ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 (NO FEE REQUIRED)
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 (NO FEE REQUIRED)
|
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(IRS Employer Identification No.)
|
|
|
|
|
(Address of principal executive offices) | (Zip code) |
( |
(Registrant’s telephone number) |
Securities registered pursuant to Section 12(b) of the Act: |
(Title of class)
|
|
|
(Trading symbol)
|
(Name of exchange on which registered)
|
Yes ☐
|
|
Yes ☐
|
|
|
No ☐
|
|
No ☐
|
Large Accelerated Filer ☐
|
|
Non-accelerated Filer ☐
|
Smaller Reporting Company
|
Emerging Growth Company
|
Yes
|
No ☐
|
Yes
|
No ☑
|
1 |
|
1 |
|
1 |
|
5 |
|
15 |
|
15 |
|
16 |
|
16 |
|
17 |
|
18 |
|
18 |
|
19 |
|
20 |
|
38 |
|
39 |
|
43 |
|
98 |
|
101 |
|
101 |
|
103 |
|
103 |
|
103 |
|
103 |
|
103 |
|
104 |
|
104 |
|
105 |
|
105 |
|
107 |
|
108 |
Item 1. |
Business
|
Item 1A. |
Risk Factors
|
• |
Clients may not want, need, or qualify for our products and services;
|
• |
Borrowers may not be able to repay their loans;
|
• |
The value of the collateral securing our loans to borrowers may decline; and
|
• |
The quality of our loan portfolio may decline.
|
• |
The rate of inflation;
|
• |
The rate of economic growth;
|
• |
Employment levels;
|
• |
Monetary policies; and
|
• |
Instability in domestic and foreign financial markets.
|
• |
The length and severity of downturns in the local economies in which we operate or the national economy;
|
• |
The length and severity of downturns in one or more of the business sectors in which our customers operate, particularly the automobile, hotel/motel, and residential development industries; or
|
• |
A rapid increase in interest rates.
|
• |
Commercial Real Estate Residential. Repayment is dependent on income being generated in amounts sufficient to cover operating expenses and debt service.
As of December 31, 2022, commercial real estate residential loans comprised approximately 10% of our total loan portfolio.
|
• |
Commercial Real Estate Nonresidential. Repayment is dependent on income being generated in amounts sufficient to cover operating expenses and debt service.
As of December 31, 2022, commercial real estate nonresidential loans comprised approximately 21% of our total loan portfolio.
|
• |
Hotel/Motel. The hotel and motel industry is highly susceptible to changes in the domestic and global economic environments, which has caused the industry to experience substantial volatility due
to the recent global pandemic. As of December 31, 2022, hotel/motel loans comprised approximately 9% of our total loan portfolio.
|
• |
Other Commercial Loans. Repayment is generally dependent upon the successful operation of the borrower’s business. In addition, the collateral securing
the loans may depreciate over time, be difficult to appraise, be illiquid, or fluctuate in value based on the success of the business. As of December 31, 2022, other commercial loans comprised approximately 11% of our total loan portfolio.
|
• |
Safety and soundness guidelines;
|
• |
Compliance with all laws including the USA PATRIOT Act, the International Money Laundering Abatement and Anti-Terrorist Financing Act, the Sarbanes-Oxley Act and the related rules and regulations promulgated under such Act or the Exchange
Act, the Equal Credit Opportunity Act, the Fair Housing Act, the Community Reinvestment Act, the Home Mortgage Disclosure Act, and all other applicable fair lending and consumer protection laws and other laws relating to discriminatory
business practices; and
|
• |
Anti-competitive concerns with the proposed transaction.
|
• |
Actual or anticipated variations in earnings;
|
• |
Changes in analysts’ recommendations or projections;
|
• |
CTBI’s announcements of developments related to our businesses;
|
• |
Operating and stock performance of other companies deemed to be peers;
|
• |
New technology used or services offered by traditional and non-traditional competitors;
|
• |
News reports of trends, concerns, and other issues related to the financial services industry; and
|
• |
Additional governmental policies and enforcement of current laws.
|
Item 1B. |
Unresolved Staff Comments
|
Item 2. |
Properties
|
Location
|
Owned
|
Leased
|
Total
|
|
Banking locations:
|
||||
Community Trust Bank, Inc.
|
||||
*
|
Pikeville Market (lease land at 3 owned locations)
|
9
|
1
|
10
|
10 locations in Pike County, Kentucky
|
||||
Floyd/Knott/Johnson Market (lease land at 1 owned location)
|
3
|
1
|
4
|
|
2 locations in Floyd County, Kentucky, 1 location in Knott County, Kentucky, and 1 location in Johnson County, Kentucky
|
||||
Tug Valley Market (lease land at 1 owned location)
|
2
|
0
|
2
|
|
1 location in Pike County, Kentucky, 1 location in Mingo County, West Virginia
|
||||
Whitesburg Market (lease land at 1 owned location)
|
4
|
1
|
5
|
|
5 locations in Letcher County, Kentucky
|
||||
Hazard Market (lease land at 2 owned locations)
|
3
|
0
|
3
|
|
3 locations in Perry County, Kentucky
|
||||
*
|
Lexington Market (lease land at 3 owned locations)
|
4
|
2
|
6
|
6 locations in Fayette County, Kentucky
|
||||
Winchester Market
|
2
|
0
|
2
|
|
2 locations in Clark County, Kentucky
|
||||
Richmond Market (lease land at 1 owned location)
|
3
|
0
|
3
|
|
3 locations in Madison County, Kentucky
|
||||
Mt. Sterling Market
|
2
|
0
|
2
|
|
2 locations in Montgomery County, Kentucky
|
||||
Versailles Market (lease land at 3 owned locations)
|
3
|
2
|
5
|
|
1 location in Woodford County, Kentucky, 2 locations in Franklin County, Kentucky, and 2 locations in Scott County, Kentucky
|
||||
*
|
Danville Market (lease land at 1 owned location)
|
3
|
0
|
3
|
2 locations in Boyle County, Kentucky and 1 location in Mercer County, Kentucky
|
*
|
Ashland Market (lease land at 1 owned location)
|
5
|
0
|
5
|
4 locations in Boyd County, Kentucky and 1 location in Greenup County, Kentucky
|
||||
Flemingsburg Market
|
3
|
0
|
3
|
|
3 locations in Fleming County, Kentucky
|
||||
Advantage Valley Market
|
3
|
1
|
4
|
|
2 locations in Lincoln County, West Virginia, 1 location in Wayne County, West Virginia, and 1 location in Cabell County, West Virginia
|
||||
Summersville Market
|
1
|
0
|
1
|
|
1 location in Nicholas County, West Virginia
|
||||
Middlesboro Market (lease land at 1 owned location)
|
3
|
0
|
3
|
|
3 locations in Bell County, Kentucky
|
||||
Williamsburg Market
|
5
|
0
|
5
|
|
2 locations in Whitley County, Kentucky and 3 locations in Laurel County, Kentucky
|
||||
Campbellsville Market (lease land at 2 owned locations)
|
8
|
0
|
8
|
|
2 locations in Taylor County, Kentucky, 2 locations in Pulaski County, Kentucky, 1 location in Adair County, Kentucky, 1 location in Green County, Kentucky, 1 location in Russell County, Kentucky, and 1 location
in Marion County, Kentucky
|
||||
Mt. Vernon Market
|
2
|
0
|
2
|
|
2 locations in Rockcastle County, Kentucky
|
||||
*
|
LaFollette Market
|
3
|
0
|
3
|
2 locations in Campbell County, Tennessee and 1 location in Anderson County, Tennessee
|
||||
Total banking locations
|
71
|
8
|
79
|
|
Operational locations:
|
||||
Community Trust Bank, Inc.
|
||||
Pikeville (Pike County, Kentucky) (lease land at 1 owned location)
|
1
|
0
|
1
|
|
Total operational locations
|
1
|
0
|
1
|
|
Total locations
|
72
|
8
|
80
|
Item 3. |
Legal Proceedings
|
Item 4. |
Mine Safety Disclosures
|
Name and Age (1)
|
Positions and Offices
Currently Held
|
Date First Became
Executive Officer
|
Principal Occupation
|
|
Mark A. Gooch; 64
|
Vice Chairman, President, and Chief Executive Officer
|
1997
|
(2)
|
Vice Chairman, President, and CEO of Community Trust Bancorp, Inc.
|
Kevin J. Stumbo; 62
|
Executive Vice President, Chief Financial Officer, and Treasurer
|
2002
|
Executive Vice President/ Chief Financial Officer of Community Trust Bank, Inc.
|
|
Richard W. Newsom; 68
|
Executive Vice President
|
2002
|
(3)
|
Executive Vice President/ President of Community Trust Bank, Inc.
|
Andy D. Waters; 57
|
Executive Vice President
|
2011
|
President and CEO of Community Trust and Investment Company
|
|
C. Wayne Hancock; 48
|
Executive Vice President and Secretary
|
2014
|
(4)
|
Executive Vice President/ Senior Staff Attorney
|
James B. Draughn; 63
|
Executive Vice President
|
2001
|
Executive Vice President/Operations of Community Trust Bank, Inc.
|
|
James J. Gartner; 81
|
Executive Vice President
|
2002
|
Executive Vice President/ Chief Credit Officer of Community Trust Bank, Inc.
|
|
Steven E. Jameson; 66
|
Executive Vice President
|
2004
|
(5)
|
Executive Vice President/ Chief Internal Audit & Risk Officer
|
Ricky D. Sparkman; 60
|
Executive Vice President
|
2002
|
Executive Vice President/ South Central Region President of Community Trust Bank, Inc.
|
|
D. Andrew Jones; 60
|
Executive Vice President
|
2010
|
Executive Vice President/ Northeastern Region President of Community Trust Bank, Inc.
|
|
David Tackett; 57
|
Executive Vice President
|
2022
|
(6)
|
Executive Vice President/ Eastern Region President of Community Trust Bank, Inc.
|
Billie J. Dollins; 62
|
Executive Vice President
|
2023
|
(7)
|
Executive Vice President/ Central Kentucky Region President of Community Trust Bank, Inc.
|
(1) |
The ages listed for CTBI’s executive officers are as of February 28, 2023.
|
(2) |
Mr. Gooch became President of Community Trust Bancorp, Inc. on July 27, 2021 and assumed the additional positions of Vice Chairman and Chief Executive Officer of CTBI effective February 7, 2022, upon the retirement of Jean R. Hale. Mr.
Gooch retained his previous position as Chief Executive Officer of Community Trust Bank, Inc. and assumed the additional roles of Chairman of Community Trust Bank, Inc. and Chairman of Community Trust and Investment Company also effective
with Ms. Hale’s retirement on February 7, 2022.
|
(3) |
Mr. Newsom became President of Community Trust Bank, Inc. on February 7, 2022. He previously served as President of the Eastern Region of Community Trust Bank, Inc.
|
(4) |
Mr. Hancock became Secretary of Community Trust Bancorp, Inc. on February 7, 2022.
|
(5) |
Mr. Jameson is a non-voting member of the Executive Committee.
|
(6) |
Mr. Tackett became Executive Vice President of Community Trust Bancorp, Inc. and President of the Eastern Region of Community Trust Bank, Inc. on February 7, 2022. He previously held the position of President of the Floyd, Knott, and
Johnson Market of Community Trust Bank, Inc.
|
(7) |
Ms. Dollins became Executive Vice President of Community Trust Bancorp, Inc. and President of the Central Kentucky Region of Community Trust Bank, Inc. on January 3, 2023, following the retirement of Larry W. Jones. She previously held
the position of President of the Versailles Market of Community Trust Bank, Inc.
|
Item 5. |
Market for the Registrant’s Common Equity, Related Shareholder Matters, and Issuer Purchases of Equity Securities
|
Fiscal Year Ending December 31 ($)
|
|||||||
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
||
Community Trust Bancorp, Inc.
|
100.00
|
87.03
|
105.73
|
87.45
|
106.64
|
116.43
|
|
NASDAQ Stock Market (U.S.)
|
100.00
|
94.56
|
124.03
|
150.41
|
189.36
|
152.00
|
|
NASDAQ Bank Stocks
|
100.00
|
83.60
|
114.68
|
100.00
|
137.32
|
113.60
|
Item 6. |
[Reserved]
|
Item 7. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
❖ |
Our Business
|
❖ |
Financial Goals and Performance
|
❖ |
Results of Operations and Financial Condition
|
❖ |
Liquidity and Market Risk
|
❖ |
Interest Rate Risk
|
❖ |
Capital Resources
|
❖ |
Impact of Inflation, Changing Prices, and Economic Conditions
|
❖ |
Stock Repurchase Program
|
❖ |
Critical Accounting Policies and Estimates
|
2022 Goals
|
2022 Performance
|
2023 Goals
|
||
Basic earnings per share
|
$4.15 - $4.31
|
$4.59
|
$4.57 - $4.75
|
|
Net income
|
$74.1 - $77.1 million
|
$81.8 million
|
$82.0 - $85.4 million
|
|
ROAA
|
1.35% - 1.40%
|
1.50%
|
1.50% - 1.56%
|
|
ROAE
|
10.18% - 10.59%
|
12.73%
|
12.26% - 12.76%
|
|
Revenues
|
$216.0 - $224.8 million
|
$227.0 million
|
$237.9 - $247.6 million
|
|
Noninterest revenue as % of total revenue
|
24.00% - 26.00%
|
25.51%
|
24.00% - 26.00%
|
|
Assets
|
$5.42 - $5.75 billion
|
$5.38 billion
|
$5.38 - $5.72 billion
|
|
Loans
|
$3.41 - $3.55 billion
|
$3.71 billion
|
$3.77 - $3.92 billion
|
|
Deposits, including repurchase agreements
|
$4.63 - $4.82 billion
|
$4.64 billion
|
$4.64 - $4.83 billion
|
|
Shareholders’ equity
|
$ 733.5 - $763.4 million
|
$628.0 million
|
$ 686.5 - $714.5 million
|
❖ |
Net interest income for the year ended December 31, 2022 increased $6.0 million, or 3.7%, from December 31, 2021 with an 11 basis point increase in our net interest margin and a $13.4 million increase in average earning assets.
|
❖ |
Provision for credit losses was $4.9 million for the year ended December 31, 2022 compared to a recovery of provision of $6.4 million for the year ended December 31, 2021.
|
❖ |
Our loan portfolio increased $300.5 million, or 8.8%, from December 31, 2021. Loans excluding Paycheck Protection Program (“PPP”) loans increased $347.0 million during the year.
|
❖ |
Net loan charge-offs were $0.7 million, or 0.02% of average loans annualized, for the year ended December 31, 2022, compared to a net recovery of loan losses of $0.1 million for the year ended December 31, 2021.
|
❖ |
Asset quality remained strong during the year 2022, as nonperforming loans at $15.3 million decreased $1.3 million, or 7.9%, from December 31, 2021. Nonperforming assets at $19.0 million decreased $1.1 million, or 5.6%, from December 31,
2021.
|
❖ |
Deposits, including repurchase agreements, increased $26.2 million, or 0.6%, from December 31, 2021.
|
❖ |
Noninterest income for the year ended December 31, 2022 at $57.9 million decreased $2.5 million, or 4.2%, compared to the year ended December 31, 2021.
|
❖ |
Noninterest expense for the year ended December 31, 2022 at $121.1 million increased $1.8 million, or 1.5%, compared to the year ended December 31, 2021.
|
(dollars in thousands)
|
Change 2022 vs. 2021
|
|||||||||||||||
Year Ended December 31
|
2022
|
2021
|
Amount
|
Percent
|
||||||||||||
Net interest income
|
$
|
169,102
|
$
|
163,079
|
$
|
6,023
|
3.7
|
%
|
||||||||
Provision for credit losses (recovery)
|
4,905
|
(6,386
|
)
|
11,291
|
(176.8
|
)
|
||||||||||
Noninterest income
|
57,916
|
60,463
|
(2,547
|
)
|
(4.2
|
)
|
||||||||||
Noninterest expense
|
121,071
|
119,285
|
1,786
|
1.5
|
||||||||||||
Income taxes
|
19,228
|
22,704
|
(3,476
|
)
|
(15.3
|
)
|
||||||||||
Net income
|
$
|
81,814
|
$
|
87,939
|
$
|
(6,125
|
)
|
(7.0
|
)%
|
|||||||
Average earning assets
|
$
|
5,129,345
|
$
|
5,115,961
|
$
|
13,384
|
0.3
|
%
|
||||||||
Yield on average earnings assets, tax equivalent*
|
3.87
|
%
|
3.50
|
%
|
0.37
|
%
|
10.7
|
%
|
||||||||
Cost of interest bearing funds
|
0.85
|
%
|
0.45
|
%
|
0.40
|
%
|
91.3
|
%
|
||||||||
Net interest margin, tax equivalent*
|
3.32
|
%
|
3.21
|
%
|
0.11
|
%
|
3.4
|
%
|
2022
|
2021
|
|||||||||||||||||||||||
(in thousands)
|
Average
Balances
|
Interest
|
Average
Rate
|
Average
Balances
|
Interest
|
Average
Rate
|
||||||||||||||||||
Earning assets:
|
||||||||||||||||||||||||
Loans (1)(2)(3)
|
$
|
3,552,941
|
$
|
169,950
|
4.78
|
%
|
$
|
3,455,742
|
$
|
159,893
|
4.63
|
%
|
||||||||||||
Loans held for sale
|
893
|
94
|
10.53
|
8,737
|
379
|
4.34
|
||||||||||||||||||
Securities:
|
||||||||||||||||||||||||
U.S. Treasury and agencies
|
1,022,511
|
14,699
|
1.44
|
970,754
|
9,958
|
1.03
|
||||||||||||||||||
Tax exempt state and political subdivisions (3)
|
119,118
|
3,795
|
3.19
|
138,158
|
3,921
|
2.84
|
||||||||||||||||||
Other securities
|
260,423
|
6,996
|
2.69
|
218,202
|
4,023
|
1.84
|
||||||||||||||||||
Federal Reserve Bank and Federal Home Loan Bank stock
|
12,388
|
603
|
4.87
|
14,005
|
486
|
3.47
|
||||||||||||||||||
Federal funds sold
|
414
|
15
|
3.62
|
73
|
0
|
0.00
|
||||||||||||||||||
Interest bearing deposits
|
158,563
|
2,484
|
1.57
|
308,200
|
372
|
0.12
|
||||||||||||||||||
Other investments
|
245
|
0
|
0.00
|
245
|
0
|
0.00
|
||||||||||||||||||
Investment in unconsolidated subsidiaries
|
1,849
|
62
|
3.35
|
1,845
|
34
|
1.84
|
||||||||||||||||||
Total earning assets
|
$
|
5,129,345
|
$
|
198,698
|
3.87
|
%
|
$
|
5,115,961
|
$
|
179,066
|
3.50
|
%
|
||||||||||||
Allowance for credit losses
|
(43,081
|
)
|
(44,157
|
)
|
||||||||||||||||||||
5,086,264
|
5,071,804
|
|||||||||||||||||||||||
Nonearning assets:
|
||||||||||||||||||||||||
Cash and due from banks
|
59,645
|
60,160
|
||||||||||||||||||||||
Premises and equipment and right of use assets, net
|
53,928
|
53,441
|
||||||||||||||||||||||
Other assets
|
238,859
|
201,836
|
||||||||||||||||||||||
Total assets
|
$
|
5,438,696
|
$
|
5,387,241
|
||||||||||||||||||||
Interest bearing liabilities:
|
||||||||||||||||||||||||
Deposits:
|
||||||||||||||||||||||||
Savings and demand deposits
|
$
|
2,020,065
|
$
|
16,526
|
0.82
|
%
|
$
|
1,925,263
|
$
|
4,505
|
0.23
|
%
|
||||||||||||
Time deposits
|
1,027,726
|
7,542
|
0.73
|
1,057,347
|
8,248
|
0.78
|
||||||||||||||||||
Repurchase agreements and federal funds purchased
|
243,102
|
2,540
|
1.04
|
334,520
|
1,254
|
0.37
|
||||||||||||||||||
Advances from Federal Home Loan Bank
|
898
|
20
|
2.23
|
384
|
0
|
0.00
|
||||||||||||||||||
Long-term debt
|
57,841
|
1,943
|
3.36
|
57,841
|
1,028
|
1.78
|
||||||||||||||||||
Finance lease liability
|
1,589
|
69
|
4.34
|
1,433
|
55
|
3.84
|
||||||||||||||||||
Total interest bearing liabilities
|
$
|
3,351,221
|
$
|
28,640
|
0.85
|
%
|
$
|
3,376,788
|
$
|
15,090
|
0.45
|
%
|
||||||||||||
Noninterest bearing liabilities:
|
||||||||||||||||||||||||
Demand deposits
|
1,398,778
|
1,276,367
|
||||||||||||||||||||||
Other liabilities
|
46,274
|
51,389
|
||||||||||||||||||||||
Total liabilities
|
4,796,273
|
4,704,544
|
||||||||||||||||||||||
Shareholders’ equity
|
642,423
|
682,697
|
||||||||||||||||||||||
Total liabilities and shareholders’ equity
|
$
|
5,438,696
|
$
|
5,387,241
|
||||||||||||||||||||
Net interest income, tax equivalent
|
$
|
170,058
|
$
|
163,976
|
||||||||||||||||||||
Less tax equivalent interest income
|
956
|
897
|
||||||||||||||||||||||
Net interest income
|
$
|
169,102
|
$
|
163,079
|
||||||||||||||||||||
Net interest spread
|
3.02
|
%
|
3.05
|
%
|
||||||||||||||||||||
Benefit of interest free funding
|
0.30
|
0.16
|
||||||||||||||||||||||
Net interest margin
|
3.32
|
%
|
3.21
|
%
|
(1)
|
Interest includes fees on loans of $1,723 and $1,763 in 2022 and 2021, respectively.
|
(2)
|
Loan balances include deferred loan origination costs and principal balances on nonaccrual loans.
|
(3)
|
Tax exempt income on securities and loans is reported on a fully taxable equivalent basis using a 24.95% rate.
|
Total
Change
|
Change Due to
|
|||||||||||
(in thousands)
|
2022/2021
|
Volume
|
Rate
|
|||||||||
Interest income:
|
||||||||||||
Loans
|
$
|
10,057
|
$
|
4,566
|
$
|
5,491
|
||||||
Loans held for sale
|
(285
|
)
|
(153
|
)
|
(132
|
)
|
||||||
U.S. Treasury and agencies
|
4,741
|
556
|
4,185
|
|||||||||
Tax exempt state and political subdivisions
|
(126
|
)
|
(505
|
)
|
379
|
|||||||
Other securities
|
2,973
|
884
|
2,089
|
|||||||||
Federal Reserve Bank and Federal Home Loan Bank stock
|
117
|
(51
|
)
|
168
|
||||||||
Federal funds sold
|
15
|
0
|
15
|
|||||||||
Interest bearing deposits
|
2,112
|
(96
|
)
|
2,208
|
||||||||
Other investments
|
0
|
0
|
0
|
|||||||||
Investment in unconsolidated subsidiaries
|
28
|
0
|
28
|
|||||||||
Total interest income
|
19,632
|
5,201
|
14,431
|
|||||||||
Interest expense:
|
||||||||||||
Savings and demand deposits
|
12,021
|
233
|
11,788
|
|||||||||
Time deposits
|
(706
|
)
|
(235
|
)
|
(471
|
)
|
||||||
Repurchase agreements and federal funds purchased
|
1,286
|
(261
|
)
|
1,547
|
||||||||
Advances from Federal Home Loan Bank
|
20
|
0
|
20
|
|||||||||
Long-term debt
|
915
|
0
|
915
|
|||||||||
Finance lease liability
|
14
|
6
|
8
|
|||||||||
Total interest expense
|
13,550
|
(257
|
)
|
13,807
|
||||||||
Net interest income
|
$
|
6,082
|
$
|
5,458
|
$
|
624
|
(dollars in thousands)
Year Ended December 31
|
2022
|
2021
|
Percent Change
|
|||||||||
Components of net interest income:
|
||||||||||||
Income on earning assets
|
$
|
197,742
|
$
|
178,169
|
11.0
|
%
|
||||||
Expense on interest bearing liabilities
|
28,640
|
15,090
|
89.8
|
%
|
||||||||
Net interest income
|
169,102
|
163,079
|
3.7
|
%
|
||||||||
TEQ
|
956
|
897
|
6.5
|
%
|
||||||||
Net interest income, tax equivalent
|
$
|
170,058
|
$
|
163,976
|
3.7
|
%
|
||||||
Average yield and rates paid:
|
||||||||||||
Earning assets yield
|
3.87
|
%
|
3.50
|
%
|
10.7
|
%
|
||||||
Rate paid on interest bearing liabilities
|
0.85
|
%
|
0.45
|
%
|
91.3
|
%
|
||||||
Gross interest margin
|
3.02
|
%
|
3.05
|
%
|
(1.1
|
)%
|
||||||
Net interest margin
|
3.32
|
%
|
3.21
|
%
|
3.4
|
%
|
||||||
Average balances:
|
||||||||||||
Investment securities
|
$
|
1,402,052
|
$
|
1,327,114
|
5.6
|
%
|
||||||
Loans
|
$
|
3,552,941
|
$
|
3,455,742
|
2.8
|
%
|
||||||
Earning assets
|
$
|
5,129,345
|
$
|
5,115,961
|
0.3
|
%
|
||||||
Interest-bearing liabilities
|
$
|
3,351,221
|
$
|
3,376,788
|
(0.8
|
)%
|
(dollars in thousands)
Year Ended December 31
|
2022
|
2021
|
Percent Change
|
|||||||||
Deposit service charges
|
$
|
29,049
|
$
|
26,529
|
9.5
|
%
|
||||||
Trust revenue
|
12,394
|
12,644
|
(2.0
|
)%
|
||||||||
Gains on sales of loans
|
1,525
|
6,820
|
(77.6
|
)%
|
||||||||
Loan related fees
|
6,185
|
5,578
|
10.9
|
%
|
||||||||
Bank owned life insurance revenue
|
2,708
|
2,844
|
(4.8
|
)%
|
||||||||
Brokerage revenue
|
1,846
|
1,962
|
(5.9
|
)%
|
||||||||
Other
|
4,209
|
4,086
|
3.0
|
%
|
||||||||
Total noninterest income
|
$
|
57,916
|
$
|
60,463
|
(4.2
|
)%
|
(dollars in thousands)
Year Ended December 31
|
2022
|
2021
|
Percent Change
|
|||||||||
Salaries
|
$
|
48,934
|
$
|
47,061
|
4.0
|
%
|
||||||
Employee benefits
|
23,556
|
27,053
|
(12.9
|
)%
|
||||||||
Net occupancy and equipment
|
11,083
|
10,854
|
2.1
|
%
|
||||||||
Data processing
|
8,910
|
8,039
|
10.8
|
%
|
||||||||
Legal and professional fees
|
3,434
|
3,199
|
7.3
|
%
|
||||||||
Advertising and marketing
|
3,005
|
2,928
|
2.6
|
%
|
||||||||
Taxes other than property and payroll
|
1,570
|
1,750
|
(10.3
|
)%
|
||||||||
Net other real estate owned expense
|
456
|
1,401
|
(67.4
|
)%
|
||||||||
Other
|
20,123
|
17,000
|
18.4
|
%
|
||||||||
Total noninterest expense
|
$
|
121,071
|
$
|
119,285
|
1.5
|
%
|
(dollars in thousands)
|
December 31, 2022
|
|||||||||||||||||||
Loan Category
|
Balance
|
Variance
from Prior
Year
|
Net (Charge-Offs)/
Recoveries
|
Nonperforming
|
ACL
|
|||||||||||||||
Commercial:
|
||||||||||||||||||||
Hotel/motel
|
$
|
343,640
|
33.7
|
%
|
$
|
(216
|
)
|
$
|
0
|
$
|
5,171
|
|||||||||
Commercial real estate residential
|
372,914
|
11.2
|
(43
|
)
|
613
|
4,894
|
||||||||||||||
Commercial real estate nonresidential
|
762,349
|
0.6
|
689
|
3,063
|
9,419
|
|||||||||||||||
Dealer floorplans
|
77,533
|
11.6
|
0
|
0
|
1,776
|
|||||||||||||||
Commercial other
|
311,539
|
7.3
|
(84
|
)
|
1,338
|
5,285
|
||||||||||||||
Commercial unsecured SBA PPP
|
883
|
(98.1
|
)
|
0
|
13
|
0
|
||||||||||||||
Total commercial
|
1,868,858
|
6.3
|
346
|
5,027
|
26,545
|
|||||||||||||||
Residential:
|
||||||||||||||||||||
Real estate mortgage
|
824,996
|
7.5
|
(171
|
)
|
8,998
|
7,932
|
||||||||||||||
Home equity
|
120,540
|
13.0
|
(17
|
)
|
778
|
1,106
|
||||||||||||||
Total residential
|
945,536
|
8.2
|
(188
|
)
|
9,776
|
9,038
|
||||||||||||||
Consumer:
|
||||||||||||||||||||
Consumer direct
|
157,504
|
0.5
|
(47
|
)
|
41
|
1,694
|
||||||||||||||
Consumer indirect
|
737,392
|
18.8
|
(791
|
)
|
465
|
8,704
|
||||||||||||||
Total consumer
|
894,896
|
15.1
|
(838
|
)
|
506
|
10,398
|
||||||||||||||
Total loans
|
$
|
3,709,290
|
8.8
|
%
|
$
|
(680
|
)
|
$
|
15,309
|
$
|
45,981
|
(dollars in thousands)
|
December 31, 2021
|
|||||||||||||||||||
Loan Category
|
Balance
|
Variance from Prior Year
|
Net (Charge-Offs)/
Recoveries
|
Nonperforming
|
ACL
|
|||||||||||||||
Commercial:
|
||||||||||||||||||||
Hotel/motel
|
$
|
257,062
|
(1.4
|
)%
|
$
|
0
|
$
|
1,075
|
$
|
5,080
|
||||||||||
Commercial real estate residential
|
335,233
|
16.4
|
10
|
897
|
3,986
|
|||||||||||||||
Commercial real estate nonresidential
|
757,893
|
2.0
|
31
|
4,193
|
8,884
|
|||||||||||||||
Dealer floorplans
|
69,452
|
0.5
|
0
|
0
|
1,436
|
|||||||||||||||
Commercial other
|
290,478
|
3.8
|
(255
|
)
|
378
|
4,422
|
||||||||||||||
Commercial unsecured SBA PPP
|
47,335
|
(81.3
|
)
|
0
|
0
|
0
|
||||||||||||||
Total commercial
|
1,757,453
|
(7.2
|
)
|
(214
|
)
|
6,543
|
23,808
|
|||||||||||||
Residential:
|
||||||||||||||||||||
Real estate mortgage
|
767,185
|
(2.2
|
)
|
(198
|
)
|
8,740
|
7,637
|
|||||||||||||
Home equity
|
106,667
|
2.8
|
(17
|
)
|
1,092
|
866
|
||||||||||||||
Total residential
|
873,852
|
(1.6
|
)
|
(215
|
)
|
9,832
|
8,503
|
|||||||||||||
Consumer:
|
||||||||||||||||||||
Consumer direct
|
156,683
|
2.9
|
(168
|
)
|
44
|
1,951
|
||||||||||||||
Consumer indirect
|
620,825
|
0.1
|
717
|
206
|
7,494
|
|||||||||||||||
Total consumer
|
777,508
|
0.7
|
549
|
250
|
9,445
|
|||||||||||||||
Total loans
|
$
|
3,408,813
|
(4.1
|
)%
|
$
|
120
|
$
|
16,625
|
$
|
41,756
|
(dollars in thousands)
|
2022
|
2021
|
Percent Change
|
|||||||||
Noninterest bearing deposits
|
$
|
1,394,915
|
$
|
1,331,103
|
4.8
|
%
|
||||||
Interest bearing deposits
|
||||||||||||
Interest checking
|
112,265
|
97,064
|
15.7
|
%
|
||||||||
Money market savings
|
1,348,809
|
1,206,401
|
11.8
|
%
|
||||||||
Savings accounts
|
654,380
|
632,645
|
3.4
|
%
|
||||||||
Time deposits
|
915,774
|
1,077,079
|
(15.0
|
)%
|
||||||||
Repurchase agreements
|
215,431
|
271,088
|
(20.5
|
)%
|
||||||||
Total interest bearing deposits and repurchase agreements
|
3,246,659
|
3,284,277
|
(1.1
|
)%
|
||||||||
Total deposits and repurchase agreements
|
$
|
4,641,574
|
$
|
4,615,380
|
0.6
|
%
|
(in thousands)
|
2022
|
2021
|
||||||
Deposits:
|
||||||||
Noninterest bearing deposits
|
$
|
1,398,778
|
$
|
1,276,367
|
||||
Interest bearing deposits
|
104,631
|
94,762
|
||||||
Money market accounts
|
1,248,067
|
1,238,009
|
||||||
Savings accounts
|
667,367
|
592,492
|
||||||
Certificates of deposit of $100,000 or more
|
556,849
|
562,525
|
||||||
Certificates of deposit < $100,000 and other time deposits
|
470,877
|
494,822
|
||||||
Total deposits
|
4,446,569
|
4,258,977
|
||||||
Other borrowed funds:
|
||||||||
Repurchase agreements and federal funds purchased
|
243,102
|
334,520
|
||||||
Advances from Federal Home Loan Bank
|
898
|
384
|
||||||
Long-term debt
|
59,430
|
59,274
|
||||||
Total other borrowed funds
|
303,430
|
394,178
|
||||||
Total deposits and other borrowed funds
|
$
|
4,749,999
|
$
|
4,653,155
|
(dollars in thousands)
|
|||||||||||||
Appraisal Aging Analysis
|
Holding Period Analysis
|
||||||||||||
Days Since Last Appraisal
|
Number of
Properties
|
Current Book Value
|
Holding Period
|
Current Book
Value
|
|||||||||
Up to 3 months
|
2
|
$
|
42
|
Less than one year
|
$
|
2,059
|
|||||||
3 to 6 months
|
15
|
1,953
|
1 year
|
157
|
|||||||||
6 to 9 months
|
0
|
0
|
2 years
|
546
|
|||||||||
9 to 12 months
|
13
|
1,245
|
3 years
|
0
|
|||||||||
12 to 18 months
|
6
|
191
|
4 years
|
87
|
|||||||||
18 to 24 months
|
2
|
109
|
5 years
|
24
|
|||||||||
Over 24 months
|
1
|
131
|
6 years
|
0
|
|||||||||
Total
|
39
|
$
|
3,671
|
7 years
|
234
|
||||||||
8 years
|
564
|
||||||||||||
9 years
|
0
|
||||||||||||
Total
|
$
|
3,671
|
Estimated Maturity at December 31, 2022
|
||||||||||||||||||||||||||||||||||||||||||||
Within 1 Year
|
1-5 Years
|
5-10 Years
|
After 10 Years
|
Total Fair Value
|
Amortized
Cost
|
|||||||||||||||||||||||||||||||||||||||
(in thousands)
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
|||||||||||||||||||||||||||||||||
U.S. Treasury, government
agencies, and government sponsored
agency mortgage-backed securities
|
$
|
38,955
|
1.41
|
%
|
$
|
252,588
|
1.24
|
%
|
$
|
180,279
|
2.62
|
%
|
$
|
430,195
|
1.93
|
%
|
$
|
902,017
|
1.85
|
%
|
$
|
1,012,496
|
||||||||||||||||||||||
State and political subdivisions
|
1,705
|
3.64
|
11,752
|
3.52
|
96,764
|
2.34
|
154,881
|
2.50
|
265,102
|
2.50
|
326,746
|
|||||||||||||||||||||||||||||||||
Asset-backed securities
|
0
|
0.00
|
0
|
0.00
|
52,053
|
6.16
|
37,054
|
5.34
|
89,107
|
5.82
|
91,363
|
|||||||||||||||||||||||||||||||||
Total
|
$
|
40,660
|
1.51
|
%
|
$
|
264,340
|
1.34
|
%
|
$
|
329,096
|
3.10
|
%
|
$
|
622,130
|
2.28
|
%
|
$
|
1,256,226
|
2.27
|
%
|
$
|
1,430,605
|
Maturity at December 31, 2022
|
||||||||||||||||
After one
|
||||||||||||||||
Within
|
but within
|
After
|
||||||||||||||
(in thousands)
|
one year
|
five years
|
five years
|
Total
|
||||||||||||
Commercial secured by real estate and commercial other
|
$
|
215,139
|
$
|
175,242
|
$
|
1,324,122
|
$
|
1,714,503
|
||||||||
Commercial and real estate construction
|
71,107
|
19,643
|
185,340
|
276,090
|
||||||||||||
$
|
286,246
|
$
|
194,885
|
$
|
1,509,462
|
$
|
1,990,593
|
|||||||||
Rate sensitivity:
|
||||||||||||||||
Predetermined rate
|
$
|
43,680
|
$
|
101,315
|
$
|
77,546
|
$
|
222,541
|
||||||||
Adjustable rate
|
242,566
|
93,570
|
1,431,916
|
1,768,052
|
||||||||||||
$
|
286,246
|
$
|
194,885
|
$
|
1,509,462
|
$
|
1,990,593
|
(in thousands)
|
Certificates of Deposit
|
Other Time Deposits
|
Total
|
|||||||||
Three months or less
|
$
|
78,400
|
$
|
10,955
|
$
|
89,355
|
||||||
Over three through six months
|
68,841
|
10,304
|
79,145
|
|||||||||
Over six through twelve months
|
213,139
|
15,841
|
228,980
|
|||||||||
Over twelve through sixty months
|
111,400
|
22,390
|
133,790
|
|||||||||
Over sixty
|
154
|
0
|
154
|
|||||||||
$
|
471,934
|
$
|
59,490
|
$
|
531,424
|
Change in Interest Rates
(basis points)
|
Percentage Change in Net Interest Income
(12 Months)
|
+400
|
9.98%
|
+300
|
7.26%
|
+200
|
4.60%
|
+100
|
1.94%
|
-100
|
(1.95)%
|
-200
|
(3.92)%
|
-300
|
(5.96)%
|
-400
|
(7.91)%
|
Change in Interest Rates
(basis points)
|
Percentage Change in Net Interest Income
(12 Months)
|
+400
|
11.23%
|
+300
|
7.61%
|
+200
|
4.56%
|
+100
|
2.01%
|
-25
|
(0.66)%
|
Board
Authorizations
|
Repurchases*
|
Shares Available for
Repurchase
|
||
Average Price ($)
|
# of Shares
|
|||
1998
|
500,000
|
-
|
0
|
|
1999
|
0
|
14.45
|
144,669
|
|
2000
|
1,000,000
|
10.25
|
763,470
|
|
2001
|
0
|
13.35
|
489,440
|
|
2002
|
0
|
17.71
|
396,316
|
|
2003
|
1,000,000
|
19.62
|
259,235
|
|
2004
|
0
|
23.14
|
60,500
|
|
2005
|
0
|
-
|
0
|
|
2006
|
0
|
-
|
0
|
|
2007
|
0
|
28.56
|
216,150
|
|
2008
|
0
|
25.53
|
102,850
|
|
2009-2019
|
0
|
-
|
0
|
|
2020
|
1,000,000
|
33.64
|
32,664
|
|
2021
|
0
|
-
|
0
|
|
2022
|
0
|
-
|
0
|
|
Total
|
3,500,000
|
16.17
|
2,465,294
|
1,034,706
|
(dollars in thousands)
December 31
|
2022
|
2021
|
||||||
Assets:
|
||||||||
Cash and due from banks
|
$
|
|
$
|
|
||||
Interest bearing deposits
|
|
|
||||||
Cash and cash equivalents
|
|
|
||||||
Certificates of deposit in other banks
|
|
|
||||||
Debt securities available-for-sale at fair value (amortized cost of $
|
|
|
||||||
Equity securities at fair value
|
|
|
||||||
Loans held for sale
|
|
|
||||||
Loans
|
|
|
||||||
Allowance for credit losses |
(
|
)
|
(
|
)
|
||||
Net loans
|
|
|
||||||
Premises and equipment, net
|
|
|
||||||
Operating right-of-use assets
|
|
|
||||||
Finance right-of-use assets |
||||||||
Federal Home Loan Bank stock
|
|
|
||||||
Federal Reserve Bank stock
|
|
|
||||||
Goodwill
|
|
|
||||||
Bank owned life insurance
|
|
|
||||||
Mortgage servicing rights
|
|
|
||||||
Other real estate owned
|
|
|
||||||
Deferred tax asset |
||||||||
Accrued interest receivable
|
|
|
||||||
Other assets
|
|
|
||||||
Total assets
|
$
|
|
$
|
|
||||
Liabilities and shareholders’ equity:
|
||||||||
Deposits:
|
||||||||
Noninterest bearing
|
$
|
|
$
|
|
||||
Interest bearing
|
|
|
||||||
Total deposits
|
|
|
||||||
Repurchase agreements
|
|
|
||||||
Federal funds purchased
|
|
|
||||||
Advances from Federal Home Loan Bank
|
|
|
||||||
Long-term debt
|
|
|
||||||
Deferred tax liability
|
|
|
||||||
Operating lease liability
|
|
|
||||||
Finance lease liability
|
|
|
||||||
Accrued interest payable
|
|
|
||||||
Other liabilities
|
|
|
||||||
Total liabilities
|
|
|
||||||
Commitments and contingencies (notes 17 and 19)
|
||||||||
Shareholders’ equity:
|
||||||||
Preferred stock,
|
|
|
||||||
Common stock, $
|
|
|
||||||
Capital surplus
|
|
|
||||||
Retained earnings
|
|
|
||||||
Accumulated other comprehensive loss, net of tax
|
(
|
)
|
(
|
)
|
||||
Total shareholders’ equity
|
|
|
||||||
Total liabilities and shareholders’ equity
|
$
|
|
$
|
|
(in thousands except per share data)
Year Ended December 31
|
2022
|
2021
|
2020
|
|||||||||
Interest income:
|
||||||||||||
Interest and fees on loans, including loans held for sale
|
$
|
|
$
|
|
$
|
|
||||||
Interest and dividends on securities:
|
||||||||||||
Taxable
|
|
|
|
|||||||||
Tax exempt
|
|
|
|
|||||||||
Interest and dividends on Federal Reserve Bank and Federal Home Loan Bank stock
|
|
|
|
|||||||||
Interest on Federal Reserve Bank deposits
|
|
|
|
|||||||||
Other, including interest on federal funds sold
|
|
|
|
|||||||||
Total interest income
|
|
|
|
|||||||||
Interest expense:
|
||||||||||||
Interest on deposits
|
|
|
|
|||||||||
Interest on repurchase agreements and federal funds purchased
|
|
|
|
|||||||||
Interest on advances from Federal Home Loan Bank
|
|
|
|
|||||||||
Interest on long-term debt
|
|
|
|
|||||||||
Total interest expense
|
|
|
|
|||||||||
Net interest income
|
|
|
|
|||||||||
Provision for credit losses (recovery) |
|
(
|
)
|
|
||||||||
Net interest income after provision for credit losses (recovery) |
|
|
|
|||||||||
Noninterest income:
|
||||||||||||
Service charges on deposit accounts
|
|
|
|
|||||||||
Gains on sales of loans, net
|
|
|
|
|||||||||
Trust and wealth management income
|
|
|
|
|||||||||
Loan related fees
|
|
|
|
|||||||||
Bank owned life insurance
|
|
|
|
|||||||||
Brokerage revenue
|
|
|
|
|||||||||
Securities gains (losses)
|
(
|
)
|
(
|
)
|
|
|||||||
Other noninterest income
|
|
|
|
|||||||||
Total noninterest income
|
|
|
|
|||||||||
Noninterest expense:
|
||||||||||||
Officer salaries and employee benefits
|
|
|
|
|||||||||
Other salaries and employee benefits
|
|
|
|
|||||||||
Occupancy, net
|
|
|
|
|||||||||
Equipment
|
|
|
|
|||||||||
Data processing
|
|
|
|
|||||||||
Bank franchise tax
|
|
|
|
|||||||||
Legal fees
|
|
|
|
|||||||||
Professional fees
|
|
|
|
|||||||||
Advertising and marketing
|
|
|
|
|||||||||
FDIC insurance
|
|
|
|
|||||||||
Other real estate owned provision and expense
|
|
|
|
|||||||||
Repossession expense
|
|
|
|
|||||||||
Amortization of limited partnership investments
|
|
|
|
|||||||||
Other noninterest expense
|
|
|
|
|||||||||
Total noninterest expense
|
|
|
|
|||||||||
Income before income taxes
|
|
|
|
|||||||||
Income taxes
|
|
|
|
|||||||||
Net income
|
$
|
|
$
|
|
$
|
|
||||||
Other comprehensive income (loss):
|
||||||||||||
Unrealized holding gains (losses) on debt securities available-for-sale:
|
||||||||||||
Unrealized holding gains (losses) arising during the period
|
(
|
)
|
(
|
)
|
|
|||||||
Less: Reclassification adjustments for realized gains (losses) included in net income
|
(
|
)
|
|
|
||||||||
Tax expense (benefit)
|
(
|
)
|
(
|
)
|
|
|||||||
Other comprehensive income (loss), net of tax
|
(
|
)
|
(
|
)
|
|
|||||||
Comprehensive income (loss)
|
$
|
(
|
)
|
$
|
|
$
|
|
|||||
Basic earnings per share
|
$
|
|
$
|
|
$
|
|
||||||
Diluted earnings per share
|
$
|
|
$
|
|
$
|
|
||||||
Weighted average shares outstanding-basic
|
|
|
|
|||||||||
Weighted average shares outstanding-diluted
|
|
|
|
(in thousands except per share and share amounts)
|
Common
Shares
|
Common
Stock
|
Capital
Surplus
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Income (Loss),
Net of Tax
|
Total
|
||||||||||||||||||
Balance, December 31, 2019
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
|||||||||||||
Implementation of ASU 2016-13 |
( |
) | ( |
) | ||||||||||||||||||||
Balance, January 1, 2020 |
||||||||||||||||||||||||
Net income
|
|
|
||||||||||||||||||||||
Other comprehensive income (loss)
|
|
|
||||||||||||||||||||||
Cash dividends declared ($
|
(
|
)
|
(
|
)
|
||||||||||||||||||||
Issuance of common stock
|
|
|
|
|
||||||||||||||||||||
Repurchase of common stock |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||||||
Issuance of restricted stock
|
|
|
(
|
)
|
|
|||||||||||||||||||
Vesting of restricted stock
|
(
|
)
|
(
|
)
|
|
|
||||||||||||||||||
Stock-based compensation
|
|
|
||||||||||||||||||||||
Balance, December 31, 2020
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net income
|
|
|
||||||||||||||||||||||
Other comprehensive income (loss)
|
(
|
)
|
(
|
)
|
||||||||||||||||||||
Cash dividends declared ($
|
(
|
)
|
(
|
)
|
||||||||||||||||||||
Issuance of common stock
|
|
|
|
|
||||||||||||||||||||
Issuance of restricted stock
|
|
|
(
|
)
|
|
|||||||||||||||||||
Vesting of restricted stock |
( |
) | ( |
) | ||||||||||||||||||||
Stock-based compensation
|
|
|
||||||||||||||||||||||
Balance, December 31, 2021
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
||||||||||||
Net income |
||||||||||||||||||||||||
Other comprehensive income (loss) |
( |
) | ( |
) | ||||||||||||||||||||
Cash dividends declared ($ |
( |
) | ( |
) | ||||||||||||||||||||
Issuance of common stock |
||||||||||||||||||||||||
Issuance of restricted stock |
( |
) | ||||||||||||||||||||||
Vesting of restricted stock |
( |
) | ( |
) | ||||||||||||||||||||
Stock-based compensation |
||||||||||||||||||||||||
Balance, December 31, 2022 | $ | $ | $ | $ | ( |
) | $ |
(in thousands)
Year Ended December 31
|
2022
|
2021
|
2020
|
|||||||||
Cash flows from operating activities:
|
||||||||||||
Net income
|
$
|
|
$
|
|
$
|
|
||||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||
Depreciation and amortization
|
|
|
|
|||||||||
Deferred taxes
|
|
|
(
|
)
|
||||||||
Stock-based compensation
|
|
|
|
|||||||||
Provision for credit losses (recovery) |
|
(
|
)
|
|
||||||||
Write-downs of other real estate owned and other repossessed assets
|
|
|
|
|||||||||
Gains on sale of loans held for sale
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Securities gains (losses) |
|
(
|
)
|
(
|
)
|
|||||||
Fair value adjustment in equity securities
|
|
|
(
|
)
|
||||||||
(Gains) losses on sale of assets, net
|
(
|
)
|
(
|
)
|
|
|||||||
Proceeds from sale of mortgage loans held for sale
|
|
|
|
|||||||||
Funding of mortgage loans held for sale
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Amortization of securities premiums and discounts, net
|
|
|
|
|||||||||
Change in cash surrender value of bank owned life insurance
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Payment of operating lease liabilities
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Mortgage servicing rights:
|
||||||||||||
Fair value adjustments
|
(
|
)
|
(
|
)
|
|
|||||||
New servicing assets created
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Changes in:
|
||||||||||||
Accrued interest receivable
|
(
|
)
|
|
(
|
)
|
|||||||
Other assets
|
|
|
|
|||||||||
Accrued interest payable
|
|
(
|
)
|
(
|
)
|
|||||||
Other liabilities
|
|
(
|
)
|
|
||||||||
Net cash provided by operating activities
|
|
|
|
|||||||||
Cash flows from investing activities:
|
||||||||||||
Certificates of deposit in other banks:
|
||||||||||||
Purchase of certificates of deposit
|
|
|
(
|
)
|
||||||||
Maturity of certificates of deposit
|
|
|
|
|||||||||
Securities available-for-sale (AFS):
|
||||||||||||
Purchase of AFS securities
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Proceeds from sales of AFS securities
|
|
|
|
|||||||||
Proceeds from prepayments, calls, and maturities of AFS securities
|
|
|
|
|||||||||
Securities held-to-maturity (HTM):
|
||||||||||||
Proceeds from prepayments and maturities of HTM securities
|
|
|
|
|||||||||
Change in loans, net
|
(
|
)
|
|
(
|
)
|
|||||||
Purchase of premises and equipment
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Proceeds from sale and retirement of premises and equipment
|
|
|
|
|||||||||
Redemption of stock by Federal Home Loan Bank
|
|
|
|
|||||||||
Proceeds from sale of other real estate owned and repossessed assets
|
|
|
|
|||||||||
Additional investment in other real estate owned and repossessed assets |
( |
) | ||||||||||
Additional investment in bank owned life insurance
|
|
(
|
)
|
(
|
)
|
|||||||
Proceeds from settlement of bank owned life insurance
|
|
|
|
|||||||||
Net cash used in investing activities
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Cash flows from financing activities:
|
||||||||||||
Change in deposits, net
|
|
|
|
|||||||||
Change in repurchase agreements and federal funds purchased, net
|
(
|
)
|
(
|
)
|
|
|||||||
Advances from Federal Home Loan Bank
|
|
|
|
|||||||||
Payments on advances from Federal Home Loan Bank
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Payment of finance lease liabilities
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Repurchase of long-term debt
|
|
|
|
|||||||||
Issuance of common stock
|
|
|
|
|||||||||
Repurchase of stock
|
|
|
(
|
)
|
||||||||
Dividends paid
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Net cash provided by (used in) financing activities
|
(
|
)
|
|
|
||||||||
Net increase (decrease) in cash and cash equivalents
|
(
|
)
|
(
|
)
|
|
|||||||
Cash and cash equivalents at beginning of year
|
|
|
|
|||||||||
Cash and cash equivalents at end of year
|
$
|
|
$
|
|
$
|
|
||||||
Supplemental disclosures:
|
||||||||||||
Income taxes paid
|
$
|
|
$
|
|
$
|
|
||||||
Interest paid
|
|
|
|
|||||||||
Non-cash activities:
|
||||||||||||
Loans to facilitate the sale of other real estate owned and repossessed assets
|
|
|
|
|||||||||
Common stock dividends accrued, paid in subsequent quarter
|
|
|
|
|||||||||
Real estate and assets acquired in settlement of loans
|
|
|
|
|||||||||
Right-of-use assets obtained in exchange for new operating/finance lease liabilities
|
● |
Service charges on deposit accounts represent general service fees for monthly account maintenance and activity- or transaction-based fees and consist of
transaction-based revenue, time-based revenue (service period), item-based revenue, or some other individual attribute-based revenue. Revenue is recognized when our performance obligation is completed which is generally monthly for account
maintenance services or when a transaction has been completed. Payment for such performance obligations is generally received at the time the performance obligations are satisfied.
|
● |
Trust and wealth management income represents monthly or quarterly fees due from wealth management customers as consideration for managing the customers’ assets. Wealth
management and trust services include custody of assets, investment management, escrow services, fees for trust services, and similar fiduciary activities. Revenue is recognized when our performance obligation is completed each month or
quarter, which is generally the time that payment is received.
|
● |
Brokerage revenue is either fee based and collected upon the settlement of the
transaction or commission based and recognized when our performance obligation is completed each month or quarter, which is generally the time that payment is received. Other sales, such as life insurance, generate commissions from
other third parties. These fees are generally collected monthly.
|
● |
Other noninterest income primarily includes items such as letter of credit fees, gains on sale of loans held for sale, and servicing fees related to mortgage and
commercial loans, none of which are subject to the requirements of ASC 606.
|
(in thousands)
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair Value
|
||||||||||||
U.S. Treasury and government agencies
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||
State and political subdivisions
|
|
|
(
|
)
|
|
|||||||||||
U.S. government sponsored agency mortgage-backed securities
|
|
|
(
|
)
|
|
|||||||||||
Asset-backed securities
|
|
|
(
|
)
|
|
|||||||||||
Total available-for-sale securities
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
(in thousands)
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair Value
|
||||||||||||
U.S. Treasury and government agencies
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||
State and political subdivisions
|
|
|
(
|
)
|
|
|||||||||||
U.S. government sponsored agency mortgage-backed securities
|
|
|
(
|
)
|
|
|||||||||||
Asset-backed securities
|
|
|
(
|
)
|
|
|||||||||||
Total available-for-sale securities
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
Available-for-Sale
|
||||||||
(in thousands)
|
Amortized
Cost
|
Fair Value
|
||||||
Due in one year or less
|
$
|
|
$
|
|
||||
Due after one through five years
|
|
|
||||||
Due after five through ten years
|
|
|
||||||
Due after ten years
|
|
|
||||||
U.S. government sponsored agency mortgage-backed securities
|
|
|
||||||
Asset-backed securities
|
|
|
||||||
Total debt securities
|
$
|
|
$
|
|
(in thousands)
|
Amortized
Cost
|
Gross
Unrealized
Losses
|
Fair Value
|
|||||||||
Less Than 12 Months
|
||||||||||||
U.S. Treasury and government agencies
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||
State and political subdivisions
|
|
(
|
)
|
|
||||||||
U.S. government sponsored agency mortgage-backed securities
|
|
(
|
)
|
|
||||||||
Asset-backed securities
|
|
(
|
)
|
|
||||||||
Total <12 months temporarily impaired AFS securities
|
|
(
|
)
|
|
||||||||
12 Months or More
|
||||||||||||
U.S. Treasury and government agencies
|
|
(
|
)
|
|
||||||||
State and political subdivisions
|
|
(
|
)
|
|
||||||||
U.S. government sponsored agency mortgage-backed securities
|
|
(
|
)
|
|
||||||||
Asset-backed securities
|
|
(
|
)
|
|
||||||||
Total ≥12 months temporarily impaired AFS securities
|
|
(
|
)
|
|
||||||||
Total
|
||||||||||||
U.S. Treasury and government agencies
|
|
(
|
)
|
|
||||||||
State and political subdivisions
|
|
(
|
)
|
|
||||||||
U.S. government sponsored agency mortgage-backed securities
|
|
(
|
)
|
|
||||||||
Asset-backed securities
|
|
(
|
)
|
|
||||||||
Total temporarily impaired AFS securities
|
$
|
|
$
|
(
|
)
|
$
|
|
(in thousands)
|
Amortized
Cost
|
Gross
Unrealized
Losses
|
Fair Value
|
|||||||||
Less Than 12 Months
|
||||||||||||
U.S. Treasury and government agencies
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||
State and political subdivisions
|
|
(
|
)
|
|
||||||||
U.S. government sponsored agency mortgage-backed securities
|
|
(
|
)
|
|
||||||||
Asset-backed securities
|
|
(
|
)
|
|
||||||||
Total <12 months temporarily impaired AFS securities
|
|
(
|
)
|
|
||||||||
12 Months or More
|
||||||||||||
U.S. Treasury and government agencies
|
|
(
|
)
|
|
||||||||
State and political subdivisions
|
|
(
|
)
|
|
||||||||
U.S. government sponsored agency mortgage-backed securities
|
|
(
|
)
|
|
||||||||
Asset-backed securities
|
|
(
|
)
|
|
||||||||
Total ≥12 months temporarily impaired AFS securities
|
|
(
|
)
|
|
||||||||
Total
|
||||||||||||
U.S. Treasury and government agencies
|
|
(
|
)
|
|
||||||||
State and political subdivisions
|
|
(
|
)
|
|
||||||||
U.S. government sponsored agency mortgage-backed securities
|
|
(
|
)
|
|
||||||||
Asset-backed securities
|
|
(
|
)
|
|
||||||||
Total temporarily impaired AFS securities
|
$
|
|
$
|
(
|
)
|
$
|
|
(in thousands)
|
December 31
2022
|
December 31
2021
|
||||||
Hotel/motel
|
$
|
|
$
|
|
||||
Commercial real estate residential
|
|
|
||||||
Commercial real estate nonresidential
|
|
|
||||||
Dealer floorplans
|
|
|
||||||
Commercial other
|
|
|
||||||
Commercial unsecured SBA PPP
|
|
|
||||||
Commercial loans
|
|
|
||||||
Real estate mortgage
|
|
|
||||||
Home equity lines
|
|
|
||||||
Residential loans
|
|
|
||||||
Consumer direct
|
|
|
||||||
Consumer indirect
|
|
|
||||||
Consumer loans
|
|
|
||||||
Loans and lease financing
|
$
|
|
$
|
|
Year Ended
December 31, 2022
|
||||||||||||||||||||
(in thousands)
|
Beginning Balance
|
Provision Charged to Expense
|
Losses
Charged Off
|
Recoveries
|
Ending Balance
|
|||||||||||||||
ACL
|
||||||||||||||||||||
Hotel/motel
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
|||||||||
Commercial real estate residential
|
|
|
(
|
)
|
|
|
||||||||||||||
Commercial real estate nonresidential
|
|
(
|
)
|
(
|
)
|
|
|
|||||||||||||
Dealer floorplans
|
|
|
|
|
|
|||||||||||||||
Commercial other
|
|
|
(
|
)
|
|
|
||||||||||||||
Real estate mortgage
|
|
|
(
|
)
|
|
|
||||||||||||||
Home equity
|
|
|
(
|
)
|
|
|
||||||||||||||
Consumer direct
|
|
(
|
)
|
(
|
)
|
|
|
|||||||||||||
Consumer indirect
|
|
|
(
|
)
|
|
|
||||||||||||||
Total
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
Year Ended
December 31, 2021
|
||||||||||||||||||||
(in thousands)
|
Beginning Balance
|
Provision Charged to Expense
|
Losses
Charged Off
|
Recoveries
|
Ending Balance
|
|||||||||||||||
ACL
|
||||||||||||||||||||
Hotel/motel
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
$
|
|
|||||||||
Commercial real estate residential
|
|
(
|
)
|
(
|
)
|
|
|
|||||||||||||
Commercial real estate nonresidential
|
|
(
|
)
|
(
|
)
|
|
|
|||||||||||||
Dealer floorplans
|
|
|
|
|
|
|||||||||||||||
Commercial other
|
|
|
(
|
)
|
|
|
||||||||||||||
Real estate mortgage
|
|
|
(
|
)
|
|
|
||||||||||||||
Home equity
|
|
|
(
|
)
|
|
|
||||||||||||||
Consumer direct
|
|
|
(
|
)
|
|
|
||||||||||||||
Consumer indirect
|
|
(
|
)
|
(
|
)
|
|
|
|||||||||||||
Total
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
$
|
|
Year Ended
December 31, 2020
|
||||||||||||||||||||||||
(in thousands)
|
Beginning
Balance,
Prior to
Adoption of
ASC 326
|
Impact of
Adoption of
ASC 326
|
Provision
Charged to
Expense
|
Losses
Charged Off
|
Recoveries
|
Ending
Balance
|
||||||||||||||||||
ACL
|
||||||||||||||||||||||||
Hotel/motel
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
|||||||||||
Commercial real estate residential
|
|
(
|
)
|
|
(
|
)
|
|
|
||||||||||||||||
Commercial real estate nonresidential
|
|
|
|
(
|
)
|
|
|
|||||||||||||||||
Dealer floorplans
|
|
|
(
|
)
|
(
|
)
|
|
|
||||||||||||||||
Commercial other
|
|
(
|
)
|
|
(
|
)
|
|
|
||||||||||||||||
Real estate mortgage
|
|
|
|
(
|
)
|
|
|
|||||||||||||||||
Home equity
|
|
(
|
)
|
|
(
|
)
|
|
|
||||||||||||||||
Consumer direct
|
|
(
|
)
|
|
(
|
)
|
|
|
||||||||||||||||
Consumer indirect
|
|
|
|
(
|
)
|
|
|
|||||||||||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
December 31, 2022
|
||||||||||||||||
(in thousands)
|
Nonaccrual Loans
with No ACL
|
Nonaccrual Loans
with ACL
|
90+ and Still
Accruing
|
Total
Nonperforming
Loans
|
||||||||||||
Hotel/motel
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Commercial real estate residential
|
|
|
|
|
||||||||||||
Commercial real estate nonresidential
|
|
|
|
|
||||||||||||
Commercial other
|
||||||||||||||||
Commercial unsecured SBA PPP
|
|
|
|
|||||||||||||
Total commercial loans
|
|
|
|
|
||||||||||||
Real estate mortgage
|
|
|
|
|
||||||||||||
Home equity lines
|
|
|
|
|
||||||||||||
Total residential loans
|
|
|
|
|
||||||||||||
Consumer direct
|
|
|
|
|
||||||||||||
Consumer indirect
|
|
|
|
|
||||||||||||
Total consumer loans
|
|
|
|
|
||||||||||||
Loans and lease financing
|
$
|
|
$
|
|
$
|
|
$
|
|
December 31, 2021
|
||||||||||||||||
(in thousands)
|
Nonaccrual Loans
with No ACL
|
Nonaccrual Loans
with ACL
|
90+ and Still
Accruing
|
Total
Nonperforming
Loans
|
||||||||||||
Hotel/motel
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Commercial real estate residential
|
|
|
|
|
||||||||||||
Commercial real estate nonresidential
|
|
|
|
|
||||||||||||
Commercial other
|
|
|
|
|
||||||||||||
Total commercial loans
|
|
|
|
|
||||||||||||
Real estate mortgage
|
|
|
|
|
||||||||||||
Home equity lines
|
|
|
|
|
||||||||||||
Total residential loans
|
|
|
|
|
||||||||||||
Consumer direct
|
|
|
|
|
||||||||||||
Consumer indirect
|
|
|
|
|
||||||||||||
Total consumer loans
|
|
|
|
|
||||||||||||
Loans and lease financing
|
$
|
|
$
|
|
$
|
|
$
|
|
December 31, 2022
|
||||||||||||||||||||||||
(in thousands)
|
30-59 Days
Past Due
|
60-89
Days Past
Due
|
90+ Days
Past Due
|
Total
Past Due
|
Current
|
Total Loans
|
||||||||||||||||||
Hotel/motel
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
Commercial real estate residential
|
|
|
|
|
|
|
||||||||||||||||||
Commercial real estate nonresidential
|
|
|
|
|
|
|
||||||||||||||||||
Dealer floorplans
|
|
|
|
|
|
|
||||||||||||||||||
Commercial other
|
|
|
|
|
|
|
||||||||||||||||||
Commercial unsecured SBA PPP
|
|
|
|
|
|
|
||||||||||||||||||
Total commercial loans
|
|
|
|
|
|
|
||||||||||||||||||
Real estate mortgage
|
|
|
|
|
|
|
||||||||||||||||||
Home equity lines
|
|
|
|
|
|
|
||||||||||||||||||
Total residential loans
|
|
|
|
|
|
|
||||||||||||||||||
Consumer direct
|
|
|
|
|
|
|
||||||||||||||||||
Consumer indirect
|
|
|
|
|
|
|
||||||||||||||||||
Total consumer loans
|
|
|
|
|
|
|
||||||||||||||||||
Loans and lease financing
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
December 31, 2021
|
||||||||||||||||||||||||
(in thousands)
|
30-59 Days
Past Due
|
60-89
Days Past
Due
|
90+ Days
Past Due
|
Total
Past Due
|
Current
|
Total Loans
|
||||||||||||||||||
Hotel/motel
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
Commercial real estate residential
|
|
|
|
|
|
|
||||||||||||||||||
Commercial real estate nonresidential
|
|
|
|
|
|
|
||||||||||||||||||
Dealer floorplans
|
|
|
|
|
|
|
||||||||||||||||||
Commercial other
|
|
|
|
|
|
|
||||||||||||||||||
Commercial unsecured SBA PPP
|
|
|
|
|
|
|
||||||||||||||||||
Total commercial loans
|
|
|
|
|
|
|
||||||||||||||||||
Real estate mortgage
|
|
|
|
|
|
|
||||||||||||||||||
Home equity lines
|
|
|
|
|
|
|
||||||||||||||||||
Total residential loans
|
|
|
|
|
|
|
||||||||||||||||||
Consumer direct
|
|
|
|
|
|
|
||||||||||||||||||
Consumer indirect
|
|
|
|
|
|
|
||||||||||||||||||
Total consumer loans
|
|
|
|
|
|
|
||||||||||||||||||
Loans and lease financing
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
➢ |
Pass grades include investment grade, low risk, moderate risk, and
acceptable risk loans. The loans range from loans that have no chance of resulting in a loss to loans that have a limited chance of resulting in a loss. Customers in this grade have excellent to fair credit ratings. The cash flows are
adequate to meet required debt repayments.
|
➢ |
Watch graded loans are loans that warrant extra management
attention but are not currently criticized. Loans on the watch list may be potential troubled credits or may warrant “watch” status for a reason not directly related to the asset quality of the credit. The watch grade is a management tool to
identify credits which may be candidates for future classification or may temporarily warrant extra management monitoring.
|
➢ |
Other assets especially mentioned (OAEM) reflects loans that are
currently protected but are potentially weak. These loans constitute an undue and unwarranted credit risk but not to the point of justifying a classification of substandard. The credit risk may be relatively minor yet constitute an
unwarranted risk in light of circumstances surrounding a specific asset. Loans in this grade display potential weaknesses which may, if unchecked or uncorrected, inadequately protect CTBI’s credit position at some future date. The loans may be
adversely affected by economic or market conditions.
|
➢ |
Substandard grading indicates that the loan is inadequately
protected by the current sound worth and paying capacity of the obligor or of the collateral pledged. These loans have a well-defined weakness or weaknesses that jeopardize the orderly liquidation of the debt with the distinct possibility that
CTBI will sustain some loss if the deficiencies are not corrected.
|
➢ |
Doubtful graded loans have the weaknesses inherent in the
substandard grading with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. The probability of loss is
extremely high, but because of certain important and reasonably specific pending factors which may work to CTBI’s advantage or strengthen the asset(s), its classification as an estimated loss is deferred until its more exact status may be
determined. Pending factors include proposed merger, acquisition, or liquidation procedures, capital injection, perfecting liens on additional collateral, and refinancing plans.
|
Term Loans Amortized Cost Basis by Origination Year
|
||||||||||||||||||||||||||||||||
(in thousands)
December 31 |
2022
|
2021
|
2020
|
2019
|
2018
|
Prior
|
Revolving
Loans
|
Total
|
||||||||||||||||||||||||
Hotel/motel
|
||||||||||||||||||||||||||||||||
Risk rating:
|
||||||||||||||||||||||||||||||||
Pass
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Watch
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
OAEM
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Substandard
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Doubtful
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total hotel/motel
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Commercial real estate residential
|
||||||||||||||||||||||||||||||||
Risk rating:
|
||||||||||||||||||||||||||||||||
Pass
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Watch
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
OAEM
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Substandard
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Doubtful
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total commercial real estate residential
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Commercial real estate nonresidential
|
||||||||||||||||||||||||||||||||
Risk rating:
|
||||||||||||||||||||||||||||||||
Pass
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Watch
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
OAEM
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Substandard
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Doubtful
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total commercial real estate nonresidential
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Dealer floorplans
|
||||||||||||||||||||||||||||||||
Risk rating:
|
||||||||||||||||||||||||||||||||
Pass
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Watch
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
OAEM
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Substandard
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Doubtful
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total dealer floorplans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Commercial other
|
||||||||||||||||||||||||||||||||
Risk rating:
|
||||||||||||||||||||||||||||||||
Pass
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Watch
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
OAEM
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Substandard
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Doubtful
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total commercial other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Commercial unsecured SBA PPP
|
||||||||||||||||||||||||||||||||
Risk rating:
|
||||||||||||||||||||||||||||||||
Pass
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Watch
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
OAEM
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Substandard
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Doubtful
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total commercial unsecured SBA PPP
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Commercial loans
|
||||||||||||||||||||||||||||||||
Risk rating:
|
||||||||||||||||||||||||||||||||
Pass
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Watch
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
OAEM
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Substandard
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Doubtful
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total commercial loans
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
Term Loans Amortized Cost Basis by Origination Year
|
||||||||||||||||||||||||||||||||
(in thousands)
December 31 |
2021 |
2020 |
2019
|
2018 | 2017 | Prior | Revolving Loans | Total | ||||||||||||||||||||||||
Hotel/motel
|
||||||||||||||||||||||||||||||||
Risk rating:
|
||||||||||||||||||||||||||||||||
Pass
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Watch
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
OAEM
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Substandard
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Doubtful
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total hotel/motel
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Commercial real estate residential
|
||||||||||||||||||||||||||||||||
Risk rating:
|
||||||||||||||||||||||||||||||||
Pass
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Watch
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
OAEM
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Substandard
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Doubtful
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total commercial real estate residential
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Commercial real estate nonresidential
|
||||||||||||||||||||||||||||||||
Risk rating:
|
||||||||||||||||||||||||||||||||
Pass
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Watch
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
OAEM
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Substandard
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Doubtful
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total commercial real estate nonresidential
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Dealer floorplans
|
||||||||||||||||||||||||||||||||
Risk rating:
|
||||||||||||||||||||||||||||||||
Pass
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Watch
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
OAEM
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Substandard
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Doubtful
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total dealer floorplans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Commercial other
|
||||||||||||||||||||||||||||||||
Risk rating:
|
||||||||||||||||||||||||||||||||
Pass
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Watch
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
OAEM
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Substandard
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Doubtful
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total commercial other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Commercial unsecured SBA PPP
|
||||||||||||||||||||||||||||||||
Risk rating:
|
||||||||||||||||||||||||||||||||
Pass
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Watch
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
OAEM
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Substandard
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Doubtful
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total commercial unsecured SBA PPP
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Commercial loans
|
||||||||||||||||||||||||||||||||
Risk rating:
|
||||||||||||||||||||||||||||||||
Pass
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Watch
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
OAEM
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Substandard
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Doubtful
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total commercial loans
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
(in thousands) |
Term Loans Amortized Cost Basis by Origination Year
|
|||||||||||||||||||||||||||||||
December 31
|
2022
|
2021
|
2020
|
2019
|
2018
|
Prior
|
Revolving
Loans
|
Total
|
||||||||||||||||||||||||
Home equity lines
|
||||||||||||||||||||||||||||||||
Performing
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Nonperforming
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total home equity lines
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Mortgage loans
|
||||||||||||||||||||||||||||||||
Performing
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Nonperforming
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total mortgage loans
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Residential loans
|
||||||||||||||||||||||||||||||||
Performing
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Nonperforming
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total residential loans
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Consumer direct loans
|
||||||||||||||||||||||||||||||||
Performing
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Nonperforming
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total consumer direct loans
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Consumer indirect loans
|
||||||||||||||||||||||||||||||||
Performing
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Nonperforming
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total consumer indirect loans
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Consumer loans
|
||||||||||||||||||||||||||||||||
Performing
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Nonperforming
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total consumer loans
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
(in thousands)
|
Term Loans Amortized Cost Basis by Origination Year
|
|||||||||||||||||||||||||||||||
December 31
|
2021
|
2020
|
2019
|
2018
|
2017
|
Prior
|
Revolving Loans
|
Total
|
||||||||||||||||||||||||
Home equity lines
|
||||||||||||||||||||||||||||||||
Performing
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Nonperforming
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total home equity lines
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Mortgage loans
|
||||||||||||||||||||||||||||||||
Performing
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Nonperforming
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total mortgage loans
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Residential loans
|
||||||||||||||||||||||||||||||||
Performing
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Nonperforming
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total residential loans
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Consumer direct loans
|
||||||||||||||||||||||||||||||||
Performing
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Nonperforming
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total consumer direct loans
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Consumer indirect loans
|
||||||||||||||||||||||||||||||||
Performing
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Nonperforming
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total consumer indirect loans
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Consumer loans
|
||||||||||||||||||||||||||||||||
Performing
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Nonperforming
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total consumer loans
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
December 31, 2022
|
||||||||||||
(in thousands)
|
Number of
Loans
|
Recorded
Investment
|
Specific
Reserve
|
|||||||||
Hotel/motel
|
|
$
|
|
$
|
|
|||||||
Commercial real estate residential
|
|
|
|
|||||||||
Commercial real estate nonresidential
|
|
|
|
|||||||||
Commercial other
|
|
|
|
|||||||||
Total collateral dependent loans
|
|
$
|
|
$
|
|
December 31, 2021
|
||||||||||||
(in thousands)
|
Number of
Loans
|
Recorded
Investment
|
Specific
Reserve
|
|||||||||
Hotel/motel
|
|
$
|
|
$
|
|
|||||||
Commercial real estate residential
|
|
|
|
|||||||||
Commercial real estate nonresidential
|
|
|
|
|||||||||
Commercial other
|
|
|
|
|||||||||
Total collateral dependent loans
|
|
$
|
|
$
|
|
Year Ended
December 31, 2022
|
||||||||||||||||||||
Pre-Modification Outstanding Balance
|
||||||||||||||||||||
(in thousands)
|
Number of
Loans
|
Term
Modification |
Combination
|
Other
|
Total
Modification
|
|||||||||||||||
Commercial real estate residential
|
|
$
|
|
$
|
|
$
|
|
$
|
|
|||||||||||
Commercial real estate nonresidential
|
|
|
|
|
|
|||||||||||||||
Hotel/motel
|
|
|
|
|
|
|||||||||||||||
Commercial other
|
|
|
|
|
|
|||||||||||||||
Total commercial loans
|
|
|
|
|
|
|||||||||||||||
Real estate mortgage
|
|
|
|
|
|
|||||||||||||||
Total residential loans
|
|
|
|
|
|
|||||||||||||||
Total troubled debt restructurings
|
|
$
|
|
$
|
|
$
|
|
$
|
|
Year Ended
December 31, 2022
|
||||||||||||||||||||
Post-Modification Outstanding Balance
|
||||||||||||||||||||
(in thousands)
|
Number of
Loans
|
Term
Modification
|
Combination
|
Other
|
Total
Modification
|
|||||||||||||||
Commercial real estate residential
|
|
$
|
|
$
|
|
$
|
|
$
|
|
|||||||||||
Commercial real estate nonresidential
|
|
|
|
|
|
|||||||||||||||
Hotel/motel
|
|
|
|
|
|
|||||||||||||||
Commercial other
|
|
|
|
|
|
|||||||||||||||
Total commercial loans
|
|
|
|
|
|
|||||||||||||||
Real estate mortgage
|
|
|
|
|
|
|||||||||||||||
Total residential loans
|
|
|
|
|
|
|||||||||||||||
Total troubled debt restructurings
|
|
$
|
|
$
|
|
$
|
|
$
|
|
Year Ended
December 31, 2021
|
||||||||||||||||||||
Pre-Modification Outstanding Balance
|
||||||||||||||||||||
(in thousands)
|
Number of
Loans
|
Term
Modification
|
Combination
|
Other
|
Total
Modification
|
|||||||||||||||
Commercial real estate residential
|
|
$
|
|
$
|
|
$
|
|
$
|
|
|||||||||||
Commercial real estate nonresidential
|
|
|
|
|
|
|||||||||||||||
Hotel/motel
|
|
|
|
|
|
|||||||||||||||
Commercial other
|
|
|
|
|
|
|||||||||||||||
Total commercial loans
|
|
|
|
|
|
|||||||||||||||
Real estate mortgage
|
|
|
|
|
|
|||||||||||||||
Total residential loans
|
|
|
|
|
|
|||||||||||||||
Total troubled debt restructurings
|
$
|
|
$
|
|
$
|
|
$
|
|
Year Ended
December 31, 2021
|
||||||||||||||||||||
Post-Modification Outstanding Balance
|
||||||||||||||||||||
(in thousands)
|
Number of
Loans
|
Term
Modification
|
Combination
|
Other
|
Total
Modification
|
|||||||||||||||
Commercial real estate residential
|
|
$
|
|
$
|
|
$
|
|
$
|
|
|||||||||||
Commercial real estate nonresidential
|
|
|
|
|
|
|||||||||||||||
Hotel/motel
|
|
|
|
|
|
|||||||||||||||
Commercial other
|
|
|
|
|
|
|||||||||||||||
Total commercial loans
|
|
|
|
|
|
|||||||||||||||
Real estate mortgage
|
|
|
|
|
|
|||||||||||||||
Total residential loans
|
|
|
|
|
|
|||||||||||||||
Total troubled debt restructurings
|
|
$
|
|
$
|
|
$
|
|
$
|
|
(in thousands)
|
Year Ended
December 31, 2022
|
Year Ended
December 31, 2021
|
||||||||||||||
Number of
Loans
|
Recorded
Balance
|
Number of
Loans
|
Recorded
Balance
|
|||||||||||||
Commercial:
|
||||||||||||||||
Hotel/motel
|
|
$
|
|
|
$
|
|
||||||||||
Residential:
|
||||||||||||||||
Real estate mortgage
|
|
|
|
|
||||||||||||
Total defaulted restructured loans
|
|
$
|
|
|
$
|
|
(in thousands)
Year Ended December 31
|
2022
|
2021
|
2020
|
|||||||||
Net gain on sale of mortgage loans held for sale
|
$
|
|
$
|
|
$
|
|
||||||
Net loan servicing income:
|
||||||||||||
Servicing fees
|
|
|
|
|||||||||
Late fees
|
|
|
|
|||||||||
Ancillary fees
|
|
|
|
|||||||||
Fair value adjustments
|
|
|
(
|
)
|
||||||||
Net loan servicing income
|
|
|
|
|||||||||
Mortgage banking income
|
$
|
|
$
|
|
$
|
|
(in thousands)
|
2022
|
2021
|
2020
|
|||||||||
Fair value of MSRs, beginning of year
|
$
|
|
$
|
|
$
|
|
||||||
New servicing assets created
|
|
|
|
|||||||||
Change in fair value during the year due to:
|
||||||||||||
Time decay (1)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Payoffs (2)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Changes in valuation inputs or assumptions (3)
|
|
|
(
|
)
|
||||||||
Fair value of MSRs, end of year
|
$
|
|
$
|
|
$
|
|
(1) |
|
(2) |
|
(3) |
|
(in thousands)
|
2022
|
2021
|
||||||
Related party extensions of credit, beginning of year
|
$
|
|
$
|
|
||||
New loans and advances on lines of credit
|
|
|
||||||
Repayments
|
(
|
)
|
(
|
)
|
||||
Decrease due to changes in related parties
|
(
|
)
|
(
|
)
|
||||
Related party extensions of credit, end of year
|
$
|
|
$
|
|
(in thousands)
December 31
|
2022
|
2021
|
||||||
Land and buildings
|
$
|
|
$
|
|
||||
Leasehold improvements
|
|
|
||||||
Furniture, fixtures, and equipment
|
|
|
||||||
Construction in progress
|
|
|
||||||
Total premises and equipment
|
|
|
||||||
Less accumulated depreciation and amortization
|
(
|
)
|
(
|
)
|
||||
Premises and equipment, net
|
$
|
|
$
|
|
(in thousands)
|
2022
|
2021
|
||||||
Beginning balance of other real estate owned
|
$
|
|
$
|
|
||||
New assets acquired
|
|
|
||||||
Capitalized costs |
||||||||
Fair value adjustments
|
(
|
)
|
(
|
)
|
||||
Sale of assets
|
(
|
)
|
(
|
)
|
||||
Ending balance of other real estate owned
|
$
|
|
$
|
|
(in thousands)
December 31
|
2022
|
2021
|
||||||
1-4 family
|
$
|
|
$
|
|
||||
Construction/land development/other
|
|
|
||||||
Multifamily
|
|
|
||||||
Non-farm/non-residential
|
|
|
||||||
Total foreclosed properties
|
$
|
|
$
|
|
(in thousands)
December 31
|
2022
|
2021
|
||||||
Noninterest bearing deposits
|
$
|
|
$
|
|
||||
Interest bearing demand deposits
|
|
|
||||||
Money market deposits
|
|
|
||||||
Savings
|
|
|
||||||
Certificates of deposit and other time deposits of $100,000 or more
|
|
|
||||||
Certificates of deposit and other time deposits less than $100,000
|
|
|
||||||
Total deposits
|
$
|
|
$
|
|
Maturities by Period at December 31, 2022
|
||||||||||||||||||||||||||||
(in thousands)
|
Total
|
Within 1 Year
|
2 Years
|
3 Years
|
4 Years
|
5 Years
|
After 5 Years
|
|||||||||||||||||||||
Certificates of deposit and other time deposits of $100,000 or more
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||
Certificates of deposit and other time deposits less than $100,000
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total maturities
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
(in thousands)
December 31
|
2022
|
2021
|
||||||
Repurchase agreements
|
$
|
|
$
|
|
||||
Federal funds purchased
|
|
|
||||||
Total short-term debt
|
$
|
|
$
|
|
(in thousands)
December 31
|
2022
|
2021
|
||||||
Junior subordinated debentures,
|
$
|
|
$
|
|
December 31, 2022
|
||||||||||||||||||||
Remaining Contractual Maturity of the Agreements
|
||||||||||||||||||||
(in thousands)
|
Overnight and
Continuous |
Up to 30 days
|
30-90 days
|
Greater Than
90 days |
Total
|
|||||||||||||||
Repurchase agreements and repurchase-to-maturity transactions:
|
||||||||||||||||||||
U.S. Treasury and government agencies
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
State and political subdivisions
|
|
|
|
|
|
|||||||||||||||
U.S. government sponsored agency mortgage-backed securities
|
|
|
|
|
|
|||||||||||||||
Asset-backed securities
|
||||||||||||||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
December 31, 2021
|
||||||||||||||||||||
Remaining Contractual Maturity of the Agreements
|
||||||||||||||||||||
(in thousands)
|
Overnight and
Continuous |
Up to 30 days
|
30-90 days
|
Greater Than
90 days |
Total
|
|||||||||||||||
Repurchase agreements and repurchase-to-maturity transactions:
|
||||||||||||||||||||
U.S. Treasury and government agencies
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
State and political subdivisions
|
|
|
|
|
|
|||||||||||||||
U.S. government sponsored agency mortgage-backed securities
|
|
|
|
|
|
|||||||||||||||
Asset-backed securities
|
||||||||||||||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
(in thousands)
|
2022
|
2021
|
||||||
Monthly amortizing
|
$
|
|
$
|
|
||||
Total FHLB advances
|
$
|
|
$
|
|
Principal Payments Due by Period at December 31, 2022
|
||||||||||||||||||||||||||||
(in thousands)
|
Total
|
Within 1 Year
|
2 Years
|
3 Years
|
4 Years
|
5 Years
|
After 5 Years
|
|||||||||||||||||||||
Outstanding advances, weighted average interest rate –
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
(in thousands)
|
2022
|
2021
|
2020
|
|||||||||
Current federal income tax expense
|
$
|
|
$
|
|
$
|
|
||||||
Current state income tax expense
|
|
|
|
|||||||||
Deferred federal income tax expense (benefit)
|
|
|
(
|
)
|
||||||||
Deferred state income tax expense
|
||||||||||||
Effect of Kentucky tax legislation benefit
|
|
|
(
|
)
|
||||||||
Total income tax expense
|
$
|
|
$
|
|
$
|
|
(in thousands)
|
2022
|
2021
|
2020
|
|||||||||||||||||||||
Computed at the statutory rate
|
$
|
|
|
%
|
$
|
|
|
%
|
$
|
|
|
%
|
||||||||||||
Adjustments resulting from:
|
||||||||||||||||||||||||
Tax-exempt interest
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||
Housing and new markets credits
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||
Bank owned life insurance
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||
ESOP dividend deduction
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||
Stock option exercises and restricted stock vesting
|
(
|
)
|
|
|
|
(
|
)
|
(
|
)
|
|||||||||||||||
Effect of KY tax legislation
|
|
|
|
|
(
|
)
|
(
|
)
|
||||||||||||||||
State income taxes
|
|
|
|
|
|
|
||||||||||||||||||
Split dollar life insurance
|
(
|
)
|
(
|
)
|
|
|
|
|
||||||||||||||||
Other
|
(
|
)
|
(
|
)
|
|
|
|
|
||||||||||||||||
Total
|
$
|
|
|
%
|
$
|
|
|
%
|
$
|
|
|
%
|
(in thousands)
|
2022
|
2021
|
||||||
Deferred tax assets:
|
||||||||
Allowance for credit losses
|
$
|
|
$
|
|
||||
Interest on nonaccrual loans
|
|
|
||||||
Accrued expenses
|
|
|
||||||
Unrealized losses on AFS securities
|
||||||||
Allowance for other real estate owned
|
|
|
||||||
State net operating loss carryforward
|
|
|
||||||
Lease liabilities
|
|
|
||||||
Other
|
|
|
||||||
Total deferred tax assets
|
|
|
||||||
Deferred tax liabilities:
|
||||||||
Depreciation and amortization
|
(
|
)
|
(
|
)
|
||||
FHLB stock dividends
|
(
|
)
|
(
|
)
|
||||
Loan fee income
|
(
|
)
|
(
|
)
|
||||
Mortgage servicing rights
|
(
|
)
|
(
|
)
|
||||
Limited partnership investments
|
(
|
)
|
(
|
)
|
||||
Right of use assets
|
(
|
)
|
(
|
)
|
||||
Other
|
(
|
)
|
(
|
)
|
||||
Total deferred tax liabilities
|
(
|
)
|
(
|
)
|
||||
Net deferred tax asset (liability)
|
$
|
|
$
|
(
|
)
|
Plan Category (shares in thousands)
|
Number of
Shares to Be
Issued Upon
Exercise
|
Weighted
Average Price
|
Shares
Available for
Future Issuance
|
|||||||||
Equity compensation plans approved by shareholders:
|
||||||||||||
Stock options
|
|
$
|
|
|
(a)
|
|||||||
Restricted stock
|
(c)
|
(b)
|
(a)
|
|||||||||
Performance units
|
(d)
|
(b)
|
(a)
|
|||||||||
Stock appreciation rights (“SARs”)
|
(e)
|
(b)
|
(a)
|
|||||||||
Total
|
|
(a) |
|
(b) |
|
(c) |
|
(d) |
|
(e) |
|
Plan Category
|
Shares Available
for Future
Issuance
|
|||
Shares available at January 1, 2022
|
|
|||
Stock option grants
|
|
|||
Restricted stock grants
|
(
|
)
|
||
Forfeitures
|
|
|||
Shares available for future issuance at December 31,
2022
|
|
December 31
|
2022
|
2021
|
2020
|
|||||||||||||||||||||
Grants
|
Weighted
Average
Fair
Value at
Grant
|
Grants
|
Weighted
Average
Fair
Value at
Grant
|
Grants
|
Weighted
Average
Fair
Value at
Grant
|
|||||||||||||||||||
Outstanding at beginning of year
|
|
$
|
|
|
$
|
|
|
$
|
|
|||||||||||||||
Granted
|
|
|
|
|
|
|
||||||||||||||||||
Vested
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
|||||||||||||||
Forfeited
|
|
|
|
|
|
|
||||||||||||||||||
Outstanding at end of year
|
|
$
|
|
|
$
|
|
|
$
|
|
December 31
|
2022
|
2021
|
2020
|
|||||||||||||||||||||
Options
|
Weighted
Average
Exercise
Price
|
Options
|
Weighted
Average
Exercise
Price
|
Options
|
Weighted
Average
Exercise
Price
|
|||||||||||||||||||
Outstanding at beginning of year
|
|
$
|
|
|
$
|
|
|
$
|
|
|||||||||||||||
Granted
|
|
|
|
|
|
|
||||||||||||||||||
Exercised
|
|
|
|
|
(
|
)
|
|
|||||||||||||||||
Forfeited/expired
|
|
|
|
|
|
|
||||||||||||||||||
Outstanding at end of year
|
|
$
|
|
|
$
|
|
|
$
|
|
|||||||||||||||
Exercisable at end of year
|
|
$
|
|
|
$
|
|
|
$
|
|
(in thousands)
|
2022
|
2021
|
2020
|
|||||||||
Options exercised
|
$
|
|
$
|
|
$
|
|
||||||
Options exercisable
|
|
|
|
|||||||||
Outstanding options
|
|
|
|
(in thousands)
|
2022
|
2021
|
2020
|
|||||||||
Unrecognized compensation cost of nonvested share-based compensation arrangements granted under the plan at
year-end
|
$
|
|
$
|
|
$
|
|
||||||
Total fair value of shares vested for the year
|
|
|
|
|||||||||
Cash received from option exercises under all share-based payment arrangements for the year
|
|
|
|
|||||||||
Tax benefit realized for the tax deductions from option exercises of the share-based payment arrangements for
the year
|
|
|
|
(in thousands)
|
Year Ended
December 31, 2022
|
Year Ended
December 31, 2021
|
||||||
Finance lease cost:
|
||||||||
Amortization of right-of-use assets – finance leases
|
$
|
|
$
|
|
||||
Interest on lease liabilities – finance leases
|
|
|
||||||
Total finance lease cost
|
|
|
||||||
Short-term lease cost
|
|
|
||||||
Operating lease cost
|
|
|
||||||
Total lease cost
|
||||||||
Sublease income
|
(
|
)
|
(
|
)
|
||||
Net lease cost
|
$
|
|
$
|
|
(in thousands)
|
Year Ended
December 31, 2022
|
Year Ended
December 31, 2021
|
||||||
Finance lease – operating cash flows
|
$
|
|
$
|
|
||||
Finance lease – financing cash flows
|
$
|
|
$
|
|
||||
Operating lease – operating cash flows (fixed payments)
|
$
|
|
$
|
|
||||
Operating lease – operating cash flows (liability reduction)
|
$
|
|
$
|
|
||||
New right-of-use assets – operating leases
|
$
|
|
$
|
|
||||
New right-of-use assets – finance leases
|
$ | $ | ||||||
Weighted average lease term – financing leases
|
|
|
||||||
Weighted average lease term – operating leases
|
|
|
||||||
Weighted average discount rate – financing leases
|
|
%
|
|
%
|
||||
Weighted average discount rate – operating leases
|
|
%
|
|
%
|
(in thousands)
|
Operating Leases
|
Finance Leases
|
||||||
2023
|
$
|
|
$
|
|
||||
2024
|
|
|
||||||
2025
|
|
|
||||||
2026
|
|
|
||||||
2027
|
|
|
||||||
Thereafter
|
|
|
||||||
Total lease payments
|
|
|
||||||
Less imputed interest
|
(
|
)
|
(
|
)
|
||||
Total
|
$
|
|
$
|
|
(in thousands)
|
Fair Value Measurements at
December 31, 2022
Using
|
|||||||||||||||
Fair Value
|
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||||||||||
Assets measured – recurring basis
|
||||||||||||||||
Available-for-sale securities:
|
||||||||||||||||
U.S. Treasury and government agencies
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
State and political subdivisions
|
|
|
|
|
||||||||||||
U.S. government sponsored agency mortgage-backed securities
|
|
|
|
|
||||||||||||
Asset-backed securities
|
|
|
|
|
||||||||||||
Equity securities at fair value
|
|
|
|
|
||||||||||||
Mortgage servicing rights
|
|
|
|
|
(in thousands)
|
Fair Value Measurements at
December 31, 2021
Using
|
|||||||||||||||
Fair Value
|
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||||||||||
Assets measured – recurring basis
|
||||||||||||||||
Available-for-sale securities:
|
||||||||||||||||
U.S. Treasury and government agencies
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
State and political subdivisions
|
|
|
|
|
||||||||||||
U.S. government sponsored agency mortgage-backed securities
|
|
|
|
|
||||||||||||
Asset-backed securities
|
|
|
|
|
||||||||||||
Equity securities at fair value
|
|
|
|
|
||||||||||||
Mortgage servicing rights
|
|
|
|
|
(in thousands)
|
2022
|
2021
|
||||||||||||||
Equity
Securities
at Fair
Value
|
Mortgage
Servicing
Rights
|
Equity
Securities
at Fair
Value
|
Mortgage
Servicing
Rights
|
|||||||||||||
Beginning balance
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Total unrealized gains (losses)
|
||||||||||||||||
Included in net income
|
(
|
)
|
|
(
|
)
|
|
||||||||||
Issues
|
|
|
|
|
||||||||||||
Settlements
|
|
(
|
)
|
|
(
|
)
|
||||||||||
Ending balance
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Total gains (losses) for the period included in net income attributable to the change in unrealized gains
or losses related to assets still held at the reporting date
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
$
|
|
Noninterest Income
|
||||||||
(in thousands)
|
2022
|
2021
|
||||||
Total gains (losses)
|
$
|
|
$
|
|
(in thousands)
|
Fair Value Measurements at
December 31, 2022
Using
|
|||||||||||||||
Fair Value
|
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||||||||||
Assets measured – nonrecurring basis
|
||||||||||||||||
Collateral dependent loans
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Other real estate owned
|
|
|
|
|
(in thousands)
|
Fair Value Measurements at
December 31, 2021
Using
|
|||||||||||||||
Fair Value
|
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||||||||||
Assets measured – nonrecurring basis
|
||||||||||||||||
Collateral dependent loans
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Other real estate owned
|
|
|
|
|
(in thousands)
|
Quantitative Information about Level 3 Fair Value Measurements
|
||||||||
Fair Value at
December 31,
2022
|
Valuation
Technique(s)
|
Unobservable Input
|
Range
(Weighted
Average)
|
||||||
Equity securities at fair value
|
$
|
|
Discount cash flows, computer pricing model
|
Discount rate
|
(
|
||||
Conversion date
|
– (
) |
||||||||
Mortgage servicing rights
|
$
|
|
Discount cash flows, computer pricing model
|
Constant prepayment rate
|
(
|
||||
Probability of default
|
(
|
||||||||
Discount rate
|
(
|
||||||||
Collateral-dependent loans
|
$
|
|
Market comparable properties
|
Marketability discount
|
(
|
||||
Other real estate owned
|
$
|
|
Market comparable properties
|
Comparability adjustments
|
(
|
(in thousands)
|
Quantitative Information about Level 3 Fair Value Measurements
|
||||||||
Fair Value at
December 31,
2021
|
Valuation
Technique(s)
|
Unobservable Input
|
Range
(Weighted
Average)
|
||||||
Equity securities at fair value
|
$
|
|
Discount cash flows, computer pricing model
|
Discount rate
|
(
|
||||
Conversion date
|
- (
) |
||||||||
Mortgage servicing rights
|
$
|
|
Discount cash flows, computer pricing model
|
Constant prepayment rate
|
(
|
||||
Probability of default
|
(
|
||||||||
Discount rate
|
(
|
||||||||
Collateral-dependent loans
|
$
|
|
Market comparable properties
|
Marketability discount
|
(
|
||||
Other real estate owned
|
$
|
|
Market comparable properties
|
Comparability adjustments
|
(
|
(in thousands)
|
Fair Value Measurements
at December 31, 2022
Using
|
|||||||||||||||
Carrying
Amount
|
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||||||||||
Financial assets:
|
||||||||||||||||
Cash and cash equivalents
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Certificates of deposit in other banks
|
|
|
|
|
||||||||||||
Debt securities available-for-sale
|
|
|
|
|
||||||||||||
Equity securities at fair value
|
|
|
|
|
||||||||||||
Loans held for sale
|
|
|
|
|
||||||||||||
Loans, net
|
|
|
|
|
||||||||||||
Federal Home Loan Bank stock
|
|
|
|
|
||||||||||||
Federal Reserve Bank stock
|
|
|
|
|
||||||||||||
Accrued interest receivable
|
|
|
|
|
||||||||||||
Financial liabilities:
|
||||||||||||||||
Deposits
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Repurchase agreements
|
|
|
|
|
||||||||||||
Federal funds purchased
|
|
|
|
|
||||||||||||
Advances from Federal Home Loan Bank
|
|
|
|
|
||||||||||||
Long-term debt
|
|
|
|
|
||||||||||||
Accrued interest payable
|
|
|
|
|
||||||||||||
Unrecognized financial instruments:
|
||||||||||||||||
Letters of credit
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Commitments to extend credit
|
|
|
|
|
||||||||||||
Forward sale commitments
|
|
|
|
|
(in thousands)
|
Fair Value Measurements
at December 31, 2021
Using
|
|||||||||||||||
Carrying
Amount
|
Quoted
Prices in
Active
Markets
for Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||||||||||
Financial assets:
|
||||||||||||||||
Cash and cash equivalents
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Certificates of deposit in other banks
|
|
|
|
|
||||||||||||
Debt securities available-for-sale
|
|
|
|
|
||||||||||||
Equity securities at fair value
|
|
|
|
|
||||||||||||
Loans held for sale
|
|
|
|
|
||||||||||||
Loans, net
|
|
|
|
|
||||||||||||
Federal Home Loan Bank stock
|
|
|
|
|
||||||||||||
Federal Reserve Bank stock
|
|
|
|
|
||||||||||||
Accrued interest receivable
|
|
|
|
|
||||||||||||
Financial liabilities:
|
||||||||||||||||
Deposits
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Repurchase agreements
|
|
|
|
|
||||||||||||
Federal funds purchased
|
|
|
|
|
||||||||||||
Advances from Federal Home Loan Bank
|
|
|
|
|
||||||||||||
Long-term debt
|
|
|
|
|
||||||||||||
Accrued interest payable
|
|
|
|
|
||||||||||||
Unrecognized financial instruments:
|
||||||||||||||||
Letters of credit
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Commitments to extend credit
|
|
|
|
|
||||||||||||
Forward sale commitments
|
|
|
|
|
(in thousands)
|
2022
|
2021
|
||||||
Standby letters of credit
|
$
|
|
$
|
|
||||
Commitments to extend credit
|
|
|
||||||
Total off-balance sheet financial instruments
|
$
|
|
$
|
|
Actual
|
For Capital Adequacy
Purposes
|
|||||||||||||||
(in thousands)
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||
As of December 31, 2022:
|
||||||||||||||||
CBLR
|
$
|
|
|
%
|
$
|
|
|
%
|
As of December 31, 2021:
|
||||||||||||||||
CBLR
|
$
|
|
|
%
|
$
|
|
|
%
|
Actual
|
For Capital Adequacy
Purposes
|
|||||||||||||||
(in thousands)
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||
As of December 31, 2022:
|
||||||||||||||||
CBLR
|
$
|
|
|
%
|
$
|
|
|
%
|
As of December 31, 2021:
|
||||||||||||||||
CBLR
|
$
|
|
|
%
|
$
|
|
|
%
|
(in thousands)
December 31
|
2022
|
2021
|
||||||
Assets:
|
||||||||
Cash on deposit
|
$
|
|
$
|
|
||||
Investment in and advances to subsidiaries
|
|
|
||||||
Goodwill
|
|
|
||||||
Premises and equipment, net
|
|
|
||||||
Deferred tax asset
|
|
|
||||||
Other assets
|
|
|
||||||
Total assets
|
$
|
|
$
|
|
||||
Liabilities and shareholders’ equity:
|
||||||||
Long-term debt
|
$
|
|
$
|
|
||||
Other liabilities
|
|
|
||||||
Total liabilities
|
|
|
||||||
Shareholders’ equity
|
|
|
||||||
Total liabilities and shareholders’ equity
|
$
|
|
$
|
|
(in thousands)
Year Ended December 31
|
2022
|
2021
|
2020
|
|||||||||
Income:
|
||||||||||||
Dividends from subsidiaries
|
$
|
|
$
|
|
$
|
|
||||||
Other income
|
|
|
|
|||||||||
Total income
|
|
|
|
|||||||||
Expenses:
|
||||||||||||
Interest expense
|
|
|
|
|||||||||
Depreciation expense
|
|
|
|
|||||||||
Other expenses
|
|
|
|
|||||||||
Total expenses
|
|
|
|
|||||||||
Income before income taxes and equity in undistributed income of subsidiaries
|
|
|
|
|||||||||
Income tax benefit
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Income before equity in undistributed income of subsidiaries
|
|
|
|
|||||||||
Equity in undistributed income of subsidiaries
|
|
|
|
|||||||||
Net income
|
$
|
|
$
|
|
$
|
|
||||||
Other comprehensive income (loss):
|
||||||||||||
Unrealized holding gains (losses) on debt securities available-for-sale:
|
||||||||||||
Unrealized holding gains (losses) arising during the period
|
(
|
)
|
(
|
)
|
|
|||||||
Less: Reclassification adjustments for realized gains (losses) included in net income
|
(
|
)
|
|
|
||||||||
Tax expense (benefit)
|
(
|
)
|
(
|
)
|
|
|||||||
Other comprehensive income (loss), net of tax
|
(
|
)
|
(
|
)
|
|
|||||||
Comprehensive income (loss)
|
$
|
(
|
)
|
$
|
|
$
|
|
(in thousands)
Year Ended December 31
|
2022
|
2021
|
2020
|
|||||||||
Cash flows from operating activities:
|
||||||||||||
Net income
|
$
|
|
$
|
|
$
|
|
||||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||
Depreciation
|
|
|
|
|||||||||
Equity in undistributed earnings of subsidiaries
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Deferred taxes
|
|
|
|
|||||||||
Stock-based compensation
|
|
|
|
|||||||||
Changes in:
|
||||||||||||
Other assets
|
|
(
|
)
|
(
|
)
|
|||||||
Other liabilities
|
(
|
)
|
|
(
|
)
|
|||||||
Net cash provided by operating activities
|
|
|
|
|||||||||
Cash flows from investing activities:
|
||||||||||||
Net purchases of premises and equipment
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Net cash used in investing activities
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Cash flows from financing activities:
|
||||||||||||
Issuance of common stock
|
|
|
|
|||||||||
Repurchase of common stock
|
|
|
(
|
)
|
||||||||
Dividends paid
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Net cash used in financing activities
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Net increase (decrease) in cash and cash equivalents
|
(
|
)
|
|
(
|
)
|
|||||||
Cash and cash equivalents at beginning of year
|
|
|
|
|||||||||
Cash and cash equivalents at end of year
|
$
|
|
$
|
|
$
|
|
Year Ended December 31
(in thousands except per share data)
|
2022
|
2021
|
2020
|
|||||||||
Numerator:
|
||||||||||||
Net income
|
$
|
|
$
|
|
$
|
|
||||||
Denominator:
|
||||||||||||
Basic earnings per share:
|
||||||||||||
Weighted average shares
|
|
|
|
|||||||||
Diluted earnings per share:
|
||||||||||||
Dilutive effect of equity grants
|
|
|
|
|||||||||
Adjusted weighted average shares
|
|
|
|
|||||||||
Earnings per share:
|
||||||||||||
Basic earnings per share
|
$
|
|
$
|
|
$
|
|
||||||
Diluted earnings per share
|
|
|
|
Amounts Reclassified from AOCI
|
||||||||||||
Year Ended December 31
(in thousands)
|
2022
|
2021
|
2020
|
|||||||||
Affected line item in the statements of income
|
||||||||||||
Securities gains (losses)
|
$
|
(
|
)
|
$
|
|
$
|
|
|||||
Tax expense (benefit)
|
(
|
)
|
|
|
||||||||
Total reclassifications out of AOCI
|
$
|
(
|
)
|
$
|
|
$
|
|
• |
Obtaining an understanding of the Company’s process for establishing the ACL, including the qualitative and forecast factor adjustments of the ACL and any
limitations of the model
|
• |
Testing the design and operating effectiveness of internal controls, including those related to technology, over the ACL calculation including data completeness and
accuracy, verification of historical net loss data and calculated net loss rates, the establishment of qualitative and forecast adjustments, grading and risk classification of loans by segment, including internal independent loan review
functions, establishment of reserves on individually evaluated loans and management’s review controls over the ACL
|
• |
Testing of completeness and accuracy of the information utilized in the calculation of the ACL, including reports used in management review controls over the ACL
|
• |
Assessing the relevance and reliability of assumptions and data
|
• |
Testing clerical and computational accuracy of the formulas within the calculation
|
• |
Evaluating the inherent limitations of the models selected by the Company and need for and level of qualitative factor adjustments
|
• |
Evaluating how historical losses for each segment are analyzed using a model that is appropriate for the related loan segment, and applied to their respective
outstanding balances
|
• |
Evaluating segmentation of the loan portfolio for reasonableness based on risk characteristics of the pooled loans
|
• |
Evaluating the qualitative factor adjustments, including assessing the basis for the adjustments and the reasonableness of the significant assumptions
|
• |
Evaluating the forecast adjustments, including assessing the information sources, basis for the adjustments, and the reasonableness of the significant assumptions
|
• |
Evaluating management’s risk ratings of loans through utilizing internal professionals to assist us in evaluating the appropriateness of loan grades
|
• |
Evaluating specific reserves on individually analyzed loans
|
• |
Evaluating overall reasonableness of estimated reserve by considering past performance of the Company’s loan portfolio, trends in credit quality of the loan
portfolio and trends in the credit quality of peer institutions and comparing the trends to the Company’s ACL trends for directional consistency compared to previous years
|
Item 9. |
Changes in and Disagreements With Accountants on Accounting and Financial Disclosure
|
Item 9A. |
Controls and Procedures
|
• |
Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the company;
|
• |
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are
being made only in accordance with authorizations of management and directors of the company; and
|
• |
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company’s assets that could have a material effect on the financial statements.
|
February 28, 2023
|
/s/ Mark A. Gooch
|
|
Mark A. Gooch
|
||
Vice Chairman, President, and Chief Executive Officer
|
||
/s/ Kevin J. Stumbo
|
||
Kevin J. Stumbo
|
||
Executive Vice President, Chief Financial Officer, and Treasurer
|
Item 9B. |
Other Information
|
Item 10. |
Directors, Executive Officers, and Corporate Governance
|
Item 11. |
Executive Compensation
|
Item 12. |
Security Ownership of Certain Beneficial Owners and Management and Related Shareholder Matters
|
A
|
B
|
C
|
|
Plan Category
(shares in thousands)
|
Number of Common
Shares to be
Issued Upon Exercise
|
Weighted Average Price
|
Number of Securities
Available for Future
Issuance Under Equity
Compensation Plans
(excluding securities
reflected in Column A)
|
Equity compensation plans approved by shareholders:
|
20
|
$32.27
|
400
|
Stock options
|
|||
Equity compensation plans not approved by shareholders
|
0
|
--
|
0
|
Total
|
400
|
Item 13. |
Certain Relationships, Related Transactions, and Director Independence
|
Item 14. |
Principal Accountant Fees and Services
|
Exhibit No.
|
Description of Exhibits
|
3.1
|
Articles of Incorporation and all amendments thereto {incorporated by reference to registration statement no. 33-35138}
|
By-laws of CTBI as amended July 25, 1995 {incorporated by reference to registration statement no. 33-61891}
|
|
By-laws of CTBI as amended January 29, 2008 {incorporated by reference to current report on Form 8-K filed January 30, 2008}
|
|
4.1+
|
Description of CTBI’s Securities Registered under Section 12 of the Securities Exchange Act of 1934
|
10.1*
|
Community Trust Bancorp, Inc. Employee Stock Ownership Plan (effective January 1, 2007) {incorporated herein by reference to Form 10-K for the fiscal year ended December 31, 2006 under SEC file no.
000-111-29}
|
10.2*
|
Community Trust Bancorp, Inc. Savings and Employee Stock Ownership Plan (Amendment Number One effective January 1, 2002, Amendment Number Two effective January 1, 2004, Amendment Number Three effective March
28, 2005, and Amendment Number Four effective January 1, 2006) {incorporated herein by reference to Form 10-K for the fiscal year ended December 31, 2006 under SEC file no. 000-111-29}
|
10.4*
|
Community Trust Bancorp, Inc. 1998 Stock Option Plan {incorporated by reference to registration statement no. 333-74217}
|
10.5*
|
Community Trust Bancorp, Inc. 2006 Stock Ownership Incentive Plan {incorporated by reference to Proxy Statement dated March 24, 2006}
|
10.6*
|
Form of Severance Agreement between Community Trust Bancorp, Inc. and executive officers (currently in effect with respect to twelve executive officers) {incorporated herein by reference to Form 10-K for the
fiscal year ended December 31, 2001 under SEC file no. 000-111-29}
|
10.7*
|
Senior Management Incentive Compensation Plan (2023) {incorporated herein by reference to current report on Form 8-K dated January 24, 2023}
|
10.8*
|
Restricted Stock Agreement {incorporated herein by reference to Form 10-K for the fiscal year ended December 31, 2011 under SEC file no. 000-111-29}
|
10.9*
|
Employee Incentive Compensation Plan (2023) {incorporated herein by reference to current report on Form 8-K dated January 24, 2023}
|
Amendment to the Community Trust Bancorp, Inc. 2006 Stock Ownership Incentive Plan {incorporated herein by reference to current report on Form 8-K dated January 24, 2012}
|
|
Community Trust Bancorp, Inc. 2015 Stock Ownership Incentive Plan {incorporated herein by reference to registration statement no. 333-208053}
|
|
Community Trust Bancorp, Inc. 2021 Executive Committee Long-Term Incentive Compensation Plan {incorporated herein by reference to current report on Form 8-K dated January 26, 2021}
|
|
Community Trust Bancorp, Inc. 2022 Executive Committee Long-Term Incentive Compensation Plan {incorporated herein by reference to current report on Form 8-K dated January 25, 2022}
|
|
Amendment to Community Trust Bancorp, Inc. 2022 Executive Committee Long-Term Incentive Compensation Plan {incorporated herein by reference to current report on Form 8-K dated February 3, 2022}
|
|
Community Trust Bancorp, Inc. 2023 Executive Committee Long-Term Incentive Compensation Plan {incorporated herein by reference to current report on Form 8-K dated January 24, 2023}
|
|
21+
|
Subsidiaries of the Registrant
|
23.1+
|
Consent of FORVIS, LLP, Independent Registered Public Accounting Firm
|
31.1+
|
Certification of Principal Executive Officer (Mark A. Gooch, Vice Chairman, President, and Chief Executive Officer)
|
31.2+
|
Certification of Principal Financial Officer (Kevin J. Stumbo, Executive Vice President, Chief Financial Officer, and Treasurer)
|
32.1+
|
Certification of Mark A. Gooch, Vice Chairman, President, and Chief Executive Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
32.2+
|
Certification of Kevin J. Stumbo, Executive Vice President, Chief Financial Officer, and Treasurer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
Community Trust Bancorp, Inc. Dividend Reinvestment Plan, as amended December 20, 2013 {incorporated by reference to registration statement no. 333-193011}
|
|
101.INS
|
Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL
|
101.SCH
|
Inline XBRL Taxonomy Extension Schema
|
101.CAL
|
Inline XBRL Taxonomy Extension Calculation Linkbase
|
101.DEF
|
Inline XBRL Taxonomy Extension Definition Linkbase
|
101.LAB
|
Inline XBRL Taxonomy Extension Label Linkbase
|
101.PRE
|
Inline XBRL Taxonomy Extension Presentation Linkbase
|
104
|
Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)
|
Item 16. |
Form 10-K Summary
|
COMMUNITY TRUST BANCORP, INC.
|
||
February 28, 2023
|
By:
|
/s/ Mark A. Gooch
|
Mark A. Gooch
|
||
Vice Chairman, President, and Chief Executive
Officer
|
/s/ Kevin J. Stumbo
|
|
Kevin J. Stumbo
|
|
Executive Vice President, Chief Financial Officer,
|
|
and Treasurer
|
February 28, 2023
|
/s/ M. Lynn Parrish
|
Chairman of the Board
|
M. Lynn Parrish
|
||
February 28, 2023
|
/s/ Mark A. Gooch
|
Vice Chairman, President, and Chief Executive Officer
|
Mark A. Gooch
|
||
February 28, 2023
|
/s/ Kevin J. Stumbo
|
Executive Vice President, Chief Financial Officer, and Treasurer
|
Kevin J. Stumbo
|
||
February 28, 2023
|
/s/ Charles J. Baird
|
Director
|
Charles J. Baird
|
||
February 28, 2023
|
/s/ Franklin H. Farris, Jr.
|
Director
|
Franklin H. Farris, Jr.
|
||
February 28, 2023
|
/s/ Eugenia “Crit” Luallen
|
Director
|
Eugenia “Crit” Luallen
|
||
February 28, 2023
|
/s/ Ina Michelle Matthews
|
Director
|
Ina Michelle Matthews
|
||
February 28, 2023
|
/s/ James E. McGhee, II
|
Director
|
James E. McGhee II
|
||
February 28, 2023
|
/s/ Franky Minnifield
|
Director
|
Franky Minnifield
|
||
February 28, 2023
|
/s/ Anthony W. St. Charles
|
Director
|
Anthony W. St. Charles
|
||
February 28, 2023
|
/s/ Chad C. Street
|
Director
|
Chad C. Street
|