Meridian Corp0001750735false202412/31Q2http://fasb.org/us-gaap/2024#InvestmentAdviceMemberhttp://fasb.org/us-gaap/2024#InvestmentAdviceMemberhttp://fasb.org/us-gaap/2024#InvestmentAdviceMemberhttp://fasb.org/us-gaap/2024#InvestmentAdviceMemberhttp://fasb.org/us-gaap/2024#AccountingStandardsUpdate201613Memberhttp://fasb.org/us-gaap/2024#ValuationTechniqueConsensusPricingModelMemberhttp://www.meridianbanker.com/20240630#LoanOriginationSuccessRateMemberhttp://fasb.org/us-gaap/2024#ValuationTechniqueConsensusPricingModelMemberhttp://www.meridianbanker.com/20240630#LoanOriginationSuccessRateMemberxbrli:sharesiso4217:USDiso4217:USDxbrli:sharesmrbk:securityxbrli:puremrbk:loanmrbk:modificationmrbk:borrowingFacilitymrbk:derivative_instrumentmrbk:office00017507352024-01-012024-06-3000017507352024-08-0600017507352024-06-3000017507352023-12-3100017507352024-04-012024-06-3000017507352023-04-012023-06-3000017507352023-01-012023-06-300001750735us-gaap:CommonStockMember2024-03-310001750735us-gaap:AdditionalPaidInCapitalMember2024-03-310001750735us-gaap:TreasuryStockCommonMember2024-03-310001750735mrbk:UnearnedCommonStockESOPMember2024-03-310001750735us-gaap:RetainedEarningsMember2024-03-310001750735us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-3100017507352024-03-310001750735us-gaap:RetainedEarningsMember2024-04-012024-06-300001750735us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-04-012024-06-300001750735us-gaap:CommonStockMember2024-04-012024-06-300001750735us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-300001750735us-gaap:CommonStockMember2024-06-300001750735us-gaap:AdditionalPaidInCapitalMember2024-06-300001750735us-gaap:TreasuryStockCommonMember2024-06-300001750735mrbk:UnearnedCommonStockESOPMember2024-06-300001750735us-gaap:RetainedEarningsMember2024-06-300001750735us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-300001750735us-gaap:CommonStockMember2023-12-310001750735us-gaap:AdditionalPaidInCapitalMember2023-12-310001750735us-gaap:TreasuryStockCommonMember2023-12-310001750735mrbk:UnearnedCommonStockESOPMember2023-12-310001750735us-gaap:RetainedEarningsMember2023-12-310001750735us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310001750735us-gaap:RetainedEarningsMember2024-01-012024-06-300001750735us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-06-300001750735us-gaap:CommonStockMember2024-01-012024-06-300001750735us-gaap:AdditionalPaidInCapitalMember2024-01-012024-06-300001750735us-gaap:CommonStockMember2023-03-310001750735us-gaap:AdditionalPaidInCapitalMember2023-03-310001750735us-gaap:TreasuryStockCommonMember2023-03-310001750735mrbk:UnearnedCommonStockESOPMember2023-03-310001750735us-gaap:RetainedEarningsMember2023-03-310001750735us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-3100017507352023-03-310001750735us-gaap:RetainedEarningsMember2023-04-012023-06-300001750735us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-04-012023-06-300001750735us-gaap:TreasuryStockCommonMember2023-04-012023-06-300001750735us-gaap:CommonStockMember2023-04-012023-06-300001750735us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-300001750735us-gaap:CommonStockMember2023-06-300001750735us-gaap:AdditionalPaidInCapitalMember2023-06-300001750735us-gaap:TreasuryStockCommonMember2023-06-300001750735mrbk:UnearnedCommonStockESOPMember2023-06-300001750735us-gaap:RetainedEarningsMember2023-06-300001750735us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-3000017507352023-06-300001750735us-gaap:CommonStockMember2022-12-310001750735us-gaap:AdditionalPaidInCapitalMember2022-12-310001750735us-gaap:TreasuryStockCommonMember2022-12-310001750735mrbk:UnearnedCommonStockESOPMember2022-12-310001750735us-gaap:RetainedEarningsMember2022-12-310001750735us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-3100017507352022-12-3100017507352022-01-012022-12-310001750735srt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:RetainedEarningsMember2022-12-310001750735srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2022-12-310001750735us-gaap:RetainedEarningsMember2023-01-012023-06-300001750735us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-06-300001750735us-gaap:TreasuryStockCommonMember2023-01-012023-06-300001750735us-gaap:CommonStockMember2023-01-012023-06-300001750735us-gaap:AdditionalPaidInCapitalMember2023-01-012023-06-300001750735us-gaap:AssetBackedSecuritiesMember2024-06-300001750735mrbk:UsGovernmentAgenciesMortgageBackedSecuritiesMember2024-06-300001750735mrbk:UsGovernmentAgenciesCollateralizedMortgageObligationsMember2024-06-300001750735us-gaap:USStatesAndPoliticalSubdivisionsMember2024-06-300001750735us-gaap:USTreasurySecuritiesMember2024-06-300001750735mrbk:NonUSGovernmentAgencyCollateralizedMortgageObligationsMember2024-06-300001750735us-gaap:CorporateDebtSecuritiesMember2024-06-300001750735us-gaap:AssetBackedSecuritiesMember2023-12-310001750735mrbk:UsGovernmentAgenciesMortgageBackedSecuritiesMember2023-12-310001750735mrbk:UsGovernmentAgenciesCollateralizedMortgageObligationsMember2023-12-310001750735us-gaap:USStatesAndPoliticalSubdivisionsMember2023-12-310001750735us-gaap:USTreasurySecuritiesMember2023-12-310001750735mrbk:NonUSGovernmentAgencyCollateralizedMortgageObligationsMember2023-12-310001750735us-gaap:CorporateDebtSecuritiesMember2023-12-310001750735mrbk:UsTreasuriesMember2024-06-300001750735mrbk:UsTreasuriesMember2023-12-310001750735us-gaap:AssetPledgedAsCollateralMember2024-06-300001750735us-gaap:AssetPledgedAsCollateralMember2023-12-310001750735us-gaap:CommercialRealEstateMembermrbk:RealEstatePortfolioSegmentMember2024-06-300001750735us-gaap:CommercialRealEstateMembermrbk:RealEstatePortfolioSegmentMember2023-12-310001750735us-gaap:HomeEquityLoanMembermrbk:RealEstatePortfolioSegmentMember2024-06-300001750735us-gaap:HomeEquityLoanMembermrbk:RealEstatePortfolioSegmentMember2023-12-310001750735us-gaap:ResidentialMortgageMembermrbk:RealEstatePortfolioSegmentMember2024-06-300001750735us-gaap:ResidentialMortgageMembermrbk:RealEstatePortfolioSegmentMember2023-12-310001750735us-gaap:ConstructionLoansMembermrbk:RealEstatePortfolioSegmentMember2024-06-300001750735us-gaap:ConstructionLoansMembermrbk:RealEstatePortfolioSegmentMember2023-12-310001750735mrbk:RealEstatePortfolioSegmentMember2024-06-300001750735mrbk:RealEstatePortfolioSegmentMember2023-12-310001750735mrbk:CommercialAndIndustrialPortfolioSegmentMember2024-06-300001750735mrbk:CommercialAndIndustrialPortfolioSegmentMember2023-12-310001750735mrbk:SmallBusinessLoansMember2024-06-300001750735mrbk:SmallBusinessLoansMember2023-12-310001750735us-gaap:ConsumerPortfolioSegmentMember2024-06-300001750735us-gaap:ConsumerPortfolioSegmentMember2023-12-310001750735mrbk:LeasesMember2024-06-300001750735mrbk:LeasesMember2023-12-310001750735mrbk:RealEstatePortfolioSegmentMemberus-gaap:CommercialRealEstateMembermrbk:FinancingReceivables30To89DaysPastDueMember2024-06-300001750735mrbk:RealEstatePortfolioSegmentMemberus-gaap:CommercialRealEstateMemberus-gaap:FinancialAssetNotPastDueMember2024-06-300001750735mrbk:RealEstatePortfolioSegmentMemberus-gaap:HomeEquityLoanMembermrbk:FinancingReceivables30To89DaysPastDueMember2024-06-300001750735mrbk:RealEstatePortfolioSegmentMemberus-gaap:HomeEquityLoanMemberus-gaap:FinancialAssetNotPastDueMember2024-06-300001750735mrbk:RealEstatePortfolioSegmentMemberus-gaap:ResidentialMortgageMembermrbk:FinancingReceivables30To89DaysPastDueMember2024-06-300001750735mrbk:RealEstatePortfolioSegmentMemberus-gaap:ResidentialMortgageMemberus-gaap:FinancialAssetNotPastDueMember2024-06-300001750735mrbk:RealEstatePortfolioSegmentMemberus-gaap:ConstructionLoansMembermrbk:FinancingReceivables30To89DaysPastDueMember2024-06-300001750735mrbk:RealEstatePortfolioSegmentMemberus-gaap:ConstructionLoansMemberus-gaap:FinancialAssetNotPastDueMember2024-06-300001750735mrbk:FinancingReceivables30To89DaysPastDueMembermrbk:CommercialAndIndustrialPortfolioSegmentMember2024-06-300001750735us-gaap:FinancialAssetNotPastDueMembermrbk:CommercialAndIndustrialPortfolioSegmentMember2024-06-300001750735mrbk:FinancingReceivables30To89DaysPastDueMembermrbk:SmallBusinessLoansMember2024-06-300001750735us-gaap:FinancialAssetNotPastDueMembermrbk:SmallBusinessLoansMember2024-06-300001750735mrbk:FinancingReceivables30To89DaysPastDueMemberus-gaap:ConsumerPortfolioSegmentMember2024-06-300001750735us-gaap:FinancialAssetNotPastDueMemberus-gaap:ConsumerPortfolioSegmentMember2024-06-300001750735mrbk:FinancingReceivables30To89DaysPastDueMembermrbk:LeasesMember2024-06-300001750735us-gaap:FinancialAssetNotPastDueMembermrbk:LeasesMember2024-06-300001750735mrbk:FinancingReceivables30To89DaysPastDueMember2024-06-300001750735us-gaap:FinancialAssetNotPastDueMember2024-06-300001750735us-gaap:ResidentialMortgageMemberus-gaap:ResidentialMortgageMemberus-gaap:FinancialAssetNotPastDueMember2024-06-300001750735us-gaap:ResidentialMortgageMemberus-gaap:ResidentialMortgageMembermrbk:FinancingReceivables30To89DaysPastDueMember2024-06-300001750735us-gaap:ResidentialMortgageMemberus-gaap:ResidentialMortgageMembermrbk:FinancingReceivablesNonaccrualMember2024-06-300001750735mrbk:RealEstatePortfolioSegmentMemberus-gaap:CommercialRealEstateMembermrbk:FinancingReceivables30To89DaysPastDueMember2023-12-310001750735mrbk:RealEstatePortfolioSegmentMemberus-gaap:CommercialRealEstateMemberus-gaap:FinancialAssetNotPastDueMember2023-12-310001750735mrbk:RealEstatePortfolioSegmentMemberus-gaap:HomeEquityLoanMembermrbk:FinancingReceivables30To89DaysPastDueMember2023-12-310001750735mrbk:RealEstatePortfolioSegmentMemberus-gaap:HomeEquityLoanMemberus-gaap:FinancialAssetNotPastDueMember2023-12-310001750735mrbk:RealEstatePortfolioSegmentMemberus-gaap:ResidentialMortgageMembermrbk:FinancingReceivables30To89DaysPastDueMember2023-12-310001750735mrbk:RealEstatePortfolioSegmentMemberus-gaap:ResidentialMortgageMemberus-gaap:FinancialAssetNotPastDueMember2023-12-310001750735mrbk:RealEstatePortfolioSegmentMemberus-gaap:ConstructionLoansMembermrbk:FinancingReceivables30To89DaysPastDueMember2023-12-310001750735mrbk:RealEstatePortfolioSegmentMemberus-gaap:ConstructionLoansMemberus-gaap:FinancialAssetNotPastDueMember2023-12-310001750735mrbk:FinancingReceivables30To89DaysPastDueMembermrbk:CommercialAndIndustrialPortfolioSegmentMember2023-12-310001750735us-gaap:FinancialAssetNotPastDueMembermrbk:CommercialAndIndustrialPortfolioSegmentMember2023-12-310001750735mrbk:FinancingReceivables30To89DaysPastDueMembermrbk:SmallBusinessLoansMember2023-12-310001750735us-gaap:FinancialAssetNotPastDueMembermrbk:SmallBusinessLoansMember2023-12-310001750735mrbk:FinancingReceivables30To89DaysPastDueMemberus-gaap:ConsumerPortfolioSegmentMember2023-12-310001750735us-gaap:FinancialAssetNotPastDueMemberus-gaap:ConsumerPortfolioSegmentMember2023-12-310001750735mrbk:FinancingReceivables30To89DaysPastDueMembermrbk:LeasesMember2023-12-310001750735us-gaap:FinancialAssetNotPastDueMembermrbk:LeasesMember2023-12-310001750735mrbk:FinancingReceivables30To89DaysPastDueMember2023-12-310001750735us-gaap:FinancialAssetNotPastDueMember2023-12-310001750735us-gaap:ResidentialMortgageMemberus-gaap:ResidentialMortgageMemberus-gaap:FinancialAssetNotPastDueMember2023-12-310001750735us-gaap:ResidentialMortgageMemberus-gaap:ResidentialMortgageMembermrbk:FinancingReceivables30To89DaysPastDueMember2023-12-310001750735us-gaap:ResidentialMortgageMemberus-gaap:ResidentialMortgageMembermrbk:FinancingReceivablesNonaccrualMember2023-12-310001750735us-gaap:SubsequentEventMembermrbk:CommercialAndIndustrialPortfolioSegmentMember2024-07-172024-07-170001750735mrbk:CommercialMortgageMembermrbk:RealEstatePortfolioSegmentMember2024-06-300001750735mrbk:CommercialMortgageMembermrbk:RealEstatePortfolioSegmentMember2023-12-310001750735mrbk:CommercialMortgageMemberus-gaap:RealEstateMember2024-06-300001750735mrbk:CommercialMortgageMembermrbk:EquipmentAndOtherMember2024-06-300001750735mrbk:CommercialMortgageMember2024-06-300001750735mrbk:CommercialMortgageMemberus-gaap:RealEstateMember2023-12-310001750735mrbk:CommercialMortgageMembermrbk:EquipmentAndOtherMember2023-12-310001750735mrbk:CommercialMortgageMember2023-12-310001750735us-gaap:HomeEquityLoanMemberus-gaap:RealEstateMember2024-06-300001750735us-gaap:HomeEquityLoanMembermrbk:EquipmentAndOtherMember2024-06-300001750735us-gaap:HomeEquityLoanMember2024-06-300001750735us-gaap:HomeEquityLoanMemberus-gaap:RealEstateMember2023-12-310001750735us-gaap:HomeEquityLoanMembermrbk:EquipmentAndOtherMember2023-12-310001750735us-gaap:HomeEquityLoanMember2023-12-310001750735us-gaap:ResidentialMortgageMemberus-gaap:RealEstateMember2024-06-300001750735us-gaap:ResidentialMortgageMembermrbk:EquipmentAndOtherMember2024-06-300001750735us-gaap:ResidentialMortgageMember2024-06-300001750735us-gaap:ResidentialMortgageMemberus-gaap:RealEstateMember2023-12-310001750735us-gaap:ResidentialMortgageMembermrbk:EquipmentAndOtherMember2023-12-310001750735us-gaap:ResidentialMortgageMember2023-12-310001750735us-gaap:ConstructionLoansMemberus-gaap:RealEstateMember2024-06-300001750735us-gaap:ConstructionLoansMembermrbk:EquipmentAndOtherMember2024-06-300001750735us-gaap:ConstructionLoansMember2024-06-300001750735us-gaap:ConstructionLoansMemberus-gaap:RealEstateMember2023-12-310001750735us-gaap:ConstructionLoansMembermrbk:EquipmentAndOtherMember2023-12-310001750735us-gaap:ConstructionLoansMember2023-12-310001750735mrbk:CommercialAndIndustrialPortfolioSegmentMemberus-gaap:RealEstateMember2024-06-300001750735mrbk:CommercialAndIndustrialPortfolioSegmentMembermrbk:EquipmentAndOtherMember2024-06-300001750735mrbk:CommercialAndIndustrialPortfolioSegmentMember2024-06-300001750735mrbk:CommercialAndIndustrialPortfolioSegmentMemberus-gaap:RealEstateMember2023-12-310001750735mrbk:CommercialAndIndustrialPortfolioSegmentMembermrbk:EquipmentAndOtherMember2023-12-310001750735mrbk:CommercialAndIndustrialPortfolioSegmentMember2023-12-310001750735mrbk:SmallBusinessLoansMemberus-gaap:RealEstateMember2024-06-300001750735mrbk:SmallBusinessLoansMembermrbk:EquipmentAndOtherMember2024-06-300001750735mrbk:SmallBusinessLoansMember2024-06-300001750735mrbk:SmallBusinessLoansMemberus-gaap:RealEstateMember2023-12-310001750735mrbk:SmallBusinessLoansMembermrbk:EquipmentAndOtherMember2023-12-310001750735mrbk:SmallBusinessLoansMember2023-12-310001750735mrbk:LeasesMemberus-gaap:RealEstateMember2024-06-300001750735mrbk:LeasesMembermrbk:EquipmentAndOtherMember2024-06-300001750735mrbk:LeasesMember2024-06-300001750735mrbk:LeasesMemberus-gaap:RealEstateMember2023-12-310001750735mrbk:LeasesMembermrbk:EquipmentAndOtherMember2023-12-310001750735mrbk:LeasesMember2023-12-310001750735us-gaap:RealEstateMember2024-06-300001750735mrbk:EquipmentAndOtherMember2024-06-300001750735us-gaap:RealEstateMember2023-12-310001750735mrbk:EquipmentAndOtherMember2023-12-310001750735mrbk:CommercialMortgageMember2024-03-310001750735mrbk:CommercialMortgageMember2024-04-012024-06-300001750735mrbk:CommercialMortgageMember2024-06-300001750735us-gaap:HomeEquityLoanMember2024-03-310001750735us-gaap:HomeEquityLoanMember2024-04-012024-06-300001750735us-gaap:HomeEquityLoanMember2024-06-300001750735us-gaap:ResidentialMortgageMember2024-03-310001750735us-gaap:ResidentialMortgageMember2024-04-012024-06-300001750735us-gaap:ResidentialMortgageMember2024-06-300001750735us-gaap:ConstructionLoansMember2024-03-310001750735us-gaap:ConstructionLoansMember2024-04-012024-06-300001750735us-gaap:ConstructionLoansMember2024-06-300001750735mrbk:CommercialAndIndustrialPortfolioSegmentMember2024-03-310001750735mrbk:CommercialAndIndustrialPortfolioSegmentMember2024-04-012024-06-300001750735mrbk:SmallBusinessLoansMember2024-03-310001750735mrbk:SmallBusinessLoansMember2024-04-012024-06-300001750735us-gaap:ConsumerPortfolioSegmentMember2024-03-310001750735us-gaap:ConsumerPortfolioSegmentMember2024-04-012024-06-300001750735mrbk:LeasesMember2024-03-310001750735mrbk:LeasesMember2024-04-012024-06-300001750735mrbk:CommercialMortgageMember2023-12-310001750735mrbk:CommercialMortgageMember2024-01-012024-06-300001750735us-gaap:HomeEquityLoanMember2023-12-310001750735us-gaap:HomeEquityLoanMember2024-01-012024-06-300001750735us-gaap:ResidentialMortgageMember2023-12-310001750735us-gaap:ResidentialMortgageMember2024-01-012024-06-300001750735us-gaap:ConstructionLoansMember2023-12-310001750735us-gaap:ConstructionLoansMember2024-01-012024-06-300001750735mrbk:CommercialAndIndustrialPortfolioSegmentMember2024-01-012024-06-300001750735mrbk:SmallBusinessLoansMember2024-01-012024-06-300001750735us-gaap:ConsumerPortfolioSegmentMember2024-01-012024-06-300001750735mrbk:LeasesMember2024-01-012024-06-300001750735mrbk:CommercialMortgageMember2023-03-310001750735mrbk:CommercialMortgageMember2023-04-012023-06-300001750735mrbk:CommercialMortgageMember2023-06-300001750735us-gaap:HomeEquityLoanMember2023-03-310001750735us-gaap:HomeEquityLoanMember2023-04-012023-06-300001750735us-gaap:HomeEquityLoanMember2023-06-300001750735us-gaap:ResidentialMortgageMember2023-03-310001750735us-gaap:ResidentialMortgageMember2023-04-012023-06-300001750735us-gaap:ResidentialMortgageMember2023-06-300001750735us-gaap:ConstructionLoansMember2023-03-310001750735us-gaap:ConstructionLoansMember2023-04-012023-06-300001750735us-gaap:ConstructionLoansMember2023-06-300001750735mrbk:CommercialAndIndustrialPortfolioSegmentMember2023-03-310001750735mrbk:CommercialAndIndustrialPortfolioSegmentMember2023-04-012023-06-300001750735mrbk:CommercialAndIndustrialPortfolioSegmentMember2023-06-300001750735mrbk:SmallBusinessLoansMember2023-03-310001750735mrbk:SmallBusinessLoansMember2023-04-012023-06-300001750735mrbk:SmallBusinessLoansMember2023-06-300001750735us-gaap:ConsumerPortfolioSegmentMember2023-03-310001750735us-gaap:ConsumerPortfolioSegmentMember2023-04-012023-06-300001750735us-gaap:ConsumerPortfolioSegmentMember2023-06-300001750735mrbk:LeasesMember2023-03-310001750735mrbk:LeasesMember2023-04-012023-06-300001750735mrbk:LeasesMember2023-06-300001750735mrbk:CommercialMortgageMember2022-12-310001750735srt:CumulativeEffectPeriodOfAdoptionAdjustmentMembermrbk:CommercialMortgageMember2022-12-310001750735mrbk:CommercialMortgageMember2023-01-012023-06-300001750735us-gaap:HomeEquityLoanMember2022-12-310001750735srt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:HomeEquityLoanMember2022-12-310001750735us-gaap:HomeEquityLoanMember2023-01-012023-06-300001750735us-gaap:ResidentialMortgageMember2022-12-310001750735srt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:ResidentialMortgageMember2022-12-310001750735us-gaap:ResidentialMortgageMember2023-01-012023-06-300001750735us-gaap:ConstructionLoansMember2022-12-310001750735srt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:ConstructionLoansMember2022-12-310001750735us-gaap:ConstructionLoansMember2023-01-012023-06-300001750735mrbk:CommercialAndIndustrialPortfolioSegmentMember2022-12-310001750735srt:CumulativeEffectPeriodOfAdoptionAdjustmentMembermrbk:CommercialAndIndustrialPortfolioSegmentMember2022-12-310001750735mrbk:CommercialAndIndustrialPortfolioSegmentMember2023-01-012023-06-300001750735mrbk:SmallBusinessLoansMember2022-12-310001750735srt:CumulativeEffectPeriodOfAdoptionAdjustmentMembermrbk:SmallBusinessLoansMember2022-12-310001750735mrbk:SmallBusinessLoansMember2023-01-012023-06-300001750735us-gaap:ConsumerPortfolioSegmentMember2022-12-310001750735srt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:ConsumerPortfolioSegmentMember2022-12-310001750735us-gaap:ConsumerPortfolioSegmentMember2023-01-012023-06-300001750735mrbk:LeasesMember2022-12-310001750735srt:CumulativeEffectPeriodOfAdoptionAdjustmentMembermrbk:LeasesMember2022-12-310001750735mrbk:LeasesMember2023-01-012023-06-300001750735mrbk:CommercialMortgageMemberus-gaap:PassMember2024-06-300001750735mrbk:CommercialMortgageMemberus-gaap:SpecialMentionMember2024-06-300001750735mrbk:CommercialMortgageMemberus-gaap:SubstandardMember2024-06-300001750735us-gaap:ConstructionLoansMemberus-gaap:PassMember2024-06-300001750735us-gaap:ConstructionLoansMemberus-gaap:SpecialMentionMember2024-06-300001750735us-gaap:ConstructionLoansMemberus-gaap:SubstandardMember2024-06-300001750735mrbk:CommercialAndIndustrialPortfolioSegmentMemberus-gaap:PassMember2024-06-300001750735mrbk:CommercialAndIndustrialPortfolioSegmentMemberus-gaap:SpecialMentionMember2024-06-300001750735mrbk:CommercialAndIndustrialPortfolioSegmentMemberus-gaap:SubstandardMember2024-06-300001750735mrbk:SmallBusinessLoansMemberus-gaap:PassMember2024-06-300001750735mrbk:SmallBusinessLoansMemberus-gaap:SpecialMentionMember2024-06-300001750735mrbk:SmallBusinessLoansMemberus-gaap:SubstandardMember2024-06-300001750735us-gaap:PassMember2024-06-300001750735us-gaap:SpecialMentionMember2024-06-300001750735us-gaap:SubstandardMember2024-06-300001750735us-gaap:InternalNoninvestmentGradeMember2024-06-300001750735us-gaap:InternalNoninvestmentGradeMember2024-01-012024-06-300001750735mrbk:CommercialMortgageMemberus-gaap:PassMember2023-12-310001750735mrbk:CommercialMortgageMemberus-gaap:SpecialMentionMember2023-12-310001750735mrbk:CommercialMortgageMemberus-gaap:SubstandardMember2023-12-310001750735mrbk:CommercialMortgageMember2023-01-012023-12-310001750735us-gaap:ConstructionLoansMemberus-gaap:PassMember2023-12-310001750735us-gaap:ConstructionLoansMemberus-gaap:SpecialMentionMember2023-12-310001750735us-gaap:ConstructionLoansMemberus-gaap:SubstandardMember2023-12-310001750735us-gaap:ConstructionLoansMember2023-01-012023-12-310001750735mrbk:CommercialAndIndustrialPortfolioSegmentMemberus-gaap:PassMember2023-12-310001750735mrbk:CommercialAndIndustrialPortfolioSegmentMemberus-gaap:SpecialMentionMember2023-12-310001750735mrbk:CommercialAndIndustrialPortfolioSegmentMemberus-gaap:SubstandardMember2023-12-310001750735mrbk:CommercialAndIndustrialPortfolioSegmentMember2023-01-012023-12-310001750735mrbk:SmallBusinessLoansMemberus-gaap:PassMember2023-12-310001750735mrbk:SmallBusinessLoansMemberus-gaap:SpecialMentionMember2023-12-310001750735mrbk:SmallBusinessLoansMemberus-gaap:SubstandardMember2023-12-310001750735mrbk:SmallBusinessLoansMember2023-01-012023-12-310001750735us-gaap:PassMember2023-12-310001750735us-gaap:SpecialMentionMember2023-12-310001750735us-gaap:SubstandardMember2023-12-310001750735us-gaap:InternalNoninvestmentGradeMember2023-12-310001750735us-gaap:InternalNoninvestmentGradeMember2023-01-012023-12-310001750735us-gaap:PerformingFinancingReceivableMemberus-gaap:HomeEquityLoanMember2024-06-300001750735us-gaap:NonperformingFinancingReceivableMemberus-gaap:HomeEquityLoanMember2024-06-300001750735us-gaap:PerformingFinancingReceivableMemberus-gaap:ResidentialMortgageMember2024-06-300001750735us-gaap:NonperformingFinancingReceivableMemberus-gaap:ResidentialMortgageMember2024-06-300001750735us-gaap:PerformingFinancingReceivableMemberus-gaap:ConsumerPortfolioSegmentMember2024-06-300001750735us-gaap:NonperformingFinancingReceivableMemberus-gaap:ConsumerPortfolioSegmentMember2024-06-300001750735us-gaap:PerformingFinancingReceivableMembermrbk:LeasesMember2024-06-300001750735us-gaap:NonperformingFinancingReceivableMembermrbk:LeasesMember2024-06-300001750735us-gaap:PerformingFinancingReceivableMember2024-06-300001750735us-gaap:NonperformingFinancingReceivableMember2024-06-300001750735mrbk:FinancialInstrumentsEvaluatedByPerformanceStatusMember2024-06-300001750735mrbk:FinancialInstrumentsEvaluatedByPerformanceStatusMember2024-01-012024-06-300001750735us-gaap:PerformingFinancingReceivableMemberus-gaap:HomeEquityLoanMember2023-12-310001750735us-gaap:NonperformingFinancingReceivableMemberus-gaap:HomeEquityLoanMember2023-12-310001750735us-gaap:HomeEquityLoanMember2023-01-012023-12-310001750735us-gaap:PerformingFinancingReceivableMemberus-gaap:ResidentialMortgageMember2023-12-310001750735us-gaap:NonperformingFinancingReceivableMemberus-gaap:ResidentialMortgageMember2023-12-310001750735us-gaap:ResidentialMortgageMember2023-01-012023-12-310001750735us-gaap:PerformingFinancingReceivableMemberus-gaap:ConsumerPortfolioSegmentMember2023-12-310001750735us-gaap:NonperformingFinancingReceivableMemberus-gaap:ConsumerPortfolioSegmentMember2023-12-310001750735us-gaap:ConsumerPortfolioSegmentMember2023-01-012023-12-310001750735us-gaap:PerformingFinancingReceivableMembermrbk:LeasesMember2023-12-310001750735us-gaap:NonperformingFinancingReceivableMembermrbk:LeasesMember2023-12-310001750735mrbk:LeasesMember2023-01-012023-12-310001750735us-gaap:PerformingFinancingReceivableMember2023-12-310001750735us-gaap:NonperformingFinancingReceivableMember2023-12-310001750735mrbk:FinancialInstrumentsEvaluatedByPerformanceStatusMember2023-12-310001750735mrbk:FinancialInstrumentsEvaluatedByPerformanceStatusMember2023-01-012023-12-310001750735us-gaap:FederalFundsPurchasedMember2024-01-012024-06-300001750735mrbk:FederalFundsPurchasedFacilityMember2024-06-300001750735us-gaap:FederalFundsPurchasedMember2024-06-300001750735us-gaap:FederalFundsPurchasedMember2023-12-310001750735mrbk:FederalReserveDiscountWindowBorrowingFacilityMember2024-06-300001750735mrbk:FederalReserveDiscountWindowBorrowingFacilityMember2023-12-310001750735mrbk:BTFPAdvancesMember2024-03-310001750735mrbk:OpenRepoPlusWeeklyMaturing06102024Member2024-06-300001750735mrbk:OpenRepoPlusWeeklyMaturing06102024Member2023-12-310001750735mrbk:BTFPAdvancesMember2024-06-300001750735mrbk:BTFPAdvancesMember2023-12-310001750735mrbk:ACCBHoldingCompanyRevolvingLOCMember2024-06-300001750735mrbk:ACCBHoldingCompanyRevolvingLOCMember2023-12-310001750735mrbk:MidTermRepoFixedMaturingOn09302024Member2024-06-300001750735mrbk:MidTermRepoFixedMaturingOn09302024Member2023-12-310001750735mrbk:MidTermRepoFixedMaturingOn10252024Member2024-06-300001750735mrbk:MidTermRepoFixedMaturingOn10252024Member2023-12-310001750735mrbk:MidTermRepoFixedMaturingOn07312024Member2024-06-300001750735mrbk:MidTermRepoFixedMaturingOn07312024Member2023-12-310001750735mrbk:MidTermRepoFixedMaturingOn01272025Member2024-06-300001750735mrbk:MidTermRepoFixedMaturingOn01272025Member2023-12-310001750735mrbk:MidTermRepoFixedMaturingOn02242025Member2024-06-300001750735mrbk:MidTermRepoFixedMaturingOn02242025Member2023-12-310001750735mrbk:MidTermRepoFixedMaturingOn12222025Member2024-06-300001750735mrbk:MidTermRepoFixedMaturingOn12222025Member2023-12-310001750735mrbk:MidTermRepoFixedMaturingOn05202027Member2024-06-300001750735mrbk:MidTermRepoFixedMaturingOn05202027Member2023-12-310001750735mrbk:MidTermRepoFixedMaturingOn10142025Member2024-06-300001750735mrbk:MidTermRepoFixedMaturingOn10142025Member2023-12-310001750735mrbk:MidTermRepoFixedMaturingOn07142026Member2024-06-300001750735mrbk:MidTermRepoFixedMaturingOn07142026Member2023-12-310001750735mrbk:FHLBMidTermRepoFixedMember2024-06-300001750735mrbk:FHLBMidTermRepoFixedMember2023-12-310001750735us-gaap:LetterOfCreditMember2024-01-012024-06-300001750735us-gaap:LetterOfCreditMember2024-06-300001750735us-gaap:LetterOfCreditMember2023-12-310001750735mrbk:MortgageServicingRightsMember2024-06-300001750735mrbk:MortgageServicingRightsMember2023-12-310001750735mrbk:MortgageServicingRightsMember2024-04-012024-06-300001750735mrbk:MortgageServicingRightsMember2024-01-012024-06-300001750735mrbk:MortgageServicingRightsMember2023-04-012023-06-300001750735mrbk:MortgageServicingRightsMember2023-01-012023-06-300001750735mrbk:MortgageServicingRightsMember2024-03-310001750735mrbk:MortgageServicingRightsMember2023-03-310001750735mrbk:MortgageServicingRightsMember2022-12-310001750735mrbk:MortgageServicingRightsMember2023-06-300001750735mrbk:MortgageServicingRightsMember2023-01-012023-12-310001750735mrbk:SbaLoanServicingRightsMember2024-06-300001750735mrbk:SbaLoanServicingRightsMember2023-12-310001750735mrbk:SbaLoanServicingRightsMember2024-01-012024-06-300001750735mrbk:SbaLoanServicingRightsMember2024-03-310001750735mrbk:SbaLoanServicingRightsMember2023-03-310001750735mrbk:SbaLoanServicingRightsMember2022-12-310001750735mrbk:SbaLoanServicingRightsMember2024-04-012024-06-300001750735mrbk:SbaLoanServicingRightsMember2023-04-012023-06-300001750735mrbk:SbaLoanServicingRightsMember2023-01-012023-06-300001750735mrbk:SbaLoanServicingRightsMember2023-06-300001750735mrbk:SbaLoanServicingRightsMember2023-01-012023-12-310001750735us-gaap:FairValueMeasurementsRecurringMemberus-gaap:AssetBackedSecuritiesMember2024-06-300001750735us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:AssetBackedSecuritiesMember2024-06-300001750735us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:AssetBackedSecuritiesMember2024-06-300001750735us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:AssetBackedSecuritiesMember2024-06-300001750735us-gaap:FairValueMeasurementsRecurringMembermrbk:UsGovernmentAgenciesMortgageBackedSecuritiesMember2024-06-300001750735us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMembermrbk:UsGovernmentAgenciesMortgageBackedSecuritiesMember2024-06-300001750735us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMembermrbk:UsGovernmentAgenciesMortgageBackedSecuritiesMember2024-06-300001750735us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMembermrbk:UsGovernmentAgenciesMortgageBackedSecuritiesMember2024-06-300001750735us-gaap:FairValueMeasurementsRecurringMembermrbk:UsGovernmentAgenciesCollateralizedMortgageObligationsMember2024-06-300001750735us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMembermrbk:UsGovernmentAgenciesCollateralizedMortgageObligationsMember2024-06-300001750735us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMembermrbk:UsGovernmentAgenciesCollateralizedMortgageObligationsMember2024-06-300001750735us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMembermrbk:UsGovernmentAgenciesCollateralizedMortgageObligationsMember2024-06-300001750735us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2024-06-300001750735us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2024-06-300001750735us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2024-06-300001750735us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2024-06-300001750735us-gaap:FairValueMeasurementsRecurringMembermrbk:UsTreasuriesMember2024-06-300001750735us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMembermrbk:UsTreasuriesMember2024-06-300001750735us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMembermrbk:UsTreasuriesMember2024-06-300001750735us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMembermrbk:UsTreasuriesMember2024-06-300001750735us-gaap:FairValueMeasurementsRecurringMembermrbk:NonUSGovernmentAgencyCollateralizedMortgageObligationsMember2024-06-300001750735us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMembermrbk:NonUSGovernmentAgencyCollateralizedMortgageObligationsMember2024-06-300001750735us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMembermrbk:NonUSGovernmentAgencyCollateralizedMortgageObligationsMember2024-06-300001750735us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMembermrbk:NonUSGovernmentAgencyCollateralizedMortgageObligationsMember2024-06-300001750735us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateDebtSecuritiesMember2024-06-300001750735us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateDebtSecuritiesMember2024-06-300001750735us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateDebtSecuritiesMember2024-06-300001750735us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateDebtSecuritiesMember2024-06-300001750735us-gaap:FairValueMeasurementsRecurringMember2024-06-300001750735us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001750735us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001750735us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001750735us-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateLockCommitmentsMember2024-06-300001750735us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateLockCommitmentsMember2024-06-300001750735us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateLockCommitmentsMember2024-06-300001750735us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateLockCommitmentsMember2024-06-300001750735us-gaap:FairValueMeasurementsRecurringMemberus-gaap:ForwardContractsMember2024-06-300001750735us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:ForwardContractsMember2024-06-300001750735us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:ForwardContractsMember2024-06-300001750735us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:ForwardContractsMember2024-06-300001750735us-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateSwapMember2024-06-300001750735us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateSwapMember2024-06-300001750735us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateSwapMember2024-06-300001750735us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateSwapMember2024-06-300001750735us-gaap:FairValueMeasurementsRecurringMembermrbk:InterestRateSwapDepositSwapMember2024-06-300001750735us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMembermrbk:InterestRateSwapDepositSwapMember2024-06-300001750735us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMembermrbk:InterestRateSwapDepositSwapMember2024-06-300001750735us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMembermrbk:InterestRateSwapDepositSwapMember2024-06-300001750735us-gaap:FairValueMeasurementsRecurringMembermrbk:RiskParticipationAgreementsMember2024-06-300001750735us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMembermrbk:RiskParticipationAgreementsMember2024-06-300001750735us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMembermrbk:RiskParticipationAgreementsMember2024-06-300001750735us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMembermrbk:RiskParticipationAgreementsMember2024-06-300001750735us-gaap:FairValueMeasurementsRecurringMemberus-gaap:AssetBackedSecuritiesMember2023-12-310001750735us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:AssetBackedSecuritiesMember2023-12-310001750735us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:AssetBackedSecuritiesMember2023-12-310001750735us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:AssetBackedSecuritiesMember2023-12-310001750735us-gaap:FairValueMeasurementsRecurringMembermrbk:UsGovernmentAgenciesMortgageBackedSecuritiesMember2023-12-310001750735us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMembermrbk:UsGovernmentAgenciesMortgageBackedSecuritiesMember2023-12-310001750735us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMembermrbk:UsGovernmentAgenciesMortgageBackedSecuritiesMember2023-12-310001750735us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMembermrbk:UsGovernmentAgenciesMortgageBackedSecuritiesMember2023-12-310001750735us-gaap:FairValueMeasurementsRecurringMembermrbk:UsGovernmentAgenciesCollateralizedMortgageObligationsMember2023-12-310001750735us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMembermrbk:UsGovernmentAgenciesCollateralizedMortgageObligationsMember2023-12-310001750735us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMembermrbk:UsGovernmentAgenciesCollateralizedMortgageObligationsMember2023-12-310001750735us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMembermrbk:UsGovernmentAgenciesCollateralizedMortgageObligationsMember2023-12-310001750735us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2023-12-310001750735us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2023-12-310001750735us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2023-12-310001750735us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2023-12-310001750735us-gaap:FairValueMeasurementsRecurringMembermrbk:UsTreasuriesMember2023-12-310001750735us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMembermrbk:UsTreasuriesMember2023-12-310001750735us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMembermrbk:UsTreasuriesMember2023-12-310001750735us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMembermrbk:UsTreasuriesMember2023-12-310001750735us-gaap:FairValueMeasurementsRecurringMembermrbk:NonUSGovernmentAgencyCollateralizedMortgageObligationsMember2023-12-310001750735us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMembermrbk:NonUSGovernmentAgencyCollateralizedMortgageObligationsMember2023-12-310001750735us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMembermrbk:NonUSGovernmentAgencyCollateralizedMortgageObligationsMember2023-12-310001750735us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMembermrbk:NonUSGovernmentAgencyCollateralizedMortgageObligationsMember2023-12-310001750735us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateDebtSecuritiesMember2023-12-310001750735us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateDebtSecuritiesMember2023-12-310001750735us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateDebtSecuritiesMember2023-12-310001750735us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateDebtSecuritiesMember2023-12-310001750735us-gaap:FairValueMeasurementsRecurringMember2023-12-310001750735us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001750735us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001750735us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001750735us-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateLockCommitmentsMember2023-12-310001750735us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateLockCommitmentsMember2023-12-310001750735us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateLockCommitmentsMember2023-12-310001750735us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateLockCommitmentsMember2023-12-310001750735us-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateSwapMember2023-12-310001750735us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateSwapMember2023-12-310001750735us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateSwapMember2023-12-310001750735us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateSwapMember2023-12-310001750735us-gaap:FairValueMeasurementsRecurringMemberus-gaap:ForwardContractsMember2023-12-310001750735us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:ForwardContractsMember2023-12-310001750735us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:ForwardContractsMember2023-12-310001750735us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:ForwardContractsMember2023-12-310001750735us-gaap:FairValueMeasurementsRecurringMembermrbk:RiskParticipationAgreementsMember2023-12-310001750735us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMembermrbk:RiskParticipationAgreementsMember2023-12-310001750735us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMembermrbk:RiskParticipationAgreementsMember2023-12-310001750735us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMembermrbk:RiskParticipationAgreementsMember2023-12-310001750735us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2024-06-300001750735us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2023-12-310001750735us-gaap:FairValueInputsLevel3Membermrbk:CommercialAndIndustrialPortfolioSegmentMemberus-gaap:FairValueMeasurementsNonrecurringMember2024-06-300001750735us-gaap:FairValueInputsLevel3Membermrbk:CommercialAndIndustrialPortfolioSegmentMemberus-gaap:FairValueMeasurementsNonrecurringMember2023-12-310001750735us-gaap:FairValueInputsLevel3Membermrbk:SmallBusinessLoansMemberus-gaap:FairValueMeasurementsNonrecurringMember2024-06-300001750735us-gaap:FairValueInputsLevel3Membermrbk:SmallBusinessLoansMemberus-gaap:FairValueMeasurementsNonrecurringMember2023-12-310001750735us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputAppraisedValueMemberus-gaap:IncomeApproachValuationTechniqueMember2024-06-300001750735us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputAppraisedValueMemberus-gaap:IncomeApproachValuationTechniqueMembersrt:MinimumMember2024-06-300001750735us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputAppraisedValueMemberus-gaap:IncomeApproachValuationTechniqueMembersrt:MaximumMember2024-06-300001750735us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputAppraisedValueMemberus-gaap:IncomeApproachValuationTechniqueMember2023-12-310001750735us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputAppraisedValueMemberus-gaap:IncomeApproachValuationTechniqueMembersrt:MinimumMember2023-12-310001750735us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputAppraisedValueMemberus-gaap:IncomeApproachValuationTechniqueMembersrt:MaximumMember2023-12-310001750735us-gaap:FairValueInputsLevel1Memberus-gaap:CarryingReportedAmountFairValueDisclosureMember2024-06-300001750735us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2024-06-300001750735us-gaap:FairValueInputsLevel1Memberus-gaap:CarryingReportedAmountFairValueDisclosureMember2023-12-310001750735us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-12-310001750735us-gaap:FairValueInputsLevel2Memberus-gaap:CarryingReportedAmountFairValueDisclosureMember2024-06-300001750735us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2024-06-300001750735us-gaap:FairValueInputsLevel2Memberus-gaap:CarryingReportedAmountFairValueDisclosureMember2023-12-310001750735us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-12-310001750735us-gaap:FairValueInputsLevel3Memberus-gaap:CarryingReportedAmountFairValueDisclosureMember2024-06-300001750735us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2024-06-300001750735us-gaap:FairValueInputsLevel3Memberus-gaap:CarryingReportedAmountFairValueDisclosureMember2023-12-310001750735us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-12-310001750735us-gaap:InterestRateLockCommitmentsMember2024-03-310001750735us-gaap:InterestRateLockCommitmentsMember2023-03-310001750735us-gaap:InterestRateLockCommitmentsMember2023-12-310001750735us-gaap:InterestRateLockCommitmentsMember2022-12-310001750735us-gaap:InterestRateLockCommitmentsMember2024-04-012024-06-300001750735us-gaap:InterestRateLockCommitmentsMember2023-04-012023-06-300001750735us-gaap:InterestRateLockCommitmentsMember2024-01-012024-06-300001750735us-gaap:InterestRateLockCommitmentsMember2023-01-012023-06-300001750735us-gaap:InterestRateLockCommitmentsMember2024-06-300001750735us-gaap:InterestRateLockCommitmentsMember2023-06-300001750735us-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueConsensusPricingModelMemberus-gaap:InterestRateLockCommitmentsMember2024-06-300001750735us-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueConsensusPricingModelMembersrt:MinimumMemberus-gaap:InterestRateLockCommitmentsMember2024-06-300001750735us-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueConsensusPricingModelMembersrt:MaximumMemberus-gaap:InterestRateLockCommitmentsMember2024-06-300001750735us-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueConsensusPricingModelMembersrt:WeightedAverageMemberus-gaap:InterestRateLockCommitmentsMember2024-06-300001750735us-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueConsensusPricingModelMemberus-gaap:InterestRateLockCommitmentsMember2023-12-310001750735us-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueConsensusPricingModelMembersrt:MinimumMemberus-gaap:InterestRateLockCommitmentsMember2023-12-310001750735us-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueConsensusPricingModelMembersrt:MaximumMemberus-gaap:InterestRateLockCommitmentsMember2023-12-310001750735us-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueConsensusPricingModelMembersrt:WeightedAverageMemberus-gaap:InterestRateLockCommitmentsMember2023-12-3100017507352023-06-012023-06-300001750735mrbk:InterestRateSwapTwoMember2023-06-300001750735mrbk:InterestRateSwapThreeMember2023-06-300001750735mrbk:InterestRateSwapOneMember2023-06-300001750735mrbk:InterestRateSwapDepositSwapMember2024-06-300001750735mrbk:InterestRateSwapDepositSwapMember2023-12-310001750735us-gaap:OtherAssetsMemberus-gaap:InterestRateLockCommitmentsMember2024-06-300001750735us-gaap:OtherAssetsMemberus-gaap:InterestRateLockCommitmentsMember2023-12-310001750735us-gaap:OtherLiabilitiesMemberus-gaap:InterestRateLockCommitmentsMember2024-06-300001750735us-gaap:OtherLiabilitiesMemberus-gaap:InterestRateLockCommitmentsMember2023-12-310001750735us-gaap:OtherAssetsMembermrbk:ForwardCommitmentsMember2024-06-300001750735us-gaap:OtherAssetsMembermrbk:ForwardCommitmentsMember2023-12-310001750735us-gaap:OtherLiabilitiesMembermrbk:ForwardCommitmentsMember2024-06-300001750735us-gaap:OtherLiabilitiesMembermrbk:ForwardCommitmentsMember2023-12-310001750735mrbk:ForwardCommitmentsMember2024-06-300001750735mrbk:ForwardCommitmentsMember2023-12-310001750735us-gaap:OtherAssetsMemberus-gaap:InterestRateSwapMember2024-06-300001750735us-gaap:OtherAssetsMemberus-gaap:InterestRateSwapMember2023-12-310001750735us-gaap:OtherLiabilitiesMemberus-gaap:InterestRateSwapMember2024-06-300001750735us-gaap:OtherLiabilitiesMemberus-gaap:InterestRateSwapMember2023-12-310001750735us-gaap:InterestRateSwapMember2024-06-300001750735us-gaap:InterestRateSwapMember2023-12-310001750735us-gaap:OtherAssetsMembermrbk:RiskParticipationAgreementsMember2024-06-300001750735us-gaap:OtherAssetsMembermrbk:RiskParticipationAgreementsMember2023-12-310001750735us-gaap:OtherLiabilitiesMembermrbk:RiskParticipationAgreementsMember2024-06-300001750735us-gaap:OtherLiabilitiesMembermrbk:RiskParticipationAgreementsMember2023-12-310001750735mrbk:RiskParticipationAgreementsMember2024-06-300001750735mrbk:RiskParticipationAgreementsMember2023-12-310001750735us-gaap:OtherAssetsMembermrbk:InterestRateSwapDepositSwapMember2024-06-300001750735us-gaap:OtherAssetsMembermrbk:InterestRateSwapDepositSwapMember2023-12-310001750735us-gaap:OtherLiabilitiesMembermrbk:InterestRateSwapDepositSwapMember2024-06-300001750735us-gaap:OtherLiabilitiesMembermrbk:InterestRateSwapDepositSwapMember2023-12-310001750735us-gaap:ForwardContractsMember2024-04-012024-06-300001750735us-gaap:ForwardContractsMember2023-04-012023-06-300001750735us-gaap:ForwardContractsMember2024-01-012024-06-300001750735us-gaap:ForwardContractsMember2023-01-012023-06-300001750735us-gaap:InterestRateSwapMember2024-04-012024-06-300001750735us-gaap:InterestRateSwapMember2023-04-012023-06-300001750735us-gaap:InterestRateSwapMember2024-01-012024-06-300001750735us-gaap:InterestRateSwapMember2023-01-012023-06-300001750735mrbk:RiskParticipationAgreementsMember2024-04-012024-06-300001750735mrbk:RiskParticipationAgreementsMember2023-04-012023-06-300001750735mrbk:RiskParticipationAgreementsMember2024-01-012024-06-300001750735mrbk:RiskParticipationAgreementsMember2023-01-012023-06-300001750735mrbk:InterestRateSwapDepositSwapMember2024-04-012024-06-300001750735mrbk:InterestRateSwapDepositSwapMember2023-04-012023-06-300001750735mrbk:InterestRateSwapDepositSwapMember2024-01-012024-06-300001750735mrbk:InterestRateSwapDepositSwapMember2023-01-012023-06-300001750735mrbk:BankingSegmentMember2024-04-012024-06-300001750735mrbk:WealthSegmentMember2024-04-012024-06-300001750735mrbk:MortgageBankingSegmentMember2024-04-012024-06-300001750735mrbk:BankingSegmentMember2023-04-012023-06-300001750735mrbk:WealthSegmentMember2023-04-012023-06-300001750735mrbk:MortgageBankingSegmentMember2023-04-012023-06-300001750735mrbk:BankingSegmentMember2024-06-300001750735mrbk:WealthSegmentMember2024-06-300001750735mrbk:MortgageBankingSegmentMember2024-06-300001750735mrbk:BankingSegmentMember2023-06-300001750735mrbk:WealthSegmentMember2023-06-300001750735mrbk:MortgageBankingSegmentMember2023-06-300001750735mrbk:BankingSegmentMember2024-01-012024-06-300001750735mrbk:WealthSegmentMember2024-01-012024-06-300001750735mrbk:MortgageBankingSegmentMember2024-01-012024-06-300001750735mrbk:BankingSegmentMember2023-01-012023-06-300001750735mrbk:WealthSegmentMember2023-01-012023-06-300001750735mrbk:MortgageBankingSegmentMember2023-01-012023-06-30
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark one)
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2024
Or
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from __________ to __________
Commission File Number: 000-55983
MeridianCorporation.jpg
(Exact name of registrant as specified in its charter)
Pennsylvania83-1561918
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer Identification No.)
9 Old Lincoln Highway, Malvern, Pennsylvania 19355
(Address of principal executive offices) (Zip Code)
(484) 568-5000
(Registrant’s telephone number, including area code)
Title of classTrading SymbolName of exchange on which registered
Common Stock, $1 par valueMRBKThe NASDAQ Stock Market
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large Accelerated FilerAccelerated Filer
Non-accelerated FilerSmaller Reporting Company
Emerging Growth Company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. As of August 6, 2024 there were 11,190,875 outstanding shares of the issuer’s common stock, par value $1.00 per share.


Table of Contents
TABLE OF CONTENTS
Consolidated Balance Sheets – June 30, 2024 and December 31, 2023
Consolidated Statements of Cash Flows – Six Months Ended June 30, 2024 and 2023



Table of Contents
Glossary of Acronyms, Abbreviations, and Terms
The acronyms, abbreviations, and terms listed below are used in various sections of this report. As used throughout this report, the terms "Meridian", “we”, “our”, or “us” refer to Meridian Corporation and its consolidated subsidiaries, unless the context otherwise requires.
AcronymDescription
ACHAutomated clearing house
ACLAllowance for credit losses
AFSAvailable-for-sale
ALCOAsset/Liability Committee
ALLLAllowance for loan and lease losses
ALMAsset / liability management
AOCIAccumulated other comprehensive income
ASCAccounting Standards Codification
ASUAccounting Standards Update
BHC ActBank Holding Company Act of 1956
BOLIBank owned life insurance
BSA-AMLBank Secrecy Act - Anti-Money Laundering
BTFPFederal Reserve Bank Term Funding Program
CBCAChange in Bank Control Act
CBLRCommunity Bank Leverage Ratio
CDARSCertificate of Deposit Account Registry Service
CECLCurrent expected credit losses
CET1Common equity tier 1
CFPBConsumer Financial Protection Bureau
CMOCollateralized mortgage obligation
CRECommercial real estate
DIFFDIC’s deposit insurance fund
ECOAEqual Credit Opportunity Act
ESOPEmployee Stock Ownership Plan
FASBFinancial Accounting Standards Board
FDICFederal Deposit Insurance Corporation
FFIECFederal Financial Institutions Examination Council
FHAFederal Housing Authority
FHFAFederal Housing Finance Agency
FHLBFederal Home Loan Bank of Pittsburgh
FHLMCFederal Home Loan Mortgage Corporation or Freddie Mac
FICOFinancing Corporation
FNMAFederal National Mortgage Association or Fannie Mae
FRBFederal Reserve Bank of Philadelphia
FTEFully taxable equivalent
GAAPU.S. generally accepted accounting principles
GLB ActGramm-Leach-Bliley Act
GNMAGovernment National Mortgage Association or Ginnie Mae
GSEGovernment-sponsored entities
HTMHeld-to-maturity
ICBAIndependent Community Bankers of America
JOBS ActJumpstart Our Business Startups Act of 2012
LBPLook-back period
LEPLoss emergence period
LGDLoss given default


Table of Contents
LIBORLondon Inter-bank Offering Rate
LIHTCLow-income-housing tax credit
MBSMortgage-backed securities
MSLPMain Street Lending Programs
MSRMortgage servicing rights
OFACOffice of Foreign Assets Control
OREOOther real estate owned
PCAOBPublic Company Accounting Oversight Board
PDProbability of default
PDBSPennsylvania Department of Banking and Securities
ROURight-of-use
SBASmall Business Administration
SECSecurities and Exchange Commission
SERPSupplemental Executive Retirement Plan
SNCShared national credit
SOFRSecure Overnight Financing Rate
TILATruth in Lending Act
TDRTroubled debt restructuring
USDAU.S. Department of Agriculture
VAU.S. Department of Veteran’s Affairs


Table of Contents
MERIDIAN CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Unaudited)
(dollars in thousands, except share data)June 30,
2024
December 31,
2023
Assets:
Cash and due from banks$8,457 $10,067 
Interest-bearing deposits at other banks15,601 46,630 
Cash and cash equivalents24,058 56,697 
Securities available-for-sale, at fair value (amortized cost of $169,751 and $156,492, respectively)
159,141 146,019 
Securities held-to-maturity, at amortized cost (fair value of $31,695 and $32,730, respectively)
35,089 35,781 
Equity investments2,088 2,121 
Mortgage loans held for sale54,278 24,816 
Loans and other finance receivables, net of fees and costs1,988,535 1,895,806 
Allowance for credit losses(21,703)(22,107)
Loans and other finance receivables, net of the allowance for credit losses1,966,832 1,873,699 
Restricted investment in bank stock10,044 8,072 
Bank premises and equipment, net13,114 13,557 
Bank owned life insurance29,267 28,844 
Accrued interest receivable9,973 9,325 
Other real estate owned1,862 1,703 
Deferred income taxes3,950 4,201 
Servicing assets11,341 11,748 
Goodwill899 899 
Intangible assets2,869 2,971 
Other assets26,779 25,740 
Total assets$2,351,584 $2,246,193 
Liabilities:
Deposits:
Non-interest bearing$224,040 $239,289 
Interest bearing1,691,396 1,584,173 
Total deposits1,915,436 1,823,462 
Borrowings187,260 174,896 
Subordinated debentures49,897 49,836 
Accrued interest payable7,709 10,324 
Other liabilities28,900 29,653 
Total liabilities2,189,202 2,088,171 
Stockholders’ equity:
Common stock, $1 par value per share. 25,000,000 shares authorized; 13,194,058 and 13,186,198 shares issued and 11,190,875 and 11,183,015 shares outstanding, respectively
13,194 13,186 
Surplus80,639 80,325 
Treasury stock, 2,003,183 shares, at cost
(26,079)(26,079)
Unearned common stock held by employee stock ownership plan(1,204)(1,204)
Retained earnings104,420 101,216 
Accumulated other comprehensive loss(8,588)(9,422)
Total stockholders’ equity162,382 158,022 
Total liabilities and stockholders’ equity$2,351,584 $2,246,193 
See accompanying notes to the unaudited consolidated financial statements.
3

Table of Contents
MERIDIAN CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
Three months ended
June 30,
Six months ended
June 30,
(dollars in thousands, except per share data)2024202320242023
Interest income:
Loans and other finance receivables, including fees$36,486 $32,215 $71,825 $61,632 
Securities - taxable1,324 992 2,575 1,951 
Securities - tax-exempt324 351 649 705 
Cash and cash equivalents331 278 631 495 
Total interest income38,465 33,836 75,680 64,783 
Interest expense:
Deposits18,991 14,023 36,383 25,470 
Borrowings and subordinated debentures2,628 2,715 5,842 4,538 
       Total interest expense21,619 16,738 42,225 30,008 
Net interest income16,846 17,098 33,455 34,775 
Provision for credit losses2,680 705 5,546 2,104 
Net interest income after provision for credit losses14,166 16,393 27,909 32,671 
Non-interest income:
Mortgage banking income5,420 5,050 9,054 8,322 
Wealth management income1,444 1,235 2,761 2,431 
SBA loan income785 1,767 1,771 2,480 
Earnings on investment in life insurance215 193 422 385 
Net change in the fair value of derivative instruments203 183 278 114 
Net change in the fair value of loans held-for-sale(29)(199)(31)(200)
Net change in the fair value of loans held-for-investment(24)(219)(199)(102)
Net loss on hedging activity(63)(1)(82)(1)
Net loss on sale of investment securities available-for-sale (54) (54)
Other1,293 1,169 3,254 2,387 
Total non-interest income9,244 9,124 17,228 15,762 
Non-interest expense:
Salaries and employee benefits11,437 12,152 22,010 23,213 
Occupancy and equipment1,230 1,140 2,463 2,384 
Professional fees1,029 1,004 2,527 1,827 
Data processing and software
1,506 1,681 3,038 3,113 
Advertising and promotion989 1,091 1,737 1,952 
Pennsylvania bank shares tax274 245 548 490 
Other2,553 2,302 4,869 4,425 
Total non-interest expense19,018 19,615 37,192 37,404 
        Income before income taxes4,392 5,902 7,945 11,029 
Income tax expense1,066 1,257 1,943 2,363 
        Net income $3,326 $4,645 $6,002 $8,666 
Basic earnings per common share
$0.30 $0.42 $0.54 $0.78 
Diluted earnings per common share
$0.30 $0.41 $0.54 $0.75 
Basic weighted average shares outstanding
11,096 11,062 11,092 11,167 
Diluted weighted average shares outstanding
11,150 11,304 11,178 11,494 
See accompanying notes to the unaudited consolidated financial statements.
4

Table of Contents
MERIDIAN CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
Three months ended
June 30,
Six months ended
June 30,
(dollars in thousands)2024202320242023
Net income:$3,326 $4,645 $6,002 $8,666 
Net change in unrealized gains (losses) on investment securities available for sale:
Change in fair value of investment securities, net of tax of $53 and $(371), $(31) and $83 respectively
206 (1,356)(106)292 
Reclassification adjustment for net losses realized in net income, net of tax effect of $0, $11, $0, and 11, respectively,
 43  43 
Reclassification adjustment for investment securities transferred to held-to-maturity, net of tax effect of $7 and $6, $14 and $12 respectively
22 23 44 45 
Unrealized investment gains (losses), net of tax effect of $60 and $(353),$(17) and $107 respectively
$228 $(1,290)$(62)$380 
Net change in unrealized gains on interest rate swaps used in cash flow hedges, net of tax effect of $43 , $97, $260 and $97, respectively
133 338 896 338 
Total other comprehensive income (loss)$361 $(952)$834 $718 
Total comprehensive income $3,687 $3,693 $6,836 $9,384 
See accompanying notes to the unaudited consolidated financial statements.
5

Table of Contents
MERIDIAN CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(Unaudited)
(dollars in thousands, except per share data)
Common
Stock
SurplusTreasury
Stock
Unearned
ESOP
Retained
Earnings
AOCITotal
Three Months Ended June 30, 2024
Balance at April 1, 2024$13,189 $80,487 $(26,079)$(1,204)$102,492 $(8,949)$159,936 
Net income— — — — 3,326 — 3,326 
Other comprehensive income— — — — — 361 361 
Dividends declared ($0.125 per share)
— — — — (1,398)— (1,398)
Common stock issued through share-based awards and exercises5 41 — — — — 46 
Stock based compensation expense— 111 — — — — 111 
Balance at June 30, 2024$13,194 $80,639 $(26,079)$(1,204)$104,420 $(8,588)$162,382 
Common
Stock
SurplusTreasury
Stock
Unearned
ESOP
Retained
Earnings
AOCITotal
Six Months Ended June 30, 2024
Balance at January 1, 2024$13,186 $80,325 $(26,079)$(1,204)$101,216 $(9,422)$158,022 
Net income— — — — 6,002 — 6,002 
Other comprehensive income— — — — — 834 834 
Dividends declared ($0.250 per share)
— — — — (2,798)— (2,798)
Common stock issued through share-based awards and exercises8 61 — — — — 69 
Stock based compensation expense— 253 — — — — 253 
Balance at June 30, 2024$13,194 $80,639 $(26,079)$(1,204)$104,420 $(8,588)$162,382 
(dollars in thousands, except per share data)
Common
Stock
SurplusTreasury
Stock
Unearned
ESOP
Retained
Earnings
AOCITotal
Three Months Ended June 30, 2023
Balance at April 1, 2023$13,180 $79,473 $(24,512)$(1,403)$96,180 $(9,869)$153,049 
Net income— — — — 4,645 — 4,645 
Other comprehensive loss— — — — — (952)(952)
Dividends declared ($0.125 per share)
— — — — (1,391)— (1,391)
Net purchase of treasury stock through publicly announced plans (127,849 shares)
— — (1,567)— — — (1,567)
Common stock issued through share-based awards and exercises1 20 — — — — 21 
Stock based compensation expense— 157 — — — — 157 
Balance at June 30, 2023$13,181 $79,650 $(26,079)$(1,403)$99,434 $(10,821)$153,962 
Common
Stock
SurplusTreasury
Stock
Unearned
ESOP
Retained
Earnings
AOCITotal
Six Months Ended June 30, 2023
Balance at January 1, 2023$13,156 $79,072 $(21,821)$(1,403)$95,815 $(11,539)$153,280 
Adjustment to initially apply ASU No. 2016-13 for CECL, net of tax— — — — (2,228)— (2,228)
Net income— — — — 8,666 — 8,666 
Other comprehensive income— — — — — 718 718 
Dividends declared ($0.250 per share)
— — — — (2,819)— (2,819)
Net purchase of treasury stock through publicly announced plans (312,447 shares)
— — (4,258)— — — (4,258)
Common stock issued through share-based awards and exercises25 144 — — — — 169 
Stock based compensation expense— 434 — — — — 434 
Balance at June 30, 2023$13,181 $79,650 $(26,079)$(1,403)$99,434 $(10,821)$153,962 
See accompanying notes to the unaudited consolidated financial statements.
6

Table of Contents
MERIDIAN CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Six months ended
June 30,
(dollars in thousands)20242023
Net income$6,002 $8,666 
Adjustments to reconcile net income to net cash used in operating activities:
Loss on sale of investment securities 54 
Net amortization of investment premiums and discounts and change in fair value of equity securities1,009 498 
Depreciation and amortization (accretion), net1,808 145 
Provision for credit losses5,546 2,104 
Amortization of issuance costs on subordinated debt61 56 
Stock based compensation253 434 
Net change in fair value of derivative instruments(278)(114)
Net change in fair value of loans held for sale31 200 
Net change in fair value of loans held for investment199 102 
Amortization and net impairment of servicing rights369 180 
SBA loan income(1,771)(2,480)
Proceeds from sale of loans341,743 306,003 
Loans originated for sale(362,144)(316,437)
Mortgage banking income(9,054)(8,322)
Increase in accrued interest receivable(648)(288)
Increase in other assets(703)(3,354)
Earnings from investment in bank owned life insurance(422)(385)
Decrease (increase) in deferred income tax35 (100)
(Decrease) increase in accrued interest payable(2,615)3,223 
Decrease in other liabilities(336)(1,730)
          Net cash used in operating activities$(20,915)$(11,545)
Cash flows from investing activities:
Activity in available-for-sale securities:
Maturities, repayments and calls6,989 4,590 
Sales 13,514 
Purchases(21,087)(11,571)
Activity in held-to-maturity securities:
Maturities, repayments and calls555 865 
Increase in restricted stock(1,972)(2,226)
Net increase in loans(95,854)(120,124)
Purchases of premises and equipment(1,964)(601)
          Net cash used in investing activities$(113,333)$(115,553)
Cash flows from financing activities:
Net increase in deposits91,974 70,126 
Increase in short-term borrowings1,770 69,122 
Increase in long-term debt10,594 3,432 
Repayment of subordinated debt (54)
Net purchase of treasury stock (4,259)
Dividends paid(2,798)(2,819)
Share based awards and exercises69 25 
          Net cash provided by financing activities$101,609 $135,573 
Net change in cash and cash equivalents(32,639)8,475 
Cash and cash equivalents at beginning of period56,697 38,391 
Cash and cash equivalents at end of period$24,058 $46,866 
Supplemental disclosure of cash flow information:
Cash paid during the period for:
Interest$44,840 $26,785 
Income taxes707 308 
Supplemental disclosure of cash flow information:
Transfers from loans held for sale to loans held for investment 351 
Net loans sold, not settled 9,205 
See accompanying notes to the unaudited consolidated financial statements.
7

Table of Contents
MERIDIAN CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(1)    Summary of Significant Accounting Policies
Basis of Presentation
The Corporation’s unaudited consolidated financial statements have been prepared in accordance with U.S. GAAP for interim financial information. Accordingly, they do not include all of the information and footnotes required by GAAP for complete consolidated financial statements. In the opinion of management, all adjustments necessary for a fair presentation of the consolidated financial position and the results of operations for the interim periods presented have been included.

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Amounts subject to significant estimates are items such as the allowance for credit losses, lending related commitments and the related unfunded commitment reserve, the fair value of financial instruments, other-than-temporary impairments of investment securities, and the valuations of goodwill, intangible assets, and servicing assets.
These unaudited consolidated financial statements should be read in conjunction with the Corporation’s filings with the SEC (including our Annual Report on Form 10-K for the year ended December 31, 2023), subsequently filed quarterly reports on Form 10-Q and current reports on Form 8-K that update or provide information in addition to the information included in Form 10-K and Form 10-Q filings, if any.
Certain prior period amounts have been reclassified to conform with current period presentation. Reclassifications had no effect on net income or stockholders’ equity. Operating results for the three and six months ended June 30, 2024 are not necessarily indicative of the results for the year ending December 31, 2024 or for any other period.

Pronouncements Adopted in 2024
The following pronouncements were adopted in 2024, but did not have a material impact on our consolidated financial statements.

FASB ASU 2020-06, “Debt With Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity”

FASB ASU 2023-02, "Investments Equity Method and Joint Ventures (Topic 323) Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method"

Pronouncements Not Yet Effective as of June 30, 2024:

FASB ASU 2023-07, “Segment Reporting (Topic 280) Improvements to Reportable Segment Disclosures”
The amendments in this update improve financial reporting by requiring disclosure of incremental segment information on an annual and interim basis for all public entities to enable investors to develop more decision-useful financial analyses. The amendments in this update also do not change how a public entity identifies its operating segments, aggregates those operating segments, or applies the quantitative thresholds to determine its reportable segments. The amendments in this update are effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted. The Corporation is currently evaluating the impact on its disclosures.
FASB ASU 2023-09, “Income Taxes (Topic 740) Improvements to Income Tax Disclosures”
The amendments in this update address investor requests for more transparency about income tax information through improvements to income tax disclosures primarily related to the rate reconciliation and income taxes paid information. This update also includes certain other amendments to improve the effectiveness of income tax disclosures. The amendments in this update are effective for fiscal years beginning after December 15, 2024 and are to be applied on a prospective basis. Early adoption is permitted.The Corporation is currently evaluating the impact on its disclosures.

FASB ASU 2024-01 Stock Compensation - Scope Application of Profits Interest and Similar Awards
The amendments in this update improve the understandability of paragraph 718-10-15-3 apply to all entities that enter into share-based payments transactions. The amendments in this update are effective for fiscal years beginning after December 15, 2024 and are to be applied on a prospective basis. The Corporation is currently evaluating the impact on its disclosures.

FASB ASU No. 2023-06, "Disclosure Improvements: Codification Amendments in Response to the SEC's Disclosure Update and Simplification Initiative".
This ASU amends the disclosure or presentation requirements related to various subtopics in the FASB ASC. The amendments in this ASU are expected to clarify or improve disclosure and presentation requirements of a variety of Codification Topics, allow users to more easily compare entities subject to the SEC's existing disclosures with those entities that were not previously subject to the requirements, and align the requirements in the Codification with the SEC's regulations. For entities subject to the SEC's existing disclosure requirements and for entities required to file or furnish financial statements with or to the SEC in preparation for the sale of or for purposes of issuing securities that are not subject to contractual restrictions on transfer, the effective date for each amendment will be the date on which the SEC removes that related disclosure from its rules. For all other entities, the amendments will be effective two
8

Table of Contents
years later. However, if by June 30, 2027, the SEC has not removed the related disclosure from its regulations, the amendments will be removed from the Codification and not become effective for any entity.

(2)    Earnings per Common Share
Basic earnings per common share excludes dilution and is computed by dividing income available to common shareholders by the weighted-average common shares outstanding during the period reduced by unearned ESOP Plan shares and treasury shares. Diluted earnings per common share takes into account the potential dilution computed pursuant to the treasury stock method that could occur if stock options were exercised and converted into common stock, and if restricted stock awards were vested. The effects of stock options are excluded from the computation of diluted earnings per share in periods in which the effect would be anti-dilutive.
Three months ended
June 30,
Six months ended
June 30,
(dollars in thousands, except per share data)2024202320242023
Numerator for earnings per share:
Net income available to common stockholders$3,326 $4,645 $6,002 $8,666 
Denominators for earnings per share:
Weighted average shares outstanding11,247 11,240 11,246 11,348 
Average unearned ESOP shares(151)(178)(154)(181)
Basic weighted averages shares outstanding11,096 11,062 11,092 11,167 
Dilutive effects of assumed exercises of stock options54 72 86 165 
Dilutive effects of SERP shares 170  162 
Diluted weighted averages shares outstanding11,150 11,304 11,178 11,494 
Basic earnings per share$0.30 $0.42 $0.54 $0.78 
Diluted earnings per share$0.30 $0.41 $0.54 $0.75 
Antidilutive shares excluded from computation of average dilutive earnings per share587 512 587 507 

(3)    Securities
The following tables presents the amortized cost, allowance for credit losses, and fair value of securities at the dates indicated:
June 30, 2024
(dollars in thousands)Amortized costGross unrealized gainsGross unrealized lossesAllowance for credit lossesFair value# of Securities in unrealized loss position
Securities available-for-sale:
U.S. asset backed securities$19,839 $58 $(132)$ $19,765 10 
U.S. government agency MBS22,200 174 (472) 21,902 13 
U.S. government agency CMO28,851  (2,264) 26,587 34 
State and municipal securities41,224  (4,298) 36,926 32 
U.S. Treasuries32,984  (2,513) 30,471 25 
Non-U.S. government agency CMO15,663 81 (487) 15,257 12 
Corporate bonds8,990 82 (839) 8,233 13 
Total securities available-for-sale$169,751 $395 $(11,005)$ $159,141 139 
Amortized costGross unrecognized gainsGross unrecognized lossesAllowance for credit lossesFair value# of Securities in unrecognized loss position
Securities held to maturity:
State and municipal securities$35,089 $9 $(3,403)$ $31,695 21 
Total securities held-to-maturity$35,089 $9 $(3,403)$ $31,695 21 

9

Table of Contents
December 31, 2023
Amortized costGross unrealized gainsGross unrealized lossesAllowance for credit lossesFair value# of Securities in unrealized loss position
Securities available-for-sale:
U.S. asset backed securities$17,012 $25 $(213)$ $16,824 11 
U.S. government agency MBS22,750 364 (480) 22,634 14 
U.S. government agency CMO21,850  (2,277) 19,573 30 
State and municipal securities40,093  (3,877) 36,216 31 
U.S. Treasuries32,982  (2,560) 30,422 25 
Non-U.S. government agency CMO13,605 102 (552) 13,155 9 
Corporate bonds8,200  (1,005) 7,195 13 
Total securities available-for-sale$156,492 $491 $(10,964)$ $146,019 133 
Amortized costGross unrecognized gainsGross unrecognized lossesAllowance for credit lossesFair value# of Securities in unrecognized loss position
Securities held to maturity:
State and municipal securities$35,781 $52 $(3,103)$ $32,730 21 
Total securities held-to-maturity$35,781 $52 $(3,103)$ $32,730 21 
Although the Corporation’s investment portfolio overall is in a net unrealized loss position at June 30, 2024, the temporary impairment in the above noted securities is primarily the result of changes in market interest rates subsequent to purchase and it is more likely than not that the Corporation will not be required to sell these securities prior to recovery to satisfy liquidity needs, and therefore, no securities warranted an ACL.

The following table shows the Corporation’s investment gross unrealized losses and fair value aggregated by investment category and length of time that individual securities have been in continuous unrealized loss position at the dates indicated:
June 30, 2024
Less than 12 Months12 Months or moreTotal
(dollars in thousands)Fair
value
Unrealized lossesFair
value
Unrealized lossesFair
value
Unrealized losses
Securities available-for-sale:
U.S. asset backed securities$7,348 $(31)$4,019 $(101)$11,367 $(132)
U.S. government agency MBS3,577 (90)8,156 (382)11,733 (472)
U.S. government agency CMO7,771 (50)18,816 (2,214)26,587 (2,264)
State and municipal securities1,491 (5)35,435 (4,293)36,926 (4,298)
U.S. Treasuries  30,471 (2,513)30,471 (2,513)
Non-U.S. government agency CMO5,402 (22)5,566 (465)10,968 (487)
Corporate bonds  7,362 (839)7,362 (839)
Total securities available-for-sale$25,589 $(198)$109,825 $(10,807)$135,414 $(11,005)
Less than 12 Months12 Months or moreTotal
Fair
value
Unrecognized
losses
Fair
value
Unrecognized
losses
Fair
value
Unrecognized
losses
Securities held-to-maturity:
State and municipal securities$1,047 $(21)$29,339 $(3,382)$30,386 $(3,403)
Total securities held-to-maturity$1,047 $(21)$29,339 $(3,383)$30,386 $(3,403)
10

Table of Contents
December 31, 2023
Less than 12 Months12 Months or moreTotal
(dollars in thousands)Fair valueUnrealized lossesFair valueUnrealized lossesFair valueUnrealized losses
Securities available-for-sale:
U.S. asset backed securities$4,981 $(25)$6,195 $(188)$11,176 $(213)
U.S. government agency MBS4,864 (35)8,170 (445)13,034 (480)
U.S. government agency CMO2,687 (36)16,886 (2,241)19,573 (2,277)
State and municipal securities  36,216 (3,877)36,216 (3,877)
U.S. Treasuries  30,422 (2,560)30,422 (2,560)
Non-U.S. government agency CMO1,127 (4)6,065 (548)7,192 (552)
Corporate bonds907 (93)6,288 (912)7,195 (1,005)
Total securities available-for-sale$14,566 $(193)$110,242 $(10,771)$124,808 $(10,964)
Less than 12 Months12 Months or moreTotal
Fair
value
Unrecognized
losses
Fair
value
Unrecognized
losses
Fair
value
Unrecognized
losses
Securities held-to-maturity:
State and municipal securities$1,021 $(6)$29,404 $(3,097)$30,425 $(3,103)
Total securities held-to-maturity$1,021 $(6)$29,404 $(3,097)$30,425 $(3,103)
The amortized cost and carrying value of securities are shown below by contractual maturities at the dates indicated. Actual maturities may differ from contractual maturities as issuers may have the right to call or repay obligations with or without call or prepayment penalties.
June 30, 2024
Available-for-saleHeld-to-maturity
(dollars in thousands)Amortized costFair valueAmortized costFair value
Due in one year or less$ $ $ $ 
Due after one year through five years32,984 30,471 3,225 3,200 
Due after five years through ten years18,451 17,131 5,775 4,835 
Due after ten years51,602 47,793 26,089 23,660 
Subtotal103,037 95,395 35,089 31,695 
Mortgage-related securities66,714 63,746   
Total$169,751 $159,141 $35,089 $31,695 
There were no sales of investment securities available for sale for the three and six month ended June 30, 2024. Proceeds from sales of investments for the three and six months ended June 30, 2023 was $13.5 million with $54 thousand in gross losses recognized.
ACL on Securities AFS and HTM
We use credit ratings quarterly and the most recent financial information of securities' issuers annually to help evaluate the credit quality of our securities AFS and HTM portfolios on a quarterly basis. The securities portfolio consists primarily of U.S. government treasuries and U.S. government agency asset backed securities which have no probability of default. The remaining portfolio consists of highly rated municipal bonds, non-agency CMO, and corporate bonds that have a low probability of default.
For the three and six months ended June 30, 2024 and 2023, we had no significant ACL or provision expense and no charge-offs or recoveries on AFS or HTM securities.

Pledged Securities
As of June 30, 2024 and December 31, 2023, securities having a carrying value of $54.3 million and $60.1 million, respectively, were specifically pledged as collateral for public funds, the FRB discount window program, FHLB borrowings and other purposes. The FHLB has a blanket lien on non-pledged, mortgage-related loans and securities as part of the Corporation’s borrowing agreement with the FHLB.

11

Table of Contents
(4)    Loans and Other Finance Receivables
The following table presents loans and other finance receivables detailed by category at the dates indicated:
(dollars in thousands)June 30,
2024
December 31,
2023
Real estate loans:
Commercial mortgage$775,298 $737,863 
Home equity lines and loans83,828 76,287 
Residential mortgage 259,469 260,604 
Construction262,624 246,440 
Total real estate loans1,381,219 1,321,194 
Commercial and industrial352,471 302,891 
Small business loans151,458 142,342 
Consumer369 389 
Leases, net97,624 121,632 
Total loans and other finance receivables$1,983,141 $1,888,448 
Balances included in loans and other finance receivables, net of fees and costs:
Residential mortgage real estate loans accounted under fair value option, at fair value$12,900 $13,726 
Residential mortgage real estate loans accounted under fair value option, at amortized cost15,609 16,198 
Unearned lease income included in leases, net(13,404)(19,210)
Unamortized net deferred loan origination costs$5,394 $7,358 
Fair Value Option for Residential Mortgage Real Estate Loans
Residential mortgage real estate loans that were originated by the Corporation and intended for sale in the secondary market to permanent investors, but were either repurchased or unsalable due to defect, and that the Corporation has the ability and intent to hold for the foreseeable future or until maturity or payoff are carried at fair value pursuant to the Corporation's election of the fair value option for these loans. The remaining loans, net of fees and costs are stated at their outstanding unpaid principal balances, net of deferred fees or costs, since the original intent for these loans was to hold them until payoff or maturity.
Nonaccrual and Past Due Loans
The following tables present an aging of the Corporation’s loans at the dates indicated:
June 30, 2024
(dollars in thousands)30-89 days past dueCurrentTotal accruing loans and leasesNonaccrual loans and leasesTotal loans portfolio and leases% Delinquent
Commercial mortgage$864 $774,434 $775,298 $ $775,298 0.11 %
Home equity lines and loans136 82,523 82,659 1,169 83,828 1.56 
Residential mortgage (1)
3,468 251,233 254,701 4,768 259,469 3.17 
Construction4,945 255,895 260,840 1,784 262,624 2.56 
Commercial and industrial 339,124 339,124 13,347 352,471 3.79 
Small business loans 137,185 137,185 14,273 151,458 9.42 
Consumer 369 369  369  
Leases, net1,359 93,965 95,324 2,300 97,624 3.75 %
Total$10,772 $1,934,728 $1,945,500 $37,641 $1,983,141 2.44 %
(1) Includes $12.9 million of loans at fair value of which $12.4 million are current, $0 are 30-89 days past due and $451 thousand are nonaccrual.






12

Table of Contents
December 31, 2023
(dollars in thousands)30-89 days past dueCurrentTotal accruing loans and leasesNonaccrual loans and leasesTotal loans portfolio and leases% Delinquent
Commercial mortgage$571 $737,292 $737,863 $ $737,863 0.08 %
Home equity lines and loans566 74,684 75,250 1,037 76,287 2.10 
Residential mortgage (1)
1,103 254,965 256,068 4,536 260,604 2.16 
Construction 245,234 245,234 1,206 246,440 0.49 
Commercial and industrial 287,478 287,478 15,413 302,891 5.09 
Small business loans1,499 131,403 132,902 9,440 142,342 7.69 
Consumer 389 389  389  
Leases, net2,197 117,304 119,501 2,131 121,632 3.56 %
Total$5,936 $1,848,749 $1,854,685 $33,763 $1,888,448 2.10 %
(1) Includes $13.7 million of loans at fair value of which $12.9 million are current, $0 are 30-89 days past due and $786 thousand are nonaccrual.

There were no loans in the tables above as of June 30, 2024 or December 31, 2023 that were 90+days past due and still accruing interest.
Subsequent Event
On July 17, 2024 Meridian repurchased, at a discount of $575 thousand, the remaining balance of a commercial loan participation to another bank. The impact of this loan repurchase increased the balance of non-performing loans by $2.1 million and also increased the ACL by approximately the amount of the discount. In addition to the value created by the discount, this transaction will streamline collection and workout efforts.
Foreclosed and Repossessed Assets
At June 30, 2024 and December 31, 2023, there were 4 consumer mortgage loans secured by residential real estate properties (included in loans, net of fees and costs on the Consolidated Balance Sheets) totaling $1.3 million and $937 thousand, respectively, for which formal foreclosure proceedings were in process.
Risks and Uncertainties
We have no particular credit concentration. Our commercial loans have been proactively managed in an effort to achieve a balanced portfolio with no unusual exposure to one industry. Additionally, most of our lending activity occurs within our primary market areas which are concentrated in southeastern Pennsylvania, Delaware, and Maryland as well as other contiguous markets and represents a geographic concentration. Additionally, our loan portfolio is concentrated in commercial loans. Commercial loans are generally viewed as having more inherent risk of default than residential real estate loans or other consumer loans. Also, the commercial loan balance per borrower is typically larger than that for residential real estate loans and consumer loans, implying higher potential losses on an individual loan basis.
Past Due and Nonaccrual Status
The following tables presents the amortized costs basis of loans and leases on nonaccrual status and loans 90 days or more past due and still accruing, net of fees and costs as of June 30, 2024 and December 31, 2023. As of this date here were no loans 90 days or more past due and still accruing.
June 30, 2024
December 31, 2023
(dollars in thousands)Nonaccrual without ACLNonaccrual with ACLTotal nonaccrualNonaccrual without ACLNonaccrual with ACLTotal nonaccrual
Commercial mortgage$ $ $ $ $ $ 
Home equity lines and loans1,169  1,169 1,037  1,037 
Residential mortgage4,487 281 4,768 4,536  4,536 
Construction1,784  1,784 1,206  1,206 
Commercial and industrial433 12,914 13,347 3,343 12,070 15,413 
Small business loans3,821 10,452 14,273 3,607 5,833 9,440 
Leases, net2,300  2,300 2,131  2,131 
Total$13,994 $23,647 $37,641 $15,860 $17,903 $33,763 

13

Table of Contents

Collateral-dependent Loans
The following tables presents the amortized cost basis of non-accruing collateral-dependent loans by class or loans as of June 30, 2024 and December 31, 2023 under the current expected credit loss model:
June 30, 2024December 31, 2023
(dollars in thousands)Real estateEquipment and otherTotalReal estateEquipment and otherTotal
Commercial mortgage$ $ $ $ $ $ 
Home equity lines and loans1,169  1,169 1,037  1,037 
Residential mortgage4,768  4,768 4,536  4,536 
Construction1,784  1,784 1,206  1,206 
Commercial and industrial1,598 11,749 13,347 1,890 13,523 15,413 
Small business loans11,250 3,023 14,273 6,320 3,120 9,440 
Leases, net 2,300 2,300  2,131 2,131 
Total$20,569 $17,072 $37,641 $14,989 $18,774 $33,763 
(5)    Allowance for Credit Losses
The ACL is maintained at a level considered adequate to provide for estimated expected credit losses within the loan portfolio over the
contractual life of an instrument that considers our historical loss experience, current conditions and forecasts of future economic conditions as of the balance sheet date. Management’s periodic evaluation of the adequacy of the ACL is based on known and inherent risks in the portfolio, adverse situations that may affect the borrower’s ability to repay, the estimated value of any underlying collateral, composition of the loan portfolio, current economic conditions and other relevant factors. This evaluation is subjective as it requires material estimates that may be susceptible to significant revisions as more information becomes available.


Roll-Forward of ACL by Portfolio Segment
The following tables provide the activity of our allowance for credit losses for the three and six months ended June 30, 2024 and June 30, 2023 under the CECL model in accordance with ASC 326 (as adopted on January 1, 2023):
Three Months Ended June 30, 2024
(dollars in thousands)Beginning BalanceCharge-offsRecoveriesProvision (recovery of provision) for credit lossesEnding balance
Commercial mortgage$4,179 $ $ $(503)$3,676 
Home equity lines and loans958 (86)26 216 1,114 
Residential mortgage1,177   (118)1,059 
Construction583   8 591 
Commercial and industrial5,083 (1,620) 1,348 4,811 
Small business loans7,805 (1,392)64 1,021 7,498 
Consumer1  1 (2) 
Leases, net3,385 (1,254)147 676 2,954 
Total$23,171 $(4,352)$238 $2,646 $21,703 
Six Months Ended June 30, 2024
(dollars in thousands)Beginning BalanceCharge-offsRecoveriesProvision (recovery of provision) for credit lossesEnding balance
Commercial mortgage$4,375 $ $ $(699)$3,676 
Home equity lines and loans998 (86)27 175 1,114 
Residential mortgage1,020   39 1,059 
Construction485   106 591 
Commercial and industrial4,518 (1,828)2 2,119 4,811 
Small business loans7,005 (1,479)67 1,905 7,498 
Consumer (1)2 (1) 
Leases, net3,706 (3,402)273 2,377 2,954 
Total$22,107 $(6,796)$371 $6,021 $21,703 
14

Table of Contents
Three Months Ended June 30, 2023
(dollars in thousands)Beginning BalanceCharge-offsRecoveriesProvision (recovery of provision) for credit lossesEnding balance
Commercial mortgage$3,475 $ $ $(226)$3,249 
Home equity lines and loans615 (54)1 228 790 
Residential mortgage868   179 1,047 
Construction1,119   175 1,294 
Commercial and industrial2,733  17 (509)2,241 
Small business loans6,316 (326) 878 6,868 
Consumer  1 (1) 
Leases, net5,316 (775)149 63 4,753 
Total$20,442 $(1,155)$168 $787 $20,242 
Six Months Ended June 30, 2023
(dollars in thousands)Beginning BalanceAdjustment to initially apply ASU No. 2016-13 for CECLCharge-offsRecoveriesProvision (Reversal)Ending balance
Commercial mortgage$4,095 $(526)$ $ $(320)$3,249 
Home equity lines and loans188 439 (87)3 247 790 
Residential mortgage948 17   82 1,047 
Construction3,075 (1,763)  (18)1,294 
Commercial and industrial4,012 (1,023) 56 (804)2,241 
Small business loans4,909 1,110 (326) 1,175 6,868 
Consumer3 (3) 2 (2) 
Leases, net1,598 3,345 (2,239)152 1,897 4,753 
Total$18,828 $1,596 $(2,652)$213 $2,257 $20,242 
Reconciliation of Provision for Credit Losses
The following table provides a reconciliation of the provision for credit losses on the consolidated statements of income between the funded and unfunded components at the dates indicated:
Three Months Ended
June 30,
Six Months Ended
June 30,
(dollars in thousands)2024202320242023
Provision for credit losses - funded$2,646 $787 $6,021 $2,257 
Provision (recovery) for credit losses - unfunded34 (82)(475)(153)
Total provision for credit losses$2,680 $705 $5,546 $2,104 


15

Table of Contents
Allowance Allocated by Portfolio Segment
The following tables detail the allocation of the ACL and the carrying value for loans and leases by portfolio segment based on the methodology used to evaluate the loans and leases at the dates indicated:
June 30, 2024
Allowance for credit lossesCarrying value of loans and leases
(dollars in thousands)Individually evaluated Collectively evaluated TotalIndividually evaluated Collectively evaluated Total
Commercial mortgage$ $3,676 $3,676 $ $775,298 $775,298 
Home equity lines and loans 1,114 1,114 1,169 82,659 83,828 
Residential mortgage2 1,057 1,059 4,317 242,252 246,569 
Construction 591 591 1,784 260,840 262,624 
Commercial and industrial3,422 1,389 4,811 13,347 339,124 352,471 
Small business loans3,729 3,769 7,498 14,273 137,185 151,458 
Consumer    369 369 
Leases, net 2,954 2,954 2,300 95,324 97,624 
Total (1)
$7,153 $14,550 $21,703 $37,190 $1,933,051 $1,970,241 
(1) Excludes deferred fees and loans carried at fair value.


December 31, 2023
Allowance for credit lossesCarrying value of loans and leases
(dollars in thousands)Individually evaluated Collectively evaluated TotalIndividually evaluated Collectively evaluated Total
Commercial mortgage$ $4,375 $4,375 $ $737,863 $737,863 
Home equity lines and loans 998 998 1,037 75,250 76,287 
Residential mortgage 1,020 1,020 3,750 243,128 246,878 
Construction 485 485 1,206 245,234 246,440 
Commercial and industrial3,691 827 4,518 15,413 287,478 302,891 
Small business loans2,805 4,200 7,005 9,440 132,902 142,342 
Consumer    389 389 
Leases, net 3,706 3,706 2,131 119,501 121,632 
Total (1)
$6,496 $15,611 $22,107 $32,977 $1,841,745 $1,874,722 
(1) Excludes deferred fees and loans carried at fair value.

Credit Quality Indicators
As part of the process of determining the ACL to the different segments of the loan and lease portfolio, Management considers certain credit quality indicators. For the commercial mortgage, construction and commercial and industrial loan segments, periodic reviews of the individual loans are performed by Management. The results of these reviews are reflected in the risk grade assigned to each loan. These internally assigned grades are as follows:
Pass – Loans considered to be satisfactory with no indications of deterioration.
Special mention – Loans classified as special mention have a potential weakness that deserves Management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.
Substandard – Loans classified as substandard are inadequately protected by the current net worth and payment capacity of the obligor or of the collateral pledged, if any. Substandard loans have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
Doubtful – Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. Loan balances classified as doubtful have been reduced by partial charge-offs and are carried at their net realizable values.

16

Table of Contents
The following tables detail the carrying value of loans and leases by portfolio segment based on the credit quality indicators used to
determine the allowance for credit losses at the dates indicated:

June 30, 2024Revolving Loans Converted to Term LoansRevolving LoansTotal
Term Loans
(dollars in thousands)20242023202220212020Prior
Commercial mortgage
Pass/Watch$52,276 $107,159 $160,661 $154,167 $90,830 $188,101 $511 $737 $754,442 
Special Mention  4,432  4,856 8,248 667  18,203 
Substandard 200    2,453   2,653 
Total$52,276 $107,359 $165,093 $154,167 $95,686 $198,802 $1,178 $737 $775,298 
Year-to-date gross charge-offs$ $ $ $ $ $ $ $ $ 
Construction
Pass/Watch$42,396 $77,671 $58,161 $14,347 $24,890 $8,649 $123 $29,184 $255,421 
Special Mention   1,352 631   3,435 5,418 
Substandard   67  1,718   1,785 
Total$42,396 $77,671 $58,161 $15,766 $25,521 $10,367 $123 $32,619 $262,624 
Year-to-date gross charge-offs$ $ $ $ $ $ $ $ $ 
Commercial and industrial
Pass/Watch$61,487 $24,256 $21,417 $22,502 $9,555 $27,767 $ $149,245 $316,229 
Special Mention  2,683   1,351  5,739 9,773 
Substandard  3,940 2,331  5,552  14,646 26,469 
Total$61,487 $24,256 $28,040 $24,833 $9,555 $34,670 $ $169,630 $352,471 
Year-to-date gross charge-offs$ $(500)$ $ $ $(1,324)$ $(4)$(1,828)
Small business loans
Pass/Watch$17,700 $28,812 $27,700 $32,174 $9,893 $7,132 $ $13,432 $136,843 
Special Mention         
Substandard 409 2,224 6,500 3,890   1,592 14,615 
Total$17,700 $29,221 $29,924 $38,674 $13,783 $7,132 $ $15,024 $151,458 
Year-to-date gross charge-offs$ $ $(772)$(140)$(75)$ $ $(492)$(1,479)
Total by risk rating
Pass/Watch$173,859 $237,898 $267,939 $223,190 $135,168 $231,649 $634 $192,598 $1,462,935 
Special Mention  7,115 1,352 5,487 9,599 667 9,174 33,394 
Substandard 609 6,164 8,898 3,890 9,723  16,238 45,522 
Total$173,859 $238,507 $281,218 $233,440 $144,545 $250,971 $1,301 $218,010 $1,541,851 
Total year-to-date gross charge-offs$ $(500)$(772)$(140)$(75)$(1,324)$ $(496)$(3,307)



17

Table of Contents
December 31, 2023Revolving Loans Converted to Term LoansRevolving LoansTotal
Term Loans
(dollars in thousands)20232022202120202019Prior
Commercial mortgage
Pass/Watch$106,341 $160,302 $158,647 $97,535 $56,382 $133,349 $511 $423 $713,490 
Special Mention   4,425 4,341 9,975 667  19,408 
Substandard200  571  1,635 2,233  326 4,965 
Total$106,541 $160,302 $159,218 $101,960 $62,358 $145,557 $1,178 $749 $737,863 
Year-to-date gross charge-offs$ $ $ $ $ $ $ $ $ 
Construction
Pass/Watch$67,776 $88,737 $21,793 $27,336 $2,307 $2,093 $123 $25,976 $236,141 
Special Mention  1,329  511 4,329  2,924 9,093 
Substandard     1,206   1,206 
Total$67,776 $88,737 $23,122 $27,336 $2,818 $7,628 $123 $28,900 $246,440 
Year-to-date gross charge-offs$ $ $ $ $ $ $ $ $ 
Commercial and industrial
Pass/Watch$26,314 $38,748 $24,523 $8,449 $4,148 $33,726 $ $131,304 $267,212 
Special Mention500 9    1,361  6,440 8,310 
Substandard  2,906  300 9,469  14,694 27,369 
Total$26,814 $38,757 $27,429 $8,449 $4,448 $44,556 $ $152,438 $302,891 
Year-to-date gross charge-offs$(209)$(55)$ $(2)$ $ $ $ $(266)
Small business loans
Pass/Watch$35,764 $26,621 $37,278 $11,687 $6,672 $920 $ $12,507 $131,449 
Special Mention   909    314 1,223 
Substandard49 1,523 5,090 2,122    886 9,670 
Total$35,813 $28,144 $42,368 $14,718 $6,672 $920 $ $13,707 $142,342 
Year-to-date gross charge-offs$ $ $ $(11)$(912)$ $ $(565)$(1,488)
Total by risk rating
Pass/Watch$236,195 $314,408 $242,241 $145,007 $69,509 $170,088 $634 $170,210 $1,348,292 
Special Mention500 9 1,329 5,334 4,852 15,665 667 9,678 38,034 
Substandard249 1,523 8,567 2,122 1,935 12,908  15,906 43,210 
Total$236,944 $315,940 $252,137 $152,463 $76,296 $198,661 $1,301 $195,794 $1,429,536 
Total year-to-date gross charge-offs$(209)$(55)$ $(13)$(912)$ $ $(565)$(1,754)

The Corporation had no loans with a risk rating of Doubtful included within recorded investment in loans and leases held for investment at June 30, 2024 and December 31, 2023.


18

Table of Contents


In addition to credit quality indicators as shown in the above tables, allowance allocations for residential mortgages, consumer loans and leases are also applied based on their performance status at the dates indicated:

June 30, 2024Revolving LoansTotal
Term Loans
(dollars in thousands)20242023202220212020Prior
Home equity lines and loans
Performing$455 $338 $779 $214 $341 $3,610 $76,442 $82,179 
Nonperforming 91 1,558 1,649 
Total$455 $338 $779 $305 $341 $3,610 $78,000 $83,828 
Year-to-date gross charge-offs$ $ $ $ $ $ $(86)$(86)
Residential mortgage (1)
Performing$10,314 $47,907 $146,295 $20,352 $6,404 $10,979 $ $242,251 
Nonperforming  2,177  870 1,271  4,318 
Total$10,314 $47,907 $148,472 $20,352 $7,274 $12,250 $ $246,569 
Year-to-date gross charge-offs$ $ $ $ $ $ $ $ 
Consumer
Performing$ $53 $27 $ $ $253 $36 $369 
Nonperforming        
Total$ $53 $27 $ $ $253 $36 $369 
Year-to-date gross charge-offs$ $ $ $ $ $ $(1)$(1)
Leases, net
Performing$240 $19,152 $45,406 $23,510 $7,024 $ $ $95,332 
Nonperforming 471 929 736 156   2,292 
Total$240 $19,623 $46,335 $24,246 $7,180 $ $ $97,624 
Year-to-date gross charge-offs$ $(434)$(2,414)$(436)$(118)$ $ $(3,402)
Total by Payment Performance
Performing$11,009 $67,450 $192,507 $44,076 $13,769 $14,842 $76,478 $420,131 
Nonperforming 471 3,106 827 1,026 1,271 1,558 8,259 
Total$11,009 $67,921 $195,613 $44,903 $14,795 $16,113 $78,036 $428,390 
Total year-to-date gross charge-offs$ $(434)$(2,414)$(436)$(118)$ $(87)$(3,489)
(1) Excludes $12.9 million of loans at fair value.




19

Table of Contents
December 31, 2023Revolving LoansTotal
Term Loans
(dollars in thousands)20232022202120202019Prior
Home equity lines and loans
Performing$343 $795 $314 $352 $2,191 $2,295 $68,600 $74,890 
Nonperforming      1,397 1,397 
Total$343 $795 $314 $352 $2,191 $2,295 $69,997 $76,287 
Year-to-date gross charge-offs$ $ $ $ $(33)$ $(54)$(87)
Residential mortgage (1)
Performing$48,576 $154,219 $22,237 $6,260 $456 $11,380 $ $243,128 
Nonperforming 1,350  1,043  1,357  3,750 
Total$48,576 $155,569 $22,237 $7,303 $456 $12,737 $ $246,878 
Year-to-date gross charge-offs$ $ $ $ $ $ $ $ 
Consumer
Performing$39 $35 $ $ $32 $234 $49 $389 
Nonperforming        
Total$39 $35 $ $ $32 $234 $49 $389 
Year-to-date gross charge-offs$ $ $ $ $ $ $(2)$(2)
Leases, net
Performing$23,054 $55,940 $30,876 $9,718 $ $ $ $119,588 
Nonperforming263 1,194 368 219    2,044 
Total$23,317 $57,134 $31,244 $9,937 $ $ $ $121,632 
Year-to-date gross charge-offs$(128)$(2,165)$(1,450)$(290)$ $ $ $(4,033)
Total by Payment Performance
Performing$72,012 $210,989 $53,427 $16,330 $2,679 $13,909 $68,649 $437,995 
Nonperforming263 2,544 368 1,262  1,357 1,397 7,191 
Total$72,275 $213,533 $53,795 $17,592 $2,679 $15,266 $70,046 $445,186 
Total year-to-date gross charge-offs$(128)$(2,165)$(1,450)$(290)$(33)$ $(56)$(4,122)
(1) Excludes $13.7 million of fair value loans.



Modifications to Borrowers Experiencing Financial Difficulty
An assessment of whether a borrower is experiencing financial difficulty is made on the date of a modification. Because the effect of most modifications made to borrowers experiencing financial difficulty is already included in the ACL on loans and leases, a change to the allowance for credit losses is generally not recorded upon modification. However, when principal forgiveness is provided, the amortized cost basis of the asset is written off against the ACL on loans and leases. The amount of the principal forgiveness is deemed to be uncollectible; therefore, that portion of the loan is written off, resulting in a reduction of the amortized cost basis and a corresponding adjustment to the allowance for credit losses.
The following presents, by class of loans, information regarding accruing and nonaccrual modified loans to borrowers experiencing financial difficulty during the three and six months ended June 30, 2024 and 2023.
20

Table of Contents
Three Months Ended June 30, 2024
Three Months Ended June 30, 2023
Number of LoansAmortized Cost Basis% of Total Class of Financing ReceivableRelated ReserveNumber of LoansAmortized Cost Basis% of Total Class of Financing ReceivableRelated Reserve
(dollars in thousands)
Accruing Modified Loans to Borrowers Experiencing Financial Difficulty:
Commercial & industrial3$1,402 0.4 %$ 1$3,233 1.0 %$ 
    Total3$1,402 $ 1$3,233 $ 
Nonaccrual Modified Loans to Borrowers Experiencing Financial Difficulty:
Small business loans1$1,195 0.8 %$15 $  %$ 
Commercial & industrial41,605 0.5 % 11,406 0.5 %422 
    Total5$2,800 $15 1$1,406 $422 
Six Months Ended June 30, 2024Six Months Ended June 30, 2023
Number of LoansAmortized Cost Basis% of Total Class of Financing ReceivableRelated ReserveNumber of LoansAmortized Cost Basis% of Total Class of Financing ReceivableRelated Reserve
(dollars in thousands)
Accruing Modified Loans to Borrowers Experiencing Financial Difficulty:
Small business loans3$719 0.5 %$ $  %$ 
Commercial & industrial52,592 0.7 % 13,233 1.0 % 
Total8$3,311 $ 1$3,233 $ 
Nonaccrual Modified Loans to Borrowers Experiencing Financial Difficulty:
Small business loans6$4,029 2.7 %$1,024 $  %$ 
Commercial & industrial41,605 0.5 % 11,406 0.5 %422 
Total10$5,634 $1,024 1$1,406 $422 
The following presents, by class of loans, information regarding accruing and nonaccrual modified loans to borrowers experiencing financial difficulty during the three and six months ended June 30, 2024 and 2023.
Three Months Ended June 30, 2024
Three Months Ended June 30, 2023
Number of LoansFinancial EffectNumber of LoansFinancial Effect
(dollars in thousands)
Accruing Modified Loans to Borrowers Experiencing Financial Difficulty:
Commercial & industrial3Extend maturity date and payment concession1Extend maturity
    Total31
Nonaccrual Modified Loans to Borrowers Experiencing Financial Difficulty:
Small business loans1Extend maturity date and allow additional lender funding
Commercial & industrial4Extend maturity date1Extend term and allow additional lender funding
    Total51

Six Months Ended June 30, 2024Six Months Ended June 30, 2023
Number of LoansFinancial EffectNumber of LoansFinancial Effect
(dollars in thousands)
Accruing Modified Loans to Borrowers Experiencing Financial Difficulty:
Small business loans3Extend maturity date
Commercial & industrial5Extend maturity date and allow additional lender funding1Extend maturity
    Total81
Nonaccrual Modified Loans to Borrowers Experiencing Financial Difficulty:
Small business loans6Extend maturity date
Commercial & industrial4Extend maturity date and allow additional lender funding1Extend term and allow additional lender funding
    Total101
21

Table of Contents
There were 8 and 2 modifications granted to borrowers experiencing financial difficulty for the three months ended June 30, 2024 and June 30, 2023, respectively. There were 11 and 2 modifications granted to borrowers experiencing financial difficulty for the six months ended June 30, 2024 and June 30, 2023, respectively. The increase in assistance provided to small business loan customers experiencing financial difficulty is largely due to the elevated interest rate environment we continue to experience as the majority of our small business loans carry a variable interest rate. In accordance with the SBA's SOP 50-57-3 covering loan servicing, we work with such customers to help determine whether temporary payment relief would help to improve their cash flows in the near future.

There was one loan that had a payment default during the three and six months ended June 30, 2024 and zero during the three and six months ended June 30, 2023, that were modified in the 12 months before default to borrowers experiencing financial difficulty. There were no commitments to lend additional funds to the borrowers experiencing financial difficulty that had modifications during the three and six months ended June 30, 2024 and June 30, 2023.



(6)    Short-Term Borrowings and Long-Term Debt
The Corporation’s short-term borrowings generally consist of federal funds purchased and short-term borrowings extended under agreements with the FHLB or other correspondent banks. The Corporation has four unsecured borrowing facilities with correspondent banks for up to $56 million in total. Federal funds purchased generally represent one-day borrowings. The Corporation had $947 thousand and $0 in Federal funds purchased at June 30, 2024 and December 31, 2023. The Corporation also has a facility with the Federal Reserve Bank discount window of $11.1 million. This facility is fully secured by investment securities and pledged loans. There were no borrowings under this at June 30, 2024 and December 31, 2023. The Corporation's facility with the Federal Reserve’s BTFP in the amount of $33 million expired in March 2024.

The following table presents short-term borrowings at the dates indicated:
(dollars in thousands)Maturity
date
Interest
rate
June 30,
2024
December 31,
2023
FHLB Open Repo Plus Weekly06/16/20255.67%$95,080 $104,792 
FRB BTFP Advances03/29/20244.76% 33,000 
Fed Funds Overnight Borrowing7/01/20246.50%947  
ACBB Holding Company Revolving LOC6/25/20258.75%4,000  
FHLB Mid-term Repo Fixed9/30/20244.60%3,432 3,432 
FHLB Mid-term Repo Fixed10/25/20245.03%8,097  
FHLB Mid-term Repo Fixed7/31/20245.68%15,625  
FHLB Mid-term Repo Fixed1/27/20254.85%8,000  
FHLB Mid-term Repo Fixed2/24/20255.35%7,813  
Total Short-Term Borrowings$142,994 $141,224 

The following table presents long-term borrowings at the dates indicated:
(dollars in thousands)Maturity
date
Interest
rate
June 30,
2024
December 31,
2023
FHLB Mid-term Repo Fixed12/22/20254.23%$8,935 $8,935 
FHLB Mid-term Repo Fixed5/20/20274.70%10,594  
FHLB Mid-term Repo Fixed10/14/20255.16%9,492 9,492 
FHLB Mid-term Repo Fixed7/14/20264.57%15,245 15,245 
Total Long-Term Borrowings$44,266 $33,672 

The FHLB has also issued $157.2 million of letters of credit to the Corporation for the benefit of the Corporation’s public deposit funds and loan customers. These letters of credit expire throughout the remainder of 2024.
The Corporation has a maximum borrowing capacity with the FHLB of $666.6 million as of June 30, 2024 and $626.8 million as of December 31, 2023. All advances and letters of credit from the FHLB are secured by a blanket lien on non-pledged, mortgage-related loans and securities as part of the Corporation’s borrowing agreement with the FHLB.

22

Table of Contents
(7)    Servicing Assets
The Corporation sells certain residential mortgage loans and the guaranteed portion of certain SBA loans to third parties and retains servicing rights and receives servicing fees. All such transfers are accounted for as sales. When the Corporation sells a residential mortgage loan, it does not retain any portion of that loan and its continuing involvement in such transfers is limited to certain servicing responsibilities. While the Corporation may retain a portion of certain sold SBA loans, its continuing involvement in the portion of the loan that was sold is limited to certain servicing responsibilities. When the contractual servicing fees on loans sold with servicing retained are expected to be more than adequate compensation to a servicer for performing the servicing, a capitalized servicing asset is recognized.
Residential Mortgage Loans
The related MSR asset is amortized over the period of the estimated future net servicing life of the underlying assets. MSRs are evaluated quarterly for impairment based upon the fair value of the rights as compared to their amortized cost. Impairment is recognized on the income statement to the extent the fair value is less than the capitalized amount of the MSR. The Corporation serviced $917.0 million and $945.2 million of residential mortgage loans as of June 30, 2024 and December 31, 2023, respectively. During the three and six months ended June 30, 2024, the Corporation recognized servicing fee income of $578 thousand and $1.2 million, respectively, compared to $618 thousand and $1.3 million, respectively, during the three and six months ended June 30, 2023.
Changes in the MSR balance are summarized as follows:
Three months ended
June 30,
Six months ended
June 30,
(dollars in thousands)2024202320242023
Balance at beginning of the period$8,314 $9,573 $8,622 $9,942 
Servicing rights capitalized22  32  
Amortization of servicing rights(310)(335)(628)(706)
Change in valuation allowance - recovery   2 
Balance at end of the period$8,026 $9,238 $8,026 $9,238 
The Corporation uses assumptions and estimates in determining the fair value of MSRs. These assumptions include prepayment speeds and discount rates. The assumptions used in the valuation were based on input from buyers, brokers and other qualified personnel, as well as market knowledge. At June 30, 2024, the key assumptions used to determine the fair value of the Corporation’s MSRs included a lifetime constant prepayment rate equal to 8.04% and a discount rate equal to 9.50%. At December 31, 2023, the key assumptions used to determine the fair value of the Corporation’s MSRs included a lifetime constant prepayment rate equal to 8.57% and a discount rate equal to 9.50%. Due in part to market volatility as interest rates increased, the prepayment speed assumption has decreased from December 31, 2023 to June 30, 2024.
The sensitivity of the current fair value of the residential mortgage servicing rights to immediate 10% and 20% adverse changes in key economic assumptions are included in the following table.
(dollars in thousands)June 30,
2024
December 31,
2023
Fair value of residential mortgage servicing rights$10,939 $11,221 
Weighted average life (months)4028
Prepayment speed8.04 %8.57 %
Impact on fair value:
10% adverse change$(486)$(506)
20% adverse change(934)(973)
Discount rate9.50 %9.50 %
Impact on fair value:
10% adverse change$(560)$(415)
20% adverse change(1,063)(799)
The sensitivity calculations above are hypothetical and should not be considered to be predictive of future performance. As indicated, changes in fair value based on adverse changes in assumptions generally cannot be extrapolated because the relationship of the change in assumption to the change in fair value may not be linear. Also, in this table, the effect of an adverse variation in a articular assumption on the fair value of the MSRs is calculated without changing any other assumption; while in reality, changes in one factor may result in changes in another (for example, increases in market interest rates may result in lower prepayments), which may magnify or counteract the effect of the change.
23

Table of Contents
SBA Loans
SBA loan servicing assets are amortized over the period of the estimated future net servicing life of the underlying assets. SBA loan servicing assets are evaluated quarterly for impairment based upon the fair value of the rights as compared to their amortized cost. Impairment is recognized on the income statement to the extent the fair value is less than the capitalized amount of the SBA loan servicing asset. The Corporation serviced $243.1 million and $225.8 million of SBA loans, as of June 30, 2024 and December 31, 2023, respectively.
Changes in the SBA loan servicing asset balance are summarized as follows:
Three months ended
June 30,
Six months ended
June 30,
(dollars in thousands)2024202320242023
Balance at beginning of the period$3,259 $2,552 $3,127 $2,404 
Servicing rights capitalized256 512 453 726 
Amortization of servicing rights(219)(252)(460)(447)
Change in valuation allowance19 143 195 272 
Balance at end of the period$3,315 $2,955 $3,315 $2,955 
Activity in the valuation allowance for SBA loan servicing assets was as follows:
Three months ended
June 30,
Six months ended
June 30,
(dollars in thousands)2024202320242023
Valuation allowance, beginning of period$(92)$(235)$(268)$(364)
Impairment    
Recovery19 143 195 272 
Valuation allowance, end of period$(73)$(92)$(73)$(92)
The Corporation uses assumptions and estimates in determining the fair value of SBA loan servicing rights. These assumptions include prepayment speeds, discount rates, and other assumptions. The assumptions used in the valuation were based on input from buyers, brokers and other qualified personnel, as well as market knowledge. At June 30, 2024, the key assumptions used to determine the fair value of the Corporation’s SBA loan servicing rights included a lifetime constant prepayment rate equal to 16.47% and a discount rate equal to 13.05%. At December 31, 2023, the key assumptions used to determine the fair value of the Corporation’s SBA loan servicing rights included a lifetime constant prepayment rate equal to 14.70% and a discount rate equal to 14.66%.
The sensitivity of the current fair value of the SBA loan servicing rights to immediate 10% and 20% adverse changes in key economic assumptions are included in the following table.
(dollars in thousands)June 30,
2024
December 31,
2023
Fair value of SBA loan servicing rights$3,644 $3,376 
Weighted average life (years)3.23.5
Prepayment speed16.47 %14.70 %
Impact on fair value:
10% adverse change$(158)$(125)
20% adverse change(144)(241)
Discount rate13.05 %14.66 %
Impact on fair value:
10% adverse change$(81)$(74)
20% adverse change(159)(145)
The sensitivity calculations above are hypothetical and should not be considered to be predictive of future performance. As indicated, changes in fair value based on adverse changes in assumptions generally cannot be extrapolated because the relationship of the change in assumption to the change in fair value may not be linear. Also, in this table, the effect of an adverse variation in a particular assumption on the fair value of the SBA servicing rights is calculated without changing any other assumption; while in reality, changes in
24

Table of Contents
one factor may result in changes in another (for example, increases in market interest rates may result in lower prepayments), which may magnify or counteract the effect of the change.

(8)    Fair Value Measurements and Disclosures
The Corporation uses fair value measurements to record fair value adjustments to certain assets and liabilities. The fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Corporation’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument.
The fair value guidance provides a consistent definition of fair value, which focuses on exit price in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date under current market conditions. If there has been a significant decrease in the volume and level of activity for the asset or liability, a change in valuation techniques or the use of multiple valuation techniques may be appropriate. In such instances, determining the price at which willing market participants would transact at the measurement date under current market conditions depends on the facts and circumstances and requires the use of significant judgment. The fair value is a reasonable point within the range that is most representative of fair value under current market conditions.
In accordance with this guidance, the Corporation groups its financial assets and financial liabilities measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value.
Level 1 – Valuation is based on quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.
Level 2 – Valuation is based on inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. The valuation may be based on quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the asset or liability.
Level 3 – Valuation is based on unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which determination of fair value requires significant management judgment or estimation.

Following is a description of the valuation methodologies used for instruments measured at fair value on a recurring basis.
Securities
The fair value of securities available-for-sale (carried at fair value) and held to maturity (carried at amortized cost) are determined by matrix pricing (Level 2), which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted market prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted prices.
Mortgage Loans Held for Sale
The fair value of loans held for sale is based on secondary market prices.
Mortgage Loans Held for Investment
The fair value of mortgage loans held for investment is based on the price secondary markets are currently offering for similar loans using observable market data.
Derivative Financial Instruments
The fair values of forward commitments and interest rate swaps are based on market pricing and therefore are considered Level 2. Derivatives classified as Level 3 consist of interest rate lock commitments related to mortgage loan commitments. The determination of fair value includes assumptions related to the likelihood that a commitment will ultimately result in a closed loan, which is a significant unobservable assumption. A significant increase or decrease in the external market price would result in a significantly higher or lower fair value measurement.
25

Table of Contents

The following table presents the fair value of financial assets measured at fair value on a recurring basis by level within the fair value hierarchy at the dates indicated:
June 30, 2024
(dollars in thousands)TotalLevel 1Level 2Level 3
Assets
Securities available for sale:
U.S. asset backed securities$19,765 $ $19,765 $ 
U.S. government agency MBS21,902  21,902  
U.S. government agency CMO26,587  26,587  
State and municipal securities36,926  36,926  
U.S. Treasuries30,471 30,471   
Non-U.S. government agency CMO15,257  15,257 
Corporate bonds8,233  8,233  
Equity investments2,088  2,088  
Mortgage loans held for sale54,278  54,278  
Mortgage loans held for investment12,900  12,900  
Interest rate lock commitments451   451 
Forward commitments16  16  
Customer derivatives - interest rate swaps3,658  3,658  
Interest rate swaps613  613  
Total$233,145 $30,471 $202,223 $451 
Liabilities
Interest rate lock commitments$52 $ $ $52 
Forward commitments14  14  
Customer derivatives - interest rate swaps3,649  3,649  
Risk Participation Agreements4  4  
Total$3,719 $ $3,667 $52 


December 31, 2023
(dollars in thousands)TotalLevel 1Level 2Level 3
Assets
Securities available for sale:
U.S. asset backed securities$16,824 $ $16,824 $ 
U.S. government agency MBS22,634  22,634  
U.S. government agency CMO19,573  19,573  
State and municipal securities36,216  36,216  
U.S. Treasuries30,422 30,422   
Non-U.S. government agency CMO13,155  13,155  
Corporate bonds7,195  7,195  
Equity investments2,121  2,121  
Mortgage loans held for sale24,816  24,816  
Mortgage loans held for investment13,726  13,726  
Interest rate lock commitments214   214 
Customer derivatives - interest rate swaps3,528  3,528  
Total$190,424 $30,422 $159,788 $214 
26

Table of Contents
Liabilities
Interest rate lock commitments$17 $ $ $17 
Forward commitments41  41  
Customer derivatives - interest rate swaps3,544  3,544  
Risk Participation Agreements11  11  
Total$3,613 $ $3,596 $17 
The following table presents assets measured at fair value on a nonrecurring basis at the dates indicated:
(dollars in thousands)June 30,
2024
December 31,
2023
Mortgage servicing rights$8,026 $8,621 
SBA loan servicing rights3,315 3,127 
Individually evaluated loans (1)
Commercial and industrial9,9429,818
Small business loans6,3483,134
Total$27,631 $24,700 
(1) Individually evaluated loans are those in which the Corporation has measured impairment generally based on the fair value of the loan’s collateral. The increase in individually evaluated commercial and industrial loans noted above was due to reassessing how we evaluate the impairment on a loan relationship to now be based on the fair value of collateral.
The following table details the valuation techniques for Level 3 individually evaluated loans.
(dollars in thousands)Fair ValueValuation TechniqueSignificant Unobservable InputRange of Inputs
June 30, 2024$16,290 Appraisal of collateralManagement adjustments on appraisals for property type and recent activity
2%-33% discount
December 31, 202312,952 Appraisal of collateralManagement adjustments on appraisals for property type and recent activity
2%-33% discount
Below is management’s estimate of the fair value of all financial instruments, whether carried at cost or fair value on the Corporation’s balance sheet. The following information should not be interpreted as an estimate of the fair value of the entire Corporation since a fair value calculation is only provided for a limited portion of the Corporation’s assets and liabilities. Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Corporation’s disclosures and those of other companies may not be meaningful. The following methods and assumptions were used to estimate the fair value of the Corporation’s financial instruments:
Cash and Cash Equivalents
The carrying amounts reported in the balance sheet for cash and short-term instruments approximate those assets’ fair values.
Loans Receivable
The fair value of loans receivable is estimated using discounted cash flow analyses, using market rates at the balance sheet date that reflect the credit and interest rate-risk inherent in the loans. Projected future cash flows are calculated based upon contractual maturity or call dates, projected repayments and prepayments of principal. Generally, for variable rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values. The fair value below is reflective of an exit price.
Servicing Assets
The Corporation estimates the fair value of mortgage servicing rights and SBA loan servicing rights using discounted cash flow models that calculate the present value of estimated future net servicing income. The model uses readily available prepayment speed assumptions for the interest rates of the portfolios serviced. These servicing rights are classified within Level 3 in the fair value hierarchy based upon management’s assessment of the inputs. The Corporation reviews the servicing rights portfolios on a quarterly basis for impairment.
Individually Evaluated Loans
Individually evaluated loans are those in which the Corporation has measured impairment generally based on the fair value of the loan’s collateral. Fair value is generally determined based upon independent third party appraisals of the properties, or discounted cash flows based upon the expected proceeds. Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business. These assets are included as Level 3 fair values, based upon the lowest level of input that is significant to the fair value measurements. Individually evaluated loans are evaluated on a quarterly basis for additional impairment and adjusted in accordance with the Allowance policy.
27

Table of Contents
Accrued Interest Receivable and Payable
The carrying amount of accrued interest receivable and accrued interest payable approximates its fair value.
Deposit Liabilities
The fair values disclosed for demand deposits (e.g., interest and noninterest checking, passbook savings and money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amounts). Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered in the market on certificates to a schedule of aggregated expected monthly maturities on time deposits.
Short-Term Borrowings
The carrying amounts of short-term borrowings approximate their fair values.
Long-Term Debt
Fair values of FHLB advances and the acquisition purchase note payable are estimated using discounted cash flow analysis, based on quoted prices for new FHLB advances with similar credit risk characteristics, terms and remaining maturity. These prices obtained from this active market represent a market value that is deemed to represent the transfer price if the liability were assumed by a third party.

Subordinated Debt
Fair values of junior subordinated debt are estimated using discounted cash flow analysis, based on market rates currently offered on such debt with similar credit risk characteristics, terms and remaining maturity.
Off-Balance Sheet Financial Instruments
Off-balance sheet instruments are primarily comprised of loan commitments, which are generally priced at market at the time of funding. Fees on commitments to extend credit and stand-by letters of credit are deemed to be immaterial and these instruments are expected to be settled at face value or expire unused. It is impractical to assign any fair value to these instruments and as a result they are not included in the table below. Fair values assigned to the notional value of interest rate lock commitments and forward sale contracts are based on market quotes.
Derivative Financial Instruments
The fair value of forward commitments and interest rate swaps is based on market pricing and therefore are considered Level 2. Derivatives classified as Level 3 consist of interest rate lock commitments related to mortgage loan commitments. The determination of fair value includes assumptions related to the likelihood that a commitment will ultimately result in a closed loan, which is a significant unobservable assumption. A significant increase or decrease in the external market price would result in a significantly higher or lower fair value measurement.
The following table presents the estimated fair values of the Corporation’s financial instruments at the dates indicated:
Fair Value
Hierarchy Level
June 30, 2024December 31, 2023
(dollars in thousands)Carrying
amount
Fair valueCarrying
amount
Fair value
Financial assets:
Cash and cash equivalentsLevel 1$24,058 $24,058 $56,697 $56,697 
Mortgage loans held for saleLevel 254,278 54,278 24,816 24,816 
Loans receivable, net of the allowance for credit lossesLevel 31,975,635 1,905,722 1,882,080 1,832,558 
Mortgage loans held for investmentLevel 212,900 12,900 13,726 13,726 
Financial liabilities:
DepositsLevel 2$1,915,436 $1,912,200 $1,823,462 $1,834,700 
BorrowingsLevel 2187,260 196,300 174,896 176,400 
Subordinated debenturesLevel 249,897 48,732 49,836 50,223 
The following table includes a rollforward of interest rate lock commitments for which the Corporation utilized Level 3 inputs to determine fair value on a recurring basis for the periods indicated.
Three months ended
June 30,
Six months ended
June 30,
(dollars in thousands)2024202320242023
Balance at beginning of the period$288 $139 $214 $87 
Increase in value163 122 237 174 
Balance at end of the period$451 $261 $451 $261 
28

Table of Contents
The following table details the valuation techniques for Level 3 interest rate lock commitments.
(dollars in thousands)Fair ValueValuation TechniqueSignificant Unobservable InputRange of InputsWeighted Average
June 30, 2024$451 Market comparable pricingPull through
1 - 99%
83.31%
December 31, 2023214 Market comparable pricingPull through
1 - 99%
79.48

(9)    Derivative Financial Instruments
Risk Management Objective of Using Derivatives
The Corporation is exposed to certain risk arising from both its business operations and economic conditions. The Corporation principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Corporation manages economic risks, including interest rate, liquidity, and credit risk primarily by managing the amount, sources, and duration of its assets and liabilities and the use of derivative financial instruments. Specifically, the Corporation enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates. The Corporation’s derivative financial instruments are used to manage differences in the amount, timing, and duration of the Corporation’s known or expected cash receipts and its known or expected cash payments principally related to the Corporation’s loan portfolio.
Interest Rate Swaps
The Corporation uses interest rate swap agreements to modify interest rate characteristics from variable to fixed or fixed to variable in order to reduce the impact of interest rate changes on future net interest income. The Corporation’s credit exposure on interest rate swaps includes changes in fair value and any collateral that is held by a third party.
In June 2023, the Corporation entered into three interest rate swaps classified as cash flow hedges with notional amounts of $25 million each, to hedge the interest payments received on short term borrowings. Under the terms of the three swap agreements, the Corporation pays average fixed rates of 4.070%, 4.027% and 4.117%, and receives variable rates in return indexed to SOFR. The swaps mature between May, June, and December 2026. The Corporation performed an assessment of the hedge for effectiveness at the inception of the hedge and performs an assessment on a recurring basis and determined that the derivative currently is and is expected to be highly effective in offsetting changes in cash flows of the hedged item. For the three and six months ended June 30, 2024, approximately $133 thousand and $896 thousand respectively, net of tax, is recorded in total comprehensive income as unrealized gains. For the three and six months ended June 30, 2023, approximately $338 thousand respectively, net of tax, is recorded in total comprehensive income as unrealized gains. These amounts could differ from amounts actually recognized due to changes in interest rates, hedge de-designations and the addition of other hedges subsequent to June 30, 2024. At June 30, 2024 and December 31, 2023, the combined notional amount of the interest rate swaps was $75 million and $75 million, respectively, and the fair value was an asset of $613 thousand and a liability of $539 thousand, respectively.
Mortgage Banking Derivatives
In connection with its mortgage banking activities, the Corporation enters into commitments to originate certain fixed rate residential mortgage loans for customers, also referred to as interest rate locks. In addition, the Corporation may enter into forward commitments for the future sales or purchases of mortgage-backed securities to or from third-party counterparties to hedge the effect of changes in interest rates on the values of both the interest rate locks and mortgage loans held for sale. Forward sales commitments may also be in the form of commitments to sell individual mortgage loans or interest rate locks at a fixed price at a future date. The amount necessary to settle each interest rate lock is based on the price that secondary market investors would pay for loans with similar characteristics, including interest rate and term, as of the date fair value is measured. Interest rate lock commitments and forward commitments are recorded within other assets/liabilities on the consolidated balance sheets, with changes in fair values during the period recorded within net change in the fair value of derivative instruments on the consolidated statements of income.
Customer Derivatives
Derivatives not designated as hedges are not speculative and result from a service the Corporation provides to certain customers to swap a fixed rate product for a variable rate product, or vice versa. The Corporation executes interest rate derivatives with commercial banking customers to facilitate their respective risk management strategies. Those interest rate derivatives are simultaneously hedged by offsetting derivatives that the Corporation executes with a third party, such that the Corporation minimizes its net interest rate risk exposure resulting from such transactions. As the interest rate derivatives associated with this program do not meet the strict hedge accounting requirements, changes in the fair value of both the customer derivatives and the offsetting derivatives are recognized directly in earnings.
29

Table of Contents
The following table presents a summary of notional amounts and fair values of derivative financial instruments at the dates indicated:
June 30, 2024December 31, 2023
(dollars in thousands)Balance Sheet Line ItemNotional AmountAsset (Liability) Fair ValueNotional AmountAsset (Liability) Fair Value
Interest Rate Lock Commitments
Positive fair valuesOther assets$70,244 $451 $33,735 $214 
Negative fair valuesOther liabilities17,061 (52)5,399 (17)
Total$87,305 $399 $39,134 $197 
Forward Commitments
Positive fair valuesOther assets$3,750 $16 $ $ 
Negative fair valuesOther liabilities4,750 (14)4,250 (41)
Total$8,500 $2 $4,250 $(41)
Customer Derivatives - Interest Rate Swaps
Positive fair valuesOther assets$49,633 $3,658 $50,593 $3,528 
Negative fair valuesOther liabilities49,633 (3,649)50,593 (3,544)
Total$99,266 $9 $101,186 $(17)
Customer Derivatives - Risk Participation Agreements
Positive fair valuesOther assets$ $ $ $ 
Negative fair valuesOther liabilities7,020 (4)7,082 (11)
Total$7,020 $(4)$7,082 $(11)
Interest Rate Swaps
Positive fair valuesOther assets$75,000 $613 $ $ 
Negative fair valuesOther liabilities  75,000 (539)
Total$75,000 $613 $75,000 $(539)
Total derivative financial instruments$277,091 $1,019 $226,652 $(410)
Interest rate lock commitments are considered Level 3 in the fair value hierarchy, while the forward commitments and interest rate swaps are considered Level 2 in the fair value hierarchy.
The following table presents a summary of the fair value gains and (losses) on derivative financial instruments:
Three months ended
June 30,
Six months ended
June 30,
(dollars in thousands)2024202320242023
Interest Rate Lock Commitments$195 $146 $202 $109 
Forward Commitments2 13 43 13 
Customer Derivatives - Interest Rate Swaps5 14 26 (14)
Customer Derivatives - Risk Participation Agreements1 9 7 5 
Interest Rate Swaps176 435 1,152 435 
Net fair value gains (losses) on derivative financial instruments$379 $617 $1,430 $548 
Net realized losses on derivative hedging activities were $63 thousand and $82 thousand for the three and six months ended June 30, 2024, respectively, and $1 thousand for the three and six months ended June 30, 2023, respectively, and are included in non-interest income in the consolidated statements of income.
30

Table of Contents
(10)    Segments
ASC Topic 280 – Segment Reporting identifies operating segments as components of an enterprise which are evaluated regularly by the Corporation’s Chief Operating Decision Maker, our Chief Executive Officer, in deciding how to allocate resources and assess performance. The Corporation has applied the aggregation criterion set forth in this codification to the results of its operations.
Our Banking segment (“Bank”) consists of commercial and retail banking. The Banking segment generates interest income from its lending and investing activities and is dependent on the gathering of lower cost deposits from its branch network or borrowed funds from other sources for funding its loans, resulting in the generation of net interest income. The Banking segment also derives revenues from other sources including gains on the sale of available for sale investment securities, service charges on deposit accounts, cash sweep fees, overdraft fees, BOLI income, title insurance fees, and other less significant non-interest income.
Meridian Wealth (“Wealth”), a registered investment advisor and wholly-owned subsidiary of the Bank, provides a comprehensive array of wealth management services and products and the trusted guidance to help its clients and our banking customers prepare for the future. The unit generates non-interest income through advisory fees.
Meridian’s mortgage banking segment (“Mortgage”) consists of 8 loan production offices throughout suburban Philadelphia and Maryland. The Mortgage segment originates 1 – 4 family residential mortgages and sells nearly all of its production to third party investors. The unit generates net interest income on the loans it originates and holds temporarily, then earns fee income (primarily gain on sales) at the time of the sale. The unit also recognizes income from document preparation fees, changes in portfolio pipeline fair values and net hedging gains (losses), if any.
The table below summarizes income and expenses, directly attributable to each business line, which have been included in the statement of operations. Total assets for each segment is also provided.
Segment Information
Three Months Ended June 30, 2024
Three Months Ended June 30, 2023
(Dollars in thousands)BankWealthMortgageTotalBankWealthMortgageTotal
Net interest income$16,784 $36 $26 $16,846 $17,102 $(29)$25 $17,098 
Provision for credit losses2,680   2,680 705   705 
Net interest income after provision14,104 36 26 14,166 16,397 (29)25 16,393 
Non-interest Income
Mortgage banking income67  5,353 5,420 81  4,969 5,050 
Wealth management income 1,444  1,444  1,235  1,235 
SBA loan income785   785 1,767   1,767 
Net change in fair values6  144 150 23  (258)(235)
Net loss on hedging activity  (63)(63)  (1)(1)
Other815  693 1,508 637  671 1,308 
Non-interest income1,673 1,444 6,127 9,244 2,508 1,235 5,381 9,124 
Non-interest expense12,606 804 5,608 19,018 12,325 889 6,401 19,615 
Income (loss) before income taxes$3,171 $676 $545 $4,392 $6,580 $317 $(995)$5,902 
Total Assets$2,248,950 $10,347 $92,287 $2,351,584 $2,143,278 $8,485 $55,114 $2,206,877 

31

Table of Contents
Segment Information
Six Months Ended June 30, 2024Six Months Ended June 30, 2023
(Dollars in thousands)BankWealthMortgageTotalBankWealthMortgageTotal
Net interest income$33,376 $30 $49 $33,455 $34,721 $3 $51 $34,775 
Provision for credit losses5,546   5,546 2,104   2,104 
Net interest income after provision27,830 30 49 27,909 32,617 3 51 32,671 
Non-interest Income
Mortgage banking income155  8,899 9,054 139  8,183 8,322 
Wealth management income1 2,760  2,761  2,431  2,431 
SBA loan income1,771   1,771 2,480   2,480 
Net change in fair values34  14 48 (8) (180)(188)
Net loss on hedging activity  (82)(82)  (1)(1)
Other1,589  2,087 3,676 1,327  1,391 2,718 
Non-interest income3,550 2,760 10,918 17,228 3,938 2,431 9,393 15,762 
Non-interest expense24,669 1,636 10,887 37,192 23,024 1,877 12,503 37,404 
Income (loss) before income taxes$6,711 $1,154 $80 $7,945 $13,531 $557 $(3,059)$11,029 
Total Assets$2,248,950 $10,347 $92,287 $2,351,584 $2,143,278 $8,485 $55,114 $2,206,877 
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
You should read the following discussion and analysis in conjunction with the unaudited consolidated interim financial statements contained in Part I, Item 1 of this Quarterly Report on Form 10-Q and the audited consolidated financial statements and the related notes and the discussion under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations” for the year ended December 31, 2023 included in Meridian Corporation’s Annual Report on Form 10-K filed with the SEC.
Forward-Looking Statements
Meridian Corporation may from time to time make written or oral “forward-looking statements” within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include statements with respect to Meridian Corporation’s strategies, goals, beliefs, expectations, estimates, intentions, capital raising efforts, financial condition and results of operations, future performance and business. Statements preceded by, followed by, or that include the words “may,” “could,” “should,” “pro forma,” “looking forward,” “would,” “believe,” “expect,” “anticipate,” “estimate,” “intend,” “plan,” or similar expressions generally indicate a forward-looking statement. These forward-looking statements involve risks and uncertainties that are subject to change based on various important factors (some of which, in whole or in part, are beyond Meridian Corporation’s control). Numerous competitive, economic, regulatory, legal and technological factors, risks and uncertainties that could cause actual results to differ materially include, without limitation: credit losses and the credit risk of our commercial and consumer loan products; changes in the level of charge-offs and changes in estimates of the adequacy of the allowance for credit losses, or ACL; cyber-security concerns; rapid technological developments and changes; increased competitive pressures; changes in spreads on interest-earning assets and interest-bearing liabilities; changes in general economic conditions and conditions within the securities markets; unanticipated changes in our liquidity position; unanticipated changes in regulatory and governmental policies impacting interest rates and financial markets; legislation affecting the financial services industry as a whole, and Meridian Corporation, in particular; changes in accounting policies, practices or guidance; developments affecting the industry and the soundness of financial institutions and further disruption to the economy and U.S. banking system; among others, could cause Meridian Corporation’s financial performance to differ materially from the goals, plans, objectives, intentions and expectations expressed in such forward-looking statements.
Meridian Corporation cautions that the foregoing factors are not exclusive, and neither such factors nor any such forward-looking statement takes into account the impact of any future events. All forward-looking statements and information set forth herein are based on management’s current beliefs and assumptions as of the date hereof and speak only as of the date they are made. For a more complete discussion of the assumptions, risks and uncertainties related to our business, you are encouraged to review Meridian Corporation’s filings with the SEC, including our Annual Report on Form 10-K for the year ended December 31, 2023 and subsequently filed quarterly reports on Form 10-Q and current reports on Form 8-K that update or provide information in addition to the information included in the Form 10-K and Form 10-Q filings, if any. Meridian Corporation does not undertake to update any forward-looking statement whether written or oral, that may be made from time to time by Meridian Corporation or by or on behalf of Meridian Bank.

Critical Accounting Policies and Estimates
Our critical accounting policies are described in detail in the "Critical Accounting Policies" section within Item 7 of our 2023 Annual Form 10-K. The SEC defines "critical accounting policies" as those that require application of management's most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain and may change in future periods. See Note 1, "Summary of Significant Accounting Policies" for additional information on the adoption of ASC 326, which changes the methodology under which management calculates its reserve for loans and leases, now referred to as the
32

Table of Contents
allowance for credit losses. Management considers the measurement of the allowance for credit losses to be a critical accounting policy.

Executive Overview
The following items highlight the Corporation’s changes in its financial condition as of June 30, 2024 compared to December 31, 2023 and the results of operations for the three and six months ended June 30, 2024 compared to the same period in 2023. More detailed information related to these highlights can be found in the sections that follow.

Changes in Financial Condition - June 30, 2024 Compared to December 31, 2023
Total assets increased $105.4 million, or 4.7%, to $2.4 billion as of June 30, 2024.
Portfolio loans increased $94.7 million, or 5.0%, to $2.0 billion as of June 30, 2024.
Mortgage loans held for sale increased $29.5 million, or 118.7%, to $54.3 million as of June 30, 2024.
Total deposits increased $92.0 million or 5.0% to $1.9 billion as of June 30, 2024.
Non-interest bearing deposits decreased $15.2 million, or 6.4%, to $224.0 million as of June 30, 2024.
The Corporation returned $2.8 million of capital to Meridian shareholders during the six months ended June 30, 2024 through a $0.125 dividend per quarter.

Three Month Results of Operations - June 30, 2024 Compared to the Same Period in 2023
Net income was $3.3 million, or $0.30 per diluted share, down $1.3 million, or 28.4%, driven by an increase in interest expense and the provision for credit losses, partially offset by increases in interest income.
The return on average assets and return on average equity were 0.58% and 8.25%, respectively, for the second quarter 2024, compared to 0.86% and 12.08%, respectively, for the second quarter 2023.
Net interest margin decreased to 3.06% from 3.33% due to the impact of deposit and borrowing costs outpacing the repricing of interest earnings assets, mainly loans.
The overall provision for credit losses increased $2.0 million when comparing the second quarter 2024 to the second quarter 2023. The provision increase was largely due to provisioning for loan growth and increased non-performing loans.
Non-interest income increased $120 thousand, or 1.3%, to $9.2 million driven by a $370 thousand increase in mortgage banking income, $209 thousand of an increase in wealth management fee income, and an increase of $124 thousand in other income, partially offset by a $982 thousand decrease in SBA loan income.
Non-interest expense decreased $597 thousand, or 3.0%, to $19.0 million due to a $715 thousand decrease in salaries and employee benefits, along with a $102 thousand decrease in advertising expense, and a $175 thousand decrease in data processing and software expense, partially offset by an increase of $251 thousand in other non-interest expense.


Six Month Results of Operations - June 30, 2024 Compared to the Same Period in 2023
Net income was $6.0 million, or $0.54 per diluted share, down $2.7 million, or 30.7%, driven by an increase in interest expense and the provision for credit losses, partially offset by increases in interest income and non-interest income.
The return on average assets and return on average equity were 0.53% and 7.50%, respectively, for the six months ended June 30, 2024, compared to 0.82% and 11.37%, respectively, for the six months ended June 30, 2023
Net interest margin decreased to 3.08% from 3.46% due to the impact of deposit and borrowing costs outpacing the repricing of interest earnings assets, mainly loans.
The overall provision for credit losses increased $3.4 million when comparing the six months ended June 30, 2024 to June 30, 2023. The provision increase was largely due to provisioning for loan growth and higher level of non-performing loans.
Non-interest income increased $1.5 million, or 9.3%, to $17.2 million driven by a $732 thousand increase in mortgage banking income, a $330 thousand of an increase in wealth management fee income, and increase of $883 thousand in other income, partially offset by a $709 thousand decrease in SBA loan income.
Non-interest expense decreased $212 thousand, or 0.6%, to $37.2 million due to a decrease of $1.2 million in salaries and employee benefits and a $215 thousand decrease in advertising expense, partially offset by an increase of $444 thousand in other expenses and an increase of $700 thousand in professional fees.
33

Table of Contents

Key Performance Ratios
The following table presents key financial performance ratios for the periods indicated:
Three months ended
June 30,
Six months ended
June 30,
2024202320242023
Return on average assets, annualized0.58 %0.86 %0.53 %0.82 %
Return on average equity, annualized8.25 %12.08 %7.50 %11.37 %
Net interest margin (tax effected yield)3.06 %3.33 %3.08 %3.46 %
Basic earnings per share$0.30 $0.42 $0.54 $0.78 
Diluted earnings per share$0.30 $0.41 $0.54 $0.75 
The following table presents certain key period-end balances and ratios at the dates indicated:
(dollars in thousands, except per share amounts)June 30,
2024
December 31,
2023
Book value per common share $14.51 $14.13 
Tangible book value per common share (1)
$14.17 $13.78 
Allowance as a percentage of loans and leases held for investment 1.09 %1.17 %
Allowance as a percentage of loans and leases held for investment (excl. loans at fair value) (1)
1.10 %1.17 %
Tier I capital to risk weighted assets7.62 %7.90 %
Tangible common equity to tangible assets ratio (1)
6.76 %6.87 %
Loans and other finance receivables, net of fees and costs$1,988,535 $1,895,806 
Total assets$2,351,584 $2,246,193 
Total stockholders’ equity$162,382 $158,022 
(1) Non-GAAP financial measure. See “Non-GAAP Financial Measures” below for Non-GAAP to GAAP reconciliation.
Components of Net Income
Net income is comprised of five major elements:
Net Interest Income, or the difference between the interest income earned on loans, leases and investments and the interest expense paid on deposits and borrowed funds;
Provision For Credit Losses, or the amount added to the Allowance to provide for current expected credit losses on portfolio loans and leases;
Non-interest Income, which is made up primarily of mortgage banking income, wealth management income, SBA loan sale income, fair value adjustments, gains and losses from the sale of loans, gains and losses from the sale of investment securities available for sale and other fees from loan and deposit services;
Non-interest Expense, which consists primarily of salaries and employee benefits, occupancy, professional fees, advertising & promotion, data processing, information technology, loan expenses, and other operating expenses; and
Income Taxes, which include state and federal jurisdictions.

34

Table of Contents

NET INTEREST INCOME
Net interest income is an integral source of the Corporation’s revenue. The table below present a summary for the three and six months ended June 30, 2024 and 2023, of the Corporation’s average balances and yields earned on its interest-earning assets and the rates paid on its interest-bearing liabilities. The net interest margin is the net interest income as a percentage of average interest-earning assets. The net interest spread is the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities. The difference between the net interest margin and the net interest spread is the result of net free funding sources such as non-interest bearing deposits and stockholders’ equity.
Analyses of Interest Rates and Interest Differential
The table below present the major asset and liability categories on an average daily balance basis for the periods presented, along with interest income, interest expense and key rates and yields on a tax equivalent basis.
For the Three Months Ended June 30,
(dollars in thousands)20242023
Average BalanceInterest Income/ ExpenseYields/ RatesAverage BalanceInterest Income/ ExpenseYields/ Rates
Assets:
Cash and cash equivalents$24,423 $330 5.43 %$21,425 $275 5.15 %
Federal funds sold84 4.79 222 5.42 
Investment securities - taxable133,214 1,324 4.00 114,993 992 3.46 
Investment securities - tax exempt (1)
56,821 403 2.85 59,143 426 2.89 
Loans held for sale34,895 572 6.59 27,121 407 6.02 
Loans held for investment (1)
1,972,740 35,916 7.32 1,847,736 31,810 6.91 
Total loans2,007,635 36,488 7.31 1,874,857 32,217 6.89 
Total interest-earning assets2,222,177 38,546 6.98 %2,070,640 33,913 6.57 %
Noninterest earning assets97,118 95,935 
Total assets$2,319,295 $2,166,575 
Liabilities and stockholders' equity:
Interest-bearing demand deposits$132,987 $1,279 3.87 %$203,605 $1,840 3.62 %
Money market and savings deposits785,351 8,265 4.23 651,816 5,371 3.31 
Time deposits772,576 9,447 4.92 653,348 6,812 4.18 
Total interest - bearing deposits1,690,914 18,991 4.52 1,508,769 14,023 3.73 
Borrowings150,925 1,851 4.93 163,177 2,129 5.23 
Subordinated debentures49,877 777 6.27 40,329 586 5.83 
Total interest-bearing liabilities1,891,716 21,619 4.60 1,712,275 16,738 3.92 
Noninterest-bearing deposits229,040 266,675 
Other noninterest-bearing liabilities36,420 33,442 
Total liabilities2,157,176 2,012,392 
Total stockholders' equity162,119 154,183 
Total stockholders' equity and liabilities$2,319,295 $2,166,575 
Net interest income and spread (1)
$16,927 2.38 $17,175 2.65 
Net interest margin (1)
3.06 %3.33 %
(1)Yields and net interest income are reflected on a tax-equivalent basis.


35

Table of Contents
For the Six Months Ended June 30,
(dollars in thousands)20242023
Average BalanceInterest Income/ ExpenseYields/ RatesAverage BalanceInterest Income/ ExpenseYields/ Rates
Assets:
Cash and cash equivalents$23,204 $629 5.45 %$20,376 $490 4.85 %
Federal funds sold79 5.09 213 4.73 
Investment securities - taxable131,437 2,575 3.94 114,687 1,951 3.43 
Investment securities - tax exempt (1)
57,309 808 2.84 60,981 856 2.83 
Loans held for sale27,209 894 6.61 21,294 624 2.93 
Loans held for investment (1)
1,958,463 70,935 7.28 1,815,707 61,012 6.78 
Total loans1,985,672 71,829 7.27 1,837,001 61,636 6.77 
Total interest-earning assets2,197,701 75,843 6.94 %2,033,258 64,938 6.44 %
Noninterest earning assets96,476 94,566 
Total assets$2,294,177 $2,127,824 
Liabilities and stockholders' equity:
Interest-bearing demand deposits$136,106 $2,646 3.91 %$217,768 $3,695 3.42 %
Money market and savings deposits779,237 16,120 4.16 650,371 9,848 3.05 
Time deposits725,248 17,617 4.88 618,137 11,927 3.89 
Total interest - bearing deposits1,640,591 36,383 4.46 1,486,276 25,470 3.46 
Borrowings173,917 4,285 4.95 131,790 3,365 5.15 
Subordinated debentures49,862 1,556 6.28 40,333 1,173 5.86 
Total interest-bearing liabilities1,864,370 42,224 4.55 1,658,399 30,008 3.65 
Noninterest-bearing deposits231,147 281,275 
Other noninterest-bearing liabilities37,690 34,451 
Total liabilities2,133,207 1,974,125 
Total stockholders' equity160,970 153,699 
Total stockholders' equity and liabilities$2,294,177 $2,127,824 
Net interest income and spread (1)
$33,619 2.39 $34,930 2.79 
Net interest margin (1)
3.08 %3.46 %
(1)Yields and net interest income are reflected on a tax-equivalent basis.


36

Table of Contents



Rate / Volume Analysis
The rate/volume analysis table below analyzes dollar changes in the components of interest income and interest expense as they relate to the change in balances (volume) and the change in interest rates (rate) of tax-equivalent net interest income for the three and six months ended June 30, 2024 as compared to the same periods in 2023, allocated by rate and volume. Changes in interest income and/or expense attributable to both rate and volume have been allocated proportionately based on the relationship of the absolute dollar amount of the change in each category.
Three Months Ended June 30,
Six Months Ended June 30,
2024 Compared to 2023
(dollars in thousands)RateVolumeTotalRateVolumeTotal
Interest income:
Cash and cash equivalents$15 $40 $55 $66 $73 $139 
Federal funds sold— (2)(2)— (3)(3)
Investment securities - taxable163 169 332 318 306 624 
Investment securities - tax exempt (1)
(6)(17)(23)(52)(48)
Loans held for sale40 125 165 82 188 270 
Loans held for investment (1)
1,887 2,219 4,106 4,938 4,985 9,923 
Total loans1,927 2,344 4,271 5,020 5,173 10,193 
Total interest income$2,099 $2,534 $4,633 $5,408 $5,497 $10,905 
Interest expense:
Interest-bearing demand deposits$112 $(673)$(561)$482 $(1,531)$(1,049)
Money market and savings deposits1,664 1,230 2,894 4,070 2,202 6,272 
Time deposits1,282 1,353 2,635 3,409 2,281 5,690 
Total interest - bearing deposits3,058 1,910 4,968 7,961 2,952 10,913 
Borrowings(123)(155)(278)(122)1,042 920 
Subordinated debentures45 146 191 90 293 383 
Total interest expense$2,980 $1,901 $4,881 $7,929 $4,287 $12,216 
Interest differential$(881)$633 $(248)$(2,521)$1,210 $(1,311)
(1)Yields and net interest income are reflected on a tax-equivalent basis.

Three Months Ended June 30, 2024 Compared to the Same Period in 2023
For the three months ended June 30, 2024 as compared to the same period in 2023, tax-equivalent interest income increased $4.6 million as favorable rate and volume changes contributed $2.1 million, and $2.5 million, respectively, to interest income. The favorable change in rates led to increased yields on loans held for sale (up 57 basis points) and loans held for investment (up 41 basis points) that favorably impact interest income by $1.9 million, overall. The loans held for investment average balances increased $125.0 million, leading to a favorable volume impact on interest income of $2.2 million, while the increase in loans held for sale average balances of $7.8 million had an small but favorable impact to interest income of $125 thousand. Growth in the loans held for investment portfolio was led by average balance increases in commercial real estate ($142.0 million), commercial loans ($20.5 million), residential real estate ($17.4 million), and home equity loans ($16.7 million).

On the funding side, overall interest expense increased $4.9 million, largely driven by the continuing impact that the Fed's rate hikes in prior periods have had on the cost of deposits and borrowings. The cost of deposits were up across the board, leading to a $5.0 million increase to interest expense. The cost of interest-bearing demand deposits, money market and savings accounts and time deposits increased 25 basis points, 92 basis points and 74 basis points, respectively, while the cost of borrowings decreased by 30 basis points. Money market/savings accounts were the largest drivers of the interest expense increase due to volume as average balances on such accounts increased $133.5 million, while time deposit average balances increased $119.2 million, and the average balances on interest-bearing demand deposits decreased $70.6 million, while borrowings decreased $12.3 million on average.

Overall, the $248 thousand decrease in net interest income over this period was driven by rate changes as the cost of interest bearing liabilities outpaced the increase in the yield on interest earning assets.

37

Table of Contents
Six Months Ended June 30, 2024 Compared to the Same Period in 2023
For the six months ended June 30, 2024 as compared to the same period in 2023, tax-equivalent interest income increased $10.9 million as favorable rate and volume changes contributed $5.4 million, and $5.5 million, respectively, to interest income. The favorable change in rates led to increased yields on loans held for sale (up 368 basis points) and loans held for investment (up 50 basis points) that favorably impact interest income by $5.0 million, overall. The loans held for investment average balances increased $142.8 million, leading to a favorable volume impact on interest income of $5.0 million, while the increase in loans held for sale average balances of $82 thousand had an small but favorable impact to interest income of $188 thousand. Growth in the loans held for investment portfolio was led by average balance increases in commercial real estate ($160.3 million), residential real estate ($23.5 million), home equity loans ($16.0 million), and commercial loans ($14.6 million).

On the funding side, overall interest expense increased $12.2 million, largely driven by the continuing impact that the Fed's rate hikes have had on the cost of deposits and borrowings. The cost of deposits were up across the board, leading to a $10.9 million increase to interest expense. The cost of interest-bearing demand deposits, money market and savings accounts and time deposits increased 49 basis points, 111 basis points and 99 basis points, respectively, while the cost of borrowings decreased by 20 basis points. Money market/savings accounts were the largest drivers of the interest expense increase due to volume as average balances on such accounts increased $128.9 million, while time deposit average balances increased $107.1 million, and the average balances on interest-bearing demand deposits decreased $81.7 million, while borrowings increased $42.1 million on average.

Overall, the $1.3 million decrease in net interest income over this period was driven by rate changes as the cost of interest bearing liabilities outpaced the increase in the yield on interest earning assets.
.

PROVISION FOR CREDIT LOSSES
Three and Six Months Ended June 30, 2024 Compared to the Same Periods in 2023
The overall provision for credit losses increased $2.0 million on a net basis for the three months ended June 30, 2024. The provision on funded loans increased $1.9 million over the three month comparable period in 2023 driven by provisioning for loan growth and non-performing loans, as well as an increase in specific reserves, mainly on small business loans and existing non-accrual loans. The provision on unfunded loan commitments increased over this period due to an increase in the baseline loss rate for certain portfolios.
The overall provision for credit losses increased $3.4 million on a net basis for the six months ended June 30, 2024. The provision on funded loans increased $3.9 million over the six month comparable period in 2023 driven by an increase in specific reserves, mainly on small business loans and existing non-accrual loans, combined with provisioning for loan growth and charge-offs.

Asset Quality Summary
The ratio of non-performing assets to total assets was 1.68% as of June 30, 2024, up from 1.58% reported as of December 31, 2023. Total non-performing loans of $37.6 million as of June 30, 2024, increased $4 million from $33.8 million as December 31, 2023. The changes were the result of risk rating downgrades of several SBA loans and small ticket equipment leases, partially offset by charge-offs as of June 30, 2024.
Meridian realized net charge-offs of 0.20% of total average loans for the three months ending June 30, 2024, which was up from 0.05% reported for the same period in 2023. Net charge-offs for the quarter ended June 30, 2024 were $4.1 million, compared to net charge-offs of $1.0 million for the quarter ended June 30, 2023. Net charge-offs for the current quarter comprised of $4.4 million in charge-offs, with $238 thousand in recoveries. Net charge-offs for the quarter ended June 30, 2024 were nearly an even split between commercial loans, SBA loans, and small ticket equipment leases.
The ratio of allowance for credit losses to total loans held for investment, excluding loans at fair value (a non-GAAP measure, see reconciliation in the Appendix), was 1.10% as of June 30, 2024 and 1.17% as of December 31, 2023. As of June 30, 2024 there were specific reserves of $7.2 million against non-performing loans, an increase from $6.5 million as of December 31, 2023. The increase over this period was due to an increase in specific reserves on SBA loan relationships, partially offset by a decrease in specific reserves for commercial loans.
The drop in ACL coverage ratio noted above since December 31, 2023 was the direct result of continued charge-offs and specific reserves on individually evaluated loans. But despite the decrease in the ACL coverage ratio, in the ACL on collectively evaluated loans management continues to provide for loan growth in various portfolio segments, as well as providing for growth in certain qualitative factors in riskier portfolio segments, partially offset by the impacts of improvements in certain macro-economic model indicators.
The Corporation continues to be diligent in its credit underwriting process and proactive with its loan review process, including the engagement of the services of an independent outside loan review firm, which helps identify developing credit issues. Proactive steps that are taken include the procurement of additional collateral (preferably outside the current loan structure) whenever possible and frequent contact with the borrower. The Corporation believes that timely identification of credit issues and appropriate actions early in the process serve to mitigate overall risk of loss.


38

Table of Contents

Nonperforming Assets and Related Ratios
The following table presents nonperforming assets and related ratios for the periods indicated:
(dollars in thousands)June 30,
2024
December 31,
2023
Non-performing assets:
Nonaccrual loans:
Real estate loans:
Commercial mortgage$— $— 
Home equity lines and loans1,169 1,037 
Residential mortgage4,768 4,536 
Construction1,784 1,206 
Total real estate loans7,721 6,779 
Commercial and industrial13,347 15,413 
Small business loans14,273 9,440 
Leases2,300 2,131 
Total nonaccrual loans37,641 33,763 
Other real estate owned1,862 1,703 
Total non-performing assets$39,503 $35,466 
Asset quality ratios:
Non-performing assets to total assets1.68 %1.58 %
Non-performing loans to:
Total loans and leases1.84 %1.76 %
Total loans held-for-investment1.89 %1.78 %
Total loans held-for-investment (excluding loans at fair value) (1)
1.91 %1.79 %
Allowance for credit losses to:
Total loans and leases1.06 %1.15 %
Total loans held-for-investment 1.09 %1.17 %
Total loans held-for-investment (excluding loans at fair value) (1)
1.10 %1.17 %
Non-performing loans 57.66 %65.48 %
Total loans and leases$2,042,813 $1,920,622 
Total loans and leases held-for-investment1,988,535 1,895,806 
Total loans and leases held-for-investment (excluding loans at fair value)1,975,635 1,882,080 
Allowance for credit losses21,703 22,107 
(1) The allowance for credit losses to total loans held-for-investment (excluding loans at fair value) ratio is a non-GAAP financial measure. See “Non-GAAP Financial Measures” for a reconciliation of this measure to its most comparable GAAP measure.




39

Table of Contents
NON-INTEREST INCOME
Three Months Ended June 30, 2024 Compared to the Same Period in 2023
The following table presents the components of non-interest income for the periods indicated:
Three Months Ended
(Dollars in thousands)June 30,
2024
June 30,
2023
$ Change% Change
Mortgage banking income$5,420 $5,050 $370 7.3 %
Wealth management income1,444 1,235 209 16.9 %
SBA loan income785 1,767 (982)(55.6)%
Earnings on investment in life insurance215 193 22 11.4 %
Net change in the fair value of derivative instruments203 183 20 10.9 %
Net change in the fair value of loans held-for-sale(29)(199)170 (85.4)%
Net change in the fair value of loans held-for-investment(24)(219)195 (89.0)%
Net loss on hedging activity(63)(1)(62)6200.0 %
Net loss on sale of investment securities available-for-sale— (54)54 (100.0)%
Other1,293 1,169 124 10.6 %
Total non-interest income$9,244 $9,124 $120 1.3 %
Total non-interest income increased $120 thousand due largely to improved income from our mortgage segment, despite the continued impact of the higher rate environment and a lack of housing inventory. Mortgage loan originations increased $34.0 million to $220.5 million when comparing the quarter ended June 30, 2024 to the quarter ended June 30, 2023. SBA loan income decreased $982 thousand over this period as the value of SBA loans sold for the quarter-ended June 30, 2024 was $15.7 million, or 56.4%, lower than the quarter-ended June 30, 2023, while the gross margin on sale was 8.8% for the quarter-ended June 30, 2024 compared to 7.0% for the quarter-ended June 30, 2023.
The net change in the fair value of loans held-for-investment improved to a loss of $24 thousand for the quarter ended June 30, 2024, compared to a loss of $219 thousand for the comparable prior year quarter, due to the impact of the changing interest rate environment and the impact this has had on loans in portfolio that are held at fair value. Other non-interest income increased due to an increase in FHLB stock income, increases in broker fees and other mortgage segment related income, partially offset by a decline in swap fee income as no new swaps were entered into in the current quarter.

Six Months Ended June 30, 2024 Compared to the Same Period in 2023
The following table presents the components of non-interest income for the periods indicated:
Six Months Ended
(Dollars in thousands)June 30,
2024
June 30,
2023
$ Change% Change
Mortgage banking income$9,054 $8,322 $732 8.8 %
Wealth management income2,761 2,431 330 13.6 %
SBA loan income1,771 2,480 (709)(28.6)%
Earnings on investment in life insurance422 385 37 9.6 %
Net change in the fair value of derivative instruments278 114 164 143.9 %
Net change in the fair value of loans held-for-sale(31)(200)169 (84.5)%
Net change in the fair value of loans held-for-investment(199)(102)(97)95.1 %
Net (loss) gain on hedging activity(82)(1)(81)8100.0 %
Net loss on sale of investment securities available-for-sale— (54)54 (100.0)%
Other
3,254 2,387 867 36.3 %
Total non-interest income$17,228 $15,762 $1,466 9.3 %
Total non-interest income increased $1.5 million due largely to improved income from our mortgage segment, despite the continued impact of the higher rate environment and a lack of housing inventory. Mortgage loan originations increased $50.0 million to $360.2 million when comparing the six months ended June 30, 2024 to the six months ended June 30, 2023. SBA loan income decreased $709 thousand over this period as the value of SBA loans sold for the six months ended June 30, 2024 was $11.1 million, or 28.6%,
40

Table of Contents
lower than for the six months June 30, 2023, while the gross margin on sale was 8.4% for the six months ended June 30, 2024 compared to 7.2% for the six months ended June 30, 2023.
The net changes in the fair value of derivative instruments and loans held-for-sale loans increased by $164 thousand and $169 thousand, respectively, period over period due due to the increase in volume and the impact of the changing interest rate environment. Other non-interest income in several areas increased including FHLB stock income, broker fees and other mortgage segment related income, as well as business credit card fee income, and other account related fees such as wire transfer fees and ATM fees.

NON-INTEREST EXPENSE
Three Months Ended June 30, 2024 Compared to the Same Period in 2023
The following table presents the components of non-interest expense for the periods indicated:
Three Months Ended
(Dollars in thousands)June 30,
2024
June 30,
2023
$ Change% Change
Salaries and employee benefits$11,437 $12,152 $(715)(5.9)%
Occupancy and equipment1,230 1,140 90 7.9 %
Professional fees1,029 1,004 25 2.5 %
Data processing and software1,506 1,681 (175)(10.4)%
Advertising and promotion989 1,091 (102)(9.3)%
Pennsylvania bank shares tax274 245 29 11.8 %
Other2,553 2,302 251 10.9 %
Total non-interest expense$19,018 $19,615 $(597)(3.0)%
Total non-interest expense decreased $597 thousand, or 3.0%, largely attributable to a decrease in salaries and employee benefits, advertising, and data processing and software expense, partially offset by an increase in other non-interest expense. Salaries and employee benefits decreased $715 thousand due largely to the ongoing impacts from cost reduction efforts in the mortgage segment, as well due to lower stock based compensation expense over this period. Data processing and software expense decreased $175 thousand related to a change in mortgage customer volume.
Other non-interest expense increased $251 thousand due largely to an increase in FDIC insurance expense, which reflected the new 2 basis point increase in assessment, and an increase in certain commercial and consumer related loan expenses due to portfolio growth, and employee related training and recruitment fees as we continue to search for high performing individuals to join the Meridian team.

Six Months Ended June 30, 2024 Compared to the Same Period in 2023
The following table presents the components of non-interest expense for the periods indicated:

Six Months Ended
(Dollars in thousands)June 30,
2024
June 30,
2023
$ Change% Change
Salaries and employee benefits$22,010 $23,213 $(1,203)(5.2)%
Occupancy and equipment2,463 2,384 79 3.3 %
Professional fees2,527 1,827 700 38.3 %
Data processing and software3,038 3,113 (75)(2.4)%
Advertising and promotion1,737 1,952 (215)(11.0)%
Pennsylvania bank shares tax548 490 58 11.8 %
Other4,869 4,425 444 10.0 %
Total non-interest expense$37,192 $37,404 $(212)(0.6)%
Total non-interest expense decreased $212 thousand, or 0.6%, largely attributable to a decrease in salaries and employee benefits and advertising expense, partially offset an increase in professional fees, and other non-interest expense. Salaries and employee benefits decreased $1.2 million due largely to the above noted cost reduction efforts in the mortgage segment over the last few quarters, combined with lower stock based compensation expense. Professional fees increased $700 thousand over this period due to an increase in loan and lease workout expenses and OREO expense, as well as an increase in audit related costs. Other non-interest expense increased $444 thousand due largely to an increase in FDIC insurance expense, which reflected the new 2 basis point increase in assessment, and an increase in certain commercial and consumer related loan expenses due to portfolio growth.
41

Table of Contents



INCOME TAX EXPENSE
Income tax expense for the three and six months ended June 30, 2024 was $1.1 million, and $1.9 million, respectively, as compared to $1.3 million, and $2.4 million, respectively, for the same periods in 2023. Our effective tax rates were 24.3% and 24.5%, respectively, for the three and six months ended June 30, 2024, compared to 21.3% and 21.4% for the same periods in 2023. While income tax expense decreased primarily due to the decrease in income before income taxes, the effective tax rate increased due to the impact of additional nondeductible expense, partially offset by an increase in tax-free bank owned life insurance income.


BALANCE SHEET ANALYSIS
As of June 30, 2024, total assets were $2.4 billion which increased $105.4 million, or 4.7%, from December 31, 2023. This increase in assets over the prior period was due primarily to loan portfolio growth, as detailed in the following table:
(Dollars in thousands)June 30,
2024
December 31,
2023
$ Change% Change
Mortgage loans held for sale$54,278 $24,816 $29,462 118.7 %
Real estate loans:
     Commercial mortgage775,298 737,863 37,435 5.1 
     Home equity lines and loans83,828 76,287 7,541 9.9 
     Residential mortgage259,469 260,604 (1,135)(0.4)
Construction262,624 246,440 16,184 6.6 
Total real estate loans1,381,219 1,321,194 60,025 4.5 
Commercial and industrial352,471 302,891 49,580 16.4 
Small business loans151,458 142,342 9,116 6.4 
Consumer369 389 (20)(5.1)
Leases, net97,624 121,632 (24,008)(19.7)
Total portfolio loans and leases$1,983,141 $1,888,448 $94,693 5.0 
Total loans and leases$2,037,419 $1,913,264 $124,155 6.5 %
Portfolio loans increased $94.7 million, to $2.0 billion as of June 30, 2024, from $1.9 billion as of December 31, 2023. Overall portfolio loan growth was 5.0% since December 31, 2023, or 10.0% on an annualized basis for 2024. Commercial real estate loans increased $37.4 million, or 5.1%, commercial and industrial loans increased $49.6 million, or 16.4%, and construction loans increased $16.2 million, or 6.6%.
As of June 30, 2024, included within the commercial real estate loans total of $775.3 million was $244.0 million of owner-occupied commercial loans, as well as $117.5 million of multi-family loans. Nearly all (98%) of the multi-family real estate loans are on properties located in Philadelphia and surrounding counties we service.

The following table presents the major categories of deposits at the dates indicated:
(Dollars in thousands)June 30,
2024
December 31,
2023
$ Change% Change
Noninterest-bearing deposits$224,040 $239,289 $(15,249)(6.4)%
Interest-bearing deposits:
Interest-bearing demand deposits130,062 150,898 (20,836)(13.8)%
Money market and savings deposits787,479 747,803 39,676 5.3 %
Time deposits773,855 685,472 88,383 12.9 %
Total interest-bearing deposits$1,691,396 $1,584,173 $107,223 6.8 %
Total deposits$1,915,436 $1,823,462 $91,974 5.0 %
Total deposits increased $92.0 million, or 5.0%, since December 31, 2023. Noninterest-bearing deposits and interest-bearing accounts decreased $15.2 million, and $20.8 million, respectively, during the period. This decline was largely due to customer preference for money market deposits which carry higher interest rates than demand deposits. Time deposits grew $88.4 million, or 12.9%, from retail and wholesale efforts as customers prefer the higher term interest rates.
42

Table of Contents
The majority of Meridian's deposit base is comprised of business deposits (52%), with consumer deposits amounting to 13% at June 30, 2024. Municipal deposits (11%) and brokered deposits (24%) provide growth funding. Historically, business deposits lag loan fundings. A typical business relationship maintains operating accounts, investment accounts or sweep accounts and business owners may also have personal savings or wealth accounts. Deposit balances in business accounts have a tendency to be higher on average than consumer accounts. At June 30, 2024, 63% of business accounts and 89% of consumer accounts were fully insured by the FDIC. The municipal deposits are 100% collateralized and brokered deposits are 100% FDIC insured. The level of uninsured deposits for the entire deposit base was 20% at June 30, 2024.

Capital
Consolidated stockholders’ equity of the Corporation was $162.4 million, or 6.9% of total assets as of June 30, 2024, as compared to $158.0 million, or 7.0% of total assets as of December 31, 2023. On July 25, 2024, the Board of Directors declared a quarterly cash dividend of $0.125 per common share payable August 19, 2024 to shareholders of record as of August 12, 2024.
The June 30, 2024 tangible common equity to tangible assets ratio (a non-GAAP measure) was 8.85% for the Bank, compared to 8.94% at December 31, 2023. Tangible book value per share (a non-GAAP measure) was $14.17 as of June 30, 2024, compared with $13.78 as of December 31, 2023. A reconciliation of these non-GAAP measures is below.
The following table presents the Corporation’s capital ratios and the minimum capital requirements to be considered “well capitalized” by regulators at the periods indicated:
BankWell-capitalized minimum
June 30,
2024
December 31,
2023
Tier 1 leverage ratio9.33 %9.46 %5.00 %
Common tier 1 risk-based capital ratio9.84 %10.10 %6.50 %
Tier 1 risk-based capital ratio9.84 %10.10 %8.00 %
Total risk-based capital ratio10.84 %11.17 %10.00 %
Under the Community Bank Leverage Ratio framework, a community banking organization that is less than $10 billion in total consolidated assets, and has limited amounts of certain assets and off-balance sheet exposures, and a CBLR greater than 9% can elect to report a single regulatory capital ratio. The Corporation has elected to be measured under this framework for Bank capital adequacy and had ratios of 9.33% and 9.46% at June 30, 2024 and December 31, 2023, respectively. The Corporation is exempt from CBLR.
In December 2018, the Federal Reserve announced that a banking organization that experiences a reduction in retained earnings due to the CECL adoption as of the beginning of the fiscal year in which CECL is adopted may elect to phase in the regulatory capital impact of adopting CECL. Transitional amounts are calculated for the following items: retained earnings, temporary difference deferred tax assets and credit loss allowances eligible for inclusion in regulatory capital. When calculating regulatory capital ratios, 25% of the transitional amounts are phased in during the first year. An additional 25% of the transitional amounts are phased in over each of the next two years and at the beginning of the fourth year, the day-one effects of CECL are completely reflected in regulatory capital.

Liquidity
Management maintains liquidity to meet depositors’ needs for funds, to satisfy or fund loan commitments, and for other operating purposes. Meridian’s foundation for liquidity is a stable and loyal customer deposit base, cash and cash equivalents, and a marketable investment portfolio that provides periodic cash flow through regular maturities and amortization or that can be used as collateral to secure funding.

In addition, Meridian maintains borrowing arrangements with various correspondent banks, the FHLB and the Federal Reserve Bank of Philadelphia to meet short-term liquidity needs and has access to approximately $824.8 million in liquidity from these sources. Through its relationship at the Federal Reserve, Meridian had available credit of approximately $11.1 million at June 30, 2024. As a member of the FHLB, we are eligible to borrow up to a specific credit limit, which is determined by the amount of our residential mortgages, commercial mortgages and other loans that have been pledged as collateral. As of June 30, 2024, Meridian’s maximum borrowing capacity with the FHLB was $666.6 million. At June 30, 2024, Meridian had borrowed $182.3 million and the FHLB had issued letters of credit, on Meridian’s behalf, totaling $157.2 million against its available credit lines. At June 30, 2024, Meridian also had available $56.0 million of unsecured federal funds lines of credit with other financial institutions as well as $149.6 million of available short or long term funding through the CDARS program and $348.9 million of available short or long term funding through brokered CD arrangements. Management believes that Meridian has adequate resources to meet its short-term and long-term funding requirements.

Discussion of Segments
As of June 30, 2024, the Corporation has three principal segments as defined by FASB ASC 280, “Segment Reporting.” The segments are Banking, Mortgage Banking and Wealth Management (see Note 10 in the accompanying Notes to Unaudited Consolidated Financial Statements).
43

Table of Contents
The Banking Segment recorded income before tax of $3.2 million and $6.7 million for the three and six months ended June 30, 2024, as compared to income before tax of $6.6 million and $13.5 million for the same periods in 2023. The Banking Segment provided 72.2% and 84.5% of the Corporation’s pre-tax profit for the three and six months ended June 30, 2024, as compared to 111.5% and 122.7% for the same periods in 2023.
The Wealth Management Segment recorded income before tax of $676 thousand and $1.2 million for the three and six months ended June 30, 2024, as compared to income before tax of $317 thousand and $557 thousand for the same periods in 2023. The increase in income in this segment was the result of an increase in assets under management and improved market conditions over the period.
The Mortgage Banking Segment recorded income before tax of $545 thousand and $80 thousand for the three and six months ended June 30, 2024, as compared to losses before tax of $1.0 million and $3.1 million for the same periods in 2023. Mortgage Banking income and expenses related to loan originations and sales increased due to higher loan origination and sales volume.

Off Balance Sheet Risk
The Corporation is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit, standby letters of credit, and loan repurchase commitments.
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the loan agreement. Total commitments to extend credit at June 30, 2024 were $542.8 million as compared to $517.7 million at December 31, 2023.
Standby letters of credit are conditional commitments issued by the Corporation to a customer for a third party. Such standby letters of credit are issued to support private borrowing arrangements. The credit risk involved in issuing standby letters of credit is similar to that involved in granting loan facilities to customers. The Corporation’s obligation under standby letters of credit at June 30, 2024 amounted to $11.3 million as compared to $10.9 million at December 31, 2023.
Estimated fair values of the Corporation’s off-balance sheet instruments are based on fees and rates currently charged to enter into similar loan agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standing. Since fees and rates charged for off-balance sheet items are at market levels when set, there is no material difference between the stated amount and the estimated fair value of off-balance sheet instruments.
In certain circumstances the Corporation may be required to repurchase residential mortgage loans from investors under the terms of loan sale agreements. Generally, these circumstances include the breach of representations and warranties made to investors regarding borrower default or early payment, as well as a violation of the applicable federal, state, or local lending laws. The Corporation agrees to repurchase loans if the representations and warranties made with respect to such loans are breached. Based on the obligations described above, the Corporation repurchased 3 loans totaling $589 thousand for the three and six months ended June 30, 2024, while we did not repurchase any loans for the three and six months ended June 30, 2023.

Non-GAAP Financial Measures
Meridian believes that non-GAAP measures are meaningful because they reflect adjustments commonly made by management, investors, regulators and analysts to evaluate performance trends and the adequacy of common equity. This non-GAAP disclosure has limitations as an analytical tool, should not be viewed as a substitute for performance and financial condition measures determined in accordance with GAAP, and should not be considered in isolation or as a substitute for analysis of Meridian’s results as reported under GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be presented by other companies.
Our management used the measure of the tangible common equity ratio to assess our capital strength. We believe that this non-GAAP financial measure is useful to investors because, by removing the impact of our goodwill and other intangible assets, it allows investors to more easily assess our capital adequacy. This non-GAAP financial measure should not be considered a substitute for any regulatory capital ratios and may not be comparable to other similarly titled measures used by other companies.
The table below provides the non-GAAP reconciliation for our tangible common equity ratio and tangible book value per common share:
(dollars in thousands, except share data)June 30,
2024
December 31,
2023
Total stockholders' equity (GAAP)$162,382 $158,022 
Less: Goodwill and intangible assets(3,768)(3,870)
Tangible common equity (non-GAAP)158,614 154,152 
Total assets (GAAP)2,351,584 2,246,193 
Less: Goodwill and intangible assets(3,768)(3,870)
Tangible assets (non-GAAP)$2,347,816 $2,242,323 
Stockholders' equity to total assets (GAAP)6.91 %7.04 %
44

Table of Contents
(dollars in thousands, except share data)June 30,
2024
December 31,
2023
Tangible common equity to tangible assets (non-GAAP)6.76 %6.87 %
Shares outstanding11,191 11,183 
Book value per share (GAAP)$14.51 $14.13 
Tangible book value per share (non-GAAP)$14.17 $13.78 
The following is a reconciliation of the allowance for credit losses to total loans held for investment ratio at June 30, 2024. This is considered a non-GAAP measure as the calculation excludes the impact of loans held for investment that are fair valued as these loan types are not included in the allowance for credit losses calculation.
(dollars in thousands)June 30,
2024
December 31,
2023
Allowance for credit losses (GAAP)$21,703 $22,107 
Loans and other finance receivables, net of fees and costs (GAAP)1,988,535 1,895,806 
Less: Loans fair valued(12,900)(13,726)
Loans and other finance receivables, net of fees and costs, excluding loans at fair value (non-GAAP)$1,975,635 $1,882,080 
Allowance for credit losses, net of fees and costs (GAAP)1.09 %1.17 %
Allowance for credit losses, net of fees and costs, excluding loans at fair value (non-GAAP)1.10 %1.17 %



Item 3. Quantitative and Qualitative Disclosures About Market Risk.
Simulations of Net Interest Income
We use a simulation model on a quarterly basis to measure and evaluate potential changes in our net interest income resulting from various hypothetical interest rate scenarios. Our model incorporates various assumptions that management believes to be reasonable, but which may have a significant impact on results such as:
The timing of changes in interest rates;
Shifts or rotations in the yield curve;
Repricing characteristics for market rate sensitive instruments on the balance sheet;
Differing sensitivities of financial instruments due to differing underlying rate indices;
Varying timing of loan prepayments for different interest rate scenarios;
The effect of interest rate floors, periodic loan caps and lifetime loan caps;
Overall growth rates and product mix of interest-earning assets and interest-bearing liabilities.
Because of the limitations inherent in any approach used to measure interest rate risk, simulated results are not intended to be used as a forecast of the actual effect of a change in market interest rates on our results, but rather as a means to better plan and execute appropriate ALM strategies.
Potential increase (decrease) to our net interest income between a flat interest rate scenario and hypothetical rising and declining interest rate scenarios, measured over a one-year period as of the dates indicated, are presented in the following table which assuming rate shifts occur upward and downward on the yield curve in even increments over the first twelve months (ramp) followed by rates held constant thereafter.
45

Table of Contents
June 30,
Changes in Market Interest Rates20242023
+300 basis points over next 12 months(0.49)%(1.92)%
+200 basis points over next 12 months(0.07)%(1.14)%
+100 basis points over next 12 months0.14 %(0.44)%
No Change
-100 basis points over next 12 months(1.30)%(1.14)%
-200 basis points over next 12 months(2.16)%(2.29)%
-300 basis points over next 12 months(2.90)%(3.21)%
The above interest rate simulation suggests that the Corporation’s balance sheet is asset sensitive as of June 30, 2024. In its current position, the table indicates that net interest income will fluctuate between 0.14% and (1.30)% in an up or down 100 basis point environment over the next 12 months. The simulated exposure to a change in interest rates is manageable and well within policy guidelines. The results continue to drive our funding strategy of increasing relationship-based accounts (core deposits) and utilizing term deposits to fund short to medium duration assets.
Simulation of economic value of equity
To quantify the amount of capital required to absorb potential losses in value of our interest-earning assets and interest-bearing liabilities resulting from adverse market movements, we calculate economic value of equity on a quarterly basis. We define economic value of equity as the net present value of our balance sheet’s cash flow, and we calculate economic value of equity by discounting anticipated principal and interest cash flows under the prevailing and hypothetical interest rate environments. Potential changes to our economic value of equity between a flat rate scenario and hypothetical rising and declining rate scenarios are presented in the following table. The projections assume shifts upward and downward in the yield curve of 100, 200 and 300 basis points occurring immediately.
June 30,
Changes in Market Interest Rates20242023
+300 basis points (7)%%
+200 basis points(3)%%
+100 basis points(1)%%
No Change
-100 basis points(2)%(7)%
-200 basis points(8)%(20)%
-300 basis points(20)%(41)%
This economic value of equity profile at June 30, 2024 suggests that we would experience a slightly negative effect from an increase or decrease of 100 basis points in rates, and the impact would worsen as rates continued to move downward. While an instantaneous shift in interest rates is used in this analysis to provide an estimate of exposure, we believe that a gradual shift in interest rates would have a much more modest impact. Since economic value of equity measures the discounted present value of cash flows over the estimated lives of instruments, the change in economic value of equity does not directly correlate to the degree that earnings would be impacted over a shorter time horizon.
The results of our net interest income and economic value of equity simulation analysis are purely hypothetical, and a variety of factors might cause actual results to differ substantially from what is depicted. For example, if the timing and magnitude of interest rate changes differ from that projected, our net interest income might vary significantly. Non-parallel yield curve shifts or changes in interest rate spreads would also cause net interest income to be different from that projected. An increasing interest rate environment could reduce projected net interest income if deposits and other short-term interest-bearing liabilities reprice faster than expected or faster than our interest-earning assets. Actual results could differ from those projected if interest-earning assets and interest-bearing liabilities grow faster or slower than estimated, or otherwise change its mix of products. Actual results could also differ from those projected if actual repayment speeds in the loan portfolio are substantially different than those assumed in the simulation model. Furthermore, the results do not take into account the impact of changes in loan prepayment rates on loan discount accretion. If loan prepayment rates were to increase, any remaining loan discounts would be recognized into interest income. This would result in a current period offset to declining net interest income caused by higher rate loans prepaying. Finally, these simulation results do not contemplate all the actions that management may undertake in response to changes in interest rates, such as changes to loan, investment, deposit, funding or other strategies.
Management has and continues to employ strategies to mitigate risk in the Net Interest Income and Economic Value simulations.

46

Table of Contents
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our CEO and CFO, has evaluated the effectiveness of our disclosure controls and procedures as defined in Rules 13a- 15(e) and 15d- 15(e) under the Exchange Act, as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on this evaluation, the Corporation’s CEO and CFO have concluded that the Corporation’s disclosure controls and procedures were effective as of June 30, 2024 to ensure that the information required to be disclosed by the Corporation in the reports that the Corporation files or submits under the Exchange Act is recorded, processed, summarized, and reported completely and accurately within the time periods specified in SEC rules and forms.
Changes in Internal Control Over Financial Reporting
There was no change in the Corporation’s internal control over financial reporting identified during the quarter ended June 30, 2024 that has materially affected, or is reasonably likely to materially affect, the Corporation’s internal control over financial reporting.






PART II–OTHER INFORMATION
Item 1. Legal Proceedings.
None
Item 1A. Risk Factors.

There have been no material changes in the risk factors faced by the Corporation from those disclosed in the Corporation’s Annual
Report on Form 10-K for the year ended December 31, 2023.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
None.
Item 3. Defaults upon Senior Securities.
None.
Item 4. Mine Safety Disclosures.
Not applicable.
Item 5. Other Information.
None.
47

Table of Contents

Item 6. Exhibits.
EXHIBIT INDEX
Exhibit
Number
Description
2.1
3.1
3.2


4.2


4.3


31.1
31.2
32
101.INSXBRL Instance Document – The instance document does not appear in the interactive Data File because its XBRL tags are embedded within the Inline XBRL document
101.SCHInline XBRL Taxonomy Extension Schema Document
101.CALInline XBRL Taxonomy Extension Calculation Linkbase Document
101.LABInline XBRL Taxonomy Extension Label Linkbase Document
101.PREInline XBRL Taxonomy Extension Presentation Linkbase Document
101.DEFInline XBRL Taxonomy Extension Definition Linkbase Document
Exhibit 104Cover Page Interactive Data File – The cover page interactive data file does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
48

Table of Contents

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Date:August 9, 2024Meridian Corporation
By:/s/ Christopher J. Annas
Christopher J. Annas
President and Chief Executive Officer
(Principal Executive Officer)
By:/s/ Denise Lindsay
Denise Lindsay
Executive Vice President and Chief Financial Officer
(Principal Financial and Accounting Officer)
49