--12-31falseQ1000000319720250000003197us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310000003197ceco:EngineeredSystemsMember2024-01-012024-03-310000003197us-gaap:CommonStockMember2024-03-310000003197us-gaap:CommonStockMember2025-01-012025-03-310000003197us-gaap:TradeNamesMemberceco:EnviroCareInternationalLLCMember2025-03-310000003197us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-03-3100000031972023-12-310000003197ceco:TermDebtMember2024-12-310000003197ceco:TermDebtMember2025-03-310000003197country:US2025-01-012025-03-310000003197ceco:ForeignCurrencyTranslationAdjustmentMember2025-03-310000003197ceco:EnvironmentalIntegratedSolutionsMember2024-01-012024-03-310000003197us-gaap:LineOfCreditMember2025-03-310000003197ceco:GlobalPumpSolutionsMember2025-01-012025-03-310000003197srt:MinimumMember2025-01-012025-03-310000003197us-gaap:OperatingSegmentsMemberceco:EngineeredSystemsMember2025-01-012025-03-310000003197ceco:WKGroupMemberus-gaap:CustomerListsMember2025-03-310000003197ceco:AmendedCreditAgreementMemberus-gaap:SecuredOvernightFinancingRateSofrMember2025-01-012025-03-310000003197ceco:IndustrialSegmentSalesMemberus-gaap:OperatingSegmentsMemberceco:IndustrialProcessSolutionsMember2025-01-012025-03-310000003197us-gaap:StandbyLettersOfCreditMember2025-03-310000003197us-gaap:IntersubsegmentEliminationsMemberus-gaap:OperatingSegmentsMemberceco:IndustrialProcessSolutionsMember2025-01-012025-03-310000003197us-gaap:RetainedEarningsMember2025-01-012025-03-310000003197ceco:VerantisEnvironmentalSolutionsGroupMember2024-12-170000003197us-gaap:RevolvingCreditFacilityMember2025-03-310000003197us-gaap:OperatingSegmentsMemberceco:IndustrialSegmentSalesMemberceco:IndustrialProcessSolutionsMember2024-01-012024-03-310000003197us-gaap:IntersubsegmentEliminationsMemberus-gaap:OperatingSegmentsMember2024-01-012024-03-310000003197us-gaap:OperatingSegmentsMemberceco:IndustrialSegmentSalesMember2025-01-012025-03-310000003197us-gaap:AccruedLiabilitiesMember2024-01-010000003197country:US2024-01-012024-03-310000003197ceco:CreditAgreementMember2024-10-070000003197us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-01-012025-03-310000003197us-gaap:OperatingSegmentsMemberceco:IndustrialProcessSolutionsMember2025-01-012025-03-310000003197us-gaap:CustomerListsMember2025-03-310000003197country:CN2025-01-012025-03-310000003197country:NL2024-01-012024-03-310000003197ceco:WKGroupMember2024-10-020000003197us-gaap:AccruedLiabilitiesMember2025-03-310000003197us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-12-310000003197ceco:EuroDenominatedBankGuaranteeMemberceco:BankGuaranteesMember2024-12-310000003197ceco:SeniorDebtMember2025-03-3100000031972025-04-170000003197ceco:GlobalPumpSolutionsMember2025-03-310000003197ceco:WKGroupMemberceco:TechnologyMember2025-03-310000003197us-gaap:LandBuildingsAndImprovementsMember2025-03-310000003197us-gaap:OperatingSegmentsMemberceco:IntraSubSegmentEliminationsMember2025-01-012025-03-310000003197us-gaap:IntersubsegmentEliminationsMemberus-gaap:OperatingSegmentsMemberceco:EngineeredSystemsMember2025-01-012025-03-310000003197us-gaap:TradeNamesMember2025-03-310000003197ceco:IndustrialProcessSolutionsMember2024-01-012024-03-310000003197srt:SubsidiariesMember2025-01-012025-03-310000003197ceco:EnviroCareInternationalLLCMember2024-07-292024-07-290000003197ceco:ProfireEnergyIncMember2025-01-032025-01-030000003197country:GB2024-01-012024-12-310000003197ceco:WKGroupMember2024-10-022024-10-020000003197us-gaap:StandbyLettersOfCreditMember2024-12-310000003197ceco:AmendedCreditAgreementMemberus-gaap:SubsequentEventMember2025-04-012025-04-300000003197us-gaap:AccruedLiabilitiesMember2024-12-310000003197us-gaap:PensionPlansDefinedBenefitMember2025-01-012025-03-310000003197ceco:AmendedCreditAgreementMembersrt:MaximumMemberceco:CanadianDollarMember2025-01-012025-03-310000003197us-gaap:OperatingSegmentsMemberceco:IndustrialProcessSolutionsMemberceco:IntraSubSegmentEliminationsMember2024-01-012024-03-310000003197ceco:VerantisEnvironmentalSolutionsGroupMember2025-01-012025-03-310000003197ceco:ForeignCurrencyTranslationAdjustmentMember2024-12-310000003197us-gaap:TradeNamesMemberceco:VerantisEnvironmentalSolutionsGroupMember2025-03-310000003197us-gaap:RetainedEarningsMember2024-12-310000003197ceco:OtherMember2024-01-012024-12-310000003197ceco:IndustrialSegmentSalesMemberus-gaap:OperatingSegmentsMemberceco:EngineeredSystemsMember2025-01-012025-03-310000003197us-gaap:RetainedEarningsMember2024-01-012024-03-3100000031972025-01-012025-03-310000003197country:GB2024-01-012024-03-3100000031972024-01-012024-03-310000003197ceco:CreditAgreementMemberceco:EffoxFlextorMadderMember2022-03-070000003197ceco:IndustrialSegmentSalesMemberus-gaap:OperatingSegmentsMemberceco:EngineeredSystemsMember2024-01-012024-03-310000003197us-gaap:RevolvingCreditFacilityMember2024-12-310000003197us-gaap:OperatingSegmentsMemberceco:IndustrialSegmentSalesMember2024-01-012024-03-310000003197ceco:IndustrialProcessSolutionsMember2025-01-012025-03-310000003197ceco:AmendedCreditAgreementMember2025-03-310000003197us-gaap:DomesticCountryMember2025-01-012025-03-310000003197us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-310000003197us-gaap:RetainedEarningsMember2025-03-310000003197us-gaap:IntersubsegmentEliminationsMemberus-gaap:OperatingSegmentsMemberceco:EngineeredSystemsMember2024-01-012024-03-310000003197us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310000003197ceco:WKGroupMember2025-01-012025-03-310000003197us-gaap:OperatingSegmentsMemberceco:TotalSegmentSalesMember2025-01-012025-03-310000003197ceco:EffoxFlextorMadderMember2025-01-012025-03-310000003197us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-03-310000003197us-gaap:IntersubsegmentEliminationsMemberus-gaap:OperatingSegmentsMemberceco:IndustrialProcessSolutionsMember2024-01-012024-03-310000003197us-gaap:VehiclesMember2025-03-310000003197country:GB2025-01-012025-03-310000003197us-gaap:OperatingSegmentsMemberceco:EngineeredSystemsMember2024-01-012024-03-310000003197ceco:AmendedCreditAgreementMembersrt:MinimumMember2025-03-310000003197ceco:OtherMember2025-01-012025-03-310000003197ceco:EuroDenominatedBankGuaranteeMemberceco:NetherlandsFacilityMember2025-03-310000003197ceco:EngineeredSystemsMember2025-01-012025-03-310000003197ceco:ProfireEnergyIncMemberus-gaap:CustomerListsMember2025-03-310000003197ceco:BankGuaranteesMember2025-03-310000003197us-gaap:NoncontrollingInterestMember2024-01-012024-03-310000003197ceco:ProfireEnergyIncMemberus-gaap:TradeNamesMember2025-03-310000003197ceco:EffoxFlextorMadderMember2024-01-012024-03-310000003197country:CN2024-01-012024-03-310000003197ceco:ProfireEnergyIncMember2025-01-012025-03-310000003197us-gaap:AdditionalPaidInCapitalMember2025-03-310000003197us-gaap:AdditionalPaidInCapitalMember2025-01-012025-03-310000003197us-gaap:NoncontrollingInterestMember2025-03-310000003197us-gaap:IntersubsegmentEliminationsMemberus-gaap:OperatingSegmentsMember2025-01-012025-03-310000003197us-gaap:OperatingSegmentsMemberceco:IntraSubSegmentEliminationsMember2024-01-012024-03-310000003197ceco:SeniorSecuredTermLoanMember2025-03-310000003197ceco:StateAndForeignAuthoritiesMember2025-01-012025-03-310000003197ceco:AmendedCreditAgreementMembersrt:MaximumMember2025-03-310000003197ceco:OtherMember2024-01-012024-03-310000003197ceco:EuroDenominatedBankGuaranteeMemberceco:NetherlandsFacilityMember2024-12-310000003197ceco:AmendedCreditAgreementMember2025-01-012025-03-310000003197ceco:CreditAgreementMember2025-03-310000003197ceco:BankGuaranteesMember2024-12-310000003197ceco:ProfireEnergyIncMember2025-01-030000003197us-gaap:AdditionalPaidInCapitalMember2024-03-310000003197ceco:ProfireEnergyIncMemberceco:TechnologyMember2025-03-310000003197ceco:AmendedCreditAgreementMemberceco:PoundsSterlingMember2025-01-012025-03-310000003197us-gaap:RetainedEarningsMember2023-12-310000003197ceco:AmendedCreditAgreementMemberceco:FiscalQuarterMember2025-03-3100000031972024-01-012024-12-310000003197ceco:TotalSegmentSalesMemberus-gaap:OperatingSegmentsMember2024-01-012024-03-3100000031972024-12-310000003197us-gaap:OperatingSegmentsMemberceco:IndustrialProcessSolutionsMember2024-01-012024-03-310000003197ceco:CreditFacilityMember2024-12-310000003197us-gaap:OperatingSegmentsMemberceco:EngineeredSystemsMemberceco:IntraSubSegmentEliminationsMember2025-01-012025-03-310000003197country:CN2024-01-012024-12-310000003197us-gaap:NoncontrollingInterestMember2024-12-310000003197srt:SubsidiariesMember2024-01-012024-12-310000003197ceco:CreditAgreementMember2024-12-310000003197ceco:EffoxFlextorMadderMember2025-03-310000003197us-gaap:RetainedEarningsMember2024-03-310000003197ceco:SeniorDebtMember2024-12-3100000031972022-05-100000003197us-gaap:CommonStockMember2025-03-310000003197us-gaap:TechnologyBasedIntangibleAssetsMember2024-12-310000003197ceco:SeniorSecuredTermLoanMember2024-12-310000003197us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-03-310000003197ceco:TechnologyMemberceco:VerantisEnvironmentalSolutionsGroupMember2025-03-310000003197us-gaap:OperatingSegmentsMember2025-01-012025-03-310000003197ceco:EnviroCareInternationalLLCMember2024-07-290000003197us-gaap:AdditionalPaidInCapitalMember2023-12-310000003197us-gaap:CommonStockMember2024-12-310000003197ceco:EnviroCareInternationalLLCMember2025-01-012025-03-310000003197us-gaap:StandbyLettersOfCreditMemberceco:EffoxFlextorMadderMember2025-03-310000003197country:NL2025-01-012025-03-310000003197us-gaap:AdditionalPaidInCapitalMember2024-12-310000003197ceco:WKGroupMemberus-gaap:TradeNamesMember2025-03-310000003197us-gaap:OperatingSegmentsMemberceco:EngineeredSystemsMemberceco:IntraSubSegmentEliminationsMember2024-01-012024-03-310000003197ceco:CreditFacilityMember2025-03-310000003197us-gaap:AsbestosIssueMember2024-12-310000003197srt:MinimumMember2025-03-310000003197us-gaap:CommonStockMember2023-12-310000003197ceco:EffoxFlextorMadderMember2024-12-310000003197us-gaap:CustomerListsMember2024-12-3100000031972024-01-010000003197ceco:VerantisEnvironmentalSolutionsGroupMember2024-12-172024-12-170000003197ceco:EuroDenominatedBankGuaranteeMemberceco:BankGuaranteesMember2025-03-310000003197us-gaap:NoncontrollingInterestMember2025-01-012025-03-310000003197us-gaap:LineOfCreditMember2024-12-310000003197ceco:AmendedCreditAgreementMembersrt:MinimumMemberceco:CanadianDollarMember2025-01-012025-03-310000003197us-gaap:OperatingSegmentsMember2024-01-012024-03-310000003197country:US2024-01-012024-12-310000003197ceco:TechnologyMemberceco:EnviroCareInternationalLLCMember2025-03-310000003197us-gaap:CommonStockMember2024-01-012024-03-310000003197us-gaap:StandbyLettersOfCreditMemberceco:EffoxFlextorMadderMember2024-12-310000003197us-gaap:OtherPensionPlansPostretirementOrSupplementalPlansDefinedBenefitMember2024-01-012024-03-310000003197ceco:BankGuaranteesMember2023-03-310000003197us-gaap:OtherMachineryAndEquipmentMember2025-03-310000003197ceco:EnvironmentalIntegratedSolutionsMember2025-01-012025-03-310000003197ceco:EnviroCareInternationalLLCMemberus-gaap:CustomerListsMember2025-03-310000003197us-gaap:TechnologyBasedIntangibleAssetsMember2025-03-3100000031972024-03-310000003197us-gaap:TradeNamesMember2024-12-310000003197srt:MaximumMember2025-03-310000003197us-gaap:OperatingSegmentsMemberceco:IndustrialProcessSolutionsMemberceco:IntraSubSegmentEliminationsMember2025-01-012025-03-310000003197us-gaap:RestrictedStockUnitsRSUMember2025-01-012025-03-310000003197us-gaap:NoncontrollingInterestMember2024-03-310000003197ceco:VerantisEnvironmentalSolutionsGroupMemberus-gaap:CustomerListsMember2025-03-310000003197srt:MaximumMember2025-01-012025-03-310000003197us-gaap:AsbestosIssueMember2025-03-310000003197us-gaap:NoncontrollingInterestMember2023-12-310000003197us-gaap:PensionPlansDefinedBenefitMember2024-01-012024-03-3100000031972025-03-310000003197us-gaap:OtherPensionPlansPostretirementOrSupplementalPlansDefinedBenefitMember2025-01-012025-03-31iso4217:EURxbrli:purexbrli:sharesiso4217:USDceco:Segment
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark one)
|
|
☒ |
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the quarterly period ended March 31, 2025
or
|
|
☐ |
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the transition period from to
Commission File No. 0-07099

CECO ENVIRONMENTAL CORP.
(Exact name of registrant as specified in its charter)
|
|
|
Delaware |
|
13-2566064 |
(State or other jurisdiction of Incorporation or organization) |
|
(IRS Employer Identification No.) |
|
|
|
5080 Spectrum Drive Suite 800E Addison, Texas |
|
75001 |
(Address of principal executive offices) |
|
(Zip Code) |
Registrant’s telephone number, including area code: (214) 357-6181
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
Title of each class |
Trading Symbol |
Name of each exchange on which registered |
Common Stock, par value $0.01 per share |
CECO |
The NASDAQ Stock Market LLC |
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
|
|
|
|
Large accelerated filer |
☒ |
Accelerated filer |
☐ |
|
|
|
|
Non-accelerated filer |
☐ |
Smaller reporting company |
☐ |
Emerging growth company |
☐ |
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
The number of shares outstanding of each of the issuer’s classes of common equity, as of the latest practical date: 35,267,942 shares of common stock, par value $0.01 per share, as of April 17, 2025.
CECO ENVIRONMENTAL CORP.
QUARTERLY REPORT ON FORM 10-Q
For the quarter ended March 31, 2025
Table of Contents
CECO ENVIRONMENTAL CORP.
PART I – FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited)
|
|
|
|
|
|
|
|
|
(in thousands, except per share data) |
|
March 31, 2025 |
|
|
December 31, 2024 |
|
ASSETS |
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
146,471 |
|
|
$ |
37,832 |
|
Restricted cash |
|
|
205 |
|
|
|
369 |
|
Accounts receivable, net allowances of $8,663 and $8,863 |
|
|
152,405 |
|
|
|
159,572 |
|
Costs and estimated earnings in excess of billings on uncompleted contracts |
|
|
83,335 |
|
|
|
69,889 |
|
Inventories |
|
|
52,919 |
|
|
|
42,624 |
|
Prepaid expenses and other current assets |
|
|
36,910 |
|
|
|
16,859 |
|
Prepaid income taxes |
|
|
3,856 |
|
|
|
3,826 |
|
Total current assets |
|
|
476,101 |
|
|
|
330,971 |
|
Property, plant and equipment, net |
|
|
46,063 |
|
|
|
33,810 |
|
Right-of-use assets from operating leases |
|
|
24,419 |
|
|
|
25,102 |
|
Goodwill |
|
|
274,769 |
|
|
|
269,747 |
|
Intangible assets – finite life, net |
|
|
109,250 |
|
|
|
74,050 |
|
Intangible assets – indefinite life |
|
|
9,559 |
|
|
|
9,466 |
|
Deferred income taxes |
|
|
210 |
|
|
|
966 |
|
Deferred charges and other assets |
|
|
16,724 |
|
|
|
15,587 |
|
Total assets |
|
$ |
957,095 |
|
|
$ |
759,699 |
|
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
Current portion of debt |
|
$ |
1,673 |
|
|
$ |
1,650 |
|
Accounts payable |
|
|
109,504 |
|
|
|
109,671 |
|
Accrued expenses |
|
|
59,176 |
|
|
|
47,528 |
|
Billings in excess of costs and estimated earnings on uncompleted contracts |
|
|
87,870 |
|
|
|
81,501 |
|
Notes payable |
|
|
700 |
|
|
|
1,700 |
|
Income taxes payable |
|
|
19,831 |
|
|
|
2,612 |
|
Total current liabilities |
|
|
278,754 |
|
|
|
244,662 |
|
Other liabilities |
|
|
4,314 |
|
|
|
14,362 |
|
Debt, less current portion |
|
|
338,037 |
|
|
|
217,230 |
|
Deferred income tax liability, net |
|
|
26,481 |
|
|
|
11,322 |
|
Operating lease liabilities |
|
|
19,458 |
|
|
|
20,230 |
|
Total liabilities |
|
|
667,044 |
|
|
|
507,806 |
|
Commitments and contingencies (See Note 14) |
|
|
|
|
|
|
Shareholders’ equity: |
|
|
|
|
|
|
Preferred stock, $.01 par value; 10,000 shares authorized, none issued |
|
|
— |
|
|
|
— |
|
Common stock, $.01 par value; 100,000,000 shares authorized, 35,250,489 and 34,978,009 shares issued and outstanding at March 31, 2025 and December 31, 2024, respectively |
|
|
352 |
|
|
|
349 |
|
Capital in excess of par value |
|
|
255,807 |
|
|
|
255,211 |
|
Retained earnings |
|
|
42,554 |
|
|
|
6,570 |
|
Accumulated other comprehensive loss |
|
|
(12,922 |
) |
|
|
(14,441 |
) |
Total CECO shareholders' equity |
|
|
285,791 |
|
|
|
247,689 |
|
Noncontrolling interest |
|
|
4,260 |
|
|
|
4,204 |
|
Total shareholders' equity |
|
|
290,051 |
|
|
|
251,893 |
|
Total liabilities and shareholders' equity |
|
$ |
957,095 |
|
|
$ |
759,699 |
|
The notes to the condensed consolidated financial statements are an integral part of the above statements.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
|
|
(in thousands, except per share data) |
|
2025 |
|
|
2024 |
|
|
Net sales |
|
$ |
176,697 |
|
|
$ |
126,332 |
|
|
Cost of sales |
|
|
114,535 |
|
|
|
81,200 |
|
|
Gross profit |
|
|
62,162 |
|
|
|
45,132 |
|
|
Selling and administrative expenses |
|
|
53,542 |
|
|
|
34,908 |
|
|
Amortization expenses |
|
|
3,096 |
|
|
|
2,156 |
|
|
Acquisition and integration expenses |
|
|
8,143 |
|
|
|
190 |
|
|
Gain on sale of Global Pump Solutions business |
|
|
(64,502 |
) |
|
|
— |
|
|
Other expenses |
|
|
13 |
|
|
|
192 |
|
|
Income from operations |
|
|
61,870 |
|
|
|
7,686 |
|
|
Other expense, net |
|
|
(594 |
) |
|
|
(1,513 |
) |
|
Interest expense |
|
|
(6,217 |
) |
|
|
(3,413 |
) |
|
Income before income taxes |
|
|
55,059 |
|
|
|
2,760 |
|
|
Income tax expense |
|
|
18,617 |
|
|
|
667 |
|
|
Net income |
|
|
36,442 |
|
|
|
2,093 |
|
|
Noncontrolling interest |
|
|
(458 |
) |
|
|
(585 |
) |
|
Net income attributable to CECO Environmental Corp. |
|
$ |
35,984 |
|
|
$ |
1,508 |
|
|
Earnings per share: |
|
|
|
|
|
|
|
Basic |
|
$ |
1.03 |
|
|
$ |
0.04 |
|
|
Diluted |
|
$ |
0.98 |
|
|
$ |
0.04 |
|
|
Weighted average number of common shares outstanding: |
|
|
|
|
|
|
|
Basic |
|
|
35,028,301 |
|
|
|
34,846,163 |
|
|
Diluted |
|
|
36,689,320 |
|
|
|
36,177,323 |
|
|
The notes to the condensed consolidated financial statements are an integral part of the above statements.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(unaudited)
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
|
|
(in thousands) |
2025 |
|
|
2024 |
|
|
Net income |
$ |
36,442 |
|
|
$ |
2,093 |
|
|
Other comprehensive income, net of tax: |
|
|
|
|
|
|
Foreign currency translation gain |
|
1,519 |
|
|
|
654 |
|
|
Comprehensive income |
$ |
37,961 |
|
|
$ |
2,747 |
|
|
The notes to the condensed consolidated financial statements are an integral part of the above statements.
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock |
|
|
Capital in excess of |
|
|
Retained |
|
|
Accumulated Other Comprehensive |
|
|
Non-controlling |
|
|
Total Shareholders' |
|
|
|
Shares |
|
|
Amount |
|
|
par value |
|
|
Earnings |
|
|
Loss |
|
|
interest |
|
|
Equity |
|
Balance December 31, 2024 |
|
|
34,978 |
|
|
$ |
349 |
|
|
$ |
255,211 |
|
|
$ |
6,570 |
|
|
$ |
(14,441 |
) |
|
$ |
4,204 |
|
|
$ |
251,893 |
|
Net income for the three months ended March 31, 2025 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
35,984 |
|
|
|
— |
|
|
|
458 |
|
|
|
36,442 |
|
Restricted stock units issued |
|
|
260 |
|
|
|
3 |
|
|
|
(3,045 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(3,042 |
) |
Share based compensation earned |
|
|
12 |
|
|
|
— |
|
|
|
3,641 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,641 |
|
Translation gain |
|
|
- |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,519 |
|
|
|
— |
|
|
|
1,519 |
|
Noncontrolling interest distributions |
|
|
- |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(402 |
) |
|
|
(402 |
) |
Balance March 31, 2025 |
|
|
35,250 |
|
|
$ |
352 |
|
|
$ |
255,807 |
|
|
$ |
42,554 |
|
|
$ |
(12,922 |
) |
|
$ |
4,260 |
|
|
$ |
290,051 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock |
|
|
Capital in excess of |
|
|
Accumulated |
|
|
Accumulated Other Comprehensive |
|
|
Non-controlling |
|
|
Total Shareholders' |
|
|
|
Shares |
|
|
Amount |
|
|
par value |
|
|
Loss |
|
|
Loss |
|
|
interest |
|
|
Equity |
|
Balance December 31, 2023 |
|
|
34,835 |
|
|
$ |
348 |
|
|
$ |
254,956 |
|
|
$ |
(6,387 |
) |
|
$ |
(16,274 |
) |
|
$ |
4,848 |
|
|
$ |
237,491 |
|
Net income for the three months ended March 31, 2024 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,508 |
|
|
|
— |
|
|
|
585 |
|
|
|
2,093 |
|
Exercise of stock options |
|
|
10 |
|
|
|
— |
|
|
|
113 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
113 |
|
Restricted stock units issued |
|
|
195 |
|
|
|
2 |
|
|
|
(2,204 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2,202 |
) |
Share based compensation earned |
|
|
12 |
|
|
|
— |
|
|
|
1,808 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,808 |
|
Common stock repurchase and retirement |
|
|
(144 |
) |
|
|
(1 |
) |
|
|
(3,000 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(3,001 |
) |
Translation gain |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
654 |
|
|
|
— |
|
|
|
654 |
|
Noncontrolling interest distributions |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(804 |
) |
|
|
(804 |
) |
Balance March 31, 2024 |
|
|
34,908 |
|
|
$ |
349 |
|
|
$ |
251,673 |
|
|
$ |
(4,879 |
) |
|
$ |
(15,620 |
) |
|
$ |
4,629 |
|
|
$ |
236,152 |
|
The notes to the condensed consolidated financial statements are an integral part of the above statements.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
|
(in thousands) |
|
2025 |
|
|
2024 |
|
Cash flows from operating activities: |
|
|
|
|
|
|
Net income |
|
$ |
36,442 |
|
|
$ |
2,093 |
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities: |
|
|
|
|
|
|
Depreciation and amortization |
|
|
5,115 |
|
|
|
3,512 |
|
Unrealized foreign currency gain (loss) |
|
|
(1,142 |
) |
|
|
149 |
|
Gain on sale of Global Pump Solutions business |
|
|
(64,502 |
) |
|
|
— |
|
(Loss) gain on sale of property and equipment |
|
|
(15 |
) |
|
|
115 |
|
Debt discount amortization |
|
|
206 |
|
|
|
120 |
|
Share-based compensation expense |
|
|
3,356 |
|
|
|
1,670 |
|
Provision (recovery) for credit loss |
|
|
819 |
|
|
|
(384 |
) |
Inventory reserve expense |
|
|
92 |
|
|
|
499 |
|
Deferred income tax benefit |
|
|
166 |
|
|
|
— |
|
Changes in operating assets and liabilities, net of acquisitions: |
|
|
|
|
|
|
Accounts receivable |
|
|
16,215 |
|
|
|
(5,355 |
) |
Costs and estimated earnings in excess of billings on uncompleted contracts |
|
|
(12,270 |
) |
|
|
7,858 |
|
Inventories |
|
|
(2,416 |
) |
|
|
(4,447 |
) |
Prepaid expense and other current assets |
|
|
(17,652 |
) |
|
|
1,211 |
|
Deferred charges and other assets |
|
|
(971 |
) |
|
|
(221 |
) |
Accounts payable |
|
|
(3,633 |
) |
|
|
(2,442 |
) |
Accrued expenses |
|
|
8,865 |
|
|
|
1,220 |
|
Billings in excess of costs and estimated earnings on uncompleted contracts |
|
|
5,933 |
|
|
|
1,262 |
|
Income taxes payable |
|
|
17,220 |
|
|
|
(387 |
) |
Other liabilities |
|
|
(3,524 |
) |
|
|
(5,249 |
) |
Net cash (used in) provided by operating activities |
|
|
(11,696 |
) |
|
|
1,224 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
Acquisitions of property and equipment |
|
|
(3,385 |
) |
|
|
(3,116 |
) |
Net cash proceeds for sale of Global Pump Solutions business |
|
|
105,860 |
|
|
|
— |
|
Net cash (paid) received for acquisitions, net of cash acquired |
|
|
(97,646 |
) |
|
|
422 |
|
Net cash provided by (used in) investing activities |
|
|
4,829 |
|
|
|
(2,694 |
) |
Cash flows from financing activities: |
|
|
|
|
|
|
Borrowings on revolving credit lines |
|
|
148,100 |
|
|
|
13,400 |
|
Repayments on revolving credit lines |
|
|
(27,600 |
) |
|
|
(12,600 |
) |
Repayments of long-term debt |
|
|
(420 |
) |
|
|
(2,553 |
) |
Payments on finance leases and financing liability |
|
|
(234 |
) |
|
|
(229 |
) |
Deferred consideration paid for acquisitions |
|
|
(1,000 |
) |
|
|
(1,000 |
) |
Equity awards surrendered by employees for tax liability, net of proceeds from employee stock purchase plan and exercise of stock options |
|
|
(2,688 |
) |
|
|
258 |
|
Noncontrolling interest distributions |
|
|
(402 |
) |
|
|
(804 |
) |
Common stock repurchased |
|
|
— |
|
|
|
(3,000 |
) |
Net cash provided by (used in) financing activities |
|
|
115,756 |
|
|
|
(6,528 |
) |
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
|
|
(414 |
) |
|
|
(422 |
) |
Net increase (decrease) in cash, cash equivalents and restricted cash |
|
|
108,475 |
|
|
|
(8,420 |
) |
Cash, cash equivalents and restricted cash at beginning of period |
|
|
38,201 |
|
|
|
55,448 |
|
Cash, cash equivalents and restricted cash at end of period |
|
$ |
146,676 |
|
|
$ |
47,028 |
|
Cash paid during the period for: |
|
|
|
|
|
|
Interest |
|
$ |
3,987 |
|
|
$ |
3,269 |
|
Income taxes |
|
$ |
2,405 |
|
|
$ |
975 |
|
The notes to the condensed consolidated financial statements are an integral part of the above statements.
CECO ENVIRONMENTAL CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
1. Basis of Reporting for Consolidated Financial Statements
The accompanying unaudited condensed consolidated financial statements of CECO Environmental Corp. and its subsidiaries (the “Company,” “CECO,” “we,” “us,” or “our”) have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been condensed or omitted pursuant to those rules and regulations. In the opinion of management, the accompanying unaudited condensed consolidated financial statements of the Company contain all adjustments, consisting only of normal recurring adjustments, necessary to present fairly the financial position as of March 31, 2025 and the results of operations, cash flows and shareholders’ equity for the three months ended March 31, 2025 and 2024. The results of operations for the three months ended March 31, 2025 are not necessarily indicative of the results to be expected for the full year. The balance sheet as of December 31, 2024 has been derived from the audited consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024 as filed with the SEC on February 25, 2025 (the “Form 10-K”).
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
These financial statements and accompanying notes should be read in conjunction with the audited financial statements and the notes thereto included in the Form 10-K.
Unless otherwise indicated, all balances within tables are in thousands, except per share amounts.
2. Recent Financial Accounting Pronouncements
The Company considered the impact of all Accounting Standards Updates ("ASUs") issued by the Financial Accounting Standards Board ("FASB"). The ASUs issued but not listed below were assessed and determined to be either not applicable or are expected to have minimal impact on the Company's consolidated financial statements.
Accounting Standards Adopted in Fiscal 2025
None.
Accounting Standards to be Adopted
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which addresses annual income tax disclosure requirements, primarily around the disclosure of the rate reconciliation and income taxes paid. The ASU is effective for fiscal years beginning after December 15, 2024. The Company is currently evaluating the impact the adoption of the standard will have on the Company’s consolidated financial statements and will adopt the new annual disclosures as required for the fiscal year ended December 31, 2025.
In November 2024, the FASB issued ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses, which addresses expense disclosure requirements, primarily the disaggregation of expense captions. The ASU is effective for fiscal years beginning after December 15, 2026, and interim periods beginning after December 15, 2027. The Company is currently evaluating the impact the adoption of the standard will have on the Company’s consolidated financial statements.
3. Accounts Receivable
Accounts receivable as of March 31, 2025 and December 31, 2024 consisted of the following:
|
|
|
|
|
|
|
|
|
(in thousands) |
|
March 31, 2025 |
|
|
December 31, 2024 |
|
Accounts receivable |
|
$ |
161,068 |
|
|
$ |
168,435 |
|
Provision for credit losses |
|
|
(8,663 |
) |
|
|
(8,863 |
) |
Total accounts receivable, net |
|
$ |
152,405 |
|
|
$ |
159,572 |
|
Accounts receivable, net as of the beginning of the prior year period, or January 1, 2024, were $112.7 million.
Balances billed but not paid by customers under retainage provisions in contracts within the Condensed Consolidated Balance Sheets amounted to approximately $15.4 million and $13.6 million at March 31, 2025 and December 31, 2024, respectively. Retainage receivables on contracts in progress are generally collected within a year or two subsequent to contract completion, and are recorded in either "Accounts receivable, net" or "Deferred charges and other assets" within the Condensed Consolidated Balance Sheets depending on timing of expected collection.
Amounts charged to (recovered from) the provision for credit losses were $0.8 million and $(0.4) for the three months ended March 31, 2025 and 2024, respectively.
4. Contract Assets and Liabilities
Contract assets and liabilities as of March 31, 2025 and December 31, 2024 consisted of the following:
|
|
|
|
|
|
|
|
|
(in thousands) |
|
March 31, 2025 |
|
|
December 31, 2024 |
|
Costs and estimated earnings in excess of billings on uncompleted contracts |
|
$ |
83,335 |
|
|
$ |
69,889 |
|
Billings in excess of costs and estimated earnings on uncompleted contracts |
|
|
87,870 |
|
|
|
81,501 |
|
As of the beginning of the prior year period, or January 1, 2024, costs and estimated earnings in excess of billings on uncompleted contracts and billings in excess of costs and estimated earnings on uncompleted contracts were $66.6 million and $56.9 million, respectively. The contract liabilities recorded in “Accrued expenses” on the Condensed Consolidated Balance Sheets were $11.5 million, $9.7 million and $7.9 million as of March 31, 2025, December 31, 2024 and January 1, 2024, respectively. Approximately 30% of the Company's contract liabilities as of December 31, 2024 were recognized as revenue in the three months ended March 31, 2025.
5. Inventories
Inventories as of March 31, 2025 and December 31, 2024 consisted of the following:
|
|
|
|
|
|
|
|
|
(in thousands) |
|
March 31, 2025 |
|
|
December 31, 2024 |
|
Raw materials |
|
$ |
21,886 |
|
|
$ |
27,466 |
|
Work in process |
|
|
12,541 |
|
|
|
14,532 |
|
Finished goods |
|
|
21,634 |
|
|
|
4,342 |
|
Obsolescence allowance |
|
|
(3,142 |
) |
|
|
(3,716 |
) |
Total inventories |
|
$ |
52,919 |
|
|
$ |
42,624 |
|
Amounts credited to the allowance for obsolete inventory and charged to cost of sales amounted to $0.1 million and $0.5 million for the three months ended March 31, 2025 and 2024, respectively.
6. Goodwill and Intangible Assets
Goodwill and indefinite life intangible asset activity for the three months ended March 31, 2025 and the year ended December 31, 2024 was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
Three months ended March 31, 2025 |
|
|
Year ended December 31, 2024 |
|
Goodwill / Tradename |
|
Goodwill |
|
|
Tradename |
|
|
Goodwill |
|
|
Tradename |
|
Balance at beginning of period |
|
$ |
269,747 |
|
|
$ |
9,466 |
|
|
$ |
211,326 |
|
|
$ |
9,570 |
|
Acquisitions |
|
|
30,534 |
|
|
|
— |
|
|
|
59,115 |
|
|
|
— |
|
Divestitures |
|
|
(26,838 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Foreign currency translation |
|
|
1,326 |
|
|
|
93 |
|
|
|
(694 |
) |
|
|
(104 |
) |
Balance at end of period |
|
$ |
274,769 |
|
|
$ |
9,559 |
|
|
$ |
269,747 |
|
|
$ |
9,466 |
|
During the first quarter of 2025, the Company recorded measurement period adjustments related to the acquisitions of WK Germany KG, GmbH and WK Asia-Pacific Pte. Ltd. (collectively, "WK Group") and Verantis Environmental Solutions Group ("Verantis"), as discussed in Note 15, resulting in increases to goodwill of $0.9 million and $4.3 million, respectively. During the first quarter of 2025, the Company also completed its acquisition of Profire Energy, Inc. ("Profire"), as discussed in Note 15, and its divestiture of its Fluid Handling business, also known as its Global Pump Solutions business, as discussed in Note 16.
Finite life intangible assets as of March 31, 2025 and December 31, 2024 consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2025 |
|
|
December 31, 2024 |
|
(in thousands) |
|
Cost |
|
|
Accum. Amort. |
|
|
Cost |
|
|
Accum. Amort. |
|
Technology |
|
$ |
22,314 |
|
|
$ |
13,291 |
|
|
$ |
20,614 |
|
|
$ |
14,769 |
|
Customer lists |
|
|
140,337 |
|
|
|
52,457 |
|
|
|
127,354 |
|
|
|
70,045 |
|
Tradenames |
|
|
17,660 |
|
|
|
4,586 |
|
|
|
18,530 |
|
|
|
6,392 |
|
Foreign currency adjustments |
|
|
(1,689 |
) |
|
|
(962 |
) |
|
|
(2,770 |
) |
|
|
(1,528 |
) |
Total intangible assets – finite life |
|
$ |
178,622 |
|
|
$ |
69,372 |
|
|
$ |
163,728 |
|
|
$ |
89,678 |
|
Finite life intangible asset activity for the three months ended March 31, 2025 and 2024 was as follows:
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
|
(in thousands) |
|
2025 |
|
|
2024 |
|
Intangible assets – finite life, net at beginning of period |
|
$ |
74,050 |
|
|
$ |
50,461 |
|
Amortization expense |
|
|
(3,096 |
) |
|
|
(2,157 |
) |
Acquisitions |
|
|
41,810 |
|
|
|
— |
|
Divestitures |
|
|
(4,029 |
) |
|
|
— |
|
Foreign currency adjustments |
|
|
515 |
|
|
|
20 |
|
Intangible assets – finite life, net at end of period |
|
$ |
109,250 |
|
|
$ |
48,324 |
|
Amortization expense of finite life intangible assets was $3.1 million and $2.2 million for the three months ended March 31, 2025 and 2024, respectively. Amortization over the next five years for finite life intangibles is expected to be $13.4 million for the remainder of 2025, $16.4 million in 2026, $15.5 million in 2027, $14.5 million in 2028, $12.9 million in 2029, and $40.1 million thereafter. The weighted average amortization periods for finite life intangible assets was 8.8 years as of March 31, 2025, inclusive of weighted average amortization periods for technology, customer lists, and tradenames of 6.5, 9.1, and 8.1 years, respectively.
The Company completes an impairment assessment annually in the fourth quarter or more often as circumstances require, of its goodwill and indefinite life intangible assets on a reporting unit level, at or below the operating segment level. As a part of its annual assessment, the Company first qualitatively assesses whether current events or changes in circumstances lead to a determination that it is more likely than not, defined as a likelihood of more than 50 percent, that the fair value of a reporting unit is less than its carrying amount. If there is a qualitative determination that the fair value of a particular reporting unit is more likely than not greater than its carrying value, the Company does not need to quantitatively test for impairment for that reporting unit. If this qualitative assessment indicates a more likely than not potential that the asset may be impaired, the estimated fair value is determined using a weighting of the income method and the market method. If the estimated fair value of a reporting unit is less than its carrying value, an impairment charge is recorded.
Additionally, property, plant and equipment and finite life intangible assets are reviewed whenever events or changes in circumstances occur that indicate possible impairment. If events or changes in circumstances occur that indicate possible impairment, the impairment review is based on an undiscounted cash flow analysis at the lowest level at which cash flows of the long-lived assets are largely independent of other groups of assets and liabilities. When impairment is indicated, the estimated future cash flows are then discounted to determine the estimated fair value of the asset or asset group and an impairment charge is recorded for the difference between the carrying value and the estimated fair value.
The Company did not identify any triggering events that would require an interim impairment assessment, or record an impairment of goodwill, indefinite life intangible assets, finite life intangible assets or property, plant and equipment during the three months ended March 31, 2025.
The Company’s assumptions about future conditions important to its assessment of potential impairment are subject to uncertainty, and the Company will continue to monitor these conditions in future periods as new information becomes available, and will update its analysis accordingly.
7. Accrued Expenses
Accrued expenses as of March 31, 2025 and December 31, 2024 consisted of the following:
|
|
|
|
|
|
|
|
|
(in thousands) |
|
March 31, 2025 |
|
|
December 31, 2024 |
|
Compensation and related benefits |
|
$ |
11,850 |
|
|
$ |
12,274 |
|
Accrued warranty |
|
|
5,428 |
|
|
|
4,558 |
|
Contract liability |
|
|
11,518 |
|
|
|
9,746 |
|
Short-term operating lease liability |
|
|
3,976 |
|
|
|
4,262 |
|
Earn-out liability (see Note 15) |
|
|
6,478 |
|
|
|
60 |
|
Other |
|
|
19,926 |
|
|
|
16,628 |
|
Total accrued expenses |
|
$ |
59,176 |
|
|
$ |
47,528 |
|
8. Senior Debt
Debt as of March 31, 2025 and December 31, 2024 consisted of the following:
|
|
|
|
|
|
|
|
|
(in thousands) |
|
March 31, 2025 |
|
|
December 31, 2024 |
|
Outstanding borrowings under Credit Facility (defined below) |
|
|
|
|
|
|
Term loan |
|
$ |
— |
|
|
$ |
— |
|
Revolving credit facility |
|
|
334,700 |
|
|
|
214,200 |
|
Total outstanding borrowings under the Credit Facility |
|
|
334,700 |
|
|
|
214,200 |
|
Outstanding borrowings under the joint venture term debt |
|
|
6,885 |
|
|
|
7,297 |
|
Other borrowings |
|
|
545 |
|
|
|
— |
|
Unamortized debt discount |
|
|
(2,420 |
) |
|
|
(2,617 |
) |
Total outstanding borrowings |
|
|
339,710 |
|
|
|
218,880 |
|
Less: current portion |
|
|
(1,673 |
) |
|
|
(1,650 |
) |
Total debt, less current portion |
|
$ |
338,037 |
|
|
$ |
217,230 |
|
Scheduled principal payments under the Credit Facility and joint venture term debt are $1.2 million for the remainder of 2025, $1.9 million in 2026, and $3.7 million in 2027. The remaining $334.7 million will be paid upon maturity in 2029.
Credit Facility
On October 7, 2024, the Company entered into the Third Amended and Restated Credit Agreement (the “Credit Agreement”), among the Company, its subsidiaries from time to time party thereto, the lenders from time to time party thereto (the “Lenders”) and Bank of America, N.A., as administrative agent (the “Agent”), which amended and restated in its entirety the Company’s Second Amended and Restated Credit Agreement, dated as of June 11, 2019, among the Company, its subsidiaries from time to time party thereto, the lenders from time to time party thereto and the Agent. The Credit Agreement provides for a senior secured revolving credit facility in an initial aggregate principal amount of up to $400.0 million (the "Credit Facility”).
As of March 31, 2025 and December 31, 2024, $17.8 million and $18.9 million of letters of credit were outstanding, respectively. Total unused credit availability, in consideration of borrowing limitations, under the Company’s Credit Facility was $24.3 million and $1.0 million at March 31, 2025 and December 31, 2024, respectively. Revolving loans may be borrowed, repaid and reborrowed until October 7, 2029, at which time all outstanding balances of the Credit Facility must be repaid.
The Credit Facility accrues interest (a) with respect to base rate loans, at an annual rate equal to an applicable rate of between 0.75% and 2.25% (fluctuating based on the Company’s Consolidated Net Leverage Ratio), plus a rate equal to the highest of (1) the Agent’s prime rate, (2) the federal funds rate plus one-half of 1.00%, (3) Daily Simple SOFR (as defined in the Credit Agreement) plus 1.00% and (4) 1.00%, (b) for all other loans, at an annual rate equal to an applicable rate of between 1.75% and 3.25% (fluctuating based on the Company’s Consolidated Net Leverage Ratio), plus a rate determined based on the denominated currency and, as applicable pursuant to the Credit Agreement, whether the Company has elected for interest on such loans to accrue at a daily rate or a term rate: (a) for term rate loans, if denominated (1) in U.S. Dollars, Term SOFR (as defined in the Credit Agreement inclusive of a 0.10% per annum adjustment), (2) in euros, EURIBOR, (3) in Canadian dollars, the Term CORRA Rate (as defined in the Credit Agreement) plus 0.29547% for a one-month interest period and 0.32138% for a three-month interest period or (4) in a currency other than (1)-(3), the rate per annum as designated with respect to such currency at the time such currency was approved by the Agent and the other Lenders or, if such rate is unavailable on any date of determination for any reason, a comparable or successor rate approved by the Agent, and (b) for daily rate loans, if denominated (1) in U.S. dollars, Daily Simple SOFR (as defined in the Credit Agreement inclusive of a 0.10% per annum adjustment), (2) in pounds sterling, a rate per annum equal to SONIA (as defined in the Credit Agreement) plus 0.0326% per annum or (3) in a currency other than (1) or (2), the rate per annum as designated with respect to such currency at the time such currency was approved by the Agent and the other Lenders or, if such rate is unavailable on any date of determination for any reason, a comparable or successor rate approved by the Agent.
Interest on Base Rate loans is payable quarterly in arrears on the last day of each calendar quarter and at maturity. Interest on Term SOFR rate loans is payable on the last date of each applicable Interest Period (as defined in the Credit Agreement), but in no event less than once every three months and at maturity. The weighted average stated interest rate on outstanding borrowings was 7.28% and 7.07% at March 31, 2025 and December 31, 2024, respectively. The effective interest rate was 6.90% and 7.82% at March 31, 2025 and December 31, 2024, respectively.
With respect to financial covenants, the Company is required to maintain a Consolidated Net Leverage Ratio not greater than 4.00 to 1.00 and a Consolidated Secured Net Leverage Ratio (as defined in the Credit Agreement) not greater than 3.00 to 1.00, in each case as of the last day of each fiscal quarter of the Company. At the election of the Company and subject to certain restrictions contained in the Credit Agreement, following the occurrence of a Permitted Acquisition (as defined in the Credit Agreement) involving aggregate consideration of $15.0 million or more, such maximum Consolidated Net Leverage Ratio and Consolidated Secured Net Leverage Ratio may be increased to 4.50 to 1.00 and 3.50 to 1.00, respectively, for the fiscal quarter in which such Permitted Acquisition is consummated and the subsequent three fiscal quarters of the Company. In the first quarter of 2025, the Company entered into an Elevated Ratio Period resulting in a maximum Consolidated Net Leverage Ratio of 3.50. This Elevated Ratio will be in effect for a maximum of four quarters, after which the Consolidated Net Leverage Ratio will revert to 3.00. The Company is also required to maintain a Consolidated Fixed Charge Coverage Ratio (as defined in the Credit Agreement) as of the last day of each fiscal quarter of the Company of not less than 1.25 to 1.00.
The Company has granted a security interest in substantially all of its assets to secure its obligations pursuant to the Credit Facility. The Company’s obligations under the Credit Facility are guaranteed by the Company’s domestic subsidiaries and such guaranty obligations are secured by a security interest on substantially all the assets of such subsidiaries, including certain real property. The Company’s obligations under the Credit Facility may also be guaranteed by the Company’s material foreign subsidiaries to the extent no adverse tax consequences would result to the Company.
As of March 31, 2025 and December 31, 2024, the Company was in compliance with all related financial and other restrictive covenants under the Credit Facility.
In April 2025, the Company made payments of $98.7 million on its Credit Facility.
Joint Venture Debt
On March 7, 2022, the Effox-Flextor-Mader, Inc. joint venture ("EFM JV"), for which the Company holds 63% of the equity, entered into a loan agreement secured by the assets of the EFM JV in the aggregate principal amount of $11.0 million for the acquisition of General Rubber, LLC. As of March 31, 2025 and December 31, 2024, $6.9 million and $7.3 million was outstanding under the loan, respectively. Principal will be paid back to the lender monthly with the final installment due by February 27, 2027. Interest is accrued at the per annum rate based on EFM JV's choice of the 1/3/6 month Term SOFR rate plus 3.25%, with a floor rate of 3.75%. Interest is paid monthly on the last day of each month. The interest rate at March 31, 2025 and December 31, 2024 was 7.51% and 7.96%, respectively. As of March 31, 2025 and December 31, 2024, the EFM JV was in compliance with all related financial and other restrictive covenants under this loan agreement. This loan balance does not impact the Company’s borrowing capacity or the financial covenants under the Credit Facility. As of March 31, 2025, there were $18.6 million in current assets (including $4.9 million of cash, $8.3 million of accounts receivable, and $3.7 million of inventories), $43.8 million in long-lived assets (including $24.5 million of goodwill and intangible assets), and $16.4 million in total liabilities (including $6.9 million of debt and $4.6 million of accounts payable and accrued expenses) related to the EFM JV included in the Condensed Consolidated Balance Sheets. As of December 31, 2024, there were $16.2 million in current assets (including $2.9 million of cash, $7.9 million of accounts receivable, and $3.9 million of inventories), $25.4 million in long-lived assets (including $24.8 million of goodwill and intangible assets), and $14.0 million in total liabilities (including $7.3 million of debt and $4.1 million of accounts payable and accrued expenses) related to the EFM JV included in the Consolidated Balance Sheets. For the three months ended March 31, 2025 and 2024, the EFM JV accounted for $11.0 million and $10.7 million in revenue, respectively, and $0.8 million and $1.6 million in net income, respectively, included in the Company's results.
Foreign Debt
The Company has a number of bank guarantee facilities and bilateral lines of credit in various foreign countries currently supported by cash, letters of credit or pledged assets and collateral under the Credit Facility. In March 2023, the Company amended the Credit Facility, allowing letters of credit and bank guarantee issuances of up to $80.0 million from the bilateral lines of credit secured through pledged assets and collateral under the Credit Facility. As of March 31, 2025 and December 31, 2024, $36.9 million and $45.9 million in bank guarantees were outstanding, respectively, inclusive of $1.1 million and $1.1 million in outstanding bank guarantees as of March 31, 2025 and December 31, 2024, respectively, under a Euro-denominated bank guarantee agreement held by a subsidiary of the Company located in the Netherlands and secured by local assets, as well as $1.4 million and $2.1 million in outstanding bank guarantees as of March 31, 2025 and December 31, 2024, respectively, under Yuan-denominated bank guarantee agreements held by a subsidiary of the Company located in China and secured by local assets. Additionally, a subsidiary of the Company located in Germany held a bank loan of $0.5 million as of March 31, 2025.
9. Earnings per Share
The computational components of basic and diluted earnings per share for the three months ended March 31, 2025 and 2024 are as follows:
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
|
(in thousands) |
|
2025 |
|
|
2024 |
|
Numerator (for basic and diluted earnings per share) |
|
|
|
|
|
|
Net income attributable to CECO Environmental Corp. |
|
$ |
35,984 |
|
|
$ |
1,508 |
|
|
|
|
|
|
|
|
Denominator |
|
|
|
|
|
|
Basic weighted-average shares outstanding |
|
|
35,028 |
|
|
|
34,846 |
|
Common stock equivalents arising from stock options and restricted stock awards |
|
|
1,661 |
|
|
|
1,331 |
|
Diluted weighted-average shares outstanding |
|
|
36,689 |
|
|
|
36,177 |
|
Options and restricted stock units included in the computation of diluted earnings per share are calculated using the treasury stock method. For each of the three months ended March 31, 2025 and 2024, 0.1 million of outstanding options and restricted stock units were excluded from the computation of diluted earnings per share due to their having an anti-dilutive effect.
Once a restricted stock unit vests, it is included in the computation of weighted average shares outstanding for purposes of basic and diluted earnings per share.
Common Stock Repurchase
On May 10, 2022, the Company's Board of Directors authorized a share repurchase program under which the Company may purchase up to $20.0 million of its outstanding shares of common stock through April 30, 2025. The authorization permits the Company to repurchase shares in the open market, through accelerated share repurchases, block trades, Rule 10b5-1 trading plans or through privately negotiated transactions in accordance with applicable laws, rules and regulations. During the three months ended March 31, 2024, the Company repurchased approximately 144,000 shares under the program for a cost of $3.0 million. There were no shares repurchased under the program during the three months ended March 31, 2025.
10. Share-Based Compensation
The Company recognized $3.4 million and $1.7 million of expense related to share-based compensation during the three months ended March 31, 2025 and 2024, respectively, which was measured based upon the fair value of the awards at the grant date.
The Company granted approximately 388,000 and 284,000 restricted stock units during the three months ended March 31, 2025 and 2024, respectively, and approximately 67,000 and 25,000 stock options during the three months ended March 31, 2025 and 2024, respectively.
There were 10,000 options exercised during the three months ended March 31, 2024, for which the Company received $0.1 million in cash. The intrinsic value of options exercised during the three months ended March 31, 2024 was $0.1 million. No options were exercised during the three months ended March 31, 2025.
11. Pension and Employee Benefit Plans
The Company sponsored a non-contributory defined benefit pension plan for certain union employees. The plan was funded in accordance with the funding requirements of the Employee Retirement Income Security Act of 1974. The Company presents the components of net periodic benefit cost within “Other expense, net” on the Condensed Consolidated Statements of Income. Retirement plan expense is based on valuations performed by plan actuaries as of the beginning of each fiscal year. The components of the pension plan expense consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
|
|
(in thousands) |
|
2025 |
|
|
2024 |
|
|
Interest cost |
|
$ |
318 |
|
|
$ |
304 |
|
|
Expected return on plan assets |
|
|
(335 |
) |
|
|
(304 |
) |
|
Amortization of net actuarial loss |
|
|
9 |
|
|
|
57 |
|
|
Net periodic benefit cost |
|
$ |
(8 |
) |
|
$ |
57 |
|
|
The Company made no contributions to its defined benefit plan during the three months ended March 31, 2025 and 2024. The plan assets balance of $0.4 million as of December 31, 2024 is included in “Deferred charges and other assets” on the Condensed Consolidated Balance Sheets. On March 31, 2025, the pension plan was transferred to the purchaser of the Global Pump Solutions business, as discussed in Note 16.
12. Income Taxes
The Company files income tax returns in various federal, state and local jurisdictions. Tax years from 2018 forward, with the exception of 2020, remain open for examination by Federal authorities. Tax years from 2018 forward remain open for all significant state and foreign authorities.
As of March 31, 2025 and December 31, 2024, the liability for uncertain tax positions totaled approximately $1.3 million and $1.1 million, respectively, which is included in “Other liabilities” on the Condensed Consolidated Balance Sheets. The Company recognizes accrued interest related to uncertain tax positions and penalties, if any, in income tax expense within the Condensed Consolidated Statements of Income.
Certain of the Company’s undistributed earnings of our foreign subsidiaries are not permanently reinvested. Since foreign earnings have already been subject to United States income tax in 2017 as a result of the 2017 Tax Cuts and Jobs Act, the
Company intends to repatriate foreign-held cash as needed. The Company records deferred income tax attributable to foreign withholding taxes that would become payable should it decide to repatriate cash held in our foreign operations. As of March 31, 2025 and December 31, 2024, the Company recorded deferred income taxes of approximately $1.1 million and $0.9 million, respectively, on the undistributed earnings of its foreign subsidiaries.
Income tax expense was $18.6 million and $0.7 million for the three months ended March 31, 2025 and 2024, respectively. The effective income tax rate for the three months ended March 31, 2025 was 33.8% compared with 24.2% for the three months ended March 31, 2024. The effective income tax rates for the three months ended March 31, 2025 and 2024 differ from the United States federal statutory rate. The Company's effective rate is affected by certain other permanent differences, including the gain on the sale of the Global Pump Solutions business, state income taxes, non-deductible incentive stock-based compensation and differences in tax rates among jurisdictions in which it operates.
The Organization for Economic Co-operation and Development/G20 Inclusive Framework on Base Erosion and Profit Shifting published the Pillar Two model rules designed to address the tax challenges arising from the digitalization of the global economy which introduces a 15% global minimum corporate tax for companies with revenues above €750 million calculated on a country-by-country basis. On February 1, 2023, the FASB indicated that it believes the minimum tax imposed under Pillar Two is an alternative minimum tax, and, accordingly, deferred tax assets and liabilities associated with the minimum tax would not be recognized or adjusted for the estimated future effects of the minimum tax but would be recognized in the period incurred. Aspects of Pillar Two legislation have been enacted in certain jurisdictions in which the Company operates effective for accounting periods commencing on or after January 1, 2024. However, based on the current revenue threshold, the Company is currently not subject to Pillar Two taxes.
13. Financial Instruments
The Company's financial instruments consist primarily of investments in cash and cash equivalents, receivables and certain other assets, notes payable, foreign debt and accounts payable, which approximate fair value at March 31, 2025 and December 31, 2024, due to their short-term nature or variable, market-driven interest rates.
The fair value of the debt issued under the Credit Facility and joint venture term loan was $341.6 million and $221.5 million at March 31, 2025 and December 31, 2024, respectively. The fair value was determined considering market conditions, the Company's credit worthiness and the current terms of our debt, which is considered Level 2 on the fair value hierarchy.
At March 31, 2025 and December 31, 2024, the Company had cash and cash equivalents of $146.5 million and $37.8 million, respectively, of which $30.5 million and $29.7 million, respectively, was held outside of the United States, principally in the Netherlands, United Kingdom, United Arab Emirates, and China.
14. Commitments and Contingencies
Asbestos cases
The Company's subsidiary, Met-Pro Technologies LLC (“Met-Pro”), beginning in 2002, has been named in asbestos-related lawsuits filed against a large number of industrial companies including, in particular, those in the pump and fluid handling industries. While the Company divested of its fluid handling business (also known as its Global Pump Solutions business) in the first quarter of 2025, as discussed in Note 16, the Company retained historical asbestos liabilities and the related legacy insurance policies. In management’s opinion, the complaints typically have been vague, general and speculative, alleging that Met-Pro, along with the numerous other defendants, sold unidentified asbestos-containing products and engaged in other related actions which caused injuries (including death) and loss to the plaintiffs. Counsel has advised that more recent cases typically allege more serious claims of mesothelioma. The Company’s insurers have hired attorneys who, together with the Company, are vigorously defending these cases. Many cases have been dismissed after the plaintiff fails to produce evidence of exposure to Met-Pro’s products. In those cases, where evidence has been produced, the Company’s experience has been that the exposure levels are low and the Company’s position has been that its products were not a cause of death, injury or loss. The Company has been dismissed from or settled a large number of these cases. As of March 31, 2025 and December 31, 2024, the related amount recorded within "Accrued expenses" on the Condensed Consolidated Balance Sheets was $0.2 million.
The Company also presently believes that none of the pending cases will have a material adverse impact upon the Company’s results of operations, liquidity or financial condition.
Other
The Company is also a party to routine contract and employment-related litigation matters, warranty claims and routine audits of state and local tax returns arising in the ordinary course of its business.
The final outcome and impact of open matters, and related claims and investigations that may be brought in the future, are subject to many variables, and cannot be predicted. The Company records accruals for estimated losses relating to claims and lawsuits when available information indicates that a loss is probable and the amount of the loss, or range of loss, can be reasonably estimated. The Company expenses legal costs as they are incurred.
The Company is not aware of any pending claims or assessments, other than as described above, which may have a material adverse impact on its liquidity, financial position, results of operations, or cash flows.
15. Acquisitions
Profire Energy, Inc.
On January 3, 2025, the Company acquired all outstanding shares of Profire for $122.7 million in cash, including $4.6 million of cash used to settle outstanding equity awards for which $2.3 million represents the acceleration of such awards and thus recorded within "Acquisition expenses" on the Condensed Consolidated Statements of Income. Resulting consideration transferred for the acquisition was $120.4 million. The transaction was financed through a combination of cash on hand and a draw on the Company's revolving credit facility. Profire is a technology company and provider of intelligent control solutions that enhance the efficiency, safety, and reliability of industrial combustion appliances. The business operates primarily from locations in Lindon, Utah and Acheson, Alberta and is reported within the Engineered Systems segment. The following table summarizes the preliminary fair values of the assets acquired and liabilities assumed at the date of closing.
|
|
|
|
|
(in thousands) |
|
|
|
Current assets (including cash and cash equivalents of $22,675 and accounts receivable of $14,151) |
|
$ |
54,867 |
|
Property and equipment |
|
|
17,416 |
|
Intangible - finite life |
|
|
41,810 |
|
Goodwill |
|
|
25,656 |
|
Other assets |
|
|
343 |
|
Total assets acquired |
|
|
140,092 |
|
Current liabilities assumed |
|
|
(8,567 |
) |
Deferred income tax liability |
|
|
(10,852 |
) |
Other liabilities assumed |
|
|
(291 |
) |
Net assets acquired |
|
$ |
120,382 |
|
The Company acquired property and equipment consisting of $14.7 million of land, building and improvements, $2.1 million of vehicles, and $0.6 million of machinery and equipment and other.
The Company acquired technology, customer lists, and tradename intangible assets valued at $3.6 million, $34.5 million, and $3.7 million, respectively. These assets were determined to have useful lives of 7, 10, and 10 years, respectively.
Verantis Environmental Solutions Group
On December 17, 2024, the Company acquired 100% of the equity interests of Verantis for $65.5 million in cash, which was financed with a draw on the Company's revolving credit facility. Verantis is a global leader in engineering services and equipment systems and solutions for exhaust air treatment in a wide range of general industrial and high technology manufacturing processes. The business operates primarily from locations in Middleburg Heights, Ohio and Singapore and is reported within the Industrial Processing Solutions segment. The following table summarizes the preliminary fair values of the assets acquired and liabilities assumed at the date of closing.
|
|
|
|
|
(in thousands) |
|
|
|
Current assets (including accounts receivable of $10,557) |
|
$ |
21,107 |
|
Property and equipment |
|
|
373 |
|
Intangible - finite life |
|
|
22,070 |
|
Goodwill |
|
|
48,722 |
|
Other assets |
|
|
118 |
|
Total assets acquired |
|
|
92,390 |
|
Current liabilities assumed |
|
|
(17,595 |
) |
Deferred income tax liability |
|
|
(8,371 |
) |
Other liabilities assumed |
|
|
(928 |
) |
Net assets acquired |
|
$ |
65,496 |
|
The Company acquired technology, customer lists and tradename intangible assets valued at $2.4 million, $17.0 million and $2.6 million, respectively. These assets were determined to have useful lives of 7, 10 and 10 years, respectively.
WK Group
On October 2, 2024, the Company acquired 100% of the equity interests of WK Group for $6.8 million in cash, which was financed with a draw on the Company's revolving credit facility. As additional consideration in the acquisition of WK Group, the former owners of WK Group are also entitled to earn-out payments up to $27.5 million based upon specified financial results through September 30, 2025. Based on projections at the acquisition date, the Company estimated the fair value of the earn-out to be $6.3 million, recorded within "Accrued expenses" on its Condensed Consolidated Balance Sheets. This fair value measurement is based on inputs not observable in the market, which is considered Level 3 on the fair value hierarchy. WK Group designs and engineers a broad range of technical equipment and systems for exhaust and process air treatment, VOC abatement, energy recovery and surface treatment applications. The business operates primarily from locations in Germany, India, and Singapore and is reported within the Industrial Processing Solutions segment. The following table summarizes the preliminary fair values of the assets acquired and liabilities assumed at the date of closing.
|
|
|
|
|
(in thousands) |
|
|
|
Current assets (including accounts receivable of $9,705) |
|
$ |
20,294 |
|
Property and equipment |
|
|
853 |
|
Intangible - finite life |
|
|
3,114 |
|
Goodwill |
|
|
3,772 |
|
Other assets |
|
|
441 |
|
Total assets acquired |
|
|
28,474 |
|
Current liabilities assumed |
|
|
(12,533 |
) |
Deferred income tax liability |
|
|
(1,542 |
) |
Other liabilities assumed |
|
|
(1,320 |
) |
Net assets acquired |
|
$ |
13,079 |
|
The Company acquired technology, customer lists and tradename intangible assets valued at $1.0 million, $1.2 million and $1.0 million, respectively. These assets were determined to have useful lives of 7, 10 and 10 years, respectively.
EnviroCare International LLC
On July 29, 2024, the Company acquired 100% of the equity interests of EnviroCare International LLC (“EnviroCare") for $16.7 million, including $15.7 million paid at closing, which was financed with a draw on the Company's revolving credit facility, and a seller promissory note of $1.7 million, partially offset by a working capital adjustment of $0.7 million. EnviroCare is a designer and provider of industrial exhaust air contamination treatment and control and evaporative gas conditioning systems, solutions and services across a wide range of industrial and municipal applications. The business operates primarily from American Canyon, California and is reported within the Industrial Processing Solutions segment. The following table summarizes the preliminary fair values of the assets acquired and liabilities assumed at the date of closing.
|
|
|
|
|
(in thousands) |
|
|
|
Current assets (including cash of $596 and accounts receivable of $405) |
|
$ |
3,111 |
|
Property and equipment |
|
|
17 |
|
Intangible - finite life |
|
|
7,250 |
|
Goodwill |
|
|
11,389 |
|
Total assets acquired |
|
|
21,767 |
|
Current liabilities assumed |
|
|
(5,065 |
) |
Net assets acquired |
|
$ |
16,702 |
|
The Company acquired technology, customer lists and tradename intangible assets valued at $0.8 million, $0.8 million and $5.7 million, respectively. These assets were determined to have useful lives of 7, 10 and 10 years, respectively.
The acquisitions disclosed above are subject to final adjustment, primarily for the valuation of intangible assets pending final valuation results for such assets and tax balances for the further assessment of the acquiree’s tax positions. These preliminary estimates and assumptions could change significantly during the purchase price measurement period as the Company finalizes the valuation of assets acquired and liabilities assumed. These changes could result in material variances in the Company's future financial results, including variances in the estimated purchase price, fair values recorded and expenses associated with these items.
Goodwill recognized represents value the Company expects to be created by combining the various operations of the acquired businesses with the Company’s operations, including the expansion into markets within existing business segments, access to new customers and potential cost savings and synergies. Goodwill related to these acquisitions is not deductible for tax purposes.
Acquisition and integration expenses on the Condensed Consolidated Statements of Income are related to acquisition activities, which include retention, legal, accounting, banking, and other expenses.
The following unaudited pro forma financial information represents the Company’s results of operations as if these acquisitions had occurred at the beginning of the fiscal year prior to the acquisition. The pro forma results have been prepared for informational purposes only and include adjustments to amortize acquired intangible assets with finite life, reflect additional interest expense on debt used to fund the acquisition, and to record the income tax consequences of the pro forma adjustments.
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
|
|
(in thousands, except per share data) |
|
2025 |
|
|
2024 |
|
|
Net sales |
|
$ |
176,697 |
|
|
|
163,957 |
|
|
Net income attributable to CECO Environmental Corp. |
|
|
35,984 |
|
|
|
310 |
|
|
Earnings per share: |
|
|
|
|
|
|
|
Basic |
|
$ |
1.03 |
|
|
$ |
0.01 |
|
|
Diluted |
|
$ |
0.98 |
|
|
$ |
0.01 |
|
|
These pro forma results do not purport to be indicative of the results of operations that would have occurred had the purchase been made as of the beginning of the periods presented or of the results of operations that may occur in the future.
16. Divestiture
On March 31, 2025, the Company finalized the sale of its Global Pump Solutions business to a third party for a purchase price of $109.5 million, subject to purchase price adjustments. The Company received cash proceeds of $105.9 million, inclusive of the purchase price and purchase price adjustments of $0.8 million, with an additional amount of $2.8 million placed in escrow for the potential satisfaction of purchase price adjustments. As the result of the transaction, the Company recognized a pre-tax gain on sale of business of $64.5 million. The Global Pump Solutions business consists of three niche leadership severe service industrial metallic, fiberglass and thermoplastic centrifugal pump brands: Dean, Fybroc and Sethco. The business primarily
operates from locations in Indianapolis, Indiana and Telford, Pennsylvania, and was included within the Industrial Processing Solutions segment.
Amounts related to the transaction are as follows:
|
|
|
|
|
(in thousands) |
|
|
|
Proceeds from sale of Global Pump Solutions business |
|
$ |
108,610 |
|
Less: Assets transferred |
|
|
|
Accounts receivable, net |
|
|
(4,230 |
) |
Inventories |
|
|
(9,268 |
) |
Property and equipment |
|
|
(5,247 |
) |
Goodwill |
|
|
(26,838 |
) |
Intangible assets – finite life, net |
|
|
(4,029 |
) |
Pension plan assets |
|
|
(425 |
) |
Other assets |
|
|
(120 |
) |
Less: Transaction costs |
|
|
(616 |
) |
Plus: Liabilities transferred |
|
|
|
Accounts payable |
|
|
1,024 |
|
Accrued expenses |
|
|
1,731 |
|
Other liabilities assumed |
|
|
3,910 |
|
Gain on sale of Global Pump Solutions business |
|
$ |
64,502 |
|
17. Business Segment Information
The Company’s operations are organized and reviewed by management along its product lines or end markets that the segment serves and are presented in two reportable segments. The results of the segments, specifically income from operations as adjusted for intercompany profits, are reviewed quarterly by the chief operating decision maker ("CODM"), which is the Company's Chief Executive Officer, for the purposes of allocating resources, including personnel, capital, and financial resources, and assessing performance, including the monitoring of budget versus actual results. Asset information by segment is not reported internally or otherwise regularly reviewed by the CODM.
The Company’s reportable segments are organized as groups of similar products and services, as described as follows:
Engineered Systems segment: The Company's Engineered Systems segment serves the power generation, hydrocarbon transport and processing, water/wastewater treatment, oily water separation and treatment, marine and naval, and natural gas and natural gas liquids infrastructure, treatment and transport sectors. The Company seeks to address the global demand for contaminant removal and environmental protection solutions with its highly engineered platforms including emissions management, fluid bed cyclones, thermal acoustics, separation and filtration, and dampers and expansion joints.
Industrial Process Solutions segment: The Company's Industrial Process Solutions segment serves the broad industrial sector with solutions for contamination control, exhaust air treatment, VOC abatement, process filtration and fluid handling in applications such as aluminum beverage can production, vehicle production, food and beverage processing, semiconductor fabrication, electronics production, steel and aluminum processing, engineered wood products manufacturing, chemical processing, general manufacturing and machining, coating and surface treatment, battery production and recycling, and wind and solar power components manufacturing end markets. The Company assists customers in maintaining clean and safe operations for employees, reducing energy consumption, minimizing waste for customers, and meeting regulatory standards for toxic emissions, fumes, volatile organic compounds, and odor elimination through its platforms including duct fabrication and installation, industrial air, and fluid handling.
The financial segment information is as follows for the three months ended March 31, 2025:
|
|
|
|
|
|
|
|
|
(table only in thousands) |
|
Engineered Systems |
|
|
Industrial Process Solutions |
|
Sales |
|
$ |
124,827 |
|
|
$ |
59,170 |
|
Income from operations |
|
|
18,740 |
|
|
|
69,650 |
|
A reconciliation of total segment sales to total consolidated sales, as well as total segment income from operations to total consolidated income from operations and total consolidated net income is as follows for the three months ended March 31, 2025:
|
|
|
|
|
|
|
|
|
|
|
|
|
(table only in thousands) |
|
Engineered Systems |
|
|
Industrial Process Solutions |
|
|
Total |
|
Sales from external customers |
|
$ |
120,434 |
|
|
$ |
56,263 |
|
|
$ |
176,697 |
|
Intra-segment sales |
|
|
4,296 |
|
|
|
2,907 |
|
|
|
7,203 |
|
Inter-segment sales |
|
|
97 |
|
|
|
- |
|
|
|
97 |
|
Total segment sales |
|
|
124,827 |
|
|
|
59,170 |
|
|
|
183,997 |
|
Reconciliation to sales |
|
|
|
|
|
|
|
|
|
Elimination of intra- and inter-segment sales |
|
|
|
|
|
|
|
|
7,300 |
|
Total consolidated sales |
|
|
|
|
|
|
|
|
176,697 |
|
Reconciliation to income before income taxes |
|
|
|
|
|
|
|
|
|
Direct cost of sales |
|
|
73,066 |
|
|
|
35,639 |
|
|
|
108,705 |
|
Shop burden |
|
|
2,932 |
|
|
|
2,895 |
|
|
|
5,827 |
|
Selling expense |
|
|
7,832 |
|
|
|
3,730 |
|
|
|
11,562 |
|
Project engineering expense |
|
|
4,730 |
|
|
|
2,873 |
|
|
|
7,603 |
|
General and administrative expense |
|
|
9,040 |
|
|
|
4,268 |
|
|
|
13,308 |
|
Gain on sale of Global Pump Solutions business |
|
|
- |
|
|
|
(64,502 |
) |
|
|
(64,502 |
) |
Other segment items(1) |
|
|
4,093 |
|
|
|
1,710 |
|
|
|
5,803 |
|
Income from operations |
|
|
23,134 |
|
|
|
72,557 |
|
|
|
95,691 |
|
Stock-based compensation |
|
|
|
|
|
|
|
|
3,356 |
|
Other corporate expenses(2) |
|
|
|
|
|
|
|
|
23,165 |
|
Elimination of intra- and inter-segment activity |
|
|
|
|
|
|
|
|
7,300 |
|
Interest expense |
|
|
|
|
|
|
|
|
6,217 |
|
Other loss(3) |
|
|
|
|
|
|
|
|
594 |
|
Total consolidated income before income taxes |
|
|
|
|
|
|
|
|
55,059 |
|
(1) Includes amortization expenses, acquisition and integration expenses, and divestiture expenses.
(2) Includes corporate compensation, professional services and information technology expenses, and other general and administrative corporate expenses.
(3) Includes gain on sale of business, foreign exchange (gain) loss and pension expense.
Other segment information is as follows for the three months ended March 31, 2025:
|
|
|
|
|
|
|
|
|
(table only in thousands) |
|
Engineered Systems |
|
|
Industrial Process Solutions |
|
Property and equipment additions |
|
$ |
694 |
|
|
$ |
633 |
|
Depreciation and amortization(1) |
|
|
1,985 |
|
|
|
2,324 |
|
(1) The amounts of depreciation and amortization disclosed by reportable segment are included within the other segment expense captions, such as shop burden or general and administrative expense.
The financial segment information is as follows for the three months ended March 31, 2024:
|
|
|
|
|
|
|
|
|
(in thousands) |
|
Engineered Systems |
|
|
Industrial Process Solutions |
|
Sales |
|
$ |
92,518 |
|
|
$ |
39,579 |
|
Income from operations |
|
|
16,277 |
|
|
|
7,100 |
|
A reconciliation of total segment sales to total consolidated sales, as well as total segment income from operations to total consolidated income from operations and total consolidated net income is as follows for the three months ended March 31, 2024:
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
Engineered Systems |
|
|
Industrial Process Solutions |
|
|
Total |
|
Sales from external customers |
|
$ |
89,349 |
|
|
$ |
36,983 |
|
|
$ |
126,332 |
|
Intra-segment sales |
|
|
3,082 |
|
|
|
2,535 |
|
|
|
5,617 |
|
Inter-segment sales |
|
|
87 |
|
|
|
61 |
|
|
|
148 |
|
Total segment sales |
|
|
92,518 |
|
|
|
39,579 |
|
|
|
132,097 |
|
Reconciliation to sales |
|
|
|
|
|
|
|
|
|
Elimination of intra- and inter-segment sales |
|
|
|
|
|
|
|
|
5,765 |
|
Total consolidated sales |
|
|
|
|
|
|
|
|
126,332 |
|
Reconciliation to income before income taxes |
|
|
|
|
|
|
|
|
|
Direct cost of sales |
|
|
57,095 |
|
|
|
20,224 |
|
|
|
77,319 |
|
Shop burden |
|
|
1,576 |
|
|
|
2,304 |
|
|
|
3,880 |
|
Selling expense |
|
|
5,540 |
|
|
|
2,899 |
|
|
|
8,439 |
|
Project engineering expense |
|
|
2,322 |
|
|
|
1,557 |
|
|
|
3,879 |
|
General and administrative expense |
|
|
4,821 |
|
|
|
2,237 |
|
|
|
7,058 |
|
Other segment items(1) |
|
|
1,643 |
|
|
|
661 |
|
|
|
2,304 |
|
Income from operations |
|
|
19,521 |
|
|
|
9,697 |
|
|
|
29,218 |
|
Stock-based compensation |
|
|
|
|
|
|
|
|
1,670 |
|
Other corporate expenses(2) |
|
|
|
|
|
|
|
|
14,097 |
|
Elimination of intra- and inter-segment activity |
|
|
|
|
|
|
|
|
5,765 |
|
Interest expense |
|
|
|
|
|
|
|
|
3,413 |
|
Other profit or loss(3) |
|
|
|
|
|
|
|
|
1,513 |
|
Total consolidated income before income taxes |
|
|
|
|
|
|
|
|
2,760 |
|
(1) Includes amortization expenses, acquisition and integration expenses, and asbestos litigation expenses.
(2) Includes corporate compensation, professional services and information technology expenses, and other general and administrative corporate expenses.
(3) Includes foreign exchange (gain) loss and pension expense.
Other segment information is as follows for the three months ended March 31, 2024:
|
|
|
|
|
|
|
|
|
(in thousands) |
|
Engineered Systems |
|
|
Industrial Process Solutions |
|
Property and equipment additions |
|
$ |
1,137 |
|
|
$ |
606 |
|
Depreciation and amortization(1) |
|
|
1,785 |
|
|
|
1,119 |
|
(1) The amounts of depreciation and amortization disclosed by reportable segment are included within the other segment expense captions, such as shop burden or general and administrative expense.
Geographic Information
Net sales by geographic area are as follows:
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
|
(in thousands) |
|
2025 |
|
|
2024 |
|
United States |
|
$ |
112,003 |
|
|
$ |
83,878 |
|
United Kingdom |
|
|
19,558 |
|
|
|
12,198 |
|
Netherlands |
|
|
11,225 |
|
|
|
16,811 |
|
China |
|
|
14,794 |
|
|
|
4,331 |
|
Other |
|
|
19,117 |
|
|
|
9,114 |
|
Total net sales |
|
$ |
176,697 |
|
|
$ |
126,332 |
|
The geographical area data for net sales is based upon the country location of the Company's business unit generating such sales.
Long-lived assets by geographic area are as follows:
|
|
|
|
|
|
|
|
|
(in thousands) |
|
March 31, 2025 |
|
|
December 31, 2024 |
|
United States |
|
$ |
374,173 |
|
|
$ |
332,162 |
|
United Kingdom |
|
|
27,632 |
|
|
|
27,003 |
|
China |
|
|
33,841 |
|
|
|
36,315 |
|
Other |
|
|
45,348 |
|
|
|
33,248 |
|
Total long-lived assets |
|
$ |
480,994 |
|
|
$ |
428,728 |
|
The geographical area data for long-lived assets is based upon physical location of such assets.
CECO ENVIRONMENTAL CORP.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The Company’s Condensed Consolidated Statements of Income for the three months ended March 31, 2025 and 2024 reflect the consolidated operations of the Company and its subsidiaries.
CECO Environmental Corp. (“CECO,” “we,” “us,” or the “Company”) is a leading environmentally focused, diversified industrial company, serving the broad landscape of industrial air, industrial water and energy transition markets globally providing innovative technology and application expertise through a collection of focused operating companies with niche leadership positions and well-established brands in fragmented markets with flexible business models and established supply chains. CECO helps companies grow their business with safe, clean, and more efficient solutions that help protect people, the environment and industrial equipment. CECO solutions improve air and water quality, optimize emissions management, and increase the energy and process efficiency for highly engineered applications in power generation, midstream and downstream hydrocarbon processing and transport, chemical processing, electric vehicle production, polysilicon fabrication, semiconductor and electronics production, battery production and recycling, specialty metals, aluminum and steel production, beverage can manufacturing, and industrial and produced water and wastewater treatment, and a wide range of other industrial end markets.
Market Pressures
The senior management team monitors and manages the Company’s ability to operate effectively as the result of market pressures. Against the current backdrop of a rapidly evolving global commercial environment, we believe we are comparatively well-positioned as we execute and manufacture a majority of our business in the same regions in which we sell, with our cost and revenue bases largely aligned as a result. Recently, international trade has been impacted by geopolitical tariff considerations. To mitigate potential tariff-related impacts, we have worked strategically with customers and suppliers to optimize terms and pricing, sourcing locations, and logistics routes and schedules. While we will continue to take a proactive approach on our efforts to mitigate the impacts of tariffs, our business and results could be adversely affected by further policy developments. Additionally, we are currently experiencing shortages of raw materials and inflationary pressures for certain materials and labor. We have secured raw materials from existing and alternate suppliers and have taken other mitigating actions to mitigate supply disruptions; however, we cannot guarantee that we will be able to continue to do so in the future. If we are unable to continue to mitigate the effects of these supply disruptions and/or inflationary pressures, our business, results and financial condition could be adversely affected.
Note Regarding Use of Non-GAAP Financial Measures
The Company’s unaudited condensed consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). These GAAP financial statements include certain charges the Company believes are not indicative of its core ongoing operational performance.
As a result, the Company provides financial information in this Management’s Discussion and Analysis that was not prepared in accordance with GAAP and should not be considered as an alternative to the information prepared in accordance with GAAP. The Company provides this non-GAAP financial information because the Company’s management utilizes it to evaluate its ongoing financial performance and the Company believes it provides greater transparency to investors as supplemental information to its GAAP results.
The Company has provided the non-GAAP financial measures of non-GAAP operating income and non-GAAP operating margin as a result of items that the Company believes are not indicative of its ongoing operations. These include transactions associated with the Company’s acquisitions, divestiture, and the items described below in “Consolidated Results.” The Company believes that these items are not necessarily indicative of the Company’s ongoing operations and their exclusion provides individuals with additional information to better compare the Company's results over multiple periods. The Company utilizes this information to evaluate its ongoing financial performance. The Company has incurred substantial expense and income associated with acquisitions. While the Company cannot predict the exact timing or amounts of such charges, it does expect to treat the financial impact of these transactions as special items in its future presentation of non-GAAP results.
Results of Operations
Consolidated Results
Our Condensed Consolidated Statements of Income for the three months ended March 31, 2025 and 2024 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
|
|
(in millions, except ratios) |
|
2025 |
|
|
2024 |
|
|
Net sales |
|
$ |
176.7 |
|
|
$ |
126.3 |
|
|
Cost of sales |
|
|
114.5 |
|
|
|
81.2 |
|
|
Gross profit |
|
$ |
62.2 |
|
|
$ |
45.1 |
|
|
Percent of sales |
|
|
35.2 |
% |
|
|
35.7 |
% |
|
Selling and administrative expenses |
|
|
53.6 |
|
|
|
34.9 |
|
|
Percent of sales |
|
|
30.3 |
% |
|
|
27.6 |
% |
|
Amortization expenses |
|
|
3.1 |
|
|
|
2.2 |
|
|
Acquisition and integration expenses |
|
|
8.1 |
|
|
|
0.2 |
|
|
Gain on sale of Global Pump Solutions business |
|
|
(64.5 |
) |
|
|
— |
|
|
Other expenses |
|
|
— |
|
|
|
0.1 |
|
|
Operating income |
|
$ |
61.9 |
|
|
$ |
7.7 |
|
|
Operating margin |
|
|
35.0 |
% |
|
|
6.1 |
% |
|
Other expense, net |
|
$ |
(0.6 |
) |
|
$ |
(1.5 |
) |
|
Interest expense |
|
|
(6.2 |
) |
|
|
(3.4 |
) |
|
Income before income taxes |
|
$ |
55.1 |
|
|
$ |
2.8 |
|
|
Income tax expense |
|
|
18.6 |
|
|
|
0.7 |
|
|
Net income |
|
$ |
36.5 |
|
|
$ |
2.1 |
|
|
Noncontrolling interest |
|
|
(0.5 |
) |
|
|
(0.6 |
) |
|
Net income attributable to CECO Environmental Corp. |
|
$ |
36.0 |
|
|
$ |
1.5 |
|
|
To compare operating performance between the three months ended March 31, 2025 and 2024, the Company has adjusted GAAP operating income to exclude (1) amortization of intangible assets, (2) acquisition and integration expenses, which include legal, accounting, and other expenses, (3) gain on the sale of the Global Pump Solutions business as discussed in Note 16, and (4) other non-recurring expenses, including restructuring expenses primarily relating to severance, facility exits, and associated legal expenses.
The following table presents the reconciliation of GAAP operating income and GAAP operating margin to non-GAAP operating income and non-GAAP operating margin:
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
|
|
(in millions, except ratios) |
|
2025 |
|
|
2024 |
|
|
Operating income as reported in accordance with GAAP |
|
$ |
61.9 |
|
|
$ |
7.7 |
|
|
Operating margin in accordance with GAAP |
|
|
35.0 |
% |
|
|
6.1 |
% |
|
Amortization expenses |
|
|
3.1 |
|
|
|
2.2 |
|
|
Acquisition and integration expenses |
|
|
8.1 |
|
|
|
0.2 |
|
|
Gain on sale of Global Pump Solutions business |
|
|
(64.5 |
) |
|
|
— |
|
|
Other expenses(1) |
|
|
— |
|
|
|
0.1 |
|
|
Non-GAAP operating income |
|
$ |
8.6 |
|
|
$ |
10.2 |
|
|
Non-GAAP operating margin |
|
|
4.9 |
% |
|
|
8.1 |
% |
|
(1) Other non-recurring expenses, including restructuring expenses primarily relating to severance, facility exits, and associated legal expenses.
Orders booked increased $82.6 million, or 57.0%, to $227.9 million during the three months ended March 31, 2025 compared with $145.3 million in the three months ended March 31, 2024. Approximately 81%, or $184.8 million, of the orders for the three months ended March 31, 2025 is attributable to organic bookings, defined as orders recorded subsequent to the twelve month period post-acquisition date. This organic orders growth is primarily attributable to separation, filtration, and water treatment technologies. The remainder of the increase in orders is attributable to the Company's recent acquisitions.
Net sales for the three months ended March 31, 2025 increased $50.4 million, or 39.9%, to $176.7 million compared with $126.3 million for the three months ended March 31, 2024. Approximately 81%, or $142.4 million, of the net sales for the three months ended March 31, 2025 is attributable to organic revenue, defined as revenue recorded subsequent to the twelve month period post-acquisition date. The increase in organic revenue is driven by execution and delivery on our record backlog within energy transition end markets. The remainder of the increase in net sales is attributable to the Company's recent acquisitions.
Gross profit increased $17.1 million, or 37.9%, to $62.2 million in the three months ended March 31, 2025 compared with $45.1 million in the three months ended March 31, 2024. The increase in gross profit is primarily attributable to the increase in sales volume as described above. Gross profit as a percentage of sales slightly decreased to 35.2% in the three months ended March 31, 2025 compared with 35.7% in the three months ended March 31, 2024. This decrease is attributable to project mix.
Selling and administrative expenses were $53.6 million for the three months ended March 31, 2025 compared with $34.9 million for the three months ended March 31, 2024. The increase is primarily attributable to increased headcount to support the Company’s backlog execution and growth initiatives. Additionally, acquisitions during the prior year drove increased selling and administrative expense.
Amortization expense was $3.1 million for the three months ended March 31, 2025 compared with $2.2 million for the three months ended March 31, 2024. The increase in expense is attributable to increased intangible assets attributable to prior year acquisitions.
Operating income increased $54.2 million to $61.9 million for the three months ended March 31, 2025 compared with operating income of $7.7 million for the three months ended March 31, 2024. The increase in operating income is primarily attributable to the gain on the sale of the Global Pump Solutions business, partially offset by an increase in acquisition and integration expenses related to the Company's recent acquisitions.
Non-GAAP operating income was $8.6 million for the three months ended March 31, 2025 compared with $10.2 million for the three months ended March 31, 2024. Non-GAAP operating income as a percentage of sales decreased to 4.9% for the three months ended March 31, 2025 from 8.1% for the three months ended March 31, 2024.
Interest expense increased to $6.2 million in the three months ended March 31, 2025 compared with interest expense of $3.4 million for the three months ended March 31, 2024. The increase in interest expense is primarily due to increased debt balances.
Income tax expense was $18.6 million for the three months ended March 31, 2025 compared with income tax expense of $0.7 million for the three months ended March 31, 2024. The effective income tax rate for the three months ended March 31, 2025 was 33.8% compared with 24.2% for the three months ended March 31, 2024. The effective income tax rate for the three months ended March 31, 2025 and March 31, 2024 differs from the United States federal statutory rate. Our effective tax rate is affected by certain other permanent differences, including the gain on the sale of the Global Pump Solutions business, state income taxes, non-deductible incentive stock-based compensation, and differences in tax rates among the jurisdictions in which we operate.
Business Segments
The Company’s operations are organized and reviewed by management along its product lines or end market that the segment serves and are presented in two reportable segments. The results of the segments are reviewed through “Income from operations” on the unaudited Condensed Consolidated Statements of Income.
For the three months ended March 31, 2025, financial results by segment are as follows:
|
|
|
|
|
|
|
|
|
Net Sales (less intra-, inter-segment sales) |
|
Three months ended March 31, |
|
(in thousands) |
|
2025 |
|
|
2024 |
|
Engineered Systems Segment |
|
$ |
120,434 |
|
|
$ |
89,349 |
|
Industrial Process Solutions Segment |
|
|
56,263 |
|
|
|
36,983 |
|
Total net sales |
|
$ |
176,697 |
|
|
$ |
126,332 |
|
For the three months ended March 31, 2024, financial results by segment are as follows:
|
|
|
|
|
|
|
|
|
Income from Operations (less intra-, inter-segment profit) |
|
Three months ended March 31, |
|
(in thousands) |
|
2025 |
|
|
2024 |
|
Engineered Systems segment |
|
$ |
18,740 |
|
|
$ |
16,277 |
|
Industrial Process Solutions segment |
|
|
69,650 |
|
|
|
7,100 |
|
Corporate and Other (1) |
|
|
(26,520 |
) |
|
|
(15,691 |
) |
Total income from operations |
|
$ |
61,870 |
|
|
$ |
7,686 |
|
(1) Includes corporate compensation, professional services, information technology, and other general and administrative corporate expenses.
Engineered Systems Segment
Our Engineered Systems segment orders booked increased $62.9 million, or 62.9%, to $163.0 million during the three months ended March 31, 2025 compared with $100.1 million in the three months ended March 31, 2024. The increase is primarily attributable to increased demand for separation, filtration, and water treatment technologies and the Company’s recent acquisition of Profire, a niche-leader specializing in the design and manufacture of burner-management systems and other combustion-management technologies. Approximately 88%, or $142.9 million, of the orders for the three months ended March 31, 2025 is attributable to organic bookings, defined as orders recorded subsequent to the twelve month period post-acquisition date.
Our Engineered Systems segment net sales increased $31.1 million to $120.4 million for the three months ended March 31, 2025 compared with $89.3 million for the three months ended March 31, 2024. The increase is led by backlog execution on large scale power projects and inorganic sales growth attributable to Profire. Approximately 88%, or $106.0 million, of the net sales for the three months ended March 31, 2025 is attributable to organic revenue.
Operating income for the Engineered Systems segment increased $2.4 million to $18.7 million for the three months ended March 31, 2025 compared with $16.3 million for the three months ended March 31, 2024. The operating income increase is attributable to higher gross profit related to increased net sales, partially offset by an increase in selling and administrative expense.
Industrial Process Solutions Segment
Our Industrial Process Solutions segment orders booked increased $19.6 million, or 43.3%, to $64.9 million during the three months ended March 31, 2025 compared with $45.3 million in the three months ended March 31, 2024. The increase is primarily attributable to Company’s most recent acquisitions in industrial air treatment applications. Approximately 65%, or $41.9 million, of the orders for the three months ended March 31, 2025 is attributable to organic bookings, defined as orders recorded subsequent to the twelve month period post-acquisition date.
Our Industrial Process Solutions segment net sales increased $19.3 million to $56.3 million for the three months ended March 31, 2025 compared with $37.0 million for the three months ended March 31, 2024. The increase is primarily attributable to Company’s most recent acquisitions in industrial air treatment applications. Approximately 65%, or $36.4 million, of the net sales for the three months ended March 31, 2025 is attributable to organic revenue.
Operating income for the Industrial Process Solutions segment increased $62.6 million to $69.7 million for the three months ended March 31, 2025 compared with $7.1 million for the three months ended March 31, 2024. The increase is primarily attributable to the gain on the sale of the Global Pump Solutions business, partially offset by project mix in industrial air end markets and the absence of a unique prior year high margin project in commercial duct fabrication and installation.
Backlog
Backlog (i.e., unfulfilled or remaining performance obligations) represents the sales we expect to recognize for our products and services for which control has not yet transferred to the customer. Backlog increased to $602.0 million as of March 31, 2025, from $540.9 million as of December 31, 2024. Our customers may have the right to cancel a given order. Historically, cancellations have not been common. Backlog is adjusted on a quarterly basis for adjustments in foreign currency exchange rates. Substantially all backlog is expected to be delivered within 18 to 24 months. Backlog is not defined by GAAP and our methodology for calculating backlog may not be consistent with methodologies used by other companies.
Recent Accounting Pronouncements
For information regarding recent accounting pronouncements, see Note 2 to the unaudited condensed consolidated financial statements within Item 1 of this Quarterly Report on Form 10-Q.
Liquidity and Capital Resources
When we undertake large jobs, our working capital objective is to make these projects self-funding. We work to achieve this by obtaining customer down payments, progress billing contracts, when possible, utilizing extended payment terms from material suppliers, and paying sub-contractors after payment from our customers, which is an industry practice. Our investment in net working capital is funded by cash flow from operations and by our revolving line of credit under our Credit Facility (as defined below).
At March 31, 2025, the Company had working capital of $197.4 million, compared with $86.3 million at December 31, 2024. The ratio of current assets to current liabilities was 1.71 to 1.00 on March 31, 2025, as compared with a ratio of 1.35 to 1.00 on December 31, 2024.
At March 31, 2025 and December 31, 2024, cash and cash equivalents totaled $146.5 million and $37.8 million, respectively. As of March 31, 2025 and December 31, 2024, $30.5 million and $29.7 million, respectively, of our cash and cash equivalents were held by certain foreign subsidiaries, as well as being denominated in foreign currencies.
Debt consisted of the following:
|
|
|
|
|
|
|
|
|
(in thousands) |
|
March 31, 2025 |
|
|
December 31, 2024 |
|
Outstanding borrowings under Credit Facility (defined below) |
|
|
|
|
|
|
Term loan |
|
$ |
— |
|
|
$ |
— |
|
Revolving credit facility |
|
|
334,700 |
|
|
|
214,200 |
|
Total outstanding borrowings under the Credit Facility |
|
|
334,700 |
|
|
|
214,200 |
|
Outstanding borrowings under the joint venture term debt |
|
|
6,885 |
|
|
|
7,297 |
|
Other borrowings |
|
|
545 |
|
|
|
— |
|
Unamortized debt discount |
|
|
(2,420 |
) |
|
|
(2,617 |
) |
Total outstanding borrowings |
|
|
339,710 |
|
|
|
218,880 |
|
Less: current portion |
|
|
(1,673 |
) |
|
|
(1,650 |
) |
Total debt, less current portion |
|
$ |
338,037 |
|
|
$ |
217,230 |
|
Credit Facility
The Company’s outstanding borrowings in the United States consist of a senior secured revolver loan with sub-facilities for letters of credit, swing-line loans and multi-currency loans (collectively, the “Credit Facility”). As of March 31, 2025 and December 31, 2024, the Company was in compliance with all related financial and other restrictive covenants under the Credit Facility. In April 2025, the Company made payments of $98.7 million on its Credit Facility.
See Note 8 to the unaudited condensed consolidated financial statements within Item 1 of this Quarterly Report on Form 10-Q for further information on the Company’s debt facilities.
Total unused credit availability under our existing Credit Facility is as follows:
|
|
|
|
|
|
|
|
|
(in millions) |
|
March 31, 2025 |
|
|
December 31, 2024 |
|
Credit Facility, revolving loans |
|
$ |
400.0 |
|
|
$ |
400.0 |
|
Draw down |
|
|
(334.7 |
) |
|
|
(214.2 |
) |
Letters of credit open |
|
|
(17.8 |
) |
|
|
(18.9 |
) |
Total unused credit availability |
|
$ |
47.5 |
|
|
$ |
166.9 |
|
Amount available based on borrowing limitations |
|
$ |
24.3 |
|
|
$ |
1.0 |
|
Overview of Cash Flows and Liquidity
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
|
(in thousands) |
|
2025 |
|
|
2024 |
|
Net cash (used in) provided by operating activities |
|
$ |
(11,696 |
) |
|
$ |
1,224 |
|
Net cash provided by (used in) investing activities |
|
|
4,829 |
|
|
|
(2,694 |
) |
Net cash provided by (used in) financing activities |
|
|
115,756 |
|
|
|
(6,528 |
) |
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
|
|
(414 |
) |
|
|
(422 |
) |
Net increase (decrease) in cash, cash equivalents and restricted cash |
|
$ |
108,475 |
|
|
$ |
(8,420 |
) |
Operating Activities
For the three months ended March 31, 2025, $11.7 million of cash was used in operating activities compared with $1.2 million provided by operations in the prior year period, representing a decrease of $12.9 million. Cash flow from operating activities in the first three months of 2025 had an unfavorable impact year-over-year primarily due to timing of project-related payments.
Investing Activities
For the three months ended March 31, 2025, net cash provided by investing activities was $4.8 million compared with $2.7 million used in investing activities in the prior year period. For the three months ended March 31, 2025, the Company received $105.8 million related to the sale of the Global Pump Solutions business as discussed in Note 16, offset by $97.6 million used in the acquisition of Profire as discussed in Note 15. In the prior year period, $3.1 million cash used in investing activities was primarily the result of acquisitions of property and equipment.
Financing Activities
For the three months ended March 31, 2025, $115.8 million was provided by financing activities compared with $6.5 million used in financing activities in the prior year period, for an increase of $122.3 million. For the three months ended March 31, 2025, cash provided by financing activities was driven by net borrowings of $120.1 million, primarily to fund the acquisition of Profire as discussed in Note 15, partially offset by $1.0 million of deferred consideration paid for acquisitions, representing the repayment of the remainder of the promissory note associated with the acquisition of Transcend Solutions in 2023. For the three months ended March 31, 2024, the primary uses of cash for financing activities were $3.0 million to repurchase common stock, $2.6 million to repay long-term debt, $1.0 million of deferred consideration paid for acquisitions and $0.8 million on distributions to the noncontrolling interest, partially offset by $0.8 million in net borrowings.
Critical Accounting Estimates
Management believes there have been no changes during the three months ended March 31, 2025 to the items that the Company disclosed as its critical accounting policies and estimates in Management’s Discussion and Analysis of Financial Condition and Results of Operations in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024.
Forward-Looking Statements
This Quarterly Report on Form 10-Q includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, both as amended, which are intended to be covered by the safe harbor for “forward-looking statements” provided by the Private Securities Litigation Reform Act of 1995. Any statements contained in this Quarterly Report on Form 10-Q, other than statements of historical fact, including statements about management’s beliefs and expectations, are forward-looking statements and should be evaluated as such. These statements are made on the basis of management’s views and assumptions regarding future events and business performance. We use words such as “believe,” “expect,” “anticipate,” “intends,” “estimate,” “forecast,” “project,” “will,” “plan,” “should” and similar expressions to identify forward-looking statements. Forward-looking statements involve risks and uncertainties that may cause actual results to differ materially from any future results, performance or achievements expressed or implied by such statements. Potential risks and uncertainties, among others, that could cause actual results to differ materially are discussed under “Item 1A. Risk Factors” of this Quarterly Report on Form 10-Q and in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2024, and include, but are not limited to:
•the effect of recent acquisitions and the divestiture of our Fluid Handling Business (together, the “transactions”) on business relationships, operating results, and business generally, disruption of current plans and operations and potential difficulties in employee retention as a result of the transactions, diversion of management’s attention from ongoing business operations in connection with the integration of recent acquisitions, the outcome of any legal proceedings that have been or may in the
future be instituted related to the Profire transaction or other transactions, the amount of the costs, fees, expenses and other charges related to the transactions, the achievement of the anticipated benefits of transactions, our ability to successfully integrate acquired businesses and realize the synergies from acquisitions, as well as a number of factors related to our business, including the sensitivity of our business to economic and financial market conditions generally and economic conditions in CECO’s service areas;
•dependence on fixed price contracts and the risks associated therewith, including actual costs exceeding estimates and method of accounting for revenue;
•the effect of growth on our infrastructure, resources and existing sales;
•the ability to expand operations in both new and existing markets;
•the potential for contract delay or cancellation as a result of on-going or worsening supply chain challenges, or other customer-driven project delays relating to supply chain challenges or other customer considerations;
•liabilities arising from faulty services or products that could result in significant professional or product liability, warranty or other claims;
•changes in or developments with respect to any litigation or investigation;
•failure to meet timely completion or performance standards that could result in higher cost and reduced profits or, in some cases, losses on projects;
•the potential for fluctuations in prices for manufactured components and raw materials, including as a result of tariffs and surcharges, and rising energy costs;
•inflationary pressures relating to rising raw material costs and the cost of labor;
•the substantial amount of debt incurred in connection with our strategic transactions and our ability to repay or refinance it or incur additional debt in the future;
•the impact of federal, state or local government regulations;
•our ability to repurchase shares of our common stock and the amounts and timing of repurchases;
•our ability to successfully realize the expected benefits of our restructuring program;
•economic and political conditions generally;
•our ability to optimize our business portfolio by identifying acquisition targets, executing upon any strategic acquisitions or divestitures, integrating acquired businesses and realizing the synergies from strategic transactions; and
•unpredictability and severity of catastrophic events, including cybersecurity threats, acts of terrorism or outbreak of war or hostilities or public health crises, as well as management’s response to any of the aforementioned factors.
Many of these risks are beyond management’s ability to control or predict. Should one or more of these risks or uncertainties materialize, or should any related assumptions prove incorrect, actual results may vary in material aspects from those currently anticipated. Investors are cautioned not to place undue reliance on such forward-looking statements as they speak only to our views as of the date the statement is made. Except as required under the federal securities laws or the rules and regulations of the Securities and Exchange Commission (the “SEC”), we undertake no obligation to update or review any forward-looking statements, whether as a result of new information, future events or otherwise.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We are exposed to certain market risks, primarily changes in interest rates. Market risk is the potential loss arising from adverse changes in market rates and prices, such as foreign currency exchange and interest rates. For the Company, these exposures are primarily related to changes in interest rates. We do not currently hold any derivatives or other financial instruments purely for trading or speculative purposes.
The carrying value of the Company’s total long-term debt and current maturities of long-term debt at March 31, 2025 was $341.6 million. Market risk was estimated as the potential decrease (increase) in future earnings and cash flows resulting from a hypothetical 10% increase (decrease) in the Company’s estimated weighted average borrowing rate at March 31, 2025. Most of the interest on the Company’s debt is indexed to SOFR market rates. The estimated annual impact of a hypothetical 10% change in the estimated weighted average borrowing rate at March 31, 2025 is $2.5 million.
The Company has wholly-owned subsidiaries in several countries, including in the Netherlands, Canada, the People’s Republic of China, Mexico, United Kingdom, Singapore, India, United Arab Emirates, Germany, South Korea and Saudi Arabia. In the past, we have not hedged our foreign currency exposure, and fluctuations in exchange rates have not materially affected our operating results. Future changes in exchange rates may positively or negatively impact our revenues, operating expenses and earnings. Transaction gains included in “Other expense, net” line of the Condensed Consolidated Statements of Income were $1.7 million and $0.8 million for the three months ended March 31, 2025 and 2024, respectively.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
The Company maintains disclosure controls and procedures (as defined in Rule 13a-15(e) of the Securities Exchange Act of 1934 (the “Exchange Act”)) that are designed to ensure that information required to be disclosed by the Company in reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including its principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure. The Company’s management, with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the Company’s disclosure controls and procedures as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on that evaluation, our management, including our Chief Executive Officer and Chief Financial Officer, concluded that our disclosure controls and procedures were effective as of March 31, 2025.
Management believes that the condensed consolidated financial statements included in this report present fairly, in all material respects, the Company’s financial condition, results of operations and cash flows for each of the periods presented in this report in conformity with accounting principles generally accepted in the United States of America.
Changes in Internal Control Over Financial Reporting
There were no changes in the Company’s internal control over financial reporting (as defined in Rule 13a-15(f) of the Exchange Act) during the quarter ended March 31, 2025 that materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
Limitations on the Effectiveness of Controls
Control systems, no matter how well conceived and operated, are designed to provide a reasonable, but not an absolute, level of assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected. The Company conducts periodic evaluations of its internal controls to enhance, where necessary, its procedures and controls.
PART II – OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
See Note 14 to the unaudited Condensed Consolidated Financial Statements contained in Part I, Item 1 of this Quarterly Report on Form 10-Q for information regarding legal proceedings in which the Company is involved.
ITEM 1A. RISK FACTORS
There have been no material changes in the Company’s risk factors that were disclosed in “Part I – Item 1A. Risk Factors” of the Company's Annual Report on Form 10-K for the year ended December 31, 2024.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Purchases of Equity Securities by the Issuer and Affiliated Purchasers
The following table provides information about our purchases of the Company's equity securities for the three months ended March 31, 2025:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuer's Purchases of Equity Securities |
|
(in thousands, except per share data) Period |
|
Total Number of Shares Purchased 1 |
|
|
Average Price Paid per Share |
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs |
|
|
Approximate Dollar Value of Shares That May Yet Be Purchased Under the Plans or Programs |
|
January 1, 2025 - January 31, 2025 |
|
— |
|
|
$ |
— |
|
|
— |
|
|
$ |
8,000 |
|
February 1, 2025 - February 28, 2025 |
|
— |
|
|
|
— |
|
|
— |
|
|
|
8,000 |
|
March 1, 2025 - March 31, 2025 |
|
|
— |
|
|
|
- |
|
|
|
— |
|
|
|
8,000 |
|
Total |
|
|
— |
|
|
$ |
- |
|
|
|
— |
|
|
|
|
(1) On May 10, 2022, the Board of Directors authorized a $20.0 million share repurchase program as described within Note 9. The program expires on April 30, 2025.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5. OTHER INFORMATION
(c)
Rule 10b5-1 Trading Plans
During the three months ended March 31, 2025, no director or Section 16 officer of the Company adopted or terminated a “Rule 10b5-1 trading arrangement,” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K..
ITEM 6. EXHIBITS
|
|
|
31.1 |
|
Rule 13(a)/15d-14(a) Certification by Chief Executive Officer |
|
|
|
31.2 |
|
Rule 13(a)/15d-14(a) Certification by Chief Financial Officer |
|
|
|
32.1 |
|
Certification of Chief Executive Officer (18 U.S. Section 1350) |
|
|
|
32.2 |
|
Certification of Chief Financial Officer (18 U.S. Section 1350) |
|
|
|
101.INS |
|
Inline XBRL Instance Document |
|
|
|
101.SCH |
|
Inline XBRL Taxonomy Extension Schema Document with Embedded Linkbase Documents |
|
|
|
104 |
|
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
CECO Environmental Corp. |
|
|
By: |
/s/ Kiril Kovachev |
|
Kiril Kovachev |
|
Chief Accounting Officer (principal accounting officer and duly authorized officer) |
Date: April 29, 2025