believes is reasonably designed to result in disclosure of any such proceeding that is material to its business or financial condition).
Item 1A. Risk Factors
There have been no material changes in Nucor’s risk factors from those included in “Item 1A. Risk Factors” in Nucor’s Annual Report on Form 10-K for the year ended December 31, 2024.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Our share repurchase program activity for each of the three months and the quarter ended April 5, 2025 was as follows (in millions, except per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Number of Shares Purchased |
|
|
Average Price Paid per Share (1) |
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (2) |
|
|
Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs (2) |
|
January 1, 2025 - February 1, 2025 |
|
|
0.4 |
|
|
$ |
128.18 |
|
|
|
0.4 |
|
|
$ |
1,055 |
|
February 2, 2025 - March 1, 2025 |
|
|
1.9 |
|
|
$ |
134.25 |
|
|
|
1.9 |
|
|
$ |
806 |
|
March 2, 2025 - April 5, 2025 |
|
|
- |
|
|
$ |
- |
|
|
|
- |
|
|
$ |
806 |
|
For the Quarter Ended April 5, 2025 |
|
|
2.3 |
|
|
|
|
|
|
2.3 |
|
|
|
|
(1)Includes commissions of $0.02 per share.
(2)On May 11, 2023, the Company announced that its Board of Directors had approved a share repurchase program under which the Company is authorized to repurchase up to $4.00 billion of the Company’s common stock and terminated all previously authorized share repurchase programs. The share repurchase authorization is discretionary and has no expiration date.
Item 5. Other Information
Insider Trading Arrangements
During the quarter ended April 5, 2025, none of our directors or officers (as defined in Rule 16a-1(f) under the Exchange Act) adopted, modified, or terminated a "Rule 10b5-1 trading arrangement" or a "non-Rule 10b5-1 trading arrangement" (as such terms are defined in Item 408 of Regulation S-K).
Item 6. Exhibits
|
|
|
Exhibit No. |
|
Description of Exhibit |
|
|
3 |
|
Restated Certificate of Incorporation of Nucor Corporation (incorporated by reference to Exhibit 3.3 to the Current Report on Form 8-K filed September 14, 2010 (File No. 001-04119)) |
3.1 |
|
Bylaws of Nucor Corporation, as amended and restated February 22, 2021 (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed February 24, 2021 (File No. 001-04119)) |
4 |
|
Sixth Supplemental Indenture, dated as of March 5, 2025, between Nucor Corporation and U.S. Bank Trust Company, National Association, as trustee (incorporated by reference to Exhibit 4.1 to the Current Report on Form 8-K filed March 5, 2025 (File No. 001-04119)) |
4.1 |
|
Form of 4.650% Notes due 2030 (included in Exhibit 4 above) (incorporated by reference to Exhibit 4.2 to the Current Report on Form 8-K filed March 5, 2025 (File No. 001-04119)) |
4.2 |
|
Form of 5.100% Notes due 2035 (included in Exhibit 4 above) (incorporated by reference to Exhibit 4.3 to the Current Report on Form 8-K filed March 5, 2025 (File No. 001-04119)) |
10 |
|
Fifth Amended and Restated Multi-Year Revolving Credit Agreement, dated as of March 11, 2025, by and among Nucor Corporation, as borrower, Bank of America, N.A., as administrative agent, and the lenders party thereto (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed March 17, 2025 (File No. 001-04119)) |
10.1* |
|
Executive Employment Agreement of Benjamin M. Pickett (#) |
31* |
|
Certification of Principal Executive Officer Pursuant to Rule 13a-14(a)/15d-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
31.1* |
|
Certification of Principal Financial Officer Pursuant to Rule 13a-14(a)/15d-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
32** |
|
Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
32.1** |
|
Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
101* |
|
Financial Statements (Unaudited) from the Quarterly Report on Form 10-Q of Nucor Corporation for the quarter ended April 5, 2025, filed May 14, 2025, formatted in Inline XBRL: (i) the Condensed Consolidated Statements of Earnings, (ii) the Condensed Consolidated Statements of Comprehensive Income, (iii) the Condensed Consolidated Balance Sheets, (iv) the Condensed Consolidated Statements of Cash Flows and (v) the Notes to Condensed Consolidated Financial Statements. |
|
|
|
104* |
|
Cover Page from the Quarterly Report on Form 10-Q of Nucor Corporation for the quarter ended April 5, 2025, filed May 14, 2025, formatted in Inline XBRL (included in Exhibit 101 above). |
|
|
|
|
|
|
* Filed herewith.
** Furnished (and not filed) herewith pursuant to Item 601(b)(32)(ii) of Regulation S-K.
(#) Indicates a management contract or compensatory plan or arrangement.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
NUCOR CORPORATION |
|
|
|
|
|
By: |
|
/s/ Stephen D. Laxton |
|
|
|
Stephen D. Laxton |
|
|
|
Chief Financial Officer and |
|
|
|
Executive Vice President |
Dated: May 14, 2025