EX-99.2 3 exhibit9921q25.htm EX-99.2 Document

Cincinnati Financial Corporation
Supplemental Financial Data
for the period ending March 31, 2025

6200 South Gilmore Road
Fairfield, Ohio 45014-5141
cinfin.com
Investor Contact:Media Contact:Shareholder Contact:
Dennis E. McDanielBetsy E. ErtelBrandon McIntosh
513-870-2768513-603-5323513-870-2696

A.M. Best CompanyFitch RatingsMoody's Investor ServiceS&P Global Ratings
Cincinnati Financial Corporation
Corporate DebtaA-A3BBB+
The Cincinnati Insurance Companies
Insurer Financial Strength
Property Casualty Group
      Standard Market Subsidiaries:A+A1A+
             The Cincinnati Insurance CompanyA+A+A1A+
             The Cincinnati Indemnity CompanyA+A+A1A+
             The Cincinnati Casualty CompanyA+A+A1A+
      Surplus Lines Subsidiary:
             The Cincinnati Specialty Underwriters Insurance CompanyA+
The Cincinnati Life Insurance CompanyA+A+A+

Ratings are as of April 25, 2025, under continuous review and subject to change and/or affirmation. For the current ratings, select Financial Strength on cinfin.com.
The consolidated financial statements and financial exhibits that follow are unaudited. These consolidated financial statements and exhibits should be read in conjunction with the consolidated financial statements and notes included with our periodic filings with the U.S. Securities and Exchange Commission. The results of operations for interim periods may not be indicative of results to be expected for the full year.
CINF First-Quarter 2025 Supplemental Financial Data
1


Cincinnati Financial Corporation
Supplemental Financial Data
for the period ending March 31, 2025
Page
Definitions of Non-GAAP Information and Reconciliation to Comparable GAAP Measures
Consolidated
CFC and Subsidiaries Consolidation – Three Months Ended March 31, 20254
Consolidated Property Casualty Insurance Operations
Losses Incurred Detail5
Loss Ratio Detail6
Loss Claim Count Detail7
Quarterly Property Casualty Data – Commercial Lines8
Quarterly Property Casualty Data – Personal Lines and Excess & Surplus Lines9
Loss and Loss Expense Analysis – Three Months Ended March 31, 202510
Reconciliation Data
Quarterly Property Casualty Data – Consolidated11
Quarterly Property Casualty Data – Commercial Lines12
Quarterly Property Casualty Data – Personal Lines13
Quarterly Property Casualty Data – Excess & Surplus Lines14
Statutory Statements of Income
Consolidated Cincinnati Insurance Companies Statutory Statements of Income15
The Cincinnati Life Insurance Company Statutory Statements of Income16
Other
Quarterly Data – Other17

CINF First-Quarter 2025 Supplemental Financial Data
2


Definitions of Non-GAAP Information and
Reconciliation to Comparable GAAP Measures
Cincinnati Financial Corporation prepares its public financial statements in conformity with accounting principles generally accepted in the United States of America (GAAP). Statutory data is prepared in accordance with statutory accounting rules for insurance company regulation in the United States of America as defined by the National Association of Insurance Commissioners’ (NAIC) Accounting Practices and Procedures Manual, and therefore is not reconciled to GAAP data.
Management uses certain non-GAAP financial measures to evaluate its primary business areas – property casualty insurance, life insurance and investments. Management uses these measures when analyzing both GAAP and non-GAAP results to improve its understanding of trends in the underlying business and to help avoid incorrect or misleading assumptions and conclusions about the success or failure of company strategies. Management adjustments to GAAP measures generally: apply to non-recurring events that are unrelated to business performance and distort short-term results; involve values that fluctuate based on events outside of management’s control; supplement reporting segment disclosures with disclosures for a subsidiary company or for a combination of subsidiaries or reporting segments; or relate to accounting refinements that affect comparability between periods, creating a need to analyze data on the same basis.
Non-GAAP operating income: Non-GAAP operating income is calculated by excluding investment gains and losses (defined as investment gains and losses after applicable federal and state income taxes) and other significant non-recurring items from net income. Management evaluates non-GAAP operating income to measure the success of pricing, rate and underwriting strategies. While investment gains (or losses) are integral to the company’s insurance operations over the long term, the determination to realize investment gains or losses on fixed-maturity securities sold in any period may be subject to management’s discretion and is independent of the insurance underwriting process. Also, under applicable GAAP accounting requirements, gains and losses are recognized from certain changes in market values of securities without actual realization. Management believes that the level of investment gains or losses for any particular period, while it may be material, may not fully indicate the performance of ongoing underlying business operations in that period.
For these reasons, many investors and shareholders consider non-GAAP operating income to be one of the more meaningful measures for evaluating insurance company performance. Equity analysts who report on the insurance industry and the company generally focus on this metric in their analyses. The company presents non-GAAP operating income so that all investors have what management believes to be a useful supplement to GAAP information.
•    Consolidated property casualty insurance results: To supplement reporting segment disclosures related to our property casualty insurance operations, we also evaluate results for those operations on a basis that includes results for our property casualty insurance and brokerage services subsidiaries. That is the total of our commercial lines, personal lines and our excess and surplus lines segments plus our reinsurance assumed operations known as Cincinnati Re and our London-based global specialty underwriter known as Cincinnati Global.
Life insurance subsidiary results: To supplement life insurance reporting segment disclosures related to our life insurance operation, we also evaluate results for that operation on a basis that includes life insurance subsidiary investment income, or investment income plus investment gains and losses, that are also included in our investments reporting segment. We recognize that assets under management, capital appreciation and investment income are integral to evaluating the success of the life insurance segment because of the long duration of life products.
Other Measures
•    Value creation ratio: This is a measure of shareholder value creation that management believes captures the contribution of the company’s insurance operations, the success of its investment strategy and the importance placed on paying cash dividends to shareholders. The value creation ratio measure is made up of two primary components: (1) rate of growth in book value per share plus (2) the ratio of dividends declared per share to beginning book value per share. Management believes this measure is useful, providing a meaningful measure of long-term progress in creating shareholder value. It is intended to be all-inclusive regarding changes in book value per share, and uses originally reported book value per share in cases where book value per share has been adjusted, such as adoption of Accounting Standards Updates with a cumulative effect of a change in accounting.
•    Statutory accounting rules: For public reporting, insurance companies prepare financial statements in accordance with GAAP. However, insurers also must calculate certain data according to statutory accounting rules for insurance company regulation in the United States of America as defined in the NAIC’s Accounting Practices and Procedures Manual, which may be, and has been, modified by various state insurance departments and differ from GAAP. Statutory data is publicly available, and various organizations use it to calculate aggregate industry data, study industry trends and compare insurance companies.
•    Written premium: Under statutory accounting rules in the U.S., property casualty written premium is the amount recorded for policies issued and recognized on an annualized basis at the effective date of the policy. Management analyzes trends in written premium to assess business efforts. The difference between written and earned premium is unearned premium.
CINF First-Quarter 2025 Supplemental Financial Data
3


Cincinnati Financial Corporation and Subsidiaries
Consolidated Statements of Income for the Three Months Ended March 31, 2025
(Dollars in millions)CFCCONSOL P&CCLICCFC-IELIMTotal
Revenues
  Premiums earned:
    Property casualty$— $2,437 $— $— $2,437 
    Life— — 99 — — 99 
    Premiums ceded— (173)(19)— — (192)
      Total earned premium— 2,264 80 — — 2,344 
  Investment income, net of expenses29 202 50 — (1)280 
  Investment gains and losses, net(95)29 (1)— — (67)
  Fee revenues— — — 
  Other revenues— (5)
Total revenues$(62)$2,501 $130 $3 $(6)$2,566 
Benefits & expenses
  Losses & contract holders' benefits$— $2,385 $94 $— $— $2,479 
  Reinsurance recoveries— (498)(13)— — (511)
  Underwriting, acquisition and insurance expenses— 679 23 — — 702 
  Interest expense13 — — (1)13 
  Other operating expenses14 — (5)11 
Total expenses$27 $2,567 $104 $2 $(6)$2,694 
Income (loss) before income taxes$(89)$(66)$26 $1 $ $(128)
Provision (benefit) for income taxes
  Current operating income (loss)$20 $(54)$$— $— $(28)
  Capital gains/losses(20)— — — (14)
  Deferred(19)24 (1)— — 
Total provision for income taxes$(19)$(24)$5 $ $ $(38)
Net income (loss) - current year$(70)$(42)$21 $1 $ $(90)
Net income - prior year$110 $626 $19 $— $— $755 
*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding.
Consolidated property casualty data includes results from our Cincinnati Re operations and Cincinnati Global.
CINF First-Quarter 2025 Supplemental Financial Data
4


Consolidated Property Casualty
Losses Incurred Detail
(Dollars in millions)Three months endedSix months endedNine months endedTwelve months ended
12/31/259/30/256/30/253/31/2512/31/249/30/246/30/243/31/246/30/256/30/249/30/259/30/2412/31/2512/31/24
Consolidated
Current accident year losses greater than $5 million$26 $19 $18 $31 $— $31 $49 $68 
Current accident year losses $2 million - $5 million20 37 51 28 22 50 101 138 
Large loss prior accident year reserve development56 19 19 15 22 37 56 75 
   Total large losses incurred$102 $75 $88 $74 $44 $118 $206 $281 
Losses incurred but not reported279 182 185 165 251 416 601 783 
Other losses excluding catastrophe losses688 653 711 741 677 1,418 2,129 2,782 
Catastrophe losses558 83 282 228 111 339 621 704 
   Total losses incurred$1,627 $993 $1,266 $1,208 $1,083 $2,291 $3,557 $4,550 
Commercial Lines
Current accident year losses greater than $5 million$7 $$11 $31 $— $31 $42 $51 
Current accident year losses $2 million - $5 million15 12 36 11 11 22 58 70 
Large loss prior accident year reserve development44 19 20 22 12 34 54 73 
   Total large losses incurred$66 $40 $67 $64 $23 $87 $154 $194 
Losses incurred but not reported163 105 117 92 156 248 365 470 
Other losses excluding catastrophe losses318 328 337 384 368 752 1,089 1,417 
Catastrophe losses40 58 101 64 165 223 231 
   Total losses incurred$587 $481 $579 $641 $611 $1,252 $1,831 $2,312 
Personal Lines
Current accident year losses greater than $5 million$19 $10 $$— $— $— $$17 
Current accident year losses $2 million - $5 million5 25 13 15 11 26 39 64 
Large loss prior accident year reserve development12 — (1)(7)10 
   Total large losses incurred$36 $35 $19 $$21 $29 $48 $83 
Losses incurred but not reported74 22 33 31 22 53 86 108 
Other losses excluding catastrophe losses254 245 256 256 231 487 743 988 
Catastrophe losses405 (4)178 129 50 179 357 353 
   Total losses incurred$769 $298 $486 $424 $324 $748 $1,234 $1,532 
Excess & Surplus Lines
Current accident year losses greater than $5 million$ $— $— $— $— $— $— $— 
Current accident year losses $2 million - $5 million — — 
Large loss prior accident year reserve development — — — — — — — 
   Total large losses incurred$ $— $$$— $$$
Losses incurred but not reported46 28 12 17 30 47 59 87 
Other losses excluding catastrophe losses24 46 55 51 37 88 143 189 
Catastrophe losses 
   Total losses incurred$70 $76 $71 $73 $68 $141 $212 $288 
*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. The sum of quarterly amounts may not equal the full year as each is computed independently.
Consolidated property casualty data includes results from our Cincinnati Re operations and Cincinnati Global.
CINF First-Quarter 2025 Supplemental Financial Data
5


Consolidated Property Casualty
Loss Ratio Detail
Three months endedSix months endedNine months endedTwelve months ended
12/31/259/30/256/30/253/31/2512/31/249/30/246/30/243/31/246/30/256/30/249/30/259/30/2412/31/2512/31/24
Consolidated
Current accident year losses greater than $5 million1.2 %0.8 %0.9 %1.5 %— %0.8 %0.8 %0.8 %
Current accident year losses $2 million - $5 million0.9 1.5 2.3 1.4 1.1 1.2 1.6 1.6 
Large loss prior accident year reserve development2.4 0.9 0.8 0.7 1.1 0.9 0.9 0.9 
   Total large loss ratio4.5 %3.2 %4.0 %3.6 %2.2 %2.9 %3.3 %3.3 %
Losses incurred but not reported12.3 8.0 8.4 8.0 12.6 10.2 9.6 9.1 
Other losses excluding catastrophe losses30.4 28.7 32.0 35.6 34.0 34.9 33.8 32.5 
Catastrophe losses24.6 3.6 12.7 11.0 5.6 8.3 9.9 8.2 
   Total loss ratio71.8 %43.5 %57.1 %58.2 %54.4 %56.3 %56.6 %53.1 %
Commercial Lines
Current accident year losses greater than $5 million0.6 %0.8 %1.0 %2.8 %— %1.4 %1.3 %1.1 %
Current accident year losses $2 million - $5 million1.2 1.0 3.2 1.0 1.0 1.0 1.7 1.5 
Large loss prior accident year reserve development3.8 1.6 1.7 2.0 1.1 1.6 1.6 1.7 
   Total large loss ratio5.6 %3.4 %5.9 %5.8 %2.1 %4.0 %4.6 %4.3 %
Losses incurred but not reported13.9 9.1 10.3 8.3 14.4 11.3 11.0 10.5 
Other losses excluding catastrophe losses26.8 28.2 29.7 34.6 34.0 34.3 32.8 31.5 
Catastrophe losses3.4 0.7 5.1 9.1 6.0 7.6 6.7 5.2 
   Total loss ratio49.7 %41.4 %51.0 %57.8 %56.5 %57.2 %55.1 %51.5 %
Personal Lines
Current accident year losses greater than $5 million2.8 %1.4 %1.1 %— %— %— %0.4 %0.7 %
Current accident year losses $2 million - $5 million0.7 3.4 2.0 2.4 1.8 2.1 2.1 2.4 
Large loss prior accident year reserve development1.8 — (0.2)(1.1)1.8 0.3 0.1 0.1 
   Total large loss ratio5.3 %4.8 %2.9 %1.3 %3.6 %2.4 %2.6 %3.2 %
Losses incurred but not reported10.5 3.0 5.0 4.8 3.8 4.3 4.6 4.1 
Other losses excluding catastrophe losses36.4 33.7 37.6 40.5 39.4 39.9 39.0 37.6 
Catastrophe losses57.9 (0.4)26.2 20.5 8.4 14.7 18.8 13.5 
   Total loss ratio110.1 %41.1 %71.7 %67.1 %55.2 %61.3 %65.0 %58.4 %
Excess & Surplus Lines
Current accident year losses greater than $5 million %— %— %— %— %— %— %— %
Current accident year losses $2 million - $5 million — 1.3 1.3 — 0.7 0.9 0.7 
Large loss prior accident year reserve development — — — — — — — 
   Total large loss ratio %— %1.3 %1.3 %— %0.7 %0.9 %0.7 %
Losses incurred but not reported28.1 16.9 7.1 11.6 21.6 16.4 13.2 14.2 
Other losses excluding catastrophe losses14.8 27.2 35.4 33.8 26.8 30.4 32.1 30.8 
Catastrophe losses0.2 1.0 1.5 1.9 0.5 1.2 1.3 1.2 
   Total loss ratio43.1 %45.1 %45.3 %48.6 %48.9 %48.7 %47.5 %46.9 %
*Certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts.
Consolidated property casualty data includes results from our Cincinnati Re operations and Cincinnati Global.
CINF First-Quarter 2025 Supplemental Financial Data
6


Consolidated Property Casualty
Loss Claim Count Detail
Three months endedSix months endedNine months endedTwelve months ended
12/31/259/30/256/30/253/31/2512/31/249/30/246/30/243/31/246/30/256/30/249/30/259/30/2412/31/2512/31/24
Consolidated
Current accident year reported losses greater
   than $5 million
3 — 10 
Current accident year reported losses
   $2 million - $5 million
7 14 18 11 19 37 49 
Prior accident year reported losses on
   large losses
15 11 16 22 33 
   Non-Catastrophe reported losses on
      large losses total
25 26 27 25 15 40 67 92 
Commercial Lines
Current accident year reported losses greater
   than $5 million
1 — — 
Current accident year reported losses
   $2 million - $5 million
5 12 20 26 
Prior accident year reported losses on
   large losses
11 11 13 19 30 
   Non-Catastrophe reported losses on
      large losses total
17 18 20 18 26 46 64 
Personal Lines
Current accident year reported losses greater
   than $5 million
2 — — — 
Current accident year reported losses
   $2 million - $5 million
2 10 15 21 
Prior accident year reported losses on
   large losses
4 — — — 
   Non-Catastrophe reported losses on
      large losses total
8 13 19 26 
Excess & Surplus Lines
Current accident year reported losses greater
   than $5 million
 — — — — — — — 
Current accident year reported losses
   $2 million - $5 million
 — — 
Prior accident year reported losses on
   large losses
 — — — — — — — 
   Non-Catastrophe reported losses on
      large losses total
 — — 
*The sum of quarterly amounts may not equal the full year as each is computed independently.
CINF First-Quarter 2025 Supplemental Financial Data
7


Quarterly Property Casualty Data - Commercial Lines
(Dollars in millions)Three months endedSix months endedNine months endedTwelve months ended
12/31/259/30/256/30/253/31/2512/31/249/30/246/30/243/31/246/30/256/30/249/30/259/30/2412/31/2512/31/24
Commercial casualty:
Net written premiums$443 $385 $364 $391 $417 $808 $1,172 $1,557 
Year over year change %- written premium6 %%10 %%%%%%
Earned premiums$387 $390 $381 $372 $365 $737 $1,118 $1,508 
Current accident year before catastrophe losses72.8 %72.9 %74.1 %69.6 %73.6 %71.6 %72.5 %72.6 %
Current accident year catastrophe losses — — — — — — — 
Prior accident years before catastrophe losses(0.3)(0.3)(0.4)7.6 0.1 3.9 2.4 1.7 
Prior accident years catastrophe losses — — — — — — — 
   Total loss and loss expense ratio72.5 %72.6 %73.7 %77.2 %73.7 %75.5 %74.9 %74.3 %
Commercial property:
Net written premiums$411 $383 $389 $392 $362 $754 $1,143 $1,526 
Year over year change %- written premium14 %13 %13 %17 %15 %16 %15 %15 %
Earned premiums$389 $373 $361 $348 $336 $684 $1,045 $1,418 
Current accident year before catastrophe losses43.5 %22.3 %40.9 %45.7 %48.5 %47.0 %44.9 %39.0 %
Current accident year catastrophe losses13.3 7.7 16.7 28.9 21.3 25.2 22.3 18.4 
Prior accident years before catastrophe losses(5.3)3.2 (7.8)(3.9)(4.2)(4.0)(5.4)(3.1)
Prior accident years catastrophe losses(3.6)(2.6)(1.3)(2.1)(2.5)(2.3)(1.9)(2.1)
   Total loss and loss expense ratio47.9 %30.6 %48.5 %68.6 %63.1 %65.9 %59.9 %52.2 %
Commercial auto:
Net written premiums$283 $223 $223 $248 $259 $506 $730 $953 
Year over year change %- written premium9 %%12 %%%%%%
Earned premiums$241 $237 $231 $228 $220 $448 $679 $916 
Current accident year before catastrophe losses68.6 %65.5 %66.7 %67.9 %70.0 %68.9 %68.2 %67.5 %
Current accident year catastrophe losses1.8 (3.3)2.2 4.4 1.6 3.0 2.7 1.2 
Prior accident years before catastrophe losses2.9 2.4 0.2 (3.8)(0.8)(2.4)(1.5)(0.5)
Prior accident years catastrophe losses(0.1)(0.2)— — (0.1)— — (0.1)
   Total loss and loss expense ratio73.2 %64.4 %69.1 %68.5 %70.7 %69.5 %69.4 %68.1 %
Workers' compensation:
Net written premiums$79 $54 $56 $55 $79 $134 $190 $244 
Year over year change %- written premium %(5)%(2)%(15)%(4)%(9)%(6)%(6)%
Earned premiums$61 $60 $61 $59 $61 $120 $182 $242 
Current accident year before catastrophe losses95.5 %87.9 %88.2 %86.5 %91.5 %89.0 %88.8 %88.5 %
Current accident year catastrophe losses — — — — — — — 
Prior accident years before catastrophe losses(18.6)(44.4)(26.7)(46.9)(19.3)(32.9)(30.8)(34.2)
Prior accident years catastrophe losses — — — — — — — 
   Total loss and loss expense ratio76.9 %43.5 %61.5 %39.6 %72.2 %56.1 %58.0 %54.3 %
Other commercial:
Net written premiums$109 $98 $106 $100 $106 $207 $312 $410 
Year over year change %- written premium3 %%%%%%%%
Earned premiums$101 $100 $103 $100 $100 $200 $302 $402 
Current accident year before catastrophe losses45.8 %47.9 %50.5 %40.7 %40.5 %40.6 %43.9 %44.9 %
Current accident year catastrophe losses0.1 0.1 0.1 — 0.1 0.1 0.1 0.1 
Prior accident years before catastrophe losses(2.2)— 0.4 0.2 (2.8)(1.3)(0.6)(0.5)
Prior accident years catastrophe losses — (0.1)0.1 0.1 0.1 — — 
   Total loss and loss expense ratio43.7 %48.0 %50.9 %41.0 %37.9 %39.5 %43.4 %44.5 %
*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. The sum of quarterly amounts may not equal the full year as each is computed independently.
CINF First-Quarter 2025 Supplemental Financial Data
8


Quarterly Property Casualty Data - Personal Lines
(Dollars in millions)Three months endedSix months endedNine months endedTwelve months ended
12/31/259/30/256/30/253/31/2512/31/249/30/246/30/243/31/246/30/256/30/249/30/259/30/2412/31/2512/31/24
Personal auto:
Net written premiums$266 $270 $296 $283 $216 $499 $795 $1,065 
Year over year change %- written premium23 %30 %30 %33 %33 %33 %32 %32 %
Earned premiums$271 $258 $242 $224 $208 $432 $674 $932 
Current accident year before catastrophe losses71.2 %70.0 %68.7 %73.3 %73.8 %73.5 %71.8 %71.3 %
Current accident year catastrophe losses3.0 (3.6)6.6 3.6 3.4 3.5 4.6 2.3 
Prior accident years before catastrophe losses(0.8)4.0 1.5 5.3 (1.9)1.9 1.7 2.4 
Prior accident years catastrophe losses(0.3)— — (0.1)(0.7)(0.4)(0.2)(0.2)
   Total loss and loss expense ratio73.1 %70.4 %76.8 %82.1 %74.6 %78.5 %77.9 %75.8 %
Homeowner:
Net written premiums$320 $394 $442 $433 $303 $736 $1,178 $1,572 
Year over year change %- written premium6 %32 %30 %31 %36 %33 %32 %32 %
Earned premiums$338 $379 $352 $326 $303 $629 $981 $1,360 
Current accident year before catastrophe losses53.4 %34.2 %40.9 %42.2 %46.9 %44.4 %43.1 %40.7 %
Current accident year catastrophe losses122.5 2.6 47.4 38.5 21.0 30.1 36.3 26.9 
Prior accident years before catastrophe losses(2.0)(1.3)(1.4)1.2 (2.0)(0.3)(0.7)(0.9)
Prior accident years catastrophe losses(3.5)(3.1)(1.7)(1.7)(6.3)(4.0)(3.1)(3.1)
   Total loss and loss expense ratio170.4 %32.4 %85.2 %80.2 %59.6 %70.2 %75.6 %63.6 %
Other personal:
Net written premiums$86 $89 $94 $103 $76 $179 $273 $362 
Year over year change %- written premium13 %20 %18 %18 %21 %19 %18 %19 %
Earned premiums$89 $89 $84 $81 $77 $158 $242 $331 
Current accident year before catastrophe losses76.2 %57.0 %66.5 %54.6 %57.4 %56.0 %59.7 %59.0 %
Current accident year catastrophe losses1.1 14.0 4.1 5.3 2.3 3.8 3.9 6.6 
Prior accident years before catastrophe losses3.7 7.3 8.7 (5.8)(2.6)(4.3)0.2 2.1 
Prior accident years catastrophe losses(0.4)— — 0.2 (0.3)— — — 
   Total loss and loss expense ratio80.6 %78.3 %79.3 %54.3 %56.8 %55.5 %63.8 %67.7 %
Quarterly Property Casualty Data - Excess & Surplus Lines
(Dollars in millions)Three months endedSix months endedNine months endedTwelve months ended
12/31/259/30/256/30/253/31/2512/31/249/30/246/30/243/31/246/30/256/30/249/30/259/30/2412/31/2512/31/24
Excess & Surplus:
Net written premiums$168 $171 $157 $180 $146 $326 $483 $654 
Year over year change %- written premium15 %14 %23 %15 %%12 %15 %15 %
Earned premiums$162 $168 $157 $151 $139 $290 $447 $615 
Current accident year before catastrophe losses65.6 %63.1 %64.2 %64.0 %65.7 %64.8 %64.6 %64.2 %
Current accident year catastrophe losses0.8 1.0 1.7 1.4 0.9 1.2 1.4 1.3 
Prior accident years before catastrophe losses(5.0)2.3 2.9 1.6 (1.7)— 1.0 1.4 
Prior accident years catastrophe losses(0.5)0.1 (0.2)0.5 (0.4)— — — 
   Total loss and loss expense ratio60.9 %66.5 %68.6 %67.5 %64.5 %66.0 %67.0 %66.9 %
*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. The sum of quarterly amounts may not equal the full year as each is computed independently.
CINF First-Quarter 2025 Supplemental Financial Data
9


Consolidated Property Casualty Loss and Loss Expense Analysis
(Dollars in millions)Change inChange inChange inTotalLoss
PaidPaid lossTotalcaseIBNRloss expensechange inCaseIBNRexpenseTotal
lossesexpensepaidreservesreservesreservesreservesincurredincurredincurredincurred
Gross loss and loss expense incurred for the three months ended March 31, 2025
  Commercial casualty$113 $54 $167 $17 $79 $13 $109 $130 $79 $67 $276 
  Commercial property135 20 155 (34)66 35 101 66 23 190 
  Commercial auto116 23 139 (5)36 38 111 36 30 177 
  Workers' compensation30 37 (7)11 23 16 48 
  Other commercial23 28 — 11 18 23 11 12 46 
    Total commercial lines417 109 526 (29)201 39 211 388 201 148 737 
  Personal auto138 31 169 21 30 141 21 37 199 
  Homeowners626 30 656 126 207 340 752 207 37 996 
  Other personal41 44 12 24 — 36 53 24 80 
    Total personal lines805 64 869 141 252 13 406 946 252 77 1,275 
  Excess & surplus lines41 18 59 (12)46 11 45 29 46 29 104 
  Other156 161 29 78 108 185 78 269 
      Total property casualty$1,419 $196 $1,615 $129 $577 $64 $770 $1,548 $577 $260 $2,385 
Ceded loss and loss expense incurred for the three months ended March 31, 2025
  Commercial casualty$— $— $ $(3)$(1)$— $(4)$(3)$(1)$— $(4)
  Commercial property10 — 10 (14)— (5)(4)— 5 
  Commercial auto— —  — — —  — — —  
  Workers' compensation— —  — — —  — — —  
  Other commercial— 4 (2)(1)— (3)(1)— 1 
    Total commercial lines14 — 14 (19)— (12)(5)— 2 
  Personal auto— 1 — — —  — — 1 
  Homeowners193 — 193 109 118 — 227 302 118 — 420 
  Other personal— 2 — 6 — 8 
    Total personal lines196 — 196 111 122 — 233 307 122 — 429 
  Excess & surplus lines— 1 — — 4 — — 5 
  Other— 5 (1)58 — 57 58 — 62 
      Total property casualty$216 $— $216 $95 $187 $— $282 $311 $187 $— $498 
Net loss and loss expense incurred for the three months ended March 31, 2025
  Commercial casualty$113 $54 $167 $20 $80 $13 $113 $133 $80 $67 $280 
  Commercial property125 20 145 (20)57 40 105 57 23 185 
  Commercial auto116 23 139 (5)36 38 111 36 30 177 
  Workers' compensation30 37 (7)11 23 16 48 
  Other commercial19 24 12 21 21 12 12 45 
    Total commercial lines403 109 512 (10)194 39 223 393 194 148 735 
  Personal auto137 31 168 21 30 140 21 37 198 
  Homeowners433 30 463 17 89 113 450 89 37 576 
  Other personal39 42 10 20 — 30 49 20 72 
    Total personal lines609 64 673 30 130 13 173 639 130 77 846 
  Excess & surplus lines40 18 58 (16)46 11 41 24 46 29 99 
  Other151 156 30 20 51 181 20 207 
      Total property casualty$1,203 $196 $1,399 $34 $390 $64 $488 $1,237 $390 $260 $1,887 
*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding.
Other data includes results from our Cincinnati Re operations and Cincinnati Global.
CINF First-Quarter 2025 Supplemental Financial Data
10


Quarterly Property Casualty Data - Consolidated
(Dollars in millions)Three months endedSix months endedNine months endedTwelve months ended
12/31/259/30/256/30/253/31/2512/31/249/30/246/30/243/31/246/30/256/30/249/30/259/30/2412/31/2512/31/24
Premiums
   Agency renewal written premiums$1,912 $1,759 $1,795 $1,843 $1,683 $3,526 $5,321 $7,080 
   Agency new business written premiums383 382 406 407 346 753 1,159 1,541 
   Other written premiums200 102 92 209 219 428 520 622 
   Net written premiums $2,495 $2,243 $2,293 $2,459 $2,248 $4,707 $7,000 $9,243 
   Unearned premium change(231)41 (76)(384)(256)(640)(716)(675)
   Earned premiums$2,264 $2,284 $2,217 $2,075 $1,992 $4,067 $6,284 $8,568 
Year over year change %
   Agency renewal written premiums14 %15 %16 %12 %10 %11 %13 %13 %
   Agency new business written premiums11 23 30 34 38 36 34 31 
   Other written premiums(9)34 (3)(6)(2)(2)
   Net written premiums 11 17 17 14 11 13 14 15 
Paid losses and loss expenses
   Losses paid$1,203 $978 $946 $893 $861 $1,755 $2,701 $3,680 
   Loss expenses paid196 185 168 174 176 349 517 701 
   Loss and loss expenses paid$1,399 $1,163 $1,114 $1,067 $1,037 $2,104 $3,218 $4,381 
Incurred losses and loss expenses
   Loss and loss expense incurred$1,887 $1,255 $1,499 $1,412 $1,270 $2,682 $4,181 $5,436 
   Loss and loss expenses paid as a % of incurred74.1 %92.7 %74.3 %75.6 %81.7 %78.4 %77.0 %80.6 %
Statutory combined ratio
   Loss ratio72.4 %43.2 %58.3 %59.1 %55.2 %57.2 %57.6 %53.8 %
   Loss adjustment expense ratio11.7 11.8 11.0 10.1 9.6 9.8 10.2 10.6 
   Net underwriting expense ratio28.2 30.2 28.5 27.7 27.5 27.6 27.9 28.5 
   US Statutory combined ratio112.3 %85.2 %97.8 %96.9 %92.3 %94.6 %95.7 %92.9 %
   Contribution from catastrophe losses25.2 2.8 13.4 11.6 6.1 8.9 10.5 8.4 
   Statutory combined ratio excl. catastrophe losses87.1 %82.4 %84.4 %85.3 %86.2 %85.7 %85.2 %84.5 %
GAAP combined ratio
   GAAP combined ratio113.3 %84.7 %97.4 %98.5 %93.6 %96.1 %96.5 %93.4 %
   Contribution from catastrophe losses25.0 4.0 13.0 11.2 5.9 8.6 10.1 8.5 
   GAAP combined ratio excl. catastrophe losses88.3 %80.7 %84.4 %87.3 %87.7 %87.5 %86.4 %84.9 %
*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. The sum of quarterly amounts may not equal the full year as each is computed
 independently.
*nm - Not meaningful
*Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with the appropriate regulatory bodies. Statutory ratios exclude the results of Cincinnati Global.
Consolidated property casualty data includes the results of Cincinnati Re and Cincinnati Global.
CINF First-Quarter 2025 Supplemental Financial Data
11


Quarterly Property Casualty Data - Commercial Lines
(Dollars in millions)Three months endedSix months endedNine months endedTwelve months ended
12/31/259/30/256/30/253/31/2512/31/249/30/246/30/243/31/246/30/256/30/249/30/259/30/2412/31/2512/31/24
Premiums
   Agency renewal written premiums$1,152 $1,001 $987 $1,023 $1,076 $2,099 $3,086 $4,087 
   Agency new business written premiums203 179 187 193 182 375 562 741 
   Other written premiums(30)(37)(36)(30)(35)(65)(101)(138)
   Net written premiums $1,325 $1,143 $1,138 $1,186 $1,223 $2,409 $3,547 $4,690 
   Unearned premium change(146)17 (1)(79)(141)(220)(221)(204)
   Earned premiums$1,179 $1,160 $1,137 $1,107 $1,082 $2,189 $3,326 $4,486 
Year over year change %
   Agency renewal written premiums7 %%%%%%%%
   Agency new business written premiums12 17 26 30 36 33 30 27 
   Other written premiums14 (28)(9)(7)(3)(5)(6)(11)
   Net written premiums 8 11 
Paid losses and loss expenses
   Losses paid$403 $481 $500 $460 $479 $941 $1,440 $1,922 
   Loss expenses paid109 104 102 103 106 207 311 413 
   Loss and loss expenses paid$512 $585 $602 $563 $585 $1,148 $1,751 $2,335 
Incurred losses and loss expenses
   Loss and loss expense incurred$735 $624 $706 $746 $719 $1,465 $2,171 $2,795 
   Loss and loss expenses paid as a % of incurred69.7 %93.8 %85.3 %75.5 %81.4 %78.4 %80.7 %83.5 %
Statutory combined ratio
   Loss ratio49.7 %41.4 %51.0 %57.8 %56.5 %57.2 %55.1 %51.5 %
   Loss adjustment expense ratio12.6 12.4 11.1 9.6 9.9 9.7 10.2 10.8 
   Net underwriting expense ratio26.9 31.4 31.2 29.9 27.4 28.7 29.4 29.9 
   Statutory combined ratio89.2 %85.2 %93.3 %97.3 %93.8 %95.6 %94.7 %92.2 %
   Contribution from catastrophe losses3.6 0.9 5.4 9.3 6.2 7.8 6.9 5.4 
   Statutory combined ratio excl. catastrophe losses85.6 %84.3 %87.9 %88.0 %87.6 %87.8 %87.8 %86.8 %
GAAP combined ratio
   GAAP combined ratio91.9 %84.5 %93.0 %99.1 %96.5 %97.9 %96.2 %93.2 %
   Contribution from catastrophe losses3.6 0.9 5.4 9.3 6.2 7.8 6.9 5.4 
   GAAP combined ratio excl. catastrophe losses88.3 %83.6 %87.6 %89.8 %90.3 %90.1 %89.3 %87.8 %
*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. The sum of quarterly amounts may not equal the full year as each is computed
 independently.
*nm - Not meaningful
*Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with the appropriate regulatory bodies.
CINF First-Quarter 2025 Supplemental Financial Data
12


Quarterly Property Casualty Data - Personal Lines
(Dollars in millions)Three months endedSix months endedNine months endedTwelve months ended
12/31/259/30/256/30/253/31/2512/31/249/30/246/30/243/31/246/30/256/30/249/30/259/30/2412/31/2512/31/24
Premiums
   Agency renewal written premiums$634 $625 $695 $681 $494 $1,175 $1,870 $2,495 
   Agency new business written premiums127 154 165 163 122 285 450 604 
   Other written premiums(89)(26)(28)(25)(21)(46)(74)(100)
   Net written premiums $672 $753 $832 $819 $595 $1,414 $2,246 $2,999 
   Unearned premium change26 (27)(154)(188)(7)(195)(349)(376)
   Earned premiums$698 $726 $678 $631 $588 $1,219 $1,897 $2,623 
Year over year change %
   Agency renewal written premiums28 %29 %28 %26 %27 %26 %27 %27 %
   Agency new business written premiums4 41 35 54 54 54 47 45 
   Other written premiums(324)(63)(56)(39)(11)(24)(35)(41)
   Net written premiums 13 30 29 30 33 31 30 30 
Paid losses and loss expenses
   Losses paid$609 $388 $355 $335 $282 $618 $973 $1,361 
   Loss expenses paid64 56 46 51 51 102 148 204 
   Loss and loss expenses paid$673 $444 $401 $386 $333 $720 $1,121 $1,565 
Incurred losses and loss expenses
   Loss and loss expense incurred$846 $374 $553 $489 $379 $868 $1,421 $1,795 
   Loss and loss expenses paid as a % of incurred79.6 %118.7 %72.5 %78.9 %87.9 %82.9 %78.9 %87.2 %
Statutory combined ratio
   Loss ratio110.1 %41.1 %71.7 %67.1 %55.2 %61.3 %65.0 %58.4 %
   Loss adjustment expense ratio11.0 10.4 9.8 10.5 9.3 9.9 9.9 10.0 
   Net underwriting expense ratio31.2 28.5 25.8 25.2 29.6 27.1 26.6 27.1 
   Statutory combined ratio152.3 %80.0 %107.3 %102.8 %94.1 %98.3 %101.5 %95.5 %
   Contribution from catastrophe losses58.7 0.2 26.6 20.9 8.8 15.0 19.2 13.9 
   Statutory combined ratio excl. catastrophe losses93.6 %79.8 %80.7 %81.9 %85.3 %83.3 %82.3 %81.6 %
GAAP combined ratio
   GAAP combined ratio151.3 %80.2 %110.3 %106.9 %93.9 %100.6 %104.1 %97.5 %
   Contribution from catastrophe losses58.7 0.2 26.6 20.9 8.8 15.0 19.2 13.9 
   GAAP combined ratio excl. catastrophe losses92.6 %80.0 %83.7 %86.0 %85.1 %85.6 %84.9 %83.6 %
*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. The sum of quarterly amounts may not equal the full year as each is computed
 independently.
*nm - Not meaningful
*Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with the appropriate regulatory bodies.
CINF First-Quarter 2025 Supplemental Financial Data
13


Quarterly Property Casualty Data - Excess & Surplus Lines
(Dollars in millions)Three months endedSix months endedNine months endedTwelve months ended
12/31/259/30/256/30/253/31/2512/31/249/30/246/30/243/31/246/30/256/30/249/30/259/30/2412/31/2512/31/24
Premiums
   Agency renewal written premiums$126 $133 $113 $139 $113 $252 $365 $498 
   Agency new business written premiums53 49 54 51 42 93 147 196 
   Other written premiums(11)(11)(10)(10)(9)(19)(29)(40)
   Net written premiums $168 $171 $157 $180 $146 $326 $483 $654 
   Unearned premium change(6)(3)— (29)(7)(36)(36)(39)
   Earned premiums$162 $168 $157 $151 $139 $290 $447 $615 
Year over year change %
   Agency renewal written premiums12 %19 %22 %19 %%13 %16 %16 %
   Agency new business written premiums26 26 11 14 11 
   Other written premiums(22)(10)(25)(11)(13)(12)(16)(14)
   Net written premiums 15 14 23 15 12 15 15 
Paid losses and loss expenses
   Losses paid$40 $39 $34 $41 $46 $86 $121 $160 
   Loss expenses paid18 19 17 16 17 34 49 69 
   Loss and loss expenses paid$58 $58 $51 $57 $63 $120 $170 $229 
Incurred losses and loss expenses
   Loss and loss expense incurred$99 $112 $107 $102 $90 $192 $299 $411 
   Loss and loss expenses paid as a % of incurred58.6 %51.8 %47.7 %55.9 %70.0 %62.5 %56.9 %55.7 %
Statutory combined ratio
   Loss ratio43.1 %45.1 %45.2 %48.6 %48.9 %48.7 %47.5 %46.8 %
   Loss adjustment expense ratio17.8 21.4 23.4 19.0 15.6 17.4 19.5 20.0 
   Net underwriting expense ratio25.5 27.3 26.7 26.0 26.0 26.0 26.2 26.5 
   Statutory combined ratio86.4 %93.8 %95.3 %93.6 %90.5 %92.1 %93.2 %93.3 %
   Contribution from catastrophe losses0.3 1.1 1.5 1.9 0.5 1.2 1.4 1.3 
   Statutory combined ratio excl. catastrophe losses86.1 %92.7 %93.8 %91.7 %90.0 %90.9 %91.8 %92.0 %
GAAP combined ratio
   GAAP combined ratio88.3 %93.1 %95.3 %95.4 %91.9 %93.7 %94.3 %94.0 %
   Contribution from catastrophe losses0.3 1.1 1.5 1.9 0.5 1.2 1.4 1.3 
   GAAP combined ratio excl. catastrophe losses88.0 %92.0 %93.8 %93.5 %91.4 %92.5 %92.9 %92.7 %
*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. The sum of quarterly amounts may not equal the full year as each is computed
 independently.
*nm - Not meaningful
*Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with the appropriate regulatory bodies.
CINF First-Quarter 2025 Supplemental Financial Data
14


Consolidated Cincinnati Insurance Companies
Statutory Statements of Income
For the Three Months Ended March 31,
(Dollars in millions)20252024Change% Change
Underwriting income
Net premiums written$2,420 $2,166 $254 12 
Unearned premium change220 222 (2)(1)
Earned premiums$2,200 $1,944 $256 13 
Losses incurred$1,592 $1,073 $519 48 
Defense and cost containment expenses incurred126 79 47 59 
Adjusting and other expenses incurred132 106 26 25 
Other underwriting expenses incurred681 594 87 15 
Workers compensation dividend incurred1 (1)(50)
     Total underwriting deductions$2,532 $1,854 $678 37 
Net underwriting profit (loss)$(332)$90 $(422)nm
Investment income
Gross investment income earned$184 $158 $26 16 
Net investment income earned181 156 25 16 
Net realized capital gains and losses, net 37 (37)(100)
     Net investment gains (net of tax)$181 $193 $(12)(6)
     Other income $2 $$— — 
Net income (loss) before federal income taxes$(149)$285 $(434)nm
Federal and foreign income taxes incurred(62)28 (90)nm
     Net income (loss) (statutory)$(87)$257 $(344)nm
Policyholders' surplus - statutory$8,553 $7,738 $815 11 
Fixed maturities at amortized cost - statutory$12,508 $10,295 $2,213 21 
*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding.
*nm - Not meaningful
*Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with the appropriate regulatory bodies.
    
CINF First-Quarter 2025 Supplemental Financial Data
15


The Cincinnati Life Insurance Company
Statutory Statements of Income
For the Three Months Ended March 31,
(Dollars in millions)20252024Change% Change
Net premiums written$79 $85 $(6)(7)
Net investment income50 47 
Commissions and expense allowances on reinsurance ceded1 — — 
Income from fees associated with separate accounts1 — — 
Total revenues$131 $134 $(3)(2)
Death benefits and matured endowments$56 $43 $13 30 
Annuity benefits23 40 (17)(43)
Surrender benefits and group conversions10 25 
Interest and adjustments on deposit-type contract funds2 — — 
Increase in aggregate reserves for life and accident and health contracts(9)(12)25 
Total benefit expenses$82 $81 $
Commissions$12 $12 $— — 
General insurance expenses and taxes15 14 
Increase in loading on deferred and uncollected premiums3 200 
Net transfers from separate accounts(8)— (8)nm
Total underwriting expenses$22 $27 $(5)(19)
Federal and foreign income taxes incurred6 — — 
Net gain from operations before capital gains and losses$21 $20 $
Gains and losses net of capital gains tax, net(1)(2)50 
Net income (statutory)$20 $18 $11 
Policyholders' surplus - statutory$527 $431 $96 22 
Fixed maturities at amortized cost - statutory$3,828 $3,897 $(69)(2)
*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding.
*nm - Not meaningful
*Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with the appropriate regulatory bodies.
CINF First-Quarter 2025 Supplemental Financial Data
16


Quarterly Data - Other
(Dollars in millions)Three months endedSix months endedNine months endedTwelve months ended
12/31/259/30/256/30/253/31/2512/31/249/30/246/30/243/31/246/30/256/30/249/30/259/30/2412/31/2512/31/24
Cincinnati Re:
Net written premiums$255 $99 $89 $207 $202 $409 $498 $597 
   Year over year change %- written premium26 %50 %%17 %(12)%— %%%
Earned premiums$161 $162 $138 $138 $135 $273 $411 $573 
Current accident year before catastrophe losses46.6 %37.6 %52.5 %49.6 %63.0 %56.3 %55.0 %50.0 %
Current accident year catastrophe losses66.3 29.1 30.2 2.4 — 1.2 11.0 16.1 
Prior accident years before catastrophe losses(4.5)0.7 (10.1)(0.8)(10.4)(5.6)(7.1)(4.9)
Prior accident years catastrophe losses(2.4)— (2.5)(4.7)— (2.4)(2.4)(1.7)
   Total loss and loss expense ratio106.0 %67.4 %70.1 %46.5 %52.6 %49.5 %56.5 %59.5 %
Cincinnati Global:
Net written premiums$75 $77 $77 $67 $82 $149 $226 $303 
   Year over year change %- written premium(9)%18 %12 %(18)%28 %%%%
Earned premiums$64 $68 $107 $48 $48 $96 $203 $271 
Current accident year before catastrophe losses39.3 %20.6 %31.6 %47.9 %48.2 %48.1 %39.4 %34.7 %
Current accident year catastrophe losses31.4 47.1 9.6 — — — 5.0 15.6 
Prior accident years before catastrophe losses(0.2)(10.4)(3.8)(21.2)(19.7)(20.4)(11.7)(11.4)
Prior accident years catastrophe losses(13.9)(3.4)(3.6)(4.4)(5.9)(5.2)(4.3)(4.1)
   Total loss and loss expense ratio56.6 %53.9 %33.8 %22.3 %22.6 %22.5 %28.4 %34.8 %
Noninsurance operations:
Interest and fees on loans and leases$3 $$$$$$$
Other revenue1 — 
Interest expense13 13 13 14 13 27 40 53 
Operating expenses11 13 13 19 32 
  Total noninsurance operations loss$(20)$(21)$(16)$(19)$(14)$(33)$(49)$(70)
*Dollar amounts shown are in conformity with GAAP and rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. The sum of quarterly amounts may not equal the full year as each is computed independently.
*Noninsurance operations include the noninvestment operations of the parent company and a noninsurance subsidiary, CFC Investment Company.
CINF First-Quarter 2025 Supplemental Financial Data
17