EX-99.2 3 a4q24earningssupplement.htm EX-99.2 Document


usbancorplogo_smalla.jpg
Supplemental Consolidated Schedules
Fourth Quarter 2024





usbancorplogo_smalla.jpg
QUARTERLY CONSOLIDATED STATEMENT OF INCOME
(Dollars and Shares in Millions, Except Per Share Data)
(Unaudited)
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
Interest Income
Loans$5,674 $5,862 $5,761 $5,712 $5,742 
Loans held for sale50 45 41 37 36 
Investment securities1,326 1,316 1,294 1,175 1,182 
Other interest income781 863 889 840 803 
Total interest income7,831 8,086 7,985 7,764 7,763 
Interest Expense
Deposits2,772 3,004 3,028 2,884 2,751 
Short-term borrowings257 284 296 270 332 
Long-term debt656 663 638 625 569 
Total interest expense3,685 3,951 3,962 3,779 3,652 
Net interest income4,146 4,135 4,023 3,985 4,111 
Provision for credit losses560 557 568 553 512 
Net interest income after provision for credit losses3,586 3,578 3,455 3,432 3,599 
Noninterest Income
Card revenue433 426 428 392 436 
Corporate payment products revenue191 203 195 184 182 
Merchant processing services419 440 454 401 409 
Trust and investment management fees703 667 649 641 621 
Service charges314 302 322 315 324 
Commercial products revenue364 397 374 388 326 
Mortgage banking revenue116 155 190 166 137 
Investment products fees87 84 82 77 73 
Securities gains (losses), net(1)(119)(36)(116)
Other207 143 157 134 228 
Total noninterest income2,833 2,698 2,815 2,700 2,620 
Noninterest Expense
Compensation and employee benefits2,607 2,637 2,619 2,691 2,509 
Net occupancy and equipment317 317 316 296 316 
Professional services135 130 116 110 158 
Marketing and business development160 165 158 136 306 
Technology and communications534 524 509 507 513 
Other intangibles139 142 142 146 156 
Merger and integration charges— — — 155 171 
Other419 289 354 418 1,090 
Total noninterest expense4,311 4,204 4,214 4,459 5,219 
Income before income taxes2,108 2,072 2,056 1,673 1,000 
Applicable income taxes438 350 445 347 139 
Net income1,670 1,722 1,611 1,326 861 
Net (income) loss attributable to noncontrolling interests(7)(8)(8)(7)(14)
Net income attributable to U.S. Bancorp$1,663 $1,714 $1,603 $1,319 $847 
Net income applicable to U.S. Bancorp common shareholders$1,581 $1,601 $1,518 $1,209 $766 
Earnings per common share$1.01 $1.03 $.97 $.78 $.49 
Diluted earnings per common share$1.01 $1.03 $.97 $.78 $.49 
Dividends declared per common share$.50 $.50 $.49 $.49 $.49 
Average common shares outstanding1,560 1,561 1,560 1,559 1,557 
Average diluted common shares outstanding1,560 1,561 1,561 1,559 1,558 
Financial Ratios (%)
Net interest margin (taxable-equivalent basis)2.71 2.74 2.67 2.70 2.78 
Return on average assets.98 1.03 .97 .81 .52 
Return on average common equity12.1 12.4 12.4 10.0 6.4 
Efficiency ratio61.5 60.2 61.0 66.4 75.9 


2



usbancorplogo_smalla.jpg
CONSOLIDATED ENDING BALANCE SHEET
(Dollars in Millions)December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
Assets(Unaudited)(Unaudited)(Unaudited)
Cash and due from banks$56,502 $73,562 $65,832 $76,985 $61,192 
Investment securities
Held-to-maturity78,634 80,025 81,486 82,948 84,045 
Available-for-sale85,992 81,704 79,799 72,426 69,706 
Loans held for sale2,573 3,211 2,582 2,080 2,201 
Loans
Commercial139,484 133,638 135,248 134,726 131,881 
Commercial real estate48,859 50,619 51,887 52,677 53,455 
Residential mortgages118,813 118,034 117,147 116,079 115,530 
Credit card30,350 29,037 28,715 27,844 28,560 
Other retail42,326 42,836 43,136 43,262 44,409 
Total loans379,832 374,164 376,133 374,588 373,835 
Less allowance for loan losses(7,583)(7,560)(7,549)(7,514)(7,379)
Net loans372,249 366,604 368,584 367,074 366,456 
Premises and equipment3,565 3,585 3,570 3,537 3,623 
Goodwill12,536 12,573 12,476 12,479 12,489 
Other intangible assets5,547 5,488 5,757 6,031 6,084 
Other assets60,720 59,717 59,972 60,046 57,695 
Total assets$678,318 $686,469 $680,058 $683,606 $663,491 
Liabilities and Shareholders' Equity
Deposits
Noninterest-bearing$84,158 $86,838 $86,756 $91,220 $89,989 
Interest-bearing434,151 434,293 437,029 436,843 422,323 
Total deposits518,309 521,131 523,785 528,063 512,312 
Short-term borrowings15,518 23,708 16,557 17,102 15,279 
Long-term debt58,002 54,839 52,720 52,693 51,480 
Other liabilities27,449 27,470 30,111 29,715 28,649 
Total liabilities619,278 627,148 623,173 627,573 607,720 
Shareholders' equity
Preferred stock6,808 6,808 6,808 6,808 6,808 
Common stock21 21 21 21 21 
Capital surplus8,715 8,729 8,688 8,642 8,673 
Retained earnings76,863 76,057 75,231 74,473 74,026 
Less treasury stock(24,065)(24,010)(24,020)(24,023)(24,126)
Accumulated other comprehensive income (loss)(9,764)(8,746)(10,308)(10,353)(10,096)
Total U.S. Bancorp shareholders' equity58,578 58,859 56,420 55,568 55,306 
Noncontrolling interests462 462 465 465 465 
Total equity59,040 59,321 56,885 56,033 55,771 
Total liabilities and equity$678,318 $686,469 $680,058 $683,606 $663,491 

3



usbancorplogo_smalla.jpg
CONSOLIDATED QUARTERLY AVERAGE BALANCE SHEET
(Dollars in Millions, Unaudited)December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
Assets
Investment securities$171,325 $166,899 $167,020 $161,236 $161,885 
Loans held for sale3,009 2,757 2,382 2,002 2,154 
Loans
Commercial
Commercial131,180 128,979 130,162 126,602 126,884 
Lease financing4,204 4,159 4,177 4,165 4,212 
Total commercial135,384 133,138 134,339 130,767 131,096 
Commercial real estate
Commercial mortgages39,308 40,343 40,871 41,545 42,089 
Construction and development10,563 11,111 11,418 11,492 11,736 
Total commercial real estate49,871 51,454 52,289 53,037 53,825 
Residential mortgages118,406 117,559 116,478 115,639 115,196 
Credit card29,438 28,994 28,349 27,942 27,753 
Other retail
Retail leasing4,035 4,088 4,185 4,082 4,167 
Home equity and second mortgages13,446 13,239 13,053 12,983 12,977 
Other25,075 25,598 25,992 26,620 27,842 
Total other retail42,556 42,925 43,230 43,685 44,986 
Total loans375,655 374,070 374,685 371,070 372,856 
Interest-bearing deposits with banks50,368 50,547 53,056 50,903 47,532 
Other earning assets13,911 12,907 11,749 10,924 9,817 
Total earning assets614,268 607,180 608,892 596,135 594,244 
Allowance for loan losses(7,599)(7,576)(7,550)(7,438)(7,270)
Unrealized gain (loss) on investment securities(6,416)(6,291)(7,464)(7,121)(8,806)
Other assets71,654 71,327 71,626 72,333 73,280 
Total assets$671,907 $664,640 $665,504 $653,909 $651,448 
Liabilities and Shareholders' Equity
Noninterest-bearing deposits$82,909 $80,939 $83,418 $84,787 $90,590 
Interest-bearing deposits
Interest checking125,111 125,631 125,709 125,011 127,445 
Money market savings206,557 206,546 208,386 196,502 187,322 
Savings accounts41,200 36,814 38,855 41,645 44,728 
Time deposits56,536 58,827 57,541 55,116 52,697 
Total interest-bearing deposits429,404 427,818 430,491 418,274 412,192 
Short-term borrowings17,607 17,723 17,098 16,364 18,645 
Long-term debt57,428 54,841 52,875 52,713 48,863 
Total interest-bearing liabilities504,439 500,382 500,464 487,351 479,700 
Other liabilities25,287 24,575 25,130 25,640 26,379 
Shareholders' equity
Preferred equity6,808 6,808 6,808 6,808 6,808 
Common equity52,004 51,475 49,221 48,859 47,506 
Total U.S. Bancorp shareholders' equity58,812 58,283 56,029 55,667 54,314 
Noncontrolling interests460 461 463 464 465 
Total equity59,272 58,744 56,492 56,131 54,779 
Total liabilities and equity$671,907 $664,640 $665,504 $653,909 $651,448 

4



usbancorplogo_smalla.jpg
CONSOLIDATED DAILY AVERAGE BALANCE SHEET AND RELATED YIELDS AND RATES (a)
For the Three Months Ended December 31,
20242023
(Dollars in Millions)
(Unaudited)
Average
Balances
InterestYields
and
Rates
Average
Balances
InterestYields
and
Rates
% Change
Average
Balances
Assets
Investment securities (b)$171,325 $1,346 3.14 %$161,885 $1,202 2.97 %5.8 %
Loans held for sale3,009 50 6.73 2,154 36 6.69 39.7 
Loans (c)
Commercial135,384 2,111 6.20 131,096 2,210 6.69 3.3 
Commercial real estate49,871 784 6.25 53,825 880 6.49 (7.3)
Residential mortgages118,406 1,169 3.95 115,196 1,090 3.78 2.8 
Credit card29,438 963 13.01 27,753 921 13.17 6.1 
Other retail42,556 658 6.15 44,986 652 5.75 (5.4)
Total loans375,655 5,685 6.03 372,856 5,753 6.13 .8 
Interest-bearing deposits with banks50,368 610 4.82 47,532 677 5.65 6.0 
Other earning assets13,911 171 4.87 9,817 127 5.12 41.7 
Total earning assets614,268 7,862 5.10 594,244 7,795 5.22 3.4 
Allowance for loan losses(7,599)(7,270)(4.5)
Unrealized gain (loss) on investment securities(6,416)(8,806)27.1 
Other assets71,654 73,280 (2.2)
Total assets$671,907 $651,448 3.1 
Liabilities and Shareholders' Equity
Noninterest-bearing deposits$82,909 $90,590 (8.5)%
Interest-bearing deposits
Interest checking125,111 358 1.14 127,445 369 1.15 (1.8)
Money market savings206,557 1,743 3.36 187,322 1,813 3.84 10.3 
Savings accounts41,200 85 .82 44,728 29 .26 (7.9)
Time deposits56,536 586 4.13 52,697 540 4.06 7.3 
Total interest-bearing deposits429,404 2,772 2.57 412,192 2,751 2.65 4.2 
Short-term borrowings17,607 257 5.81 18,645 333 7.09 (5.6)
Long-term debt57,428 657 4.55 48,863 569 4.62 17.5 
Total interest-bearing liabilities504,439 3,686 2.91 479,700 3,653 3.02 5.2 
Other liabilities25,287 26,379 (4.1)
Shareholders' equity
Preferred equity6,808 6,808 — 
Common equity52,004 47,506 9.5 
Total U.S. Bancorp shareholders' equity58,812 54,314 8.3 
Noncontrolling interests460 465 (1.1)
Total equity59,272 54,779 8.2 
Total liabilities and equity$671,907 $651,448 3.1 
Net interest income$4,176 $4,142 
Gross interest margin2.19 %2.20 %
Gross interest margin without taxable-equivalent increments2.17 2.18 
Percent of Earning Assets
Interest income5.10 %5.22 %
Interest expense2.39 2.44 
Net interest margin2.71 %2.78 %
Net interest margin without taxable-equivalent increments2.69 %2.76 %
(a)Interest and rates are presented on a fully taxable-equivalent basis based on a federal income tax rate of 21 percent.
(b)Yields on investment securities are computed based on amortized cost balances, excluding any premiums or discounts recorded related to the transfer of investment securities at fair value from available-for-sale to held-to-maturity. Yields include impacts of hedge accounting, including portfolio level basis adjustments.
(c)Interest income and rates on loans include loan fees. Nonaccrual loans are included in average loan balances.

5



usbancorplogo_smalla.jpg
CONSOLIDATED DAILY AVERAGE BALANCE SHEET AND RELATED YIELDS AND RATES (a)
For the Three Months Ended
December 31, 2024September 30, 2024
(Dollars in Millions)
(Unaudited)
Average
Balances
InterestYields
and
Rates
Average
Balances
InterestYields
and
Rates
% Change
Average
Balances
Assets
Investment securities (b)$171,325 $1,346 3.14 %$166,899 $1,335 3.20 %2.7 %
Loans held for sale3,009 50 6.73 2,757 45 6.44 9.1 
Loans (c)
Commercial135,384 2,111 6.20 133,138 2,217 6.63 1.7 
Commercial real estate49,871 784 6.25 51,454 841 6.50 (3.1)
Residential mortgages118,406 1,169 3.95 117,559 1,160 3.95 .7 
Credit card29,438 963 13.01 28,994 987 13.54 1.5 
Other retail42,556 658 6.15 42,925 669 6.20 (.9)
Total loans375,655 5,685 6.03 374,070 5,874 6.25 .4 
Interest-bearing deposits with banks50,368 610 4.82 50,547 694 5.46 (.4)
Other earning assets13,911 171 4.87 12,907 169 5.19 7.8 
Total earning assets614,268 7,862 5.10 607,180 8,117 5.33 1.2 
Allowance for loan losses(7,599)(7,576)(.3)
Unrealized gain (loss) on investment securities(6,416)(6,291)(2.0)
Other assets71,654 71,327 .5 
Total assets$671,907 $664,640 1.1 
Liabilities and Shareholders' Equity
Noninterest-bearing deposits$82,909 $80,939 2.4 %
Interest-bearing deposits
Interest checking125,111 358 1.14 125,631 399 1.26 (.4)
Money market savings206,557 1,743 3.36 206,546 1,930 3.72 — 
Savings accounts41,200 85 .82 36,814 28 .30 11.9 
Time deposits56,536 586 4.13 58,827 647 4.37 (3.9)
Total interest-bearing deposits429,404 2,772 2.57 427,818 3,004 2.79 .4 
Short-term borrowings17,607 257 5.81 17,723 284 6.38 (.7)
Long-term debt57,428 657 4.55 54,841 663 4.81 4.7 
Total interest-bearing liabilities504,439 3,686 2.91 500,382 3,951 3.14 .8 
Other liabilities25,287 24,575 2.9 
Shareholders' equity
Preferred equity6,808 6,808 — 
Common equity52,004 51,475 1.0 
Total U.S. Bancorp shareholders' equity58,812 58,283 .9 
Noncontrolling interests460 461 (.2)
Total equity59,272 58,744 .9 
Total liabilities and equity$671,907 $664,640 1.1 
Net interest income$4,176 $4,166 
Gross interest margin2.19 %2.19 %
Gross interest margin without taxable-equivalent increments2.17 2.17 
Percent of Earning Assets
Interest income5.10 %5.33 %
Interest expense2.39 2.59 
Net interest margin2.71 %2.74 %
Net interest margin without taxable-equivalent increments2.69 %2.72 %
(a)Interest and rates are presented on a fully taxable-equivalent basis based on a federal income tax rate of 21 percent.
(b)Yields on investment securities are computed based on amortized cost balances, excluding any premiums or discounts recorded related to the transfer of investment securities at fair value from available-for-sale to held-to-maturity. Yields include impacts of hedge accounting, including portfolio level basis adjustments.
(c)Interest income and rates on loans include loan fees. Nonaccrual loans are included in average loan balances.

6



usbancorplogo_smalla.jpg
CONSOLIDATED DAILY AVERAGE BALANCE SHEET AND RELATED YIELDS AND RATES (a)
For the Year Ended December 31,
20242023
(Dollars in Millions)
(Unaudited)
Average
Balances
InterestYields
and
Rates
Average
Balances
InterestYields
and
Rates
% Change
Average
Balances
Assets
Investment securities (b)$166,634 $5,189 3.11 %$162,757 $4,566 2.81 %2.4 %
Loans held for sale2,539 173 6.82 2,461 147 5.98 3.2 
Loans (c)
Commercial133,412 8,717 6.53 134,883 8,662 6.42 (1.1)
Commercial real estate51,657 3,326 6.44 54,646 3,384 6.19 (5.5)
Residential mortgages117,026 4,577 3.91 115,922 4,305 3.71 1.0 
Credit card28,683 3,815 13.30 26,570 3,429 12.91 8.0 
Other retail43,097 2,619 6.08 49,254 2,599 5.28 (12.5)
Total loans373,875 23,054 6.17 381,275 22,379 5.87 (1.9)
Interest-bearing deposits with banks51,215 2,744 5.36 49,000 2,581 5.27 4.5 
Other earning assets12,378 629 5.08 9,706 471 4.85 27.5 
Total earning assets606,641 31,789 5.24 605,199 30,144 4.98 .2 
Allowance for loan losses(7,541)(7,138)(5.6)
Unrealized gain (loss) on investment securities(6,820)(7,985)14.6 
Other assets71,734 73,364 (2.2)
Total assets$664,014 $663,440 .1 
Liabilities and Shareholders' Equity
Noninterest-bearing deposits$83,007 $107,768 (23.0)%
Interest-bearing deposits
Interest checking125,365 1,505 1.20 129,341 1,334 1.03 (3.1)
Money market savings204,509 7,580 3.71 166,272 5,654 3.40 23.0 
Savings accounts39,625 165 .42 55,590 90 .16 (28.7)
Time deposits57,009 2,438 4.28 46,692 1,697 3.63 22.1 
Total interest-bearing deposits426,508 11,688 2.74 397,895 8,775 2.21 7.2 
Short-term borrowings17,201 1,109 6.45 34,141 1,977 5.79 (49.6)
Long-term debt54,473 2,583 4.74 44,142 1,865 4.22 23.4 
Total interest-bearing liabilities498,182 15,380 3.09 476,178 12,617 2.65 4.6 
Other liabilities25,157 25,369 (.8)
Shareholders' equity
Preferred equity6,808 6,808 — 
Common equity50,398 46,852 7.6 
Total U.S. Bancorp shareholders' equity57,206 53,660 6.6 
Noncontrolling interests462 465 (.6)
Total equity57,668 54,125 6.5 
Total liabilities and equity$664,014 $663,440 .1 
Net interest income$16,409 $17,527 
Gross interest margin2.15 %2.33 %
Gross interest margin without taxable-equivalent increments2.13 2.31 
Percent of Earning Assets
Interest income5.24 %4.98 %
Interest expense2.54 2.08 
Net interest margin2.70 %2.90 %
Net interest margin without taxable-equivalent increments2.68 %2.88 %
(a)Interest and rates are presented on a fully taxable-equivalent basis based on a federal income tax rate of 21 percent.
(b)Yields on investment securities are computed based on amortized cost balances, excluding any premiums or discounts recorded related to the transfer of investment securities at fair value from available-for-sale to held-to-maturity. Yields include impacts of hedge accounting, including portfolio level basis adjustments.
(c)Interest income and rates on loans include loan fees. Nonaccrual loans are included in average loan balances.

7



usbancorplogo_smalla.jpg
LOAN PORTFOLIO
December 31, 2024September 30, 2024June 30, 2024March 31, 2024December 31, 2023
(Dollars in Millions)
(Unaudited)
AmountPercent
of Total
AmountPercent
of Total
AmountPercent
of Total
AmountPercent
of Total
AmountPercent
of Total
Commercial
Commercial$135,254 35.6 $129,434 34.6 $131,043 34.9 $130,530 34.8 $127,676 34.2 
Lease financing4,230 1.1 4,204 1.1 4,205 1.1 4,196 1.2 4,205 1.1 
Total commercial139,484 36.7 133,638 35.7 135,248 36.0 134,726 36.0 131,881 35.3 
Commercial real estate
Commercial mortgages38,619 10.2 39,602 10.6 40,844 10.9 41,157 11.0 41,934 11.2 
Construction and
development10,240 2.7 11,017 2.9 11,043 2.9 11,520 3.1 11,521 3.1 
Total commercial
real estate48,859 12.9 50,619 13.5 51,887 13.8 52,677 14.1 53,455 14.3 
Residential mortgages
Residential mortgages112,806 29.7 111,790 29.9 110,680 29.4 109,396 29.2 108,605 29.0 
Home equity loans, first
liens6,007 1.6 6,244 1.6 6,467 1.7 6,683 1.8 6,925 1.9 
Total residential
mortgages118,813 31.3 118,034 31.5 117,147 31.1 116,079 31.0 115,530 30.9 
Credit card30,350 8.0 29,037 7.8 28,715 7.6 27,844 7.4 28,560 7.6 
Other retail
Retail leasing4,040 1.0 4,038 1.1 4,178 1.1 4,137 1.1 4,135 1.1 
Home equity and second
mortgages13,565 3.6 13,364 3.6 13,180 3.5 12,932 3.5 13,056 3.5 
Revolving credit3,747 1.0 3,644 1.0 3,597 1.0 3,473 .9 3,668 1.0 
Installment14,373 3.8 14,482 3.9 14,169 3.8 13,921 3.7 13,889 3.7 
Automobile6,601 1.7 7,308 1.9 8,012 2.1 8,799 2.3 9,661 2.6 
Total other retail42,326 11.1 42,836 11.5 43,136 11.5 43,262 11.5 44,409 11.9 
Total loans$379,832 100.0 $374,164 100.0 $376,133 100.0 $374,588 100.0 $373,835 100.0 

8



usbancorplogo_smalla.jpg
Supplemental Business Line Schedules
Fourth Quarter 2024
WEALTH, CORPORATE, COMMERCIAL AND
INSTITUTIONAL BANKING

CONSUMER AND BUSINESS BANKING

PAYMENT SERVICES

TREASURY AND CORPORATE SUPPORT


usbancorplogo_smalla.jpg
WEALTH, CORPORATE, COMMERCIAL AND INSTITUTIONAL BANKINGPreliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
INCOME STATEMENT
Net Interest Income (taxable-equivalent basis)$1,918 $1,902 $1,915 $1,910 $1,975 
Noninterest Income
Card revenue— — — — — 
Corporate payment products revenue— — — — — 
Merchant processing services— — — — — 
Trust and investment management fees702 666 648 640 620 
Service charges140 134 146 134 128 
Commercial products revenue172 205 200 208 149 
Mortgage banking revenue— — — — — 
Investment products fees87 84 82 77 73 
Securities gains (losses), net— — — — — 
Other60 56 54 53 51 
Total noninterest income1,161 1,145 1,130 1,112 1,021 
Total net revenue3,079 3,047 3,045 3,022 2,996 
Noninterest Expense
Compensation and employee benefits514 547 564 566 534 
Other intangibles50 52 52 52 55 
Net shared services526 528 521 541 529 
Other direct expenses242 229 225 240 262 
Total noninterest expense1,332 1,356 1,362 1,399 1,380 
Income before provision and income taxes1,747 1,691 1,683 1,623 1,616 
Provision for Credit Losses50 94 100 141 69 
Income before income taxes1,697 1,597 1,583 1,482 1,547 
Income taxes and taxable-equivalent adjustment424 399 396 371 387 
Net income1,273 1,198 1,187 1,111 1,160 
Net (income) loss attributable to noncontrolling interests— — — — — 
Net income attributable to U.S. Bancorp$1,273 $1,198 $1,187 $1,111 $1,160 
FINANCIAL RATIOS
Return on average assets2.50 %2.38 %2.35 %2.24 %2.30 %
Net interest margin (taxable-equivalent basis)4.14 4.14 4.20 4.27 4.37 
Efficiency ratio43.3 44.5 44.7 46.3 46.1 


10

usbancorplogo_smalla.jpg
WEALTH, CORPORATE, COMMERCIAL AND INSTITUTIONAL BANKINGPreliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
AVERAGE BALANCE SHEET
Loans
Commercial$115,917 $113,805 $115,739 $113,053 $113,393 
Commercial real estate35,612 36,925 37,444 37,976 38,329 
Residential mortgages16,047 15,673 15,159 14,705 14,572 
Credit card— — — — — 
Other retail5,535 5,430 5,441 5,403 5,612 
Total loans173,111 171,833 173,783 171,137 171,906 
Other Earning Assets11,399 10,740 9,590 8,738 7,287 
Total earning assets184,510 182,573 183,373 179,875 179,193 
Non-earning Assets
Goodwill4,824 4,825 4,824 4,825 4,825 
Other intangible assets903 955 1,007 1,059 1,112 
Other non-earning assets12,460 11,847 14,084 13,501 15,372 
Total non-earning assets18,187 17,627 19,915 19,385 21,309 
Total assets202,697 200,200 203,288 199,260 200,502 
Deposits
Noninterest-bearing deposits56,917 54,317 57,276 58,555 62,179 
Interest checking52,496 53,296 52,031 50,868 51,299 
Savings products153,948 150,333 152,544 145,387 143,199 
Time deposits11,208 12,036 12,241 12,054 12,124 
Total deposits274,569 269,982 274,092 266,864 268,801 
Other Interest-bearing Liabilities15,698 15,885 15,761 15,165 13,846 
Other Noninterest-bearing Liabilities8,765 8,526 10,748 10,060 11,969 
Total liabilities299,032 294,393 300,601 292,089 294,616 
Total U.S. Bancorp Shareholders' Equity21,234 21,277 21,485 21,760 22,710 
Noncontrolling Interests— — — — — 
Total Equity21,234 21,277 21,485 21,760 22,710 
NET INTEREST SPREADS (%)
Total earning assets1.17 1.18 1.16 1.17 1.17 
Total assets.67 .66 .58 .60 .57 
Total deposits2.69 2.98 3.01 3.07 3.11 
Total liabilities2.65 2.95 3.00 3.05 3.10 
CREDIT QUALITY
Net Charge-offs
Commercial$73 $73 $72 $51 $28 
Commercial real estate46 67 35 13 71 
Residential mortgages— — — — — 
Credit card— — — — — 
Other retail— — — — 
Total net charge-offs$119 $140 $107 $65 $99 
Net Charge-off Ratios
Commercial.25 %.26 %.25 %.18 %.10 %
Commercial real estate.51 .72 .38 .14 .73 
Residential mortgages— — — — — 
Credit card— — — — — 
Other retail— — — .07 — 
Total net charge-offs.27 %.32 %.25 %.15 %.23 %
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
Nonperforming Assets
Nonperforming loans$1,384 $1,359 $1,353 $1,292 $937 
Other nonperforming assets— — 
Total nonperforming assets$1,384 $1,359 $1,354 $1,293 $938 
11

usbancorplogo_smalla.jpg
WEALTH, CORPORATE, COMMERCIAL AND INSTITUTIONAL BANKINGPreliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
OTHER INFORMATION
Average Loan Balances
Commercial real estate division$44,410 $45,870 $47,144 $47,827 $48,486 
Wealth management28,623 28,040 27,689 27,244 27,407 
Institutional client group85,406 83,497 84,494 81,797 81,174 
Global corporate trust & custody122 134 117 116 167 
Other14,550 14,292 14,339 14,153 14,672 
Total$173,111 $171,833 $173,783 $171,137 $171,906 
Average Deposit Balances
Commercial real estate division$16,917 $16,148 $15,263 $15,574 $16,642 
Wealth management42,649 41,843 42,655 42,179 41,655 
Institutional client group134,114 131,394 134,156 135,073 137,836 
Global corporate trust & custody70,784 70,853 71,397 64,458 62,696 
Other10,105 9,744 10,621 9,580 9,972 
Total$274,569 $269,982 $274,092 $266,864 $268,801 
Noninterest Income
Trust and investment management fees
   Wealth management$177 $169 $166 $165 $158 
   U.S. Bancorp Asset Management62 61 60 61 57 
   Global corporate trust & custody294 276 265 262 258 
   Fund services155 149 147 142 138 
   Other14 11 10 10 
Global capital markets212 247 238 242 188 
Treasury management140 134 146 134 128 
All other noninterest income107 98 98 96 85 
Total$1,161 $1,145 $1,130 $1,112 $1,021 
Assets Under Management by Category *
Equity$81,688 $79,653 $73,940 $70,924 $66,344 
Fixed income214,329 213,602 217,792 212,045 200,607 
Money market171,192 160,592 154,977 155,774 154,250 
Other37,916 35,188 33,622 33,421 33,134 
Total$505,125 $489,035 $480,331 $472,164 $454,335 
* Amounts reported reflect end of month balances reported on a one month lag.
12

usbancorplogo_smalla.jpg
CONSUMER AND BUSINESS BANKINGPreliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
INCOME STATEMENT
Net Interest Income (taxable-equivalent basis)$1,921 $1,937 $1,921 $1,879 $1,957 
Noninterest Income
Card revenue
Corporate payment products revenue— — — — — 
Merchant processing services— — — — — 
Trust and investment management fees
Service charges169 166 174 179 194 
Commercial products revenue
Mortgage banking revenue116 155 160 166 137 
Investment products fees— — — — — 
Securities gains (losses), net— — — — — 
Other74 71 70 69 70 
Total noninterest income367 401 414 424 410 
Total net revenue2,288 2,338 2,335 2,303 2,367 
Noninterest Expense
Compensation and employee benefits547 560 554 560 553 
Other intangibles65 67 67 67 72 
Net shared services701 698 701 700 735 
Other direct expenses325 338 320 299 331 
Total noninterest expense1,638 1,663 1,642 1,626 1,691 
Income before provision and income taxes650 675 693 677 676 
Provision for Credit Losses80 18 30 54 48 
Income before income taxes570 657 663 623 628 
Income taxes and taxable-equivalent adjustment143 164 166 156 157 
Net income427 493 497 467 471 
Net (income) loss attributable to noncontrolling interests— — — — — 
Net income attributable to U.S. Bancorp$427 $493 $497 $467 $471 
FINANCIAL RATIOS
Return on average assets1.01 %1.16 %1.18 %1.11 %1.09 %
Net interest margin (taxable-equivalent basis)4.84 4.88 4.91 4.82 4.91 
Efficiency ratio71.6 71.1 70.3 70.6 71.4 
13

usbancorplogo_smalla.jpg
CONSUMER AND BUSINESS BANKINGPreliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
AVERAGE BALANCE SHEET
Loans
Commercial$4,314 $4,331 $4,060 $3,818 $3,780 
Commercial real estate11,590 11,745 11,941 12,083 12,353 
Residential mortgages102,358 101,885 101,318 100,933 100,623 
Credit card— — — — — 
Other retail36,870 37,343 37,636 38,122 39,207 
Total loans155,132 155,304 154,955 154,956 155,963 
Other Earning Assets2,738 2,738 2,278 1,879 2,170 
Total earning assets157,870 158,042 157,233 156,835 158,133 
Non-earning Assets
Goodwill4,326 4,326 4,326 4,326 4,327 
Other intangible assets4,324 4,405 4,734 4,696 4,926 
Other non-earning assets2,269 2,163 2,437 3,338 4,480 
Total non-earning assets10,919 10,894 11,497 12,360 13,733 
Total assets168,789 168,936 168,730 169,195 171,866 
Deposits
Noninterest-bearing deposits20,220 20,724 20,914 21,389 23,363 
Interest checking71,103 70,733 72,231 72,898 74,772 
Savings products91,720 90,875 92,497 90,565 87,559 
Time deposits37,565 39,228 37,696 35,335 33,681 
Total deposits220,608 221,560 223,338 220,187 219,375 
Other Interest-bearing Liabilities1,466 1,176 965 1,112 1,222 
Other Noninterest-bearing Liabilities2,051 2,007 2,143 2,117 2,288 
Total liabilities224,125 224,743 226,446 223,416 222,885 
Total U.S. Bancorp Shareholders' Equity14,054 14,247 14,560 14,851 15,374 
Noncontrolling Interests— — — — — 
Total Equity14,054 14,247 14,560 14,851 15,374 
NET INTEREST SPREADS (%)
Total earning assets1.34 1.33 1.34 1.34 1.33 
Total assets1.02 1.00 1.00 .97 .93 
Total deposits4.31 4.75 4.76 4.77 4.91 
Total liabilities4.28 4.71 4.72 4.73 4.87 
CREDIT QUALITY
Net Charge-offs
Commercial$13 $15 $15 $14 $13 
Commercial real estate— 
Residential mortgages(2)(3)(4)— (1)
Credit card— — — — — 
Other retail62 50 47 53 52 
Total net charge-offs$74 $65 $59 $68 $64 
Net Charge-off Ratios
Commercial1.20 %1.38 %1.49 %1.47 %1.36 %
Commercial real estate.03 .10 .03 .03 — 
Residential mortgages(.01)(.01)(.02)— — 
Credit card— — — — — 
Other retail.67 .53 .50 .56 .53 
Total net charge-offs.19 %.17 %.15 %.18 %.16 %
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
Nonperforming Assets
Nonperforming loans$386 $398 $401 $389 $397 
Other nonperforming assets21 21 23 25 26 
Total nonperforming assets$407 $419 $424 $414 $423 
14

usbancorplogo_smalla.jpg
CONSUMER AND BUSINESS BANKINGPreliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
OTHER INFORMATION
Other Retail Loan Information
Average Balances
Retail leasing$4,035 $4,087 $4,185 $4,082 $4,167 
Home equity and second mortgages11,022 10,812 10,602 10,527 10,481 
Other21,813 22,444 22,849 23,513 24,559 
Total other retail$36,870 $37,343 $37,636 $38,122 $39,207 
Home equity first lien*$5,498 $5,721 $5,930 $6,145 $6,371 
Home equity loans2,381 2,226 2,028 1,915 1,815 
Home equity lines8,641 8,586 8,574 8,612 8,666 
Total home equity$16,520 $16,533 $16,532 $16,672 $16,852 
Net Charge-off Ratios (%)
Retail leasing.79 .49 .29 .49 .19 
Home equity and second mortgages.04 (.04)(.04)— (.04)
Other.97 .82 .79 .82 .82 
Total other retail.67 .53 .50 .56 .53 
Retail Credit Production
Indirect loan/lease production volume$1,397 $1,798 $1,929 $1,569 $1,072 
Direct branch loan/line production volume1,430 1,417 1,754 1,382 1,336 
Other production volume547 469 522 375 256 
Total retail credit production volume$3,374 $3,684 $4,205 $3,326 $2,664 
Branch and ATM Data
# of branches2,165 2,187 2,207 2,256 2,274 
# of U.S. Bank ATMs4,489 4,515 4,534 4,522 4,524 
* Home equity first lien balances are reported within residential mortgages as required by regulatory accounting principles.
15

usbancorplogo_smalla.jpg
CONSUMER AND BUSINESS BANKINGPreliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
Mortgage Banking Division Data
Mortgage banking revenue
Origination and sales (a)$67 $89 $80 $69 $46 
Loan servicing173 170 176 180 180 
Mortgage servicing rights fair value changes
net of economic hedges (b)(14)(10)(6)(2)
Other changes in mortgage servicing rights fair value (c)(110)(94)(90)(81)(93)
Total mortgage banking revenue$116 $155 $160 $166 $137 
Mortgage production volume$10,211 $11,076 $9,449 $7,129 $7,405 
Mortgage application volume$11,087 $17,089 $14,415 $12,531 $9,535 
Mortgages serviced for others (d)(e)$216,648 $215,286 $225,780 $232,907 $233,382 
A summary of the Company's mortgage servicing rights and related characteristics by portfolio as of December 31, 2024, was as follows:
(Dollars in Millions)HFA (f)GovernmentConventional (g)Total
Servicing portfolio (h)$52,807 $25,139 $138,428 $216,374 
Fair value$856 $512 $2,001 $3,369 
Value (bps) (i)162 204 145 156 
Weighted-average servicing fees (bps)35 45 25 30 
Multiple (value/servicing fees)4.57 4.56 5.69 5.17 
Weighted-average note rate4.92 %4.35 %3.87 %4.18 %
Weighted-average age (in years)4.5 6.1 5.0 5.0 
Weighted-average expected prepayment (constant prepayment rate)9.9 %10.2 %7.8 %8.6 %
Weighted-average expected life (in years)7.5 6.8 7.4 7.4 
Weighted-average option adjusted spread (j)5.8 %6.2 %5.6 %5.7 %
(a)Origination and sales revenue recorded based on estimated number of applications that will close.
(b)Represents the net impact of changes in the fair value of mortgage servicing rights related to assumption changes and the derivatives used to economically hedge the mortgage servicing rights fair value changes.
(c)Primarily the change in MSR value from passage of time and cash flows realized (decay), but also includes the impact of changes to expected cash flows not associated with changes in market interest rates, such as the impact of delinquencies.
(d)Amounts reported reflect end of period balances.
(e)Includes subserviced mortgages with no corresponding mortgage servicing rights asset.
(f)Represents Housing Finance Agency division.
(g)Represents loans primarily sold to government-sponsored enterprises.
(h)Represents principal balance of mortgages having corresponding mortgage servicing rights asset.
(i)Calculated as fair value divided by the servicing portfolio.
(j)Option adjusted spread is the incremental spread added to the risk-free rate to reflect optionality and other risk inherent in the mortgage servicing rights asset.
16

usbancorplogo_smalla.jpg
PAYMENT SERVICESPreliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
INCOME STATEMENT
Net Interest Income (taxable-equivalent basis)$729 $727 $673 $702 $676 
Noninterest Income
Card revenue431 424 425 389 433 
Corporate payment products revenue191 203 195 184 182 
Merchant processing services419 440 454 401 409 
Trust and investment management fees— — — — — 
Service charges— — — — — 
Commercial products revenue— — — — — 
Mortgage banking revenue— — — — — 
Investment products fees— — — — — 
Securities gains (losses), net— — — — — 
Other11 20 
Total noninterest income1,052 1,073 1,094 979 1,029 
Total net revenue1,781 1,800 1,767 1,681 1,705 
Noninterest Expense
Compensation and employee benefits225 227 226 228 218 
Other intangibles24 23 23 27 29 
Net shared services549 537 520 520 538 
Other direct expenses239 229 223 235 254 
Total noninterest expense1,037 1,016 992 1,010 1,039 
Income before provision and income taxes744 784 775 671 666 
Provision for Credit Losses463 404 388 359 461 
Income before income taxes281 380 387 312 205 
Income taxes and taxable-equivalent adjustment70 95 97 78 51 
Net income211 285 290 234 154 
Net (income) loss attributable to noncontrolling interests— — — — — 
Net income attributable to U.S. Bancorp$211 $285 $290 $234 $154 
FINANCIAL RATIOS
Return on average assets1.73 %2.40 %2.53 %2.01 %1.35 %
Net interest margin (taxable-equivalent basis)6.85 6.94 6.61 7.07 6.70 
Efficiency ratio58.2 56.4 56.1 60.1 60.9 
17

usbancorplogo_smalla.jpg
PAYMENT SERVICESPreliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
AVERAGE BALANCE SHEET
Loans
Commercial$12,439 $12,511 $12,334 $11,705 $12,121 
Commercial real estate— — — — — 
Residential mortgages— — — — — 
Credit card29,438 28,994 28,349 27,942 27,753 
Other retail146 148 149 156 165 
Total loans42,023 41,653 40,832 39,803 40,039 
Other Earning Assets290 115 153 10 
Total earning assets42,313 41,661 40,947 39,956 40,049 
Non-earning Assets
Goodwill3,399 3,370 3,327 3,331 3,326 
Other intangible assets262 266 281 300 319 
Other non-earning assets2,576 1,902 1,544 3,229 1,679 
Total non-earning assets6,237 5,538 5,152 6,860 5,324 
Total assets48,550 47,199 46,099 46,816 45,373 
Deposits
Noninterest-bearing deposits2,592 2,653 2,706 2,791 2,772 
Interest checking— — — — — 
Savings products94 94 96 96 98 
Time deposits
Total deposits2,687 2,748 2,803 2,888 2,871 
Other Interest-bearing Liabilities178 220 342 304 253 
Other Noninterest-bearing Liabilities5,774 5,073 4,712 6,275 4,674 
Total liabilities8,639 8,041 7,857 9,467 7,798 
Total U.S. Bancorp Shareholders' Equity10,154 9,959 9,941 9,965 9,695 
Noncontrolling Interests— — — — — 
Total Equity10,154 9,959 9,941 9,965 9,695 
NET INTEREST SPREADS (%)
Total earning assets6.21 6.32 6.00 6.46 6.11 
Total assets4.80 4.98 4.75 4.73 4.80 
Total deposits5.48 5.94 6.03 5.99 5.94 
Total liabilities4.74 5.19 5.17 5.31 5.39 
CREDIT QUALITY
Net Charge-offs
Commercial$60 $59 $57 $51 $44 
Commercial real estate— — — — — 
Residential mortgages— — — — — 
Credit card317 299 315 296 255 
Other retail
Total net charge-offs$378 $359 $373 $348 $300 
Net Charge-off Ratios
Commercial1.92 %1.88 %1.86 %1.75 %1.44 %
Commercial real estate— — — — — 
Residential mortgages— — — — — 
Credit card4.28 4.10 4.47 4.26 3.65 
Other retail2.72 2.69 2.70 2.58 2.40 
Total net charge-offs3.58 %3.43 %3.67 %3.52 %2.97 %
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
Nonperforming Assets
Nonperforming loans$— $— $— $— $— 
Other nonperforming assets— — — — — 
Total nonperforming assets$— $— $— $— $— 
18

usbancorplogo_smalla.jpg
PAYMENT SERVICESPreliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
OTHER INFORMATION
Total Noninterest Income
Retail payment solutions$436 $426 $442 $390 $436 
Corporate payment systems195 207 198 187 184 
Global merchant acquiring421 440 454 402 409 
Total$1,052 $1,073 $1,094 $979 $1,029 
Payment Volumes
Retail payment solutions (Issuing)
Credit card$37,640 $36,912 $36,504 $33,683 $35,604 
Debit and prepaid card27,247 27,299 26,766 25,262 26,169 
Total retail payment solutions$64,887 $64,211 $63,270 $58,945 $61,773 
Corporate payment systems (issuing)$21,859 $23,808 $22,391 $21,477 $21,012 
Merchant volume (acquiring)$142,576 $148,338 $147,809 $137,552 $135,727 
# of merchant transactions2,112,763,544 2,171,741,540 2,136,671,083 1,930,302,342 2,002,532,119 
19

usbancorplogo_smalla.jpg
TREASURY AND CORPORATE SUPPORTPreliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
INCOME STATEMENT
Net Interest Income (taxable-equivalent basis)($392)($400)($457)($476)($466)
Noninterest Income
Card revenue— — — — — 
Corporate payment products revenue— — — — — 
Merchant processing services— — — — — 
Trust and investment management fees— — — — — 
Service charges
Commercial products revenue187 186 168 174 172 
Mortgage banking revenue— — 30 — — 
Investment products fees— — — — — 
Securities gains (losses), net(1)(119)(36)(116)
Other62 10 13 102 
Total noninterest income253 79 177 185 160 
Total net revenue(139)(321)(280)(291)(306)
Noninterest Expense
Compensation and employee benefits1,321 1,303 1,275 1,337 1,204 
Other intangibles— — — — — 
Net shared services(1,776)(1,763)(1,742)(1,761)(1,802)
Other direct expenses759 629 685 848 1,707 
Total noninterest expense304 169 218 424 1,109 
Income (loss) before provision and income taxes(443)(490)(498)(715)(1,415)
Provision for Credit Losses(33)41 50 (1)(66)
Income (loss) before income taxes(410)(531)(548)(714)(1,349)
Income taxes and taxable-equivalent adjustment(169)(277)(185)(228)(425)
Net income (loss)(241)(254)(363)(486)(924)
Net (income) loss attributable to noncontrolling interests(7)(8)(8)(7)(14)
Net income (loss) attributable to U.S. Bancorp($248)($262)($371)($493)($938)
FINANCIAL RATIOS (%)
Return on average assetsnmnmnmnmnm
Net interest margin (taxable-equivalent basis)nmnmnmnmnm
Efficiency rationmnmnmnmnm
20

usbancorplogo_smalla.jpg
TREASURY AND CORPORATE SUPPORTPreliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
AVERAGE BALANCE SHEET
Loans
Commercial$2,714 $2,491 $2,206 $2,191 $1,802 
Commercial real estate2,669 2,784 2,904 2,978 3,143 
Residential mortgages
Credit card— — — — — 
Other retail
Total loans5,389 5,280 5,115 5,174 4,948 
Other Earning Assets224,186 219,624 222,224 214,295 211,921 
Total earning assets229,575 224,904 227,339 219,469 216,869 
Non-earning Assets
Goodwill— — — — — 
Other intangible assets10 10 
Other non-earning assets22,288 23,392 20,039 19,159 16,828 
Total non-earning assets22,296 23,401 20,048 19,169 16,838 
Total assets251,871 248,305 247,387 238,638 233,707 
Deposits
Noninterest-bearing deposits3,180 3,245 2,522 2,052 2,276 
Interest checking1,512 1,602 1,447 1,245 1,374 
Savings products1,995 2,058 2,104 2,099 1,194 
Time deposits7,762 7,562 7,603 7,726 6,891 
Total deposits14,449 14,467 13,676 13,122 11,735 
Other Interest-bearing Liabilities57,693 55,283 52,905 52,496 52,187 
Other Noninterest-bearing Liabilities8,697 8,969 7,527 7,188 7,448 
Total liabilities80,839 78,719 74,108 72,806 71,370 
Total U.S. Bancorp Shareholders' Equity13,370 12,800 10,043 9,091 6,535 
Noncontrolling Interests460 461 463 464 465 
Total Equity13,830 13,261 10,506 9,555 7,000 
NET INTEREST SPREADS (%)
Total earning assetsnmnmnmnmnm
Total assetsnmnmnmnmnm
Total depositsnmnmnmnmnm
Total liabilitiesnmnmnmnmnm
CREDIT QUALITY
Net Charge-offs
Commercial$—$—($1)$—$—
Commercial real estate(9)— — — 
Residential mortgages— — — — — 
Credit card— — — — — 
Other retail— — — — — 
Total net charge-offs($9)$— ($1)$7 $— 
Net Charge-off Ratios (%)
Commercialnmnmnmnmnm
Commercial real estatenmnmnmnmnm
Residential mortgagesnmnmnmnmnm
Credit cardnmnmnmnmnm
Other retailnmnmnmnmnm
Total net charge-offsnmnmnmnmnm
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
Nonperforming Assets
Nonperforming loans$23$52$56$60$115
Other nonperforming assets18 18 18 19 18 
Total nonperforming assets$41 $70 $74 $79 $133 
21