EX-99.1 2 ef20033431_ex99-1.htm EXHIBIT 99.1

Exhibit 99.1



NEW JERSEY RESOURCES REPORTS FISCAL 2024 THIRD-QUARTER RESULTS

WALL, N.J., August 6, 2024 Today, New Jersey Resources Corporation (NYSE: NJR) reported results for the third quarter of fiscal 2024. Highlights include:

Consolidated net loss of $(11.6) million, compared with net income of $1.5 million in the third quarter of fiscal 2023
Consolidated net financial loss, a non-GAAP financial measure, of $(8.9) million, or $(0.09) per share, compared to net financial earnings (NFE), a non-GAAP financial measure, of $9.7 million, or $0.10 per share, in the third quarter of fiscal 2023
Re-affirmed fiscal 2024 net financial earnings per share (NFEPS) guidance range of $2.85 to $3.00, which was increased by $0.15 in February 2024 as a result of strong performance from Energy Services
Maintained long-term projected NFEPS growth rate of 7 to 9 percent(1)
On January 31, 2024, New Jersey Natural Gas (NJNG) filed a rate case with the New Jersey Board of Public Utilities (BPU), and in May 2024, updated the filing seeking a $219.6 million (originally $222.6 million) increase in base rates

Third-quarter fiscal 2024 net loss totaled $(11.6) million, or $(0.12) per share, compared with net income of $1.5 million, or $0.02 per share, for the same period in fiscal 2023. Fiscal 2024 year-to-date net income totaled $198.6 million, or $2.02 per share, compared with $227.7 million, or $2.35 per share, for the same period in fiscal 2023.

Third-quarter fiscal 2024 net financial loss totaled $(8.9) million, or $(0.09) per share, compared with NFE of $9.7 million, or $0.10 per share, for the same period in fiscal 2023. Fiscal 2024 year-to-date NFE totaled $202.1 million, or $2.05 per share, compared with $232.3 million, or $2.40 per share, for the same period in fiscal 2023.

Management Commentary
Steve Westhoven, President and CEO of New Jersey Resources, stated, "We are on track to achieve NFEPS within our fiscal 2024 guidance range for the year, which was raised by $0.15 in February 2024. Our portfolio of businesses performed in line with our expectations. We remain focused on executing our strategy to meet our customers' expectations and deliver strong results for our shareowners."

Key Performance Metrics
 
     
Three Months Ended
June 30,
     
Nine Months Ended
June 30,
  
($ in Thousands)
 
2024
   
2023
   
2024
   
2023
 
Net income
 
$
(11,574
)
 
$
1,532
   
$
198,649
   
$
227,700
 
Basic EPS
 
$
(0.12
)
 
$
0.02
   
$
2.02
   
$
2.35
 
Net financial (loss) earnings
 
$
(8,899
)
 
$
9,670
   
$
202,121
   
$
232,264
 
Basic net financial (loss) earnings per share
 
$
(0.09
)
 
$
0.10
   
$
2.05
   
$
2.40
 
 
(1) NFEPS long-term annual growth projections are based on the midpoint of the $2.20 - $2.30 initial guidance range for fiscal 2022, provided on February 1, 2021.


NJR Reports Third Quarter Fiscal 2024 Results
Page 2 of 13
A reconciliation of net income to NFE for the three and nine months ended June 30, 2024 and 2023, is provided below.

   
Three Months Ended
June 30,
   
Nine Months Ended
June 30,
 
(Thousands)
 
2024
   
2023
   
2024
   
2023
 
Net (loss) income
 
$
(11,574
)
 
$
1,532
   
$
198,649
   
$
227,700
 
Add:
                               
Unrealized loss (gain) on derivative instruments and related transactions
   
3,803
     
(12,970
)
   
23,860
     
(30,502
)
Tax effect
   
(903
)
   
3,083
     
(5,670
)
   
7,250
 
Effects of economic hedging related to natural gas inventory
   
(385
)
   
24,116
     
(19,458
)
   
36,885
 
Tax effect
   
91
     
(5,731
)
   
4,624
     
(8,766
)
Gain on equity method investment
   
     
(100
)
   
     
(300
)
Tax effect
   
     
24
     
     
74
 
NFE tax adjustment
   
69
     
(284
)
   
116
     
(77
)
Net financial (loss) earnings
 
$
(8,899
)
 
$
9,670
   
$
202,121
   
$
232,264
 
                                 
Weighted Average Shares Outstanding
                               
Basic
   
98,983
     
97,168
     
98,409
     
96,849
 
Diluted
   
98,983
     
97,886
     
99,213
     
97,538
 
                                 
Basic earnings per share
 
$
(0.12
)
 
$
0.02
   
$
2.02
   
$
2.35
 
Add:
                               
Unrealized loss (gain) on derivative instruments and related transactions
   
0.04
     
(0.14
)
   
0.24
     
(0.31
)
Tax effect
   
(0.01
)
   
0.03
     
(0.06
)
   
0.07
 
Effects of economic hedging related to natural gas inventory
   
     
0.25
     
(0.20
)
   
0.38
 
Tax effect
   
     
(0.06
)
   
0.05
     
(0.09
)
Basic net financial (loss) earnings per share
 
$
(0.09
)
 
$
0.10
   
$
2.05
   
$
2.40
 

NFE is a measure of earnings based on the elimination of timing differences to effectively match the earnings effects of the economic hedges with the physical sale of natural gas, Solar Renewable Energy Certificates (SRECs) and foreign currency contracts. Consequently, to reconcile net income and NFE, current-period unrealized gains and losses on the derivatives are excluded from NFE as a reconciling item. Realized derivative gains and losses are also included in current-period net income. However, NFE includes only realized gains and losses related to natural gas sold out of inventory, effectively matching the full earnings effects of the derivatives with realized margins on physical natural gas flows. NFE also excludes certain transactions associated with equity method investments, including impairment charges, which are non-cash charges, and return of capital in excess of the carrying value of our investment. These are not indicative of the Company's performance for its ongoing operations. Included in the tax effects are current and deferred income tax expense corresponding with the components of NFE.


NJR Reports Third Quarter Fiscal 2024 Results
Page 3 of 13
A table detailing NFE for the three and nine months ended June 30, 2024 and 2023, is provided below.

Net financial (loss) earnings by business unit
 
   
Three Months Ended
June 30,
   
Nine Months Ended
June 30,
 
(Thousands)
 
2024
   
2023
   
2024
   
2023
 
New Jersey Natural Gas
 
$
(6,139
)
 
$
891
   
$
152,400
   
$
156,252
 
Clean Energy Ventures
   
(6,714
)
   
7,267
     
(1,808
)
   
(5,694
)
Storage and Transportation
   
4,140
     
2,358
     
9,761
     
11,051
 
Energy Services
   
(2,244
)
   
(1,604
)
   
43,231
     
72,054
 
Home Services and Other
   
881
     
523
     
665
     
1,307
 
Subtotal
   
(10,076
)
   
9,435
     
204,249
     
234,970
 
Eliminations
   
1,177
     
235
     
(2,128
)
   
(2,706
)
Total
 
$
(8,899
)
 
$
9,670
   
$
202,121
   
$
232,264
 

Fiscal 2024 NFE Guidance:

NJR re-affirmed its fiscal 2024 NFEPS guidance range of $2.85 to $3.00, which was increased by $0.15 in February 2024, subject to the risks and uncertainties identified below under "Forward-Looking Statements."

In fiscal 2024, NJR expects Energy Services will represent a higher percentage of NFEPS than in prior years due to contributions from the Asset Management Agreements signed in 2020*. The following chart represents NJR’s current expected contributions from its business segments for fiscal 2024:
 
 
Company
 
Expected Fiscal 2024
Net Financial Earnings
Contribution
 
New Jersey Natural Gas
 
43 to 46 percent
 
Clean Energy Ventures
 
11 to 14 percent
 
Storage and Transportation
 
3 to 5 percent
 
Energy Services
 
40 to 43 percent*
 
Home Services and Other
 
0 to 1 percent
* NJR expects to recognize the majority of the fiscal 2024 AMA revenues in the fiscal 2024 fourth quarter

In providing fiscal 2024 NFE guidance, management is aware there could be differences between reported GAAP earnings and NFE due to matters such as, but not limited to, the positions of our energy-related derivatives. Management is not able to reasonably estimate the aggregate impact or significance of these items on reported earnings and, therefore, is not able to provide a reconciliation to the corresponding GAAP equivalent for its operating earnings guidance without unreasonable efforts.

New Jersey Natural Gas (NJNG)

NJNG reported a third-quarter fiscal 2024 net financial loss of $(6.1) million, compared to NFE of $0.9 million during the same period in fiscal 2023. Fiscal 2024 year-to-date NFE were $152.4 million, compared to NFE of $156.3 million during the same period in fiscal 2023. The decrease in NFE for the quarter and year-to-date period was due primarily to higher employee related expenses and information technology costs, and increased depreciation expenses as a result of continued capital deployment.


NJR Reports Third Quarter Fiscal 2024 Results
Page 4 of 13
Customer Growth:

NJNG added 5,939 new customers during the first nine months of fiscal 2024, compared with 5,892 during the same period of fiscal 2023. NJNG expects these new customers to contribute approximately $5.1 million of incremental utility gross margin on an annualized basis.

Base Rate Filing:

On January 31, 2024, NJNG filed a base rate case with the BPU, seeking a $222.6 million increase to its base rates based on an overall return of 7.57 percent with a return on equity of 10.42 percent. On May 15, 2024, the Company filed an update to its financial schedules in the base rate case filing, which reflects a proposed increase of $219.6 million.


Infrastructure Update:

NJNG's Infrastructure Investment Program (IIP) is a five-year, $150 million accelerated recovery program that began in fiscal 2021. IIP consists of a series of infrastructure projects designed to enhance the safety and reliability of NJNG's natural gas distribution system. During the first nine months of fiscal 2024, NJNG spent $22.6 million under the program on various distribution system reinforcement projects.

On March 28, 2024, NJNG submitted its annual IIP filing to the BPU requesting a rate increase for capital expenditures with actual information through February 29, 2024, and forecasted information through June 30, 2024. On July 26, 2024, the Company filed an update with actual information through June 30, 2024 requesting a rate increase for capital expenditures of $43.5 million, which will result in a $5.3 million revenue increase, with a proposed effective date of October 1, 2024.

Basic Gas Supply Service (BGSS) Incentive Programs:

BGSS incentive programs contributed $2.9 million to utility gross margin in the third quarters of both fiscal 2024 and fiscal 2023. During the first nine months of fiscal 2024, these programs contributed $16.2 million to utility gross margin, compared with $17.4 million during the same period in fiscal 2023.

For more information on utility gross margin, please see "Non-GAAP Financial Information" below.

Energy-Efficiency Programs:

SAVEGREEN™ invested $52.4 million year-to-date in fiscal 2024 in energy-efficiency upgrades for customers' homes and businesses. NJNG recovered $22.6 million of its outstanding investments during the first nine months of fiscal 2024 through its energy efficiency rate. On May 31, 2024, NJNG submitted its annual cost recovery filing seeking an increase of $5.6 million.

Clean Energy Ventures (CEV)

CEV reported a third-quarter fiscal 2024 net financial loss of $(6.7) million, compared with NFE of $7.3 million during the same period in fiscal 2023. The decrease in NFE for the third quarter of fiscal 2024 was largely due to a reversal of a valuation allowance on certain deferred tax assets in the prior year period that did not reoccur.

Fiscal 2024 year-to-date net financial loss was $(1.8) million, compared with net financial loss of $(5.7) million during the same period in fiscal 2023. The improvement was due primarily to higher SREC and Transition Renewable Energy Certificate (TREC) revenue for the period, as well as the recognition of Investment Tax Credits associated with solar sale leaseback financing transactions.

Solar Investment Update:

As of June 30, 2024, CEV had approximately 477MW of solar capacity in service in New Jersey, New York, Connecticut, Rhode Island, Indiana, and Michigan.


NJR Reports Third Quarter Fiscal 2024 Results
Page 5 of 13
Storage and Transportation

Storage and Transportation reported third-quarter fiscal 2024 NFE of $4.1 million, compared with NFE of $2.4 million during the same period in fiscal 2023. Fiscal 2024 year-to-date NFE were $9.8 million, compared with NFE of $11.1 million during the same period in fiscal 2023. NFE for the third quarter of fiscal 2024 increased as a result of higher operating revenues for the period, while the year-to-date decrease in NFE was largely due to higher operating and maintenance expenses.

Energy Services

Energy Services reported third-quarter fiscal 2024 net financial loss of $(2.2) million compared with net financial loss of $(1.6) million for the same period in fiscal 2023. Fiscal 2024 year-to-date NFE were $43.2 million, compared with NFE of $72.1 million during the same period in fiscal 2023. The decrease in fiscal 2024 year-to-date NFE was due primarily to higher natural gas price volatility in the prior year period, largely as a result of Winter Storm Elliott.

Home Services and Other Operations

Home Services and Other Operations reported third-quarter fiscal 2024 NFE of $0.9 million, compared to NFE of $0.5 million for the same period in fiscal 2023. Fiscal 2024 year-to-date NFE was $0.7 million, compared with NFE of $1.3 million during the same period in fiscal 2023.

Capital Expenditures and Cash Flows:

NJR is committed to maintaining a strong financial profile:

During the first nine months of fiscal 2024, capital expenditures were $396.5 million, including accruals, compared with $370.0 million during the same period of fiscal 2023. The increase in capital expenditures was primarily due to higher expenditures at NJNG.

During the first nine months of fiscal 2024, cash flows from operations were $362.9 million, compared to cash flows from operations of $387.9 million during the same period of fiscal 2023. The decrease was largely due to changes in working capital.


NJR Reports Third Quarter Fiscal 2024 Results
Page 6 of 13
Forward-Looking Statements:

This earnings release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. NJR cautions readers that the assumptions forming the basis for forward-looking statements include many factors that are beyond NJR’s ability to control or estimate precisely, such as estimates of future market conditions and the behavior of other market participants. Words such as “anticipates,” “estimates,” “expects,” “projects,” “may,” “will,” “intends,” “plans,” “believes,” “should” and similar expressions may identify forward-looking statements and such forward-looking statements are made based upon management’s current expectations, assumptions and beliefs as of this date concerning future developments and their potential effect upon NJR. There can be no assurance that future developments will be in accordance with management’s expectations, assumptions and beliefs or that the effect of future developments on NJR will be those anticipated by management. Forward-looking statements in this earnings release include, but are not limited to, certain statements regarding NJR’s NFEPS guidance for fiscal 2024, projected NFEPS growth rates and our guidance range, forecasted contribution of business segments to NJR’s NFE for fiscal 2024, customer growth at NJNG and their expected contributions, expected contributions from Asset Management Agreements, infrastructure programs and investments, future decarbonization opportunities including IIP, Energy Efficiency programs, including BGSS, the outcome or timing of our Base Rate Case with the BPU, the outcome or timing of our IIP filing to the BPU, and other legal and regulatory expectations.

Additional information and factors that could cause actual results to differ materially from NJR’s expectations are contained in NJR’s filings with the SEC, including NJR’s Annual Reports on Form 10-K and subsequent Quarterly Reports on Form 10-Q, recent Current Reports on Form 8-K, and other SEC filings, which are available at the SEC’s web site, http://www.sec.gov. Information included in this earnings release is representative as of today only and while NJR periodically reassesses material trends and uncertainties affecting NJR's results of operations and financial condition in connection with its preparation of management's discussion and analysis of results of operations and financial condition contained in its Quarterly and Annual Reports filed with the SEC, NJR does not, by including this statement, assume any obligation to review or revise any particular forward-looking statement referenced herein in light of future events.

Non-GAAP Financial Information:

This earnings release includes the non-GAAP financial measures NFE/net financial loss, NFE per basic share, financial margin and utility gross margin. A reconciliation of these non-GAAP financial measures to the most directly comparable financial measures calculated and reported in accordance with GAAP can be found below. As an indicator of NJR’s operating performance, these measures should not be considered an alternative to, or more meaningful than, net income or operating revenues as determined in accordance with GAAP. This information has been provided pursuant to the requirements of SEC Regulation G.

NFE and financial margin exclude unrealized gains or losses on derivative instruments related to NJR’s unregulated subsidiaries and certain realized gains and losses on derivative instruments related to natural gas that has been placed into storage at Energy Services, net of applicable tax adjustments as described below. Financial margin also differs from gross margin as defined on a GAAP basis as it excludes certain operations and maintenance expense and depreciation and amortization as well as the effects of derivatives as discussed above. Volatility associated with the change in value of these financial instruments and physical commodity reported on the income statement in the current period. In order to manage its business, NJR views its results without the impacts of the unrealized gains and losses, and certain realized gains and losses, caused by changes in value of these financial instruments and physical commodity contracts prior to the completion of the planned transaction because it shows changes in value currently instead of when the planned transaction ultimately is settled. An annual estimated effective tax rate is calculated for NFE purposes and any necessary quarterly tax adjustment is applied to NJR Energy Services Company.

NJNG’s utility gross margin is defined as operating revenues less natural gas purchases, sales tax, and regulatory rider expense. This measure differs from gross margin as presented on a GAAP basis as it excludes certain operations and maintenance expense and depreciation and amortization. Utility gross margin may also not be comparable to the definition of gross margin used by others in the natural gas distribution business and other industries. Management believes that utility gross margin provides a meaningful basis for evaluating utility operations since natural gas costs, sales tax and regulatory rider expenses are included in operating revenues and passed through to customers and, therefore, have no effect on utility gross margin.


NJR Reports Third Quarter Fiscal 2024 Results
Page 7 of 13
Management uses these non-GAAP financial measures as supplemental measures to other GAAP results to provide a more complete understanding of NJR’s performance. Management believes these non-GAAP financial measures are more reflective of NJR’s business model, provide transparency to investors and enable period-to-period comparability of financial performance. A reconciliation of all non-GAAP financial measures to the most directly comparable financial measures calculated and reported in accordance with GAAP can be found below. For a full discussion of NJR’s non-GAAP financial measures, please see NJR’s most recent Report on Form 10-K, Item 7.

About New Jersey Resources

New Jersey Resources (NYSE: NJR) is a Fortune 1000 company that, through its subsidiaries, provides safe and reliable natural gas and clean energy services, including transportation, distribution, asset management and home services. NJR is composed of five primary businesses:

New Jersey Natural Gas, NJR’s principal subsidiary, operates and maintains natural gas transportation and distribution infrastructure to serve approximately 582,000 customers in New Jersey’s Monmouth, Ocean, Morris, Middlesex, Sussex and Burlington counties.

Clean Energy Ventures invests in, owns and operates solar projects with a total capacity of approximately 477 megawatts, providing residential and commercial customers with low-carbon solutions.

Energy Services manages a diversified portfolio of natural gas transportation and storage assets and provides physical natural gas services and customized energy solutions to its customers across North America.

Storage and Transportation serves customers from local distributors and producers to electric generators and wholesale marketers through its ownership of Leaf River and the Adelphia Gateway Pipeline, as well as our 50% equity ownership in the Steckman Ridge natural gas storage facility.

Home Services provides service contracts as well as heating, central air conditioning, water heaters, standby generators, solar and other indoor and outdoor comfort products to residential homes throughout New Jersey.

NJR and its over 1,300 employees are committed to helping customers save energy and money by promoting conservation and encouraging efficiency through Conserve to Preserve® and initiatives such as The SAVEGREEN Project® and The Sunlight Advantage®.

For more information about NJR:
www.njresources.com.

Follow us on X.com (Twitter) @NJNaturalGas.
“Like” us on facebook.com/NewJerseyNaturalGas.


NJR Reports Third Quarter Fiscal 2024 Results
Page 8 of 13
NEW JERSEY RESOURCES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
 
     
Three Months Ended
June 30,
     
Nine Months Ended
June 30,
  
(Thousands, except per share data)
 
2024
   
2023
   
2024
   
2023
 
OPERATING REVENUES
                       
Utility
 
$
157,773
   
$
144,971
   
$
913,729
   
$
902,880
 
Nonutility
   
117,863
     
119,104
     
487,030
     
728,789
 
Total operating revenues
   
275,636
     
264,075
     
1,400,759
     
1,631,669
 
OPERATING EXPENSES
                               
Gas purchases
                               
Utility
   
53,372
     
42,344
     
373,839
     
381,160
 
Nonutility
   
60,971
     
75,917
     
225,466
     
468,351
 
Related parties
   
1,729
     
1,870
     
5,407
     
5,467
 
Operation and maintenance
   
104,378
     
94,213
     
306,040
     
272,809
 
Regulatory rider expenses
   
8,343
     
6,120
     
56,761
     
47,525
 
Depreciation and amortization
   
40,907
     
38,877
     
121,269
     
113,650
 
Total operating expenses
   
269,700
     
259,341
     
1,088,782
     
1,288,962
 
OPERATING INCOME
   
5,936
     
4,734
     
311,977
     
342,707
 
Other income, net
   
9,555
     
5,711
     
31,316
     
15,145
 
Interest expense, net of capitalized interest
   
31,169
     
30,119
     
94,263
     
89,871
 
(LOSS) INCOME BEFORE INCOME TAXES AND EQUITY IN EARNINGS OF AFFILIATES
   
(15,678
)
   
(19,674
)
   
249,030
     
267,981
 
Income tax (benefit) provision
   
(2,764
)
   
(20,505
)
   
54,119
     
43,059
 
Equity in earnings of affiliates
   
1,340
     
701
     
3,738
     
2,778
 
NET (LOSS) INCOME
 
$
(11,574
)
 
$
1,532
   
$
198,649
   
$
227,700
 
                                 
(LOSS) EARNINGS PER COMMON SHARE
                               
Basic
 
$
(0.12
)
 
$
0.02
   
$
2.02
   
$
2.35
 
Diluted
 
$
(0.12
)
 
$
0.02
   
$
2.00
   
$
2.33
 
                                 
WEIGHTED AVERAGE SHARES OUTSTANDING
                               
Basic
   
98,983
     
97,168
     
98,409
     
96,849
 
Diluted
   
98,983
     
97,886
     
99,213
     
97,538
 


NJR Reports Third Quarter Fiscal 2024 Results
Page 9 of 13
RECONCILIATION OF NON-GAAP PERFORMANCE MEASURES
(Unaudited)
 
   
Three Months Ended
June 30,
   
Nine Months Ended
June 30,
 
(Thousands)
 
2024
   
2023
   
2024
   
2023
 
NEW JERSEY RESOURCES
             
   
A reconciliation of net income, the closest GAAP financial measure, to net financial earnings is as follows:
 
                         
Net (loss) income
 
$
(11,574
)
 
$
1,532
   
$
198,649
   
$
227,700
 
Add:
                               
Unrealized loss (gain) on derivative instruments and related transactions
   
3,803
     
(12,970
)
   
23,860
     
(30,502
)
Tax effect
   
(903
)
   
3,083
     
(5,670
)
   
7,250
 
Effects of economic hedging related to natural gas inventory
   
(385
)
   
24,116
     
(19,458
)
   
36,885
 
Tax effect
   
91
     
(5,731
)
   
4,624
     
(8,766
)
Gain on equity method investment
   
     
(100
)
   
     
(300
)
Tax effect
   
     
24
     
     
74
 
NFE tax adjustment
   
69
     
(284
)
   
116
     
(77
)
Net financial (loss) earnings
 
$
(8,899
)
 
$
9,670
   
$
202,121
   
$
232,264
 
                                 
Weighted Average Shares Outstanding
                               
Basic
   
98,983
     
97,168
     
98,409
     
96,849
 
Diluted
   
98,983
     
97,886
     
99,213
     
97,538
 
                                 
A reconciliation of basic earnings per share, the closest GAAP financial measure, to basic net financial earnings per share is as follows:
 
                                 
Basic (loss) earnings per share
 
$
(0.12
)
 
$
0.02
   
$
2.02
   
$
2.35
 
Add:
                               
Unrealized loss (gain) on derivative instruments and related transactions
 
$
0.04
   
$
(0.14
)
 
$
0.24
   
$
(0.31
)
Tax effect
 
$
(0.01
)
 
$
0.03
   
$
(0.06
)
 
$
0.07
 
Effects of economic hedging related to natural gas inventory
 
$
   
$
0.25
   
$
(0.20
)
 
$
0.38
 
Tax effect
 
$
   
$
(0.06
)
 
$
0.05
   
$
(0.09
)
Basic net financial (loss) earnings per share
 
$
(0.09
)
 
$
0.10
   
$
2.05
   
$
2.40
 
                                 
NATURAL GAS DISTRIBUTION
                 
                                 
A reconciliation of gross margin, the closest GAAP financial measure, to utility gross margin is as follows:
 
                                 
Operating revenues
 
$
158,110
   
$
145,308
   
$
914,741
   
$
903,892
 
Less:
                               
Natural gas purchases
   
55,699
     
44,669
     
380,818
     
388,134
 
Operating and maintenance (1)
   
35,709
     
31,436
     
91,050
     
88,441
 
Regulatory rider expense
   
8,343
     
6,120
     
56,761
     
47,525
 
Depreciation and amortization
   
28,491
     
25,825
     
82,872
     
76,034
 
Gross margin
   
29,868
     
37,258
     
303,240
     
303,758
 
Add:
                               
Operating and maintenance (1)
   
35,709
     
31,436
     
91,050
     
88,441
 
Depreciation and amortization
   
28,491
     
25,825
     
82,872
     
76,034
 
Utility gross margin
 
$
94,068
   
$
94,519
   
$
477,162
   
$
468,233
 
(1)  Excludes selling, general and administrative expenses of $28.8 million and $26.9 million for the three months ended June 30, 2024 and 2023, respectively, and $87.7 million and $78.1 million for the nine months ended June 30, 2024 and 2023, respectively.


NJR Reports Third Quarter Fiscal 2024 Results
Page 10 of 13
RECONCILIATION OF NON-GAAP PERFORMANCE MEASURES (continued)
(Unaudited)

     
Three Months Ended
June 30,
     
Nine Months Ended
June 30,
  
(Thousands)
 
2024
   
2023
   
2024
   
2023
 
ENERGY SERVICES
                       
                         
A reconciliation of gross margin, the closest GAAP financial measure, to Energy Services' financial margin is as follows:
 
                         
Operating revenues
 
$
62,441
   
$
70,172
   
$
306,971
   
$
588,684
 
Less:
                               
Natural Gas purchases
   
61,041
     
76,599
     
226,841
     
471,000
 
Operation and maintenance (1)
   
3,814
     
3,244
     
21,605
     
14,366
 
Depreciation and amortization
   
45
     
51
     
158
     
170
 
Gross margin
   
(2,459
)
   
(9,722
)
   
58,367
     
103,148
 
Add:
                               
Operation and maintenance (1)
   
3,814
     
3,244
     
21,605
     
14,366
 
Depreciation and amortization
   
45
     
51
     
158
     
170
 
Unrealized loss (gain) on derivative instruments and related transactions
   
3,804
     
(13,601
)
   
28,736
     
(39,692
)
Effects of economic hedging related to natural gas inventory
   
(385
)
   
24,116
     
(19,458
)
   
36,885
 
Financial margin
 
$
4,819
   
$
4,088
   
$
89,408
   
$
114,877
 

(1) Excludes selling, general and administrative expenses of $0.4 million and $0.5 million for the three months ended June 30, 2024 and 2023, respectively, and $1.3 million and $(1.2) million for the nine months ended June 30, 2024 and 2023, respectively.

A reconciliation of net income, the closest GAAP financial measure, to net financial earnings is as follows:
       
                         
Net (loss) income
 
$
(4,919
)
 
$
(9,336
)
 
$
36,042
   
$
74,271
 
Add:
                               
Unrealized loss (gain) on derivative instruments and related transactions
   
3,804
     
(13,601
)
   
28,736
     
(39,692
)
Tax effect
   
(904
)
   
3,232
     
(6,829
)
   
9,433
 
Effects of economic hedging related to natural gas
   
(385
)
   
24,116
     
(19,458
)
   
36,885
 
Tax effect
   
91
     
(5,731
)
   
4,624
     
(8,766
)
NFE tax adjustment
   
69
     
(284
)
   
116
     
(77
)
Net financial (loss) earnings
 
$
(2,244
)
 
$
(1,604
)
 
$
43,231
   
$
72,054
 
                                 


NJR Reports Third Quarter Fiscal 2024 Results
Page 11 of 13
FINANCIAL STATISTICS BY BUSINESS UNIT
(Unaudited)
 
     
Three Months Ended
June 30,
     
Nine Months Ended
June 30,
  
(Thousands, except per share data)
 
2024
   
2023
   
2024
   
2023
 
NEW JERSEY RESOURCES
                       
                         
Operating Revenues
                       
Natural Gas Distribution
 
$
158,110
   
$
145,308
   
$
914,741
   
$
903,892
 
Clean Energy Ventures
   
14,648
     
13,178
     
59,268
     
40,376
 
Energy Services
   
62,441
     
70,172
     
306,971
     
588,684
 
Storage and Transportation
   
24,475
     
22,201
     
71,379
     
69,926
 
Home Services and Other
   
16,356
     
14,955
     
46,095
     
42,669
 
Sub-total
   
276,030
     
265,814
     
1,398,454
     
1,645,547
 
Eliminations
   
(394
)
   
(1,739
)
   
2,305
     
(13,878
)
Total
 
$
275,636
   
$
264,075
   
$
1,400,759
   
$
1,631,669
 
                                 
                                 
Operating Income (Loss)
                               
Natural Gas Distribution
 
$
1,063
   
$
10,391
   
$
215,517
   
$
225,700
 
Clean Energy Ventures
   
(3,629
)
   
(3,344
)
   
7,015
     
(8,667
)
Energy Services
   
(2,832
)
   
(10,177
)
   
57,038
     
104,370
 
Storage and Transportation
   
7,937
     
7,207
     
21,171
     
26,524
 
Home Services and Other
   
1,388
     
712
     
1,958
     
1,900
 
Sub-total
   
3,927
     
4,789
     
302,699
     
349,827
 
Eliminations
   
2,009
     
(55
)
   
9,278
     
(7,120
)
Total
 
$
5,936
   
$
4,734
   
$
311,977
   
$
342,707
 
                                 
                                 
Equity in Earnings of Affiliates
                               
Storage and Transportation
 
$
782
   
$
377
   
$
1,860
   
$
2,263
 
Eliminations
   
558
     
324
     
1,878
     
515
 
Total
 
$
1,340
   
$
701
   
$
3,738
   
$
2,778
 
                                 
                                 
Net (Loss) Income
                               
Natural Gas Distribution
 
$
(6,139
)
 
$
891
   
$
152,400
   
$
156,252
 
Clean Energy Ventures
   
(6,714
)
   
7,267
     
(1,808
)
   
(5,694
)
Energy Services
   
(4,919
)
   
(9,336
)
   
36,042
     
74,271
 
Storage and Transportation
   
4,140
     
2,434
     
9,761
     
11,277
 
Home Services and Other
   
881
     
523
     
665
     
1,307
 
Sub-total
   
(12,751
)
   
1,779
     
197,060
     
237,413
 
Eliminations
   
1,177
     
(247
)
   
1,589
     
(9,713
)
Total
 
$
(11,574
)
 
$
1,532
   
$
198,649
   
$
227,700
 
                                 
                                 
Net Financial (Loss) Earnings
                               
Natural Gas Distribution
 
$
(6,139
)
 
$
891
   
$
152,400
   
$
156,252
 
Clean Energy Ventures
   
(6,714
)
   
7,267
     
(1,808
)
   
(5,694
)
Energy Services
   
(2,244
)
   
(1,604
)
   
43,231
     
72,054
 
Storage and Transportation
   
4,140
     
2,358
     
9,761
     
11,051
 
Home Services and Other
   
881
     
523
     
665
     
1,307
 
Sub-total
   
(10,076
)
   
9,435
     
204,249
     
234,970
 
Eliminations
   
1,177
     
235
     
(2,128
)
   
(2,706
)
Total
 
$
(8,899
)
 
$
9,670
   
$
202,121
   
$
232,264
 
                                 
                                 
Throughput (Bcf)
                               
NJNG, Core Customers
   
19.1
     
19.5
     
75.4
     
75.3
 
NJNG, Off System/Capacity Management
   
12.3
     
13.8
     
76.6
     
52.4
 
Energy Services Fuel Mgmt. and Wholesale Sales
   
23.6
     
24.0
     
92.0
     
109.0
 
Total
   
55.0
     
57.3
     
244.0
     
236.7
 
                                 
                                 
Common Stock Data
                               
Yield at June 30,
   
3.9
%
   
3.3
%
   
3.9
%
   
3.3
%
Market Price at June 30,
 
$
42.74
   
$
47.20
   
$
42.74
   
$
47.20
 
Shares Out. at June 30,
   
99,092
     
97,496
     
99,092
     
97,496
 
Market Cap. at June 30,
 
$
4,235,174
   
$
4,601,825
   
$
4,235,174
   
$
4,601,825
 
                                 


NJR Reports Third Quarter Fiscal 2024 Results
Page 12 of 13
(Unaudited)
  
Three Months Ended
June 30,
     
Nine Months Ended
June 30,
  
(Thousands, except customer and weather data)
 
2024
   
2023
   
2024
   
2023
 
NATURAL GAS DISTRIBUTION
                       
                         
Utility Gross Margin
                       
Operating revenues
 
$
158,110
   
$
145,308
   
$
914,741
   
$
903,892
 
Less:
                               
Natural gas purchases
   
55,699
     
44,669
     
380,818
     
388,134
 
Operating and maintenance (1)
   
35,709
     
31,436
     
91,050
     
88,441
 
Regulatory rider expense
   
8,343
     
6,120
     
56,761
     
47,525
 
Depreciation and amortization
   
28,491
     
25,825
     
82,872
     
76,034
 
Gross margin
   
29,868
     
37,258
     
303,240
     
303,758
 
Add:
                               
Operating and maintenance (1)
   
35,709
     
31,436
     
91,050
     
88,441
 
Depreciation and amortization
   
28,491
     
25,825
     
82,872
     
76,034
 
Total Utility Gross Margin
 
$
94,068
   
$
94,519
   
$
477,162
   
$
468,233
 
(1) Excludes selling, general and administrative expenses of $28.8 million and $26.9 million for the nine months ended June 30, 2024 and 2023, respectively, and $87.7 million and $78.1 million for the nine months ended June 30, 2024 and 2023, respectively.
 
                                 
Utility Gross Margin, Operating Income and Net Income
                               
Residential
 
$
59,036
   
$
59,723
   
$
330,568
   
$
321,017
 
Commercial, Industrial & Other
   
15,468
     
14,897
     
64,975
     
65,742
 
Firm Transportation
   
15,499
     
15,815
     
62,753
     
61,503
 
Total Firm Margin
   
90,003
     
90,435
     
458,296
     
448,262
 
Interruptible
   
1,146
     
1,149
     
2,680
     
2,572
 
Total System Margin
   
91,149
     
91,584
     
460,976
     
450,834
 
Basic Gas Supply Service Incentive
   
2,919
     
2,935
     
16,186
     
17,399
 
Total Utility Gross Margin
   
94,068
     
94,519
     
477,162
     
468,233
 
Operation and maintenance expense
   
64,514
     
58,303
     
178,773
     
166,499
 
Depreciation and amortization
   
28,491
     
25,825
     
82,872
     
76,034
 
Operating Income
 
$
1,063
   
$
10,391
   
$
215,517
   
$
225,700
 
 
                               
Net (Loss) Income
 
$
(6,139
)
 
$
891
   
$
152,400
   
$
156,252
 
 
                               
Net Financial (Loss) Earnings
 
$
(6,139
)
 
$
891
   
$
152,400
   
$
156,252
 
                                 
Throughput (Bcf)
                               
Residential
   
6.2
     
5.7
     
41.1
     
39.9
 
Commercial, Industrial & Other
   
1.2
     
1.2
     
7.7
     
7.7
 
Firm Transportation
   
2.0
     
2.2
     
10.3
     
10.7
 
Total Firm Throughput
   
9.4
     
9.1
     
59.1
     
58.3
 
Interruptible
   
9.7
     
10.4
     
16.3
     
17.0
 
Total System Throughput
   
19.1
     
19.5
     
75.4
     
75.3
 
Off System/Capacity Management
   
12.3
     
13.8
     
76.6
     
52.4
 
Total Throughput
   
31.4
     
33.3
     
152.0
     
127.7
 
                                 
Customers
                               
Residential
   
527,110
     
518,359
     
527,110
     
518,359
 
Commercial, Industrial & Other
   
32,318
     
32,084
     
32,318
     
32,084
 
Firm Transportation
   
22,569
     
24,360
     
22,569
     
24,360
 
Total Firm Customers
   
581,997
     
574,803
     
581,997
     
574,803
 
Interruptible
   
83
     
83
     
83
     
83
 
Total System Customers
   
582,080
     
574,886
     
582,080
     
574,886
 
Off System/Capacity Management*
   
20
     
14
     
20
     
14
 
Total Customers
   
582,100
     
574,900
     
582,100
     
574,900
 
*The number of customers represents those active during the last month of the period.
                 
Degree Days
                               
Actual
   
409
     
389
     
3,952
     
3,869
 
Normal
   
468
     
470
     
4,438
     
4,474
 
Percent of Normal
   
87.4
%
   
82.8
%
   
89.0
%
   
86.5
%
                                 


NJR Reports Third Quarter Fiscal 2024 Results
Page 13 of 13
(Unaudited)
 
Three Months Ended
June 30,
   
Nine Months Ended
June 30,
 
(Thousands, except customer, RECs and megawatt)
 
2024
   
2023
   
2024
   
2023
 
CLEAN ENERGY VENTURES
                       
                         
Operating Revenues
                       
SREC sales
 
$
201
   
$
184
   
$
26,232
   
$
10,307
 
TREC sales
   
4,440
     
4,720
     
9,100
     
8,007
 
SREC II sales (1)
   
432
     
271
     
1,094
     
553
 
Solar electricity sales
   
6,572
     
4,972
     
13,922
     
12,621
 
Sunlight Advantage
   
3,003
     
3,031
     
8,920
     
8,888
 
Total Operating Revenues
 
$
14,648
   
$
13,178
   
$
59,268
   
$
40,376
 
Depreciation and Amortization
 
$
6,981
   
$
6,672
   
$
20,834
   
$
18,713
 
Operating (Loss) Income
 
$
(3,629
)
 
$
(3,344
)
 
$
7,015
   
$
(8,667
)
Income Tax Benefit
 
$
(2,008
)
 
$
(18,237
)
 
$
(471
)
 
$
(23,079
)
Net (Loss) Income
 
$
(6,714
)
 
$
7,267
   
$
(1,808
)
 
$
(5,694
)
Net Financial (Loss) Earnings
 
$
(6,714
)
 
$
7,267
   
$
(1,808
)
 
$
(5,694
)
Solar Renewable Energy Certificates Generated
   
115,950
     
130,978
     
267,155
     
292,753
 
Solar Renewable Energy Certificates Sold
   
1,170
     
1,314
     
124,323
     
48,871
 
Transition Renewable Energy Certificates Generated
   
31,246
     
31,144
     
63,799
     
52,013
 
Solar Renewable Energy Certificates II Generated
   
4,794
     
2,973
     
12,259
     
5,803
 
Solar Megawatts Under Construction
   
34.2
     
13.8
     
34.2
     
13.8
 
(1)  Prior year SREC II revenue was previously included in Solar electricity sales and other
                               
                                 
ENERGY SERVICES
                               
                                 
Operating Income
                               
Operating revenues
 
$
62,441
   
$
70,172
   
$
306,971
   
$
588,684
 
Less:
                               
Gas purchases
   
61,041
     
76,599
     
226,841
     
471,000
 
Operation and maintenance expense
   
4,187
     
3,699
     
22,934
     
13,144
 
Depreciation and amortization
   
45
     
51
     
158
     
170
 
Operating (Loss) Income
 
$
(2,832
)
 
$
(10,177
)
 
$
57,038
   
$
104,370
 
                                 
Net (Loss) Income
 
$
(4,919
)
 
$
(9,336
)
 
$
36,042
   
$
74,271
 
Financial Margin
 
$
4,819
   
$
4,088
   
$
89,408
   
$
114,877
 
Net Financial (Loss) Earnings
 
$
(2,244
)
 
$
(1,604
)
 
$
43,231
   
$
72,054
 
Gas Sold and Managed (Bcf)
   
23.6
     
24.0
     
92.0
     
109.0
 
                                 
STORAGE AND TRANSPORTATION
                               
                                 
Operating Revenues
 
$
24,475
   
$
22,201
   
$
71,379
   
$
69,926
 
Equity in Earnings of Affiliates
 
$
782
   
$
377
   
$
1,860
   
$
2,263
 
Operation and Maintenance Expense
 
$
10,079
   
$
8,687
   
$
30,742
   
$
23,951
 
Other Income, Net
 
$
2,539
   
$
1,815
   
$
7,300
   
$
4,829
 
Interest Expense
 
$
5,773
   
$
6,430
   
$
17,574
   
$
19,265
 
Income Tax Provision
 
$
1,345
   
$
535
   
$
2,996
   
$
3,074
 
Net Income
 
$
4,140
   
$
2,434
   
$
9,761
   
$
11,277
 
Net Financial Earnings
 
$
4,140
   
$
2,358
   
$
9,761
   
$
11,051
 
                                 
HOME SERVICES AND OTHER
                               
                                 
Operating Revenues
 
$
16,356
   
$
14,955
   
$
46,095
   
$
42,669
 
Operating Income
 
$
1,388
   
$
712
   
$
1,958
   
$
1,900
 
Net Income
 
$
881
   
$
523
   
$
665
   
$
1,307
 
Net Financial Earnings
 
$
881
   
$
523
   
$
665
   
$
1,307
 
Total Service Contract Customers at June 30
   
99,999
     
101,748
     
99,999
     
101,748