EX-99.2 3 a3q24earningssupplement.htm EX-99.2 Document


usbancorplogo_smalla.jpg
Supplemental Consolidated Schedules
Third Quarter 2024





usbancorplogo_smalla.jpg
QUARTERLY CONSOLIDATED STATEMENT OF INCOME
(Dollars and Shares in Millions, Except Per Share Data)
(Unaudited)
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
September 30,
2023
Interest Income
Loans$5,862 $5,761 $5,712 $5,742 $5,700 
Loans held for sale45 41 37 36 42 
Investment securities1,316 1,294 1,175 1,182 1,152 
Other interest income863 889 840 803 860 
Total interest income8,086 7,985 7,764 7,763 7,754 
Interest Expense
Deposits3,004 3,028 2,884 2,751 2,580 
Short-term borrowings284 296 270 332 450 
Long-term debt663 638 625 569 488 
Total interest expense3,951 3,962 3,779 3,652 3,518 
Net interest income4,135 4,023 3,985 4,111 4,236 
Provision for credit losses557 568 553 512 515 
Net interest income after provision for credit losses3,578 3,455 3,432 3,599 3,721 
Noninterest Income
Card revenue426 428 392 436 412 
Corporate payment products revenue203 195 184 182 198 
Merchant processing services440 454 401 409 427 
Trust and investment management fees667 649 641 621 627 
Service charges302 322 315 324 334 
Commercial products revenue397 374 388 326 354 
Mortgage banking revenue155 190 166 137 144 
Investment products fees84 82 77 73 70 
Securities gains (losses), net(119)(36)(116)— 
Other143 157 134 228 198 
Total noninterest income2,698 2,815 2,700 2,620 2,764 
Noninterest Expense
Compensation and employee benefits2,637 2,619 2,691 2,509 2,615 
Net occupancy and equipment317 316 296 316 313 
Professional services130 116 110 158 127 
Marketing and business development165 158 136 306 176 
Technology and communications524 509 507 513 511 
Other intangibles142 142 146 156 161 
Merger and integration charges— — 155 171 284 
Other289 354 418 1,090 343 
Total noninterest expense4,204 4,214 4,459 5,219 4,530 
Income before income taxes2,072 2,056 1,673 1,000 1,955 
Applicable income taxes350 445 347 139 431 
Net income1,722 1,611 1,326 861 1,524 
Net (income) loss attributable to noncontrolling interests(8)(8)(7)(14)(1)
Net income attributable to U.S. Bancorp$1,714 $1,603 $1,319 $847 $1,523 
Net income applicable to U.S. Bancorp common shareholders$1,601 $1,518 $1,209 $766 $1,412 
Earnings per common share$1.03 $.97 $.78 $.49 $.91 
Diluted earnings per common share$1.03 $.97 $.78 $.49 $.91 
Dividends declared per common share$.50 $.49 $.49 $.49 $.48 
Average common shares outstanding1,561 1,560 1,559 1,557 1,548 
Average diluted common shares outstanding1,561 1,561 1,559 1,558 1,549 
Financial Ratios (%)
Net interest margin (taxable-equivalent basis)2.74 2.67 2.70 2.78 2.81 
Return on average assets1.03 .97 .81 .52 .91 
Return on average common equity12.4 12.4 10.0 6.4 11.9 
Efficiency ratio60.2 61.0 66.4 75.9 64.4 


2



usbancorplogo_smalla.jpg
CONSOLIDATED ENDING BALANCE SHEET
(Dollars in Millions)September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
September 30,
2023
Assets(Unaudited)(Unaudited)(Unaudited)(Unaudited)
Cash and due from banks$73,562 $65,832 $76,985 $61,192 $64,354 
Investment securities
Held-to-maturity80,025 81,486 82,948 84,045 85,342 
Available-for-sale81,704 79,799 72,426 69,706 67,207 
Loans held for sale3,211 2,582 2,080 2,201 2,336 
Loans
Commercial133,638 135,248 134,726 131,881 133,319 
Commercial real estate50,619 51,887 52,677 53,455 54,131 
Residential mortgages118,034 117,147 116,079 115,530 115,055 
Credit card29,037 28,715 27,844 28,560 27,080 
Other retail42,836 43,136 43,262 44,409 45,649 
Total loans374,164 376,133 374,588 373,835 375,234 
Less allowance for loan losses(7,560)(7,549)(7,514)(7,379)(7,218)
Net loans366,604 368,584 367,074 366,456 368,016 
Premises and equipment3,585 3,570 3,537 3,623 3,616 
Goodwill12,573 12,476 12,479 12,489 12,472 
Other intangible assets5,488 5,757 6,031 6,084 6,435 
Other assets59,717 59,972 60,046 57,695 58,261 
Total assets$686,469 $680,058 $683,606 $663,491 $668,039 
Liabilities and Shareholders' Equity
Deposits
Noninterest-bearing$86,838 $86,756 $91,220 $89,989 $98,006 
Interest-bearing434,293 437,029 436,843 422,323 420,352 
Total deposits521,131 523,785 528,063 512,312 518,358 
Short-term borrowings23,708 16,557 17,102 15,279 21,900 
Long-term debt54,839 52,720 52,693 51,480 43,074 
Other liabilities27,470 30,111 29,715 28,649 31,129 
Total liabilities627,148 623,173 627,573 607,720 614,461 
Shareholders' equity
Preferred stock6,808 6,808 6,808 6,808 6,808 
Common stock21 21 21 21 21 
Capital surplus8,729 8,688 8,642 8,673 8,684 
Retained earnings76,057 75,231 74,473 74,026 74,023 
Less treasury stock(24,010)(24,020)(24,023)(24,126)(24,168)
Accumulated other comprehensive income (loss)(8,746)(10,308)(10,353)(10,096)(12,255)
Total U.S. Bancorp shareholders' equity58,859 56,420 55,568 55,306 53,113 
Noncontrolling interests462 465 465 465 465 
Total equity59,321 56,885 56,033 55,771 53,578 
Total liabilities and equity$686,469 $680,058 $683,606 $663,491 $668,039 

3



usbancorplogo_smalla.jpg
CONSOLIDATED QUARTERLY AVERAGE BALANCE SHEET
(Dollars in Millions, Unaudited)September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
September 30,
2023
Assets
Investment securities$166,899 $167,020 $161,236 $161,885 $163,236 
Loans held for sale2,757 2,382 2,002 2,154 2,661 
Loans
Commercial
Commercial128,979 130,162 126,602 126,884 130,415 
Lease financing4,159 4,177 4,165 4,212 4,305 
Total commercial133,138 134,339 130,767 131,096 134,720 
Commercial real estate
Commercial mortgages40,343 40,871 41,545 42,089 42,665 
Construction and development11,111 11,418 11,492 11,736 11,588 
Total commercial real estate51,454 52,289 53,037 53,825 54,253 
Residential mortgages117,559 116,478 115,639 115,196 114,627 
Credit card28,994 28,349 27,942 27,753 26,883 
Other retail
Retail leasing4,088 4,185 4,082 4,167 4,436 
Home equity and second mortgages13,239 13,053 12,983 12,977 12,809 
Other25,598 25,992 26,620 27,842 29,149 
Total other retail42,925 43,230 43,685 44,986 46,394 
Total loans374,070 374,685 371,070 372,856 376,877 
Interest-bearing deposits with banks50,547 53,056 50,903 47,532 53,100 
Other earning assets12,907 11,749 10,924 9,817 9,371 
Total earning assets607,180 608,892 596,135 594,244 605,245 
Allowance for loan losses(7,576)(7,550)(7,438)(7,270)(7,266)
Unrealized gain (loss) on investment securities(6,291)(7,464)(7,121)(8,806)(8,241)
Other assets71,327 71,626 72,333 73,280 74,261 
Total assets$664,640 $665,504 $653,909 $651,448 $663,999 
Liabilities and Shareholders' Equity
Noninterest-bearing deposits$80,939 $83,418 $84,787 $90,590 $97,524 
Interest-bearing deposits
Interest checking125,631 125,709 125,011 127,445 132,560 
Money market savings206,546 208,386 196,502 187,322 177,340 
Savings accounts36,814 38,855 41,645 44,728 50,138 
Time deposits58,827 57,541 55,116 52,697 54,729 
Total interest-bearing deposits427,818 430,491 418,274 412,192 414,767 
Short-term borrowings17,723 17,098 16,364 18,645 27,550 
Long-term debt54,841 52,875 52,713 48,863 43,826 
Total interest-bearing liabilities500,382 500,464 487,351 479,700 486,143 
Other liabilities24,575 25,130 25,640 26,379 26,049 
Shareholders' equity
Preferred equity6,808 6,808 6,808 6,808 6,808 
Common equity51,475 49,221 48,859 47,506 47,009 
Total U.S. Bancorp shareholders' equity58,283 56,029 55,667 54,314 53,817 
Noncontrolling interests461 463 464 465 466 
Total equity58,744 56,492 56,131 54,779 54,283 
Total liabilities and equity$664,640 $665,504 $653,909 $651,448 $663,999 

4



usbancorplogo_smalla.jpg
CONSOLIDATED DAILY AVERAGE BALANCE SHEET AND RELATED YIELDS AND RATES (a)
For the Three Months Ended September 30,
20242023
(Dollars in Millions)
(Unaudited)
Average
Balances
InterestYields
and
Rates
Average
Balances
InterestYields
and
Rates
% Change
Average
Balances
Assets
Investment securities (b)$166,899 $1,335 3.20 %$163,236 $1,172 2.87 %2.2 %
Loans held for sale2,757 45 6.44 2,661 42 6.28 3.6 
Loans (c)
Commercial133,138 2,217 6.63 134,720 2,254 6.64 (1.2)
Commercial real estate51,454 841 6.50 54,253 854 6.25 (5.2)
Residential mortgages117,559 1,160 3.95 114,627 1,078 3.76 2.6 
Credit card28,994 987 13.54 26,883 886 13.07 7.9 
Other retail42,925 669 6.20 46,394 642 5.49 (7.5)
Total loans374,070 5,874 6.25 376,877 5,714 6.02 (.7)
Interest-bearing deposits with banks50,547 694 5.46 53,100 742 5.55 (4.8)
Other earning assets12,907 169 5.19 9,371 118 5.01 37.7 
Total earning assets607,180 8,117 5.33 605,245 7,788 5.12 .3 
Allowance for loan losses(7,576)(7,266)(4.3)
Unrealized gain (loss) on investment securities(6,291)(8,241)23.7 
Other assets71,327 74,261 (4.0)
Total assets$664,640 $663,999 .1 
Liabilities and Shareholders' Equity
Noninterest-bearing deposits$80,939 $97,524 (17.0)%
Interest-bearing deposits
Interest checking125,631 399 1.26 132,560 370 1.11 (5.2)
Money market savings206,546 1,930 3.72 177,340 1,638 3.66 16.5 
Savings accounts36,814 28 .30 50,138 25 .19 (26.6)
Time deposits58,827 647 4.37 54,729 547 3.97 7.5 
Total interest-bearing deposits427,818 3,004 2.79 414,767 2,580 2.47 3.1 
Short-term borrowings17,723 284 6.38 27,550 452 6.50 (35.7)
Long-term debt54,841 663 4.81 43,826 488 4.42 25.1 
Total interest-bearing liabilities500,382 3,951 3.14 486,143 3,520 2.87 2.9 
Other liabilities24,575 26,049 (5.7)
Shareholders' equity
Preferred equity6,808 6,808 — 
Common equity51,475 47,009 9.5 
Total U.S. Bancorp shareholders' equity58,283 53,817 8.3 
Noncontrolling interests461 466 (1.1)
Total equity58,744 54,283 8.2 
Total liabilities and equity$664,640 $663,999 .1 
Net interest income$4,166 $4,268 
Gross interest margin2.19 %2.25 %
Gross interest margin without taxable-equivalent increments2.17 2.23 
Percent of Earning Assets
Interest income5.33 %5.12 %
Interest expense2.59 2.31 
Net interest margin2.74 %2.81 %
Net interest margin without taxable-equivalent increments2.72 %2.79 %
(a)Interest and rates are presented on a fully taxable-equivalent basis based on a federal income tax rate of 21 percent.
(b)Yields on investment securities are computed based on amortized cost balances, excluding any premiums or discounts recorded related to the transfer of investment securities at fair value from available-for-sale to held-to-maturity. Yields include impacts of hedge accounting, including portfolio level basis adjustments.
(c)Interest income and rates on loans include loan fees. Nonaccrual loans are included in average loan balances.

5



usbancorplogo_smalla.jpg
CONSOLIDATED DAILY AVERAGE BALANCE SHEET AND RELATED YIELDS AND RATES (a)
For the Three Months Ended
September 30, 2024June 30, 2024
(Dollars in Millions)
(Unaudited)
Average
Balances
InterestYields
and
Rates
Average
Balances
InterestYields
and
Rates
% Change
Average
Balances
Assets
Investment securities (b)$166,899 $1,335 3.20 %$167,020 $1,314 3.15 %(.1)%
Loans held for sale2,757 45 6.44 2,382 41 6.98 15.7 
Loans (c)
Commercial133,138 2,217 6.63 134,339 2,209 6.61 (.9)
Commercial real estate51,454 841 6.50 52,289 847 6.51 (1.6)
Residential mortgages117,559 1,160 3.95 116,478 1,141 3.92 .9 
Credit card28,994 987 13.54 28,349 925 13.13 2.3 
Other retail42,925 669 6.20 43,230 650 6.05 (.7)
Total loans374,070 5,874 6.25 374,685 5,772 6.19 (.2)
Interest-bearing deposits with banks50,547 694 5.46 53,056 736 5.58 (4.7)
Other earning assets12,907 169 5.19 11,749 152 5.22 9.9 
Total earning assets607,180 8,117 5.33 608,892 8,015 5.29 (.3)
Allowance for loan losses(7,576)(7,550)(.3)
Unrealized gain (loss) on investment securities(6,291)(7,464)15.7 
Other assets71,327 71,626 (.4)
Total assets$664,640 $665,504 (.1)
Liabilities and Shareholders' Equity
Noninterest-bearing deposits$80,939 $83,418 (3.0)%
Interest-bearing deposits
Interest checking125,631 399 1.26 125,709 386 1.23 (.1)
Money market savings206,546 1,930 3.72 208,386 1,993 3.85 (.9)
Savings accounts36,814 28 .30 38,855 26 .27 (5.3)
Time deposits58,827 647 4.37 57,541 623 4.35 2.2 
Total interest-bearing deposits427,818 3,004 2.79 430,491 3,028 2.83 (.6)
Short-term borrowings17,723 284 6.38 17,098 297 6.98 3.7 
Long-term debt54,841 663 4.81 52,875 638 4.85 3.7 
Total interest-bearing liabilities500,382 3,951 3.14 500,464 3,963 3.18 — 
Other liabilities24,575 25,130 (2.2)
Shareholders' equity
Preferred equity6,808 6,808 — 
Common equity51,475 49,221 4.6 
Total U.S. Bancorp shareholders' equity58,283 56,029 4.0 
Noncontrolling interests461 463 (.4)
Total equity58,744 56,492 4.0 
Total liabilities and equity$664,640 $665,504 (.1)
Net interest income$4,166 $4,052 
Gross interest margin2.19 %2.11 %
Gross interest margin without taxable-equivalent increments2.17 2.09 
Percent of Earning Assets
Interest income5.33 %5.29 %
Interest expense2.59 2.62 
Net interest margin2.74 %2.67 %
Net interest margin without taxable-equivalent increments2.72 %2.65 %
(a)Interest and rates are presented on a fully taxable-equivalent basis based on a federal income tax rate of 21 percent.
(b)Yields on investment securities are computed based on amortized cost balances, excluding any premiums or discounts recorded related to the transfer of investment securities at fair value from available-for-sale to held-to-maturity. Yields include impacts of hedge accounting, including portfolio level basis adjustments.
(c)Interest income and rates on loans include loan fees. Nonaccrual loans are included in average loan balances.

6



usbancorplogo_smalla.jpg
CONSOLIDATED DAILY AVERAGE BALANCE SHEET AND RELATED YIELDS AND RATES (a)
For the Nine Months Ended September 30,
20242023
(Dollars in Millions)
(Unaudited)
Average
Balances
InterestYields
and
Rates
Average
Balances
InterestYields
and
Rates
% Change
Average
Balances
Assets
Investment securities (b)$165,059 $3,843 3.10 %$163,051 $3,364 2.75 %1.2 %
Loans held for sale2,381 123 6.86 2,564 111 5.77 (7.1)
Loans (c)
Commercial132,749 6,606 6.65 136,159 6,452 6.33 (2.5)
Commercial real estate52,257 2,542 6.50 54,923 2,504 6.09 (4.9)
Residential mortgages116,563 3,408 3.90 116,167 3,215 3.69 .3 
Credit card28,430 2,852 13.40 26,171 2,508 12.81 8.6 
Other retail43,279 1,961 6.05 50,692 1,947 5.13 (14.6)
Total loans373,278 17,369 6.21 384,112 16,626 5.78 (2.8)
Interest-bearing deposits with banks51,499 2,134 5.53 49,495 1,904 5.14 4.0 
Other earning assets11,863 458 5.16 9,669 344 4.76 22.7 
Total earning assets604,080 23,927 5.29 608,891 22,349 4.90 (.8)
Allowance for loan losses(7,521)(7,094)(6.0)
Unrealized gain (loss) on investment securities(6,956)(7,708)9.8 
Other assets71,760 73,392 (2.2)
Total assets$661,363 $667,481 (.9)
Liabilities and Shareholders' Equity
Noninterest-bearing deposits$83,040 $113,556 (26.9)%
Interest-bearing deposits
Interest checking125,451 1,147 1.22 129,980 965 .99 (3.5)
Money market savings203,821 5,837 3.83 159,178 3,841 3.23 28.0 
Savings accounts39,097 80 .27 59,251 61 .14 (34.0)
Time deposits57,167 1,852 4.33 44,668 1,157 3.46 28.0 
Total interest-bearing deposits425,536 8,916 2.80 393,077 6,024 2.05 8.3 
Short-term borrowings17,064 852 6.67 39,364 1,644 5.58 (56.7)
Long-term debt53,482 1,926 4.81 42,551 1,296 4.07 25.7 
Total interest-bearing liabilities496,082 11,694 3.15 474,992 8,964 2.52 4.4 
Other liabilities25,112 25,028 .3 
Shareholders' equity
Preferred equity6,808 6,808 — 
Common equity49,858 46,632 6.9 
Total U.S. Bancorp shareholders' equity56,666 53,440 6.0 
Noncontrolling interests463 465 (.4)
Total equity57,129 53,905 6.0 
Total liabilities and equity$661,363 $667,481 (.9)
Net interest income$12,233 $13,385 
Gross interest margin2.14 %2.38 %
Gross interest margin without taxable-equivalent increments2.12 2.36 
Percent of Earning Assets
Interest income5.29 %4.90 %
Interest expense2.59 1.96 
Net interest margin2.70 %2.94 %
Net interest margin without taxable-equivalent increments2.68 %2.92 %
(a)Interest and rates are presented on a fully taxable-equivalent basis based on a federal income tax rate of 21 percent.
(b)Yields on investment securities are computed based on amortized cost balances, excluding any premiums or discounts recorded related to the transfer of investment securities at fair value from available-for-sale to held-to-maturity. Yields include impacts of hedge accounting, including portfolio level basis adjustments.
(c)Interest income and rates on loans include loan fees. Nonaccrual loans are included in average loan balances.

7



usbancorplogo_smalla.jpg
LOAN PORTFOLIO
September 30, 2024June 30, 2024March 31, 2024December 31, 2023September 30, 2023
(Dollars in Millions)
(Unaudited)
AmountPercent
of Total
AmountPercent
of Total
AmountPercent
of Total
AmountPercent
of Total
AmountPercent
of Total
Commercial
Commercial$129,434 34.6 $131,043 34.9 $130,530 34.8 $127,676 34.2 $129,040 34.4 
Lease financing4,204 1.1 4,205 1.1 4,196 1.2 4,205 1.1 4,279 1.1 
Total commercial133,638 35.7 135,248 36.0 134,726 36.0 131,881 35.3 133,319 35.5 
Commercial real estate
Commercial mortgages39,602 10.6 40,844 10.9 41,157 11.0 41,934 11.2 42,473 11.3 
Construction and
development11,017 2.9 11,043 2.9 11,520 3.1 11,521 3.1 11,658 3.1 
Total commercial
real estate50,619 13.5 51,887 13.8 52,677 14.1 53,455 14.3 54,131 14.4 
Residential mortgages
Residential mortgages111,790 29.9 110,680 29.4 109,396 29.2 108,605 29.0 107,875 28.8 
Home equity loans, first
liens6,244 1.6 6,467 1.7 6,683 1.8 6,925 1.9 7,180 1.9 
Total residential
mortgages118,034 31.5 117,147 31.1 116,079 31.0 115,530 30.9 115,055 30.7 
Credit card29,037 7.8 28,715 7.6 27,844 7.4 28,560 7.6 27,080 7.2 
Other retail
Retail leasing4,038 1.1 4,178 1.1 4,137 1.1 4,135 1.1 4,271 1.2 
Home equity and second
mortgages13,364 3.6 13,180 3.5 12,932 3.5 13,056 3.5 12,879 3.4 
Revolving credit3,644 1.0 3,597 1.0 3,473 .9 3,668 1.0 3,766 1.0 
Installment14,482 3.9 14,169 3.8 13,921 3.7 13,889 3.7 14,145 3.8 
Automobile7,308 1.9 8,012 2.1 8,799 2.3 9,661 2.6 10,588 2.8 
Total other retail42,836 11.5 43,136 11.5 43,262 11.5 44,409 11.9 45,649 12.2 
Total loans$374,164 100.0 $376,133 100.0 $374,588 100.0 $373,835 100.0 $375,234 100.0 

8



usbancorplogo_smalla.jpg
Supplemental Business Line Schedules
Third Quarter 2024
WEALTH, CORPORATE, COMMERCIAL AND
INSTITUTIONAL BANKING

CONSUMER AND BUSINESS BANKING

PAYMENT SERVICES

TREASURY AND CORPORATE SUPPORT


usbancorplogo_smalla.jpg
WEALTH, CORPORATE, COMMERCIAL AND INSTITUTIONAL BANKINGPreliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
September 30,
2023
INCOME STATEMENT
Net Interest Income (taxable-equivalent basis)$1,896 $1,910 $1,905 $1,974 $2,023 
Noninterest Income
Card revenue— — — — — 
Corporate payment products revenue— — — — — 
Merchant processing services— — — — — 
Trust and investment management fees666 648 640 620 627 
Service charges134 146 134 128 129 
Commercial products revenue205 200 208 149 150 
Mortgage banking revenue— — — — — 
Investment products fees84 82 77 73 70 
Securities gains (losses), net— — — — — 
Other56 54 53 51 54 
Total noninterest income1,145 1,130 1,112 1,021 1,030 
Total net revenue3,041 3,040 3,017 2,995 3,053 
Noninterest Expense
Compensation and employee benefits547 564 566 534 543 
Net occupancy and equipment39 39 39 37 37 
Other intangibles52 52 52 55 57 
Net shared services536 529 543 529 519 
Other190 186 201 225 184 
Total noninterest expense1,364 1,370 1,401 1,380 1,340 
Income before provision and income taxes1,677 1,670 1,616 1,615 1,713 
Provision for Credit Losses94 100 141 69 136 
Income before income taxes1,583 1,570 1,475 1,546 1,577 
Income taxes and taxable-equivalent adjustment396 393 369 387 394 
Net income1,187 1,177 1,106 1,159 1,183 
Net (income) loss attributable to noncontrolling interests— — — — — 
Net income attributable to U.S. Bancorp$1,187 $1,177 $1,106 $1,159 $1,183 
FINANCIAL RATIOS
Return on average assets2.36 %2.33 %2.23 %2.29 %2.30 %
Net interest margin (taxable-equivalent basis)4.13 4.19 4.26 4.37 4.41 
Efficiency ratio44.9 45.1 46.4 46.1 43.9 


10

usbancorplogo_smalla.jpg
WEALTH, CORPORATE, COMMERCIAL AND INSTITUTIONAL BANKINGPreliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
September 30,
2023
AVERAGE BALANCE SHEET
Loans
Commercial$113,805 $115,739 $113,051 $113,393 $117,278 
Commercial real estate36,925 37,445 37,976 38,329 38,448 
Residential mortgages15,673 15,159 14,705 14,572 14,274 
Credit card— — — — — 
Other retail5,430 5,441 5,403 5,612 5,700 
Total loans171,833 173,784 171,135 171,906 175,700 
Other Earning Assets10,740 9,590 8,738 7,287 6,458 
Total earning assets182,573 183,374 179,873 179,193 182,158 
Non-earning Assets
Goodwill4,825 4,824 4,825 4,825 4,638 
Other intangible assets955 1,007 1,059 1,112 921 
Other non-earning assets11,846 14,083 13,501 15,371 16,193 
Total non-earning assets17,626 19,914 19,385 21,308 21,752 
Total assets200,199 203,288 199,258 200,501 203,910 
Deposits
Noninterest-bearing deposits54,263 57,218 58,496 62,119 66,055 
Interest checking53,278 52,027 50,864 51,288 52,956 
Savings products150,302 152,530 145,376 143,192 143,577 
Time deposits12,024 12,239 12,053 12,123 13,508 
Total deposits269,867 274,014 266,789 268,722 276,096 
Other Interest-bearing Liabilities15,885 15,761 15,161 13,842 12,846 
Other Noninterest-bearing Liabilities8,526 10,748 10,060 11,969 12,877 
Total liabilities294,278 300,523 292,010 294,533 301,819 
Total U.S. Bancorp Shareholders' Equity21,277 21,485 21,760 22,710 22,839 
Noncontrolling Interests— — — — — 
Total Equity21,277 21,485 21,760 22,710 22,839 
NET INTEREST SPREADS (%)
Total earning assets1.18 1.16 1.16 1.17 1.16 
Total assets.65 .57 .60 .57 .60 
Total deposits2.98 3.01 3.06 3.11 3.08 
Total liabilities2.94 3.00 3.05 3.10 3.06 
CREDIT QUALITY
Net Charge-offs
Commercial$73 $72 $51 $28 $42 
Commercial real estate67 35 13 71 49 
Residential mortgages— — — — — 
Credit card— — — — — 
Other retail— — — 
Total net charge-offs$140 $107 $65 $99 $92 
Net Charge-off Ratios
Commercial.26 %.25 %.18 %.10 %.14 %
Commercial real estate.72 .38 .14 .73 .51 
Residential mortgages— — — — — 
Credit card— — — — — 
Other retail— — .07 — .07 
Total net charge-offs.32 %.25 %.15 %.23 %.21 %
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
September 30,
2023
Nonperforming Assets
Nonperforming loans$1,359 $1,353 $1,292 $937 $830 
Other nonperforming assets— 
Total nonperforming assets$1,359 $1,354 $1,293 $938 $831 
11

usbancorplogo_smalla.jpg
WEALTH, CORPORATE, COMMERCIAL AND INSTITUTIONAL BANKINGPreliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
September 30,
2023
OTHER INFORMATION
Average Loan Balances
Commercial real estate division$45,864 $47,138 $47,821 $48,479 $48,751 
Wealth management28,040 27,689 27,244 27,408 27,147 
Institutional client group83,502 84,499 81,800 81,180 84,616 
Global corporate trust & custody134 117 116 167 132 
Other14,293 14,341 14,154 14,672 15,054 
Total$171,833 $173,784 $171,135 $171,906 $175,700 
Average Deposit Balances
Commercial real estate division$16,100 $15,209 $15,519 $16,585 $16,799 
Wealth management41,811 42,659 42,185 41,660 40,450 
Institutional client group131,360 134,128 135,047 137,809 145,848 
Global corporate trust & custody70,853 71,397 64,458 62,696 63,566 
Other9,743 10,621 9,580 9,972 9,433 
Total$269,867 $274,014 $266,789 $268,722 $276,096 
Noninterest Income
Trust and investment management fees
   Wealth management$169 $166 $165 $158 $157 
   U.S. Bancorp Asset Management61 60 61 57 59 
   Global corporate trust & custody276 265 262 258 259 
   Fund services149 147 142 138 141 
   Other11 10 10 11 
Global capital markets247 238 242 188 191 
Treasury management134 146 134 128 129 
All other noninterest income98 98 96 85 83 
Total$1,145 $1,130 $1,112 $1,021 $1,030 
Assets Under Management by Category *
Equity$79,653 $73,940 $70,924 $66,344 $67,371 
Fixed income213,602 217,792 212,045 200,607 201,045 
Money market160,592 154,977 155,774 154,250 148,593 
Other35,188 33,622 33,421 33,134 31,212 
Total$489,035 $480,331 $472,164 $454,335 $448,221 
* Amounts reported reflect end of month balances reported on a one month lag.
12

usbancorplogo_smalla.jpg
CONSUMER AND BUSINESS BANKINGPreliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
September 30,
2023
INCOME STATEMENT
Net Interest Income (taxable-equivalent basis)$1,937 $1,921 $1,879 $1,959 $2,048 
Noninterest Income
Card revenue
Corporate payment products revenue— — — — — 
Merchant processing services— — — — — 
Trust and investment management fees— 
Service charges166 174 179 194 203 
Commercial products revenue
Mortgage banking revenue155 160 166 137 144 
Investment products fees— — — — — 
Securities gains (losses), net— — — — — 
Other71 70 69 70 78 
Total noninterest income401 414 424 410 434 
Total net revenue2,338 2,335 2,303 2,369 2,482 
Noninterest Expense
Compensation and employee benefits560 554 560 553 577 
Net occupancy and equipment157 154 147 153 153 
Other intangibles67 67 67 72 75 
Net shared services720 720 705 747 739 
Other181 166 152 178 177 
Total noninterest expense1,685 1,661 1,631 1,703 1,721 
Income before provision and income taxes653 674 672 666 761 
Provision for Credit Losses18 30 54 48 
Income before income taxes635 644 618 618 754 
Income taxes and taxable-equivalent adjustment159 161 155 155 189 
Net income476 483 463 463 565 
Net (income) loss attributable to noncontrolling interests— — — — — 
Net income attributable to U.S. Bancorp$476 $483 $463 $463 $565 
FINANCIAL RATIOS
Return on average assets1.12 %1.15 %1.10 %1.07 %1.28 %
Net interest margin (taxable-equivalent basis)4.88 4.91 4.82 4.91 5.07 
Efficiency ratio72.1 71.1 70.8 71.9 69.3 
13

usbancorplogo_smalla.jpg
CONSUMER AND BUSINESS BANKINGPreliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
September 30,
2023
AVERAGE BALANCE SHEET
Loans
Commercial$4,331 $4,060 $3,820 $3,780 $4,048 
Commercial real estate11,745 11,940 12,083 12,353 12,608 
Residential mortgages101,885 101,318 100,933 100,623 100,352 
Credit card— — — — — 
Other retail37,343 37,636 38,122 39,207 40,450 
Total loans155,304 154,954 154,958 155,963 157,458 
Other Earning Assets2,738 2,278 1,879 2,170 2,688 
Total earning assets158,042 157,232 156,837 158,133 160,146 
Non-earning Assets
Goodwill4,326 4,326 4,326 4,327 4,515 
Other intangible assets4,405 4,734 4,696 4,926 5,154 
Other non-earning assets2,164 2,437 3,338 4,481 5,068 
Total non-earning assets10,895 11,497 12,360 13,734 14,737 
Total assets168,937 168,729 169,197 171,867 174,883 
Deposits
Noninterest-bearing deposits20,781 20,974 21,451 23,426 25,561 
Interest checking70,751 72,235 72,902 74,783 78,221 
Savings products90,906 92,511 90,576 87,566 82,626 
Time deposits39,240 37,698 35,336 33,682 31,878 
Total deposits221,678 223,418 220,265 219,457 218,286 
Other Interest-bearing Liabilities1,176 965 1,116 1,226 1,234 
Other Noninterest-bearing Liabilities2,007 2,143 2,117 2,288 2,420 
Total liabilities224,861 226,526 223,498 222,971 221,940 
Total U.S. Bancorp Shareholders' Equity14,247 14,560 14,851 15,374 15,770 
Noncontrolling Interests— — — — — 
Total Equity14,247 14,560 14,851 15,374 15,770 
NET INTEREST SPREADS (%)
Total earning assets1.32 1.34 1.34 1.33 1.33 
Total assets1.00 1.00 .96 .93 .90 
Total deposits4.75 4.76 4.77 4.91 5.09 
Total liabilities4.71 4.72 4.73 4.87 5.04 
CREDIT QUALITY
Net Charge-offs
Commercial$15 $15 $14 $13 $17 
Commercial real estate— (1)
Residential mortgages(3)(4)— (1)(3)
Credit card— — — — — 
Other retail50 47 53 52 44 
Total net charge-offs$65 $59 $68 $64 $57 
Net Charge-off Ratios
Commercial1.38 %1.49 %1.47 %1.36 %1.67 %
Commercial real estate.10 .03 .03 — (.03)
Residential mortgages(.01)(.02)— — (.01)
Credit card— — — — — 
Other retail.53 .50 .56 .53 .43 
Total net charge-offs.17 %.15 %.18 %.16 %.14 %
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
September 30,
2023
Nonperforming Assets
Nonperforming loans$398 $401 $389 $397 $373 
Other nonperforming assets21 23 25 26 26 
Total nonperforming assets$419 $424 $414 $423 $399 
14

usbancorplogo_smalla.jpg
CONSUMER AND BUSINESS BANKINGPreliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
September 30,
2023
OTHER INFORMATION
Other Retail Loan Information
Average Balances
Retail leasing$4,087 $4,185 $4,082 $4,167 $4,436 
Home equity and second mortgages10,812 10,602 10,527 10,481 10,302 
Other22,444 22,849 23,513 24,559 25,712 
Total other retail$37,343 $37,636 $38,122 $39,207 $40,450 
Home equity first lien*$5,721 $5,930 $6,145 $6,371 $6,614 
Home equity loans2,226 2,028 1,915 1,815 1,669 
Home equity lines8,586 8,574 8,612 8,666 8,633 
Total home equity$16,533 $16,532 $16,672 $16,852 $16,916 
Net Charge-off Ratios (%)
Retail leasing.49 .29 .49 .19 .18 
Home equity and second mortgages(.04)(.04)— (.04).04 
Other.82 .79 .82 .82 .63 
Total other retail.53 .50 .56 .53 .43 
Retail Credit Production
Indirect loan/lease production volume$1,798 $1,929 $1,569 $1,072 $1,090 
Direct branch loan/line production volume1,417 1,754 1,382 1,336 1,575 
Other production volume469 522 375 256 308 
Total retail credit production volume$3,684 $4,205 $3,326 $2,664 $2,973 
Branch and ATM Data
# of branches2,187 2,207 2,256 2,274 2,280 
# of U.S. Bank ATMs4,515 4,534 4,522 4,524 4,520 
* Home equity first lien balances are reported within residential mortgages as required by regulatory accounting principles.
15

usbancorplogo_smalla.jpg
CONSUMER AND BUSINESS BANKINGPreliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
September 30,
2023
Mortgage Banking Division Data
Mortgage banking revenue
Origination and sales (a)$89 $80 $69 $46 $70 
Loan servicing170 176 180 180 176 
Mortgage servicing rights fair value changes
net of economic hedges (b)(10)(6)(2)(3)
Other changes in mortgage servicing rights fair value (c)(94)(90)(81)(93)(99)
Total mortgage banking revenue$155 $160 $166 $137 $144 
Mortgage production volume$11,076 $9,449 $7,129 $7,405 $9,493 
Mortgage application volume$17,089 $14,415 $12,531 $9,535 $12,947 
Mortgages serviced for others (d)(e)$215,286 $225,780 $232,907 $233,382 $232,263 
A summary of the Company's mortgage servicing rights and related characteristics by portfolio as of September 30, 2024, was as follows:
(Dollars in Millions)HFA (f)GovernmentConventional (g)Total
Servicing portfolio (h)$51,526 $25,506 $137,961 $214,993 
Fair value$791 $490 $1,906 $3,187 
Value (bps) (i)154 192 138 148 
Weighted-average servicing fees (bps)36 45 25 30 
Multiple (value/servicing fees)4.32 4.30 5.44 4.92 
Weighted-average note rate4.84 %4.34 %3.81 %4.12 %
Weighted-average age (in years)4.5 5.9 4.9 4.9 
Weighted-average expected prepayment (constant prepayment rate)11.0 %11.3 %8.9 %9.7 %
Weighted-average expected life (in years)7.0 6.4 7.0 6.9 
Weighted-average option adjusted spread (j)5.9 %6.2 %4.8 %5.3 %
(a)Origination and sales revenue recorded based on estimated number of applications that will close.
(b)Represents the net impact of changes in the fair value of mortgage servicing rights related to assumption changes and the derivatives used to economically hedge the mortgage servicing rights fair value changes.
(c)Primarily the change in MSR value from passage of time and cash flows realized (decay), but also includes the impact of changes to expected cash flows not associated with changes in market interest rates, such as the impact of delinquencies.
(d)Amounts reported reflect end of period balances.
(e)Includes subserviced mortgages with no corresponding mortgage servicing rights asset.
(f)Represents Housing Finance Agency division.
(g)Represents loans primarily sold to government-sponsored enterprises.
(h)Represents principal balance of mortgages having corresponding mortgage servicing rights asset.
(i)Calculated as fair value divided by the servicing portfolio.
(j)Option adjusted spread is the incremental spread added to the risk-free rate to reflect optionality and other risk inherent in the mortgage servicing rights asset.
16

usbancorplogo_smalla.jpg
PAYMENT SERVICESPreliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
September 30,
2023
INCOME STATEMENT
Net Interest Income (taxable-equivalent basis)$727 $673 $702 $676 $663 
Noninterest Income
Card revenue424 425 389 433 408 
Corporate payment products revenue203 195 184 182 198 
Merchant processing services440 454 401 409 427 
Trust and investment management fees— — — — — 
Service charges— — — — — 
Commercial products revenue— — — — — 
Mortgage banking revenue— — — — — 
Investment products fees— — — — — 
Securities gains (losses), net— — — — — 
Other20 
Total noninterest income1,073 1,094 979 1,029 1,039 
Total net revenue1,800 1,767 1,681 1,705 1,702 
Noninterest Expense
Compensation and employee benefits227 226 228 218 218 
Net occupancy and equipment10 
Other intangibles23 23 27 29 29 
Net shared services547 530 522 530 522 
Other219 214 226 245 228 
Total noninterest expense1,026 1,002 1,012 1,031 1,006 
Income before provision and income taxes774 765 669 674 696 
Provision for Credit Losses404 388 359 461 399 
Income before income taxes370 377 310 213 297 
Income taxes and taxable-equivalent adjustment93 94 78 53 74 
Net income277 283 232 160 223 
Net (income) loss attributable to noncontrolling interests— — — — — 
Net income attributable to U.S. Bancorp$277 $283 $232 $160 $223 
FINANCIAL RATIOS
Return on average assets2.33 %2.47 %1.99 %1.40 %1.98 %
Net interest margin (taxable-equivalent basis)6.94 6.61 7.07 6.70 6.75 
Efficiency ratio57.0 56.7 60.2 60.5 59.1 
17

usbancorplogo_smalla.jpg
PAYMENT SERVICESPreliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
September 30,
2023
AVERAGE BALANCE SHEET
Loans
Commercial$12,511 $12,334 $11,705 $12,121 $11,899 
Commercial real estate— — — — — 
Residential mortgages— — — — — 
Credit card28,994 28,349 27,942 27,753 26,883 
Other retail148 149 156 165 172 
Total loans41,653 40,832 39,803 40,039 38,954 
Other Earning Assets115 153 10 
Total earning assets41,661 40,947 39,956 40,049 38,959 
Non-earning Assets
Goodwill3,370 3,327 3,331 3,326 3,333 
Other intangible assets266 281 300 319 340 
Other non-earning assets1,902 1,544 3,229 1,679 2,142 
Total non-earning assets5,538 5,152 6,860 5,324 5,815 
Total assets47,199 46,099 46,816 45,373 44,774 
Deposits
Noninterest-bearing deposits2,653 2,706 2,791 2,772 2,796 
Interest checking— — — — — 
Savings products94 96 96 98 100 
Time deposits
Total deposits2,748 2,803 2,888 2,871 2,897 
Other Interest-bearing Liabilities220 342 304 253 308 
Other Noninterest-bearing Liabilities5,073 4,712 6,275 4,674 4,973 
Total liabilities8,041 7,857 9,467 7,798 8,178 
Total U.S. Bancorp Shareholders' Equity9,959 9,941 9,965 9,695 9,442 
Noncontrolling Interests— — — — — 
Total Equity9,959 9,941 9,965 9,695 9,442 
NET INTEREST SPREADS (%)
Total earning assets6.32 6.00 6.46 6.11 6.16 
Total assets4.98 4.75 4.73 4.80 4.72 
Total deposits5.94 6.03 5.99 5.94 5.89 
Total liabilities5.19 5.17 5.31 5.39 5.29 
CREDIT QUALITY
Net Charge-offs
Commercial$59 $57 $51 $44 $37 
Commercial real estate— — — — — 
Residential mortgages— — — — — 
Credit card299 315 296 255 220 
Other retail
Total net charge-offs$359 $373 $348 $300 $258 
Net Charge-off Ratios
Commercial1.88 %1.86 %1.75 %1.44 %1.23 %
Commercial real estate— — — — — 
Residential mortgages— — — — — 
Credit card4.10 4.47 4.26 3.65 3.25 
Other retail2.69 2.70 2.58 2.40 2.31 
Total net charge-offs3.43 %3.67 %3.52 %2.97 %2.63 %
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
September 30,
2023
Nonperforming Assets
Nonperforming loans$— $— $— $— $— 
Other nonperforming assets— — — — — 
Total nonperforming assets$— $— $— $— $— 
18

usbancorplogo_smalla.jpg
PAYMENT SERVICESPreliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
September 30,
2023
OTHER INFORMATION
Total Noninterest Income
Retail payment solutions$426 $442 $390 $436 $410 
Corporate payment systems207 198 187 184 201 
Global merchant acquiring440 454 402 409 428 
Total$1,073 $1,094 $979 $1,029 $1,039 
Payment Volumes
Retail payment solutions (Issuing)
Credit card$36,912 $36,504 $33,683 $35,604 $34,526 
Debit and prepaid card27,299 26,766 25,262 26,169 25,795 
Total retail payment solutions$64,211 $63,270 $58,945 $61,773 $60,321 
Corporate payment systems (issuing)$23,808 $22,391 $21,477 $21,012 $22,925 
Merchant volume (acquiring)$148,338 $147,809 $137,552 $135,727 $144,558 
# of merchant transactions2,171,741,540 2,136,671,083 1,930,302,342 2,002,532,119 2,094,366,023 
19

usbancorplogo_smalla.jpg
TREASURY AND CORPORATE SUPPORTPreliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
September 30,
2023
INCOME STATEMENT
Net Interest Income (taxable-equivalent basis)($394)($452)($471)($467)($466)
Noninterest Income
Card revenue— — — — — 
Corporate payment products revenue— — — — — 
Merchant processing services— — — — — 
Trust and investment management fees— — — — — 
Service charges
Commercial products revenue186 168 174 172 199 
Mortgage banking revenue— 30 — — — 
Investment products fees— — — — — 
Securities gains (losses), net(119)(36)(116)— 
Other10 13 102 60 
Total noninterest income79 177 185 160 261 
Total net revenue(315)(275)(286)(307)(205)
Noninterest Expense
Compensation and employee benefits1,303 1,275 1,337 1,204 1,277 
Net occupancy and equipment111 114 101 117 114 
Other intangibles— — — — — 
Net shared services(1,803)(1,779)(1,770)(1,806)(1,780)
Other518 571 747 1,590 852 
Total noninterest expense129 181 415 1,105 463 
Income (loss) before provision and income taxes(444)(456)(701)(1,412)(668)
Provision for Credit Losses41 50 (1)(66)(27)
Income (loss) before income taxes(485)(506)(700)(1,346)(641)
Income taxes and taxable-equivalent adjustment(267)(174)(225)(425)(194)
Net income (loss)(218)(332)(475)(921)(447)
Net (income) loss attributable to noncontrolling interests(8)(8)(7)(14)(1)
Net income (loss) attributable to U.S. Bancorp($226)($340)($482)($935)($448)
FINANCIAL RATIOS (%)
Return on average assetsnmnmnmnmnm
Net interest margin (taxable-equivalent basis)nmnmnmnmnm
Efficiency rationmnmnmnmnm
20

usbancorplogo_smalla.jpg
TREASURY AND CORPORATE SUPPORTPreliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
September 30,
2023
AVERAGE BALANCE SHEET
Loans
Commercial$2,491 $2,206 $2,191 $1,802 $1,495 
Commercial real estate2,784 2,904 2,978 3,143 3,197 
Residential mortgages
Credit card— — — — — 
Other retail72 
Total loans5,280 5,115 5,174 4,948 4,765 
Other Earning Assets219,624 222,224 214,295 211,921 219,217 
Total earning assets224,904 227,339 219,469 216,869 223,982 
Non-earning Assets
Goodwill— — — — — 
Other intangible assets10 10 10 
Other non-earning assets23,392 20,040 19,159 16,828 16,440 
Total non-earning assets23,401 20,049 19,169 16,838 16,450 
Total assets248,305 247,388 238,638 233,707 240,432 
Deposits
Noninterest-bearing deposits3,242 2,520 2,049 2,273 3,112 
Interest checking1,602 1,447 1,245 1,374 1,383 
Savings products2,058 2,104 2,099 1,194 1,175 
Time deposits7,562 7,603 7,726 6,891 9,342 
Total deposits14,464 13,674 13,119 11,732 15,012 
Other Interest-bearing Liabilities55,283 52,905 52,496 52,187 56,988 
Other Noninterest-bearing Liabilities8,969 7,527 7,188 7,448 5,779 
Total liabilities78,716 74,106 72,803 71,367 77,779 
Total U.S. Bancorp Shareholders' Equity12,800 10,043 9,091 6,535 5,766 
Noncontrolling Interests461 463 464 465 466 
Total Equity13,261 10,506 9,555 7,000 6,232 
NET INTEREST SPREADS (%)
Total earning assetsnmnmnmnmnm
Total assetsnmnmnmnmnm
Total depositsnmnmnmnmnm
Total liabilitiesnmnmnmnmnm
CREDIT QUALITY
Net Charge-offs
Commercial$—($1)$—$—($4)
Commercial real estate— — — 
Residential mortgages— — — — — 
Credit card— — — — — 
Other retail— — — — 16 
Total net charge-offs$— ($1)$7 $— $13 
Net Charge-off Ratios (%)
Commercialnmnmnmnmnm
Commercial real estatenmnmnmnmnm
Residential mortgagesnmnmnmnmnm
Credit cardnmnmnmnmnm
Other retailnmnmnmnmnm
Total net charge-offsnmnmnmnmnm
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
September 30,
2023
Nonperforming Assets
Nonperforming loans$52$56$60$115$64
Other nonperforming assets18 18 19 18 16 
Total nonperforming assets$70 $74 $79 $133 $80 
21