false Q1 --12-31 0000034285 Yes Yes 0000034285 2025-01-01 2025-03-31 0000034285 2025-03-31 0000034285 2024-12-31 0000034285 2024-01-01 2024-03-31 0000034285 us-gaap:CommonStockMember 2023-12-31 0000034285 us-gaap:AdditionalPaidInCapitalMember 2023-12-31 0000034285 us-gaap:RetainedEarningsMember 2023-12-31 0000034285 2023-12-31 0000034285 us-gaap:CommonStockMember 2024-12-31 0000034285 us-gaap:AdditionalPaidInCapitalMember 2024-12-31 0000034285 us-gaap:RetainedEarningsMember 2024-12-31 0000034285 us-gaap:CommonStockMember 2024-01-01 2024-03-31 0000034285 us-gaap:AdditionalPaidInCapitalMember 2024-01-01 2024-03-31 0000034285 us-gaap:RetainedEarningsMember 2024-01-01 2024-03-31 0000034285 us-gaap:CommonStockMember 2025-01-01 2025-03-31 0000034285 us-gaap:AdditionalPaidInCapitalMember 2025-01-01 2025-03-31 0000034285 us-gaap:RetainedEarningsMember 2025-01-01 2025-03-31 0000034285 us-gaap:CommonStockMember 2024-03-31 0000034285 us-gaap:AdditionalPaidInCapitalMember 2024-03-31 0000034285 us-gaap:RetainedEarningsMember 2024-03-31 0000034285 2024-03-31 0000034285 us-gaap:CommonStockMember 2025-03-31 0000034285 us-gaap:AdditionalPaidInCapitalMember 2025-03-31 0000034285 us-gaap:RetainedEarningsMember 2025-03-31 0000034285 RLBY:VivosHoldingsLLCMember 2019-10-29 0000034285 RLBY:VivosHoldingsLLCMember RLBY:MaslowMediaGroupIncMember RLBY:StockPurchaseAgreementMember 2016-11-09 2016-11-09 0000034285 RLBY:VivosHoldingsLLCMember RLBY:MaslowMediaGroupIncMember RLBY:StockPurchaseAgreementMember 2019-12-31 0000034285 RLBY:VivosHoldingsLLCMember RLBY:MaslowMediaGroupIncMember RLBY:StockPurchaseAgreementMember us-gaap:PaymentGuaranteeMember 2019-12-31 0000034285 RLBY:MaslowMediaGroupIncMember RLBY:VivosHoldingsLLCMember 2023-10-27 2023-10-27 0000034285 RLBY:VivosDebtorMember 2025-03-31 0000034285 RLBY:MaslowMediaGroupIncMember 2025-03-31 0000034285 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember RLBY:OneCustomerMember 2025-01-01 2025-03-31 0000034285 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember RLBY:SecondCustomerMember 2025-01-01 2025-03-31 0000034285 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember RLBY:TwoCompaniesMember 2025-01-01 2025-03-31 0000034285 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember RLBY:CompanyOneMember 2024-01-01 2024-12-31 0000034285 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember RLBY:CompanyTwoMember 2024-01-01 2024-12-31 0000034285 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember RLBY:CompanyThreeMember 2024-01-01 2024-12-31 0000034285 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember RLBY:ThreeCompaniesMember 2024-01-01 2024-12-31 0000034285 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember RLBY:SecondLargestCustomerMember 2025-03-31 0000034285 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember RLBY:SecondLargestCustomerMember 2025-01-01 2025-03-31 0000034285 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember RLBY:LargestCustomerMember 2025-03-31 0000034285 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember RLBY:LargestCustomerMember 2025-01-01 2025-03-31 0000034285 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember RLBY:ThirdLargestCustomerMember 2025-03-31 0000034285 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember RLBY:ThirdLargestCustomerMember 2025-01-01 2025-03-31 0000034285 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember RLBY:ThreeClientsMember 2025-03-31 0000034285 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember RLBY:ThreeClientsMember 2025-01-01 2025-03-31 0000034285 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember RLBY:CustomerOneMember 2024-12-31 0000034285 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember RLBY:CustomerOneMember 2024-01-01 2024-12-31 0000034285 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember RLBY:CustomerTwoMember 2024-12-31 0000034285 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember RLBY:CustomerTwoMember 2024-01-01 2024-12-31 0000034285 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember RLBY:CustomerThreeMember 2024-12-31 0000034285 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember RLBY:CustomerThreeMember 2024-01-01 2024-12-31 0000034285 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember RLBY:ThreeClientsMember 2024-01-01 2024-12-31 0000034285 2024-01-01 2024-12-31 0000034285 2023-01-01 2023-12-31 0000034285 us-gaap:SubsequentEventMember 2025-05-03 0000034285 RLBY:FactoringAndSecurityAgreementMember 2025-03-31 0000034285 RLBY:FactoringAndSecurityAgreementMember srt:MaximumMember 2025-03-31 0000034285 RLBY:MaslowMediaGroupIncMember us-gaap:LoansPayableMember 2024-01-01 2025-03-31 0000034285 2024-10-30 0000034285 RLBY:VivosDebtorMember 2023-10-27 0000034285 RLBY:VivosHoldingsLLCMember RLBY:MaslowMediaGroupIncMember RLBY:StockPurchaseAgreementMember 2016-11-09 0000034285 RLBY:VivosHoldingsLLCMember RLBY:MaslowMediaGroupIncMember RLBY:StockPurchaseAgreementMember 2016-11-09 2016-11-09 0000034285 RLBY:VivosHoldingsLLCMember RLBY:MaslowMediaGroupIncMember RLBY:StockPurchaseAgreementMember 2018-01-01 2025-03-31 0000034285 us-gaap:RelatedPartyMember 2025-03-31 0000034285 RLBY:DebtSettlementAgreementMember 2024-09-30 0000034285 RLBY:DebtSettlementAgreementMember 2024-12-01 2024-12-31 0000034285 RLBY:MergerAgreementMember RLBY:NaveenDokiMember 2019-10-29 2019-10-29 0000034285 RLBY:MergerAgreementMember RLBY:SilvijaValleruMember 2019-10-29 2019-10-29 0000034285 RLBY:VivosLlcMember RLBY:AcquisitionLoanMember 2024-12-31 0000034285 RLBY:RealEstateLlcMember RLBY:IntercoLoanMember 2024-12-31 0000034285 RLBY:TaxNoteMember 2024-12-31 0000034285 us-gaap:RelatedPartyMember 2024-12-31 0000034285 RLBY:VivosLlcMember RLBY:AcquisitionLoanMember 2025-01-01 2025-03-31 0000034285 RLBY:RealEstateLlcMember RLBY:IntercoLoanMember 2025-01-01 2025-03-31 0000034285 RLBY:TaxNoteMember 2025-01-01 2025-03-31 0000034285 us-gaap:RelatedPartyMember 2025-01-01 2025-03-31 0000034285 RLBY:VivosLlcMember RLBY:AcquisitionLoanMember 2025-03-31 0000034285 RLBY:RealEstateLlcMember RLBY:IntercoLoanMember 2025-03-31 0000034285 RLBY:TaxNoteMember 2025-03-31 0000034285 RLBY:EORMember 2025-01-01 2025-03-31 0000034285 RLBY:EORMember 2024-01-01 2024-03-31 0000034285 RLBY:StaffingMember 2025-01-01 2025-03-31 0000034285 RLBY:StaffingMember 2024-01-01 2024-03-31 0000034285 RLBY:VideoProductionMember 2025-01-01 2025-03-31 0000034285 RLBY:VideoProductionMember 2024-01-01 2024-03-31 0000034285 RLBY:DirectHireMember 2025-01-01 2025-03-31 0000034285 RLBY:DirectHireMember 2024-01-01 2024-03-31 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure RLBY:Segment

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)
 
QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
   
  For the quarterly period ended March 31, 2025
   
  Or
   
TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
   
  For the transition period from ___________to ____________.

 

Commission File Number 0-7092

 

 

RELIABILITY INCORPORATED

(Exact name of registrant as specified in its charter)

 

texas   75-0868913
(State or other jurisdiction of   (I.R.S. Employer
incorporation or organization)   Identification No.)

 

22505 Gateway Center Drive,

P.O. Box 71,

Clarksburg, Maryland

  20871
(Address of principal executive offices)   (Zip Code)

 

(202) 965-1100

(Registrant’s telephone number, including area code)

 

 

(Former name, former address and former fiscal year, if changed since last report)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name each exchange on which registered
Common Stock, no par value   RLBY   OTC Pink Sheets

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ YES ☐ NO

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☒ YES ☐ NO

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ☐   Accelerated filer ☐  
Non-accelerated filer   Smaller reporting company  
    Emerging growth company  

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ YES NO

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 300,000,000 shares of Common Stock, no par value, as of March 31, 2025.

 

 

 

 
 

 

RELIABILITY INCORPORATED

Quarterly Report on Form 10-Q

As of and For the Three Months Ended March 31, 2025

 

INDEX

 

PART I. FINANCIAL INFORMATION 3
     
Item 1. Financial Statements 3
     
  Unaudited Condensed Consolidated Balance Sheets as of March 31, 2025 and December 31, 2024 3
     
  Unaudited Condensed Consolidated Statements of Operations for the Three Months Ended March 31, 2025 and 2024 4
     
  Unaudited Condensed Consolidated Statements of Changes in Shareholders’ Equity for the Three Months Ended March 31, 2025 and 2024 5
     
  Unaudited Condensed Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2025 and 2024 6
     
  Notes to Unaudited Condensed Consolidated Financial Statements 8-14
     
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 15-18
     
Item 3. Quantitative and Qualitative Disclosures About Market Risk 18
     
Item 4. Risk Controls and Procedures 18
     
PART II. OTHER INFORMATION 19
   
Item 1. Legal Proceedings 19
     
Item 1a. Risk Factors 19
     
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 19
     
Item 3. Defaults Upon Senior Securities 19
     
Item 4. Mine Safety Disclosures 19
     
Item 5. Other Information 19
     
Item 6. Exhibits 19
     
Signatures 20
   
Exhibits 20

 

2
 

 

PART I. FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

RELIABILITY INCORPORATED AND SUBSIDIARY

UNAUDITED CONSOLIDATED BALANCE SHEETS

(amounts in thousands, except per share data)

 

   March 31,   December 31, 
   2025   2024 
ASSETS          
CURRENT ASSETS          
Cash and cash equivalents  $264   $522 
Trade receivables, net of allowance for credit losses   3,264    4,785 
Other receivables   -    4 
Notes receivable from related parties   5,973    5,847 
Prepaid expenses and other current assets   360    336 
Total current assets   9,861    11,494 
Other intangible assets, net   2    2 
Property, plant and equipment, net   51    60 
Total assets  $9,914   $11,556 
           
LIABILITIES AND STOCKHOLDERS’ EQUITY          
CURRENT LIABILITIES          
Factoring liability  $1,163   $2,375 
Accounts payable   537    734 
Accrued expenses   240    288 
Accrued payroll   720    568 
Deferred revenue   210    207 
Note payable, current   25    26 
Total current liabilities   2,895    4,198 
LONG-TERM LIABILITIES          
Note payable, net of current   15    21 
Total long-term liabilities   15    21 
Total liabilities   2,910    4,219 
           
Commitment and contingencies (Note 6)   -    - 
           
STOCKHOLDERS’ EQUITY          
Common stock, without par value, 300,000,000 shares authorized, 300,000,000 issued and outstanding as of March 31, 2025 and December 31, 2024   -    - 
Additional paid-in capital   750    750 
Retained earnings   6,254    6,587 
Total stockholders’ equity   7,004    7,337 
Total liabilities and stockholders’ equity  $9,914   $11,556 

 

The accompanying notes are an integral part of these financial statements.

 

3
 

 

RELIABILITY INCORPORATED AND SUBSIDIARY

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(amounts in thousands, except per share data)

 

         
   For the Three Months Ended March 31, 
   2025   2024 
Revenue earned          
Service revenue  $4,746    5,295 
Cost of revenue          
Cost of revenue   4,105    4,586 
Gross profit   641    709 
Selling, general, and administrative expenses   1,023    947 
Operating loss   (382)   (238)
Other income (expense)          
Interest income from related parties   126    70 
Interest income   1    15 
Interest expense   (52)   (16)
Other income (expense)   (26)   (93)

Loss before income tax (expense) benefit

   (333)   (262)

Income tax (expense) benefit

   -    130 

Consolidated net loss

  $(333)   (132)
Net loss per share:          
Basic  $0.00   $0.00 
Diluted  $0.00   $0.00 
           
Share used in per share computation:          
Basic   300,000,000    300,000,000 
Diluted   300,000,000    300,000,000 

 

The accompanying notes are an integral part of these statements.

 

4
 

 

RELIABILITY INCORPORATED AND SUBSIDIARY

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

For the three Months Ended March 31, 2025 and 2024

(amounts in thousands, except per share data)

 

           Additional         
   Common Stock   Paid-in   Retained   Total 
   Shares   Amount   Capital   Earnings   Equity 
Balance, December 31, 2023   300,000,000   $      -   $750   $7,181   $7,931 
Net loss   -    -    -    (132)   (132)
Balance, March 31, 2024   300,000,000   $-   $750   $7,049   $7,799 
                          
Balance, December 31, 2024   300,000,000   $-   $750   $6,587   $7,337 
Net loss   -    -    -    (333)   (333)
Balance, March 31, 2025   300,000,000   $-   $750   $6,254   $7,004 

 

The accompanying notes are an integral part of these statements.

 

5
 

 

RELIABILITY INCORPORATED AND SUBSIDIARY

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(amounts in thousands)

 

         
   For the Three Months Ended March 31, 
   2025   2024 
Cash flows from operating activities:          
Net loss  $(333)  $(132)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:          
Depreciation and amortization   8    2 
Accrued interest   (126)   (70)
Changes in operating assets and liabilities:          
Trade receivables   1,524    (54)
Retention credit receivable   -    (10)
Other receivables   -    (269)
Prepaid expenses and other current assets   (24)   163 
Accounts payable   (197)   44 
Accrued payroll   153    8 
Accrued expenses   (47)   (5)
Deferred revenue   1    11 
Income taxes payable   -    - 
Net cash provided by (used in) operating activities   959    (312)
Cash flows from investing activities:          
Purchase of fixed assets   1    - 
Net cash provided by (used in) investing activities   1    - 
Cash flows from financing activities:          
Proceeds from the factoring facility   2,222    (25)
Repayments to the factoring facility   (3,434)   - 
Repayment of note payable   (6)   - 
Net cash used in financing activities   (1,218)   (25)
Net decrease in cash and cash equivalents   (258)   (337)
Cash and cash equivalents, beginning of period   522    822 
Cash and cash equivalents, end of period  $264   $485 

 

The accompanying notes are an integral part of these statements.

 

6
 

 

RELIABILITY INCORPORATED AND SUBSIDIARY

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS, continued

(amounts in thousands)

 

         
   For the Three Months Ended March 31, 
Supplemental disclosures of cash flow information:  2025   2024 
Cash paid during the year for:          
Interest  $52   $16 
Income taxes  $-   $(130)

 

7
 

 

RELIABILITY INCORPORATED AND SUBSIDIARY

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2025

(amounts in thousands, except per share data)

 

NOTE 1. NATURE OF OPERATIONS AND BASIS OF PRESENTATION

 

Nature of Operations

 

Reliability, Inc. is a leading provider of Employer of Record and temporary Media and Information Technology (“IT”) staffing services that operates, along with its wholly owned subsidiary, The Maslow Media Group, Inc (“MMG”), (collectively, “Reliability” or the “Company”), primarily within the United States of America in four industry segments: Employer of Record (“EOR”), Recruiting and Staffing, Direct Hire, and Video and Multimedia Production, which provides script-to-screen services. Our Staffing segment provides skilled field talent on a nationwide basis for Media, IT, and finance and accounting client partner projects. Video Production involves assembling and providing crews for special projects, webcasting, live events, post-production services, and production management.

 

Reliability was incorporated under the laws of the State of Texas in 1953, but the then principal business of the Company started in 1971 was closed down in 2007. The Company completed a reverse merger with MMG (the “Merger”) on October 29, 2019.

 

Company Background

 

Linda Maslow founded MMG initially in 1988 and incorporated the firm under the name The Maslow Media Group Inc. in March 1992.

 

On November 9, 2016, Linda Maslow sold the business to Vivos Holdings, LLC (“Vivos Holdings”) owned by Dr. Naveen Doki (“Dr. Doki”) and Silvija Valleru (“Ms. Valleru”).

 

In 2019, Vivos Holdings collaborated on a share swap of MMG for other Vivos companies with individuals who included, but were not limited to, Dr. Doki, Shirisha Janumpally (“Mrs. Janumpally”), wife of Dr. Doki, Kalyan Pathuri (“Mr. Pathuri”) husband of Silvija Valleru, Igly Trust, and Judos Trust. These parties also have common ownership combinations in a number of other entities: Vivos Holdings, LLC, Vivos Real Estate Holdings, LLC (“VREH”), Vivos Holdings, Inc., Vivos Group, Vivos Acquisitions, LLC, and Federal Systems, LLC, (collectively referred to herein as “Vivos Group”).

 

As a result of the Merger, on October 29, 2019, MMG became a wholly owned subsidiary of Reliability, and the Vivos Group (Vivos Holdings, LLC, officially) acquired approximately 84% of the issued and outstanding shares of Reliability which were distributed by Vivos Holdings, LLC.

 

Upon purchasing MMG and thereafter, the Vivos Group began borrowing monies from MMG starting with $1,400 in 2016, and by the end of 2019 the balance had reached $3,418, which included a $3,000 guarantee from Dr. Doki. Vivos Holdings, LLC, Vivos Real Estate Holdings, LLC, and Dr. Doki are collectively referred to as “Vivos Debtors.”

 

Additionally, Reliability became aware of debt obligations that included MMG as a borrower or guarantor that the Vivos Group failed to disclose to Reliability. This and the attempted collection of the guarantee and debt from the Vivos Group set off a chain of legal events culminating in an arbitration hearing and award in 2022. We refer below to the disputes between Reliability and the Vivos Group as the “Vivos Matter.”

 

A series of legal actions and hearings took place starting in March of 2020 through September of 2021, culminating in an agreement to settle through arbitration. On August 31, 2022, the arbitrator issued an award (the “Award”) with the Company and MMG prevailing on their claims. The awards included citing fraud damages. Supplemental awards were subsequently issued on May 17, 2023, October 10, 2023, and finally, on October 27, 2023. Summarily, MMG was awarded the totals of all notes the Vivos Group had with MMG for its borrowings, the contracted interest, attorneys’ fees and expenses of $1,209, and a contract damage of $1,000 to be satisfied by the transfer of their shares of the Company common stock to the Company equal in value to $1,000.

 

8
 

 

RELIABILITY INCORPORATED AND SUBSIDIARY

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2025

(amounts in thousands, except per share data)

 


The May 17, 2023 award also appointed a rehabilitative receiver (the “Receiver”) whose primary function is to collect the contract and fraud damages, including costs, expenses, and fees provided in the awards. With respect to the receivership, the Vivos Group owners or holders of all of the shares of common stock of the Company were declared not to be entitled to vote any of those shares at any annual or special meetings of the shareholders of the Company during the period of the receivership.

 

On December 29, 2023, the Circuit Court for Montgomery County, Maryland signed orders entering all three arbitration awards as judgments in Reliability’s case against the Vivos Group. These orders became final on January 29, 2024, when the appeal period expired for the defendants. The judgments are good for 12 years and can be enrolled in other states. Reliability has collectible judgments which the Receiver has been eligible to pursue. In May 2025, MMG expects the Receiver to make a recommendation to the arbitrator.

 

Upon final resolution as to the underlying ownership and rights of certain shareholders, the Company intends to hold an annual meeting of shareholders within a reasonable time thereafter.

 

As of March 31, 2025, the Vivos Debtor balance was $5,973. The Award value in totality currently aggregates $8,333, independent of legal fees after the award and interest.

 

Basis of presentation

 

The unaudited condensed consolidated financial statements include the accounts of the Company and all wholly owned divisions, including its 100% owned subsidiary, MMG. All significant intercompany accounts and transactions have been eliminated in consolidation.

 

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States and the rules of the SEC and should be read in conjunction with the audited financial statements and notes thereto contained in our Form 10-K. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair statement of financial position and the results of operations for the periods presented, have been reflected herein. The results of operations for the periods presented herein are not necessarily indicative of the results expected for the full year.

 

For further information, refer to the consolidated financial statements and footnotes thereto included in the Company’s annual report on Form 10-K for the year ended December 31, 2024.

 

Concentration of Credit Risk

 

For the three months ended March 31, 2025, $1,533 or 32.3% of revenue came from one customer, and $1,166 or 24.6% from a second customer. Combined, this totals $2,699 or 56.9% of revenue. In 2024, three companies accounted for $1,621 or 30.6%, $820 or 15.5%, and $672 or 12.7%, respectively, which combined, totals $3,113 or 58.8%. No other client exceeded 10% of revenues for the three months ending March 31, 2025 and 2024.

 

As of March 31, 2025, the Company had accounts receivable of $2,864, of which $1,489 (52%) was attributable to its second-largest client, $459 (16%) to its largest client, and $334 (11.7%) to its third-largest revenue-producing client for the quarter. Together, these three clients accounted for approximately $2,283, or 79.7% of total accounts receivable.

 

For comparison, as of December 31, 2024, the same three clients—listed in the same order—represented $1,862 (44.2%), $1,102 (23.5%), and $611 (13.0%) of accounts receivable, respectively, collectively comprising 80.7% of the total A/R balance.

 

9
 

 

RELIABILITY INCORPORATED AND SUBSIDIARY

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2025

(amounts in thousands, except per share data)

 

NOTE 2. MANAGEMENT’S PLAN

 

Although the Company incurred net losses after taxes of $333, $594, and $740 for the three months ended March 31, 2025 and the years ended December 31, 2024 and 2023, respectively, management believes the Company will continue as a going concern and meet its financial obligations as they become due in 2025 and beyond. This assessment is based on the following key factors:

 

Cash Flow Forecast: Management has prepared a 52-week cash flow forecast from May 15, 2025, which projects sufficient cash and working capital to fund operations.
Reduction in Legal Fees: Legal expenses are expected to decline in 2025, as the Company holds collectible judgments currently being pursued by a court-appointed receiver.
Collection of Notes Receivable: Management anticipates that notes receivable from related parties will be settled through a combination of cash and stock, providing additional liquidity and potential access to capital markets.
Client Financing Arrangement: A financing arrangement through JPMorgan for the Company’s second-largest client is expected to reduce the cash conversion cycle by approximately 90 days. This client generated $5.5 million in revenue in 2024, representing about 20% of total revenue.
Factoring Availability: As of May 3, 2025, the Company had access to additional borrowing under its factoring facility of up to 93% of unfactored invoices, totaling approximately $1.5 million in available liquidity.
Cost Flexibility: If necessary, the Company can align costs more closely with revenues by reducing personnel and software expenditures.

 

Based on these factors, management believes the Company has adequate resources to meet its obligations as they come due for at least the next 12 months and that the use of the going concern basis of accounting remains appropriate.

 

NOTE 3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Accounting Pronouncements

 

In November 2024, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update ASU No. 2024-03, Income Statement - Reporting Comprehensive Income - Expense Recognition Disclosures. This ASU will require entities to provide enhanced disclosures related to certain expense categories included in income statement captions. The ASU aims to increase transparency and provide investors with more detailed information about the nature of expenses reported on the face of the income statement. The new standard does not change the requirements for the presentation of expenses in the face of the income statement. Under this ASU, entities are required to disaggregate, in a tabular format, expense captions presented on the face of the income statement — excluding earnings or losses from equity method investments — if they include any of the following expense categories: purchases of inventory, employee compensation, depreciation, intangible asset amortization, and depreciation or depletion. For any remaining items within each relevant expense caption, entities must provide a qualitative description of the nature of those expenses. The new ASU is effective for annual reporting periods beginning after December 15, 2026 and interim reporting periods beginning after December 15, 2027. Early adoption is permitted. The Company is currently evaluating the impact of the adoption of this standard on the related disclosures.

 

On December 14, 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures (ASU 2023-09). The ASU focuses on income tax disclosures around effective tax rates and cash income taxes paid. ASU 2023-09 largely follows the proposed ASU issued earlier in 2023 with several important modifications and clarifications discussed below. ASU 2023-09 is effective for public business entities for annual periods beginning after December 15, 2024 (generally, calendar year 2025) and effective for all other business entities one year later. Entities should adopt this guidance on a prospective basis, though retrospective application is permitted. The Company is currently evaluating how this ASU will impact its consolidated financial statements and disclosures.

 

The Company does not believe any other recently issued but not yet effective accounting pronouncement, if adopted, would have a material effect on its present or future consolidated financial statements.

 

10
 

 

RELIABILITY INCORPORATED AND SUBSIDIARY

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2025

(amounts in thousands, except per share data)

 

NOTE 4. ACCOUNTS RECEIVABLE

 

Accounts receivable consist of the following:

  

   March 31,
2025
   December 31,
2024
 
         
Accounts receivable, unfactored  $1,701   $2,313 
Unbilled receivables   400    97 
Accounts receivable, factored   1,163    2,375 
Total Accounts Receivable  $3,264   $4,785 

 

NOTE 5. DEBT

 

Factoring Facility

 

The Company is party to a factoring and security agreement with Gulf Coast Bank and Trust (“Gulf”), which provides liquidity by enabling the Company to sell eligible accounts receivable (i.e., invoices) to Gulf in exchange for immediate cash advances. The proceeds from this agreement are primarily used to fund operating expenses, including employee compensation, vendor payments, and general overhead.

 

Under the terms of the agreement, Gulf advances funds at an interest rate equal to the prime rate plus 2%, with an additional advance fee of 15 basis points. The eligible advance amount is up to 93% of the face value of an invoice. The agreement is structured on a month-to-month basis and requires the Company to comply with certain financial covenants, including those related to invoicing activity and minimum reserve account balances.

 

Receivables are sold to Gulf on a full recourse basis, meaning the Company retains the risk of collection. For the three months ended March 31, 2025, the Company received $2,222 in proceeds from the sale of receivables and repaid $3,434 under the agreement. This compares to $9,132 in proceeds and $6,930 in repayments for the year ended December 31, 2024. The outstanding balance under the factoring arrangement was $1,163 as of March 31, 2025, down from $2,375 as of December 31, 2024.

 

The factoring facility is collateralized by substantially all the assets of the Company. In the event of a default, the factor may demand that the Company repurchase the receivable or debit the reserve account.

 

Insurance Financing

 

MMG also employs short term 10-month loan agreements annually to finance advance payments on crime, EPLI, E&O, and D&O insurances. In 2024-2025, MMG entered into two loans totaling $140 with finance charges each over 10 months totaling approximately $6. The combined APR for these loans is 5.0 %.

 

Software Financing with Long Term Debt

 

On October 30, 2024, MMG entered into an agreement which deferred $52 due for our ADP implementation that was concluded in January 2024, to be paid over 24 months, at 6.21% interest. As of March 31, 2025, the current portion balance was $25 and the long term, $15.

 

NOTE 6. COMMITMENTS AND CONTINGENCIES

 

From time to time, the Company may become involved in various lawsuits and legal proceedings which arise in the ordinary course of business. However, litigation is subject to inherent uncertainties and an adverse result in

 

11
 

 

RELIABILITY INCORPORATED AND SUBSIDIARY

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2025

(amounts in thousands, except per share data)

 

these or other matters may arise from time to time that may harm our business. Except as set forth below, we are not aware of any such legal proceedings or claims against the Company.

 

A series of legal actions and hearings took place starting in March of 2020 with the Vivos Group over Merger agreement violations and Vivos Group debt obligations. Arbitration was agreed to in the fall of 2021 by both the Vivos Group and MMG with the proceedings commencing in February 2022.

 

On August 31, 2022, the arbitrator issued the Award with the Company and MMG prevailing on their claims. The awards included citing of fraud damages. Supplemental awards were subsequently issued on May 17, 2023, October 10, 2023, and finally on October 27, 2023. Summarily, MMG was awarded the totals of all notes the Vivos Group had with MMG for its borrowings, the contracted interest, attorneys’ fees and expenses of $1,209, and a contract damage of $1,000 to be satisfied by the transfer of their shares of the Company Common Stock to the Company equal in value to $1,000. The aggregate amount of the Awards, which are now court judgements, totals $8,333 as interest continues to accrue on these awarded balances.

 

The May 17, 2023 award also appointed a Receiver whose primary function is to collect the contract and fraud damages, including costs, expenses, and fees provided in the awards.

 

On October 10, 2023, the Arbitrator issued a Supplemental Award appointing the Receiver to assist the Company in collecting the awarded amounts. In the award, the Arbitrator established the powers of the Receiver.

 

On December 29, 2023, the Circuit Court for Montgomery County, Maryland signed orders entering all three arbitration awards as judgments in Reliability’s case against the Vivos Group. These orders became final on January 29, 2024, when the appeal period expired for the defendants. The judgments are good for 12 years and can be enrolled in other states. Reliability has collectible judgments which the Receiver has been eligible to pursue.

 

NOTE 7. EQUITY

 

The Company’s authorized capital stock consists of 300,000,000 shares of common stock, with no par value. All authorized shares of Company Common Stock are issued and outstanding.

 

NOTE 8. RELATED PARTY TRANSACTIONS

 

Stock Purchase Agreement

 

On November 9, 2016, Vivos Holdings, LLC, the former owner of MMG, acquired 100% of MMG through a stock acquisition exchange for a purchase price of $1,750, of which $1,400 was paid at settlement with proceeds from MMG. The Vivos Debtors subsequently entered into a promissory note receivable with MMG for the full stock purchase price. Between 2018 to present there was $2,217 in additional borrowings.

 

Related Party Notes Receivable

 

The Company has several notes receivable from related parties. Prior to the Merger, Vivos Holdings collaborated on a share swap of MMG for other Vivos companies with individuals who included, but were not limited to, Dr. Doki, Shirisha Janumpally (“Mrs. Janumpally”), wife of Dr. Doki, Kalyan Pathuri (“Mr. Pathuri”) husband of Silvija Valleru, Igly Trust, and Judos Trust. These parties also have common ownership combinations in a number of other entities: Vivos Holdings, LLC, Vivos Real Estate Holdings, LLC (“VREH”), Vivos Holdings, Inc., Vivos Group, Vivos Acquisitions, LLC, and Federal Systems, LLC, which are collectively referred to as the “Vivos Group.”

 

12
 

 

RELIABILITY INCORPORATED AND SUBSIDIARY

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2025

(amounts in thousands, except per share data)

 

The table below is a summary of Vivos Group related party notes receivable which, as of March 31, 2025, totals $5,973.

 

Note Description  Acquisition Loan to Vivos, LLC   Interco Loan to Vivos Real Estate, LLC   Tax Note   Total Notes Receivable 
Balance on December 31, 2024  $4,039   $897   $911   $5,847 
Accrued interest   86    20    20    126 
Balance on March 31, 2025  $4,125   $917   $931   $5,973 

 

The Award value in totality is currently aggregated to $8,333, independent of legal fees and interest.

 

Debt Settlement Agreements

 

In June 2023, VREH successfully sold the property at 22 Baltimore Road in Rockville, Maryland, relieving Maslow of any liability related to the building, which MMG had been signed as a guarantor for in 2017 without management’s knowledge. In September 2024, the Company received $91 from the bankruptcy proceedings and sale of the building. This amount was applied toward reducing the Vivos Group’s outstanding debt to MMG (see table above). In December 2024, he SWC matter was also resolved with MMG’s portion being $10.

 

Related Party Costs

 

RLBY’s Other expense portion of Other Income totaled approximately $26, were exclusively for receivership related costs for recovery of the arbitration award related to the Vivos Group.

 

Related Party Relationships

 

On October 29, 2019, prior to the Merger, Naveen Doki and Silvija Valleru became beneficial owners of Company Common Stock, equal to approximately 69% and 17% of the total number of shares of the Company’s Common Stock outstanding after giving effect to the Merger, respectively.

 

At the present time, the Vivos Group shall not be entitled to vote any of their shares in Reliability at any annual or special meetings of the shareholders. The Receiver is empowered to recover the awards by seizing shares of the Company held by Dr. Naveen Doki and his affiliates, the Vivos Group. Once the judgments in favor of Reliability are satisfied, the restrictions on the rights of the Vivos Group shareholders imposed by the Award shall be lifted.

 

NOTE 9. BUSINESS SEGMENTS

 

The Company operates within four industry segments: EOR, Recruiting and Staffing (“Staffing”), Direct Hire, and Video Production. The EOR segment provides media field talent to a host of large corporate customers in all 50 states. The Recruiting and Staffing segment provides skilled Media and IT field talent on a nationwide basis for customers in a myriad of industries. Direct Hire fulfils direct placement requests by MMG clients for a wide variety of posts, including administrative, media, and IT professionals. The Video and Multimedia Production segment provides script-to-screen services for corporate, government, and non-profit clients, globally.

 

Segment gross profit includes revenue and cost of services only. Currently, the Company is not allocating interest income, interest expense, depreciation expense, other income (expense), income tax benefit (expense) and sales, general, and administrative expenses at the segment level. Our operating segments align with our organizational

 

13
 

 

RELIABILITY INCORPORATED AND SUBSIDIARY

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2025

(amounts in thousands, except per share data)

 

structure and are regularly reviewed by our Chief Executive Officer (our chief operating decision-maker or “CODM”) to allocate resources and assess performance. We evaluate segments based on revenue and gross profit, which also guide our annual budgeting process. Monthly, our CODM reviews segment revenue and gross profit against the prior year and budget to inform working capital allocation decisions. The measure of segment assets is reported on the consolidated balance sheet as total assets.

 

The following table provides a reconciliation of revenue and gross profit by reportable segment to consolidated results for the three months ended March 31, 2025 and 2024, respectively:

 

Gross Profit Performance by Segment

 

March 31, 2025  March 31, 2024
Business Segment   Revenue    Gross Profit    GM %  

Business Segment

   Revenue    

Gross Profit

    GM % 
EOR  $3,755   $452    12.0%  EOR  $4,572   $560    12.2%
Staffing  $932   $167    17.9%  Staffing  $667   $123    18.4%
Video Production  $49   $13    26.5%  Video Production  $32   $3    9.4%
Direct Hire  $10   $9    90.0%  Direct Hire  $24   $23    95.8%
Total  $4,746   $641    13.5%  Total  $5,295   $709    13.4%

 

NOTE 10. SUBSEQUENT EVENTS

 

The Company has evaluated subsequent events through May 15, 2025, the date on which the unaudited condensed consolidated financial statements were available to be issued. Based upon this evaluation, management has determined that no material subsequent events have occurred that would require recognition in or disclosures in the accompanying unaudited condensed consolidated financial statements, except as follows:

 

On April 23, 2025, we entered into a Receivable Purchase Agreements with JP Morgan which will purchase one of our largest client’s invoices within 15 days of approval. The program uses a market index rate based on the Secured Overnight Financing rate (SOFR) and adds 80 basis points called a program rate. The APR on this loan as of May 3, 2025, was 5.15%.

 

On April 24, 2025, Reliability submitted its application for the new Over-the-Counter Identification (“OTCID”), which is scheduled to launch on July 1, 2025. OTCID is meant to replace the “Pink Current” tier, and is intended to establish baseline requirements for companies, including the submission of current information disclosures and management certifications. OTC Markets will still maintain the Pink Limited and Expert Market tiers for companies that do not meet the OTCID criteria.

 

 

14
 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

FORWARD-LOOKING STATEMENTS

 

The following discussion and analysis of our results of operations and financial condition should be read in conjunction with our unaudited condensed consolidated financial statements and related notes appearing elsewhere in this Quarterly Report on Form 10-Q. This section includes several forward-looking statements, within the meaning of the Private Securities Litigation Reform Act of 1995, that reflect our current views with respect to future events and financial performance. All statements that address expectations or projections about the future, including, but not limited to, statements about our plans, strategies, adequacy of resources and future financial results (such as revenue, gross profit, operating profit, cash flow), are forward-looking statements. Some of the forward-looking statements can be identified by words like “anticipates,” “believes,” “expects,” “may,” “will,” “can,” “could,” “should,” “intends,” “project,” “predict,” “plans,” “estimates,” “goal,” “target,” “possible,” “potential,” “would,” “seek,” and similar references to future periods. These statements are not a guarantee of future performance and involve a number of risks, uncertainties and assumptions that are difficult to predict. Because these forward-looking statements are based on estimates and assumptions that are subject to significant business, economic and competitive uncertainties, many of which are beyond our control or are subject to change, actual outcomes and results may differ materially from what is expressed or forecasted in these forward-looking statements. Important factors that could cause actual results to differ materially from these forward-looking statements include, but are not limited to: our ability to access the capital markets by pursuing additional debt and equity financing to fund our business plan and expenses; negative outcome of pending and future claims and litigation and our ability to comply with our contractual covenants, including in respect of our debt; potential loss of clients and possible rejection of our business model and/or sales methods; weakness in general economic conditions and levels of capital spending by customers in the industries we serve; weakness or volatility in the financial and capital markets, which may result in the postponement or cancellation of our customers’ projects or the inability of our customers to pay our fees; delays or reductions in U.S. government spending; credit risks associated with our customers; competitive market pressures; the availability and cost of qualified labor; our level of success in attracting, training and retaining qualified management personnel and other staff employees; changes in tax laws and other government regulations, including the impact of health care reform laws and regulations; the possibility of incurring liability for our business activities, including, but not limited to, the activities of our temporary employees; our performance on customer contracts; and government policies, legislation or judicial decisions adverse to our businesses. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. We assume no obligation to update such statements, whether as a result of new information, future events or otherwise, except as required by law. We recommend readers to carefully review the entirety of this Quarterly Report, the “Risk Factors” in Item 1A of the Company’s Annual Report on Form 10-K for the year ended December 31, 2024, and the other reports and documents we file from time to time with the Securities and Exchange Commission (“SEC”), particularly our Quarterly Reports on Form 10-Q and our Current Reports on Form 8-K.

 

The following discussion and analysis of our financial condition and results of operations, our expectations regarding the future performance of our business and the other non-historical statements in the discussion and analysis are forward-looking statements. These forward-looking statements are subject to risks, uncertainties and other factors including those described in “Item 1A. Risk Factors” of the Company’s Annual Report on Form 10-K for the year ended December 31, 2024, with the SEC. Our actual results may differ materially from those contained in any forward-looking statements. You should read the following discussion together with our financial statements and related notes thereto and other financial information included in this Quarterly Report on Form 10-Q.

 

CRITICAL ACCOUNTING POLICIES AND COMMENTS RELATED TO OPERATIONS

 

This discussion and analysis of our financial condition and results of operations are based upon our unaudited condensed consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these unaudited condensed consolidated financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues, and expenses based on historical experience and various other factors that are believed to be reasonable under the circumstances. Actual results may differ from these estimates under different assumptions or conditions.

 

There have been no material changes or developments in the Company’s evaluation of the accounting estimates and the underlying assumptions or methodologies that it believes to be Critical Accounting Policies and Estimates as disclosed in its Form 10-K for the year ended December 31, 2024.

 

Management’s Discussion included in the Form 10-K for the year ended December 31, 2024, includes discussion of various factors and items related to the Company’s results of operations and liquidity. There have been no other significant changes in most of the factors discussed in the Form 10-K and many of the items discussed in the Form 10-K are relevant to 2024 operations; thus, the reader of this report should read Management’s Discussion included in Form 10-K for the year ended December 31, 2024.

 

15
 

 

RESULTS OF OPERATIONS

 

Revenues

 

Revenues for the three months ending March 31, 2025, totaled $4,746, representing a decrease of $549 over the $5,295 generated in the first quarter of 2024.

 

Revenue from our EOR segment declined by $817 or 17.9% compared to $4,572 in the first quarter of 2024. This decline was primarily attributable to a $366 reduction in revenue from one of our top three clients in 2024 largely due to the absence of election-related activity in this non-election year. This client-specific reduction accounted for approximately 67% of the total revenue decline and 45% of the decline within the EOR segment. Offsetting this, our other top four revenue-generating clients contributed a combined $280 in incremental revenue compared to the same period last year.

 

Staffing revenue increased to $932 a growth of $265 or 39.7%, from $667 in the prior-year period. A key contributor to this growth was a government agency client that accounted for $233, or approximately 88%, of the total increase in staffing revenue.

 

Video Production revenue rose was up $17 with $49 compared to $32 in the first quarter of 2024. Conversely, our Direct Hire business generated $10 in revenue in the first quarter of 2025, a decrease of $14,000 from $24,000 in the prior-year period.

 

Cost of Revenue / Gross Profit

 

For the three-month period ended March 31, 2025, gross profit totaled $641, representing a decline of $68 or 9.6%, compared to $709 in the prior-year period. Despite the year-over-year decrease in gross profit, gross margins improved by 10 basis points to 13.5%, up from 13.4% in the first quarter of 2024. This marks the third increase in gross margin during the first quarter over the past four years.

 

The shift in revenue mix positively influenced overall margins. Staffing revenue increased from 12.6% to 19.6% of total revenue, with a gross margin of 17.9%, contributing approximately 30 basis points of margin improvement. Additionally, Video Production delivered gains in both gross profit and margin, adding another 10 basis points. These improvements offset a combined 30 basis point negative impact from Direct Hire and EOR services. Comparatively year over year, Staffing gross margin fell to 17.9% from 18.4% in 2024, mostly because IT staffing revenue of 37 lifted margins by thirty basis points. In the first quarter 2025, all our staffing revenue were from media roles.

 

EOR gross margin was 12.0%, just 10 basis points below the prior-year level of 12.2%. Given the trend that began in Q2 2024—where EOR margins declined modestly due to a heavier reliance on Maslow 1099 resources over W-2 employees, this limited margin compression in Q1 2025 was a positive indicator of stabilization.

 

Direct Hire’s 20 basis point negative impact on margin was attributable to a decline in revenue compared to the prior year quarter. As Direct Hire typically generates gross margins of approximately 90%, even modest revenue shifts have a disproportionate effect on consolidated margin performance.

 

General and Administrative (“G&A”)

 

General and administrative expenses for the three months ended March 31, 2025, totaled $1,023, compared to $947 in the first quarter of 2024, representing an unfavorable variance of $76 or 8.0%. The year-over-year increase was primarily driven by higher loaded salaries, which rose by $37 or 4.9%, led by $20 increase in accrued leave. Wages increased by $15. Overall loaded salaries represented 48.6% of the overall $76 higher SG&A costs.

 

Non-salary costs rose by $39 (51.4%), largely due to a $26 increase in ADP payroll processing fees. This increase was anticipated, as the first quarter of 2024 benefited from a one-time holiday incentive tied to our 2023 ADP servicing agreement. Other notable increases by account were non recruiting software at $10, and business taxes and licenses at $10 which consist of state minimum tax and franchise fees for states that are not deemed to be state income taxes. A year ago, in the first quarter of 2024, we were booking these taxes and fees to state income taxes.

 

Otherwise, cost savings were realized in Legal by $11, as Receivership fees a year ago resided here, and recruiting software which a greater portion, was allocated to COR for staffing and Direct Hire searches.

 

Interest Expense

 

In the three-month period ending March 31, 2025, the Company incurred $52 in interest charges for financing, factoring, and paying an advance rate (BIP) against its invoices compared with $16 in the same period a year ago.

 

16
 

 

Other Income (Expense)

 

On December 29, 2023, the Maryland Circuit Court certified the Company’s arbitration award as a judgment. Given that the associated legal costs relate primarily to collection and recovery efforts, the Company began reclassifying these non-core legal expenses to Other Expense starting in the second quarter of 2024. This practice has continued, effectively isolating non-operational legal obligations from operating expenses.

 

Non-operational income and expenses totaled a net expense of $26 for the three months ended March 31, 2025, reflecting a $67 or 72.0%, decrease compared to $93 in the same period in 2024. The year-over-year decline was primarily due to a narrower scope of legal activity in the current quarter. In the first quarter of 2025, legal expenses were limited to matters involving the court-appointed receiver, whereas the prior-year period included additional legal costs related to restructuring activities and obligations associated with the non-award Vivos Group debt. The $26 net expense in the first quarter of 2025 also includes $1 in credit card rebate income.

 

LIQUIDITY AND CAPITAL RESOURCES

 

Our working capital requirements are driven primarily by payroll for Employer of Record (EOR) field talent, general and administrative (G&A) salaries, public company expenses, interest on financing arrangements, legal fees related to the enforcement of arbitration awards against the Vivos Group, and the timing of collections on client accounts receivable. Because client payments, on average, lag field talent payroll by approximately 49 days, working capital demands can fluctuate and occasionally present short-term challenges.

 

Our principal sources of liquidity include cash generated from operations via accounts receivable collections, borrowings under our Factoring Facility with Gulf, and, more recently, three separate receivables purchase arrangements. These arrangements function similarly to factoring but operate through supplier payment programs facilitated by client-affiliated financial institutions.

 

Several of our larger clients have recently adopted extended payment terms, 60 to 90 days. amounting to unilateral term extensions of 30 to 60 days. To mitigate the impact of these changes, we adopted Buyer-Initiated Payment (BIP) and Receivable Purchase Programs with American Express, MUFG, and JP Morgan. Combined with our factoring facility and biweekly prepayments (averaging approximately $56 every two weeks), these programs have materially improved our cash conversion cycle. Our Days Sales Outstanding (DSO) improved from 66 days at the beginning of 2023 to 49 days by March 2024 and has averaged 50 days since. For the trailing twelve months ended March 31, 2025, our DSO remained strong at 49.5 compared to 49.2 in the prior-year period.

 

These BIP and Receivable Purchase Programs allow MMG to receive payment for 100% of client-approved invoices, net of a flat interest rate. For Amex and MUFG programs, rates vary based on daily invoice volume, with higher volume reducing the effective rate. The JP Morgan agreement, executed on April 23, 2025, purchases one of our largest client’s invoices within 15 days of approval, using the Secured Overnight Financing Rate (SOFR) plus an 80-basis point program fee. Based on current rates, this results in an annualized cost of approximately 5.27%, significantly lower than our average factoring APR of 10.6%, which is based on a prime rate of 8%.

 

17
 

 

Our factoring facility with Gulf advances 93% of eligible receivables, subject to a 15-basis point advance fee and an interest rate of prime plus 2%, with a floor prime rate of 4%. These financing arrangements, combined with the portion of client business that pays in advance of payroll (~$56 every two weeks), help offset the impact of approximately 32% of our revenue coming from clients on 90-day terms, some of which involve delayed issuance of purchase orders.

 

As of March 31, 2025, 96.3% of accounts receivable were current (aged <31 days), compared to 96.5% a year earlier. Our long-term credit performance remains strong, with total bad debt over the past five years amounting to just one hundred and eighty dollars.

 

Our primary uses of cash include payments to field talent, corporate and staff employee payroll and related liabilities, operating expenses, public company costs (including D&O and general liability insurance premiums, SEC filing and audit fees, legal and professional services, stock transfer agent costs, and board compensation), as well as factoring and borrowing-related interest, taxes, and debt service.

 

Due to the nature of our EOR business, where most contracted talent are W-2 employees paid known amounts on varying schedules, cash inflows from clients often do not align with required payroll disbursements. This mismatch necessitates our use of factoring and receivables financing to ensure timely fulfillment of payroll and other obligations.

 

As of March 31, 2025, the Vivos Debtors owed the Company $5,973 in notes receivable, which includes a $3,000 defaulted promissory note and a $750 unpaid tax obligation dating back to December 2019.

 

Following the Maslow–Reliability merger, the Company anticipated accessing capital markets and using its common stock as acquisition currency. However, all 300 million authorized shares of common stock were issued in connection with the merger. No additional shares are expected to become available until the legal dispute with the Vivos Debtors and the broader Vivos Group is resolved. Once resolved, the Company may pursue either an increase in authorized shares or a reverse stock split to create capacity for future capital raises or acquisitions.

 

There is no assurance as to the timing of such actions.

 

As of March 31, 2025, our working capital totaled $6,966, compared to $7,296 as of December 31, 2024. Adjusting for the notes receivable related to the Vivos Debtors, our working capital stood at $993, compared to $1,449 as of December 31, 2024.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

Not applicable.

 

Item 4. Risk Controls and Procedures

 

(a) Evaluation of Disclosure Controls and Procedures. The Chief Executive Officer and Chief Financial Officer evaluated the effectiveness of the disclosure controls and procedures as of the end of the period covered by this report. Based on that evaluation, the President and Chief Financial Officer concluded that the disclosure controls and procedures as of the end of the period covered by this report were effective such that the information required to be disclosed in reports filed under the Securities Exchange Act of 1934 is (i) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and (ii) accumulated and communicated to the Chief Executive Officer and Chief Financial Officer to allow timely decisions regarding disclosure. A controls system cannot provide absolute assurance, however, that the objectives of the controls system are met, and no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within a company have been detected.

 

(b) Changes in Internal Control over Financial Reporting. There have been no changes in the Company’s internal controls over financial reporting, known to the Chief Executive Officer and Chief Financial Officer, that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

18
 

 

RELIABILITY INCORPORATED

OTHER INFORMATION

March 31, 2025

 

PART II - OTHER INFORMATION

 

Item 1. Legal Proceedings

 

A series of legal actions and hearings took place starting in March of 2020 with the Vivos Group over Merger agreement violations and Vivos Group debt obligations. Arbitration was agreed to in the fall of 2021 by both the Vivos Group and MMG with the proceedings commencing in February 2022.

 

On August 31, 2022, the arbitrator issued the Award with the Company and MMG prevailing on their claims. The awards included citing of fraud damages. Supplemental awards were subsequently issued on May 17, 2023, October 10, 2023, and finally on October 27, 2023. Summarily, MMG was awarded the totals of all notes the Vivos Group had with MMG for its borrowings, the contracted interest, attorneys’ fees and expenses of $1,209, and a contract damage of $1,000, to be satisfied by the transfer of their shares of the Company Common Stock to the Company equal in value to $1,000. The aggregate amount of the Awards totaled $8,333.

 

The May 17, 2023 award appointed a Receiver whose primary function is to collect the contract and fraud damages, including costs, expenses, and fees provided in the awards.

 

On December 29, 2023, the Circuit Court for Montgomery County, Maryland signed orders entering all three arbitration awards as judgments in Reliability’s case against the Vivos Group. These orders became final on January 29, 2024, when the appeal period expired for the defendants. The judgments are good for 12 years and can be enrolled in other states.

 

Item 1a. Risk Factors

 

In addition to the other information set forth in this Quarterly Report, shareholders should carefully consider the factors discussed in Item 1A, Risk Factors, of our Annual Report on Form 10-K for the year ended December 31, 2024, which could materially affect our business, financial condition, or future results. The risks described in our Annual Report on Form 10-K are not the only risks facing the Company. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results.

 

We are currently engaged in litigation and collecting an arbitration award with the Vivos Group, the outcome of which could materially harm our business and financial results.

 

As more fully described in Note 6 (Commitments and Contingencies) of the Notes to Unaudited Condensed Consolidated Financial Statements, while we received a favorable arbitration outcome with the Vivos Group, but the ultimate collection of cash and shares is unknown.

 

The collection process is complex and has caused and could continue to cause us to incur significant costs, as well as distract our management over an extended period.

 

It is highly likely that the initial portion of the recovered arbitration award will be in shares of our common stock rather than cash, which could negatively impact the Company’s liquidity and working capital.

 

As of March 31, 2025, the Vivos Group’s outstanding Notes Receivable obligation was $5,973. However, the composition of Vivos Group assets available to settle this obligation remains uncertain. Management anticipates that common stock will be used to satisfy the initial portion of the overall liability. With awarded legal fees and the fraud award of $1,000, the total liability as of March 31, 2025, was $8,333.

 

Federal agency budget reviews and directives, including those issued by the Department of Government Efficiency (“DOGE”), may adversely impact our business.

 

A portion of our revenue is derived from contracts with U.S. federal government agencies. Periodic budget reviews, cost-cutting mandates, or efficiency directives, such as those issued by the Department of Government Efficiency (DOGE), can lead to reductions or reallocations in client spending, even if such actions are not formally disclosed to us. Although unconfirmed, we believe a reduction in media-related staffing and spending by one federal agency client in 2025 may have been influenced by DOGE’s identification of those services as non-essential. While the potential revenue impact from this specific instance is not material, the broader implementation of similar directives across federal agencies could materially reduce demand for our services in the public sector. Moreover, the lack of transparency surrounding these decisions increases the difficulty of forecasting and strategic planning within this client segment.

 

Our business may be indirectly affected by the imposition of tariffs or other trade restrictions that impact our clients’ operations and profitability.

 

While our core operations are not directly exposed to international trade or tariff risk, a significant portion of our revenue is derived from media services provided to clients across various industries, some of which rely on global supply chains or imported goods. The imposition or escalation of tariffs, trade barriers, or similar regulatory actions, particularly those affecting cost of goods sold for our clients, may reduce their gross margins and overall profitability. In response, clients may reduce discretionary expenditures, including advertising and media budgets, which could negatively impact our revenues and financial performance. Even perceived uncertainty around future trade policy could lead to more conservative client behavior, affecting campaign timing, spend, or scope.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

None.

 

Item 3. Defaults Upon Senior Securities

 

None.

 

Item 4. Mine Safety Disclosures

 

Not applicable.

 

Item 5. Other Information

 

None.

 

Item 6. Exhibits:

 

The following exhibits are filed as part of this report:

 

31.1   CEO Certification Pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934.
31.2   CFO Certification Pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934.
32.1   CEO and CFO Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101   Interactive data files pursuant to Rule 405 of Regulation S-T: (i) the Balance Sheets, (ii) the Statements of Operations, (iii) the Statements of Cash Flows and (iv) the Notes to Consolidated Financial Statements, tagged as blocks of text and in detail (XBRL).
101.INS   Inline XBRL Instance Document
101.SCH   Inline XBRL Taxonomy Extension Schema Document
101.CAL   Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF   Inline XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB   Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE   Inline XBRL Taxonomy Extension Presentation Linkbase Document
104   Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

19
 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

RELIABILITY INCORPORATED

(Registrant)

   
May 15, 2025 /s/ Nick Tsahalis
  Reliability President and Chief Executive Officer
   
  /s/ Mark Speck
  Secretary and Chief Financial Officer

 

Index to Exhibits

 

Exhibit No.   Description
31.1   CEO Certification Pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934.
31.2   CFO Certification Pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934.
32.1   CEO and CFO Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101   Interactive data files pursuant to Rule 405 of Regulation S-T: (i) the Balance Sheets, (ii) the Statements of Operations, (iii) the Statements of Cash Flows and (iv) the Notes to Consolidated Financial Statements, tagged as blocks of text and in detail (XBRL).
101.INS   Inline XBRL Instance Document
101.SCH   Inline XBRL Taxonomy Extension Schema Document
101.CAL   Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF   Inline XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB   Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE   Inline XBRL Taxonomy Extension Presentation Linkbase Document
104   Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

** XBRL (Extensible Business Reporting Language) information is furnished and not filed or a part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections

 

20