EX-99.1 7 ex991_1.htm EXHIBIT 99.1

Exhibit 99.1

NextNav Inc. Reports First Quarter 2025 Results and Operational Highlights

FCC releases Notice of Inquiry (NOI) with bipartisan 4-0 vote

NextNav Announces Appointment of Rear Admirals H. Wyman Howard and Lorin Selby to its Board of Directors

RESTON, Va., May 9, 2025 (GLOBE NEWSWIRE) -- NextNav Inc. (NASDAQ: NN) a leader in next generation positioning, navigation, and timing (PNT) and 3D geolocation, today reported its financial results and operational updates for the quarter ended March 31, 2025.

“During the quarter we saw continued FCC momentum with a unanimous vote in March to further explore PNT solutions, specifically including NextNav’s,” said NextNav’s CEO, Mariam Sorond. “We remain focused on executing against our goals and addressing an urgent national security need for a terrestrial complement and backup to GPS. We look forward to working with the FCC and the rest of the industry to enable PNT resiliency.”

Recent Operational Highlights

  • Announced Appointment of Two New Members to Board of Directors: On April 16, 2025, NextNav announced the appointment of Retired Rear Admirals H. Wyman Howard and Lorin Selby to its Board of Directors, effective May 1, 2025.

 

  • FCC Releases Notice of Inquiry (NOI): On March 27, 2025, the FCC unanimously voted to approve the NOI titled Promoting the Development of PNT Technologies and Solutions to explore how the Commission may foster GPS backups and alternatives, underscoring the FCC’s focus on this issue. On April 28, 2025, NextNav filed comments with the FCC emphasizing the importance of at least one future-proof solution that relies on market forces to deliver a terrestrial, widescale PNT solution that is broadly available to critical infrastructure, public safety, and consumers, and has a clear path to incorporation in end-user devices.

 

Three Months Ended March 31, 2025 Financial Highlights

  • Revenue: was $1.5 million in the three months ended March 31, 2025, as compared to $1.0 million in the prior year period. The increase was driven by an increase in service revenue from technology and services contracts with government and commercial customers.

 

  • Operating Loss: was $17.0 million in the three months ended March 31, 2025, as compared to an operating loss of $16.2 million in the prior year period, primarily driven by higher professional fees and outside consulting expenses, partially offset by reductions in software license costs and payroll-related expenses.

 

  • Net Loss: was $58.6 million in the three months ended March 31, 2025, including a loss on change in the fair value of derivative liability of $24.5 million and debt extinguishment loss of $14.4 million, as compared to a net loss of $31.6 million in the prior year period, including a loss on the fair value of the warrants of $13.2 million.

 

  • Balance Sheet: as of March 31, 2025, the Company had $150.4 million in cash and cash equivalents and $38.0 million in short-term investments. Net long term debt of $213.1 million includes derivative liability of $56.5 million, and is net of unamortized discount of $33.4 million, with a face value of $190.0 million.


1


 

Conference Call Information

NextNav will host a conference call for analysts and investors at 9:00 am ET on Friday, May 9, 2025.

Registration for the conference call can be completed by visiting the following website prior to, or on the day of, the conference call: https://registrations.events/direct/Q4I6293672417. After registering, each participant will be provided with call details and a registrant ID. Reminders will also be sent to registered participants via email. Alternatively, the conference call will be available via a live webcast.

To access the live webcast or a replay, visit the Company’s investor relations website at https://ir.nextnav.com/.

A replay will be available through March 16, 2025. To receive replay details, please register through the link above. After registering for replay details, each participant will be provided with call details and access codes to listen to the call playback.

About NextNav Inc.

NextNav Inc. (Nasdaq: NN) is a leader in next generation positioning, navigation and timing (PNT), enabling a whole new ecosystem of applications and services that rely upon 3D geolocation and PNT technology. Powered by low-band licensed spectrum, NextNav's positioning and timing technologies deliver accurate, reliable, and resilient 3D PNT solutions for critical infrastructure, GPS resiliency and commercial use cases.

For more information, please visit https://nextnav.com/ or follow NextNav on Twitter or LinkedIn.

Source: NN-FIN

Forward-Looking Statements

This press release contains “forward-looking statements” within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by the use of words such as “forecast,” “intend,” “seek,” “target,” “anticipate,” “believe,” “expect,” “estimate,” “plan,” “outlook,” and “project” and other similar expressions that predict or indicate future events or trends or that are not statements of historical matters. These statements, which involve risks and uncertainties, relate to analyses and other information that are based on forecasts of future results and estimates of amounts not yet determinable and may also relate to NextNav’s future prospects, developments and business strategies. In particular, such forward-looking statements include the achievement of certain FCC-related milestones and FCC approvals, the ability to realize the broader spectrum capacity and the advancement of NextNav’s terrestrial 3D PNT services, NextNav’s position to drive growth in its 3D geolocation business and expansion of its next generation terrestrial 3D PNT technologies, the business plans, objectives, expectations and intentions of NextNav, and NextNav’s estimated and future business strategies, competitive position, industry environment, potential growth opportunities, revenue, expenses, and profitability. These statements are based on NextNav’s management’s current expectations and beliefs, as well as a number of assumptions concerning future events.

 

Such forward-looking statements are subject to known and unknown risks, uncertainties, assumptions and other important factors, many of which are outside NextNav’s control that could cause actual results to differ materially from the results discussed in the forward-looking statements. These risks, uncertainties, assumptions and other important factors include, but are not limited to, those included in Part II, Item 1A, “Risk Factors” of the Company’s quarterly reports on Form 10-Q, and Part I, Item 1A, “Risk Factors” of the NextNav’s Annual Report on Form 10-K for the year ended December 31, 2024, as well as those otherwise described or updated from time to time in our other filings with the Securities and Exchange Commission (the “SEC”). You are cautioned not to place undue reliance upon any forward-looking statements, which speak only as of the date made, and NextNav undertakes no commitment to update or revise the forward-looking statements, whether as a result of new information, future events or otherwise.

Contact:

Sloane & Company

[email protected] 

2


 

NextNav Inc.

CONDENSED Consolidated Balance Sheets

(IN THOUSANDS, EXCEPT SHARE DATA)

 

 

 

March 31, 2025 (unaudited)

 

 

December 31, 2024

 

Assets

 

 

 

 

 

 

Current assets: 

 

 

 

 

 

 

Cash and cash equivalents

 

$

150,422

 

 

$

39,330

 

Short term investments

 

 

37,986

 

 

 

40,785

 

Accounts receivable

 

 

1,645

 

 

 

3,301

 

Other current assets

 

 

3,413

 

 

 

2,629

 

Total current assets

 

$

193,466

 

 

$

86,045

 

Property and equipment, net of accumulated depreciation of $14,725 and $13,716 at March 31, 2025 and December 31, 2024, respectively

 

 

16,972

 

 

 

17,974

 

Operating lease right-of-use assets

 

 

17,329

 

 

 

17,368

 

Goodwill

 

 

17,641

 

 

 

16,966

 

Intangible assets

 

 

9,454

 

 

 

9,589

 

Other assets

 

 

13,744

 

 

 

13,798

 

Total assets 

 

$

268,606

 

 

$

161,740

 

 

 

 

 

 

 

 

 

 

Liabilities and stockholders’ equity 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$

1,131

 

 

$

858

 

Accrued expenses and other current liabilities

 

 

7,312

 

 

 

8,536

 

Operating lease current liabilities 

 

 

2,795

 

 

 

2,462

 

Deferred revenue

 

 

310

 

 

 

288

 

Total current liabilities

 

$

11,548

 

 

$

12,144

 










Warrants

 

 

21,425

 

 

 

28,707

 

Operating lease noncurrent liabilities

 

 

14,198

 

 

 

14,352

 

Other long-term liabilities

 

 

1,761

 

 

 

1,795

 

Long term debt, net 

 

 

213,101

 

 

 

54,621

 

Total liabilities

 

$

262,033

 

 

$

111,619

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

 

 

Common stock, authorized 500,000,000 shares; 132,413,938 and 131,268,940 shares issued and 132,281,710 and 131,136,712 shares outstanding at March 31, 2025 and December 31, 2024, respectively

 

 

14

 

 

 

14

 

Additional paid-in capital

 

 

926,280

 

 

 

912,241

 

Accumulated other comprehensive income

 

 

1,657

 

 

 

665

  

Accumulated deficit

 

 

(920,685

)

 

 

(862,106

)  

Common stock in treasury, at cost; 132,228 shares at both March 31, 2025 and December 31, 2024

  

 

(693

)

 

 

(693

)

Total stockholders’ equity

 

$

6,573

 

 

$

50,121

 

Total liabilities and stockholders’ equity

 

$

268,606

 

 

$

161,740

 

 

3


 

NextNav INC.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS

(UNAUDITED)

(IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

 

 

 

Three Months Ended March 31,

 

 

 

2025

 

 

2024

 

Revenue

 

$

1,539

 

 

$

1,046

 

Operating expenses:

 

 

 

 

 

 

 

 

Cost of goods sold (exclusive of depreciation and amortization) 

 

 

2,533

 

 

 

2,761

 

Research and development

 

 

4,038

 

 

 

4,670

 

Selling, general and administrative

 

 

10,520

 

 

 

8,446

 

Depreciation and amortization 

 

 

1,452

 

 

 

1,319

 

Total operating expenses

 

$

18,543

 

 

$

17,196

 

Operating loss

 

$

(17,004

)

 

$

(16,150

)

Other income (expense):

 

 

 

 

 

 

 

 

Interest expense, net

 

 

(2,738

)

 

 

(2,168

)

Debt extinguishment loss

(14,434 )


Change in fair value of warrants

 

 

6,041

 

 

 

(13,176

)

Change in fair value of derivative liability

(24,523 )


Other loss, net

 

 

(5,863

)

 

 

(72

)

Loss before income taxes 

 

$

(58,521

)

 

$

(31,566

)

Provision for income taxes

 

 

58

 

 

 

44

Net loss

 

$

(58,579

)

 

$

(31,610

)

Foreign currency translation adjustment

 

 

993

 

 

 

(522

)

Comprehensive loss

 

$

(57,586

)

 

$

(32,132

)

Net loss

 

 

(58,579

)

 

 

(31,610

)

Net loss attributable to common stockholders

 

$

(58,579

)

 

$

(31,610

)

Weighted average of shares outstanding – basic and diluted

 

 

131,104

 

 

 

111,061

 

Net loss attributable to common stockholders per share - basic and diluted

 

$

(0.45

)

 

$

(0.28

)

 

4


 

 NextNav INC.

CONDENSED Consolidated Statements of Cash Flows

(UNAUDITED)

(IN THOUSANDS)

 

 

 

Three Months Ended March 31,

 

 

 

2025

 

 

2024

 

Operating activities

 

 

 

 

 

 

Net loss

 

$

(58,579

)

 

$

(31,610

)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

1,452

 

 

 

1,319

 

Equity-based compensation

 

 

4,324

 

 

 

4,244

 

Change in fair value of warrants

 

 

(6,041

)

 

 

13,176

 

Debt extinguishment loss

13,734



Issuance of common warrants

5,766



Change in fair value of derivative liability

24,523


Realized and unrealized gain on short term investments

(338 )

(50 )

Equity method investment loss 

 

 

39

 

 

 

40

 

Asset retirement obligation accretion

 

 

26

 

 

 

16

 

Amortization of debt discount

 

 

1,739

 

 

 

1,442

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

1,656

 

 

 

836

Other current assets

 

 

(749

)

 

 

(434

)

Other assets

 

 

16

 

 

 

(107

)

Accounts payable

 

 

273

 

 

878

Deferred revenue

 

 

22

 

 

(10

)

Accrued expenses and other liabilities

 

 

(254

)

 

 

3,022

 

Operating lease right-of-use assets and liabilities 

 

 

212

 

 

 

253

 

Net cash used in operating activities

 

$

(12,179

)

 

$

(6,985

)

 

 

 

 

 

 

 

 

 

Investing activities

 

 

 

 

 

 

 

 

Purchases of network assets, property, and equipment

 

 

(30

)

 

 

(32

)

Purchase of internal use software 

 

 

(101

)

 

 

(163

)

Purchase of marketable securities

 

 

(31,463

)

 

 

(5,918

)

Sale and maturity of marketable securities

 

 

34,600

 

 

 

4,000

 

Net cash provided by (used in) investing activities

 

$

3,006

 

$

(2,113

)

 

 

 

 

 

 

 

 

 

Financing activities

 

 

 

 

 

 

 

 

Proceeds from 2028 senior convertible notes

 

 

190,000

 

 

 

 

Repayment of 2026 senior secured notes

(70,000 )


Payments towards debt issuance cost

 

 

(550

)

 

 

Payments towards debt

 

 

(27

)

 

 

(28

)

Proceeds from exercise of common warrants

 

 

517

 

 

 

 

Proceeds from exercise of common stock options

 

 

232

 

 

 

544

 

Net cash provided by financing activities

 

$

120,172

 

 

$

516

 

Effect of exchange rates on cash and cash equivalents

 

 

93

 

 

 

21

Net increase (decrease) in cash and cash equivalents

 

 

111,092

 

 

(8,561

)

Cash and cash equivalents at beginning of period

 

 

39,330

 

 

 

81,878

 

Cash and cash equivalents at end of period

 

$

150,422

 

 

$

73,317

 










Non-cash investing and financing information

 

 

 

 

 

 

 

 

Capital expenditure included in Accrued expenses and other current liabilities

 

$

22

 

 

$

278

 

 

5