QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered | ||
one-third of one Redeemable Warrant |
||||
Class A Common Stock for $11.50 per share |
| Large accelerated filer | ☐ | Accelerated filer | ☐ | |||
| ☒ | Smaller reporting company | |||||
| Emerging growth company | ||||||
Page |
||||||
Item 1. |
3 |
|||||
3 |
||||||
4 |
||||||
5 |
||||||
6 |
||||||
7 |
||||||
Item 2. |
21 |
|||||
Item 3. |
24 |
|||||
Item 4. |
24 |
|||||
Item 1. |
25 |
|||||
Item 1A. |
25 |
|||||
Item 2. |
26 |
|||||
Item 3. |
26 |
|||||
Item 4. |
26 |
|||||
Item 5. |
26 |
|||||
Item 6. |
26 |
|||||
27 |
||||||
ITEM 1. |
CONDENSED FINANCIAL STATEMENTS |
September 30, |
December 31, |
|||||||
2021 |
2020 |
|||||||
(Unaudited) |
||||||||
| ASSETS |
||||||||
| Current Assets |
||||||||
| Cash |
$ | $ | ||||||
| Prepaid expenses |
— | |||||||
| |
|
|
|
|||||
| Total Current Assets |
||||||||
| Deferred offering costs |
— | |||||||
| Investments held in Trust Accoun t |
— | |||||||
| |
|
|
|
|||||
| TOTAL ASSETS |
$ |
$ |
||||||
| |
|
|
|
|||||
| LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY |
||||||||
| Current Liabilities: |
||||||||
| Accounts payable and accrued expenses |
$ | $ | ||||||
| Accrued offering costs |
— | |||||||
| Advance from related parties |
— | |||||||
| Promissory note – related party |
— | |||||||
| |
|
|
|
|||||
| Total Current Liabilities |
||||||||
| Warrant liabilities |
— | |||||||
| Deferred underwriting commissions |
— | |||||||
| |
|
|
|
|||||
| TOTAL LIABILITIES |
||||||||
| |
|
|
|
|||||
| Commitments and contingencies |
||||||||
| Class A, common stock subject to possible redemption, |
— | |||||||
| Stockholders’ (Deficit) Equity |
||||||||
| Preferred stock, $ |
— | |||||||
| Class A common stock, $ , |
— | |||||||
| Class B common stock, $ |
||||||||
| Additional paid-in capital |
||||||||
| Accumulated deficit |
( |
) | ( |
) | ||||
| |
|
|
|
|||||
| Total Stockholders’ (Deficit) Equity |
( |
) |
||||||
| |
|
|
|
|||||
| TOTAL LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY |
$ |
$ |
||||||
| |
|
|
|
|||||
For The Three Months Ended September 30, |
For The Nine Months Ended September 30, |
|||||||
2021 |
2021 |
|||||||
| Formation and operational costs |
$ | $ | ||||||
| |
|
|
|
|||||
| Loss from operations |
( |
) | ( |
) | ||||
| Other Income (loss): |
||||||||
| Interest earned on investments held in Trust Account |
||||||||
| Change in fair value of warrant liabilities |
||||||||
| Transaction cost related to warrant liability |
— |
( |
) | |||||
| |
|
|
|
|||||
| Other income (loss), net |
||||||||
| |
|
|||||||
| |
|
|
|
|||||
| Net income |
$ |
$ |
||||||
| |
|
|
|
|||||
| Weighted average shares outstanding of Class A common stoc k |
||||||||
| |
|
|
|
|||||
| Basic and diluted net income per share, Class A common stock |
$ | $ | ||||||
| |
|
|
|
|||||
| Weighted average shares outstanding of Class B common stock |
||||||||
| |
|
|
|
|||||
| Basic and diluted net income per share, Class B common stock |
$ | $ | ||||||
| |
|
|
|
|||||
Class A Common Stock |
Class B Common Stock |
Additional Paid-in Capital |
Accumulated Deficit |
Total Stockholders’ Equity (Deficit) |
||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
|||||||||||||||||||||||||
| Balance – January 1, 2021 |
— |
$ |
— |
$ |
$ |
$ |
( |
) |
$ |
|||||||||||||||||||
| Sale of |
— | — | — | |||||||||||||||||||||||||
| Accretion for Class A common stock to redemption amoun t |
— |
— |
— | — | ( |
) | ( |
) | ( |
) | ||||||||||||||||||
| Net income |
— | — | — | — | — | |||||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Balance – March 31, 2021 |
$ |
$ |
$ |
$ |
( |
) |
$ |
( |
) | |||||||||||||||||||
| Net loss |
— | — | — | — | — | ( |
) | ( |
) | |||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Balance – June 30, 2021 |
$ |
$ |
$ |
$ |
( |
) |
$ |
( |
) | |||||||||||||||||||
| Net income |
— | — | — | — | — | |||||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Balance – September 30, 2021 |
$ |
$ |
$ |
$ |
( |
) |
$ |
( |
) | |||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Nine months Ended September 30, |
||||
2021 |
||||
| Cash Flows from Operating Activities: |
||||
| Net income |
$ | |||
| Adjustments to reconcile net income to net cash used in operating activities: |
||||
| Change in fair value of warrant liabilities |
( |
) | ||
| Interest earned on investments held in Trust Account |
( |
) | ||
| Transaction costs allocated to warrants |
||||
| Changes in operating assets and liabilities: |
||||
| Prepaid expenses |
( |
) | ||
| Accounts payable and accrued expenses |
||||
| |
|
|||
| Net cash used in operating activities |
( |
) | ||
| |
|
|||
| Cash Flows from Investing Activities: |
||||
| Investment of cash into trust Account |
( |
) | ||
| |
|
|||
| Net cash used in investing activities |
( |
) | ||
| |
|
|||
| Cash Flows from Financing Activities: |
||||
| Proceeds from sale of Units, net of underwriting discounts paid |
||||
| Proceeds from sale of Private Placement Units |
||||
| Advance from related party |
||||
| Repayment of promissory note – related party |
( |
) | ||
| Payment of offering costs |
( |
) | ||
| |
|
|||
| Net cash provided by financing activities |
||||
| |
|
|||
| Net Change in Cash |
||||
| Cash – Beginning of period |
||||
| |
|
|||
| Cash – End of period |
$ |
|||
| |
|
|||
| Non-Cash investing and financing activities: |
||||
| Deferred underwriting fee payable |
$ | |||
| |
|
|||
Balance Sheet as of January 12, 2021 (audited) |
As Previously Reported |
Adjustment |
As Revised |
|||||||||
| Class A common stock subject to possible redemption |
$ | $ | $ | |||||||||
| Class A common stock |
$ | $ | ( |
) | $ | |||||||
| Additional paid-in capital |
$ | $ | ( |
) | $ | |||||||
| Retained Earnings (Accumulated deficit) |
$ | ( |
) | $ | ( |
) | $ | ( |
) | |||
| Total Stockholders’ Equity (Deficit) |
$ | $ | ( |
) | $ | ( |
) | |||||
| Gross proceeds |
$ | |||
| Less: |
||||
| Proceeds allocated to Public Warrants |
( |
) | ||
| Class A common stock issuance costs |
( |
) | ||
| Plus: |
||||
| Accretion of carrying value to redemption value |
||||
| |
|
|||
| Class A common stock subject to possible redemption |
$ | |||
| |
|
Three Months Ended September 30, 2021 |
Nine Months Ended September 30, 2021 |
|||||||||||||||
Class A |
Class B |
Class A |
Class B |
|||||||||||||
| Basic and diluted net income per common stock |
||||||||||||||||
| Numerator: |
||||||||||||||||
| Allocation of net income, as adjusted |
$ | $ | $ | $ | ||||||||||||
| Denominator: |
||||||||||||||||
| Basic and diluted weighted average shares outstanding |
||||||||||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Basic and diluted net income per common stock |
$ | $ | $ | $ | ||||||||||||
| • | in whole and not in part; |
| • | at a price of $0.01 per warrant; |
| • | upon not less than 30 days’ prior written notice of redemption, or the 30-day redemption period, to each warrant holder; and |
| • | if, and only if, the reported last sale price of the Class A common stock equals or exceeds $18.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) for any 20 trading days within a 30-trading day period commencing once the warrants become exercisable and ending three business days before the Company sends the notice of redemption to the warrant holders. |
| Level 1: | Quoted prices in active markets for identical assets or liabilities. An active market for an asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis. | |
| Level 2: | Observable inputs other than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets or liabilities and quoted prices for identical assets or liabilities in markets that are not active. | |
| Level 3: | Unobservable inputs based on our assessment of the assumptions that market participants would use in pricing the asset or liability. | |
Held-To-Maturity |
Level |
Amortized Cost |
Gross Holding Gain (Loss) |
Fair Value |
||||||||||||||
September 30, 2021 |
U.S. Treasury Securities (Matures on 10/14/2021) | 1 | $ | $ | $ | |||||||||||||
Description |
Level |
September 30, 2021 |
||||||
Assets: |
||||||||
Investments – Money market funds |
1 |
$ |
||||||
Liabilities: |
||||||||
Warrant Liability – Public Warrants |
1 | $ | ||||||
Warrant Liability – Private Placement Warrants |
3 | $ | ||||||
Input: |
September 30, 2021 |
|||
Risk-free interest rate |
% | |||
Expected term (years) |
||||
Expected volatility |
% | |||
Exercise price |
$ | |||
Stock price |
$ | |||
Private Placement |
Public |
Warrant Liabilities (Level 3) |
||||||||||
Fair value as of January 1, 2021 |
||||||||||||
Initial classification on January 12, 2021 (Initial Public Offering) |
$ | $ | $ | |||||||||
Transfers to Level 1 |
— | ( |
) | ( |
) | |||||||
Change in fair value |
( |
) | ( |
) | ( |
) | ||||||
Fair value as of September 30, 2021 |
$ | $ | — | $ | ||||||||
| * | Filed herewith. |
| ** | Furnished. |
Epiphany Technology Acquisition Corp. | ||||||
| Date: November 10, 2021 | /s/ Peter Bell | |||||
| Name: | Peter Bell | |||||
| Title: | Chief Executive Officer and Chief Financial Officer (Principal Executive Officer and Principal Financial and Accounting Officer) | |||||