0000701719--12-312025Q1false0021http://fasb.org/us-gaap/2024#BaseRateMember0000701719us-gaap:TreasuryStockCommonMember2025-01-012025-03-310000701719us-gaap:TreasuryStockCommonMember2024-01-012024-03-310000701719us-gaap:TreasuryStockCommonMember2025-03-310000701719us-gaap:RetainedEarningsMember2025-03-310000701719us-gaap:PreferredStockMember2025-03-310000701719us-gaap:AdditionalPaidInCapitalMember2025-03-310000701719us-gaap:TreasuryStockCommonMember2024-12-310000701719us-gaap:RetainedEarningsMember2024-12-310000701719us-gaap:AdditionalPaidInCapitalMember2024-12-310000701719us-gaap:TreasuryStockCommonMember2024-03-310000701719us-gaap:RetainedEarningsMember2024-03-310000701719us-gaap:AdditionalPaidInCapitalMember2024-03-310000701719us-gaap:TreasuryStockCommonMember2023-12-310000701719us-gaap:RetainedEarningsMember2023-12-310000701719us-gaap:AdditionalPaidInCapitalMember2023-12-310000701719us-gaap:CommonStockMember2025-03-310000701719ela:BoardOfDirectorsMember2025-03-270000701719us-gaap:CommonStockMember2024-12-310000701719us-gaap:CommonStockMember2024-03-310000701719us-gaap:CommonStockMember2023-12-310000701719ela:BoardOfDirectorsMember2025-03-310000701719srt:MinimumMemberus-gaap:VehiclesMember2025-03-310000701719srt:MinimumMemberus-gaap:OfficeEquipmentMember2025-03-310000701719srt:MinimumMemberus-gaap:FurnitureAndFixturesMember2025-03-310000701719srt:MinimumMemberus-gaap:EquipmentMember2025-03-310000701719srt:MaximumMemberus-gaap:VehiclesMember2025-03-310000701719srt:MaximumMemberus-gaap:OfficeEquipmentMember2025-03-310000701719srt:MaximumMemberus-gaap:LeaseholdImprovementsMember2025-03-310000701719srt:MaximumMemberus-gaap:FurnitureAndFixturesMember2025-03-310000701719srt:MaximumMemberus-gaap:EquipmentMember2025-03-310000701719srt:MaximumMemberus-gaap:BuildingImprovementsMember2025-03-310000701719us-gaap:BuildingMember2025-03-310000701719us-gaap:VehiclesMemberela:ConsumerSegmentMember2025-03-310000701719us-gaap:VehiclesMemberela:CommercialSegmentMember2025-03-310000701719us-gaap:MachineryAndEquipmentMemberus-gaap:CorporateMember2025-03-310000701719us-gaap:MachineryAndEquipmentMemberela:ConsumerSegmentMember2025-03-310000701719us-gaap:MachineryAndEquipmentMemberela:CommercialSegmentMember2025-03-310000701719us-gaap:LeaseholdImprovementsMemberela:ConsumerSegmentMember2025-03-310000701719us-gaap:LeaseholdImprovementsMemberela:CommercialSegmentMember2025-03-310000701719us-gaap:LandMemberus-gaap:CorporateMember2025-03-310000701719us-gaap:LandMemberela:ConsumerSegmentMember2025-03-310000701719us-gaap:FurnitureAndFixturesMemberela:ConsumerSegmentMember2025-03-310000701719us-gaap:FurnitureAndFixturesMemberela:CommercialSegmentMember2025-03-310000701719us-gaap:ConstructionInProgressMemberus-gaap:CorporateMember2025-03-310000701719us-gaap:ConstructionInProgressMemberela:ConsumerSegmentMember2025-03-310000701719us-gaap:BuildingImprovementsMemberus-gaap:CorporateMember2025-03-310000701719us-gaap:BuildingImprovementsMemberela:ConsumerSegmentMember2025-03-310000701719srt:ScenarioPreviouslyReportedMemberus-gaap:VehiclesMemberela:ConsumerSegmentMember2024-12-310000701719srt:ScenarioPreviouslyReportedMemberus-gaap:VehiclesMemberela:CommercialSegmentMember2024-12-310000701719srt:ScenarioPreviouslyReportedMemberus-gaap:MachineryAndEquipmentMemberus-gaap:CorporateMember2024-12-310000701719srt:ScenarioPreviouslyReportedMemberus-gaap:MachineryAndEquipmentMemberela:ConsumerSegmentMember2024-12-310000701719srt:ScenarioPreviouslyReportedMemberus-gaap:MachineryAndEquipmentMemberela:CommercialSegmentMember2024-12-310000701719srt:ScenarioPreviouslyReportedMemberus-gaap:LeaseholdImprovementsMemberela:ConsumerSegmentMember2024-12-310000701719srt:ScenarioPreviouslyReportedMemberus-gaap:LeaseholdImprovementsMemberela:CommercialSegmentMember2024-12-310000701719srt:ScenarioPreviouslyReportedMemberus-gaap:LandMemberus-gaap:CorporateMember2024-12-310000701719srt:ScenarioPreviouslyReportedMemberus-gaap:LandMemberela:ConsumerSegmentMember2024-12-310000701719srt:ScenarioPreviouslyReportedMemberus-gaap:FurnitureAndFixturesMemberela:ConsumerSegmentMember2024-12-310000701719srt:ScenarioPreviouslyReportedMemberus-gaap:FurnitureAndFixturesMemberela:CommercialSegmentMember2024-12-310000701719srt:ScenarioPreviouslyReportedMemberus-gaap:ConstructionInProgressMemberela:ConsumerSegmentMember2024-12-310000701719srt:ScenarioPreviouslyReportedMemberus-gaap:BuildingImprovementsMemberus-gaap:CorporateMember2024-12-310000701719srt:ScenarioPreviouslyReportedMemberus-gaap:BuildingImprovementsMemberela:ConsumerSegmentMember2024-12-310000701719us-gaap:CorporateMember2025-01-012025-03-310000701719us-gaap:CorporateMember2024-01-012024-03-310000701719us-gaap:RetainedEarningsMember2025-01-012025-03-310000701719us-gaap:RetainedEarningsMember2024-01-012024-03-310000701719ela:NotePayableTexasBankAndTrustMemberus-gaap:CorporateMember2025-03-310000701719ela:NotePayableFarmersBankMemberela:CommercialSegmentMember2025-03-310000701719ela:StevenKretchmerIncMemberela:ConsumerSegmentMember2025-03-310000701719ela:NotePayableFarmersBankMemberela:ConsumerSegmentMember2025-03-310000701719ela:NotePayableFarmersBankMember2025-03-310000701719ela:StevenKretchmerIncMemberela:ConsumerSegmentMember2024-12-310000701719ela:NotePayableTruistBankMemberela:ConsumerSegmentMember2024-12-310000701719ela:NotePayableTexasBankAndTrustMemberela:ConsumerSegmentMember2024-12-310000701719ela:NotePayableFarmersBankMemberela:ConsumerSegmentMember2024-12-310000701719ela:NotePayableFarmersBankMember2024-12-310000701719ela:AvailRecoverySolutionsLlcMember2024-12-310000701719srt:ScenarioPreviouslyReportedMember2024-12-310000701719us-gaap:TrademarksAndTradeNamesMemberela:CommercialSegmentMember2025-03-310000701719us-gaap:TechnologyBasedIntangibleAssetsMemberus-gaap:CorporateMember2025-03-310000701719us-gaap:TechnologyBasedIntangibleAssetsMemberela:ConsumerSegmentMember2025-03-310000701719us-gaap:CustomerRelationshipsMemberela:CommercialSegmentMember2025-03-310000701719us-gaap:CustomerListsMemberela:ConsumerSegmentMember2025-03-310000701719us-gaap:CustomerContractsMemberela:CommercialSegmentMember2025-03-310000701719ela:AssetsUnderDevelopmentMemberela:ConsumerSegmentMember2025-03-310000701719srt:ScenarioPreviouslyReportedMemberus-gaap:TrademarksAndTradeNamesMemberela:CommercialSegmentMember2024-12-310000701719srt:ScenarioPreviouslyReportedMemberus-gaap:TechnologyBasedIntangibleAssetsMemberus-gaap:CorporateMember2024-12-310000701719srt:ScenarioPreviouslyReportedMemberus-gaap:TechnologyBasedIntangibleAssetsMemberela:ConsumerSegmentMember2024-12-310000701719srt:ScenarioPreviouslyReportedMemberus-gaap:CustomerRelationshipsMemberela:CommercialSegmentMember2024-12-310000701719srt:ScenarioPreviouslyReportedMemberus-gaap:CustomerListsMemberela:ConsumerSegmentMember2024-12-310000701719srt:ScenarioPreviouslyReportedMemberus-gaap:CustomerContractsMemberela:CommercialSegmentMember2024-12-310000701719srt:ScenarioPreviouslyReportedMemberela:AssetsUnderDevelopmentMemberela:ConsumerSegmentMember2024-12-310000701719us-gaap:TrademarksAndTradeNamesMember2025-03-310000701719us-gaap:InternetDomainNamesMember2025-03-310000701719us-gaap:CustomerListsMember2025-03-310000701719ela:EnterpriseResourcePlanningSystemsMember2025-03-310000701719ela:LineOfCreditFarmersStateBankFSBMemberus-gaap:CorporateMember2024-11-080000701719ela:StevenKretchmerIncMemberela:ConsumerSegmentMember2024-09-120000701719ela:NotePayableFarmersBankMemberela:ConsumerSegmentMember2021-11-230000701719ela:NotePayableFarmersBankMemberela:CommercialSegmentMember2021-11-230000701719ela:AvailRecoverySolutionsLlcMemberela:CommercialSegmentMember2021-10-290000701719ela:NotePayableTexasBankAndTrustMemberela:ConsumerSegmentMember2021-07-300000701719ela:NotePayableTexasBankAndTrustMemberus-gaap:CorporateMember2020-11-040000701719ela:NotePayableTexasBankAndTrustMemberela:ConsumerSegmentMember2020-09-140000701719ela:NotePayableTruistBankMemberela:ConsumerSegmentMember2020-07-090000701719ela:LineOfCreditFarmersStateBankFSBMemberus-gaap:CorporateMember2024-11-082024-11-080000701719ela:ThreeCustomersMemberus-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMember2024-01-012024-03-3100007017192024-03-3100007017192023-12-310000701719srt:ScenarioPreviouslyReportedMemberus-gaap:CorporateMember2024-12-310000701719srt:ScenarioPreviouslyReportedMemberela:ConsumerSegmentMember2024-12-310000701719srt:ScenarioPreviouslyReportedMemberela:CommercialSegmentMember2024-12-310000701719us-gaap:CorporateMember2025-03-310000701719us-gaap:CorporateMember2024-12-310000701719ela:ConsumerSegmentMember2024-03-310000701719ela:CommercialSegmentMember2024-03-310000701719ela:ConsumerSegmentMember2023-12-310000701719ela:CommercialSegmentMember2023-12-310000701719ela:ConsumerSegmentMember2024-12-310000701719ela:CommercialSegmentMember2024-12-310000701719ela:CommercialSegmentMember2025-01-012025-03-310000701719ela:CommercialSegmentMember2024-01-012024-03-310000701719ela:TwoCustomersMemberus-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMember2025-01-012025-03-310000701719ela:TwoCustomersMemberus-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMember2025-01-012025-03-310000701719ela:OneCustomersMemberus-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMember2024-01-012024-03-310000701719ela:OneCustomersMemberus-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMember2024-01-012024-03-310000701719ela:NotePayableTruistBankMemberela:ConsumerSegmentMember2025-03-310000701719ela:NotePayableTexasBankAndTrustMemberela:ConsumerSegmentMember2025-03-310000701719ela:SchedulePrincipalPaymentMember2025-03-310000701719ela:LoanMaturitiesMember2025-03-310000701719srt:ScenarioPreviouslyReportedMemberela:CommercialSegmentMember2025-01-012025-03-310000701719ela:ConsumerSegmentMember2025-01-012025-03-310000701719srt:ScenarioPreviouslyReportedMemberela:CommercialSegmentMember2024-01-012024-03-310000701719ela:ConsumerSegmentMember2024-01-012024-03-3100007017192024-01-012024-03-310000701719ela:ConsumerSegmentMember2024-01-012024-12-310000701719ela:ConsumerSegmentMember2025-03-310000701719ela:CommercialSegmentMember2025-03-310000701719ela:MarchFirstToMarchThirtyOneTwentyTwentyFourMember2025-01-012025-03-310000701719ela:JanuaryFirstToJanuaryThirtyFirstTwentyTwentyFourMember2025-01-012025-03-310000701719ela:FebruaryFirstToFebruaryTwentyNineTwentyTwentyFourMember2025-01-012025-03-3100007017192025-03-3100007017192024-12-3100007017192025-05-0600007017192025-01-012025-03-31xbrli:sharesiso4217:USDxbrli:pureiso4217:USDxbrli:shares

Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2025

OR

    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Transition Period From                           to                          

Commission File Number 001-11048

Graphic

Envela Corporation

(EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

Nevada

    

88-0097334

(STATE OF INCORPORATION)

(I.R.S. EMPLOYER IDENTIFICATION NO.)

1901 Gateway Drive, Suite 100, Irving, Texas 75038

(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)

(972) 587-4049

(REGISTRANT’S TELEPHONE NUMBER, INCLUDING AREA CODE)

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class

    

Trading Symbol

    

Name of Exchange on which Registered

Common Stock, par value $0.01 per share

ELA

NYSE American

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes     No 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes     No 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes     No 

As of May 6, 2025 the registrant had 25,995,201 shares of common stock outstanding.

Table of Contents

TABLE OF CONTENTS

PART I. FINANCIAL INFORMATION

    

PAGE

ITEM 1.

FINANCIAL STATEMENTS

4

CONDENSED CONSOLIDATED STATEMENTS OF INCOME FOR THE THREE MONTHS ENDED MARCH 31, 2025 AND 2024 (UNAUDITED)

4

CONDENSED CONSOLIDATED BALANCE SHEETS AS OF MARCH 31, 2025 (UNAUDITED) AND DECEMBER 31, 2024

5

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE THREE MONTHS ENDED MARCH 31, 2025 AND 2024 (UNAUDITED)  

6

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY FOR THE THREE MONTHS ENDED MARCH 31, 2025 AND 2024 (UNAUDITED)

7

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

8

NOTE 1 – BASIS OF PRESENTATION

8

NOTE 2 – PRINCIPLES OF CONSOLIDATION AND NATURE OF OPERATIONS

8

NOTE 3 – ACCOUNTING POLICIES AND ESTIMATES

9

NOTE 4 – INVENTORIES

14

NOTE 5 – GOODWILL

15

NOTE 6 – PROPERTY AND EQUIPMENT, NET

16

NOTE 7 – INTANGIBLE ASSETS, NET

17

NOTE 8 – ACCRUED EXPENSES

18

NOTE 9 – SEGMENT INFORMATION

18

NOTE 10 – REVENUE

19

NOTE 11 – LEASES

21

NOTE 12 – BASIC AND DILUTED AVERAGE SHARES

22

NOTE 13 – DEBT

23

NOTE 14 – STOCK-BASED COMPENSATION

24

NOTE 15 – RELATED PARTY TRANSACTIONS

25

NOTE 16 – CONTINGENCIES

25

ITEM 2.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

26

ITEM 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

38

ITEM 4.

CONTROLS AND PROCEDURES

38

PART II. OTHER INFORMATION

ITEM 1.

LEGAL PROCEEDINGS

39

ITEM 1A.

RISK FACTORS

39

ITEM 2.

UNREGISTERED SALES OF EQUITY SECURITIES, USE OF PROCEEDS AND ISSUER PURCHASES OF EQUITY SECURITIES

39

ITEM 3.

DEFAULTS UPON SENIOR SECURITIES

39

ITEM 4.

MINE SAFETY DISCLOSURES

39

2

Table of Contents

ITEM 5.

OTHER INFORMATION

40

ITEM 6.

EXHIBITS

41

SIGNATURE

42

GLOSSARY OF DEFINED TERMS

43

3

Table of Contents

PART I. FINANCIAL INFORMATION

ITEM 1: FINANCIAL STATEMENTS

ENVELA CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

Three Months Ended March 31, 

(Unaudited)

    

2025

    

2024

Sales

$

48,255,829

$

39,857,780

Cost of goods sold

 

36,287,805

 

29,537,096

Gross margin

 

11,968,024

 

10,320,684

Expenses:

 

  

 

  

Selling, general and administrative

 

8,404,262

 

7,636,976

Depreciation and amortization

 

445,341

 

343,565

Total operating expenses

 

8,849,603

 

7,980,541

Operating income

 

3,118,421

 

2,340,143

Other income (expense):

 

  

 

  

Other income

 

205,605

 

238,528

Interest expense

 

(106,321)

 

(120,854)

Income before income taxes

 

3,217,705

 

2,457,817

Income tax expense

 

(724,358)

 

(550,278)

Net income

$

2,493,347

$

1,907,539

Basic earnings per share:

 

  

 

  

Net income

$

0.10

$

0.07

Diluted earnings per share:

 

  

 

  

Net income

$

0.10

$

0.07

Weighted average shares outstanding:

 

  

 

  

Basic

 

25,995,645

 

26,419,039

Diluted

 

25,995,645

 

26,434,039

The accompanying notes are an integral part of these condensed consolidated financial statements.

4

Table of Contents

ENVELA CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

    

March 31, 

    

December 31, 

    

2025

2024

Assets

(Unaudited)

  

Current assets:

 

  

 

  

 

Cash and cash equivalents

$

21,028,265

$

20,609,003

Accounts receivable, net of allowances

 

5,373,945

 

4,384,238

Notes receivable

 

 

2,000

Inventories

 

26,124,091

 

25,705,524

Prepaid expenses

 

777,036

 

874,203

Other current assets

200,000

28,839

Total current assets

 

53,503,337

 

51,603,807

Property and equipment, net

 

13,637,504

 

13,515,162

Right-of-use assets from operating leases

 

4,668,703

 

4,741,326

Goodwill

 

3,621,453

 

3,621,453

Intangible assets, net

 

3,915,083

 

4,097,778

Deferred tax asset

66,186

49,526

Other assets

 

252,061

 

241,437

Total assets

$

79,664,327

$

77,870,489

Liabilities and stockholders’ equity

 

  

 

  

Current liabilities:

 

  

 

  

Accounts payable

$

2,817,454

$

3,177,550

Notes payable

 

3,399,409

 

3,591,351

Operating lease liabilities

 

1,931,810

 

2,078,505

Accrued expenses

 

2,727,559

 

3,215,343

Other current liabilities

 

991,481

 

455,385

Total current liabilities

 

11,867,713

 

12,518,134

Notes payable, less current portion

 

9,796,588

 

9,930,828

Operating lease liabilities, less current portion

 

2,857,167

 

2,769,389

Total liabilities

$

24,521,468

$

25,218,351

Contingencies (Note 16)

 

  

 

  

Stockholders’ equity:

 

  

 

  

Preferred stock, $0.01 par value; 5,000,000 shares authorized; no shares issued and outstanding

 

 

Common stock, $0.01 par value; 60,000,000 shares authorized; 26,924,631 shares issued and 25,995,201 shares outstanding as of March 31, 2025; 26,924,631 shares issued and 25,995,701 shares outstanding as of December 31, 2024

 

269,246

 

269,246

Treasury stock at cost, 929,430 and 928,930 shares, as of March 31, 2025 and December 31, 2024, respectively

 

(4,571,449)

 

(4,568,823)

Additional paid-in capital

 

40,173,000

 

40,173,000

Retained earnings

 

19,272,062

 

16,778,715

Total stockholders’ equity

 

55,142,859

 

52,652,138

Total liabilities and stockholders’ equity

$

79,664,327

$

77,870,489

The accompanying notes are an integral part of these condensed consolidated financial statements.

5

Table of Contents

ENVELA CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

Three Months Ended March 31, 

(Unaudited)

    

2025

    

2024

Operations

  

  

Net income

$

2,493,347

$

1,907,539

Adjustments to reconcile net income to net cash provided by operations:

 

  

 

  

Depreciation and amortization

 

445,341

 

343,565

Provision for credit losses

 

20,135

 

45,869

Deferred taxes

 

(16,660)

 

(17,491)

Non-cash lease expense

 

602,730

 

462,882

Changes in operating assets and liabilities:

 

  

 

  

Accounts receivable

 

(1,009,842)

 

3,168,236

Inventories

 

(418,567)

 

(2,476,259)

Prepaid expenses

 

97,167

 

(214,242)

Other assets

 

(181,785)

 

4,700

Accounts payable

 

(360,096)

 

621,060

Accrued expenses

 

(487,784)

 

(110,762)

Operating leases

 

(589,025)

 

(473,535)

Other liabilities

 

536,096

 

530,159

Net cash provided by operations

 

1,131,057

 

3,791,721

Investing

 

  

 

  

Purchase of property and equipment

 

(384,444)

 

(448,242)

Purchase of intangible assets

 

(543)

 

(193,167)

Proceeds from (investment in) notes receivable

2,000

(3,383)

Net cash (used in) investing

 

(382,987)

 

(644,792)

Financing

 

  

 

  

Payments on notes payable

 

(326,182)

 

(311,769)

Purchase of treasury stock

(2,626)

(905,146)

Net cash (used in) financing

 

(328,808)

 

(1,216,915)

Net change in cash and cash equivalents

 

419,262

 

1,930,014

Cash and cash equivalents, beginning of period

 

20,609,003

 

17,853,853

Cash and cash equivalents, end of period

$

21,028,265

$

19,783,867

Supplemental disclosures

 

  

 

  

Cash paid during the period for:

 

  

 

  

Interest

$

111,195

$

178,674

Income Taxes

$

$

The accompanying notes are an integral part of these condensed consolidated financial statements.

6

Table of Contents

ENVELA CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

    

    

    

    

    

    

    

    

    

    

    

Additional

    

    

    

Total

Common Stock

Treasury Stock

Preferred Stock

Paid-in

Retained

Stockholders’

(Unaudited)

    

Shares

    

Amount

    

Shares

    

Amount

    

Shares

    

Amount

    

Capital

    

Earnings

    

Equity

Three Months Ended March 31, 2024

Balance as of January 1, 2024

26,924,631

$

269,246

(415,973)

$

(2,155,049)

$

$

40,173,000

$

10,021,656

$

48,308,853

Net Income

 

1,907,539

1,907,539

Shares repurchased

 

(201,340)

(905,146)

(905,146)

Balance as of March 31, 2024

 

26,924,631

$

269,246

 

(617,313)

$

(3,060,195)

 

$

$

40,173,000

$

11,929,195

$

49,311,246

    

    

    

    

    

    

    

    

    

    

    

    

Additional

    

    

    

Total

Common Stock

Treasury Stock

Preferred Stock

Paid-in

Retained

Stockholders’

(Unaudited)

Shares

Amount

Shares

Amount

Shares

Amount

Capital

Earnings

Equity

Three Months Ended March 31, 2025

    

    

    

    

    

    

    

Balance as of January 1, 2025

26,924,631

$

269,246

(928,930)

$

(4,568,823)

-

$

-

$

40,173,000

$

16,778,715

$

52,652,138

Net Income

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

2,493,347

 

2,493,347

Shares repurchased

 

-

 

-

 

(500)

 

(2,626)

 

-

 

-

 

-

 

-

 

(2,626)

Balance as of March 31, 2025

 

26,924,631

$

269,246

 

(929,430)

$

(4,571,449)

 

-

$

-

$

40,173,000

$

19,272,062

$

55,142,859

The accompanying notes are an integral part of these condensed consolidated financial statements.

7

Table of Contents

ENVELA CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

NOTE 1 — BASIS OF PRESENTATION

These unaudited interim condensed consolidated financial statements of Envela Corporation, a Nevada corporation, and its subsidiaries (together with its subsidiaries, the “Company” or “Envela”), included herein have been prepared in accordance with United States Generally Accepted Accounting Principles (“U.S. GAAP”) for interim financial information and with the instructions to Quarterly Reports on Form 10-Q and Article 10 of Regulation S-X prescribed by the Securities and Exchange Commission (the “SEC”). Pursuant to the SEC’s rules and regulations, Quarterly Reports do not include all of the information and notes required by U.S. GAAP. In the opinion of management, all adjustments, which are of a normal and recurring nature except those which have been disclosed elsewhere in this Quarterly Report on Form 10-Q (“Form 10-Q”), necessary for a fair presentation of the consolidated financial statements for these interim periods, have been included. The results of operations for the three months ended March 31, 2025 are not necessarily indicative of the results to be expected for the fiscal year ended December 31, 2025 (“Fiscal 2025”). Management suggests these unaudited condensed consolidated financial statements be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2024 (“Fiscal 2024”) filed with the SEC on March 26, 2025 (“2024 Annual Report”). The Company's operations are located within the contiguous U.S. and its functional and reporting currency is the U.S. Dollar (“$”).

Envela files annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, proxy statements, and other information with the SEC. Such information and amendments to reports previously filed or furnished are available on the Company’s corporate website, www.envela.com, as soon as reasonably practicable after such materials are filed with or furnished to the SEC. The SEC also maintains an internet site at www.sec.gov that contains the Company’s filings.

NOTE 2 — PRINCIPLES OF CONSOLIDATION AND NATURE OF OPERATIONS

Throughout this document, Envela Corporation is referred to as “we,” “us,” “our,” “Envela,” or the “Company.”

Principles of Consolidation

Envela serves as a holding company, conducting its operations via subsidiaries engaged in various businesses and activities within the recommerce and recycling sectors. The Company does not have any variable interest entities requiring consolidation. All intercompany transactions and balances have been eliminated.

Nature of Operations

The products and services we offer are delivered by our subsidiaries under their distinct brands, rather than directly by Envela itself. Significant business activities within our reportable segments are detailed below:

Consumer Segment

Our consumer segment primarily operates in the jewelry industry, specializing in the online and brick-and-mortar sale of authenticated high-end luxury goods, including pre-owned fine jewelry, diamonds and gemstones, luxury watches, along with secondary market bullion. We incorporate recycled diamonds and gemstones into our new designs meaning they were previously set and unset, producing a low-carbon and ethical origin product. The Company caters to consumers seeking environmentally responsible options for engagement rings, wedding bands, and other fine jewelry at accessible prices. Our profound commitment to extending the lifespan of luxury goods stems from our understanding that well-crafted items have an enduring quality, enabling them to maintain their beauty and value as they are passed from one owner to another.

Commercial Segment

Our commercial segment specializes in the de-manufacturing of end-of-life electronic assets to reclaim commodities and other materials, while also engaging in the Information Technology (“IT”) asset disposition (“ITAD”) industry. The separated commodities, including metals, plastics, and glass, are sold to downstream processors where they are further processed and reintroduced into new products. ITAD services maximize the residual value of retired IT assets by adhering to a reuse-first philosophy and ensuring equipment is refurbished and re-marketed after data sanitization. The Company offers services that manage the entire lifecycle of technology products to ensure data security, regulatory compliance, and

8

Table of Contents

ENVELA CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

environmental sustainability. We are proud of our role in supporting a circular economy through the responsible reuse and recycling of electronic devices.

See Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations for further details.

See Note 3 – Accounting Policies and Estimates and Note 9 – Segment Information for further details.

NOTE 3 — ACCOUNTING POLICIES AND ESTIMATES

Use of Estimates

The preparation of unaudited condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, and expenses. Examples of estimates and assumptions include revenue recognition, determining the nature and timing of satisfaction of performance obligations, variable consideration, and other obligations such as product returns and refunds; loss contingencies; the fair value of and/or potential impairment of goodwill and intangible assets for the reporting units; useful lives of our tangible and intangible assets; allowances for credit losses; the market value of, and demand for, our inventory and the potential outcome of uncertain tax positions that have been recognized on our consolidated financial statements or tax returns. Actual results could differ from those estimates and assumptions.

Revenue Recognition

Accounting Standards Codification (“ASC”) 606, Revenue Recognition provides guidance to identify performance obligations for revenue-generating transactions. The Company applies a five-step approach in determining the amount and timing of revenue to be recognized: (1) identifying the contract with a customer; (2) identifying the performance obligations in the contract; (3) determining the transaction price; (4) allocating the transaction price to the performance obligations in the contract; and (5) recognizing revenue when the corresponding performance obligation is satisfied.

Consumer Segment

For the consumer segment, revenue from monetary transactions (i.e., cash and accounts receivable) with wholesale customers is recognized when the merchandise is delivered or at the point of sale for retail customers, and consideration for the transaction has been made either by immediate payment or through a receivable obligation. For e-commerce, revenue is recognized when the customer has fulfilled their obligation to pay or promise to pay, and goods have been shipped.

Revenue on precious metals requiring an assay is recognized upon transfer of title, based on the determination of the underlying weight and price of the associated metals.

The Company offers third-party financing for retail customers. Revenue is recognized upon transfer of title, with the promise of the third-party financing company to pay.

Commercial Segment

The commercial segment recognizes revenue at an amount that reflects the consideration to which we expect to be entitled to in exchange for transferring goods or services to the customer.

The commercial segment recognizes refining revenue when our inventory arrives at the destination port and the performance obligation is satisfied by transferring the control of the promised goods that are identified in the customer contract. The initial invoice is recognized in full when our performance obligation is satisfied. Under the guidance of ASC 606, an estimate of the variable consideration that we are expected to be entitled to is included in the transaction price stated at the current precious metal spot price and weight of the respective precious metal. An adjustment to revenue is made once the underlying weight and any precious metal spot price movement are resolved, which is usually around six weeks. Any adjustment from the resolution of the underlying uncertainty is netted with the settlement due from the original contract. Historically, these amounts have not been material.

9

Table of Contents

ENVELA CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

The commercial segment also provides recycling services according to a Scope of Work (“SOW”). Revenue from recycling services is recognized upon completion of the SOW at a predetermined amount based on the number of units processed and a preset price per unit or weight measurement.

The commercial segment provides freight arrangement services related to inbound assets or material movements to our facilities. Revenue from freight arrangement services is recognized at settlement with our inbound customers, which occurs when the SOW has been completed. Under the guidance of ASC 606, the Company is deemed to be a principal and as such records freight arrangement services as a component of revenue, and the associated expense is recorded as a component of cost of goods sold.

The commercial segment recognizes revenue on outright sales when terms and transaction price are agreed to, the product is shipped, and title is transferred.

See Note 10 – Revenue for further details.

Sales Returns and Allowances

Sales are recorded, net of expected returns. In certain instances, the consumer and commercial segment’s customers may return a product purchased within 30 days of receipt. Our allowance for estimated returns is based on our review of historical returns experience and reduces our reported revenues accordingly.

As of March 31, 2025, and December 31, 2024, the consumer segment’s allowance for returns was $8,929 and $11,942, respectively.

As of March 31, 2025, and December 31, 2024, the commercial segment’s allowance for returns was $53,458 and $48,569, respectively.

Concentrations and Credit Risk

The Company is potentially subject to concentrations of counterparty credit risk. The concentrations described herein pertain to certain domestic precious metals transactions requiring an assay, which are of short duration and settled on comparable terms. Overall customer concentrations, as a percentage of sales, may vary as a result of the mix of products being sold within each comparative period. Individual customer concentrations are also impacted by each customer’s production schedule, and as such, the Company identifies the most appropriate sales outlet to ensure a timely transaction settlement.

For the three months ended March 31, 2025, two customers accounted for 51.3% of our sales and represented 0.0% of our accounts receivable balance.

For the three months ended March 31, 2024, one customer accounted for 34.1% of our sales and represented 0.0% of our accounts receivable balance.

The Company believes that no single customer is critical to its business as a result of having diverse revenue streams and the optionality of sales outlets primarily associated with base and precious metals.

Shipping and Handling Costs

Within the consumer and commercial segments, shipping and handling costs are accounted for as fulfillment costs within cost of goods sold.

For the three months ended March 31, 2025 and 2024, the consumer segment’s shipping and handling costs were $16,686 and $439, respectively.

For the three months ended March 31, 2025 and 2024, the commercial segment’s shipping and handling costs were $991,324 and $1,394,077, respectively.

10

Table of Contents

ENVELA CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

Advertising Costs

The consumer and commercial segment’s advertising costs are expensed as incurred.

For the three months ended March 31, 2025 and 2024, the consumer segment’s advertising costs were $279,246 and $247,903, respectively.

For the three months ended March 31, 2025 and 2024, the commercial segment’s advertising costs were $80,218 and $71,095, respectively.

Leases

We determine if an arrangement is a lease at inception. We do not separate non-lease components from lease components to which they relate and have accounted for the combined lease and non-lease components as a single lease component. Many of our lease agreements contain renewal options; however, we do not recognize right-of-use assets or lease liabilities for renewal periods unless it is determined that we are reasonably certain of renewing the lease at inception or when a triggering event occurs.

In determining our right-of-use assets and lease liabilities, we apply a discount rate to the minimum lease payments within each lease agreement. ASC 842, Leases requires us to use the interest rate that a lessee would have to pay to borrow on a collateralized basis over a similar term in an amount equal to the lease payments in a similar economic environment. If we cannot readily determine the discount rate implicit in lease agreements, we utilize our incremental borrowing rate. For leases one-year or less the Company has elected not to record lease liabilities and right-of use assets and instead recognize the expense associated with the lease payments using the straight-line basis.

Income Taxes

Income taxes are accounted for under the asset and liability method prescribed by ASC 740, Income Taxes. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the consolidated financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to be applicable to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.

Valuation of Deferred Tax Assets

The Company’s deferred tax assets include certain future tax benefits. The Company records a valuation allowance against any portion of those deferred income tax assets when it believes, based on the weight of available evidence, it is more likely than not that some portion or all of the deferred tax asset will not be realized. The Company reviews the likelihood that the benefit of the deferred tax assets will be realized and the need for valuation allowances on a quarterly basis, or more frequently if events indicate that a review is required. We have not taken a tax position that, if challenged, would have a material effect on the consolidated financial statements or the effective tax rate for the three months ended March 31, 2025 and 2024.

As of March 31, 2025, the Company had a deferred tax asset of $66,186. As of December 31, 2024, the Company had a deferred tax asset of $49,526. The Company did not have a valuation allowance as of March 31, 2025, or December 31, 2024.

Segment Information

The accounting standards for reporting information about operating segments define an operating segment as a component of an enterprise that engages in business activities from which it may earn revenues and incur expenses for which discrete financial information is available that is evaluated regularly by the Chief Operating Decision Maker (“CODM”) in deciding how to allocate resources and in assessing performance. For the periods presented in these condensed consolidated financial statements, the Company’s CODM was identified as the Chief Executive Officer.

11

Table of Contents

ENVELA CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

The Company allocates its corporate expenses to its operating segments, including selling, general and administrative expenses, depreciation and amortization, other income, interest expense, and income tax expense.

See Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations for further details.

See Note 2 – Principles of Consolidation and Nature of Operations and Note 9 – Segment Information for further details.

Earnings Per Share

Basic earnings per share of our common stock, par value $0.01 per share (our “Common Stock”) is computed by dividing net earnings available to holders of our Common Stock by the weighted average number of shares of Common Stock outstanding for the reporting period. Diluted earnings per share reflect the potential dilution that could occur if securities or other contracts to issue Common Stock were exercised or converted into Common Stock. For the calculation of diluted earnings per share, the basic weighted average number of shares is increased by the dilutive effect of stock options and warrants outstanding determined using the treasury stock method.

See Note 12 – Basic and Diluted Average Shares for further details.

Stock-Based Compensation

The Company accounts for stock-based compensation by measuring the cost of employee services received in exchange for an award of equity instruments, including grants of stock options, based on the fair value of the award at the date of the grant. In addition, to the extent that the Company receives an excess tax benefit upon the exercise of an award, such benefit is reflected in cash flow from financing activities within the condensed consolidated statement of cash flows.

See Note 14 – Stock-Based Compensation for further details.

Taxes Collected from Customers

The Company’s policy is to present taxes collected from customers and remitted to governmental authorities on a net basis. The Company records the amounts collected as a current liability and relieves such liability upon remittance to the taxing authority without impacting revenues or expenses.

Financial Instruments

The carrying amounts reported in the condensed consolidated balance sheets for cash equivalents, accounts receivable, accounts payable, and accrued expenses approximate fair value because of the immediate or short-term maturity of these financial instruments. The carrying amounts reported for the notes receivable and notes payable approximate fair value because the underlying instruments have an interest rate that reflects current market rates. None of these instruments are held for trading purposes.

Financial instruments that potentially subject the Company to concentrations of credit risk consist of cash and cash equivalents and accounts receivable. At times, cash and cash equivalents exceed federally insured limits.

Cash and Cash Equivalents

The Company considers all highly liquid investments purchased with a maturity of three months or less to be cash equivalents. The carrying amounts reported in the condensed consolidated balance sheets approximate fair value.

Accounts Receivable, Net of Allowances

Accounts receivable represents amounts primarily due from customers on products and services. Our allowance for credit losses is primarily determined by an analysis of our accounts receivable aging, using the expected losses methodology. The allowance for credit losses is determined based on historical experience of collecting past due amounts, based on the degree of their aging. In addition, specific accounts that are considered and expected to be uncollectable are included in

12

Table of Contents

ENVELA CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

the allowance for credit losses. Accounts receivables are considered delinquent when payment has not been made within contract terms. Accounts receivables are written off when all efforts to collect have been exhausted and the potential for recovery is considered remote.

As of March 31, 2025, and December 31, 2024, the consumer segment’s allowance for credit losses was $0 and $0, respectively.

As of March 31, 2025, and December 31, 2024, the commercial segment’s allowance for credit losses was $454,491 and $433,159, respectively.

Inventories

Consumer Segment

The consumer segment states its inventory at the lower of cost and net realizable value. We cost our inventory based on our own internal estimate of the fair value of the items at the time of purchase. We consider factors such as the current spot market price of precious metals and the current market demand for the items being purchased. Consigned inventory has a net-zero balance. The majority of our inventory has some component of its value that is based on the spot market price of precious metals. We monitor metals-based commodity markets to assess any adverse impact on the carrying value of our inventory.

Commercial Segment

The commercial segment states its inventory at the lower of cost and net realizable value. The cost of our technology assets is determined by utilizing the retail cost method. The cost of our processed and unprocessed inventory, primarily consisting of base metals and electronic scrap materials, is determined by utilizing the weighted average cost method. We monitor metals-based commodity markets to assess any adverse impact on the carrying value of our inventory.

See Note 4 – Inventories for further details.

Goodwill

Goodwill is not amortized but evaluated for impairment on an annual basis during the fourth quarter of our fiscal year, or earlier if events or circumstances indicate the carrying value may be impaired. There were no triggering events identified during the three months ended March 31, 2025, requiring an interim goodwill impairment test, and the Company did not record a goodwill impairment charge in any of the periods presented.

See Note 5 – Goodwill for further details.

Property and Equipment, Net

Property and equipment are carried at cost less accumulated depreciation and are depreciated on a straight-line basis over the estimated useful lives of the assets, except for construction in progress, which has not yet been placed into service. The following table depicts the estimated useful lives of our property and equipment asset classes:

Automobiles and trucks

    

5 to 7 years

Buildings

 

39 years

Building improvements

 

Shorter of 15 years or the remaining useful life

Furniture and fixtures

 

5 to 7 years

Office technology

 

3 to 7 years

Leasehold improvements

 

Shorter of 15 years or the remaining lease term

Production and material handling equipment

 

5 to 10 years

Long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Expenditures for repairs and maintenance are expensed as incurred; betterments that increase the value or materially extend the life of the related assets are capitalized.

13

Table of Contents

ENVELA CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

See Note 6 – Property and Equipment, Net for further details.

Intangible Assets, Net

Finite-lived intangible assets are carried at cost less accumulated amortization and are amortized on a straight-line basis over the estimated useful lives of the assets; except for assets under development that have not yet been placed into service. The following table depicts the estimated useful lives of our property and equipment asset classes:

Customer lists

    

10 years

Domain names

 

5 years

Enterprise resource planning systems

 

5 years

Trade names

 

10 years

Finite-lived intangible assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.

See Note 7 – Intangible Assets, Net for further details.

New Accounting Standards Pronouncements

In November 2024, the FASB issued Accounting Standards Update (“ASU”) 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses (“ASU 2024-03”), which requires an entity to disclose additional information about specific expense categories. The guidance is effective for annual periods beginning after December 15, 2026, and interim periods beginning after December 15, 2027, with early adoption and retrospective application permitted. The Company is currently evaluating the potential impact of adopting this new guidance on the consolidated financial statements and related disclosures.

No other recently issued or effective ASUs had, or are expected to have, a material impact on our financial position and results of operations.

NOTE 4 — INVENTORIES

The following table summarizes the details of the Company’s inventories:

March 31, 

December 31, 

    

2025

    

2024

Consumer

 

  

 

  

Trade inventories

$

24,776,022

$

23,973,333

Sub-total

 

24,776,022

 

23,973,333

Commercial

 

  

 

  

Trade inventories

 

1,348,069

 

1,732,191

Sub-total

 

1,348,069

 

1,732,191

$

26,124,091

$

25,705,524

14

Table of Contents

ENVELA CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

NOTE 5 — GOODWILL

The following table summarizes the details of the Company’s changes in goodwill:

March 31, 

December 31, 

    

2025

    

2024

Consumer

 

  

 

  

Opening balance

$

$

300,000

Additions (reductions) (1)

 

 

(300,000)

Sub-total

 

 

Commercial

 

  

 

  

Opening balance

 

3,621,453

 

3,621,453

Additions (reductions)

 

 

Sub-total

 

3,621,453

 

3,621,453

$

3,621,453

$

3,621,453

(1)

The decrease in goodwill of $300 thousand for the year ended December 31, 2024, related to measurement period adjustments pertaining to the acquisition of the assets of a bespoke fabricator of jewelry in Scottsdale, Arizona (the “Scottsdale Transaction”).

15

Table of Contents

ENVELA CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

NOTE 6 — PROPERTY AND EQUIPMENT, NET

The following table summarizes the details of the Company’s property and equipment, net:

March 31, 

December 31, 

    

2025

    

2024

Consumer

 

  

 

  

Land

$

1,824,892

$

1,824,892

Building and improvements

 

6,114,344

 

6,078,606

Leasehold improvements

 

1,849,082

 

1,736,193

Furniture and fixtures

 

1,257,268

 

1,203,540

Machinery and equipment

 

1,493,298

 

1,570,704

Vehicles

 

53,318

 

53,318

Construction in progress (1)

 

136,579

 

135,856

 

12,728,781

 

12,603,109

Less: accumulated depreciation

 

(3,312,711)

 

(3,287,437)

Sub-total

 

9,416,070

 

9,315,672

Commercial

 

  

 

  

Leasehold improvements

 

172,391

 

172,391

Furniture and fixtures

 

74,811

 

74,811

Machinery and equipment

 

1,336,427

 

1,336,427

Vehicles

 

206,556

 

206,556

 

1,790,185

 

1,790,185

Less: accumulated depreciation

 

(1,186,004)

 

(1,112,694)

Sub-total

 

604,181

 

677,491

Corporate

 

  

 

  

Land

 

1,106,664

 

1,106,664

Building and improvements

 

2,704,111

 

2,688,523

Machinery and equipment

 

49,200

 

28,627

Construction in progress (1)

 

79,872

 

 

3,939,847

 

3,823,814

Less: accumulated depreciation

 

(322,594)

 

(301,815)

Sub-total

 

3,617,253

 

3,521,999

$

13,637,504

$

13,515,162

(1)As of March 31, 2025 and December 31, 2024, these assets are being constructed, have not yet been placed into service and are not yet depreciable.

16

Table of Contents

ENVELA CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

NOTE 7 — INTANGIBLE ASSETS, NET

The following table summarizes the details of the Company’s intangible assets, net:

March 31, 

December 31, 

    

2025

    

2024

Consumer

 

  

 

  

Technology

$

409,896

$

409,896

Customer lists

13,000

13,000

Assets under development (1)

 

3,924

 

3,381

 

426,820

 

426,277

Less: accumulated amortization

 

(382,209)

 

(379,980)

Sub-total

 

44,611

 

46,297

Commercial

 

  

 

  

Trademarks/tradenames

 

2,869,000

 

2,869,000

Customer contracts

 

1,873,000

 

1,873,000

Customer relationships

 

1,809,000

 

1,809,000

 

6,551,000

 

6,551,000

Less: accumulated amortization

 

(3,035,218)

 

(2,877,855)

Sub-total

 

3,515,782

 

3,673,145

Corporate

 

  

 

  

Technology

 

462,548

 

462,548

 

462,548

 

462,548

Less: accumulated amortization

 

(107,858)

 

(84,212)

Sub-total

 

354,690

 

378,336

$

3,915,083

$

4,097,778

(1)As of March 31, 2025 and December 31, 2024, these intangible assets are under development and have not yet been placed into service and are not yet amortizable.

The following table depicts the Company’s estimated future amortization expense related to intangible assets as of March 31, 2025:

    

Consumer

    

Commercial

    

Corporate

    

Total

2025

 

6,696

 

472,086

 

70,938

 

549,720

2026

 

8,928

 

629,448

 

94,584

 

732,960

2027

 

8,928

 

629,448

 

94,584

 

732,960

2028

 

8,054

 

629,448

 

94,584

 

732,086

2029

 

3,273

 

539,923

 

 

543,196

Thereafter

 

4,808

 

615,429

 

 

620,237

$

40,687

$

3,515,782

$

354,690

$

3,911,159

17

Table of Contents

ENVELA CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

NOTE 8 — ACCRUED EXPENSES

The following table summarizes the details of the Company’s accrued expenses:

    

March 31, 

    

December 31, 

2025

2024

Consumer

 

  

 

  

Accrued interest

$

6,353

$

11,276

Payroll

 

202,594

 

361,829

Taxes

 

116,354

 

133,008

Sub-total

 

325,301

 

506,113

Commercial

 

  

 

  

Accrued interest

 

7,482

 

7,568

Payroll

 

227,911

 

457,722

Taxes

 

8,846

 

Unvouchered inventory payments

 

1,090,484

 

1,915,567

Other

 

12,958

 

26,334

Sub-total

 

1,347,681

 

2,407,191

Corporate

 

  

 

  

Accrued interest

 

7,037

 

6,902

Payroll

 

15,509

 

38,205

Taxes

 

888,259

 

153,479

Professional fees

 

84,631

 

81,973

Other

 

59,141

 

21,480

Sub-total

 

1,054,577

 

302,039

$

2,727,559

$

3,215,343

NOTE 9 — SEGMENT INFORMATION

The CODM uses operating income to evaluate the performance of the overall business, make investing decisions, and allocate resources. The following table depicts the Company’s segment results of operations, including significant expenses that are regularly reviewed by the CODM, for the three months ended March 31, 2025 and 2024:

Three Months Ended March 31, 

    

2025

2024

 

Consumer

    

Commercial

    

Consolidated

    

Consumer

    

Commercial

    

Consolidated

Sales

$

36,770,604

$

11,485,225

$

48,255,829

 

$

28,226,017

$

11,631,763

$

39,857,780

Cost of goods sold

 

32,559,701

 

3,728,104

 

36,287,805

 

 

24,676,828

 

4,860,268

 

29,537,096

Selling, general and administrative

 

3,887,906

 

4,516,356

 

8,404,262

 

 

3,251,490

 

4,385,486

 

7,636,976

Depreciation and amortization

 

180,632

 

264,709

 

445,341

 

 

93,676

 

249,889

 

343,565

Operating income

$

142,365

$

2,976,056

$

3,118,421

 

$

204,023

$

2,136,120

$

2,340,143

18

Table of Contents

ENVELA CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

The following table depicts the reconciliation of the Company’s segment operating income to income before income taxes for the three months ended March 31, 2025 and 2024:

Three Months Ended March 31, 

2025

2024

Consumer

    

Commercial

    

Consolidated

    

Consumer

    

Commercial

    

Consolidated

Operating income

$

142,365

$

2,976,056

$

3,118,421

 

$

204,023

$

2,136,120

$

2,340,143

Other income

 

849

 

204,756

 

205,605

 

 

8,005

 

230,523

 

238,528

Interest expense

 

(54,047)

 

(52,274)

 

(106,321)

 

 

(64,401)

 

(56,453)

 

(120,854)

Income before income taxes

$

89,167

$

3,128,538

$

3,217,705

 

$

147,627

$

2,310,190

$

2,457,817

Other significant segment items that are regularly reviewed by the CODM are capital expenditures, which the Company defines as any purchases of property and equipment or intangible assets. The following table depicts capital expenditures for the three months ended March 31, 2025 and 2024:

Three Months Ended March 31, 

    

2025

    

2024

Consumer

$

268,953

$

217,179

Commercial

 

 

49,443

Corporate

 

116,034

 

374,787

$

384,987

$

641,409

The following table depicts the Company’s total assets:

As of

    

March 31, 2025

    

December 31, 2024

Consumer

$

41,000,003

$

40,454,328

Commercial

 

33,647,370

 

33,068,887

Corporate

 

5,016,954

 

4,347,274

$

79,664,327

$

77,870,489

NOTE 10 — REVENUE

The following table depicts the Company’s disaggregation of total sales and gross margin for the three months ended March 31, 2025 and 2024:

    

Three Months Ended March 31, 

 

2025

2024

 

 

Sales

    

Gross Margin

    

Margin

Sales

    

Gross Margin

    

Margin

Consumer

$

36,770,604

$

4,210,903

 

11.5

%  

$

28,226,017

$

3,549,189

 

12.6

%

Commercial

 

11,485,225

 

7,757,121

 

67.5

%  

 

11,631,763

 

6,771,495

 

58.2

%

$

48,255,829

$

11,968,024

 

24.8

%  

$

39,857,780

$

10,320,684

 

25.9

%

19

Table of Contents

ENVELA CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

The following table lists the opening and closing balances of our contract assets and liabilities:

    

Accounts

    

Contract

    

Contract

Receivable

Assets

Liabilities

Consumer

 

  

 

  

 

  

Opening Balance - 1/1/2024

$

3,411,501

$

 

$

185,348

Closing Balance - 3/31/2024

 

244,914

 

 

715,455

 

 

 

Commercial

 

 

  

 

 

  

 

 

  

Opening Balance - 1/1/2024

 

 

4,399,658

 

 

 

 

Closing Balance - 3/31/2024

 

 

4,352,140

 

 

 

 

    

Accounts

    

Contract

    

Contract

Receivable

Assets

Liabilities

Consumer

 

  

 

  

 

  

Opening Balance - 1/1/2025

 

$

738,132

 

$

 

$

435,508

Closing Balance - 3/31/2025

 

734,362

 

 

974,185

 

 

 

Commercial

 

 

  

 

 

  

 

 

  

Opening Balance - 1/1/2025

 

 

3,646,106

 

 

 

 

Closing Balance - 3/31/2025

 

 

4,639,583

 

 

 

 

The Company has no contract assets, and the contract liabilities are customer deposits and gift cards, which are reported within other liabilities in the condensed consolidated balance sheets.

20

Table of Contents

ENVELA CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

NOTE 11 — LEASES

The following table depicts the Company’s future minimum lease payments as of March 31, 2025:

    

Operating

Leases

Consumer

 

  

2025

$

690,735

2026

 

1,076,141

2027

 

777,803

2028

 

542,641

2029

 

423,234

Thereafter

 

148,191

Total minimum lease payments

 

3,658,745

Less: imputed interest

 

(305,067)

Sub-total

 

3,353,678

Commercial

 

  

2025

 

963,456

2026

 

474,320

2027

 

33,453

2028

 

2029

 

Thereafter

 

Total minimum lease payments

 

1,471,229

Less: imputed interest

 

(35,930)

Sub-total

 

1,435,299

Total

 

4,788,977

Less: current portion

 

1,931,810

$

2,857,167

All of the Company’s leased facilities as of March 31, 2025, are non-cancellable. The leases are a combination of triple net leases, for which the Company pays its proportionate share of common area maintenance, property taxes, and property insurance, and modified gross leases, for which the Company directly pays for common area maintenance and property insurance.

The following table depicts supplemental cash flow information related to operating leases:

Three Months Ended March 31, 

    

2025

    

2024

Non-cash activities: right-of-use operating lease assets obtained in exchange for new operating lease liabilities

$

472,720

$

21

Table of Contents

ENVELA CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

The following table depicts the Company’s leasing costs for the three months ended March 31, 2025 and 2024:

Three Months Ended March 31, 

    

2025

    

2024

Operating lease cost

$

602,493

$

473,534

Variable lease cost

 

205,581

 

214,851

Short-term lease cost

 

70,262

 

96,350

$

878,336

$

784,735

As of March 31, 2025, the weighted average remaining lease term and weighted average discount rate for operating leases were 3.2 years and 4.0%. As of March 31, 2024, the weighted average remaining lease term and weighted average discount rate for operating leases were 2.3 years and 4.3%.

NOTE 12 — BASIC AND DILUTED AVERAGE SHARES

The following table is a reconciliation of the Company’s basic and diluted weighted average common shares for the three months ended March 31, 2025 and 2024:

    

Three Months Ended

March 31, 

2025

2024

Basic weighted average shares

 

25,995,645

 

26,419,039

Effect of potential dilutive securities

 

 

15,000

Diluted weighted average shares

 

25,995,645

 

26,434,039

For three months ended March 31, 2025 and 2024, there were 0 and 15 thousand Common Stock options unexercised, respectively. For the three months ended March 31, 2025 and 2024, there were no anti-dilutive shares.

On March 14, 2023, a stock repurchase program was unanimously approved by the Company’s Board of Directors (the “Board”), which gave management authorization to purchase up to one million shares of the Common Stock, at a per-share price not to exceed $9.00, on the open market. The plan expires on March 31, 2026.

On March 27, 2025, the Board unanimously approved the repurchase of an additional 100,000 shares of the Common Stock, bringing the total authorization under the existing repurchase program to 1,100,000 shares.

The following table lists the repurchase of Company shares for the three months ended March 31, 2025:

    

Total Number of

    

Average Price

    

Total Price

    

Shares Available

Fiscal Period

Shares Purchased

Paid per Share

Paid

to Purchase

Balance as of January 1, 2025

 

928,930

$

4.92

$

4,568,823

 

71,070

January 1 - 31, 2025

 

 

 

 

71,070

February 1 - 29, 2025

 

 

 

 

71,070

March 1 - 31, 2025

 

500

 

5.25

 

2,626

 

170,570

Balance as of March 31, 2025

 

929,430

$

4.92

$

4,571,449

 

170,570

For the three months ended March 31, 2025, the Company repurchased 500 shares for $2,626, for an average price of $5.25.

22

Table of Contents

ENVELA CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

NOTE 13 — DEBT

The following table summarizes the details of the Company’s long-term debt obligations:

    

Outstanding Balance

 

March 31, 

    

December 31, 

 

2025

2024

Consumer

 

  

 

  

Note payable, FSB (1)

$

2,427,076

$

2,455,043

Note payable, Truist Bank (3)

 

791,523

 

801,175

Notes payable, TBT (4,5)

 

1,951,917

 

1,979,730

Note payable, Scottsdale Transaction (6)

 

50,000

 

50,000

Sub-total

 

5,220,516

 

5,285,948

Commercial

 

  

 

  

Note payable, FSB (2)

 

5,505,712

 

5,569,171

Note payable, Avail Transaction (7)

 

 

166,667

Sub-total

 

5,505,712

 

5,735,838

Corporate

 

  

 

  

Line of credit, FSB (8)

 

 

Note payable, TBT (9)

 

2,469,769

 

2,500,393

Sub-total

 

2,469,769

 

2,500,393

Total

 

13,195,997

 

13,522,179

Less: current portion

 

(3,399,409)

 

(3,591,351)

$

9,796,588

$

9,930,828

(1)On November 23, 2021, the consumer segment entered into a $2.781 million secured amortizing note payable with Farmer’s State Bank of Oakley, Kansas (“FSB”). The note payable bears interest at 3.10% and matures on November 15, 2026.
(2)On November 23, 2021, the commercial segment entered into a $6.309 million secured amortizing note payable with FSB. The note payable bears interest at 3.10% and matures on November 15, 2026.
(3)On July 9, 2020, the consumer segment entered into a $956 thousand secured amortizing note payable with Truist Bank. The note payable bears interest at 3.65% and matures on July 9, 2030.
(4)On September 14, 2020, the consumer segment entered into a $496 thousand secured amortizing note payable with Texas Bank & Trust (“TBT”). The note payable bears interest at 3.75% and matures on September 14, 2025.
(5)On July 30, 2021, the consumer segment entered into a $1.772 million secured amortizing note payable with TBT. The note payable bears interest at 3.75% and matures on July 30, 2031.
(6)On September 12, 2024, the consumer segment entered into a $50 thousand secured amortizing note payable in relation to the Scottsdale Transaction. The repayment of the note payable shall begin upon the fulfillment of certain terms and conditions under the asset purchase agreement entered into on September 12, 2024. The note payable’s imputed interest is 3.10% and matures on September 30, 2026.

23

Table of Contents

ENVELA CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

(7)On October 29, 2021, the consumer segment entered into a $2.000 million secured amortizing note payable in relation to the acquisition of Avail Recovery Solutions, LLC on October 29, 2021 (“Avail Transaction”). The note payable’s imputed interest is 3.10% and matured and was paid in full on January 1, 2025.
(8)On November 8, 2024, the Company entered into a $3.800 million secured line of credit with FSB. The line of credit bears interest at our rate of deposit +1.00% with a floor of 3.10% and matures on November 23, 2027.
(9)On November 4, 2020, a wholly owned subsidiary of Envela entered into a $2.960 million secured amortizing note payable with TBT. The note payable bears interest at 3.25% and matures on November 3, 2025.

The following table depicts the Company’s future principal payments on long-term debt obligations as of March 31, 2025:

2025

    

2026

    

2027

    

2028

    

2029

    

Thereafter

Consumer

  

  

  

  

  

  

Note payable, FSB (1)

84,595

 

2,342,480

 

 

 

 

Note payable, Truist Bank (3)

29,093

 

40,203

 

41,716

 

43,216

 

44,913

 

592,381

Notes payable, TBT (4,5)

465,364

 

71,592

 

74,324

 

77,018

 

80,097

 

1,183,524

Note payable, Scottsdale Transaction (6)

37,250

 

12,750

 

 

 

 

Sub-total

616,302

 

2,467,025

 

116,040

 

120,234

 

125,010

 

1,775,905

Commercial

  

 

  

 

  

 

  

 

  

 

  

Note payable, FSB (2)

191,007

 

5,314,705

 

 

 

 

Sub-total

191,007

 

5,314,705

 

 

 

 

Corporate

  

 

  

 

  

 

  

 

  

 

  

Line of credit, FSB (8)

 

 

 

 

 

Note payable, TBT (9)

2,469,769

 

 

 

 

 

Sub-total

2,469,769

 

 

 

 

 

$

3,277,078

$

7,781,730

$

116,040

$

120,234

$

125,010

$

1,775,905

The Company was in compliance with all of its debt obligation covenants for the three months ended March 31, 2025 and 2024.

The following table depicts the Company’s future scheduled aggregate principal payments and maturities as of March 31, 2025:

    

Scheduled

    

    

    

    

Principal

Loan

Scheduled Principal Payments and Maturities by Year

 

Payments

    

Maturities

    

Total

2025

 

484,878

 

2,792,200

 

3,277,078

2026

 

470,473

 

7,311,257

 

7,781,730

2027

 

116,040

 

 

116,040

2028

 

120,234

 

 

120,234

2029

 

125,010

 

 

125,010

Thereafter

 

175,712

 

1,600,193

 

1,775,905

$

1,492,347

$

11,703,650

$

13,195,997

NOTE 14 — STOCK-BASED COMPENSATION

There was no stock-based compensation expense for the three months ended March 31, 2025 and 2024.

24

Table of Contents

ENVELA CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

NOTE 15 — RELATED PARTY TRANSACTIONS

The Company has a corporate policy governing the identification, review, consideration, and approval or ratification of transactions with related persons. Under this policy, all related party transactions are identified and approved prior to consummation of the transaction to ensure they are consistent with the Company’s best interests and the best interests of its shareholders. The Company utilizes a space owned by a related party, for the secure processing and handling of materials before distribution. No consideration is exchanged between the parties, but the Company estimates that, if costs were incurred, they would be immaterial to its condensed consolidated financial statements.

NOTE 16 — CONTINGENCIES

We review the need to accrue for any loss contingency and establish a liability when, in the opinion of management, it is probable that a matter would result in a liability and the amount of loss, if any, can be reasonably estimated. We do not believe that the resolution of any currently pending lawsuits, claims, and proceedings, either individually or in the aggregate, will have a material adverse effect on financial position, results of operations, or liquidity. However, the outcomes of any currently pending lawsuits, claims, and proceedings cannot be predicted, and therefore, there can be no assurance that this will be the case. There are no loss contingencies subject to reporting for the three months ended March 31, 2025 and 2024.

25

Table of Contents

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Unless the context indicates otherwise for one of our specific operating segments, references to “we,” “us,” “our,” the “Company” and “Envela” refer to the consolidated business operations of Envela Corporation, and all of its direct and indirect subsidiaries.

Forward-Looking Statements

This Quarterly Report on Form 10-Q for the quarter ended March 31, 2025 (this “Form 10-Q”), including but not limited to: (i) the section of this Form 10-Q entitled “Management’s Discussion and Analysis of Financial Condition and Results of Operations;” (ii) information concerning our business prospects or future financial performance, anticipated revenues, expenses, profitability or other financial items; and (iii) our strategies, plans and objectives, together with other statements that are not historical facts, includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Forward-looking statements generally can be identified by the use of forward-looking terminology, such as “may,” “will,” “would,” “expect,” “intend,” “could,” “estimate,” “should,” “anticipate”, “potential,” “continue,” “deploy” or “believe.” We intend that all forward-looking statements be subject to the safe harbors created by these laws. All statements other than statements of historical information provided herein are forward-looking based on current expectations regarding important risk factors. Many of these risks and uncertainties are beyond our ability to control, and, in many cases, we cannot predict all of the risks and uncertainties that could cause our actual results to differ materially from those expressed in the forward-looking statements. Actual results could differ materially from those expressed in the forward-looking statements, and readers should not regard those statements as a representation by us or any other person that the results expressed in the statements will be achieved. Important risk factors that could cause results or events to differ from current expectations are described under the section entitled “Risk Factors” in the Company’s 2024 Annual Report and any material updates are described under the section of this Form 10-Q entitled “Risk Factors” and elsewhere in this Form 10-Q. These factors are not intended to be an all-encompassing list of risks and uncertainties that may affect the operations, performance, development, and results of our business. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. We undertake no obligation to release publicly the results of any revisions to these forward-looking statements, which may be made to reflect events or circumstances after the date thereon, including without limitation, changes in our business strategy or planned capital expenditures, or store growth plans, or to reflect the occurrence of unanticipated events.

Introduction

This section includes a discussion of our operations for the three months ended March 31, 2025 and 2024. The following discussion and analysis provide information that management believes is relevant to an assessment and understanding of our financial condition and results of operations. The discussion should be read in conjunction with the Company’s 2024 Annual Report, the unaudited condensed consolidated financial statements, and the related Notes thereto included in Part I, Item 1 of this report.

Critical Accounting Policies and Estimates

There were no material changes to our critical accounting policies and estimates as described in the “Management’s Discussion and Analysis of Financial Condition and Results of Operations” section of the Company’s 2024 Annual Report.

Economic Conditions

Impacts of High Interest Rates and Inflation

The U.S. and other world economies are currently experiencing high interest rates and elevated levels of inflation, coupled with commodity price risk, mainly associated with variations in the market price of precious metals and diamonds, which have the potential to impact consumer discretionary spending behavior. Furthermore, adverse macroeconomic conditions can also impact demand for resale technology assets.

26

Table of Contents

To counterbalance economic cycles that impact market selling prices and/or underlying operating costs, we adjust the inbound purchase price of commodity-based products, luxury hard assets, and resale technology.

We continuously monitor our inventory positions and associated working capital to respond to market conditions and to meet seasonal business cycles and expansionary plans. These economic cycles may from time to time require the business to utilize its line of credit or seek additional capital.

Impacts of Tariffs

The U.S. government has recently adopted new approaches to trade policy, and announced tariffs on certain foreign goods, certain global tariffs, and the possibility of significant additional tariff increases or expansions of tariffs. The timing and scope of such tariffs by the U.S. and retaliatory tariffs by other countries in response to such tariffs are currently uncertain. The impacts of tariffs on each of our reportable segments are detailed below:

Consumer Segment

The Company’s consumer segment does not source inventory from or sell it into international markets, so it is not directly impacted by tariffs. However, global market uncertainty caused by tariffs can increase commodity costs on safe-haven metals such as gold and silver, which may increase working capital requirements. The Company mitigates increased working capital requirements by monitoring its inventory position and turnover, and maintaining disciplined buying practices to maintain margin.

Commercial Segment

The Company’s commercial segment periodically purchases limited quantities of personal technology assets for resale and replacement parts from international markets. Tariffs may increase costs for original equipment manufacturers, retailers, and parts distributors and, as a result, may require the Company to pay more for the purchase of personal technology assets for resale and replacement parts, thus increasing the Company’s required working capital requirements. The Company mitigates increased working capital requirements by monitoring its inventory position and turnover, maintaining disciplined buying practices, and using optimal domestic and international sales channels to maintain margins.

There can be no assurance that the measures we have adopted will be successful in mitigating the aforementioned risks.

27

Table of Contents

Our Business

Envela serves as a holding company, conducting its operations via subsidiaries engaged in various businesses and activities within the recommerce and recycling sectors. The products and services we offer are delivered by our subsidiaries under their distinct brands, rather than directly by Envela itself. Significant business activities within our reportable segments are detailed below:

Consumer Segment

Our consumer segment primarily operates in the jewelry industry, specializing in the online and brick-and-mortar sale of authenticated high-end luxury goods, including pre-owned fine jewelry, diamonds and gemstones, luxury watches, along with secondary market bullion. We incorporate recycled diamonds and gemstones into our new designs meaning they were previously set and unset, producing a low-carbon and ethical origin product. The Company caters to consumers seeking environmentally responsible options for engagement rings, wedding bands, and other fine jewelry at accessible prices. Our profound commitment to extending the lifespan of luxury goods stems from our understanding that well-crafted items have an enduring quality, enabling them to maintain their beauty and value as they are passed from one owner to another.

Commercial Segment

Our commercial segment specializes in the de-manufacturing of end-of-life electronic assets to reclaim commodities and other materials, while also engaging in the ITAD industry. The separated commodities, including metals, plastics, and glass, are sold to downstream processors where they are further processed and reintroduced into new products. ITAD services maximize the residual value of retired IT assets by adhering to a reuse-first philosophy and ensuring equipment is refurbished and re-marketed after data sanitization. The Company offers services that manage the entire lifecycle of technology products to ensure data security, regulatory compliance, and environmental sustainability. We are proud of our role in supporting a circular economy through the responsible reuse and recycling of electronic devices.

Segment Activities

The Company believes it is well positioned to take advantage of its overall capital structure.

Consumer Segment

Our strategy is to expand the number of locations we operate by opening new locations throughout the U.S. Likewise, we continue to evaluate opportunities related to complementary product and service offerings for our stores and online business.

Commercial Segment

Our strategy is to expand both organically and through acquisitions. Our production facilities are capable of managing the expansion of existing relationships and consolidation of acquisition targets within relative geographic proximity into our existing facilities.

28

Table of Contents

Results of Operations

Comparison of the Three Months Ended March 31, 2025 and 2024

The following table depicts our disaggregated condensed consolidated statements of income for the three months ended March 31, 2025 and 2024:

Three Months Ended March 31, 

 

2025

2024

 

    

Consumer

    

Commercial

    

Consolidated

    

% of Sales (1)

    

Consumer

    

Commercial

    

Consolidated

    

% of Sales (1)

 

Sales

$

36,770,604

$

11,485,225

$

48,255,829

 

100.0

%  

$

28,226,017

$

11,631,763

$

39,857,780

 

100.0

%

Cost of goods sold

 

32,559,701

3,728,104

 

36,287,805

 

75.2

%  

 

24,676,828

 

4,860,268

 

29,537,096

 

74.1

%

Gross margin

 

4,210,903

 

7,757,121

 

11,968,024

 

24.8

%  

 

3,549,189

 

6,771,495

 

10,320,684

 

25.9

%

Expenses:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Selling, general and administrative

 

3,887,906

 

4,516,356

 

8,404,262

 

17.4

%  

 

3,251,490

 

4,385,486

 

7,636,976

 

19.2

%

Depreciation and amortization

 

180,632

 

264,709

 

445,341

 

0.9

%  

 

93,676

 

249,889

 

343,565

 

0.9

%

Total operating expenses

 

4,068,538

 

4,781,065

 

8,849,603

 

18.3

%  

 

3,345,166

 

4,635,375

 

7,980,541

 

20.0

%

Operating income

 

142,365

 

2,976,056

 

3,118,421

 

6.5

%  

 

204,023

 

2,136,120

 

2,340,143

 

5.9

%

Other income (expense):

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Other income

 

849

 

204,756

 

205,605

 

0.4

%  

 

8,005

 

230,523

 

238,528

 

0.6

%

Interest expense

 

(54,047)

 

(52,274)

 

(106,321)

 

(0.2)

%  

 

(64,401)

 

(56,453)

 

(120,854)

 

(0.3)

%

Income before income taxes

 

89,167

 

3,128,538

 

3,217,705

 

6.7

%  

 

147,627

 

2,310,190

 

2,457,817

 

6.2

%

Income tax expense

 

(20,073)

 

(704,285)

 

(724,358)

 

(1.5)

%  

 

(59,151)

(491,127)

 

(550,278)

 

(1.4)

%

Net income

$

69,094

$

2,424,253

$

2,493,347

 

5.2

%  

$

88,476

$

1,819,063

$

1,907,539

 

4.8

%

(1)The “% of Sales” figures present the proportion of each line item to the total consolidated sales for the respective period, which management believes is relevant to an assessment and understanding of our financial condition and results of operations. Due to rounding, the percentages presented may not add up precisely to the totals provided.

The individual segments reported the following for the three months ended March 31, 2025 and 2024:

Sales

Three Months Ended March 31, 

Change

 

    

2025

    

2024

    

Amount

    

%

 

Consolidated

$

48,255,829

$

39,857,780

$

8,398,049

 

21.1

%

% of consolidated sales

 

100.0

%  

 

100.0

%  

 

  

 

  

Consumer

$

36,770,604

$

28,226,017

$

8,544,587

 

30.3

%

% of consumer sales

 

100.0

%  

 

100.0

%  

 

  

 

  

Commercial

$

11,485,225

$

11,631,763

$

(146,538)

 

(1.3)

%

% of commercial sales

 

100.0

%  

 

100.0

%  

 

  

 

  

Consolidated

Sales increased by $8,398,049, or 21.1%, during the three months ended March 31, 2025, to $48,255,829, as compared to $39,857,780 during the same period in Fiscal 2024.

29

Table of Contents

Consumer Segment

Sales in the consumer segment increased by $8,544,587, or 30.3%, during the three months ended March 31, 2025, to $36,770,604, as compared to $28,226,017 during the same period in Fiscal 2024. The change was primarily attributed to stronger volumes and pricing on scrap grade precious metals transactions and bullion. Our sales of scrap grade precious metals and bullion were favorably impacted by exceptional inbound material flow from our in-store buying programs, which was sustained from the fourth quarter of Fiscal 2024. Our online and retail stores business also achieved favorable results. In the Fiscal 2024 comparative period, we were building an inventory position in preparation for the opening of our new stores, which is now beginning to be relieved in the normal course of operations.

Commercial Segment

Sales in the commercial segment decreased by $146,538, or 1.3%, during the three months ended March 31, 2025, to $11,485,225, as compared to $11,631,763 during the same period in Fiscal 2024. The change was primarily attributed to lower sales volumes of inventory associated with ITAD settlements and from our trade-in business partners but was almost fully offset by sales of our electronic scrap grades and associated recoveries, and from continued growth in our product returns service business. Inbound material flows resumed from a key supplier of electronic scrap grades that had reduced shipping during the fourth quarter of Fiscal 2024.

Cost of Goods Sold

Three Months Ended March 31, 

Change

 

    

2025

    

2024

    

Amount

    

%

 

Consolidated

$

36,287,805

$

29,537,096

$

6,750,709

 

22.9

%

% of consolidated sales

 

75.2

%  

 

74.1

%  

 

  

 

  

Consumer

$

32,559,701

$

24,676,828

$

7,882,873

 

31.9

%

% of consumer sales

 

88.5

%  

 

87.4

%  

 

  

 

  

Commercial

$

3,728,104

$

4,860,268

$

(1,132,164)

 

(23.3)

%

% of commercial sales

 

32.5

%  

 

41.8

%  

 

  

 

  

Consolidated

Cost of goods sold increased by $6,750,709, or 22.9%, during the three months ended March 31, 2025, to $36,287,805, as compared to $29,537,096 during the same period in Fiscal 2024.

Consumer Segment

Cost of goods sold in the consumer segment increased by $7,882,873, or 31.9%, during the three months ended March 31, 2025, to $32,559,701, as compared to $24,676,828 during the same period in Fiscal 2024. The change was primarily attributed to the aforementioned volumes and impacts of rising gold prices.

Cost of goods sold as a percentage of sales was 88.5% during the three months ended March 31, 2025, as compared to 87.4% during the three months ended March 31, 2024. The change was primarily attributed to product mix, as the relief of inventory associated with scrap grade precious metals and bullion improved as a result of selling into a rising gold market during the first quarter of Fiscal 2025.

Commercial Segment

Cost of goods sold in the commercial segment decreased by $1,132,164, or 23.3%, during the three months ended March 31, 2025, to $3,728,104, as compared to $4,860,268 during the same period in Fiscal 2024. The change was primarily attributed to reduced sales associated with ITAD settlements and from personal technology assets originating from our trade in business. In comparative terms, our trade in business had greater asset flow from business partners in the first quarter of Fiscal 2024, resulting in stronger outbound sales in that period.

30

Table of Contents

Cost of goods sold as a percentage of sales was 32.5% during the three months ended March 31, 2025, as compared to 41.8% during the three months ended March 31, 2024. The change was primarily attributed to the settlement of a large high margin ITAD settlement with a recurring customer and from strategic initiatives associated with margin expansion from sales channels associated with personal technology assets, and from a greater mix of revenue from service fees from our product returns business, which has no associated cost of goods sold.

Gross Margin

Three Months Ended March 31, 

Change

 

    

2025

    

2024

    

Amount

    

%

 

Consolidated

$

11,968,024

$

10,320,684

$

1,647,340

 

16.0

%

% of consolidated sales

 

24.8

%  

 

25.9

%  

 

  

 

  

Consumer

$

4,210,903

$

3,549,189

$

661,714

 

18.6

%

% of consumer sales

 

11.5

%  

 

12.6

%  

 

  

 

  

Commercial

$

7,757,121

$

6,771,495

$

985,626

 

14.6

%

% of commercial sales

 

67.5

%  

 

58.2

%  

 

  

 

  

Consolidated

Gross margin increased by $1,647,340, or 16.0%, during the three months ended March 31, 2025, to $11,968,024, as compared to $10,320,684 during the same period in Fiscal 2024.

Consumer Segment

Gross margin in the consumer segment increased by $661,714, or 18.6%, during the three months ended March 31, 2025, to $4,210,903, as compared to $3,549,189 during the same period in Fiscal 2024. The net impact of the aforementioned increase in sales of $8,544,587 and increase in cost of goods sold of $7,882,873 resulted in the $661,714 increase in gross margin.

Commercial Segment

Gross margin in the commercial segment increased by $985,626, or 14.6%, during the three months ended March 31, 2025, to $7,757,121, as compared to $6,771,495 during the same period in Fiscal 2024. The net impact of the aforementioned decrease in sales of $146,538 and decrease in cost of goods sold $1,132,164 resulted in the $985,626 increase in gross margin.

Selling, General and Administrative

Three Months Ended March 31, 

Change

 

    

2025

    

2024

    

Amount

    

%

 

Consolidated

$

8,404,262

$

7,636,976

$

767,286

 

10.0

%

% of consolidated sales

 

17.4

%  

 

19.2

%  

 

  

 

  

Consumer

$

3,887,906

$

3,251,490

$

636,416

 

19.6

%

% of consumer sales

 

10.6

%  

 

11.5

%  

 

  

 

  

Commercial

$

4,516,356

$

4,385,486

$

130,870

 

3.0

%

% of commercial sales

 

39.3

%  

 

37.7

%  

 

  

 

  

31

Table of Contents

Consolidated

Selling, general and administrative expense increased by $767,286, or 10.0%, during the three months ended March 31, 2025, to $8,404,262, as compared to $7,636,976 during the same period in Fiscal 2024.

Consumer Segment

Selling, general and administrative expense in the consumer segment increased by $636,416, or 19.6%, during the three months ended March 31, 2025, to $3,887,906, as compared to $3,251,490 during the same period in Fiscal 2024. The change was primarily attributed to cost structures associated with our new Phoenix and San Antonio stores, but was incrementally offset by the reduction of costs associated with new store openings. During the first quarter of Fiscal 2024 the business was heavily focused on bringing our Phoenix stores online, resulting in significant costs associated with travel, onboarding employees and training.

Commercial Segment

Selling, general and administrative expense in the commercial segment increased by $130,870, or 3.0%, during the three months ended March 31, 2025, to $4,516,356, as compared to $4,385,486 during the same period in Fiscal 2024. The change was primarily attributed to human capital costs associated with our services business which were offset by variable-cost production expenses that scale with sales volumes of inventory.

Depreciation and Amortization

    

Three Months Ended March 31, 

    

Change

 

2025

    

2024

Amount

    

%

 

 

Consolidated

$

445,341

$

343,565

$

101,776

29.6

%

% of consolidated sales

 

0.9

%  

 

0.9

%  

 

 

  

Consumer

$

180,632

$

93,676

$

86,956

 

92.8

%

% of consumer sales

 

0.5

%  

 

0.3

%  

 

 

  

Commercial

$

264,709

$

249,889

$

14,820

 

5.9

%

% of commercial sales

 

2.3

%  

 

2.1

%  

 

  

 

  

Consolidated

Depreciation and amortization expense increased by $101,776, or 29.6%, during the three months ended March 31, 2025, to $445,341, as compared to $343,565 during the same period in Fiscal 2024.

Consumer Segment

Depreciation and amortization expense in the consumer segment increased by $86,956, or 92.8%, during the three months ended March 31, 2025, to $180,632, as compared to $93,676 during the same period in Fiscal 2024. The change was primarily attributed to the depreciation of assets placed into service related to our new stores.

32

Table of Contents

Commercial Segment

Depreciation and amortization expense in the commercial segment increased by $14,820, or 5.9%, during the three months ended March 31, 2025, to $264,709, as compared to $249,889 during the same period in Fiscal 2024. There was no material impact from assets capitalized or reaching maturity in each comparative period and as such no discussion point.

Other Income

    

Three Months Ended March 31, 

    

Change

 

2025

    

2024

Amount

    

%

 

 

Consolidated

$

205,605

$

238,528

$

(32,923)

 

(13.8)

%

% of consolidated sales

 

0.4

%  

 

0.6

%  

 

 

  

Consumer

$

849

$

8,005

$

(7,156)

 

(89.4)

%

% of consumer sales

 

0.0

%  

 

0.0

%  

 

 

  

Commercial

$

204,756

$

230,523

$

(25,767)

 

(11.2)

%

% of commercial sales

 

1.8

%  

 

2.0

%  

 

 

  

Consolidated

Other income decreased by $32,923, or 13.8%, during the three months ended March 31, 2025, to $205,605, as compared to $238,528 during the same period in Fiscal 2024.

Consumer Segment

Other income in the consumer segment decreased by $7,156, or 89.4%, during the three months ended March 31, 2025, to $849, as compared to $8,005 during the same period in Fiscal 2024. The change was primarily attributed to rental income being present in our first quarter Fiscal 2024 results.

Interest income comprised $0 and $6 of other income during the three months ended March 31, 2025 and 2024, respectively.

Commercial Segment

Other income in the commercial segment decreased by $25,767, or 11.2%, during the three months ended March 31, 2025, to $204,756, as compared to $230,523 during the same period in Fiscal 2024. The change was primarily attributed to a reduction in earned interest rates associated with our interest bearing account and from rental income being present in our first quarter Fiscal 2024 results.

Interest income comprised $144,331 and $196,562 of other income during the three months ended March 31, 2025 and 2024, respectively.

33

Table of Contents

Interest Expense

    

Three Months Ended March 31, 

    

Change

 

2025

    

2024

Amount

    

%

 

 

Consolidated

$

(106,321)

$

(120,854)

$

14,533

 

(12.0)

%

% of consolidated sales

 

(0.2)

%  

 

(0.3)

%  

 

 

  

Consumer

$

(54,047)

$

(64,401)

$

10,354

 

(16.1)

%

% of consumer sales

 

(0.1)

%  

 

(0.2)

%  

 

 

  

Commercial

$

(52,274)

$

(56,453)

$

4,179

 

(7.4)

%

% of commercial sales

 

(0.5)

%  

 

(0.5)

%  

 

  

 

  

Consolidated

Interest expense decreased by $14,533, or 12.0%, during the three months ended March 31, 2025, to $106,321, as compared to $120,854 during the same period in Fiscal 2024.

Consumer Segment

Interest expense in the consumer segment decreased by $10,354, or 16.1%, during the three months ended March 31, 2025, to $54,047, as compared to $64,401 during the same period in Fiscal 2024. There was no material impact from debt additions or amortization in each comparative period and as such no discussion point.

Commercial Segment

Interest expense in the commercial segment decreased by $4,179, or 7.4%, during the three months ended March 31, 2025, to $52,274, as compared to $56,453 during the same period in Fiscal 2024. There was no material impact from debt additions or amortization in each comparative period and as such no discussion point.

Income Tax Expense

    

Three Months Ended March 31, 

    

Change

 

2025

    

2024

Amount

    

%

 

 

Consolidated

$

(724,358)

$

(550,278)

$

(174,080)

 

31.6

%

% of consolidated sales

 

(1.5)

%  

 

(1.4)

%  

  

Consumer

$

(20,073)

$

(59,151)

$

39,078

 

(66.1)

%

% of consumer sales

 

(0.1)

%  

 

(0.2)

%  

 

 

  

Commercial

$

(704,285)

$

(491,127)

$

(213,158)

 

43.4

%

% of commercial sales

 

(6.1)

%  

 

(4.2)

%  

 

  

 

  

Consolidated

Income tax expense increased by $174,080, or 31.6%, during the three months ended March 31, 2025, to $724,358, as compared to $550,278 during the same period in Fiscal 2024. Currently, the Company has a deferred tax asset reflecting a future tax benefit that the Company expects to receive. The Company has a federal tax rate of approximately 21.0%, in addition to other state and local taxes, on net income. The effective income tax rate was 22.5% and 22.4% for the three months ended March 31, 2025 and 2024, respectively. Differences between our effective income tax rate and the U.S. federal statutory rate are the result of state taxes and non-deductible expenses, as was the Company’s case for the increase for the three months ended March 31, 2025, compared to the three months ended March 31, 2024.

34

Table of Contents

Net Income

    

Three Months Ended March 31, 

    

Change

 

2025

    

2024

Amount

    

%

 

 

Consolidated

$

2,493,347

$

1,907,539

$

585,808

 

30.7

%

% of consolidated sales

 

5.2

%  

 

4.8

%  

 

 

  

Consumer

$

69,094

$

88,476

$

(19,382)

 

(21.9)

%

% of consumer sales

 

0.2

%  

 

0.3

%  

 

 

  

Commercial

$

2,424,253

$

1,819,063

$

605,190

 

33.3

%

% of commercial sales

 

21.1

%  

 

15.6

%  

 

  

 

  

Consolidated

Net income increased by $585,808, or 30.7%, during the three months ended March 31, 2025, to $2,493,347, as compared to $1,907,539 during the same period in Fiscal 2024. Refer to the aforementioned attributes discussed within the Comparison of the Three Months Ended March 31, 2025 and 2024 for further details.

Consumer Segment

Net income decreased in the consumer segment by $19,382, or 21.9%, during the three months ended March 31, 2025, to $69,094, as compared to $88,476 during the same period in Fiscal 2024. Refer to the aforementioned attributes discussed within the Comparison of the Three Months Ended March 31, 2025 and 2024 for further details.

Commercial Segment

Net income increased in the commercial segment by $605,190, or 33.3%, during the three months ended March 31, 2025, to $2,424,253, as compared to $1,819,063 during the same period in Fiscal 2024. Refer to the aforementioned attributes discussed within the Comparison of the Three Months Ended March 31, 2025 and 2024 for further details.

Earnings Per Share

The following table depicts the Company’s earnings per share:

    

Three Months Ended March 31, 

    

Change

 

2025

    

2024

Amount

    

%

 

 

Consolidated

$

0.10

$

0.07

$

0.03

 

42.9

%

Consolidated

Basic and diluted earnings per share attributable to holders of our Common Stock increased by $0.03, or 42.9%, during the three months ended March 31, 2024, to $0.10, as compared to $0.07 same period in Fiscal 2024.

35

Table of Contents

Non-U.S. GAAP Financial Measures

Within this management discussion and analysis, we use supplemental measures of our performance, which are derived from our consolidated financial information, but which are not presented in our consolidated financial statements prepared in accordance with U.S. GAAP. We believe that providing these non-U.S. GAAP financial measures adds a meaningful presentation of our operating and financial performance. See the reconciliation of net income to adjusted earnings before interest, tax, depreciation, and amortization (“Adjusted EBITDA”) and Net Cash, in Non-U.S. GAAP Financial Measures below.

Adjusted EBITDA

Adjusted EBITDA is defined as the sum of net income (loss) of the Company, adjusted for additions (deductions) of interest expense, other (income) expense, income tax expense (benefit), and depreciation and amortization. Adjusted EBITDA is a key performance measure that management uses to assess our operating performance. Because Adjusted EBITDA facilitates internal comparisons of our historical operating performance on a more consistent basis, we use this measure as an overall assessment of our performance, to evaluate the effectiveness of our strategies and for planning purposes.

The following table provides a reconciliation of the Company’s net income to Adjusted EBITDA for the three months ended March 31, 2025 and 2024:

    

Three Months Ended March 31, 

2025

2024

 

Consumer

    

Commercial

    

Consolidated

    

Consumer

    

Commercial

    

Consolidated

Adjusted EBITDA Reconciliation:

 

  

 

  

 

  

 

  

 

  

Net income

$

69,094

$

2,424,253

$

2,493,347

$

88,476

$

1,819,063

$

1,907,539

Addition (deduction):

 

  

 

 

  

 

  

 

  

 

  

Depreciation and amortization

 

180,632

 

264,709

 

445,341

 

93,676

 

249,889

 

343,565

Other income

 

(849)

 

(204,756)

 

(205,605)

 

(8,005)

 

(230,523)

 

(238,528)

Interest expense

 

54,047

 

52,274

 

106,321

 

64,401

 

56,453

 

120,854

Income tax expense

 

20,073

 

704,285

 

724,358

 

59,151

 

491,127

 

550,278

$

322,997

$

3,240,765

$

3,563,762

$

297,699

$

2,386,009

$

2,683,708

Net Cash

Net Cash is defined as the difference between (i) cash and cash equivalents and (ii) the sum of debt obligations. We believe that presenting Net Cash is useful to investors as a measure of our liquidity and leverage profile, as cash and cash equivalents can be used, among other things, to repay indebtedness.

The following table depicts the Company’s Net Cash:

March 31, 

December 31, 

    

2025

    

2024

Total cash

$

21,028,265

$

20,609,003

Less: debt obligations

 

(13,195,997)

 

(13,522,179)

$

7,832,268

$

7,086,824

36

Table of Contents

Liquidity and Capital Resources

The following table summarizes the Company’s condensed consolidated statement of cash flows:

Three Months Ended March 31, 

Change

 

2025

2024

Amount

%

 

Net cash provided by (used in):

    

  

    

  

    

  

    

  

Operating activities

$

1,131,057

$

3,791,721

$

(2,660,664)

 

(70.2)

%

Investing activities

 

(382,987)

 

(644,792)

261,805

 

(40.6)

%

Financing activities

 

(328,808)

 

(1,216,915)

 

888,107

 

(73.0)

%

Net increase in cash and cash equivalents

$

419,262

$

1,930,014

$

(1,510,752)

 

(78.3)

%

Operating Activities

Cash flows provided by operations decreased by $2,660,664, or 70.2%, during the three months ended March 31, 2025, to $1,131,057, as compared to $3,791,721 during the same period in Fiscal 2024. The decrease in cash provided by operations was primarily attributed to an increase in net income, certain non-cash adjustments to reconcile net income to operating cash flow (as detailed in the condensed consolidated statements of cash flows), and the following significant net changes in operating assets and liabilities, from the three months ended March 31, 2024 to the same period during Fiscal 2025:  

Accounts receivable: a $4,178,078 net decrease primarily attributed to our commercial segment, resulting from an increase in accounts receivable in the normal course of operations in the first quarter of Fiscal 2025 and from significant collections from a services customer that occurred in the first quarter of Fiscal 2024.
Inventories: a $2,057,692 net increase primarily attributed to our consumer segment from the stabilization of inventory purchases in the first quarter of Fiscal 2025, as our consumer segment was purchasing inventory for our new stores in the first quarter of Fiscal 2024.
Accounts payable: a $981,156 net decrease primarily attributed to our consumer segment, albeit in the normal course of operations.
Accrued expenses: a $377,022 net decrease primarily attributed to our commercial segment, resulting from a reduction in unvouchered inventory payments from the settlement of a large ITAD transaction in the first quarter of Fiscal 2025.

Investing Activities

Cash flows (used in) investing activities decreased by $261,805, or 40.6%, during the three months ended March 31, 2025, to $382,987, as compared to $644,792 during the same period in Fiscal 2024. The decrease in cash (used in) investing activities was primarily attributed to reduced spending associated with our enterprise resource planning system and from less spending on new store build-outs in the first quarter of Fiscal 2025.

Financing Activities

Cash flows (used in) financing activities decreased by $888,107, or 73.0%, during the three months ended March 31, 2025, to $328,808, as compared to $1,216,915 during the same period in Fiscal 2024. The decrease in cash (used in) financing activities was primarily reduced share buybacks in the first quarter of Fiscal 2025, as principal payments on debt were in relative parity.

Capital Resources

Although the Company has access to a line of credit, our primary source of liquidity and capital resources currently consists of cash generated from our operating activities. We do not anticipate the need to fund our operations via the line of credit, and we do not have any amounts drawn as of March 31, 2025. We have historically renewed, extended, or replaced short-term debt as it matures, and management believes that we will be able to continue to do so in the near future.

37

Table of Contents

Capital Expenditures

In Fiscal 2025, the Company is focused on optimizing our new store performance, along with the continued focus on growing our Commercial business organically and evaluating opportunities for strategic growth. The Company continuously monitors the deployment of capital and primarily funds capital expenditures through cash flow from operating activities. Where appropriate, the Company may use debt financing on select projects. When this occurs, the Company further evaluates future cash flows of the project to ensure the debt tenure and pay-back period are in alignment, as well as the appropriateness of the rate of return. As of March 31, 2025, the Company had no commitments for capital expenditures.

Off-Balance Sheet Arrangements

We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures, or capital resources that are material to our stockholders.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Because we are a “smaller reporting company,” we are not required to disclose the information required by this item.

ITEM 4. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

Our management, with the participation of our principal executive officer and our principal financial officer, evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of March 31, 2025. We maintain disclosure controls and procedures that are designed to provide reasonable assurance that information required to be disclosed in our reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate, to allow for timely decisions regarding required disclosure. Based on the evaluation of our disclosure controls and procedures as of March 31, 2025, our principal executive officer and principal financial officer concluded that, as of such date, our disclosure controls and procedures were effective to provide reasonable assurance of the foregoing.

We believe, however, that a controls system, no matter how well designed and operated, cannot provide absolute assurance of achieving their objectives, and no evaluation of controls can provide absolute assurance that all control issues and instances of fraud or error, if any, within a company have been detected.

Changes in Internal Control over Financial Reporting

There were no changes in our internal control over financial reporting during the period covered by this Quarterly Report on Form 10-Q that materially affected, or were reasonably likely to materially affect, our internal control over financial reporting.

38

Table of Contents

PART II - OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

There are various claims, lawsuits and pending actions against the Company arising in the normal course of the Company’s business. It is the opinion of management that the ultimate resolution of these matters will not have a material adverse effect on the Company’s financial condition, results of operations or cash flow. Management is also not aware of any legal proceedings contemplated by government agencies of which the outcome is reasonably likely to have a material adverse effect on the Company’s financial condition, results of operations or cash flow.

ITEM 1A. RISK FACTORS

There have been no material changes to the risk factors previously disclosed under Part I, Item 1A, “Risk Factors” in the Company’s 2024 Annual Report.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES, USE OF PROCEEDS AND ISSUER PURCHASES OF EQUITY SECURITIES

Repurchases

The following lists the repurchase of Company shares for the three months ended March 31, 2025:

    

Total Number of

    

    

    

    

    

    

Shares Purchased

Maximum Number

as Part of Publicly

of Shares that May

Announced Plan

Average Price

Total Price

Yet be Purchased

Fiscal Period

or Program (1) (2)

Paid Per Share ($)

Paid

Under the Plan (1)

Balance as of January 1,2025

 

928,930

$

4.91

$

4,568,823

 

71,070

January 1 - 31, 2025

 

 

 

 

71,070

February 1 - 28, 2025

 

 

 

 

71,070

March 1 - 31, 2025

 

500

 

5.25

 

2,626

 

170,570

Balance as of March 31, 2025

 

929,430

$

4.92

$

4,571,449

 

170,570

(1)All shares were purchased in open-market transactions through the stock repurchase program unanimously approved by the Board on March 14, 2023, for the repurchase of up to one million shares of the Common Stock. On March 27, 2025, the Board authorized the repurchase of an additional 100,000 shares of the Common Stock, bringing the total authorization under the existing repurchase program to 1,100,000 shares.
(2)The stock repurchase program was publicly announced on May 3, 2023, and expires March 31, 2026. Repurchases under the stock repurchase plan began on May 10, 2023.

The timing and amount of any Common Stock repurchased under the program will depend on a variety of factors including price, corporate and regulatory requirements, capital availability, and other market conditions.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

Not applicable

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable

39

Table of Contents

ITEM 5. OTHER INFORMATION

None

40

Table of Contents

ITEM 6. EXHIBITS

Exhibit
Number

   

Description

  

Filed
Herein

  

Incorporated
by Reference

  

Form

  

Date Filed
with SEC

  

Exhibit
Number

31.1

Certification pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934 implementing Section 302 of the Sarbanes-Oxley Act of 2002 by John R. Loftus

X

31.2

Certification pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934 implementing Section 302 of the Sarbanes-Oxley Act of 2002 by John G. DeLuca

X

32.1

Certification pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 by John R. Loftus

X

32.2

Certification pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 by John G. DeLuca

X

101.INS

XBRL Instance Document

X

101.SCH

XBRL Taxonomy Extension Schema Document

X

101.CAL

XBRL Taxonomy Calculation Linkbase Document

X

101.DEF

XBRL Taxonomy Definition Linkbase Document

X

101.LAB

XBRL Taxonomy Label Linkbase Document

X

101.PRE

XBRL Taxonomy Presentation Linkbase Document

X

104*

Cover Page Interactive Data File (formatted as Inline XBRL and contained in exhibit 101)

X

41

Table of Contents

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

    

ENVELA CORPORATION

(Registrant)

Date: May 7, 2025

/s/ JOHN G. DELUCA

John G. DeLuca

Chief Financial Officer
(Principal Financial Officer)

42

Table of Contents

GGLOSSARY OF DEFINED TERMS

The following definitions apply to terms used in this document:

2024 Annual Report

Form 10-K for the fiscal year ended December 31, 2024, filed with the SEC on March 26, 2025

Adjusted EBITDA

Adjusted Earnings Before Interest, Tax, Depreciation, and Amortization

ASC

Accounting Standards Codification

ASU

Accounting Standards Update

ASU 2024-03

ASU 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses

Avail Transaction

The acquisition of Avail Recovery Solutions, LLC on October 29, 2021

Board

Board of Directors

CODM

Chief Operating Decision Maker

Common Stock

The Company's common stock, par value $0.01 per share

Company

Envela Corporation, a Nevada corporation, and its subsidiaries

Envela

Envela Corporation, a Nevada corporation, and its subsidiaries

Exchange Act

Securities Exchange Act of 1934

Financial Statements

The Related Consolidated Statements of Income, Stockholders’ Equity, and Cash Flows

Fiscal 2024

Fiscal year ended December 31, 2024

Fiscal 2025

Fiscal year ended December 31, 2025

Form 10-Q

Form 10-Q for the three months ended March 31, 2025

FSB

Farmer's State Bank of Oakley, Kansas

IT

Information Technology

ITAD

Information Technology Asset Disposition

NYSE

New York Stock Exchange

Net Cash

The difference between (i) cash and cash equivalents and (ii) the sum of debt obligations

Securities Act

Securities Act of 1933

Scottsdale Transaction

The acquisition of the assets of a bespoke fabricator of jewelry in Scottsdale, Arizona

SEC

U.S. Securities and Exchange Commission

SOW

Scope of Work

TBT

Texas Bank & Trust

U.S.

United States

U.S. Dollar

$

U.S. GAAP

United States Generally Accepted Accounting Principles

43