ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
(State or other jurisdiction of incorporation or organization) |
(I.R.S Employer Identification No.) | |
|
||
(Address of principal executive offices) |
(Zip Code) |
(Title of each class) |
(Trading Symbol) |
(Name of each exchange on which registered) | ||
Large accelerated filer | ☐ | Accelerated filer | ☐ | |||
☒ | Smaller reporting company | |||||
Emerging growth company |
Item Number |
Page Number |
|||||
1. |
3 |
|||||
1A. |
27 |
|||||
1B. |
37 |
|||||
2. |
38 |
|||||
3. |
38 |
|||||
4. |
38 |
|||||
5. |
38 |
|||||
6. |
38 |
|||||
7. |
38 |
|||||
7A. |
49 |
|||||
8. |
49 |
|||||
9. |
49 |
|||||
9A. |
49 |
|||||
9B. |
50 |
|||||
9C. |
50 |
|||||
10. |
50 |
|||||
11. |
50 |
|||||
12. |
50 |
|||||
13. |
51 |
|||||
14. |
51 |
|||||
15. |
51 |
|||||
16. |
52 |
|||||
F- 2 |
• | statements of our goals, intentions and expectations; |
• | statements regarding our business plans, prospects, growth and operating strategies; |
• | statements regarding the quality of our loan and investment portfolios; and |
• | estimates of our risks and future costs and benefits. |
• | the outbreak of COVID-19 and the emergence of new variants and government actions taken in response to the pandemic, which may, among other effects, adversely impact supply chains and the industries in which our customers operate and impair their ability to fulfill their financial obligations to us and affect demand for our products and services; |
• | general economic conditions, either nationally or in our market areas, that are worse than expected; |
• | changes in the level and direction of loan delinquencies and write-offs and changes in estimates of the adequacy of the allowance for loan losses; |
• | our ability to access cost-effective funding; |
• | fluctuations in real estate values and both residential and commercial real estate market conditions; |
• | demand for loans and deposits in our market area; |
• | our ability to implement and change our business strategies; |
• | competition among depository and other financial institutions; |
• | inflation and changes in the interest rate environment that reduce our margins and yields, our mortgage banking revenues, the fair value of financial instruments, including our mortgage servicing rights asset, or our level of loan originations, or increase the level of defaults, losses and prepayments on loans we have made and make; |
• | adverse changes in the securities or secondary mortgage markets; |
• | changes in laws or government regulations or policies affecting financial institutions, including changes in regulatory fees, capital requirements and insurance premiums; |
• | changes in the quality or composition of our loan or investment portfolios; |
• | technological changes that may be more difficult or expensive than expected; |
• | the inability of third-party providers to perform as expected; |
• | a failure or breach of our operational or security systems or infrastructure, including cyberattacks; |
• | our ability to manage market risk, credit risk and operational risk; |
• | our ability to enter new markets successfully and capitalize on growth opportunities; |
• | our ability to successfully integrate into our operations any assets, liabilities, customers, systems and management personnel we have acquired or may acquire and our ability to realize related revenue synergies and cost savings within expected time frames, and any goodwill charges related thereto; |
• | changes in consumer spending, borrowing and savings habits; |
• | changes in accounting policies and practices, as may be adopted by the bank regulatory agencies, the Financial Accounting Standards Board, the Securities and Exchange Commission or the Public Company Accounting Oversight Board, including the effects of our adoption of the Currented Expected Credit Loss (“CECL”) accounting standard, which we expect to implement on January 1, 2023; |
• | our ability to retain key employees; |
• | our compensation expense associated with equity allocated or awarded to our employees; and |
• | changes in the financial condition, results of operations or future prospects of issuers of securities that we own. |
2021 |
2020 |
|||||||||||||||
Amount |
Percent |
Amount |
Percent |
|||||||||||||
(Dollars in thousands) |
||||||||||||||||
Residential Real Estate Loans: |
||||||||||||||||
First mortgage |
$ | 80,661 | 24.9 | % | $ | 68,968 | 20.8 | % | ||||||||
Construction |
3,388 | 1.0 | % | 2,954 | 0.9 | % | ||||||||||
Commercial Loans: |
||||||||||||||||
Real estate |
185,223 | 56.8 | % | 189,291 | 57.1 | % | ||||||||||
Land development |
1,400 | 0.4 | % | 1,492 | 0.5 | % | ||||||||||
Other |
38,160 | 11.7 | % | 46,184 | 13.9 | % | ||||||||||
Consumer Loans: |
||||||||||||||||
Home equity and lines of credit |
17,032 | 5.2 | % | 22,348 | 6.7 | % | ||||||||||
Other |
128 | 0.0 | % | 361 | 0.1 | % | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total loans receivable |
$ | 325,992 | 100.0 | % | $ | 331,598 | 100.0 | % | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net deferred loan fees |
$ | 655 | $ | 178 | ||||||||||||
Less: allowance for loan losses |
(2,858 | ) | (2,703 | ) | ||||||||||||
|
|
|
|
|||||||||||||
Loans receivable, net |
$ | 323,789 | $ | 329,073 | ||||||||||||
|
|
|
|
At December 31, 2021 |
||||||||||||||||
Residential Real Estate Loans |
Commercial Loans |
Consumer Loans |
Total Loans |
|||||||||||||
(Dollars in thousands) |
||||||||||||||||
Amounts due in: |
||||||||||||||||
One year or less |
$ | 2,951 | $ | 29,007 | $ | 4,085 | $ | 36,043 | ||||||||
More than one year through five years |
12,469 | 123,933 | 10,836 | 147,238 | ||||||||||||
More than five through fifteen years |
32,669 | 68,803 | 1,463 | 102,935 | ||||||||||||
More than fifteen years |
35,960 | 3,040 | 776 | 39,776 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 84,049 | $ | 224,783 | $ | 17,160 | $ | 325,992 | ||||||||
|
|
|
|
|
|
|
|
Fixed Rates |
Floating or Adjustable Rates |
Total |
||||||||||
(Dollars in thousands) |
||||||||||||
Residential real estate loans |
$ | 70,263 | $ | 10,835 | $ | 81,098 | ||||||
Commercial loans |
161,418 | 34,358 | 195,776 | |||||||||
Consumer loans |
2,749 | 10,326 | 13,075 | |||||||||
|
|
|
|
|
|
|||||||
Total |
$ | 234,430 | $ | 55,519 | $ | 289,949 | ||||||
|
|
|
|
|
|
Year Ended December 31, |
||||||||
2021 |
2020 |
|||||||
(Dollars in thousands) |
||||||||
Allowance for loan losses at end of period |
$ | 2,858 | $ | 2,703 | ||||
Non-accrual loans at end of period |
$ | 1,017 | $ | 1,287 | ||||
Total loans at end of period |
$ | 325,992 | $ | 331,598 | ||||
Allowance for loan losses to total loans outstanding at end of period |
0.88 | % | 0.82 | % | ||||
Non-accrual loans to total loans outstanding at end of period |
0.31 | % | 0.39 | % | ||||
Non-accrual loans to total loans (excluding PPP loans) |
0.32 | % | 0.86 | % | ||||
Allowance for loan losses to non-accrual loans at end of period |
280.96 | % | 210.03 | % | ||||
Net charge-offs (recoveries) to average loans outstanding during period – Commercial loans |
(0.01 | )% | (0.01 | )% | ||||
Net charge-offs (recoveries) to average loans outstanding during period – Residential real estate loans |
0.00 | % | (0.12 | )% | ||||
Net charge-offs (recoveries) to average loans outstanding during period – Consumer loans |
(0.54 | )% | (0.43 | )% | ||||
Net charge-offs (recoveries) to average loans outstanding during period – Total |
(0.04 | )% | (0.06 | )% |
At December 31, |
||||||||||||||||||||||||
2021 |
2020 |
|||||||||||||||||||||||
Allowance for Loan Losses |
Percent of Allowance in Category to Total Allocated Allowance |
Percent of Loans in Each Category to Total Loans |
Allowance for Loan Losses |
Percent of Allowance in Category to Total Allocated Allowance |
Percent of Loans in Each Category to Total Loans |
|||||||||||||||||||
(Dollars in thousands) |
||||||||||||||||||||||||
Residential real estate |
$ | 745 | 26.0 | % | 25.8 | % | $ | 745 | 27.6 | % | 21.7 | % | ||||||||||||
Commercial |
1,657 | 58.0 | % | 68.9 | % | 1,609 | 59.5 | % | 71.5 | % | ||||||||||||||
Consumer |
456 | 16.0 | % | 5.3 | % | 349 | 12.9 | % | 6.8 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total allocated allowance |
$ | 2,858 | 100.0 | % | 100.0 | % | $ | 2,703 | 100.0 | % | 100.0 | % | ||||||||||||
|
|
|
|
One Year or Less |
More than One Year to Five Years |
More than Five Years to Ten Years |
More than Ten Years |
Total |
||||||||||||||||||||||||||||||||||||||||
Amortized Cost |
Weighted Average Yield |
Amortized Cost |
Weighted Average Yield |
Amortized Cost |
Weighted Average Yield |
Amortized Cost |
Weighted Average Yield |
Amortized Cost |
Fair Value |
Weighted Average Yield |
||||||||||||||||||||||||||||||||||
(Dollars in thousands) |
||||||||||||||||||||||||||||||||||||||||||||
Securities available-for-sale: |
||||||||||||||||||||||||||||||||||||||||||||
U.S. Treasury notes |
$ | — | — | % | $ | 9,782 | 1.14 | % | $ | 9,719 | 1.36 | % | $ | — | — | % | $ | 19,501 | $ | 19,484 | 1.25 | % | ||||||||||||||||||||||
Obligations of states and political subdivisions |
1,505 | 2.11 | % | 3,157 | 2.45 | % | 4,596 | 1.70 | % | 11,500 | 1.90 | % | 20,758 | 20,760 | 1.96 | % | ||||||||||||||||||||||||||||
Government-sponsored mortgage-backed securities |
1,501 | 1.94 | % | 7,020 | 2.53 | % | 19,173 | 1.81 | % | 36,355 | 1.50 | % | 64,049 | 64,149 | 1.72 | % | ||||||||||||||||||||||||||||
Asset-backed securities |
— | — | % | 467 | 1.10 | % | — | — | % | 6,012 | 1.16 | % | 6,479 | 6,523 | 1.16 | % | ||||||||||||||||||||||||||||
Certificates of deposit |
— | — | % | 1,459 | 2.77 | % | — | — | % | — | — | % | 1,459 | 1,524 | 2.77 | % | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Total |
$ | 3,006 | 2.03 | % | $ | 21,885 | 1.88 | % | $ | 33,488 | 1.66 | % | $ | 53,867 | 1.55 | % | $ | 112,246 | $ | 112,440 | 1.66 | % | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
2021 |
2020 |
|||||||||||||||||||||||
Amount |
Percent |
Rate |
Amount |
Percent |
Rate |
|||||||||||||||||||
(Dollars in thousands) |
||||||||||||||||||||||||
Noninterest-bearing checking accounts |
$ | 106,664 | 27.7 | % | 0.00 | % | $ | 98,970 | 26.1 | % | 0.00 | % | ||||||||||||
Negotiable order of withdrawal accounts |
37,467 | 9.7 | % | 0.10 | % | 30,630 | 8.1 | % | 0.17 | % | ||||||||||||||
Money market accounts |
94,823 | 24.7 | % | 0.27 | % | 103,724 | 27.2 | % | 0.58 | % | ||||||||||||||
Savings accounts |
64,954 | 16.9 | % | 0.05 | % | 58,895 | 15.5 | % | 0.11 | % | ||||||||||||||
Certificates of deposit (1) |
80,593 | 21.0 | % | 0.55 | % | 87,629 | 23.1 | % | 1.65 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 384,501 | 100.0 | % | 0.22 | % | $ | 379,848 | 100.0 | % | 0.67 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Included in these amounts are brokered deposits of $0 and $5.5 million as of December 31, 2021 and December 31, 2020, respectively. |
Dollar Amount |
||||
Maturity Period |
(Dollars in thousands) |
|||
At December 31, 2021: |
||||
Three months or less |
$ | 2,678 | ||
Over three through six months |
1,987 | |||
Over six through twelve months |
5,375 | |||
Over twelve months |
0 | |||
|
|
|||
Total |
$ | 10,040 | ||
|
|
• | the total capital distributions for the applicable calendar year exceed the sum of the savings bank’s net income for that year to date plus the savings bank’s retained net income for the preceding two years; |
• | the savings bank would not be at least adequately capitalized following the distribution; |
• | the distribution would violate any applicable statute, regulation, agreement or regulatory condition; or |
• | the savings bank is not eligible for expedited treatment of its filings, generally due to an unsatisfactory CAMELS rating or being subject to a cease-and-desist |
• | the federal savings bank would be undercapitalized following the distribution; |
• | the proposed capital distribution raises safety and soundness concerns; or |
• | the capital distribution would violate a prohibition contained in any statute, regulation or agreement. |
• | be made on terms that are substantially the same as, and follow credit underwriting procedures that are not less stringent than, those prevailing for comparable transactions with unaffiliated persons and that do not involve more than the normal risk of repayment or present other unfavorable features; and |
• | not exceed certain limitations on the amount of credit extended to such persons, individually and in the aggregate, which limits are based, in part, on the amount of PyraMax Bank’s capital. |
• | Home Mortgage Disclosure Act, requiring financial institutions to provide information to enable the public and public officials to determine whether a financial institution is fulfilling its obligation to help meet the housing needs of the community it serves; |
• | Equal Credit Opportunity Act, prohibiting discrimination on the basis of race, creed or other prohibited factors in extending credit; |
• | Fair Credit Reporting Act, governing the use and provision of information to credit reporting agencies; and |
• | Rules and regulations of the various federal agencies charged with the responsibility of implementing such federal laws. |
• | Right to Financial Privacy Act, which imposes a duty to maintain confidentiality of consumer financial records and prescribes procedures for complying with administrative subpoenas of financial records; |
• | Check Clearing for the 21st Century Act (also known as “Check 21”), which gives “substitute checks,” such as digital check images and copies made from that image, the same legal standing as the original paper check; and |
• | Electronic Funds Transfer Act and Regulation E promulgated thereunder, which govern automatic deposits to and withdrawals from deposit accounts and customers’ rights and liabilities arising from the use of automated teller machines and other electronic banking services. |
• | Demand for our products and services may decline, making it difficult to grow assets and income. |
• | If the economy experiences significant dislocation, including supply chain interruptions, government restrictions on individual and business activities, and high levels of unemployment, we may experience increased loan delinquencies, problem assets, and foreclosures, resulting in increased charges and reduced income. |
• | Collateral for loans, especially real estate, may decline in value, which could cause loan losses to increase. |
• | Our allowance for loan losses may have to be increased if borrowers experience financial difficulties, which will adversely affect our net income. |
• | A worsening of business and economic conditions or in the financial markets could result in an impairment of certain intangible assets. Among other things, a worsening of business and economic conditions could adversely affect our operating results, which, in turn, might require us to recognize an impairment to our deferred tax asset. See “—Risks Related to our Business Strategy – Our ability to recognize the benefits of deferred tax assets is dependent on taxable income.” |
• | We are subject to litigation, regulatory enforcement risk and reputation risk regarding our participation in the PPP and the risk that the SBA may not fund some or all PPP loan guarantees. |
• | We rely on third-party vendors for certain services and the unavailability of a critical service due to the COVID-19 outbreak could have an adverse effect on us. |
• | Federal Deposit Insurance Corporation premiums may increase if the agency experiences additional resolution costs. |
• | We may experience unanticipated loss or unavailability of employees. |
• | difficulty in estimating the value of the target company; |
• | payment of a premium over book and market values that may dilute our tangible book value and earnings per share in the short and long term; |
• | potential exposure to unknown or contingent liabilities of the target company; |
• | exposure to potential asset quality problems of the target company; |
• | potential volatility in reported income associated with goodwill impairment losses; |
• | difficulty and expense of integrating the operations and personnel of the target company; |
• | inability to realize the expected revenue increases, cost savings, increases in geographic or product presence, and/or other projected benefits of the acquisition; |
• | potential disruption to our business; |
• | potential diversion of our management’s time and attention; |
• | the possible loss of key employees and customers of the target company; and |
• | potential changes in banking or tax laws or regulations that may affect the target company. |
Year Opened |
Square Footage |
Owned/ Leased |
Lease Expiration Date |
Net Book Value at December 31, 2021 |
||||||||||||||||
Location |
(Dollars in thousands) |
|||||||||||||||||||
Corporate Office: |
||||||||||||||||||||
7001 West Edgerton Avenue Greenfield, WI 53220 (1) |
1980 | 23,186 | Owned | N/A | $ | 2,669 | ||||||||||||||
Branch Offices: |
||||||||||||||||||||
9000 West Drexel Avenue Franklin, WI 53132 |
2004 | 3,930 | Owned | N/A | 759 | |||||||||||||||
1150 Washington Street Grafton, WI 53024 |
2016 | 5,700 | Leased | 2/28/2028 | 65 | |||||||||||||||
405 Rivercrest Court Mukwonago, WI 53149 |
1999 | 3,097 | Owned | N/A | 471 | |||||||||||||||
1015 Marquette Avenue South Milwaukee, WI 53172 |
1972 | 3,942 | Owned | N/A | 541 | |||||||||||||||
1500 East Moreland Avenue Waukesha, WI 53186 |
1969 | 4,546 | Owned | N/A | 1,359 | |||||||||||||||
Total |
$ |
5,864 |
||||||||||||||||||
(1) Included in the net book value for this office is $48,000 related to furniture and equipment that was retained upon closure of the West Allis office. |
|
• | operating our branches under a drive-through model with appointment-only lobby service for a period of time, leveraging our business continuity plans and capabilities that include critical operations teams being divided and dispersed to separate locations and, when possible, having employees work from home; and |
• | offering assistance to our customers affected by the COVID-19 pandemic, which includes payment deferrals, waiving certain fees, suspending property foreclosures, and participating in the CARES Act and lending programs for businesses, including the PPP. |
• | Grow our balance sheet and improve profitability. |
• | Grow our loan portfolio prudently and on a managed basis with a focus on diversifying the portfolio, particularly in commercial real estate and commercial lending. non-owner occupied commercial real estate, multi-family, owner occupied commercial real estate and one- to four-family non-owner-occupied loans). We intend to retain our presence as a mortgage lender in our market area and continue to increase our origination of commercial real estate and commercial loans (which includes commercial and industrial loans) including increasing our loan exposure in participations purchased. Over the last several years, we have incrementally increased the amount of some of our commercial real estate and commercial loan originations to preferred borrowers, and we intend to continue to originate similarly-sized loans within our present underwriting standards. |
• | Continue to increase core deposits, with an emphasis on low-cost demand deposits.loan-to-deposit |
• | Manage credit risk to maintain a low level of non-performing assets. non-performing assets to total assets ratio was 0.19% at December 31, 2021, compared to 0.25% at December 31, 2020. At December 31, 2021, the majority of our non-performing assets were related to residential real estate. |
• | Continue to grow organically while being aware of acquisition opportunities. de novo |
• | Continue to provide value to our community |
2021 |
2020 |
|||||||||||||||||||||||
Outstanding Average Balance |
Interest and Dividends |
Average Yield/ Cost |
Outstanding Average Balance |
Interest and Dividends |
Average Yield/ Cost |
|||||||||||||||||||
(Dollars in thousands) |
||||||||||||||||||||||||
Interest-earning assets: |
||||||||||||||||||||||||
Loans (1) |
$ |
332,031 |
$ |
12,594 |
3.79 |
% |
$ |
324,858 |
$ |
13,959 |
4.30 |
% | ||||||||||||
Securities available-for-sale |
83,044 |
1,399 |
1.68 |
% |
63,885 |
1,349 |
2.11 |
% | ||||||||||||||||
Other interest-earning assets |
85,815 |
245 |
0.28 |
% |
56,405 |
187 |
0.33 |
% | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total interest-earning assets |
500,890 |
14,238 |
2.84 |
% |
445,148 |
15,495 |
3.48 |
% | ||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Non-interest-earning assets |
33,274 |
33,750 |
||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Total assets |
$ |
534,164 |
$ |
478,898 |
||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Interest-earning liabilities: |
||||||||||||||||||||||||
Negotiable order of withdrawal accounts |
$ |
34,207 |
$ |
36 |
0.10 |
% |
$ |
27,702 |
$ |
46 |
0.17 |
% | ||||||||||||
Money market accounts |
97,079 |
261 |
0.27 |
% |
77,313 |
448 |
0.58 |
% | ||||||||||||||||
Savings accounts |
64,934 |
35 |
0.05 |
% |
53,658 |
58 |
0.11 |
% | ||||||||||||||||
Certificates of deposit |
81,532 |
452 |
0.55 |
% |
107,250 |
1,768 |
1.65 |
% | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total interest-bearing deposits |
277,752 |
784 |
0.28 |
% |
265,923 |
2,320 |
0.87 |
% | ||||||||||||||||
FHLB advances |
61,424 |
752 |
1.22 |
% |
58,920 |
721 |
1.22 |
% | ||||||||||||||||
Other interest-bearing liabilities |
8,573 |
— |
— |
% |
8,396 |
— |
— |
% | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total interest-bearing liabilities |
347,749 |
1,536 |
0.44 |
% |
333,239 |
3,041 |
0.91 |
% | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Non-interest-bearing deposits |
124,179 |
81,672 |
||||||||||||||||||||||
Other non-interest-bearing liabilities |
6,096 |
4,300 |
||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Total liabilities |
478,024 |
419,211 |
||||||||||||||||||||||
Total stockholders’ equity |
56,140 |
59,687 |
||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Total liabilities and stockholders’ equity |
$ |
534,164 |
$ |
478,898 |
||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Net interest income |
$ |
12,702 |
$ |
12,454 |
||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Net interest-earning assets |
$ |
153,141 |
$ |
111,909 |
||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Interest rate spread (2) |
2.40 |
% |
2.57 |
% | ||||||||||||||||||||
Net interest margin (3) |
2.54 |
% |
2.80 |
% | ||||||||||||||||||||
Average interest-earning assets to average interest-bearing liabilities |
144.04 |
% |
133.58 |
% |
(1) |
Includes loan fees of $750,000 for 2021 and $894,000 for 2020. |
(2) |
Interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average rate of interest-bearing liabilities. |
(3) |
Net interest margin represents net interest income divided by average total interest-earning assets. |
Years Ended December 31, 2021 vs. 2020 |
||||||||||||
Increase (Decrease) Due to |
Total Increase (Decrease) |
|||||||||||
Volume |
Rate |
|||||||||||
(Dollars in thousands) |
||||||||||||
Interest-earning assets: |
||||||||||||
Loans |
$ |
317 |
(1,682 |
) |
(1,365 |
) | ||||||
Securities available-for-sale |
153 |
(103 |
) |
50 |
||||||||
Other interest-earning assets |
79 |
(21 |
) |
58 |
||||||||
|
|
|
|
|
|
|||||||
Total interest-earning assets |
549 |
(1,806 |
) |
(1,257 |
) | |||||||
|
|
|
|
|
|
|||||||
Interest-bearing liabilities: |
||||||||||||
Negotiable order of withdrawal accounts |
(18 |
) |
28 |
10 |
||||||||
Money market accounts |
(170 |
) |
357 |
187 |
||||||||
Savings accounts |
(17 |
) |
40 |
23 |
||||||||
Certificates of deposit |
350 |
966 |
1,316 |
|||||||||
|
|
|
|
|
|
|||||||
Total interest-bearing deposits |
145 |
1,391 |
1,536 |
|||||||||
Borrowings |
(31 |
) |
(31 |
) | ||||||||
Other |
— |
— |
— |
|||||||||
|
|
|
|
|
|
|||||||
Total interest-bearing liabilities |
114 |
1,391 |
1,505 |
|||||||||
|
|
|
|
|
|
|||||||
Change in net interest income |
$ |
663 |
(415 |
) |
248 |
|||||||
|
|
|
|
|
|
• |
originating commercial real estate and commercial loans, which tend to have shorter terms and higher interest rates than owner occupied one- to four-family residential real estate loans, and which generate customer relationships that can result in larger non-interest-bearing checking accounts; |
• |
selling substantially all of our conforming and eligible jumbo, longer-term, fixed-rate one- to four-family residential real estate loans and retaining the non-conforming and shorter-term, fixed-rate and adjustable-rate one- to four-family residential real estate loans that we originate, subject to market conditions and periodic review of our asset/liability management needs; and |
• |
reducing our dependence on jumbo and brokered certificates of deposit to support lending and investment activities and increasing our reliance on core deposits, including checking accounts and savings accounts, which are less interest rate sensitive than certificates of deposit. |
Change in Interest Rates (basis points) (1) |
Net Interest Income Year 1 Forecast |
Year 1 Change from Level |
||||||
(Dollars in thousands) |
||||||||
+400 |
$ |
13,619 |
12.8 |
% | ||||
+300 |
13,248 |
9.8 |
% | |||||
+200 |
12,874 |
6.7 |
% | |||||
+100 |
12,473 |
3.3 |
% | |||||
Level |
12,070 |
— |
||||||
-100 |
11,518 |
(4.6 |
)% |
(1) |
Assumes an immediate uniform change in interest rates at all maturities. |
Estimated Increase (Decrease) in EVE |
||||||||||||
Basis Point (“bp”) Change in Interest Rates (1) |
Estimated EVE (2) |
Amount |
Percent |
|||||||||
(Dollars in thousands) |
||||||||||||
400 |
$ |
73,314 |
$ |
(4,183 |
) |
(5.4 |
)% | |||||
300 |
74,541 |
(2,956 |
) |
(3.8 |
)% | |||||||
200 |
76,561 |
(936 |
) |
(1.2 |
)% | |||||||
100 |
77,779 |
282 |
0.4 |
% | ||||||||
— |
77,497 |
— |
— |
|||||||||
(100) |
72,219 |
(5,278 |
) |
(6.8 |
)% |
(1) |
Assumes an instantaneous uniform change in interest rates at all maturities. |
(2) |
EVE is the discounted present value of expected cash flows from assets, liabilities and off-balance sheet contracts. |
(a) |
Securities Authorized for Issuance under Stock-Based Compensation Plans |
Number of shares to be issued upon exercise of outstanding options and rights |
Weighted average option exercise price |
Number of securities remaining available for issuance under plan |
||||||||||
2020 Equity Incentive Plan |
386,008 |
$ |
6.13 |
26,326 |
(1) |
Consists of 309,148 shares reserved for grants of stock options and 103,186 shares reserved for grants of restricted stock. On December 31, 2021, 290,193 options were outstanding with a weighted average exercise price of $6.13 of which 52,677 were exercisable as of that date. On December 31, 2021, 95,815 restricted stock awards were nonvested with a weighted average grant date fair value of $6.23. |
(b) |
Security Ownership of Certain Beneficial Owners |
(c) |
Security Ownership of Management |
(d) |
Changes in Control |
(a)(1) |
Financial Statements | |||
The documents filed as a part of this Form 10-K are: | ||||
(A) |
Report of Independent Registered Public Accounting Firm | |||
(B) |
Consolidated Balance Sheets as of December 31, 2021 and 2020 | |||
(C) |
Consolidated Statements of Operations for the Years Ended December 31, 2021 and 2020 | |||
(D) |
Consolidated Statements of Comprehensive Income (Loss) for the Years Ended December 31, 2021 and 2020 | |||
(E) |
Consolidated Statements of Changes in Stockholders’ Equity for the Years Ended December 31, 2021 and 2020 | |||
(F) |
Consolidated Statements of Cash Flows for the Years Ended December 31, 2021 and 2020 | |||
(G) |
Notes to Consolidated Financial Statements. | |||
(a)(2) |
Financial Statement Schedules |
(a)(3) |
Exhibits | |||
3.1 |
||||
3.2 | Bylaws of the Company (Incorporated by reference to Exhibit 3.2 to the Registration Statement on Form S-1 (file no. 333-254135), initially filed March 11, 2021.) | |||
4.1 | Form of Common Stock Certificate of the Company (Incorporated by reference to Exhibit 4 to the Registration Statement on Form S-1 (file no. 333-254135), initially filed March 11, 2021.) | |||
4.2 |
||||
10.1 |
||||
10.2 |
||||
10.3 |
||||
10.4 |
||||
10.5 |
||||
10.6 |
||||
10.7 |
||||
10.8 |
||||
21 |
||||
23 |
||||
31.1 |
||||
31.2 |
||||
32 |
||||
101 |
The following materials for the year ended December 31, 2021, formatted in XBRL (Extensible Business Reporting Language): (i) Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations, (iii) Consolidated Statements of Comprehensive (Loss) Income, (iv) Consolidated Statements of Changes in Stockholders’ Equity, (v) Consolidated Statements of Cash Flows, and (vi) Notes to Consolidated Financial Statements* | |||
104 |
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) | |||
* Furnished, not filed |
1895 BANCORP OF WISCONSIN, INC. | ||||||
Date: March 28, 2022 |
By: |
/s/ Richard B. Hurd | ||||
Richard B. Hurd Chief Executive Officer (Duly Authorized Representative) |
Signatures |
Title |
Date | ||
/s/ Richard B. Hurd Richard B. Hurd |
Chief Executive Officer and Director (Principal Executive Officer) |
March 28, 2022 | ||
/s/ David R. Ball David R. Ball |
President, Chief Operating Officer and Director |
March 28, 2022 | ||
/s/ Steven T. Klitzing Steven T. Klitzing |
Principal Financial Officer (Principal Financial and Accounting Officer) |
March 28, 2022 | ||
/s/ Darrell Francis |
Chairman of the Board |
March 28, 2022 | ||
Darrell Francis |
||||
/s/ Monica Baker |
Senior Vice President and Director |
March 28, 2022 | ||
Monica Baker |
||||
/s/ Joseph Murphy |
Director |
March 28, 2022 | ||
Joseph Murphy |
||||
/s/ James Spiegelberg |
Director |
March 28, 2022 | ||
James Spiegelberg |
||||
/s/ John Talsky |
Director |
March 28, 2022 | ||
John Talsky |
||||
/s/ Gary Zenobi |
Director |
March 28, 2022 | ||
Gary Zenobi |
December 31, |
||||||||
2021 |
2020 |
|||||||
Assets |
||||||||
Cash and due from banks |
$ | $ | ||||||
Fed funds sold |
||||||||
|
|
|
|
|||||
Cash and cash equivalents |
||||||||
Marketable equity securities, stated at fair value |
||||||||
Available for sale securities, stated at fair value |
||||||||
Loans held for sale |
||||||||
Loans, net |
||||||||
Premises and equipment, net |
||||||||
Mortgage servicing rights, net |
||||||||
Federal Home Loan Bank (FHLB) stock, at cost |
||||||||
Accrued interest receivable |
||||||||
Cash value of life insurance |
||||||||
Other assets |
||||||||
|
|
|
|
|||||
TOTAL ASSETS |
$ | $ | ||||||
|
|
|
|
|||||
Liabilities and Stockholders’ Equity |
||||||||
Deposits |
$ | $ | ||||||
Advance payments by borrowers for taxes and insurance |
||||||||
FHLB advances |
||||||||
Accrued interest payable |
||||||||
Other liabilities |
||||||||
|
|
|
|
|||||
TOTAL LIABILITIES |
||||||||
|
|
|
|
|||||
Common stock (par value $ |
||||||||
Authorized - |
||||||||
Issued - (1) |
||||||||
Outstanding - (1) |
||||||||
Preferred stock, $ |
||||||||
Additional Paid in Capital |
||||||||
Unallocated common stock of Employee Stock Ownership Plan (ESOP), shares at December 31, 2021 and December 31, 2020, respectively (1) |
( |
) | ( |
) | ||||
Less treasury stock at cost, (1) |
( |
) | ( |
) | ||||
Retained earnings |
||||||||
Accumulated other comprehensive income, net of income taxes |
||||||||
|
|
|
|
|||||
Total stockholders’ equity |
||||||||
|
|
|
|
|||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY |
$ | $ | ||||||
|
|
|
|
(1) |
Amounts related to periods prior to the date of Conversion (July 2021) have not been restated to give the retroactive recognition to the exchange ratio applied in the Conversion ( |
Years ended December 31, |
||||||||
2021 |
2020 |
|||||||
Interest and dividend income: |
||||||||
Loans, including fees |
$ | $ | ||||||
Securities, taxable |
||||||||
Other |
||||||||
|
|
|
|
|||||
Total interest and dividend income |
||||||||
|
|
|
|
|||||
Interest expense: |
||||||||
Interest-bearing deposits |
||||||||
Borrowed funds |
||||||||
|
|
|
|
|||||
Total interest expense |
||||||||
|
|
|
|
|||||
Net interest income |
||||||||
Provision for loan losses |
||||||||
|
|
|
|
|||||
Net interest income after provision for loan losses |
||||||||
|
|
|
|
|||||
Noninterest income: |
||||||||
Service charges and other fees |
||||||||
Loan servicing, net |
||||||||
Net gain on sale of loans |
||||||||
Net gain on sale of securities |
||||||||
Increase in cash surrender value of insurance |
||||||||
Unrealized gain on marketable equity securities |
||||||||
Other |
( |
) | ||||||
|
|
|
|
|||||
Total noninterest income |
||||||||
|
|
|
|
|||||
Noninterest expense: |
||||||||
Salaries and employee benefits |
||||||||
Foreclosed assets, net |
— | ( |
) | |||||
Advertising and promotions |
||||||||
Data processing |
||||||||
Occupancy and equipment |
||||||||
FDIC assessment |
||||||||
Other |
||||||||
|
|
|
|
|||||
Total noninterest expense |
||||||||
|
|
|
|
|||||
Income before income taxes |
||||||||
|
|
|
|
|||||
Income (benefit) tax expense |
( |
) | ||||||
|
|
|
|
|||||
Net income |
$ | $ | ||||||
|
|
|
|
|||||
Earnings per share: |
||||||||
Basic (1) |
$ | $ | ||||||
Diluted (1) |
$ | $ | ||||||
Average common shares outstanding: |
||||||||
Basic (1) |
||||||||
Diluted (1) |
(1) |
Amounts related to periods prior to the date of Conversion (July 2021) have not been restated to give the retroactive recognition to the exchange ratio applied in the Conversion ( (See Note 1). Refer to Note 18 Earnings Per Share for retroactive recognition given to the exchange ratio applied in the Conversion for the year ended December 31, 2020. |
Years ended December 31, |
||||||||
2021 |
2020 |
|||||||
Net income |
$ | $ | ||||||
Other comprehensive (loss) income: |
||||||||
Unrealized holding (losses) gains arising during the period |
( |
) | ||||||
Reclassification adjustment for gains realized in net income |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Other comprehensive (loss) income before tax effect |
( |
) | ||||||
Tax effect of other comprehensive (loss) income items |
( |
) | ||||||
|
|
|
|
|||||
Other comprehensive (loss) income, net of tax |
( |
) | ||||||
|
|
|
|
|||||
Comprehensive (loss) income |
$ | ( |
) | $ | ||||
|
|
|
|
Common Stock |
Additional Paid In Capital |
Treasury Stock |
Unallocated Common Stock ESOP |
Retained Earnings |
Accumulated Other Comprehensive Income (Loss) |
Total Stockholders’ Equity |
||||||||||||||||||||||
Balance, December 31, 2019 |
$ | $ | $ | — | $ | ( |
$ | $ | $ | |||||||||||||||||||
Net income |
— | — | — | — | — | |||||||||||||||||||||||
Other comprehensive income |
— | — | — | — | — | |||||||||||||||||||||||
Common stock reclassified to treasury stock |
— | — | ( |
) | — | — | — | ( |
) | |||||||||||||||||||
Repurchase of common stock |
— | — | ( |
) | — | — | — | ( |
) | |||||||||||||||||||
ESOP shares committed to be released ( (1) |
— | ( |
) | — | — | — | ||||||||||||||||||||||
Stock compensation expense |
— | — | — | — | — | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance, December 31, 2020 |
$ | $ | $ | ( |
$ | ( |
$ | $ | $ | |||||||||||||||||||
Net income |
— | — | — | — | — | |||||||||||||||||||||||
Other comprehensive loss |
— | — | — | — | — | ( |
) | ( |
) | |||||||||||||||||||
Purchase of treasury stock by Rabbi Trust |
— | — | ( |
) | — | — | — | ( |
) | |||||||||||||||||||
Sales of treasury stock by Rabbi Trust |
— | — | — | — | — | |||||||||||||||||||||||
Repurchase of common stock |
— | ( |
) | — | — | — | — | ( |
) | |||||||||||||||||||
Gross proceeds from stock offering |
— | — | — | — | ||||||||||||||||||||||||
Contribution from 1895 Bancorp of Wisconsin, MHC |
— | — | — | — | — | |||||||||||||||||||||||
Stock offering costs |
— | ( |
) | — | — | — | — | ( |
) | |||||||||||||||||||
Retirement of treasury shares from stock offering |
— | ( |
) | — | — | — | — | |||||||||||||||||||||
Purchase of ESOP shares |
— | — | — | ( |
) | — | — | ( |
) | |||||||||||||||||||
ESOP shares committed to be released ( |
— | — | — | — | ||||||||||||||||||||||||
Retirement of common stock |
— | ( |
) | — | — | — | — | ( |
) | |||||||||||||||||||
Stock options exercised |
— | — | — | — | — | |||||||||||||||||||||||
Stock compensation expense |
— | — | — | — | — | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance, December 31, 2021 |
$ | $ | $ | ( |
$ | ( |
$ | $ | $ | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Amounts related to periods prior to the date of Conversion (July 2021) have not been restated to give the retroactive recognition to the exchange ratio applied in the Conversion ( |
Years ended December 31, |
||||||||
2021 |
2020 |
|||||||
Cash flows from operating activities |
||||||||
Net income |
$ | $ | ||||||
Adjustments to reconcile net income to net cash from operating activities: |
||||||||
Net amortization of investment securities |
||||||||
Depreciation |
||||||||
Provision for loan losses |
||||||||
Net loss on disposal of premises and equipment |
||||||||
Net change in fair value of marketable equity securities |
( |
) | ( |
) | ||||
Net gain on sale of available for sale securities |
( |
) | ( |
) | ||||
Stock compensation expense |
||||||||
Adjustment to mortgage servicing rights valuation |
( |
) | ||||||
(Benefit from) provision for deferred income tax |
( |
) | ||||||
Originations of mortgage loans held for sale |
( |
) | ( |
) | ||||
Proceeds from sales of mortgage loans held for sale |
||||||||
Net gain on sale of mortgage loans held for sale |
( |
) | ( |
) | ||||
ESOP compensation |
||||||||
Net change in cash value of life insurance |
( |
) | ( |
) | ||||
Changes in operating assets and liabilities: |
||||||||
Net change in mortgage servicing rights |
( |
) | ||||||
Change in accrued interest receivable and other assets |
( |
) | ( |
) | ||||
Change in accrued interest payable and other liabilities |
||||||||
|
|
|
|
|||||
Net cash provided by operating activities |
||||||||
|
|
|
|
|||||
Cash flows from investing activities |
||||||||
Proceeds from sales of available for sale securities |
||||||||
Maturities, prepayments and calls of available for sale securities |
||||||||
Purchase of available for sale securities |
( |
) | ( |
) | ||||
Net change in marketable equity securities |
( |
) | ( |
) | ||||
Net decrease (increase) in loans |
( |
) | ||||||
Net capital expenditures for premises and equipment |
( |
) | ( |
) | ||||
Net increase in Federal Home Loan Bank stock |
( |
) | ||||||
Cash received in MHC merger |
||||||||
|
|
|
|
|||||
Net cash used in investing activities |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Cash flows from financing activities |
||||||||
Net increase in deposits |
||||||||
Net (decrease) increase in advance payments by borrowers for taxes and insurance |
( |
) | ||||||
Proceeds from the issuance of Federal Home Loan Bank advances |
||||||||
Gross proceeds from stock offering |
||||||||
Stock offering costs |
( |
) | ||||||
Purchase of ESOP shares |
( |
) | ||||||
Purchases of common stock |
( |
) | ( |
) | ||||
Sale of treasury stock by Rabbi Trust |
||||||||
Principal payments on Federal Home Loan Bank advances |
( |
) | ( |
) | ||||
Stock options exercised |
||||||||
|
|
|
|
|||||
Net cash provided by financing activities |
||||||||
|
|
|
|
|||||
Net (decrease) increase in cash and cash equivalents |
( |
) | ||||||
Cash and cash equivalents at beginning of year |
||||||||
|
|
|
|
|||||
Cash and cash equivalents at end of year |
$ | $ | ||||||
|
|
|
|
|||||
Supplemental cash flow information: |
||||||||
Cash paid during the year for interest |
$ | $ | ||||||
Cash received during the year for income taxes |
$ | ( |
$ | ( |
||||
Noncash activities: |
||||||||
Retirement of common stock |
$ | $ | ||||||
Loans transferred to loans held for sale |
||||||||
Issuance of treasury stock – stock compensation plans |
||||||||
1895 Bancorp of Wisconsin, Inc. common stock held by PyraMax Bank reclassified to treasury stock |
||||||||
Retirement of treasury stock |
Gross |
Gross |
|||||||||||||||
Amortized |
Unrealized |
Unrealized |
||||||||||||||
December 31, 2021 |
Cost |
Gains |
Losses |
Fair Value |
||||||||||||
U.S. Treasury notes |
$ | $ | $ | ( |
) | $ | ||||||||||
Obligations of states and political subdivisions |
( |
) | ||||||||||||||
Government-sponsored mortgage-backed securities |
( |
) | ||||||||||||||
Asset-backed securities |
( |
) | ||||||||||||||
Certificates of deposit |
— | |||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | $ | $ | ( |
) | $ | ||||||||||
|
|
|
|
|
|
|
|
Gross |
Gross |
|||||||||||||||
Amortized |
Unrealized |
Unrealized |
||||||||||||||
December 31, 2020 |
Cost |
Gains |
Losses |
Fair Value |
||||||||||||
Obligations of states and political subdivisions |
$ | $ | $ | ( |
) | $ | ||||||||||
Government-sponsored mortgage-backed securities |
( |
) | ||||||||||||||
Asset-backed securities |
( |
) | ||||||||||||||
Certificates of deposit |
— | |||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | $ | $ | ( |
) | $ | ||||||||||
|
|
|
|
|
|
|
|
Less than 12 months |
12 months or longer |
Total |
||||||||||||||||||||||
Fair |
Unrealized |
Fair |
Unrealized |
Fair |
Unrealized |
|||||||||||||||||||
December 31, 2021 |
Value |
Loss |
Value |
Loss |
Value |
Loss |
||||||||||||||||||
U.S. Treasury notes |
$ | $ | ( |
) | $ | — | $ | — | $ | $ | ( |
) | ||||||||||||
Obligations of states and political subdivisions |
( |
) | ( |
) | ( |
) | ||||||||||||||||||
Government-sponsored mortgage-backed securities |
( |
) | — | — | ( |
) | ||||||||||||||||||
Asset-backed securities |
( |
) | — | — | ( |
) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | $ | ( |
) | $ | $ | ( |
) | $ | $ | ( |
) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 months |
12 months or longer |
Total |
||||||||||||||||||||||
Fair |
Unrealized |
Fair |
Unrealized |
Fair |
Unrealized |
|||||||||||||||||||
December 31, 2020 |
Value |
Loss |
Value |
Loss |
Value |
Loss |
||||||||||||||||||
Obligations of states and political subdivisions |
$ | $ | ( |
) | $ | $ | $ | $ | ( |
) | ||||||||||||||
Government-sponsored mortgage-backed securities |
( |
) | ( |
) | ||||||||||||||||||||
Asset-backed securities |
( |
) | ( |
) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ |
$ |
( |
) |
$ |
$ |
( |
) |
$ |
$ |
( |
) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2021 |
||||||||
Amortized |
Fair |
|||||||
Cost |
Value |
|||||||
Debt and other securities: |
||||||||
Due in one year or less |
$ | $ | ||||||
Due after one through 5 years |
||||||||
Due after 5 through 10 years |
||||||||
Due after 10 years |
||||||||
|
|
|
|
|||||
Total debt and other securities |
||||||||
Mortgage-related securities |
||||||||
Asset-backed securities |
||||||||
|
|
|
|
|||||
Total |
$ | $ | ||||||
|
|
|
|
Years ended December 31, |
||||||||
2021 |
2020 |
|||||||
Proceeds from sales of securities available-for-sale |
$ | $ | ||||||
Gross realized gains |
||||||||
Gross realized losses |
— | — |
As of December 31, |
||||||||
2021 |
2020 |
|||||||
Commercial: |
||||||||
Real estate |
$ | $ | ||||||
Land development |
||||||||
Other |
||||||||
Residential real estate: |
||||||||
First mortgage |
||||||||
Construction |
||||||||
Consumer: |
||||||||
Home equity and lines of credit |
||||||||
Other |
||||||||
|
|
|
|
|||||
Subtotal |
||||||||
Net deferred loan costs |
||||||||
Allowance for loan losses |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Loans, net |
$ | $ | ||||||
|
|
|
|
December 31, 2021 |
Commercial |
Residential |
Consumer |
Total |
||||||||||||
Allowance for loan losses |
||||||||||||||||
Beginning balance |
$ | $ | $ | $ | ||||||||||||
Provision (credit) for loan losses |
||||||||||||||||
Loans charged-off |
( |
) | ( |
) | ||||||||||||
Recoveries |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Ending balance |
$ | $ | $ | $ | ||||||||||||
|
|
|
|
|
|
|
|
December 31, 2020 |
Commercial |
Residential |
Consumer |
Total |
||||||||||||
Allowance for loan losses |
||||||||||||||||
Beginning balance |
$ | $ | $ | $ | ||||||||||||
Provision (credit) for loan losses |
||||||||||||||||
Loans charged-off |
— | ( |
) | ( |
) | ( |
) | |||||||||
Recoveries |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Ending balance |
$ | $ | $ | $ | ||||||||||||
|
|
|
|
|
|
|
|
December 31, 2021 |
Commercial |
Residential |
Consumer |
Total |
||||||||||||
Loans: |
||||||||||||||||
Individually evaluated for impairment |
$ | $ | $ | $ | ||||||||||||
Collectively evaluated for impairment |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total loans |
$ | $ | $ | $ | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Allowance for loan losses: |
||||||||||||||||
Individually evaluated for impairment |
$ | — | $ | — | $ | — | $ | — | ||||||||
Collectively evaluated for impairment |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total allowance for loan losses |
$ | $ | $ | $ | ||||||||||||
|
|
|
|
|
|
|
|
December 31, 2020 |
Commercial |
Residential |
Consumer |
Total |
||||||||||||
Loans: |
||||||||||||||||
Individually evaluated for impairment |
$ | $ | $ | $ | ||||||||||||
Collectively evaluated for impairment |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total loans |
$ | $ | $ | $ | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Allowance for loan losses: |
||||||||||||||||
Individually evaluated for impairment |
$ | — | $ | — | $ | — | $ | — | ||||||||
Collectively evaluated for impairment |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total allowance for loan losses |
$ | $ | $ | $ | ||||||||||||
|
|
|
|
|
|
|
|
Recorded Investment |
Unpaid Principal |
Reserve |
Average Investment |
Interest Recognized |
||||||||||||||||
December 31, 2021 |
||||||||||||||||||||
Impaired loans with reserve: |
||||||||||||||||||||
Commercial: |
||||||||||||||||||||
Real estate |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
||||||||||
Land development |
— |
— |
— |
— |
— |
|||||||||||||||
Other |
— |
— |
— |
— |
— |
|||||||||||||||
Residential real estate: |
||||||||||||||||||||
First mortgages |
— |
— |
— |
— |
— |
|||||||||||||||
Construction |
— |
— |
— |
— |
— |
|||||||||||||||
Consumer: |
||||||||||||||||||||
Home equity and lines of credit |
— |
— |
— |
— |
— |
|||||||||||||||
Other |
— |
— |
— |
— |
— |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total impaired loans with reserve |
— |
— |
— |
— |
— |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Impaired loans with no reserve: |
||||||||||||||||||||
Commercial: |
||||||||||||||||||||
Real estate |
$ | $ | NA | $ | $ | |||||||||||||||
Land development |
— | — | NA | |||||||||||||||||
Other |
NA | |||||||||||||||||||
Residential real estate: |
||||||||||||||||||||
First mortgages |
NA | |||||||||||||||||||
Construction |
— | — | NA | — | — | |||||||||||||||
Consumer: |
||||||||||||||||||||
Home equity and lines of credit |
NA | |||||||||||||||||||
Other |
— | — | NA | — | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total impaired loans with no reserve |
NA | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total impaired loans |
$ | $ | $ | $ | $ | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
Recorded Investment |
Unpaid Principal |
Reserve |
Average Investment |
Interest Recognized |
||||||||||||||||
December 31, 2020 |
||||||||||||||||||||
Impaired loans with reserve: |
||||||||||||||||||||
Commercial: |
||||||||||||||||||||
Real estate |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
||||||||||
Land development |
— |
— |
— |
— |
— |
|||||||||||||||
Other |
— |
— |
— |
— |
— |
|||||||||||||||
Residential real estate: |
||||||||||||||||||||
First mortgages |
— | — | — | — | ||||||||||||||||
Construction |
— | — | — | — | — | |||||||||||||||
Consumer: |
||||||||||||||||||||
Home equity and lines of credit |
— | — | — | — | ||||||||||||||||
Other |
— | — | — | — | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total impaired loans with reserve |
— | — | — | — | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Impaired loans with no reserve: |
||||||||||||||||||||
Commercial: |
||||||||||||||||||||
Real estate |
$ | $ | NA | $ | $ | |||||||||||||||
Land development |
NA | |||||||||||||||||||
Other |
NA | |||||||||||||||||||
Residential real estate: |
||||||||||||||||||||
First mortgages |
NA | |||||||||||||||||||
Construction |
— | — | NA | — | — | |||||||||||||||
Consumer: |
||||||||||||||||||||
Home equity and lines of credit |
NA | |||||||||||||||||||
Other |
— | — | NA | — | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total impaired loans with no reserve |
NA | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total impaired loans |
$ | $ | $ | — | $ | $ | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
December 31, 2021 |
Pass |
Watch and Special Mention |
Substandard |
Total |
||||||||||||
Commercial: |
||||||||||||||||
Real estate |
$ | $ | $ | $ | ||||||||||||
Land development |
— | — | ||||||||||||||
Other |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | $ | $ | $ | ||||||||||||
|
|
|
|
|
|
|
|
December 31, 2020 |
Pass |
Watch and Special Mention |
Substandard |
Total |
||||||||||||
Commercial: |
||||||||||||||||
Real estate |
$ | $ | |
$ | $ | |||||||||||
Land development |
— | — | ||||||||||||||
Other |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | $ | $ | $ | ||||||||||||
|
|
|
|
|
|
|
|
December 31, 2021 |
Performing |
Non-Performing |
Total |
|||||||||
Residential real estate: |
||||||||||||
First mortgage |
$ | $ | $ | |||||||||
Construction |
— | |||||||||||
Consumer: |
||||||||||||
Home equity and lines of credit |
||||||||||||
Other |
— | |||||||||||
|
|
|
|
|
|
|||||||
Total |
$ | $ | $ | |||||||||
|
|
|
|
|
|
December 31, 2020 |
Performing |
Non-Performing |
Total |
|||||||||
Residential real estate: |
||||||||||||
First mortgage |
$ | $ | $ | |||||||||
Construction |
— | |||||||||||
Consumer: |
||||||||||||
Home equity and lines of credit |
||||||||||||
Other |
— | |||||||||||
|
|
|
|
|
|
|||||||
Total |
$ | $ | $ | |||||||||
|
|
|
|
|
|
December 31, 2021 |
Current Loans |
Loans Past Due 30-89 Days |
Loans Past Due 90+ Days |
Total Loans |
Non-accrual Loans |
|||||||||||||||
Commercial: |
||||||||||||||||||||
Real estate |
$ | $ | $ | — | $ | $ | — | |||||||||||||
Land development |
— | — | — | |||||||||||||||||
Other |
— | — | ||||||||||||||||||
Residential real estate: |
||||||||||||||||||||
First mortgage |
||||||||||||||||||||
Construction |
— | — | — | |||||||||||||||||
Consumer: |
||||||||||||||||||||
Home equity and lines of credit |
||||||||||||||||||||
Other |
— | — | — | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | $ | $ | $ | $ | |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total non-accrual loans to total loans |
|
% | ||||||||||||||||||
Total non-accrual loans to total assets |
|
% |
December 31, 2020 |
Current Loans |
Loans Past Due 30-89 Days |
Loans Past Due 90+ Days |
Total Loans |
Non-accrual Loans |
|||||||||||||||
Commercial: |
||||||||||||||||||||
Real estate |
$ | $ | $ | — | $ | $ | — | |||||||||||||
Land development |
— | — | — | |||||||||||||||||
Other |
— | — | ||||||||||||||||||
Residential real estate: |
||||||||||||||||||||
First mortgage |
||||||||||||||||||||
Construction |
— | — | — | |||||||||||||||||
Consumer: |
||||||||||||||||||||
Home equity and lines of credit |
||||||||||||||||||||
Other |
— | — | — | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | $ |
$ | $ | $ | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total non-accrual loans to total loans |
|
% | ||||||||||||||||||
Total non-accrual loans to total assets |
|
% |
Years ended December 31, |
||||||||
2021 |
2020 |
|||||||
Nonaccrual loans, other than troubled debt restructurings |
$ | $ | ||||||
Nonaccrual loans, troubled debt restructurings |
||||||||
|
|
|
|
|||||
Total nonperforming loans (NPLs) |
$ | $ | ||||||
|
|
|
|
|||||
Troubled debt restructurings, accruing |
$ | $ | ||||||
|
|
|
|
As of December 31, |
||||||||
2021 |
2020 |
|||||||
Land |
$ | $ | ||||||
Buildings |
||||||||
Leasehold improvements |
||||||||
Furniture and equipment |
||||||||
|
|
|
|
|||||
Totals |
||||||||
Less: Accumulated depreciation |
||||||||
|
|
|
|
|||||
Premises and equipment, net |
$ |
$ |
||||||
|
|
|
|
As of December 31, |
||||||||
2021 |
2020 |
|||||||
Mortgage servicing rights beginning balance |
$ | $ | ||||||
Additions |
||||||||
Amortization |
( |
) | ( |
) | ||||
De crease (in |
( |
) | ||||||
|
|
|
|
|||||
Mortgage servicing rights ending balance |
$ | $ | ||||||
|
|
|
|
|||||
Fair value at beginning of period |
$ | $ | ||||||
|
|
|
|
|||||
Fair value at end of period |
$ | $ | ||||||
|
|
|
|
Estimated future amortization as of December 31, 2021: |
||||
2022 |
$ |
|||
2023 |
||||
2024 |
||||
2025 |
||||
2026 |
||||
Thereafter |
||||
|
|
|||
Total |
$ | |||
|
|
As of December 31, |
||||||||
2021 |
2020 |
|||||||
Non-interest bearing checking |
$ | $ | ||||||
Interest bearing checking |
||||||||
Money market |
||||||||
Statement savings |
||||||||
Certificates of deposit (1) |
||||||||
|
|
|
|
|||||
Total |
$ | $ | ||||||
|
|
|
|
(1) |
Included in these amounts are brokered deposits of $ |
Years ended December 31, |
||||||||
2021 |
2020 |
|||||||
Interest bearing checking |
$ | $ | ||||||
Money market |
||||||||
Statement savings |
||||||||
Certificates of deposit |
||||||||
|
|
|
|
|||||
Total |
$ | $ | ||||||
|
|
|
|
2022 |
$ |
|||
2023 |
||||
2024 |
||||
2025 |
||||
2026 |
||||
|
|
|||
Total |
$ | |||
|
|
As of December 31, |
||||||||||||||||
2021 |
2020 |
|||||||||||||||
Rate |
Amount |
Rate |
Amount |
|||||||||||||
Fixed rate, COVID-19 Relief Advance, maturing May 2021 |
N/A | $ | % | $ | ||||||||||||
Fixed rate, fixed term advance, maturing July 2021 |
N/A | % | ||||||||||||||
Fixed rate, fixed term advance, maturing February 2022 |
% | % | ||||||||||||||
Fixed rate, fixed term advance, maturing February 2023 |
% | % | ||||||||||||||
Putable advance, maturing October 2029 first option date Nov 2020 |
% | % | ||||||||||||||
Putable advance, maturing February 2030 first option date Feb 2023 |
% | % | ||||||||||||||
Putable advance, maturing March 2030 first option date March 2025 |
% | % | ||||||||||||||
Advance structured note, payments due monthly, maturing February 2030 |
% | % | ||||||||||||||
Advance structured note, payments due monthly, maturing April 2030 |
% | % | ||||||||||||||
Advance structured note, payments due monthly, maturing May 2030 |
% | % | ||||||||||||||
|
|
|
|
|||||||||||||
Total |
$ | $ | ||||||||||||||
|
|
|
|
December 31, 2021 |
||||||||
Weighted Average Rate |
Amount |
|||||||
2022 |
% | |||||||
2023 |
% | |||||||
2024 |
% | |||||||
2025 |
% | |||||||
2026 |
% | |||||||
Thereafter |
% | |||||||
|
|
|||||||
Total |
$ | |||||||
|
|
Years ended December 31, |
||||||||
2021 |
2020 |
|||||||
Current tax expense (benefit): |
||||||||
Federal |
$ | — | $ | |||||
State |
— | — | ||||||
|
|
|
|
|||||
Total current tax expense (benefit) |
— | |||||||
|
|
|
|
|||||
Deferred tax expense: |
||||||||
Federal |
( |
) | ||||||
State |
( |
) | ||||||
Valuation allowance |
— | |||||||
|
|
|
|
|||||
Total deferred tax expense |
( |
) | ||||||
|
|
|
|
|||||
Provision (credit) for income taxes |
$ | ( |
) | $ | ||||
|
|
|
|
Years ended December 31, |
||||||||||||||||
2021 |
2020 |
|||||||||||||||
Amount |
% of Pretax Income |
Amount |
% of Pretax Income |
|||||||||||||
Reconciliation of statutory to effective rates: |
||||||||||||||||
Federal income taxes at statutory rate |
$ | % | $ | % | ||||||||||||
Adjustments for: |
||||||||||||||||
Increase in cash value of life insurance |
( |
) | ( |
%) | ( |
) | ( |
%) | ||||||||
Change in valuation allowance |
— | % | % | |||||||||||||
Other, net |
% | % | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total income tax expense (benefit) |
$ | ( |
) | ( |
%) | $ | % | |||||||||
|
|
|
|
|
|
|
|
As of December 31, |
||||||||
2021 |
2020 |
|||||||
Deferred tax assets: |
||||||||
Allowance for loan losses |
$ | $ | ||||||
Deferred compensation |
||||||||
Accrued employee benefits |
||||||||
NOL and charitable contribution carryforwards |
||||||||
Premises and equipment |
||||||||
ESOP release of shares |
||||||||
Other |
||||||||
|
|
|
|
|||||
Total deferred tax assets |
$ | $ | ||||||
|
|
|
|
|||||
Deferred tax liabilities: |
||||||||
Loan fees |
$ | $ | ||||||
Unrealized gain on available for sale securities |
||||||||
Mortgage servicing rights |
||||||||
FHLB stock dividends |
||||||||
|
|
|
|
|||||
Total deferred tax liabilities |
$ | $ | ||||||
|
|
|
|
|||||
Net deferred tax asset/liability |
||||||||
Valuation allowance |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Net deferred tax asset |
$ | $ | ||||||
|
|
|
|
December 31, 2021 |
||||||||||||
Fixed Rate |
Variable Rate |
Total |
||||||||||
Commitments to extend credit |
$ | $ | $ | |||||||||
Standby letters of credit |
— | |||||||||||
Credit enhancement under the FHLB of Chicago Mortgage Partnership Finance Program |
— | |||||||||||
Commitments to sell loans |
— | |||||||||||
Overdraft protection program commitments |
— |
December 31, 2020 |
||||||||||||
Fixed Rate |
Variable Rate |
Total |
||||||||||
Commitments to extend credit |
$ | $ | $ | |||||||||
Standby letters of credit |
||||||||||||
Credit enhancement under the FHLB of Chicago Mortgage Partnership Finance Program |
— | |||||||||||
Commitments to sell loans |
— | |||||||||||
Overdraft protection program commitments |
— |
2022 |
$ |
|||
2023 |
||||
2024 |
||||
Thereafter |
||||
|
|
|||
Total |
$ | |||
|
|
2021 (1) |
2020 |
|||||||
Shares committed to be released |
||||||||
Total allocated shares |
||||||||
Total unallocated shares |
||||||||
|
|
|
|
|||||
Total ESOP shares |
||||||||
|
|
|
|
|||||
Fair value of unallocated shares (based on $ |
$ | $ | ||||||
|
|
|
|
(1) |
Share amounts reflected in the table are adjusted for the |
Years ended December 31, |
||||||||
2021 |
2020 |
|||||||
Beginning balance |
$ | $ | ||||||
Adjustments due to changes in directors, executive officers, and/or principal stockholders |
||||||||
New loans |
||||||||
Repayments |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Ending balance |
$ | $ | ||||||
|
|
|
|
Recurring Fair Value Measurements Using |
||||||||||||||||
December 31, 2021 |
Level 1 |
Level 2 |
Level 3 |
|||||||||||||
Marketable equity securities |
$ | $ | $ | — | $ | — | ||||||||||
Securities available-for-sale: |
||||||||||||||||
U.S. Treasury notes |
— | — | ||||||||||||||
Obligations of states and political subdivisions |
— | — | ||||||||||||||
Government-sponsored mortgage-backed securities |
— | — | ||||||||||||||
Asset-backed securities |
— | — | ||||||||||||||
Certificates of deposit |
— | — | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | $ | $ | $ | — | |||||||||||
|
|
|
|
|
|
|
|
Recurring Fair Value Measurements Using |
||||||||||||||||
December 31, 2020 |
Level 1 |
Level 2 |
Level 3 |
|||||||||||||
Marketable equity securities |
$ | $ | $ | — | $ | — | ||||||||||
Securities available-for-sale: |
||||||||||||||||
U.S. Treasury notes |
— | — | — | — | ||||||||||||
Obligations of states and political subdivisions |
— | — | ||||||||||||||
Government-sponsored mortgage-backed securities |
— | — | ||||||||||||||
Asset-backed securities |
— | — | ||||||||||||||
Certificates of deposit |
— | — | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | $ | $ | $ | — | |||||||||||
|
|
|
|
|
|
|
|
Fair Value at |
Significant Unobservable Input Value |
|||||||||||||||||||
December 31, 2021 |
Valuation Technique |
Significant Unobservable Input(s) |
Minimum Value |
Maximum Value |
||||||||||||||||
Rate lock commitments |
Pricing model | Pull through rate | % |
% | ||||||||||||||||
Mortgage servicing rights |
Pricing models | Prepayment rate | % |
% | ||||||||||||||||
Discount rate | % |
% | ||||||||||||||||||
Cost to service | $ | $ |
December 31, 2021 |
||||||||||||||||
Carrying Value |
Level 1 |
Level 2 |
Level 3 |
|||||||||||||
Financial assets: |
||||||||||||||||
Cash and cash equivalents |
$ | $ | $ | — | $ | — | ||||||||||
Available for sale securities |
— | — | ||||||||||||||
Marketable equity securities |
— | — | ||||||||||||||
Loans held for sale |
— | — | ||||||||||||||
Loans |
— | — | ||||||||||||||
Rate lock commitments |
— | — | ||||||||||||||
Accrued interest receivable |
— | — | ||||||||||||||
Federal Home Loan Bank Stock |
— | — | ||||||||||||||
Cash value of life insurance |
— | — | ||||||||||||||
Financial liabilities: |
||||||||||||||||
Deposits |
— | |||||||||||||||
Advance payments by borrowers for taxes and insurance |
— | — | ||||||||||||||
Federal Home Loan Bank advances |
— | — | ||||||||||||||
Accrued interest payable |
— | — |
December 31, 2020 |
||||||||||||||||
Carrying Value |
Level 1 |
Level 2 |
Level 3 |
|||||||||||||
Financial assets: |
||||||||||||||||
Cash and cash equivalents |
$ | $ | $ | — | $ | — | ||||||||||
Available for sale securities |
— | — | ||||||||||||||
Marketable equity securities |
— | — | ||||||||||||||
Loans held for sale |
— | — | ||||||||||||||
Loans |
— | — | ||||||||||||||
Rate lock commitments |
— | — | ||||||||||||||
Accrued interest receivable |
— | — | ||||||||||||||
Federal Home Loan Bank Stock |
— | — | ||||||||||||||
Cash value of life insurance |
— | — | ||||||||||||||
Financial liabilities: |
||||||||||||||||
Deposits |
— | |||||||||||||||
Advance payments by borrowers for taxes and insurance |
— | — | ||||||||||||||
Federal Home Loan Bank advances |
— | — | ||||||||||||||
Accrued interest payable |
— | — |
Actual |
For Capital Adequacy Purposes |
To Be Well Capitalized Under Prompt Corrective Action Provisions |
||||||||||||||||||||||
(Dollars in thousands) |
Amount |
Ratio |
Amount |
Ratio |
Amount |
Ratio |
||||||||||||||||||
December 31, 2021 |
||||||||||||||||||||||||
PyraMax Bank |
||||||||||||||||||||||||
Leverage (Tier 1) |
$ | % | $ | % | $ | % | ||||||||||||||||||
Risk-based: |
||||||||||||||||||||||||
Common Equity Tier 1 |
% | % | % | |||||||||||||||||||||
Tier 1 |
% | % | % | |||||||||||||||||||||
Total |
% | % | % | |||||||||||||||||||||
December 31, 2020 |
||||||||||||||||||||||||
PyraMax Bank |
||||||||||||||||||||||||
Leverage (Tier 1) |
$ | % | $ | % | $ | % | ||||||||||||||||||
Risk-based: |
||||||||||||||||||||||||
Common Equity Tier 1 |
% | % | % | |||||||||||||||||||||
Tier 1 |
% | % | % | |||||||||||||||||||||
Total |
% | % | % |
Years ended December 31, |
||||||||||||
2021 (1) |
2020 (2) |
2020 (1) (Unaudited) |
||||||||||
(dollars in thousands, except per share amounts) |
||||||||||||
Net income |
$ | $ | |
$ |
| |||||||
Weighted shares outstanding for basic EPS |
|
| ||||||||||
Weighted average shares outstanding |
|
| ||||||||||
Less: Weighted average unallocated ESOP shares |
|
| ||||||||||
|
|
|
|
|
|
|
| |||||
Weighted average shares outstanding for basic EPS |
|
| ||||||||||
Additional dilutive shares |
|
| ||||||||||
|
|
|
|
|
|
|
| |||||
Weighted average shares outstanding for dilutive EPS |
|
| ||||||||||
|
|
|
|
|
|
|
| |||||
Basic income per share |
$ | $ | |
$ |
| |||||||
|
|
|
|
|
|
|
| |||||
Diluted income per share |
$ | $ | |
$ |
|
(1) |
Amounts related to periods prior to the date of Conversion (July 2021) have been restated to give the retroactive recognition to the exchange ratio applied in the Conversion ( |
(2) |
Amounts related to periods prior to the date of Conversion (July 2021) have not been restated to give the retroactive recognition to the exchange ratio applied in the Conversion ( |
2021 |
2020 |
|||||||
Dividend yield |
% |
% | ||||||
Risk-free interest rate |
% |
% | ||||||
Expected volatility |
% |
% | ||||||
Weighted average expected life |
||||||||
Weighted average per share value of options |
$ |
$ |
Stock Options |
Shares (1) |
Weighted Average Exercise Price |
Weighted Average Remaining in Contractual Term (Years) |
Aggregate Intrinsic Value |
||||||||||||
Outstanding and exercisable December 31, 2019 |
$ | — | — | |||||||||||||
Granted |
— | |||||||||||||||
Exercised |
— | — | — | — | ||||||||||||
Forfeited |
— | — | — | — | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Outstanding December 31, 2020 |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Options exercisable at December 31, 2020 |
$ | — | — | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Granted (2) |
— | |||||||||||||||
Exercised |
( |
) | — | |||||||||||||
Forfeited |
( |
) | — | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Outstanding December 31, 2021 |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Options exercisable at December 31, 2021 |
$ | |||||||||||||||
|
|
|
|
|
|
|
|
(1) |
Share amounts reflected in the tables are adjusted for the |
(2) |
Includes |
Stock Options |
Shares (1) |
Weighted Average Grant Date Fair Value |
||||||
Nonvested at December 31, 2019 |
$ | |||||||
Granted |
||||||||
Vested |
||||||||
Forfeited |
||||||||
|
|
|
|
|||||
Nonvested at December 31, 2020 |
$ | |||||||
|
|
|
|
|||||
Nonvested at December 31, 2020 |
$ | |||||||
Granted (2) |
||||||||
Vested |
( |
) | ||||||
Forfeited |
( |
) | ||||||
|
|
|
|
|||||
Nonvested at December 31, 2021 |
$ | |||||||
|
|
|
|
(1) |
Share amounts reflected in the tables are adjusted for the |
(2) |
Includes |
Restricted Stock |
Shares (1) |
Weighted Average Grant Date Fair Value |
||||||
Nonvested at December 31, 2019 |
$ | |||||||
Granted |
||||||||
Vested |
||||||||
Forfeited |
||||||||
Nonvested at December 31, 2020 |
$ | |||||||
|
|
|
|
|||||
Nonvested at December 31, 2020 |
$ | |||||||
Granted (2) |
||||||||
Vested (3) |
( |
) | ||||||
Forfeited |
( |
) | ||||||
Nonvested at December 31, 2021 |
$ | |||||||
|
|
|
|
(1) |
Share amounts reflected in the tables are adjusted for the |
(2) |
Includes |
(3) |
Includes |