EX-99.1 2 ex_782076.htm EXHIBIT 99.1 ex_782076.htm

Exhibit 99.1

 

connectoblogo.jpg

 

CONNECTONE BANCORP, INC. REPORTS

FIRST QUARTER 2025 RESULTS;

DECLARES COMMON AND PREFERRED DIVIDENDS

 

Englewood Cliffs, N.J., April 24, 2025 (GLOBE NEWSWIRE) – ConnectOne Bancorp, Inc. (Nasdaq: CNOB) (the “Company” or “ConnectOne”), parent company of ConnectOne Bank (the “Bank”), today reported net income available to common stockholders of $18.7 million for the first quarter of 2025 compared with $18.9 million for the fourth quarter of 2024 and $15.7 million for the first quarter of 2024. Diluted earnings per share were $0.49 for the first quarter of 2025 compared with $0.49 for the fourth quarter of 2024 and $0.41 for the first quarter of 2024. Return on average assets was 0.84%, 0.84% and 0.70% for the three months ended March 31, 2025, December 31, 2024 and March 31, 2024, respectively. Return on average tangible common equity was 8.25%, 8.27% and 7.15% for the three months ended March 31, 2025, December 31, 2024 and March 31, 2024, respectively.

 

Operating net income available to common stockholders, which excludes non-operating items (primarily merger and branch closure related expenses), was $19.7 million for the first quarter of 2025, $20.2 million for the fourth quarter of 2024 and $15.9 million for the first quarter of 2024. Operating diluted earnings per share were $0.51 for the first quarter of 2025, $0.52 for the fourth quarter of 2024 and $0.41 for the first quarter of 2024. Operating return on average assets was 0.88%, 0.90% and 0.71% for the three months ended March 31, 2025, December 31, 2024 and March 31, 2024, respectively. Operating return on average tangible common equity was 8.59%, 8.77% and 7.12% for the three months ended March 31, 2025, December 31, 2024 and March 31, 2024, respectively. See supplemental tables for a complete reconciliation of GAAP earnings to operating earnings, and other non-GAAP measures.

 

Net income available to common stockholders and diluted earnings per share during the first quarter of 2025 were essentially flat when compared to the fourth quarter of 2024, reflecting modest changes in all statement of income categories. The increase of $3.0 million in net income available to common stockholders versus the first quarter of 2024 was primarily due to a $5.5 million increase in net interest income, a $0.5 million decrease in provision for credit losses and a $0.6 million increase in noninterest income, partially offset by a $2.2 million increase in noninterest expenses and a $1.3 million increase in income tax expense.

 

“We are pleased with ConnectOne’s solid performance to start the year, demonstrating disciplined execution across the organization,” said Frank Sorrentino, Chairman and Chief Executive Officer of ConnectOne. “We look forward to finalizing our planned merger with The First of Long Island Corporation in the second quarter- bringing together two highly compatible relationship focused institutions to create a premier New York Metro community bank, providing attractive opportunities for our combined client base and the markets we serve.”

 

“Our net interest margin widened meaningfully again as expected -- increasing 7 basis points during the 2025 first quarter -- driven by a strengthened balance sheet and favorable interest rate positioning.  We anticipate this positive momentum to carry through the remainder of the year and into 2026, supporting continued margin expansion.” Mr. Sorrentino commented, “Although the loan portfolio contracted slightly since year-end, our loan pipeline is robust, backed by solid credits at attractive spreads, and continues to reflect steady, diversified growth.”

 

“Credit quality trends remained stable during the first quarter with nonaccrual loans decreasing to 0.61% of total loans and annualized quarterly charge-offs remaining below 0.18% for the fifth consecutive quarter,” Mr. Sorrentino added. “In addition, our tangible book value per share continues to build ahead of the merger, increasing by more than 3% since announcing the transaction, our loan to deposit ratio declined to 105.6%, and our regulatory CRE concentration ratio improved by 15 percentage points to 420%.”

 

Mr. Sorrentino concluded, “Although there is an increasing industry-wide focus on the impact of potential tariff policy on borrower health in various loan segments, our direct exposure to import/export-dependent segments is very limited. Our ongoing portfolio reviews have shown very limited disruption to date, and we remain confident in the stability and resilience of our credit portfolio.”

 

 


 

Dividend Declarations

 

The Company announced that its Board of Directors declared a cash dividend on both its common stock and its outstanding preferred stock. A cash dividend on common stock of $0.18 per share will be paid on June 2, 2025, to common stockholders of record on May 15, 2025. A dividend of $0.328125 per depositary share, representing a 1/40th interest in a share of the Company’s 5.25% Fixed Rate Reset Non-Cumulative Perpetual Preferred Stock, Series A, will also be paid on June 2, 2025 to holders of record on May 15, 2025.

 

Operating Results

 

Fully taxable equivalent net interest income for the first quarter of 2025 was $65.8 million, an increase of $1.0 million, or 1.6%, from the fourth quarter of 2024, due to a seven basis-point widening of the net interest margin to 2.93% from 2.86%, and a 1.2% increase in average interest earning assets, partially offset by a lower day-count. The widening of the net interest margin was primarily due to a 21 basis-point decrease in the average costs of deposits, including noninterest-bearing deposits, partially offset by an 11 basis-point decline in the rate earned on interest-earning assets.

 

Fully taxable equivalent net interest income for the first quarter of 2025 was $65.8 million, an increase of $1.0 million, or 1.6%, from the fourth quarter of 2024, due to a seven basis-point widening of the net interest margin to 2.93% from 2.86%, and a 1.2% increase in average interest earning assets, partially offset by a lower day-count. The widening of the net interest margin was primarily due to a 21 basis-point decrease in the average costs of deposits, including noninterest-bearing deposits, partially offset by an 11 basis-point decline in the rate earned on interest-earning assets.

 

Fully taxable equivalent net interest income for the first quarter of 2025 increased by $5.5 million, or 9.0%, from the first quarter of 2024. The increase from the first quarter of 2024 resulted primarily from a 29 basis-point widening in the net interest margin to 2.93% from 2.64%. During the first quarter of 2025, average total loans decreased by $123.8 million, or 1.5% when compared to the first quarter of 2024. The widening of the net interest margin for the first quarter of 2025 when compared to the first quarter of 2024 was primarily due to a 42 basis-point decrease in the average cost of total funds, including noninterest-bearing deposits, partially offset by a nine basis-point decrease in the loan portfolio yield.

 

Noninterest income was $4.5 million in the first quarter of 2025, $3.7 million in the fourth quarter of 2024 and $3.8 million in the first quarter of 2024. The $0.7 million increase in noninterest income for the first quarter of 2025 when compared to the fourth quarter of 2024 was primarily due to a $0.8 million increase in net gains on equity securities, including a $0.4 million gain on the sale of a strategic equity investment, and a $0.3 million decrease in net gains on sale of loans held-for-sale. The $0.6 million increase in noninterest income for the first quarter of 2025 when compared to the first quarter of 2024 was primarily due to a $0.4 million increase in deposit, loan and other income and a $0.4 million gain on the sale of a strategic equity investment, partially offset by a $0.2 million decrease in net gains on sale of loans held-for-sale.

 

Noninterest expenses were $39.3 million for the first quarter of 2025, $38.5 million for the fourth quarter of 2024 and $37.1 million for the first quarter of 2024. The $0.8 million increase in noninterest expenses for the first quarter of 2025 when compared to the fourth quarter of 2024 was primarily due to a $0.5 million increase in merger expenses, a $0.3 million increase in salaries and employee benefits and a $0.3 million bank owned life insurance (“BOLI”) restructuring charge in the first quarter of 2025, partially offset by a $0.5 million decrease in charges related to a branch closing in the fourth quarter of 2024. The $2.2 million increase in noninterest expenses for the first quarter of 2025 when compared to the first quarter of 2024 was primarily due to a $1.3 million increase in merger expenses, a $0.5 million increase in salaries and employee benefits and the aforementioned $0.3 million BOLI restructuring charge. The increases in merger expenses when compared to the fourth quarter of 2024 and the first quarter of 2024 are due to the planned merger with The First of Long Island Corporation.

 

Income tax expense was $7.2 million for the first quarter of 2025, $6.1 million for the fourth quarter of 2024 and $5.9 million for the first quarter of 2024. The effective tax rates for the first quarter of 2025, fourth quarter of 2024 and first quarter of 2024 were 26.1%, 23.0% and 25.5%, respectively.  The effective tax rate for the fourth quarter of 2024 reflects year-end adjustments for the effective tax rate for the full-year 2024.  The overall increase in the effective tax rate during the first quarter of 2025 when compared to the fourth quarter of 2024 and the first quarter of 2024 was due to an increase in income before income tax expense and a decrease in tax-free adjustments.

 

 

 

Asset Quality

 

The provision for credit losses was $3.5 million for the first quarter of 2025, $3.5 million for the fourth quarter of 2024 and $4.0 million for the first quarter of 2024. In each of the quarters presented, the provision for credit losses reflected net portfolio growth, charges related to individually evaluated loans, and changing economic forecasts and conditions.

 

Nonperforming assets, which includes nonaccrual loans and other real estate owned (the Bank had no other real estate owned during the periods reported), were $49.9 million as of March 31, 2025, $57.3 million as of December 31, 2024 and $47.4 million as of March 31, 2024. Nonperforming assets as a percentage of total assets were 0.51% as of March 31, 2025, 0.58% as of December 31, 2024 and 0.48% as of March 31, 2024. The ratio of nonaccrual loans to loans receivable was 0.61%, 0.69% and 0.57%, as of March 31, 2025, December 31, 2024 and March 31, 2024, respectively. The annualized net loan charge-offs ratio was 0.17% for the first quarter of 2025, 0.16% for the fourth quarter of 2024 and 0.15% for the first quarter of 2024. The allowance for credit losses represented 1.00% of loans receivable as of March 31, 2025, December 31, 2024, and March 31, 2024. The allowance for credit losses as a percentage of nonaccrual loans was 165.3% as of March 31, 2025, 144.3% as of December 31, 2024 and 174.7% as of March 31, 2024. Criticized and classified loans as a percentage of loans receivable was 2.79% as of March 31, 2025, up slightly from 2.68% as of December 31, 2024 and up from 1.30% as of March 31, 2024. Loans delinquent 30 to 89 days were 0.18% of loans receivable as of March 31, 2025, up from 0.04% as of December 31, 2024 and up from 0.04% as of March 31, 2024.  The overall credit quality metrics of the Bank’s loan portfolio are sound, reflecting charge-offs, nonaccruals, delinquencies and classified loans all remaining within historical ranges.

 

Selected Balance Sheet Items

 

The Company’s total assets were $9.759 billion as of March 31, 2025, compared to $9.880 billion as of December 31, 2024. Loans receivable were $8.201 billion as of March 31, 2025 and $8.275 billion as of December 31, 2024. Total deposits were $7.767 billion as of March 31, 2025 and $7.820 billion as of December 31, 2024.

 

The Company’s total stockholders’ equity was $1.253 billion as of March 31, 2025 and $1.242 billion as of December 31, 2024. The increase in total stockholders’ equity was primarily due to an increase in retained earnings of $11.8 million. As of March 31, 2025, the Company’s tangible common equity ratio and tangible book value per share were 9.73% and $24.16, respectively, compared to 9.49% and $23.92, respectively, as of December 31, 2024. Total goodwill and other intangible assets were $212.7 million as of March 31, 2025, and $213.0 million as of December 31, 2024.

 

 

Use of Non-GAAP Financial Measures

 

In addition to the results presented in accordance with Generally Accepted Accounting Principles ("GAAP"), ConnectOne routinely supplements its evaluation with an analysis of certain non-GAAP measures. ConnectOne believes these non-GAAP financial measures, in addition to the related GAAP measures, provide meaningful information to investors in understanding our operating performance and trends. These non-GAAP measures have inherent limitations and are not required to be uniformly applied and are not audited. They should not be considered in isolation or as a substitute for an analysis of results reported under GAAP. These non-GAAP measures may not be comparable to similarly titled measures reported by other companies. Reconciliations of non-GAAP financial measures disclosed in this earnings release to the comparable GAAP measures are provided in the accompanying tables.

 

First Quarter 2025 Results Conference Call

 

Management will also host a conference call and audio webcast at 10:00 a.m. ET on April 24, 2025 to review the Company's financial performance and operating results. The conference call dial-in number is 1 (646) 307-1963, access code 5043609. Please dial in at least five minutes before the start of the call to register. An audio webcast of the conference call will be available to the public, on a listen-only basis, via the "Investor Relations" link on the Company's website https://www.ConnectOneBank.com or at http://ir.connectonebank.com.

 

A replay of the conference call will be available beginning at approximately 1:00 p.m. ET on Thursday, April 24, 2025 and ending on Thursday, May 1, 2025 by dialing 1 (609) 800-9909, access code 5043609. An online archive of the webcast will be available following the completion of the conference call at https://www.ConnectOneBank.com or at http://ir.connectonebank.com.

 

 

 

About ConnectOne Bancorp, Inc.

 

ConnectOne Bancorp, Inc., is a modern financial services company that operates, through its subsidiary, ConnectOne Bank, and the Bank’s fintech subsidiary, BoeFly, Inc. ConnectOne Bank is a high-performing commercial bank offering a full suite of banking & lending products and services that focus on small to middle-market businesses. BoeFly, Inc. is a fintech marketplace that connects borrowers in the franchise space with funding solutions through a network of partner banks. ConnectOne Bancorp, Inc. is traded on the Nasdaq Global Market under the trading symbol "CNOB," and information about ConnectOne may be found at https://www.connectonebank.com.

 

This news release contains certain forward-looking statements which are based on certain assumptions and describe future plans, strategies, and expectations of the Company. These forward-looking statements are generally identified by use of the words "believe," "expect," "intend," "anticipate," "estimate," "project," or similar expressions. The Company's ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse effect on the operations of the Company and its subsidiaries include, but are not limited to, those factors set forth in Item 1A Risk Factors of the Companys Annual Report on Form 10-K, as filed with the U.S. Securities and Exchange Commission, as supplemented by the Companys subsequent filings with the U.S. Securities and Exchange Commission, and changes in interest rates, general economic conditions, legislative/regulatory changes, monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Federal Reserve Board, the quality or composition of the loan or investment portfolios, demand for loan products, deposit flows, competition, demand for financial services in the Company's market area, changes in accounting principles and guidelines and the impact of the health emergencies and natural disasters on the Company, its employees and operations, and its customers. These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. The Company does not undertake, and specifically disclaims any obligation, to publicly release the result of any revisions which may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.

 

Investor Contact:

William S. Burns

Senior Executive Vice President & CFO

201.816.4474: [email protected]

 

Media Contact:

Shannan Weeks 

MikeWorldWide

732.299.7890: [email protected] 

 

 

 

CONNECTONE BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED CONDENSED STATEMENTS OF FINANCIAL CONDITION

(in thousands)

 

   

March 31,

   

December 31,

   

March 31,

 
   

2025

   

2024

   

2024

 
   

(unaudited)

           

(unaudited)

 

ASSETS

                       

Cash and due from banks

  $ 49,759     $ 57,816     $ 45,322  

Interest-bearing deposits with banks

    242,844       298,672       232,261  

Cash and cash equivalents

    292,603       356,488       277,583  
                         

Investment securities

    636,806       612,847       619,397  

Equity securities

    18,859       20,092       19,457  
                         

Loans held-for-sale

    202       743       -  
                         

Loans receivable

    8,201,134       8,274,810       8,297,957  

Less: Allowance for credit losses - loans

    82,403       82,685       82,869  

Net loans receivable

    8,118,731       8,192,125       8,215,088  
                         

Investment in restricted stock, at cost

    37,031       40,449       48,931  

Bank premises and equipment, net

    27,624       28,447       29,827  

Accrued interest receivable

    46,740       45,498       49,731  

Bank owned life insurance

    244,651       243,672       239,308  

Right of use operating lease assets

    13,755       14,489       11,725  

Goodwill

    208,372       208,372       208,372  

Core deposit intangibles

    4,360       4,639       5,553  

Other assets

    109,521       111,739       128,992  

Total assets

  $ 9,759,255     $ 9,879,600     $ 9,853,964  
                         

LIABILITIES

                       

Deposits:

                       

Noninterest-bearing

  $ 1,319,196     $ 1,422,044     $ 1,290,523  

Interest-bearing

    6,448,034       6,398,070       6,298,131  

Total deposits

    7,767,230       7,820,114       7,588,654  

Borrowings

    613,053       688,064       877,568  

Subordinated debentures, net

    80,071       79,944       79,566  

Operating lease liabilities

    14,737       15,498       12,843  

Other liabilities

    31,225       34,276       78,724  

Total liabilities

    8,506,316       8,637,896       8,637,355  
                         

COMMITMENTS AND CONTINGENCIES

                       
                         

STOCKHOLDERS' EQUITY

                       

Preferred stock

    110,927       110,927       110,927  

Common stock

    586,946       586,946       586,946  

Additional paid-in capital

    36,007       36,347       32,866  

Retained earnings

    643,265       631,446       600,118  

Treasury stock

    (76,116 )     (76,116 )     (76,116 )

Accumulated other comprehensive loss

    (48,090 )     (47,846 )     (38,132 )

Total stockholders' equity

    1,252,939       1,241,704       1,216,609  

Total liabilities and stockholders' equity

  $ 9,759,255     $ 9,879,600     $ 9,853,964  

 

 

 

CONNECTONE BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(dollars in thousands, except for per share data)

 

   

Three Months Ended

 
   

03/31/25

   

12/31/24

   

03/31/24

 

Interest income

                       

Interest and fees on loans

  $ 115,351     $ 118,346     $ 120,088  

Interest and dividends on investment securities:

                       

Taxable

    4,987       4,804       4,334  

Tax-exempt

    1,097       1,109       1,154  

Dividends

    889       959       1,125  

Interest on federal funds sold and other short-term investments

    2,465       2,815       2,906  

Total interest income

    124,789       128,033       129,607  

Interest expense

                       

Deposits

    53,992       58,568       60,407  

Borrowings

    5,041       4,754       8,900  

Total interest expense

    59,033       63,322       69,307  
                         

Net interest income

    65,756       64,711       60,300  

Provision for credit losses

    3,500       3,500       4,000  

Net interest income after provision for credit losses

    62,256       61,211       56,300  
                         

Noninterest income

                       

Deposit, loan and other income

    2,006       1,798       1,592  

Income on bank owned life insurance

    1,584       1,656       1,664  

Net gains on sale of loans held-for-sale

    332       597       506  

Net gains (losses) on equity securities

    529       (307 )     86  

Total noninterest income

    4,451       3,744       3,848  
                         

Noninterest expenses

                       

Salaries and employee benefits

    22,578       22,244       22,131  

Occupancy and equipment

    2,680       2,818       3,009  

FDIC insurance

    1,800       1,800       1,800  

Professional and consulting

    2,366       2,449       1,928  

Marketing and advertising

    595       495       677  

Information technology and communications

    4,604       4,523       4,389  

Merger expenses

    1,320       863       -  

Branch closing expenses

    -       477       -  

Bank owned life insurance restructuring charge

    327       -       -  

Amortization of core deposit intangibles

    279       296       321  

Other expenses

    2,756       2,533       2,810  

Total noninterest expenses

    39,305       38,498       37,065  
                         

Income before income tax expense

    27,402       26,457       23,083  

Income tax expense

    7,160       6,086       5,878  

Net income

    20,242       20,371       17,205  

Preferred dividends

    1,509       1,509       1,509  

Net income available to common stockholders

  $ 18,733     $ 18,862     $ 15,696  
                         

Earnings per common share:

                       

Basic

  $ 0.49     $ 0.49     $ 0.41  

Diluted

    0.49       0.49       0.41  

 

 

 

ConnectOne's management believes that the supplemental financial information, including non-GAAP measures provided below, is useful to investors. The non-GAAP measures should not be viewed as a substitute for financial results determined in accordance with GAAP, and are not necessarily comparable to non-GAAP financial measures presented by other companies.

 

CONNECTONE BANCORP, INC.

SUPPLEMENTAL GAAP AND NON-GAAP FINANCIAL MEASURES

 

   

As of

 
   

Mar. 31,

   

Dec. 31,

   

Sept. 30,

   

Jun. 30,

   

Mar. 31,

 
   

2025

   

2024

   

2024

   

2024

   

2024

 
   

(dollars in thousands)

 
Selected Financial Data                                        

Total assets

  $ 9,759,255     $ 9,879,600     $ 9,639,603     $ 9,723,731     $ 9,853,964  

Loans receivable:

                                       

Commercial

    1,483,392     $ 1,522,308     $ 1,505,743     $ 1,491,079     $ 1,561,063  

Commercial real estate

    3,356,943       3,384,319       3,261,160       3,274,941       3,333,488  

Multifamily

    2,490,256       2,506,782       2,482,258       2,499,581       2,507,893  

Commercial construction

    617,593       616,246       616,087       639,168       646,593  

Residential

    256,555       249,691       250,249       256,786       254,214  

Consumer

    1,604       1,136       835       945       850  

Gross loans

    8,206,343       8,280,482       8,116,332       8,162,500       8,304,101  

Net deferred loan fees

    (5,209 )     (5,672 )     (4,356 )     (4,597 )     (6,144 )

Loans receivable

    8,201,134       8,274,810       8,111,976       8,157,903       8,297,957  

Loans held-for-sale

    202       743       -       435       -  

Total loans

  $ 8,201,336     $ 8,275,553     $ 8,111,976     $ 8,158,338     $ 8,297,957  
                                         

Investment and equity securities

  $ 655,665     $ 632,939     $ 667,112     $ 640,322     $ 638,854  

Goodwill and other intangible assets

    212,732       213,011       213,307       213,604       213,925  

Deposits:

                                       

Noninterest-bearing demand

  $ 1,319,196     $ 1,422,044     $ 1,262,568     $ 1,268,882     $ 1,290,523  

Time deposits

    2,550,223       2,557,200       2,614,187       2,593,165       2,623,391  

Other interest-bearing deposits

    3,897,811       3,840,870       3,647,350       3,713,967       3,674,740  

Total deposits

  $ 7,767,230     $ 7,820,114     $ 7,524,105     $ 7,576,014     $ 7,588,654  
                                         

Borrowings

  $ 613,053     $ 688,064     $ 742,133     $ 756,144     $ 877,568  

Subordinated debentures (net of debt issuance costs)

    80,071       79,944       79,818       79,692       79,566  

Total stockholders' equity

    1,252,939       1,241,704       1,239,496       1,224,227       1,216,609  
                                         

Quarterly Average Balances

                                       

Total assets

  $ 9,748,605     $ 9,563,446     $ 9,742,853     $ 9,745,853     $ 9,860,753  

Loans receivable:

                                       

Commercial

  $ 1,488,962     $ 1,487,850     $ 1,485,777     $ 1,517,446     $ 1,552,360  

Commercial real estate (including multifamily)

    5,852,342       5,733,188       5,752,467       5,789,498       5,890,853  

Commercial construction

    610,859       631,022       628,740       652,227       637,993  

Residential

    256,430       250,589       252,975       254,284       252,965  

Consumer

    5,687       5,204       7,887       5,155       5,091  

Gross loans

    8,214,280       8,107,853       8,127,846       8,218,610       8,339,262  

Net deferred loan fees

    (5,525 )     (4,727 )     (4,513 )     (5,954 )     (6,533 )

Loans receivable

    8,208,755       8,103,126       8,123,333       8,212,656       8,332,729  

Loans held-for-sale

    259       498       83       169       99  

Total loans

  $ 8,209,014     $ 8,103,624     $ 8,123,416     $ 8,212,825     $ 8,332,828  
                                         

Investment and equity securities

  $ 655,191     $ 653,988     $ 650,897     $ 637,551     $ 633,270  

Goodwill and other intangible assets

    212,915       213,205       213,502       213,813       214,133  

Deposits:

                                       

Noninterest-bearing demand

  $ 1,305,722     $ 1,304,699     $ 1,259,912     $ 1,256,251     $ 1,254,201  

Time deposits

    2,480,990       2,478,163       2,625,329       2,587,706       2,567,767  

Other interest-bearing deposits

    3,888,131       3,838,575       3,747,427       3,721,167       3,696,374  

Total deposits

  $ 7,674,843     $ 7,621,437     $ 7,632,668     $ 7,565,124     $ 7,518,342  
                                         

Borrowings

  $ 686,391     $ 648,300     $ 717,586     $ 787,256     $ 947,003  

Subordinated debentures (net of debt issuance costs)

    79,988       79,862       79,735       79,609       79,483  

Total stockholders' equity

    1,254,373       1,241,738       1,234,724       1,220,621       1,220,818  

 

 

 

   

Three Months Ended

 
   

Mar. 31,

   

Dec. 31,

   

Sept. 30,

   

Jun. 30,

   

Mar. 31,

 
   

2025

   

2024

   

2024

   

2024

   

2024

 
   

(dollars in thousands, except for per share data)

 

Net interest income

  $ 65,756     $ 64,711     $ 60,887     $ 61,439     $ 60,300  

Provision for credit losses

    3,500       3,500       3,800       2,500       4,000  

Net interest income after provision for credit losses

    62,256       61,211       57,087       58,939       56,300  

Noninterest income

                                       

Deposit, loan and other income

    2,006       1,798       1,817       1,654       1,592  

Income on bank owned life insurance

    1,584       1,656       2,145       1,677       1,664  

Net gains on sale of loans held-for-sale

    332       597       343       1,277       506  

Net gains (losses) on equity securities

    529       (307 )     432       (209 )     86  

Total noninterest income

    4,451       3,744       4,737       4,399       3,848  

Noninterest expenses

                                       

Salaries and employee benefits

    22,578       22,244       22,957       22,721       22,131  

Occupancy and equipment

    2,680       2,818       2,889       2,899       3,009  

FDIC insurance

    1,800       1,800       1,800       1,800       1,800  

Professional and consulting

    2,366       2,449       2,147       1,923       1,928  

Marketing and advertising

    595       495       635       613       677  

Information technology and communications

    4,604       4,523       4,464       4,198       4,389  

Merger expenses

    1,320       863       742       -       -  

Branch closing expenses

    -       477       -       -       -  

Bank owned life insurance restructuring charge

    327       -       -       -       -  

Amortization of core deposit intangible

    279       296       297       321       321  

Other expenses

    2,756       2,533       2,710       3,119       2,810  

Total noninterest expenses

    39,305       38,498       38,641       37,594       37,065  
                                         

Income before income tax expense

    27,402       26,457       23,183       25,744       23,083  

Income tax expense

    7,160       6,086       6,022       6,688       5,878  

Net income

    20,242       20,371       17,161       19,056       17,205  

Preferred dividends

    1,509       1,509       1,509       1,509       1,509  

Net income available to common stockholders

  $ 18,733     $ 18,862     $ 15,652     $ 17,547     $ 15,696  
                                         

Weighted average diluted common shares outstanding

    38,511,237       38,519,581       38,525,484       38,448,594       38,511,747  

Diluted EPS

  $ 0.49     $ 0.49     $ 0.41     $ 0.46     $ 0.41  
                                         

Reconciliation of GAAP Net Income to Operating Net Income:

                                       

Net income

  $ 20,242     $ 20,371     $ 17,161     $ 19,056     $ 17,205  

Merger expenses

    1,320       863       742       -       -  

Branch closing expenses

    -       477       -       -       -  

Bank owned life insurance restructuring charge

    327       -       -       -       -  

Amortization of core deposit intangibles

    279       296       297       321       321  

Net (gains) losses on equity securities

    (529 )     307       (432 )     209       (86 )

Tax impact of adjustments

    (420 )     (585 )     (171 )     (149 )     (66 )

Operating net income

  $ 21,219     $ 21,729     $ 17,597     $ 19,437     $ 17,374  

Preferred dividends

    1,509       1,509       1,509       1,509       1,509  

Operating net income available to common stockholders

  $ 19,710     $ 20,220     $ 16,088     $ 17,928     $ 15,865  
                                         

Operating diluted EPS (non-GAAP) (1)

  $ 0.51     $ 0.52     $ 0.42     $ 0.47     $ 0.41  
                                         

Return on Assets Measures

                                       

Average assets

  $ 9,748,605     $ 9,653,446     $ 9,742,853     $ 9,745,853     $ 9,860,753  

Return on avg. assets

    0.84 %     0.84 %     0.70 %     0.79 %     0.70 %

Operating return on avg. assets (non-GAAP) (2)

    0.88       0.90       0.72       0.80       0.71  

 


(1)

Operating net income available to common stockholders divided by weighted average diluted shares outstanding.

(2)

Operating net income divided by average assets.

 

 

 

   

Three Months Ended

 
   

Mar. 31,

   

Dec. 31,

   

Sept. 30,

   

Jun. 30,

   

Mar. 31,

 
   

2025

   

2024

   

2024

   

2024

   

2024

 
   

(dollars in thousands)

 
Return on Equity Measures                                        

Average stockholders' equity

  $ 1,254,373     $ 1,241,738     $ 1,234,724     $ 1,220,621     $ 1,220,818  

Less: average preferred stock

    (110,927 )     (110,927 )     (110,927 )     (110,927 )     (110,927 )

Average common equity

  $ 1,143,446     $ 1,130,811     $ 1,123,797     $ 1,109,694     $ 1,109,891  

Less: average intangible assets

    (212,915 )     (213,205 )     (213,502 )     (213,813 )     (214,133 )

Average tangible common equity

  $ 930,531     $ 917,606     $ 910,295     $ 895,881     $ 895,758  

Return on avg. common equity (GAAP)

    6.64 %     6.64 %     5.54 %     6.36 %     5.69 %

Operating return on avg. common equity (non-GAAP) (3)

    6.99       7.11       5.70       6.50       5.75  

Return on avg. tangible common equity (non-GAAP) (4)

    8.25       8.27       6.93       7.98       7.15  

Operating return on avg. tangible common equity (non-GAAP) (5)

    8.59       8.77       7.03       8.05       7.12  
                                         

Efficiency Measures

                                       

Total noninterest expenses

  $ 39,305     $ 38,498     $ 38,641     $ 37,594     $ 37,065  

Merger expenses

    (1,320 )     (863 )     (742 )     -       -  

Branch closing expenses

    -       (477 )     -       -       -  

Bank owned life insurance restructuring charge

    (327 )     -       -       -       -  

Amortization of core deposit intangibles

    (279 )     (296 )     (297 )     (321 )     (321 )

Operating noninterest expense

  $ 37,379     $ 36,862     $ 37,602     $ 37,273     $ 36,744  
                                         

Net interest income (tax equivalent basis)

  $ 66,580     $ 65,593     $ 61,710     $ 62,255     $ 61,111  

Noninterest income

    4,451       3,744       4,737       4,399       3,848  

Net (gains) losses on equity securities

    (529 )     307       (432 )     209       (86 )

Operating revenue

  $ 70,502     $ 69,644     $ 66,015     $ 66,863     $ 64,873  
                                         

Operating efficiency ratio (non-GAAP) (6)

    53.0 %     52.9 %     57.0 %     55.7 %     56.6 %
                                         

Net Interest Margin

                                       

Average interest-earning assets

  $ 9,224,712     $ 9,117,201     $ 9,206,038     $ 9,210,050     $ 9,323,291  

Net interest income (tax equivalent basis)

    66,580       65,593       61,710       62,255       61,111  

Net interest margin (GAAP)

    2.93 %     2.86 %     2.67 %     2.72 %     2.64 %

 


(3)

Operating net income available to common stockholders divided by average common equity.

(4)

Net income available to common stockholders, excluding amortization of intangible assets, divided by average tangible common equity.

(5)

Operating net income available to common stockholders, divided by average tangible common equity.

(6)

Operating noninterest expense divided by operating revenue.

 

 

 

 

   

As of

 
   

Mar. 31,

   

Dec. 31,

   

Sept. 30,

   

Jun. 30,

   

Mar. 31,

 
   

2025

   

2024

   

2024

   

2024

   

2024

 
   

(dollars in thousands, except for per share data)

 
Capital Ratios and Book Value per Share                                        

Stockholders equity

  $ 1,252,939     $ 1,241,704     $ 1,239,496     $ 1,224,227     $ 1,216,609  

Less: preferred stock

    (110,927 )     (110,927 )     (110,927 )     (110,927 )     (110,927 )

Common equity

  $ 1,142,012     $ 1,130,777     $ 1,128,569     $ 1,113,300     $ 1,105,682  

Less: intangible assets

    (212,732 )     (213,011 )     (213,307 )     (213,604 )     (213,925 )

Tangible common equity

  $ 929,280     $ 917,766     $ 915,262     $ 899,696     $ 891,757  
                                         

Total assets

  $ 9,759,255     $ 9,879,600     $ 9,639,603     $ 9,723,731     $ 9,853,964  

Less: intangible assets

    (212,732 )     (213,011 )     (213,307 )     (213,604 )     (213,925 )

Tangible assets

  $ 9,546,523     $ 9,666,589     $ 9,426,296     $ 9,510,127     $ 9,640,039  
                                         

Common shares outstanding

    38,469,975       38,370,317       38,368,217       38,365,069       38,333,053  
                                         

Common equity ratio (GAAP)

    11.70 %     11.45 %     11.71 %     11.45 %     11.22 %

Tangible common equity ratio (non-GAAP) (7)

    9.73       9.49       9.71       9.46       9.25  
                                         

Regulatory capital ratios (Bancorp):

                                       

Leverage ratio

    11.33 %     11.33 %     11.10 %     10.97 %     10.73 %

Common equity Tier 1 risk-based ratio

    11.14       10.97       11.07       10.90       10.70  

Risk-based Tier 1 capital ratio

    12.46       12.29       12.42       12.25       12.03  

Risk-based total capital ratio

    14.29       14.11       14.29       14.10       13.88  
                                         

Regulatory capital ratios (Bank):

                                       

Leverage ratio

    11.67 %     11.66 %     11.43 %     11.29 %     11.10 %

Common equity Tier 1 risk-based ratio

    12.82       12.63       12.79       12.60       12.43  

Risk-based Tier 1 capital ratio

    12.82       12.63       12.79       12.60       12.43  

Risk-based total capital ratio

    13.79       13.60       13.77       13.58       13.41  
                                         

Book value per share (GAAP)

  $ 29.69     $ 29.47     $ 29.41     $ 29.02     $ 28.84  

Tangible book value per share (non-GAAP) (8)

    24.16       23.92       23.85       23.45       23.26  
                                         

Net Loan Charge-offs (Recoveries):

                                       

Net loan charge-offs (recoveries):

                                       

Charge-offs

  $ 3,555     $ 3,363     $ 3,559     $ 3,595     $ 3,185  

Recoveries

    (155 )     (29 )     (53 )     (324 )     (23 )

Net loan charge-offs

  $ 3,400     $ 3,334     $ 3,506     $ 3,271     $ 3,162  

Net loan charge-offs as a % of average loans receivable (annualized)

    0.17 %     0.16 %     0.17 %     0.16 %     0.15 %
                                         

Asset Quality

                                       

Nonaccrual loans

  $ 49,860     $ 57,310     $ 51,300     $ 46,026     $ 47,438  

Other real estate owned

    -       -       -       -       -  

Nonperforming assets

  $ 49,860     $ 57,310     $ 51,300     $ 46,026     $ 47,438  
                                         

Allowance for credit losses - loans ("ACL")

  $ 82,403     $ 82,685     $ 82,494     $ 82,077     $ 82,869  

Loans receivable

    8,201,134       8,274,810       8,111,976       8,157,903       8,297,957  
                                         

Nonaccrual loans as a % of loans receivable

    0.61 %     0.69 %     0.63 %     0.56 %     0.57 %

Nonperforming assets as a % of total assets

    0.51       0.58       0.53       0.47       0.48  

ACL as a % of loans receivable

    1.00       1.00       1.02       1.01       1.00  

ACL as a % of nonaccrual loans

    165.3       144.3       160.8       178.3       174.7  

 


(7)

Tangible common equity divided by tangible assets

(8)

Tangible common equity divided by common shares outstanding at period-end

 

 

 

CONNECTONE BANCORP, INC.

NET INTEREST MARGIN ANALYSIS

(dollars in thousands)

 

   

For the Quarter Ended

 
   

March 31, 2025

   

December 31, 2024

   

March 31, 2024

 
   

Average

                   

Average

                   

Average

                 
   

Balance

   

Interest

   

Rate (7)

   

Balance

   

Interest

   

Rate (7)

   

Balance

   

Interest

   

Rate (7)

 
Interest-earning assets:                                                                        

Investment securities (1) (2)

  $ 745,873     $ 6,375       3.47 %   $ 736,131     $ 6,207       3.35 %   $ 720,303     $ 5,794       3.24 %

Loans receivable and loans held-for-sale (2) (3) (4)

    8,209,014       115,883       5.73       8,103,624       118,934       5.84       8,332,828       120,592       5.82  

Federal funds sold and interest- bearing deposits with banks

    229,491       2,466       4.36       238,957       2,815       4.69       218,212       2,906       5.36  

Restricted investment in bank stock

    40,334       889       8.94       38,489       959       9.91       51,948       1,126       8.72  

Total interest-earning assets

    9,224,712       125,613       5.52       9,117,201       128,915       5.63       9,323,291       130,418       5.63  

Allowance for loan losses

    (84,027 )                     (83,938 )                     (84,005 )                

Noninterest-earning assets

    607,920                       620,183                       621,467                  

Total assets

  $ 9,748,605                     $ 9,653,446                     $ 9,860,753                  
                                                                         

Interest-bearing liabilities:

                                                                       

Money market deposits

    1,572,287       11,287       2.91       1,642,737       12,694       3.07       1,571,640       13,191       3.38  

Savings deposits

    656,789       5,227       3.23       559,450       4,710       3.35       441,551       3,385       3.08  

Time deposits

    2,480,990       25,154       4.11       2,478,163       27,374       4.39       2,567,767       28,038       4.39  

Other interest-bearing deposits

    1,659,055       12,324       3.01       1,636,388       13,790       3.35       1,683,183       15,793       3.77  

Total interest-bearing deposits

    6,369,121       53,992       3.44       6,316,738       58,568       3.69       6,264,141       60,407       3.88  
                                                                         

Borrowings

    686,391       3,725       2.20       648,300       3,430       2.10       947,003       7,567       3.21  

Subordinated debentures

    79,988       1,298       6.58       79,862       1,305       6.50       79,483       1,311       6.63  

Finance lease

    1,210       18       6.03       1,280       19       5.91       1,483       22       5.97  

Total interest-bearing liabilities

    7,136,710       59,033       3.35       7,046,180       63,322       3.58       7,292,110       69,307       3.82  
                                                                         

Noninterest-bearing demand deposits

    1,305,722                       1,304,699                       1,254,201                  

Other liabilities

    51,800                       60,829                       93,624                  

Total noninterest-bearing liabilities

    1,357,522                       1,365,528                       1,347,825                  

Stockholders' equity

    1,254,373                       1,241,738                       1,220,818                  

Total liabilities and stockholders' equity

  $ 9,748,605                     $ 9,653,446                     $ 9,860,753                  
                                                                         

Net interest income (tax equivalent basis)

            66,580                       65,593                       61,111          

Net interest spread (5)

                    2.17 %                     2.05 %                     1.80 %
                                                                         

Net interest margin (6)

                    2.93 %                     2.86 %                     2.64 %
                                                                         

Tax equivalent adjustment

            (824 )                     (882 )                     (811 )        

Net interest income

          $ 65,756                     $ 64,711                     $ 60,300          

 


(1)

Average balances are calculated on amortized cost.

(2)

Interest income is presented on a tax equivalent basis using 21% federal tax rate.

(3)

Includes loan fee income.

(4)

Loans include nonaccrual loans.

(5)

Represents difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities and is presented on a tax equivalent basis.

(6)

Represents net interest income on a tax equivalent basis divided by average total interest-earning assets.

(7)

Rates are annualized.