UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

     QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2025

 

     TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT

 

For the transition period from __________ to __________

 

Commission file number: 001-38421

 

BIT DIGITAL, INC.
(Exact name of registrant as specified in its charter)

 

Cayman Islands   98-1606989

(State or other jurisdiction of

Company or organization)

 

(I.R.S. Employer

Identification No.)

     
31 Hudson YardsFloor 11New YorkNY   10001
(Address of principal executive offices)   (Zip Code)

 

Registrant’s telephone number: (212) 463-5121

 

Securities registered under Section 12(b) of the Exchange Act:

 

Title of each class   Name of each exchange on which registered
Ordinary Shares, $.01 par value   Nasdaq Capital Market

 

Securities registered under Section 12(g) of the Exchange Act:

 

Title of each class   Name of each exchange on which registered
     

 

Check whether the Issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒     No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒     No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer Accelerated filer
Non-accelerated Filer   Smaller reporting company
  Emerging growth company

 

If an emerging growth company, indicate by checkmark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐     No

 

Applicable only to Corporate Issuers:

  

Indicate the number of shares outstanding of each of the issuers’ classes of common stock, as of the latest practicable date: 207,780,871 as of May 12, 2025.

 

 

 

 

 

 

TABLE OF CONTENTS

 

PART I    
     
Item 1. Financial Statements. 1
     
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations. 34
     
Item 3. Quantitative and Qualitative Disclosures about Market Risk. 54
     
Item 4. Controls and Procedures. 55
     
PART II    
     
Item 1. Legal Proceedings. 56
     
Item 1A. Risk Factors. 56
     
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds. 56
     
Item 3. Defaults Upon Senior Securities. 56
     
Item 4. Mine Safety Disclosures. 56
     
Item 5. Other Information. 56
     
Item 6. Exhibits. 57
     
SIGNATURES 58

 

i

 

 

Item 1. Financial Statements and Supplementary Data

  

BIT DIGITAL, INC.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

As of March 31, 2025 and December 31, 2024

(Expressed in US dollars, except for the number of shares)

 

   March 31,   December 31, 
   2025   2024 
ASSETS        
Current Assets        
Cash and cash equivalents  $57,555,011   $95,201,335 
Restricted cash   3,732,792    3,732,792 
Accounts receivable   2,531,188    5,267,863 
USDC   1,036,596    411,413 
Digital assets   79,030,760    161,377,344 
Net investment in lease - current   2,632,603    2,546,519 
Other current assets   41,505,238    28,319,669 
Total Current Assets   188,024,188    296,856,935 
           
Non-Current Assets          
Loans receivable   400,000    400,000 
Deposits for property, plant, and equipment   17,096,261    39,059,707 
Property, plant, and equipment, net   185,305,935    107,302,458 
Goodwill   19,243,410    19,383,291 
Intangible assets   12,762,627    13,028,730 
Operating lease right-of-use assets   15,138,730    14,967,569 
Net investment in lease - non-current   6,087,814    6,782,479 
Investment securities   33,135,336    30,797,365 
Deferred tax asset   88,602    89,246 
Other non-current assets   7,965,671    9,579,884 
Total Non-Current Assets   297,224,386    241,390,729 
           
Total Assets  $485,248,574   $538,247,664 
           
LIABILITIES AND SHAREHOLDERS’ EQUITY          
Current Liabilities          
Accounts payable  $1,812,165   $3,418,172 
Current portion of deferred revenue   21,175,064    30,698,458 
Current portion of operating lease liability   5,030,826    4,529,291 
Dividend payable   
-
    800,000 
Income tax payable   1,910,726    1,595,308 
Other payables and accrued liabilities   18,322,256    13,985,375 
Total Current Liabilities   48,251,037    55,026,604 
           
Non-Current Liabilities          
Non-current portion of deferred revenue   72,963    73,494 
Non-current portion of operating lease liability   8,984,489    9,276,926 
Long-term income tax payable   3,196,204    3,196,204 
Deferred tax liability   6,736,959    6,409,915 
Other long-term liabilities   589,029    785,372 
Total Non-Current Liabilities   19,579,644    19,741,911 
           
Total Liabilities   67,830,681    74,768,515 
           
Commitments and Contingencies   
 
    
 
 
           
Shareholders’ Equity          
Preferred shares, $0.01 par value, 10,000,000 and 10,000,000 shares authorized, 1,000,000 and 1,000,000 shares issued and outstanding as of March 31, 2025 and December 31, 2024, respectively   9,050,000    9,050,000 
Ordinary shares, $0.01 par value, 340,000,000 and 340,000,000 shares authorized, 182,896,328 and 179,255,191 shares issued, 182,766,342 and 179,125,205 shares outstanding as of March 31, 2025 and December 31, 2024, respectively   1,828,963    1,792,548 
Treasury stock, at cost, 129,986 and 129,986 shares as of March 31, 2025 and December 31, 2024, respectively   (1,171,679)   (1,171,679)
Additional paid-in capital   565,702,081    553,583,437 
Accumulated deficit   (155,921,306)   (98,209,661)
Accumulated other comprehensive loss   (2,070,166)   (1,565,496)
Total Shareholders’ Equity   417,417,893    463,479,149 
Total Liabilities and Shareholders’ Equity  $485,248,574   $538,247,664 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.  

1

 

 

BIT DIGITAL, INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND
COMPREHENSIVE INCOME (LOSS)

For the Three Months Ended March 31, 2025 and 2024

(Expressed in US dollars, except for the number of shares)

 

   For the Three Months Ended
March 31,
 
   2025   2024 
         
Revenues        
Digital asset mining  $7,776,963   $21,891,760 
Cloud services   14,842,286    8,069,584 
Colocation services   1,644,663    
-
 
ETH staking   560,641    325,746 
Other   280,567    99,748 
Total revenues  $25,105,120   $30,386,838 
           
Operating costs and expenses          
Cost of revenues (exclusive of depreciation shown below)          
Digital asset mining   (6,123,889)   (12,984,932)
Cloud services   (6,088,000)   (3,157,327)
Colocation services   (545,836)   
-
 
ETH staking   (32,568)   (16,433)
Depreciation and amortization expenses   (7,241,989)   (6,845,949)
General and administrative expenses   (8,235,923)   (5,955,740)
(Losses) gains on digital assets   (49,205,227)   45,732,577 
Total operating expenses   (77,473,432)   16,772,196 
           
(Loss) income from operations   (52,368,312)   47,159,034 
           
Loss from disposal of property, plant, and equipment   (333,620)   
-
 
Other (expense) income, net   (4,337,997)   4,500,173 
Total other (expense) income, net   (4,671,617)   4,500,173 
           
(Loss) income before income taxes   (57,039,929)   51,659,207 
           
Income tax expenses   (671,716)   (1,577,350)
Net (loss) income  $(57,711,645)  $50,081,857 
           
Other comprehensive (loss) income          
Foreign currency translation adjustment   (504,670)   
-
 
Comprehensive (loss) income  $(58,216,315)  $50,081,857 
           
Weighted average number of ordinary share outstanding          
Basic   181,413,307    114,594,710 
Diluted   181,413,307    115,594,710 
           
(Loss) earning per share          
Basic  $(0.32)  $0.44 
Diluted  $(0.32)  $0.43 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. 

 

2

 

 

BIT DIGITAL, INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF EQUITY

For the Three Months Ended March 31, 2025 and 2024

(Expressed in U.S. dollars, except for the number of shares) 

 

   Preferred Shares   Common Shares   Treasury   Additional
paid -in
   Retained Earnings (Accumulated   Accumulated other
comprehensive
   Total
Stockholders’
 
   Shares   Amount   Shares   Par Value   Shares   Par Value   capital   Deficit)   loss   Equity 
Balance, December 31, 2023   1,000,000    9,050,000    107,291,827    1,074,218    (129,986)   (1,171,679)   290,660,609    (146,909,292)   
-
    152,703,856 
Share-based compensation expense   -    
-
    -    
-
    -    
-
    106,199    
-
    
-
    106,199 
Issuance of common stock/At-the-market offering, net of offering costs   
-
    
-
    12,871,934    128,719    -    
-
    38,523,688    
-
    
-
    38,652,407 
Share-based compensation in connection with issuance of ordinary shares to employees   
-
    
-
    100,000    1,000    -    
-
    275,000    
-
    
-
    276,000 
Share-based compensation in connection with issuance of ordinary shares to consultants   
-
    
-
    700,000    7,000    -    
-
    2,058,000    
-
    
-
    2,065,000 
Share-based compensation in connection with issuance of ordinary shares to director   
-
    
-
    40,000    400    -    
-
    110,000    
-
    
-
    110,400 
Cumulative effect upon adoption of ASU 2023-08   -    
-
    -    
-
    -    
-
    
-
    21,193,820    
-
    21,193,820 
Net income   -    
-
    -    
-
    -    
-
    
-
    50,081,857    
-
    50,081,857 
Balance, March 31, 2024   1,000,000    9,050,000    121,003,761    1,211,337.00    (129,986)   (1,171,679)   331,733,496    (75,633,615)   
-
    265,189,539 
                                                   
Balance, December 31, 2024   1,000,000    9,050,000    179,125,205    1,792,548    (129,986)   (1,171,679)   553,583,437    (98,209,661)   (1,565,496)   463,479,149 
Share-based compensation expense   -    
-
    -    
-
    -    
-
    219,255    
-
    
-
    219,255 
Issuance of common stock/At-the-market offering, net of offering costs   
-
    
-
    3,149,887    31,499    -    
-
    10,145,739    
-
    
-
    10,177,238 
Share-based compensation in connection with issuance of ordinary shares to employees   
-
    
-
    21,250    216    -    
-
    48,050    
-
    
-
    48,266 
Share-based compensation in connection with issuance of ordinary shares to consultants   
-
    
-
    450,000    4,500    -    
-
    1,638,000    
-
    
-
    1,642,500 
Share-based compensation in connection with issuance of ordinary shares to director   
-
    
-
    20,000    200    -    
-
    67,600    
-
    
-
    67,800 
Other comprehensive loss   -    
-
    -    
-
    -    
-
    
-
    
-
    (504,670)   (504,670)
Net loss   -    
-
    -    
-
    -    
-
    
-
    (57,711,645)   
-
    (57,711,645)
Balance, March 31, 2025   1,000,000    9,050,000    182,766,342    1,828,963    (129,986)   (1,171,679)   565,702,081    (155,921,306)   (2,070,166)   417,417,893 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. 

 

3

 

 

BIT DIGITAL, INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

For the Three Months Ended March 31, 2025 and 2024

(Expressed in US dollars)

 

   For the Three Months
Ended March 31,
 
   2025   2024 
Cash Flows from Operating Activities:        
Net (loss) income  $(57,711,645)  $50,081,857 
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:          
Depreciation and amortization expenses   7,241,989    6,845,949 
Loss from disposal of property, plant, and equipment   333,620    
-
 
Losses (gains) on digital assets   49,205,227    (45,732,577)
Share-based compensation expenses   252,390    492,599 
Realized and unrealized gains on digital assets held within Investment Fund   
-
    (3,007,862)
Changes in fair value of investment security   4,692,428    (454,705)
Digital assets mined   (7,776,963)   (21,891,760)
Digital assets earned from staking   (560,641)   (325,746)
Changes in operating assets and liabilities:          
Digital assets and stable coins   32,541,117    396,210 
Operating lease right-of-use assets   1,096,155    460,955 
Deferred revenue   (9,520,254)   (9,321,861)
Lease liability   (1,064,735)   (460,954)
Other current assets   (10,690,340)   3,428,276 
Other non-current assets   1,536,347    140,645 
Accounts receivable   2,727,964    
-
 
Accounts payable   (917,012)   4,786,557 
Other payables and accrued liabilities   4,934,594    (4,764,318)
Net investment in lease   608,581    (3,118,145)
Other long-term liabilities   (196,343)   
-
 
Income tax payable   315,419    1,983 
Deferred tax liability   354,017    1,575,367 
Net Cash Provided by (Used in) Operating Activities   17,401,915    (20,867,530)
           
Cash Flows from Investing Activities:          
Purchases of and deposits made for property, plant and equipment   (64,961,231)   (474,409)
Net Cash (Used in) Investing Activities   (64,961,231)   (474,409)
           
Cash Flows from Financing Activities:          
Net proceeds from issuance of common stock/At-the-market offering   10,177,238    38,652,407 
Payment of dividends   (800,000)   
-
 
Net Cash Provided by Financing Activities   9,377,238    38,652,407 
           
Net (decrease) increase in cash, cash equivalents and restricted cash   (38,182,078)   17,310,468 
Effect of exchange rate changes on cash, cash equivalents and restricted cash   535,754    
-
 
Cash, cash equivalents and restricted cash, beginning of period   98,934,127    18,180,934 
Cash, cash equivalents and restricted cash, end of period  $61,287,803   $35,491,402 
           
Supplemental Cash Flow Information          
Cash paid for income taxes, net of (refunds)  $
-
   $
-
 
           
Non-cash Transactions of Investing and Financing Activities          
Reclassification of deposits to property and equipment  $80,305,941   $7,540,304 
Right of use assets exchanged for operating lease liability   1,298,508    460,955 

 

Reconciliation of cash, cash equivalents and restricted cash

 

   March 31,   December 31, 
   2025   2024 
Cash and cash equivalents  $57,555,011   $95,201,335 
Restricted cash   3,732,792    3,732,792 
Cash, cash equivalents and restricted cash  $61,287,803   $98,934,127 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

4

 

 

BIT DIGITAL, INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

1. ORGANIZATION AND PRINCIPAL ACTIVITIES

 

Bit Digital, Inc. (“BTBT” or the “Company”), is a holding company incorporated on February 17, 2017, under the laws of the Cayman Islands. The Company is primarily engaged in the digital asset mining business, high performance computing (“HPC”) business and Ethereum staking activities through its wholly owned subsidiaries. 

 

On June 27, 2024, WhiteFiber HPC, Inc. (f/k/a Bit Digital HPC, Inc.) (“WF HPC”) was incorporated to support the Company’s cloud services in the United States. WhiteFiber HPC, Inc. is 100% owned by WhiteFiber AI, Inc. which is 100% owned by Bit Digital, Inc.

 

On August 15, 2024, WhiteFiber, Inc. (f/k/a Celer, Inc.) (“WhiteFiber”) was incorporated to support the Company’s generative artificial intelligence (“AI”) workstreams. WhiteFiber, Inc. is 100% owned by Bit Digital, Inc.

 

On October 11, 2024, the Company completed the acquisition of Enovum Data Centers Corp, a Montreal-based owner, operator, and developer of HPC data centers. Enovum Data Centers Corp is 100% owned by WhiteFiber, Inc. which is 100% owned by Bit Digital, Inc.

 

On March 11, 2025, WhiteFiber Canada, Inc. (“WF Canada”) was incorporated to support the Company’s generative artificial intelligence (“AI”) workstreams in Canada. WhiteFiber Canada, Inc. is 100% owned by WhiteFiber AI, Inc. which is 100% owned by Bit Digital, Inc.

 

The accompanying unaudited condensed consolidated financial statements reflect the activities of the Company and each of the following entities:

 

Name   Background   Ownership
Bit Digital USA, Inc. (“BT USA”)   A United States company   100% owned by Bit Digital, Inc.
    Incorporated on September 1, 2020    
    Engaged in digital asset mining business    
           
Bit Digital Canada, Inc. (“BT Canada”)   A Canadian company   100% owned by Bit Digital, Inc.
    Incorporated on February 23, 2021    
    Engaged in digital asset mining business    
    Dormant and previously engaged in digital asset mining-related business    
           
Bit Digital Hong Kong Limited (“BT HK”)   A Hong Kong company   100% owned by Bit Digital, Inc.
    Acquired on April 8, 2020    
    Dormant and previously engaged in digital asset mining-related business    
           
Bit Digital Strategies Limited (“BT Strategies”)   A Hong Kong company   100% owned by Bit Digital, Inc.
    Incorporated on June 1, 2021    
    Engaged in treasury management activities    
           
Bit Digital Singapore Pte. Ltd. (“BT Singapore”)   A Singapore company   100% owned by Bit Digital, Inc.
    Incorporated on July 1, 2021    
    Engaged in digital asset staking activities    
           
Bit Digital Investment Management Limited (“BT IM”)   A British Virgin Islands company   100% owned by Bit Digital Strategies Limited.
    Incorporated on April 17, 2023    
    Engaged in fund and investment management activities    
    Disposed on July 1, 2024    
           
Bit Digital Innovation Master Fund SPC Limited (“BT SPC”)   A British Virgin Islands company   100% owned by Bit Digital Strategies Limited.
    Incorporated on May 31, 2023    
    A segregated portfolio company    
    Disposed on July 1, 2024    
           
WhiteFiber AI, Inc. (f/k/a Bit Digital AI, Inc.) (“WF AI”)   A United States company   100% owned by Bit Digital, Inc.
    Incorporated on October 19, 2023    
    Engaged in cloud services    

 

5

 

 

Name   Background   Ownership
WhiteFiber Iceland (f/k/a Bit Digital Iceland ehf) (“WF Iceland”)   An Icelandic company   100% owned by WhiteFiber AI, Inc
    Incorporated on August 17, 2023    
    Engaged in cloud services    
           
WhiteFiber HPC, Inc. (f/k/a Bit Digital HPC, Inc.) (“WF HPC”)   A United States company   100% owned by WhiteFiber AI, Inc
    ●  Incorporated on June 27, 2024    
    Engaged in HPC business    
           
WhiteFiber, Inc. (f/k/a Celer, Inc.) (“WhiteFiber”)   A United States company   100% owned by Bit Digital, Inc
    Incorporated on August 15, 2024    
    Engaged in HPC business    
           
Enovum Data Centers Corp (“Enovum”)   A Canadian company   100% owned by WhiteFiber, Inc.
    Acquired on October 11, 2024    
    Engaged in HPC data center services    
           
WhiteFiber Canada, Inc. (“WF Canada”)   A Canadian company   100% owned by WhiteFiber AI, Inc
    Incorporated on March 11, 2025    
    Engaged in cloud services    

 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of presentation and principles of consolidation

 

The interim unaudited condensed consolidated financial statements are prepared and presented in accordance with accounting principles generally accepted in the United States (“US GAAP”).

 

The unaudited condensed consolidated financial information as of March 31, 2025 and for the three months ended March 31, 2025 and 2024 has been prepared without audit, pursuant to the rules and regulations of the SEC and pursuant to Regulation S-X. Certain information and footnote disclosures, which are normally included in annual financial statements prepared in accordance with US GAAP, have been omitted pursuant to those rules and regulations. The unaudited interim financial information should be read in conjunction with the audited financial statements and the notes thereto, included in the Form 10-K for the fiscal year ended December 31, 2024, which was filed with the SEC on March 14, 2025.

 

In the opinion of the management, the accompanying unaudited condensed consolidated financial statements reflect all normal recurring adjustments, which are necessary for a fair presentation of financial results for the interim periods presented. The Company believes that the disclosures are adequate to make the information presented not misleading. The accompanying unaudited condensed consolidated financial statements have been prepared using the same accounting policies as used in the preparation of the Company’s consolidated financial statements for the year ended December 31, 2024. The results of operations for the three months ended March 31, 2025, and 2024 are not necessarily indicative of the results for the full years.

 

Use of estimates

 

In preparing the consolidated financial statements in conformity with U.S. GAAP, management makes estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. These estimates are based on information as of the date of the consolidated financial statements. Significant estimates required to be made by management include, but are not limited to, the valuation of digital assets and other current assets, useful lives of property, plant, and equipment, impairment of long-lived assets, intangible assets and goodwill, valuation of assets and liabilities acquired in business combinations, provision necessary for contingent liabilities and realization of deferred tax assets. Actual results could differ from those estimates.

 

We review the useful lives of equipment on an ongoing basis, and effective January 1, 2025 we changed our estimate of the useful lives for our cloud service equipment from three to five years. The change was made to better reflect the expected usage patterns and economic benefits of the assets. The effect of this change in estimate for Q1 2025, based on cloud service equipment that were included in “Property, plant and equipment, net” as of December 31, 2024 and those acquired during the three months ended March 31, 2025, was a reduction in depreciation and amortization expense of $2.5 million and a benefit to net income of $2.0 million, or $0.01 per basic share and $0.01 per diluted share.

 

6

 

 

Fair value of financial instruments

 

ASC 825-10 requires certain disclosures regarding the fair value of financial instruments. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. A three-level fair value hierarchy prioritizes the inputs used to measure fair value. The hierarchy requires entities to maximize the use of observable inputs and minimize the use of unobservable inputs. The three levels of inputs used to measure fair value are as follows:

 

  Level 1 - inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

 

  Level 2 - inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, quoted market prices for identical or similar assets in markets that are not active, inputs other than quoted prices that are observable and inputs derived from or corroborated by observable market data.

 

  Level 3 - inputs to the valuation methodology are unobservable.

 

Fair value of digital assets is based on Level 1 inputs as these were based on observable quoted prices in the Company’s principal market for identical assets. The fair value of the Company’s other financial instruments, including cash and cash equivalents, restricted cash, loans receivable, deposits, accounts receivable, other receivables, accounts payable, and other payables, approximate their fair values because of the short-term nature of these assets and liabilities. Non-financial assets, such as goodwill, intangible assets, operating lease right-of-use assets, and property, plant and equipment, are adjusted to fair value when there is an indication of impairment and the carrying amount exceeds the asset’s projected undiscounted cash flows. These assets are recorded at fair value only upon recognition of an impairment charge.

 

USDC

 

USD Coin (“USDC”) is accounted for as a financial instrument that can be redeemed one USDC for one U.S. dollar on demand from the issuer. While not accounted for as cash or cash equivalents, we treat our USDC holdings as a liquidity resource.

 

Accounts Receivable

 

Accounts receivable consist of amounts due from our customers. Receivables are recorded at the invoiced amount less an allowance for any potentially uncollectable accounts under the current expected credit loss (“CECL”) impairment model and presents the net amount of the financial instrument expected to be collected. The CECL impairment model requires an estimate of expected credit losses, measured over the contractual life of an instrument, that considers forecasts of future economic conditions in addition to information about past events and current conditions. In accordance with ASC 326, Measurement of Credit Losses on Financial Instruments (“ASC 326”), the Company evaluates the collectability of outstanding accounts receivable balances to determine an allowance for credit loss that reflects its best estimate of the lifetime expected credit losses. Uncollectible accounts are written off against the allowance when collection does not appear probable.

 

Due to the short-term nature of the Company’s accounts receivable, the estimate of expected credit loss is based on the aging of accounts using an aging schedule as of period ends. In determining the amount of the allowance for credit losses, the Company considers historical collection history based on past due status, the current aging of receivables, customer-specific credit risk factors including their current financial condition, current market conditions, and probable future economic conditions which inform adjustments to historical loss patterns.

 

As of March 31, 2025, the allowance for credit loss has not been material to the consolidated financial statements.

 

7

 

 

Digital assets

 

Digital assets (primarily include bitcoin and ETH) are included in current assets in the accompanying consolidated balance sheets. Digital assets purchased are recorded at cost and digital assets awarded to the Company through its mining activities and staking activities are accounted for in accordance with the Company’s revenue recognition policy disclosed below.

 

Effective January 1, 2024, the Company early adopted ASU 2023-08, which requires entities to measure certain cryptocurrencies at fair value, with changes in fair value recorded in net income in each reporting period. The Company’s digital assets are within the scope of ASU 2023-08 and the transition guidance requires a cumulative-effect adjustment as of the beginning of the current fiscal year for any difference between the carrying amount of the Company’s digital assets and fair value.

 

Prior to the adoption of ASU 2023-08, digital assets were accounted for as intangible assets with indefinite useful lives and are recorded at cost less impairment in accordance with ASC 350 - Intangibles-Goodwill and Other. An intangible asset with an indefinite useful life is not amortized but assessed for impairment annually, or more frequently, when events or changes in circumstances occur indicating that it is more likely than not that the indefinite-lived asset is impaired. Digital assets held are accounted for as intangible assets with indefinite useful lives and are subject to impairment losses if the fair value of digital assets decreases below the carrying value at any time during the period. The fair value is measured using the quoted price of the digital assets at the time its fair value is being measured. In testing for impairment, the Company has the option to first perform a qualitative assessment to determine whether it is more likely than not that an impairment exists. If it is determined that it is not more likely than not that an impairment exists, a quantitative impairment test is not necessary. If the Company concludes otherwise, it is required to perform a quantitative impairment test. To the extent an impairment loss is recognized, the loss establishes the new cost basis of the asset. Subsequent reversal of impairment losses is not permitted. 

 

ASC 820 defines “principal market” as the market with the greatest volume and level of activity for the asset or liability. The determination of the principal market (and, as a result, the market participants in the principal market) is made from the perspective of the reporting entity. The digital assets held by the Company are traded on a number of active markets globally. The Company does not use any exchanges to buy or sell digital assets. Instead, the Company uses Amber Group’s OTC desk for selling or exchanging bitcoins for U.S. dollars or vice versa. The Company determines CoinMarketCap as its principal market, as it is one of the earliest and the most trusted sources by users, institutions, and media for comparing thousands of crypto assets and selected by the U.S. government.

 

The Company recognizes revenue by utilizing daily close prices obtained from CoinMarketCap. During that specific year, the Company also used hourly close price from CryptoCompare to recognize revenue from our digital asset mining activities. The Company believed the hourly close price can better reflect revenue recognized from our digital asset mining activities as compared to daily close price from CoinMarketCap.

 

Purchases of digital assets by the Company and digital assets awarded to the Company through its mining activities and staking activities are included within operating activities on the accompanying consolidated statements of cash flows. The changes of digital assets are included within operating activities in the accompanying consolidated statements of cash flows. After adopting ASU 2023-08, changes in fair value and realized gains or losses are now reported as “gains (losses) on digital assets” in the consolidated statements of operations. Prior to this adoption, realized gains or losses were reported as “realized gains (losses) on exchange of digital assets” in the consolidated statements of operations. The Company accounts for its gains or losses in accordance with the first-in first-out method of accounting.

 

Deposits for property, plant, and equipment

 

The deposits for property, plant, and equipment represented advance payments for purchases of miner and high performance computing equipment. The Company initially recognizes deposits for property, plant, and equipment when cash is advanced to our suppliers. Subsequently, the Company derecognizes and reclassifies deposits for property, plant, and equipment to property, plant, and equipment when control is transferred to and obtained by the Company.

 

8

 

 

Below is the roll forward of the balance of deposits for property and equipment for the three months ended March 31, 2025 and 2024, respectively.

 

   For the Three Months
Ended March 31,
 
   2025   2024 
         
Opening balance  $39,059,707   $4,227,371 
Reclassification to property, plant, and equipment   (80,305,941)   (7,540,304)
Addition of deposits for property, plant, and equipment   58,342,495    3,412,933 
Ending balance  $17,096,261   $100,000 

 

Property, plant, and equipment, net

 

Property, plant, and equipment are recorded at cost and depreciated using the straight-line method over the estimated useful lives of the assets or declining-balance method. Direct costs related to developing or obtaining software for internal use are capitalized as property, plant, and equipment. Capitalized software costs are amortized over the software’s useful life when the software is placed in service. The estimated useful lives by asset category are:

 

    Estimated
Useful
Life
Digital asset miners   3 years
Cloud service equipment   5 years
Colocation service equipment   10 to 15 years
Building   30 years
Leasehold improvements   15 years
Purchased software   14 months
Vehicle   5 years
Other property and equipment   20% to 30%

 

Effective January 1, 2025, we changed our estimate of the useful lives for our cloud service equipment from three to five years. The change was made to better reflect the expected usage patterns and economic benefits of the assets.

 

Impairment of long-lived assets

 

Management reviews long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to undiscounted future cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets.

 

Goodwill

 

Goodwill represents the excess of the purchase price over the fair value of the net assets acquired in a business combination. Goodwill is not subject to amortization, and instead, assessed for impairment annually at the end of each fiscal year, or more frequently when events or changes in circumstances indicate that it is more likely than not that the fair value of a reporting unit is less than its carrying amount in accordance with ASC 350 - Intangibles -Goodwill and Other.

 

The impairment assessment involves an option to first assess qualitative factors to determine whether events or circumstances exist that lead to a determination that it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If the qualitative assessment is not performed, or after assessing the totality of the events or circumstances, we determine it is more likely than not that the fair value of a reporting unit is less than its carrying amount, a quantitative assessment for potential impairment is performed.

 

The quantitative goodwill impairment test is performed by comparing the fair value of the reporting unit with its carrying amount, including goodwill. If the fair value of the reporting unit exceeds its carrying amount, goodwill is not impaired. An impairment loss is recognized for any excess of the carrying amount of the reporting unit over its fair value up to the amount of goodwill allocated to the reporting unit.

 

9

 

 

Finite-lived intangible Assets

 

Intangible assets are recorded at cost less any accumulated amortization and any accumulated impairment losses. Intangible assets acquired through business combinations are measured at fair value at the acquisition date.

 

Intangible assets with finite lives are comprised of customer relationships and are amortized on straight-line basis over their estimated useful lives. The Company assesses the appropriateness of finite-lived classification at least annually. Additionally, the carrying value and remaining useful lives of finite-lived assets are reviewed annually to identify any circumstances that may indicate potential impairment or the need for a revision to the amortization period. A finite-lived intangible asset is considered to be impaired if its carrying value exceeds the estimated future undiscounted cash flows expected to be generated from it. We apply judgment in selecting the assumptions used in the estimated future undiscounted cash flow analysis. Impairment is measured by the amount that the carrying value exceeds fair value. The useful lives of customer relationships is 19 years.

 

Business combinations

 

The Company accounts for business combinations under the acquisition method of accounting in accordance with ASC 805 - Business Combinations, by recognizing the identifiable tangible and intangible assets acquired and liabilities assumed, measured at the acquisition date fair value. The determination of fair value involves assumptions, estimates, and judgments. The initial allocation of the purchase price is considered preliminary and therefore subject to change until the end of the measurement period (up to one year from the acquisition date). Goodwill as of the acquisition date is measured as the excess of consideration transferred over the net assets acquired.

 

Acquisition-related expenses are recognized separately from the business combination and are expensed as incurred.

 

Investment securities

 

As of March 31, 2025 and December 31, 2024, investment securities represent the Company’s investments in three funds, a privately held company via a simple agreement for future equity (“SAFE”), and four privately held companies over which the Company neither has control nor significant influence through investments in ordinary shares or preferred shares.

 

Investment in equity method investee

 

In accordance with ASC 323, Investments - Equity Method and Joint Ventures, the Company accounts for the investment in one privately held company using equity method, because the Company has significant influence but does not own a majority equity interest or otherwise control over the equity investee.

 

Under the equity method, the Company initially records its investment at cost and prospectively recognizes its proportionate share of each equity investee’s net income or loss into its consolidated statements of operations. When the Company’s share of losses in the equity investee equals or exceeds its interest in the equity investee, the Company does not recognize further losses, unless the Company has incurred obligations or made payments or guarantees on behalf of the equity investee.

 

The Company continually reviews its investment in the equity investee to determine whether a decline in fair value below the carrying value is other-than-temporary. The primary factors the Company considers in its determination include the financial condition, operating performance and the prospects of the equity investee; other company specific information such as recent financing rounds; the geographic region, market and industry in which the equity investee operates; and the length of time that the fair value of the investment is below its carrying value. If the decline in fair value is deemed to be other-than-temporary, the carrying value of the equity investee is written down to fair value.

 

Investment in funds

 

Equity securities not accounted for using the equity method are carried at fair value with unrealized gains and losses recorded in the consolidated income statements, according to ASC 321, Investments - Equity Securities. As a practical expedient, the Company uses Net Asset Value (“NAV”) or its equivalent to measure the fair value of the investment in the fund. NAV is primarily determined based on information provided by the fund administrator.

 

10

 

 

Investment in privately held company

 

Equity securities not accounted for using the equity method are carried at fair value with unrealized gains and losses recorded in the consolidated income statements, according to ASC 321, Investments - Equity Securities. The Company elected to record the equity investments in privately held companies using the measurement alternative at cost, less impairment, with subsequent adjustments for observable price changes resulting from orderly transactions for identical or similar investments of the same issuer.

 

Equity investments in privately held companies accounted for using the measurement alternative are subject to periodic impairment reviews. The Company’s impairment analysis considers both qualitative and quantitative factors that may have a significant effect on the fair value of these equity securities. In computing realized gains and losses on equity securities, the Company calculates cost based on amounts paid using the average cost method. Dividend income is recognized when the right to receive the payment is established. 

 

Investment in SAFE

 

SAFE investments provide the Company with the right to participate in future equity financing of preferred stock. The Company accounted for this investment under ASC 320, Investments - Debt Securities and elected the fair value option for the SAFE investment under ASC 825, Financial Instruments, which requires financial instruments to be remeasured to fair value each reporting period, with changes in fair value recorded in the consolidated statements of operations. The fair value estimate includes significant inputs not observable in the market, which represents a Level 3 measurement within the fair value hierarchy.

 

Investment in Innovation Fund/Digital assets held in fund

 

On October 1, 2023, the Company made an investment of 2,701 Ethereum, with a fair value of $4.7 million, into Bit Digital Innovation Master Fund SPC Ltd. (the “Fund”). The Fund was subsequently consolidated based on the Company’s controlling financial interest. As a result, the assets held in the Fund are included in current assets in the consolidated balance sheets under the caption “Digital assets held in Fund” as of June 30, 2023 before the disposition.

 

The Fund qualified and operated as an investment company for accounting purposes pursuant to the accounting and reporting guidance under ASC 946, “Financial Services – Investment Companies” (“ASC 946”), which requires fair value measurement of the Fund. The Company retains the Fund’s investment company specific accounting principles under ASC 946 upon consolidation. The digital assets held by the Fund were traded on a number of active markets globally. A fair value measurement under ASC 820, “Fair Value Measurement” (“ASC 820”) for an asset assumes that the asset is exchanged in an orderly transaction between market participants either in the principal market for the asset or, in the absence of a principal market, the most advantageous market for the asset (ASC 820-10-35-5). The fair value of the assets within the Fund was primarily determined using the price from CoinMarketCap. Any changes in the fair value of the assets were recorded in Other income (expense), net in the consolidated statements of operations.

 

On July 1, 2024, the Company entered into a share purchase agreement with Pleasanton Ventures Limited (“Pleasanton Ventures”) for the disposition of Bit Digital Innovation Master Fund SPC Ltd and Bit Digital Investment Management Limited. Refer to Note 21, Disposition of Bit Digital Investment Management Limited and Bit Digital Innovation Master Fund SPC Limited for more information. Upon the disposition, the Company no longer has a controlling financial interest in the Fund and therefore deconsolidated the Fund in accordance with ASC 810 – “Consolidation” (“ASC 810”). The Company did not record any gain or loss upon deconsolidation as the digital assets in the Fund were measured at fair value. Subsequently, the investment in the Fund is included under the caption “Investment securities” as Investment in Innovation Fund. Refer to Note 10, Investment Securities for more information.

 

Leases

 

The Company determines whether an arrangement contains a lease at the inception of the arrangement. If a lease is determined to exist, the term of such lease is assessed based on the date on which the underlying asset is made available for the Company’s use by the lessor. The Company’s assessment of the lease term reflects the non-cancelable term of the lease, inclusive of any rent-free periods and/or periods covered by early-termination options which the Company is reasonably certain of not exercising, as well as periods covered by renewal options which the Company is reasonably certain of exercising. The Company also determines lease classification as either operating or finance at lease commencement, which governs the pattern of expense recognition and the presentation reflected in the consolidated statements of operations over the lease term.

 

11

 

 

For leases with a term exceeding 12 months, an operating lease liability is recorded on the Company’s consolidated balance sheet at lease commencement reflecting the present value of its fixed minimum payment obligations over the lease term. A corresponding operating lease right-of-use asset equal to the initial lease liability is also recorded, adjusted for any prepayment and/or initial direct costs incurred in connection with execution of the lease and reduced by any lease incentives received. For purposes of measuring the present value of its fixed payment obligations for a given lease, the Company uses its incremental borrowing rate, determined based on information available at lease commencement, as rates implicit in its leasing arrangements are typically not readily determinable. The Company’s incremental borrowing rate reflects the rate it would pay to borrow on a secured basis and incorporates the term and economic environment of the associated lease. Variable lease costs are recognized in the period in which the obligation for those payments is incurred and not included in the measurement of right-of-use assets and operating lease liabilities.

 

For the Company’s operating leases, fixed lease payments are recognized as lease expense on a straight-line basis over the lease term. For leases with a term of 12 months or less, any fixed lease payments are recognized on a straight-line basis over the lease term and are not recognized on the Company’s consolidated balance sheet as an accounting policy election. Leases qualifying for the short-term lease exception were insignificant.

 

For sales-type leases where the Company is the lessor, the Company recognizes a net investment in lease, which comprises of the present value of the future lease payments and any unguaranteed residual value. Interest income is recognized over the lease term at a constant periodic discount rate on the remaining balance of the lease net investment using the rate implicit in the lease and is included in “Revenue – other”. Sales-type leases result in the recognition of gain or loss at the commencement of the lease, which will be recorded in “Other income, net.”

 

Revenue recognition

 

The Company recognizes revenue in accordance with ASC 606, Revenue from Contracts with Customers (“ASC 606”). The Company recognizes revenue when it transfers its goods and services to customers in an amount that reflects the consideration to which the Company expects to be entitled in such exchange. Refer to Note 3, Revenue for further information.

 

Contract costs

 

Capitalized contract costs represent the costs directly related and incremental to the origination of new contracts, including commissions that are incurred directly related to obtaining customer contracts. We amortize the deferred contract costs on a straight-line basis over the expected period of benefit. These amounts are included in the accompanying consolidated balance sheets, with the capitalized costs to be amortized to commission expense over the expected period of benefit and commission expense payable included in Other current assets and Other long-term liabilities.

 

The Company capitalized lease expense incurred in December 2023 that are directly related to fulfilling its cloud services which commenced operations in January 2024. The lease expense is directly related to fulfill customer contracts and is expected to be recovered. The capitalized lease expense was reclassified as lease expense in January 2024.

 

Deferred Revenue

 

Deferred revenue primarily pertains to prepayments received from customers for services that have not yet commenced as of March 31, 2025. Deferred revenues are recognized as revenue recognition criteria have been met.

 

Remaining performance obligation

 

Remaining performance obligations represent the transaction price of contracts for work that have not yet been performed. The amount represents estimated revenue expected to be recognized in the future related to the unsatisfied portion of the performance obligation.

 

Cost of revenue

 

The Company’s cost of revenue consists primarily of (i) direct production costs related to mining operations, including electricity costs, profit-sharing fees/variable performance fees and/or other relevant costs paid to our hosting facilities, (ii) direct production costs related to our cloud services, including electricity costs, data center lease costs, and other relevant costs, (iii) direct production costs related to our colocation services, including electricity costs, lease costs and other relevant costs, and (iv) direct cost related to ETH staking business, including service fees payable to the service provider. 

 

Cost revenue excludes depreciation expenses, which are separately stated in the Company’s consolidated statements of operations.

 

12

 

 

Foreign currency

 

Accounts expressed in foreign currencies are translated into U.S. dollars. Functional currency assets and liabilities are translated into U.S. dollars generally using rates of exchange prevailing at the balance sheet date of each respective subsidiary and the related translation adjustments are recorded as a separate component of Accumulated other comprehensive income, net of any related taxes, in total shareholders’ equity. Income statement accounts expressed in functional currencies are translated using average exchange rates during the period. Functional currencies are generally the currencies of the local operating environment. Financial statement accounts expressed in currencies other than the functional currency of a consolidated entity are remeasured into that entity’s functional currency resulting in exchange gains or losses recorded in other income (expense), net.

 

Operating segments

 

Operating segments are defined as components of an entity for which discrete financial information is available that is regularly reviewed by the Chief Operating Decision Maker (“CODM”) in deciding how to allocate resources to an individual segment and in assessing performance. Our CODM is composed of the Chief Executive Officer and Chief Financial Officer, who use segment gross profit (loss) to assess the performance of the business of our reportable operating segments.

 

Income taxes

 

We account for current and deferred income taxes in accordance with the authoritative guidance, which requires that the income tax impact is to be recognized in the period in which the law is enacted. Current income tax expense represents taxes paid or payable for the current period. Deferred tax assets and liabilities are recognized using enacted tax rates for the future tax impact of temporary differences between the financial statement and tax bases of recorded assets and liabilities. A valuation allowance is recorded to reduce deferred tax assets when it is more likely than not that a tax benefit will not be realized based on historical and projected future taxable income over the periods in which the temporary differences are expected to be recovered or settled on each jurisdiction.

 

In accordance with the authoritative guidance on accounting for uncertainty in income taxes, we recognize liabilities for uncertain tax positions based on the two-step process. The first step is to evaluate the tax position for recognition by determining if the weight of available evidence indicates that it is more likely than not that the position will be sustained in audit, including resolution of related appeals or litigation processes, if any. The second step is to measure the tax benefit as the largest amount that is more than 50% likely of being realized upon ultimate settlement.

 

Earnings (loss) per share

 

Basic earnings (loss) per share is computed by dividing net income (loss) attributable to ordinary shareholders by the weighted average number of ordinary shares outstanding during the period. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue ordinary shares were exercised or converted into ordinary shares or resulted in the issuance of ordinary share participating in the earnings of the entity.

 

Commitments and contingencies

 

In the normal course of business, the Company is subject to contingencies, such as legal proceedings and claims arising out of its business, which cover a wide range of matters. Liabilities for contingencies are recorded when it is probable that a liability has been incurred and the amount of the assessment can be reasonably estimated.

 

If the assessment of a contingency indicates that it is probable that a material loss is incurred and the amount of the liability can be estimated, then the estimated liability is accrued in the Company’s financial statements. If the assessment indicates that a potentially material loss contingency is not probable, but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability, together with an estimate of the range of possible loss, if determinable and material, would be disclosed.

 

Loss contingencies considered remote are generally not disclosed unless they involve guarantees, in which case the nature of the guarantee would be disclosed.

 

13

 

 

Share-based compensation

 

The Company expenses stock-based compensation to employees and non-employees over the requisite service period based on the grant-date fair value of the awards. The Company estimates the fair value of stock option grants using the Black-Scholes option pricing model and the assumptions used in calculating the fair value of stock-based awards represent management’s best estimates and involve inherent uncertainties and the application of management’s judgment. These assumptions are the expected stock volatility, the risk-free interest rate, the expected life of the option, and the dividend yield on the underlying stock. Expected volatility is calculated based on the historical volatility of the Company’s common stock over the expected term of the option. Risk-free interest rates are calculated based on risk–free rates for the appropriate term. The Company has elected to account for forfeitures of awards as they occur.

 

Treasury stock

 

The Company accounts for treasury stocks using the cost method. Under this method, the cost incurred to purchase the shares is recorded in the treasury stocks account on the consolidated balance sheets.

 

The Company treats shares withheld for tax purposes on behalf of employees in connection with the vesting of restricted share grants as ordinary share repurchases because they reduce the number of shares that would have been issued upon vesting.

 

Reclassification

 

Certain items in the financial statements of the comparative period have been reclassified to conform to the financial statements for the current period. The reclassification has no impact on the total assets and total liabilities as of March 31, 2025 or on the statements of operations for the three months ended March 31, 2025.

 

Recent accounting pronouncements   

 

The Company continually assesses any new accounting pronouncements to determine their applicability. When it is determined that a new accounting pronouncement affects the Company’s financial reporting, the Company undertakes a study to determine the consequences of the change to its consolidated financial statements and assures that there are proper controls in place to ascertain that the Company’s consolidated financial statements properly reflect the change.

 

In November 2023, the FASB issued ASU No. 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. ASU 2023-07 is designed to improve the reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses that are regularly provided to the Company’s chief operating decision–making group (the “CODM”). The new standard is effective for the Company for its annual periods beginning January 1, 2024 and for interim periods beginning January 1, 2025, with early adoption permitted. The Company adopted ASU 2023-07 on January 1, 2024, which did not have a material impact on the consolidated financial statements.

 

In December 2023, the FASB issued ASU 2023-08, Intangibles - Goodwill and Other - Crypto Assets (Subtopic 350-60): Accounting for and Disclosure of Crypto Assets (“ASU 2023-08”), which establishes accounting guidance for crypto assets meeting certain criteria. Bitcoin and ETH meet this criterion. The amendments require crypto assets meeting the criteria to be recognized at fair value with changes recognized in net income each reporting period. Upon adoption, a cumulative-effect adjustment is made to the opening balance of retained earnings as of the beginning of the annual reporting period of adoption. ASU 2023-08 is effective for fiscal years beginning after December 15, 2024, including interim periods within those fiscal years. Early adoption is permitted. The Company elected to early adopt ASU 2023-08, effective January 1, 2024.

 

In December 2023, the Financial Accounting Standards Board (“FASB”) issued ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures (“ASU 2023-09”). ASU 2023-09 expands existing income tax disclosures for rate reconciliations by requiring disclosure of certain specific categories and additional reconciling items that meet quantitative thresholds and expands disclosures for income taxes paid by requiring disaggregation by certain jurisdictions. ASU 2023-09 is effective for annual periods beginning after December 15, 2024; early adoption is permitted. The Company is closely monitoring the development of the ASU 2023-09 and does not expect its impact to be material on the consolidated financial statements.

 

In November 2024, the FASB issued ASU No. 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40) (“ASU 2024-03”). ASU 2024-03 requires, in the notes to the annual and interim financial statements, disaggregated information about certain income statement expense line items in the notes to the financial statements. ASU2024-03 is effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. Early adoption is permitted. The Company is evaluating the impact the updated guidance will have on its disclosures.

 

14

 

 

3. Revenue from Contracts with Customers

 

The Company recognizes revenue in accordance with ASC 606, Revenue from Contracts with Customers (“ASC 606”).

 

To determine revenue recognition for contracts with customers, the Company performs the following five steps: (i) identify the contract with the customer, (ii) identify the performance obligations in the contract, (iii) determine the transaction price, including variable consideration to the extent that it is probable that a significant future reversal will not occur, (iv) allocate the transaction price to the respective performance obligations in the contract, and (v) recognize revenue when (or as) the Company satisfies the performance obligation.

 

The Company recognizes revenue when it transfers its goods and services to customers in an amount that reflects the consideration to which the Company expects to be entitled in such exchange.

 

The Company is currently engaged in digital asset mining business, high performance computing (“HPC”) business, including cloud services and HPC data center services, and Ethereum staking activities.

 

Disaggregation of revenues

 

Revenue disaggregated by reportable segment is presented in Note 17, Segment Reporting.

 

Cloud services

 

The Company provides cloud services to support customers’ generative AI workstreams. We have determined that cloud services are a single continuous service comprised of a series of distinct services that are substantially the same and have the same pattern of transfer (i.e. distinct days of service).

 

These services are consumed as they are received, and the Company recognizes revenue over time using the variable allocation exception as it satisfies performance obligations. We apply this exception because we concluded that the nature of our obligations and the variability of the payment terms based on the number of GPUs providing HPC services are aligned and uncertainty related to the consideration is resolved on a daily basis as we satisfy our obligations. The Company recognizes revenue net of consideration payable to customers, such as service credits, and accounted for as a reduction of the transaction price in accordance with guidance in ASC 606-10-32-25.

 

During the three months ended March 31, 2024, the Company issued a service credit of $1.3 million to the customer as compensation for decreased utilization during the initial deployment period, which included testing and optimization phases.

 

The Company’s cloud services revenue has been generated from Iceland.

 

Colocation services

 

Colocation services generate revenue by providing customers with physical space, power, and cooling within the data center facility.

 

Our revenue is primarily derived from recurring revenue streams, mainly (1) colocation, which is the leasing of cabinet space and power and (2) connectivity services, which includes cross-connects. Additionally, the remainder of our revenue is from non-recurring revenue, which primarily includes installation services related to a customer’s initial deployment.

 

Revenues from recurring revenue streams are billed monthly and recognized ratably over the term of the contract, generally 1 to 5 years for data center colocation customers. Non-recurring installation fees, although generally paid upfront upon installation, are deferred and recognized ratably over the contract term.

 

We guarantee certain service levels, such as uptime, as outlined in individual customer contracts. If these service levels are not achieved due to any failure of the physical infrastructure or offerings, or in the event of certain instances of damage to customer infrastructure within our data center, we would reduce revenue for any credits or cash payments given to the customer.

 

The Company’s colocation services revenue has been generated from Canada.

 

Digital asset mining

 

The Company has entered into digital asset mining pools by executing contracts with the mining pool operators to provide computing power to the mining pool. The contract is terminable at any time by either party with no termination penalty. Our enforceable right to compensation begins when, and lasts for as long as, we provide computing power to the mining pool operator; our performance obligation extends over the contract term given our continuous provision of computing power. This period of time corresponds with the period of service for which the mining pool operator determines compensation due to us. Given cancellation terms of the contract, and our customary business practice, the contract effectively provides the option to renew for successive contract terms daily. In exchange for providing computing power, the Company is entitled to a fractional share of the fixed digital assets award the mining pool operator receives, for successfully adding a block to the blockchain. The Company’s fractional share is based on the proportion of computing power the Company contributed to the mining pool operator to the total computing power contributed by all mining pool participants in solving the current algorithm. The Company is entitled to its relative share of consideration even if a block is not successfully placed.

 

15

 

 

Providing computing power in digital asset transaction verification services is an output of the Company’s ordinary activities. The provision of such computing power is the only performance obligation in the Company’s contracts with mining pool operators. The transaction consideration the Company receives, if any, is noncash consideration. ASC 606-10-32-21 requires entities to measure the estimated fair value of noncash consideration at contract inception. Because the consideration to which the Company expects to be entitled for providing computing power is entirely variable, as well as being noncash consideration, the Company assesses the estimated amount of the variable noncash consideration at contract inception and subsequently, to determine when and to what extent it is probable that a significant reversal in the amount of cumulative revenue recognized will not occur once the uncertainty associated with the variable consideration is subsequently resolved. Because it is probable that a significant reversal of cumulative revenue will not occur and the Company is able to calculate the payout based on the contractual formula, this amount should be estimated and recognized in revenue upon inception, which is when the hash rate is provided.

 

For reasons of operational practicality, the Company applies an accounting convention to use the daily quoted closing U.S. dollar spot rate of digital asset each day to determine the fair value of digital asset on the date received, which is not materially different than the fair value at contract inception or the time the Company has earned the award from the pools.

 

Below table presents the Company’s revenues generated from digital asset mining business from Foundry USA Pool by country:

 

   For the Three Months
Ended March 31,
 
   2025   2024 
         
United States  $6,402,463   $19,311,884 
Iceland   1,374,500    1,601,040 
Canada   
-
    978,836 
   $7,776,963   $21,891,760 

 

ETH staking business  

 

The Company generates revenue through ETH staking rewards. The Company commenced both native staking business and liquid staking business in 2022. In the first quarter of 2024, the Company terminated its liquid staking business. Currently, the Company only participates in native staking.

 

With the introduction of staked ETH withdrawals in April 2023, we have reassessed our Ethereum network staking approaches, weighing the advantages of traditional staking against liquid staking solutions. The withdrawal feature in native staking, coupled with yields that are on par with those of liquid staking, has encouraged us to expand our collaborations with other service providers in this domain. As a result, we have terminated all liquid staking activities with StakeWise and Liquid Collection in the third quarter of 2023 and in the first quarter of 2024, respectively, reclaiming all staked Ethereum along with the accumulated rewards. In the fourth quarter of 2023, the Company terminated the native staking activities and reclaimed all staked Ethereum with Blockdaemon. Subsequently, we have ceased our native staking with MarsLand in the first quarter of 2024 and initiated our native staking with Figment Inc.

 

(a) Native staking

 

The Company has entered into network-based smart contracts by staking ETH on nodes run by third-party operators or nodes maintained by us in 2022. Through these contracts, the Company stakes ETH on nodes for the purpose of validating transactions and adding blocks to the Ethereum blockchain network. The Company is able to withdraw the staked ETH which was previously locked-up in staking contracts since the Shanghai upgrade was successfully completed on April 12, 2023. In exchange for staking the ETH and validating transactions on blockchain networks, the Company is entitled to the block rewards and transaction fees for successfully validating or adding a block to the blockchain. These rewards are received by the Company directly from the Ethereum network and are calculated approximately based on the proportion of the Company’s stake to the total ETH staked by all validators.

 

The provision of validating blockchain transactions is an output of the Company’s ordinary activities. Each separate block creation or validation under a smart contract with a network represents a performance obligation. The transaction consideration the Company receives, the digital asset awards, is a non-cash consideration, which the Company measures at fair value on the date received. The fair value of the ETH reward received is determined using the quoted price of the ETH at the time of receipt. The satisfaction of the performance obligation for transaction verification services occurs at a point in time when confirmation is received from the network indicating that the validation is complete, and the awards are deposited to our address. At that point, revenue is recognized.

 

As of March 31, 2025 and December 31, 2024, the Company had native staked 21,568 ETH and 21,568 ETH, respectively, on the Ethereum blockchain. For the three months ended March 31, 2025 and 2024, the Company earned 211.0 ETH valued at $560,641 and 111.1 ETH valued at $321,243, respectively, from such staking activities and recognized the ETH staking rewards as revenues.

 

16

 

 

(b) Liquid staking

 

Liquid staking is similar to native staking in terms of performance obligations, determination of transaction price and revenue recognition. When we participated in liquid staking via Portara protocol, the Company received receipt tokens sETH-H to represent the staked ETH at 1:1 ratio. The liquid staking rewards were in the form of rETH-H which could be redeemed for ETH from the liquid staking provider or exchange for ETH via OTC. When we participated in liquid staking via Liquid Collective protocol, the Company received receipt tokens Liquid Staked ETH (“LsETH”) to represent the staked ETH. LsETH uses a floating conversion rate, or protocol conversion rate, between the receipt token and staked tokens, reflecting the value of accrued network rewards, penalties, and fees associated with the staked tokens.

 

For the three months ended March 31, 2025 and 2024, the Company generated revenues of $nil and $4,503, respectively, from the liquid staking.

 

Contract costs

 

The Company capitalizes commission expenses directly related to obtaining customer contracts, which would not have been incurred if the contract had not been obtained. As of March 31, 2025, capitalized costs to obtain a contract totaled $1.7 million, and the outstanding commission expense payable was $1.6 million. As of December 31, 2024, capitalized costs to obtain a contract totaled $2.0 million, and the outstanding commission expense payable was $1.6 million.

 

Contract Assets

 

Contract assets primarily consist of revenue allocated to complimentary services provided to customers as part of contractual arrangements. As of March 31, 2025 and December 31, 2024, contract assets were $1.5 million and $nil, respectively.

 

Contract Liabilities

 

The Company’s contract liabilities consist of deferred revenue and customer deposits. The following table presents changes in the total contract liabilities:

 

    For the Three Months
Ended March 31,
 
    2025     2024  
Beginning balance   $ 30,771,952     $ 13,073,449  
Revenue earned     (11,113,505 )     (9,321,861 )
Prepayment received     1,589,580       -  
Ending balance   $ 21,248,027     $ 3,751,588  

 

Remaining performance obligation

 

The following table presents estimated revenue expected to be recognized in the future related to the unsatisfied portion of the performance obligation as of March 31, 2025:

 

   2025   2026   2027   2028   2029   Total 
Colocation Services  $4,489,318   $3,381,881   $764,780   $20,305   $
-
   $8,656,284 
Other Revenue   729,505    640,543    360,111    222,236   $67,682    2,020,077 
Total contract liabilities  $5,218,823   $4,022,424   $1,124,891   $242,541   $67,682   $10,676,361 

 

4. Acquisitions

 

On October 11, 2024, the Company acquired 100% of Enovum Data Centers Corp (the “Acquiree” or “Enovum”), an owner, operator, and developer of high-performance computing data centers, incorporated in Montreal, Quebec, Canada. The acquisition of Enovum provides the Company with a strong diversity of existing and prospective colocation customers, delivers a strong pipeline of expansion site opportunities and an experienced management team to lead the development processes, and enables the Company to offer new service offerings. The acquisition creates the potential for significant synergies, as the Company may capture additional margin from HPC customers, versus hosting them with third party data centers. Additionally, Enovum enhances the Company’s competitive positioning in the marketplace, enabling the Company to offer an integrated GPU cloud solution to customers. Finally, the Company will enjoy greater operating flexibility by collocating its owned GPU inventory in Enovum data centers, offering capacity to customers on a just-in-time basis.

 

17

 

 

The acquisition-date fair value of the consideration transferred totaled $43,834,313. The total consideration consists of $38,993,603 of cash consideration and $4,840,710 in equity-classified exchangeable shares. The acquisition-date fair value of the exchangeable shares was determined based on the opening market price of the Company’s ordinary shares as of the acquisition date.

 

The following table summarizes the preliminary allocation of the purchase price based on the estimated fair value of the assets acquired and liabilities assumed at the acquisition date:

 

Accounts receivable  $616,153 
Other current assets   2,008,566 
Property and equipment, net   14,201,790 
Operating lease right-of-use assets   4,752,501 
Intangible asset   13,486,184 
Deferred tax asset   91,368 
Other non-current assets   2,493 
Accounts payable   (1,866,804)
Other payables and accrued liabilities   (1,100,095)
Current portion of deferred revenue   (465,360)
Current portion of operating lease liability   (248,301)
Non-current portion of deferred revenue   (123,652)
Non-current portion of operating lease liability   (3,273,709)
Deferred tax liability   (4,090,683)
Total identifiable assets and liabilities   23,990,451 
Goodwill   19,843,862 
Total Purchase Consideration  $43,834,313 

 

The acquisition-date fair value of the acquired accounts receivable was $616,153, which equals the gross contractual amount. The Company does not expect a material amount of uncollectible contractual cash flows.

 

The Company recognized customer relationships as an intangible asset of $13,486,184 to be amortized over 19 years.

 

Of the total Goodwill recognized, $37,000 is attributable to the assembled workforce at Enovum and the rest is attributable to synergies expected to be achieved from the combined operations of the Company and Enovum. The goodwill recognized is not deductible for tax purposes. We assigned the goodwill to our colocation reportable segment.

 

Through March 31, 2025, the Company recognized $2,080,253 of acquisition-related costs in the income statement line item “General and Administrative Expense”.

 

The following unaudited pro forma financial information represents the consolidated results of operations as if the acquisition had occurred on January 1, 2024:

 

   For the three months ended
March 31,
2024
 
Revenue  $31,142,438 
Net income  $49,653,549 

 

These pro forma results are presented for information purposes only and do not necessarily reflect the actual results that would have been achieved had the acquisition occurred on the date assumed, nor are they indicative of future consolidated results of operations.

 

These amounts have been calculated after applying the Company’s accounting policies and adjusting the results of Enovum to reflect the additional depreciation and amortization that would have been charged assuming the fair value adjustments to property, plant and equipment, right-of-use asset and intangible assets had been applied on January 1, 2024, together with the consequential tax effects.

 

18

 

 

5. USDC

 

   March 31,
2025
   December 31,
2024
 
USDC  $1,036,596   $411,413 

 

The following table presents additional information about USDC for the three months ended March 31, 2025 and 2024, respectively:

 

   For the Three Months
Ended March 31,
 
   2025   2024 
         
Opening balance  $411,413   $405,596 
Receipt of USDC from sales of other digital assets   1,223,250    1,044,600 
Payment of USDC for other expenses   (598,067)   (471,124)
Ending balance  $1,036,596   $979,072 

 

6. DIGITAL ASSETS

 

Adoption of ASU 2023-08, Accounting for and Disclosure of Crypto Assets

 

Effective January 1, 2024, the Company early adopted ASU 2023-08, which requires entities to measure crypto assets at fair value with changes recognized in net income each reporting period. The Company’s digital assets are within the scope of ASU 2023-08 and the transition guidance requires a cumulative-effect adjustment as of the beginning of the current fiscal year for any difference between the carrying amount of the Company’s digital assets and fair value. As a result of the Company’s early adoption of ASU 2023-08, the Company recorded a $21.2 million increase to digital assets and a $21.2 million decrease to accumulated deficit on the consolidated balance sheets as of the beginning of the quarter ended March 31, 2024.

 

The following table presents the Company’s significant digital assets holdings as of March 31, 2025:

 

   Quantity   Cost Basis   Fair Value 
BTC   417.6   $25,456,846   $34,474,294 
ETH   24,434.2    59,917,193    44,556,466 
Total digital assets held as of March 31, 2025       $85,374,039   $79,030,760 

 

The cost basis is equal to the post-impairment value of all BTC and ETH held as of the adoption of ASU 2023-08 on January 1, 2024. For BTC and ETH earned subsequent to the adoption of ASU 2023-08, the cost basis of the BTC and ETH represents the valuation at the time the Company determined for revenue recognition purposes.

 

The following table presents a roll-forward of BTC for the three months ended March 31, 2025, based on the fair value model under ASU 2023-08:

 

   Fair value 
BTC as of December 31, 2024  $69,319,731 
Receipt of BTC from mining services   7,776,963 
Sales of BTC in exchange of cash   (32,509,262)
Sales of BTC in exchange of USDC   (1,223,250)
Payment of BTC for service charges from mining facilities   (662,645)
Payment of BTC for other expenses   (46,900)
Change in fair value of BTC   (8,180,343)
BTC fair value as of March 31, 2025  $34,474,294 

 

For the additions of BTC generated by the Company’s mining business, see Note 3. Revenue from Contracts with Customers.

 

Bitcoin is sold on a FIFO basis. For the three months ended March 31, 2025, gains from the sales of bitcoin are included in change in fair value of BTC which is included in the consolidated statements of operations under the caption “(Loss) gains on digital assets”.

 

19

 

 

The following table presents a roll-forward of ETH for the three months ended March 31, 2025, based on the fair value model under ASU 2023-08:

 

   Fair value 
ETH as of December 31, 2024  $92,057,613 
Receipt of ETH from native staking business   560,641 
Payment of ETH to investment fund   (7,030,398)
Payment of ETH for other expenses   (369)
Change in fair value of ETH   (41,031,021)
ETH fair value at March 31, 2025  $44,556,466 

 

For the additions of ETH generated by the Company’s ETH staking business, see Note 3. Revenue from Contracts with Customers.

 

ETH is sold on a FIFO basis. For the three months ended March 31, 2025, gains from the sales of ETH are included in change in fair value of ETH which is included in the consolidated statements of operations under the caption “(Loss) gains on digital assets”.  

 

7. OTHER CURRENT ASSETS

 

Other current assets were comprised of the following:

 

   March 31,
2025
   December 31,
2024
 
Deposits (a)  $4,757,685   $1,704,785 
Prepayments to mining facilities (b)   438,760    290,475 
Prepaid director and officer insurance expenses   
-
    219,471 
Prepaid consulting service expenses   4,241,814    3,016,460 
Deposit for lease   44,956    63,586 
Deferred contract costs   982,039    982,039 
Contract assets   807,322    
-
 
Prepayment to third parties   12,054,859    15,526,472 
Receivable from third parties   17,531,364    6,305,652 
Others   646,439    210,729 
Total  $41,505,238   $28,319,669 

 

(a) As of March 31, 2025 and December 31, 2024, the balance of deposits represented the deposits made to our service providers, who paid utility charges in mining facilities on behalf of the Company. The deposits are refundable upon expiration of the agreement between the Company and the service provider, which may be due within 12 months from the effective date of the agreement.

 

(b) As of March 31, 2025 and December 31, 2024, the balance of prepayments to mining facilities represented the prepayments for service charges from the mining facilities.

  

8. LEASES

 

Lease as Lessee

 

For the year ended December 31, 2023, the Company entered into a capacity lease agreement for its cloud services designed to support generative AI workstreams. The initial lease term is three years, with automatic renewals for successive twelve-month periods. The lease expense incurred in December 2023 is capitalized as deferred cost since it is directly related to fulfilling its cloud services which commenced operations in January 2024. The capitalized lease payment was expensed in January 2024.

 

On July 30, 2024, the Company entered into an office lease agreement for its headquarters office in New York. The initial lease term is three years with automatic renewals for successive terms equal in length to the initial term.

 

20

 

 

On August 1, 2024, the Company entered into an additional capacity lease agreement for its cloud services. The initial lease term is three years with automatic renewals for successive twelve-month periods.

 

On December 3, 2024, the Company entered into a lease agreement in Singapore for general and administrative purposes. The initial lease term is two years with option to renew for one year.

 

On February 11, 2025, the Company entered into an additional office lease agreement for its headquarters office in New York. The initial lease term is twenty-seven months with automatic renewals on a month-to-month basis.

 

On March 1, 2025, the Company entered into an additional capacity lease agreement for its cloud services. The initial lease term is three years with automatic renewals for successive twelve-month periods.

 

As of March 31, 2025 and December 31, 2024, operating right-of-use assets were $15.1 million and $15.0 million, respectively and operating lease liabilities were $14.0 million and $13.8 million, respectively. For the three months ended March 31, 2025 and 2024, the Company’s amortization on the operating lease right-of-use assets totaled $1.1 million and $0.4 million, respectively.

 

Additional information regarding the Company’s leasing activities as a lessee is as follows:

 

   For the Three Months
Ended March 31,
 
   2025   2024 
Operating cash outflows from operating leases  $1,371,364   $600,000 
Right of use assets exchanged for operating lease liability   1,298,508    460,955 
Remaining lease term – operating lease   9.3    2.8 
Discount rate – operating lease   9.2%   9.9%

 

The following table represents our future minimum operating lease payments as of March 31, 2025:

 

Year  Amount 
2025  $4,364,033 
2026   5,722,078 
2027   2,311,972 
2028 and thereafter   6,353,150 
Total undiscounted lease payments   18,751,234 
Less present value discount   (4,735,919)
Present value of lease liability  $14,015,315 

 

The Company entered into a GPU server lease agreement effective January 2024 for its cloud services designed to support generative AI workstreams. The lease payment depends on the usage of the GPU servers and the Company concludes that the lease payments are variable and will be recognized when they are incurred. For the three months ended March 31, 2025 and 2024, the GPU server lease expense amounted to $3.7 million and $2.1 million, respectively.

 

Lease as Lessor

 

During the quarter ended March 31, 2024, the Company entered into a sales-type lease agreement as a lessor for its data storage equipment. The term of the lease is scheduled to expire in December 2026.

 

During the quarter ended September 30, 2024, the Company entered into a sales-type lease agreement as a lessor for its data storage equipment. The term of the lease is scheduled to expire in December 2026.

 

During the quarter ended December 31,2024, the Company entered into two sales-type lease agreements as a lessor for its cloud service equipment. The term of the lease is scheduled to expire in October 2029 and November 2029 respectively.

 

The components of lease income for the sales-type lease were as follows:

 

   For the Three Months
Ended March 31,
 
   2025   2024 
Interest income related to net investment in lease  $280,567   $99,748 

 

Interest income is included in the consolidated statements of operations under the caption “Revenue – Other”.

 

21

 

 

The components of net investment in sales-type leases were as follows:

 

   March 31,
2025
   December 31,
2024
 
Net investment in lease - lease payment receivable  $8,720,417   $9,328,998 

 

The following table illustrates the Company’s future minimum receipts for sales-type lease as of March 31, 2025:

 

 

Year  Sales-Type
Lease
 
2025  $2,667,441 
2026   3,556,590 
2027   1,575,058 
2028   1,575,058 
2029   1,366,348 
Total future minimum receipts   10,740,495 
Unearned interest income   (2,020,078)
Net investment in sales type lease  $8,720,417 

 

The present value of minimum sales-type receipts of $8,720,417 is included in the consolidated balance sheets under the caption “Net investment in lease”.

 

9. PROPERTY, PLANT, AND EQUIPMENT, NET

 

Property and equipment, net was comprised of the following:

 

 

   March 31,
2025
   December 31,
2024
 
Miners for Bitcoin  $37,495,320   $37,484,751 
Cloud service equipment   98,055,542    63,360,624 
Colocation service equipment   12,536,969    12,509,288 
Purchased software and internal-use software development costs   2,148,623    495,285 
Land   3,477,263    3,502,539 
Building   19,334,202    19,474,743 
Leasehold Improvements   2,080,752    2,032,691 
Vehicles   235,576    235,576 
Other property and equipment   28,856    29,066 
           
Less: Accumulated depreciation   (39,886,551)   (36,946,762)
    135,506,552    102,177,801 
Construction in progress   49,799,383    5,124,657 
Property, plant, and equipment, net  $185,305,935   $107,302,458 

 

For the three months ended March 31, 2025 and 2024, depreciation expenses were $7,241,989 and $6,845,949, respectively. Construction in Progress represents assets received but not placed into service as of March 31, 2025 and December 31, 2024.

 

During the three months ended March 31, 2024, we purchased data storage equipment totaling $5,315,202. Almost immediately thereafter, we entered into a sales-type lease agreement for a portion of these assets valued at $3,353,608 with a third party. As a result, the leased data storage equipment was derecognized from our property and equipment and recorded as a net investment in lease. Refer to Note 8 - Leases for more information.

 

Sales of miners for the three months ended March 31, 2025

 

For the three months ended March 31, 2025, the Company sold 4,828 bitcoin miners for a total consideration of $906,016. On the dates of the transaction, the total original cost and accumulated depreciation of these miners were $5,362,720 and $4,123,084, respectively. The Company recognized a loss of $333,620 from the sale of miners which was recorded in the account of “loss from disposal of property”. As of the date of this report, the Company has not collected the cash consideration.

 

22

 

 

10. INVESTMENT SECURITIES

 

Investment securities were comprised of the following:

 

   March 31,
2025
   December 31,
2024
 
Investment in Digital Future Alliance Limited (“DFA”) (a)  $94,534   $94,534 
Investment in Nine Blocks Offshore Feeder Fund (“Nine Blocks”) (b)   2,960,403    3,036,403 
Investment in Auros Global Limited (c)   1,999,987    1,999,987 
Investment in Ingonyama Ltd (d)   100,000    100,000 
Investment in Cysic Inc. (e)   100,000    100,000 
Investment in a SAFE (f)   1,000,000    1,000,000 
Investment in AI Innovation Fund I (“AI fund”) (g)   15,725,000    15,800,000 
Investment in Innovation Fund I (“Innovation fund”) (h)   11,155,412    8,666,441 
Total  $33,135,336   $30,797,365 

 

(a) Investment in Digital Future Alliance Limited (“DFA”)

 

DFA is a privately held company, over which the Company has neither control nor significant influence through investment in ordinary shares. The Company accounted for the investment in DFA using the measurement alternative at cost, less impairment, with subsequent adjustments for observable price changes resulting from orderly transactions for identical or similar investments of the same issuer.

 

For the three months ended March 31, 2025 and 2024, the Company did not record upward adjustments or downward adjustments on the investment. The Company’s impairment analysis considers both qualitative and quantitative factors that may have a significant effect on the fair value of the equity security. As of March 31, 2025 and December 31 2024, the Company did not recognize impairment against the investment security.

 

(b) Investment in Nine Blocks Offshore Feeder Fund (“Nine Blocks”)

 

On August 1, 2022, the Company entered into a subscription agreement with Nine Blocks for investment of $2.0 million. The investment includes a direct investment into the Nine Blocks Master Fund, a digital assets market neutral fund using basis trading, relative value, and special situations strategies.

 

As a practical expedient, the Company uses Net Asset Value (“NAV”) or its equivalent to measure the fair value of the investment in the fund. For the three months ended March 31, 2025 and 2024, the Company recorded cumulative downward adjustments of $76,000 and cumulative upward adjustments of $454,705, respectively, on the investment.

 

(c) Investment in Auros Global Limited (“Auros”)

 

On February 24, 2023, the Company closed an investment of $1,999,987 in Auros, which is a leading crypto-native algorithmic trading and market making firm that delivers best-in-class liquidity for exchanges and token projects. The Company neither has control nor significant influence through investment in ordinary shares. The Company accounted for the investment in Auros using the measurement alternative at cost, less impairment, with subsequent adjustments for observable price changes resulting from orderly transactions for identical or similar investments of the same issuer.

 

For the three months ended March 31, 2025 and 2024, the Company did not record upward adjustments or downward adjustments on the investment. The Company’s impairment analysis considers both qualitative and quantitative factors that may have a significant effect on the fair value of the equity security. As of March 31, 2025 and December 31 2024, the Company did not recognize impairment against the investment security.

 

(d) Investment in Ingonyama Ltd. (“Ingonyama”)

 

In September 2023, the Company closed an investment of $100,000 in Ingonyama, a semiconductor company focusing on Zero Knowledge Proof hardware acceleration. The Company neither has control nor significant influence through investment in preferred shares. The Company accounted for the investment in Ingonyama using the measurement alternative at cost, less impairment, with subsequent adjustments for observable price changes resulting from orderly transactions for identical or similar investments of the same issuer.

 

For the three months ended December 31, 2025 and 2024, the Company did not record upward adjustments or downward adjustments on the investment. The Company’s impairment analysis considers both qualitative and quantitative factors that may have a significant effect on the fair value of the equity security. As of March 31, 2025 and December 31, 2024, the Company did not recognize impairment against the investment security.

 

23

 

 

(e) Investment in Cysic Inc (“Cysic”) 

 

On April 2, 2024, the Company closed an investment of $100,000 in Cysic, a ZK hardware acceleration company and ZK prover network to provide ZK Compute-as-a-Service. The Company has neither control nor significant influence through investment in preferred shares. The Company accounted for the investment in Cysic using the measurement alternative at cost, less impairment, with subsequent adjustments for observable price changes resulting from orderly transactions for identical or similar investments of the same issuer.

 

For the three months ended March 31, 2025, the Company did not record upward adjustments or downward adjustments on the investment. The Company’s impairment analysis considers both qualitative and quantitative factors that may have a significant effect on the fair value of the equity security. As of March 31, 2025 and December 31, 2024, the Company did not recognize impairment against the investment security.   

 

(f) Investment in a SAFE

 

On June 30, 2024 (the “Effective Date”), the Company entered into a simple agreement for future equity (“SAFE”) agreement for an initial investment amount of $1 million in exchange for a right to participate in a future equity financing of preferred stock to be issued by Canopy Wave Inc. (“Canopy”). Alternatively, upon a liquidity event such as a change in control, a direct listing or an initial public offering, the Company is entitled to receive the greater of (i) the SAFE investment amount plus 15% annual accrued interest (the “cash-out amount”) or (ii) the SAFE investment amount divided by a discount to the price per share of Canopy’s common stock. In a dissolution event, such as a bankruptcy, the Company is entitled to receive the cash-out amount. If the SAFE is outstanding on the three-year anniversary of the Effective Date, then the SAFE will expire and the Company will be entitled to receive the cash-out amount. In the event of a qualifying equity financing, the number of shares of preferred stock received by the Company would be determined by dividing the SAFE investment amount by a discounted price per share of the preferred stock issued in the respective equity financing. The Company recorded an investment of $1 million as an investment in the SAFE on the Consolidated Balance Sheets. Additionally, per the terms of the SAFE arrangement, the Company may be obligated to invest up to an additional $2 million into the SAFE arrangement if Canopy satisfies certain milestones prior to the expiration of the SAFE, or if an equity financing event occurs.

 

The Company accounted for this investment under ASC 320, Investments - Debt Securities and elected the fair value option for the SAFE investment pursuant to ASC 825, Financial Instruments, which requires financial instruments to be remeasured to fair value each reporting period, with changes in fair value recorded in the consolidated statements of operations. The fair value estimate includes significant inputs not observable in the market, which represents a Level 3 measurement within the fair value hierarchy. The decision to elect the fair value option is determined on an instrument-by-instrument basis on the date the instrument is initially recognized, is applied to the entire instrument, and is irrevocable once elected. For instruments measured at fair value, embedded conversion or other features are not required to be separated from the host instrument. Issuance costs related to convertible securities carried at fair value are not deferred and are recognized as incurred on the Consolidated Statements of Operations. For the three months ended March 31, 2025, the Company did not record upward adjustments or downward adjustments on the investment.

 

(g) Investment in AI Innovation Fund I (“AI fund”)

 

On July 15, 2024, the Company entered into a subscription agreement with Pleasanton Ventures Innovation Master Fund SPC Limited for investment of $15.9 million in its AI Innovation Fund I. The investment includes a direct investment into private equity and fund of fund opportunities within the AI industry.

 

As a practical expedient, the Company uses Net Asset Value (“NAV”) or its equivalent to measure the fair value of the investment in the fund. For the three months ended March 31, 2025, the Company recorded cumulative downward adjustments of $75,000 on the investment. 

 

(h) Investment in Innovation Fund I (“Innovation fund”)

 

After the Company disposed its BVI entities for its previous fund operation (See Note 21, Disposition of Bit Digital Investment Management Limited and Bit Digital Innovation Master Fund Spc Limited, for more information), the Company no longer consolidates the investment in the fund. As a practical expedient, the Company uses Net Asset Value (“NAV”) or its equivalent to measure the fair value of the investment in the fund. On March 25, 2025, the Company invested additional 3,400 ETH, equivalent to $7,030,398 into the fund. For the three months ended March 31, 2025 and 2024, the Company recorded cumulative downward adjustments of $4,541,248 and upward adjustment of $3,007,862 respectively, on the investment.

 

24

 

 

11. OTHER NON-CURRENT ASSETS

 

Other non-current assets were comprised of the following:

 

   March 31,
2025
   December 31,
2024
 
Deposits (a)  $5,910,903   $7,103,560 
Deferred contract costs   736,529    982,039 
Contract assets   740,045    
-
 
Others   578,194    1,494,285 
Total  $7,965,671   $9,579,884 

 

(a) As of March 31, 2025 and December 31, 2024, the balance of deposits primarily consisted of the deposits made to utility company related to our colocation services and to our service providers who paid utility charges in mining facilities on behalf of the Company. The deposits are refundable upon expiration of the agreement between the Company and the service provider, which may be due over 12 months from the effective date of the agreement.

 

12. SHARE-BASED COMPENSATION

 

Share-based compensation such as restricted stock units (“RSUs”), incentive and non-statutory stock options, restricted shares, share appreciation rights and share payments may be granted to any directors, employees and consultants of the Company or affiliated companies under 2021 Omnibus Equity Incentive Plan (“2021 Plan”), 2021 Second Omnibus Equity Incentive Plan (“2021 Second Plan”) and 2023 Omnibus Equity Incentive Plan (“2023 Plan”). An aggregate of 2,415,293 RSUs were granted under the 2021 Plan and no ordinary shares remain reserved for issuance under the 2021 Plan. There are 5,000,000 ordinary shares reserved for issuance under the Company’s 2021 Second Plan, under which 4,211,372 RSUs and 395,000 share options have been granted as of March 31, 2025. There are 5,000,000 ordinary shares reserved for issuance under the Company’s 2023 Plan, under which 4,784,831 RSUs have been granted as of March 31, 2025.

 

Restricted Stock Units (“RSUs”)

 

As of December 31, 2024, the Company had 1,025,968 awarded and unvested RSUs.

 

On January 14, 2025, the Company granted 20,000 RSUs to a non-executive director in accordance with his compensation arrangement. All of these RSUs were immediately vested.

 

On February 10, 2025, the Company granted 32,113 RSUs to an employee, which are subjected to an sixteen-quarter service vesting schedule.

  

For the three months ended March 31, 2025 and 2024, the Company recognized share-based compensation expenses of $215,798 and $387,588. As of March 31, 2025, the Company had $2,862,765 unrecognized compensation costs related to the unvested RSUs.

 

As of March 31, 2025, the Company had 1,036,831 awarded and unvested RSUs.

 

Share Options

 

For the three months ended March 31, 2025 and 2024, the Company did not grant any options.

 

The Company recognizes compensation expenses related to options on a straight-line basis over the vesting periods. For the three months ended March 31, 2025 and 2024, the Company recognized share-based compensation expenses of $36,592 and $105,011, respectively. As of March 31, 2025, there were $17,829 of unrecognized compensation costs related to all outstanding share options.

 

Other share-based compensation

 

In January 2025, the Company entered into separate one-year service agreements with three consultants by granting each 150,000 RSUs, all of which vested immediately. Over the duration of the service agreement, the Company will recognize share-based compensation expenses aggregating $1.6 million based upon the closing price of the Company’s common stock on date of agreement.

 

25

 

 

13. SHARE CAPITAL

 

Ordinary shares

 

As of December 31, 2024, there were 179,255,191 ordinary shares issued and 179,125,205 ordinary shares outstanding.

 

In May of 2022, the Company entered into an at-the-market offering with H.C. Wainwright & Co., LLC relating to its ordinary shares. In accordance with the terms of the sales agreement, the Company may offer and sell ordinary shares having an aggregate offering price of up to $500,000,000. During the three months ended March 31, 2025, the Company sold 3,149,887 ordinary shares for an aggregate purchase price of $10.2 million net of offering costs pursuant to this at-the-market offering.

 

During the three months ended March 31, 2025, 491,250 ordinary shares were issued to the Company’s employees, non-executive director, and consultants in settlement of an equal number of fully vested restricted share units awarded to such individuals and companies by the Company pursuant to grants made under the Company’s 2023 Plan.

 

As of March 31, 2025, there were 182,896,328 ordinary shares issued and 182,766,342 ordinary shares outstanding.

 

Preferred shares

 

As of March 31, 2025 and December 31, 2024, there were 1,000,000 preferred shares issued and outstanding.

 

The preference shares are entitled to the following preference features: 1) an annual dividend of 8% when and if declared by the Board of Directors; 2) a liquidation preference of $10.00 per share; 3) convert on a one for one basis for ordinary shares, subject to a 4.99% conversion limitation; 4) rank senior to ordinary shares in insolvency; and 5) solely for voting purposes vote 50 ordinary shares, for each preference share.

 

On December 20, 2024, the Board of Directors declared an eight (8%) percent ($800,000) dividend on the preference shares to Geney Development Ltd. (“Geney”). Erke Huang, our Chief Financial Officer, is the President of Geney and the beneficial owner of thirty percent (30%) of the equity of Geney, with the remaining seventy percent (70%) held by Zhaohui Deng, the Company’s Chairman of the Board. The Company fully paid the declared dividend in January 2025.

 

Treasury stock

 

The Company treats ordinary shares withheld for tax purposes on behalf of employees in connection with the vesting of restricted share grants as ordinary share repurchases because they reduce the number of ordinary shares that would have been issued upon vesting. For the three months ended March 31, 2025 and 2024, the Company withheld nil ordinary shares that were surrendered to the Company for withholding taxes related to restricted stock vesting valued at $nil, based on fair value of the withheld shares on the vesting date.

 

As of March 31, 2025 and December 31, 2024, the Company had treasury stock of $1,171,679 and $1,171,679, respectively. 

 

Warrants 

 

As of March 31, 2025 and December 31, 2024, the Company had outstanding 10,118,046 private placement warrants to purchase an aggregate of 10,118,046 ordinary shares at an exercise price of $7.91 per whole share.

 

In accordance with ASC 815, the Company determined that the warrants meet the conditions necessary to be classified as equity because the consideration is indexed to the Company’s own equity, there are no exercise contingencies based on an observable market not based on its stock or operations, settlement is consistent with a fixed-for-fixed equity instrument, the agreement contains an explicit number of ordinary shares and there are no cash payment provisions.

 

26

 

 

The fair value of the warrants was estimated at $33.3 million using the Black-Scholes model. Inherent in these valuations are assumptions related to expected stock-price volatility, expected life, risk-free interest rate and dividend yield. The Company estimates the volatility of its ordinary shares based on historical and implied volatilities of selected peer companies as well as its own that match the expected remaining life of the warrants. The risk-free interest rate is based on the U.S. Treasury zero-coupon yield curve on the grant date for a maturity similar to the expected remaining life of the warrants. The expected life of the warrants is assumed to be equivalent to their remaining contractual term. The dividend rate is based on the historical rate, which the Company anticipates it to remain at zero.

 

The following table provides quantitative information regarding Level 3 fair value measurements inputs for the Company’s warrants at their measurement dates:

 

   As of
October 4,
2021
 
Volatility   192.85%
Stock price   7.59 
Expected life of the warrants to convert   3.81 
Risk free rate   0.97%
Dividend yield   0.0%

 

14. GOODWILL AND INTANGIBLE ASSETS

 

Goodwill

 

The components of goodwill as of March 31, 2025 are as follows:

 

   As of
March 31,
2025
 
     
Enovum Data Centers Corp.  $19,243,410 
Total goodwill  $19,243,410 

 

The Company recorded goodwill in the amount of $19.2 million in connection with its acquisition of the Enovum Data Centers Corp. (“Enovum”) on October 11, 2024. Refer to Note 4. Acquisitions for further information.

 

Finite-lived intangible assets

 

In addition to goodwill, in connection with the acquisition of Enovum, the Company recorded an identified intangible asset, customer relationships, with a definite useful life of 19 years in the amount of $13.5 million. Refer to Note 4. Acquisitions for further information.

 

The following table presents the Company’s finite-lived intangible assets as of March 31, 2025:

 

   As of March 31, 2025 
   Cost   Accumulated
amortization
   Net 
Customer relationships  $13,486,184   $(723,557)  $12,762,627 
Total  $13,486,184   $(723,557)  $12,762,627 

 

The following table presents the Company’s finite-lived intangible assets as of December 31, 2024:

 

   As of December 31, 2024 
   Cost   Accumulated
amortization
   Net 
Customer relationships  $13,486,184   $(457,454)  $13,028,730 
Total  $13,486,184   $(457,454)  $13,028,730 

 

27

 

 

The following table presents the Company’s estimated future amortization of finite-lived intangible assets as of March 31, 2025:

 

2025  $519,994 
2026   693,325 
2027   693,325 
Thereafter   10,855,983 
Total  $12,762,627 

 

The Company did not identify any impairment of its finite-lived intangible assets during the three months ended March 31, 2025.

 

15. INCOME TAXES

 

The following table provides details of income taxes:

 

   For the Three Months
Ended March 31,
 
   2025   2024 
(Loss) income before income taxes  $(57,039,929)  $51,659,207 
Provision for income taxes  $671,716   $1,577,350 
Effective tax rate   (1.2)%   3.1%

 

Our income tax provision was $0.7 million and $1.6 million for the three months ended March 31, 2025 and 2024, respectively. The income tax provision was lower for the three months ended March 31, 2025 compared to the three months ended March 31, 2024 primarily due to the impact of the following items:

 

Tax Expense increased by $0.5 million and $0.3 million in Iceland and the United States due to their higher profitability from business operational results for the three months ended March 31, 2025 compared to the same period in 2024.

 

Tax Expense decreased by $1.6 million in Canada due to its cease of business operations for the three months ended March 31, 2025 compared to the same period in 2024.

 

Our future effective income tax rate depends on various factors, such as tax legislation, the geographic composition of our pre-tax income, the amount of our pre-tax income as business activities fluctuate, non-deductible expenses, non-taxable book gain in certain jurisdictions, change of valuation allowance and the effectiveness of our tax planning strategies. We also continue to monitor the adoption of Pillar Two relating to the global minimum tax in each of our tax jurisdictions to evaluate its impact on our effective income tax rate. For the three months ended March 31, 2025, the Company is not subject to Pillar Two global minimum tax.

 

16. (LOSS) EARNING PER SHARE

 

   For the Three Months
Ended March 31,
 
   2025   2024 
Net (loss) income  $(57,711,645)  $50,081,857 
Weighted average number of ordinary share outstanding          
Basic   181,413,307    114,594,710 
Diluted   181,413,307    115,594,710 
           
Earning (loss) per share          
Basic  $(0.32)  $0.44 
Diluted  $(0.32)  $0.43 

 

28

 

 

Basic earning (loss) per share is computed by dividing net loss attributable to ordinary shareholders by the weighted average number of ordinary shares outstanding during the period. The computation of diluted net loss per share does not include dilutive ordinary share equivalents in the weighted average shares outstanding, as they would be anti-dilutive.

 

For the three months ended March 31, 2025, the unvested RSUs, warrants, options and convertible preferred shares were excluded from the calculation of diluted earnings per share because they were anti-dilutive. 

 

For the three months ended March 31, 2024, the dilutive effect of convertible preferred shares was included in the calculation of diluted earnings per share, but the unvested RSUs were excluded because they were anti-dilutive.

 

17. SEGMENT REPORTING

 

The Company has four reportable segments: digital asset mining, cloud services, colocation services, and ETH Staking. The reportable segments are identified based on the types of service performed.

 

Gross profit (loss) is the segment performance measure the chief operating decision maker (“CODM”) uses to assess the Company’s reportable segments.

 

The digital asset mining segment generates revenue from the bitcoin the Company earns through its mining activities. Cost of revenue consists primarily of direct production costs of mining operations, including electricity, management fee and maintenance cost but excluding depreciation and amortization.  

 

The cloud services segment generates revenue from providing high performance computing services to support generative AI workstreams. Cost of revenue consists of direct production costs, including electricity costs, data center lease expense, GPU servers lease expense, and other relevant costs, but excluding depreciation and amortization.

 

Colocation services generate revenue by providing customers with physical space, power and cooling within the data center facility. Cost of revenue consists of direct production costs related to our HPC data center services, including electricity costs, lease costs and other relevant costs.

 

The Ethereum staking segment generates revenue from both native staking and liquid staking. Cost of revenue consists of direct cost related to ETH staking business including service fee and reward-sharing fees to the service providers.

 

The CODM analyzes the performance of the segments based on reportable segment revenue and reportable segment cost of revenue. No operating segments have been aggregated to form the reportable segments.

 

Other than the $19.8 million of goodwill from the Enovum Acquisition allocated to the Colocation Services segment, the Company does not allocate all assets to the reporting segments as these are managed on an entity-wide basis. Therefore, the Company does not separately disclose the total assets of its reportable operating segments.

 

All Other revenue is generated from equipment leases with external customers.

 

Concentrations

 

During the three months ended March 31, 2025, the Company earned revenue of approximately $12.6 million and $7.8 million from two customers, representing 50.1% and 31.0% of the Company’s total consolidated revenue, respectively. During the three months ended March 31, 2024, the Company earned revenue of approximately $20.9 million and $8.2 million from two customers, representing 68.8% and 26.9% of the Company’s total consolidated revenue, respectively.

 

29

 

 

The following table presents segment revenue and segment gross profit reviewed by the CODM:

 

Three Months Ended March 31, 2025

 

   Digital asset
mining
   Cloud
services
   Colocation
services
   ETH
staking
   Total 
Revenue from external customers  $7,776,963   $14,842,286   $1,644,663   $560,641   $24,824,553 
                          
Reconciliation of revenue                         
Other revenue (a)                       280,567 
Total consolidated revenue                       25,105,120 
                          
Less:                         
Electricity costs   4,233,082    569,937    223,058    
-
    5,026,077 
Profit sharing fees   1,190,300    
-
    
-
    
-
    1,190,300 
Datacenter lease expense   
-
    1,274,054    
-
    
-
    1,274,054 
GPU lease expense   
-
    3,747,386    
-
    
-
    3,747,386 
Datacenter rent expense   
-
    
-
    150,537    
-
    150,537 
Service costs - ETH staking   
-
    
-
    
-
    32,568    32,568 
Other segment items (b)   700,507    496,623    172,241    
-
    1,369,371 
                          
Segment gross profit  $1,653,074   $8,754,286   $1,098,827   $528,073   $12,034,260 

 

(a)Other revenue is primarily attributable to Equipment Leasing revenue and is therefore not included in the total for segment gross profit.

 

(b)All amounts included within Other segment items are individually insignificant.

 

Three Months Ended March 31, 2024

 

   Digital asset
mining
   Cloud
services
   ETH
staking
   Total 
Revenue from external customers  $21,891,760   $8,069,584   $325,746   $30,287,090 
                     
Reconciliation of revenue                    
Other revenue (a)                  99,748 
Total consolidated revenue                  30,386,838 
                     
Less:                    
Electricity costs   8,087,400    83,378    
-
    8,170,778 
Profit sharing fees   4,263,408    
-
    
-
    4,263,408 
Datacenter lease expense   
-
    700,890    
-
    700,890 
GPU lease expense   
-
    2,082,179    
-
    2,082,179 
Service costs - ETH staking   
-
    
-
    16,433    16,433 
Other segment items (b)   634,124    290,880    
-
    925,004 
                     
Segment gross profit  $8,906,828   $4,912,257   $309,313   $14,128,398 

 

(a)Other revenue is primarily attributable to Equipment Leasing and is therefore not included in the total for segment gross profit.

 

(b)All amounts included within Other segment items are individually insignificant.

 

The following table presents the reconciliation of segment gross profit to net (loss) income before taxes:

 

   For the Three Months
Ended March 31,
 
   2025   2024 
Segment gross profit  $12,034,260   $14,128,398 
           
Reconciling Items:          
Other profit (a)   280,567    99,748 
Depreciation and amortization expenses   (7,241,989)   (6,845,949)
General and administrative expenses   (8,235,923)   (5,955,740)
Gains on digital assets   (49,205,227)   45,732,577 
Net (loss) from disposal of property and equipment   (333,620)   
-
 
Other income (expense), net   (4,337,997)   4,500,173 
Net (loss) income before taxes  $(57,039,929)  $51,659,207 

 

(a) Other profit is primarily attributable to Equipment Leasing and is therefore not included in the total for segment gross profit.

30

 

 

Long-lived assets consist of property, plant and equipment, and operating lease right-of-use assets. The geographic information for long-lived assets as of March 31, 2025 and December 31, 2024 is as follows:

 

   March 31,
2025
   December 31,
2024
 
United States  $21,118,766   $18,289,197 
Iceland   133,142,796    59,766,182 
Canada   45,961,911    43,981,419 
Singapore   221,192    233,229 
   $200,444,665   $122,270,027 

 

18. RELATED PARTIES

 

On December 20, 2024, the Board of Directors declared an eight (8%) percent ($800,000) dividend on the preference shares to Geney Development Ltd. (“Geney”). Erke Huang, our Chief Financial Officer, is the President of Geney and the beneficial owner of thirty percent (30%) of the equity of Geney, with the remaining seventy percent (70%) held by Zhaohui Deng, the Company’s Chairman of the Board. The Company fully paid the declared dividend in January 2025.

 

Bit Digital Iceland ehf has appointed Daniel Jonsson as its part-time Chief Executive Officer starting November 7, 2023, for a six-month term with a three-month probation. His compensation includes a monthly salary of $8,334, a $6,440 signing bonus, and eligibility for performance-based RSU. Concurrently, Daniel Jonsson is part of the management team at GreenBlocks ehf which not only provides bitcoin mining hosting services but also benefits from a facility loan agreement extended by Bit Digital USA Inc., an affiliate of Bit Digital Iceland ehf. Additionally, Bit Digital Iceland ehf has contracted GreenBlocks ehf for consulting services pertaining to our high performance computing services in Iceland. As of December 31, 2023, the Company owed $21,592 to Daniel Jonsson for salary and bonus, and $160,000 to GreenBlocks ehf for services rendered. By the end of the first quarter of 2024, we had settled these outstanding amounts with both Daniel Jonsson and GreenBlocks ehf. As of March 31, 2025, the Company owed approximately $21 thousand to Daniel Jonsson for salary and bonus.

 

19. CONTINGENCIES  

 

Legal Proceedings

 

The Company from time to time may become involved in legal proceedings in the ordinary course of our business. The Company may also pursue litigation to assert its legal rights and assets, and such litigation may be costly and divert the efforts and attention of its management and technical personnel which could adversely affect its business. Due to the uncertainty of litigation and depending on the amount and the timing, an unfavorable resolution of some or all of such matters may materially affect our business, results of operations, financial position, or cash flows.

 

Although we cannot predict the outcome of legal or other proceedings with certainty, where there is at least a reasonable possibility that a loss may have been incurred, U.S. GAAP requires us to disclose an estimate of the reasonably possible loss or range of loss or make a statement that such an estimate cannot be made. We follow a thorough process in which we seek to estimate the reasonably possible loss or range of loss, and only if we are unable to make such an estimate do we conclude and disclose that an estimate cannot be made. Accordingly, unless otherwise indicated below in our discussion of legal proceedings, a reasonably possible loss or range of loss associated with any individual legal proceeding cannot be estimated.

 

Bit Digital USA, Inc. v. Blockfusion USA, Inc., C.A. No. N24C-05-306 PRW (CCLD)

 

On June 3, 2024, the Company filed suit in Delaware Superior Court against Blockfusion, Inc. (“Blockfusion”) alleging claims for breach of contract, conversion, and related claims in connection with, among other things, certain deposits and advances paid to Blockfusion, the return of which is owed to Bit Digital. Bit Digital is seeking in excess of $4.3 million. On October 22, 2024, Blockfusion denied the Company’s claims and brought reciprocal breach of contract and related counterclaims. Blockfusion is seeking at least $158,000 in damages. A bench trial has been scheduled for June 29, 2026. The litigation is at an early stage and a reasonably possible range of loss or recovery cannot be estimated.

 

31

 

 

20. DISPOSITION OF BIT DIGITAL INVESTMENT MANAGEMENT LIMITED AND BIT DIGITAL INNOVATION MASTER FUND SPC LIMITED

 

On July 1, 2024, the Company entered into a share purchase agreement (the “Disposition SPA”) with Pleasanton Ventures Limited (“Pleasanton Ventures”), an unrelated Hong Kong entity (the “Purchaser”). Pursuant to the Disposition SPA, the Purchaser purchased Bit Digital Investment Management Limited and Bit Digital Innovation Master Fund SPC Limited in exchange for a consideration of $176,000 and $100, respectively. The disposition was closed on the same date.

 

On the same date, the parties completed all of the share transfer registration procedures as required by the laws of the British Virgin Islands and all other closing conditions had been satisfied. As a result, the disposition contemplated by the Disposition SPA was completed. Upon completion of the disposition, the Purchaser became the sole shareholder of Bit Digital Investment Management Limited and Bit Digital Innovation Master Fund SPC Limited. Upon the closing of the transactions, the Company does not bear any contractual commitment or obligation to the business of Bit Digital Investment Management Limited and Bit Digital Innovation Master Fund SPC Limited, nor to the Purchaser.

 

Bit Digital Investment Management Limited was incorporated on April 17, 2023 and engaged in fund and investment management activities. Bit Digital Investment Management Limited had total assets of $1,155,038 and total liabilities of $nil, with net assets of $1,155,038 which is accounted for approximately 0.4% of the unaudited consolidated net assets of the Company as of September 30, 2024. The Company recorded a loss of $979,038 from the disposal under “other income (loss), net” in the consolidated statements of operations.

 

Bit Digital Innovation Master Fund SPC Limited was incorporated on May 31, 2023 and is a segregated portfolios company. Bit Digital Innovation Master Fund SPC Limited did not have any net assets as of September 30, 2024. The Company recorded a gain of $100 from the disposal under “other income (loss), net” in the consolidated statements of operations.

 

Management believes that the disposition of Bit Digital Investment Management Limited and Bit Digital Innovation Master Fund SPC Limited does not represent a strategic shift that has (or will have) a major effect on the Company’s operations and financial results. The disposition is not accounted for discontinued operations in accordance with ASC 205-20.

 

21. SUBSEQUENT EVENTS

 

On April 10, 2025, we entered into a real estate purchase and sale agreement, dated as of April 10, 2025 (the “Purchase Agreement”) with Unifi Manufacturing, Inc. (“UMI”). Pursuant to the Purchase Agreement we agreed to purchase from UMI, an industrial/manufacturing building together with the underlying land (“NC-1”) located in Madison, North Carolina, as well as certain machinery and equipment located thereon, for a cash purchase price of $53.2 million (the “Purchase Price”). An earnest money deposit of $2.25 million was deposited in escrow pursuant to the terms of the Purchase Agreement, of which $1.25 million is non-refundable to us. The closing of the transaction contemplated by the Purchase Agreement is subject to various closing conditions of which there can be no assurance and is currently expected to occur on or about May 19, 2025.

 

On April 11, 2025, the Company announced that it has secured the rights to a new data center site in Saint-Jérôme, Québec (“MTL-3”), which is under development and will support the 5MW colocation agreement with Cerebras Systems (“Cerebras”). The facility spans approximately 202,000 square feet on 7.7 acres and is being developed to support current contracted capacity, with future expansion potential subject to utility approvals. The transaction was executed under a lease-to-own structure, which includes a fixed-price purchase option exercisable within 12 months. The lease term is 20 years, with two 5-year extension options. The facility is being retrofitted to Tier 3 standards, with a targeted go-live date of July 2025.

 

Subsequent to March 31, 2025, the Company sold 24,754,699 shares of common stock for aggregate proceeds of approximately $47.8 million pursuant to the at-the-market offering agreement with H.C. Wainwright & Co., LLC. The Company received net proceeds of $46.7 million, net of offering costs.  

 

In April 2025, the Company signed two additional cloud services agreements with DNA Holdings Venture Inc. (“DNA Fund”). The first agreement, commencing in early May, includes 104 NVIDIA H200 GPUs under a 23-month term. The second, commencing mid-May, includes 512 H200 GPUs under a 24-month term. With these additions, DNA Fund’s total contracted deployment increased to 1,192 GPUs. Combined, the agreements represent approximately $20.9 million of annualized revenue.

 

On April 29, 2025, the Company filed a registration statement on Form S-3 (No. 333-286841) to register up to $500,000.00 of its Ordinary Shares pursuant to an at-the-market offering with H.C. Wainwright & Co., LLC. Upon the effectiveness of this registered statement, the Company will terminate the use of its prior registration statement on Form F-3 (No. 337-257934) which has been extended until November 4, 2025.

 

32

 

 

Forward Looking Statements

 

The discussion and analysis of our financial condition and results of operations should be read in conjunction with our financial statements and the related notes included elsewhere in this report. Except for the statements of historical fact, this report contains “forward-looking information” and “forward-looking statements reflecting our current expectations that involve risks and uncertainties (collectively, “forward-looking information”) that is based on expectations, estimates and projections as at the date of this report. Actual results and the timing of events in this report includes information about hash rate expansion, diversification of operations, potential further improvements to profitability and efficiency across mining operations, potential for the Company’s long-term growth, and the business goals and objectives of the Company. Factors that could cause actual results, performance or achievements to differ materially from those discussed in our such forward-looking statements as a result of many factors, including, but not limited to: our ability to integrate the operations of Enovum into our HPC Services business segment; our ability to purchase GPUs on a timely basis to service our initial HPC customers; supply chain disruptions may have a material adverse effect on the Company’s performance; the ability to establish new facilities for bitcoin mining in North America and elsewhere; a decrease in cryptocurrency migrating and then operating its assets; a decrease in cryptocurrency pricing; volume of transaction activity or generally, the profitability of cryptocurrency mining; further improvements to profitability and efficiency may not be realized; the digital currency market; the Company’s ability to successfully mine digital currency on the cloud; the Company may not be able to profitably liquidate its current digital currency inventory, or at all; a decline in digital currency prices may have a significant negative impact on the Company’s operations; the volatility of digital currency prices; issues in the development and use of AI; regulations that target AI, and governmental regulations and other legal obligations and other legal obligations related to data privacy, data protection and information security, and other related risks as more fully set forth under “Risk Factors” and elsewhere in this Annual Report on Form 10-K for the year ended December 31, 2024 and other documents disclosed under the Company’s filings at www.sec.gov.

 

Notwithstanding the fact that Bit Digital Inc. has not conducted operations in the PRC since September 30, 2021 we have disclosed under Risk Factors in our Annual Report on Form 10-K for the year ended December 31,2024: “We may be subject to fines and penalties for any noncompliance with or any liabilities in our former business in China in a certain period from now on.” Although the statute of limitations for non-compliance by our former business in the PRC is generally two years and the Company has been out of the PRC, for more than two years, the authority may still find its prior bitcoin mining operations involved a threat to financial security. In such event, the two-year period would be extended to five years. The risk factor in the Form 10-K titled “if we are classified as a passive foreign investment company (“PFIC”) U.S taxpayers who own our ordinary shares nay have adverse United States federal income tax consequences” has been modified to the extent that Management has obtained a third party analysis for 2024 and does not believe that Bit Digital should be classified as a PFIC for 2024.

 

The forward-looking information in this report reflects the current expectations, assumptions and/or beliefs of the Company based on information currently available to the Company. In connection with the forward-looking information contained in this report, the Company has made assumptions about: the current profitability in mining cryptocurrency (including pricing and volume of current transaction activity); profitable use of the Company’s assets going forward; the Company’s ability to profitably liquidate its digital currency inventory as required; historical prices of digital currencies and the ability of the Company to mine digital currencies on the cloud will be consistent with historical prices; and there will be no regulation or law that will prevent the Company from operating its business. The Company has also assumed that no significant events occur outside of the Company’s normal course of business. Although the Company believes that the assumptions inherent in the forward-looking information are reasonable, forward-looking information is not a guarantee of future performance and accordingly undue reliance should not be put on such information due to the inherent uncertainty therein.

 

33

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

The following discussion should be read in conjunction with our interim Condensed Consolidated Financial Statements and the related notes and other financial information appearing elsewhere in this report as well as Management’s Discussion and Analysis of Financial Condition and Results of Operations included in our Form 10-K for the year ended December 31, 2024 (“Form 10-K”) and this Quarterly Report on Form 10-Q for the quarter ended March 31, 2025.

 

Overview

 

Bit Digital, Inc. or the “Company”, is a global platform for high performance computing (“HPC”) infrastructure and digital asset business with headquarters in New York City.

 

HPC Business

 

Data centers

 

We design, develop, and operate data centers, through which we offer our hosting and colocation services. Our data centers meet the requirements of the Tier-3 standard, including N+1 redundancy architecture, concurrent maintainability, uninterruptible power supply, advanced and highly reliable cooling systems, strict monitoring and management systems, SOC2 Type 2, differentiated software supporting AI workloads, high density and robust bandwidth, and infrastructure to support AI workloads. We acquired Enovum Data Centers Corp (“Enovum”) on October 11, 2024. The transaction included the lease to MTL-1, a fully operational and fully leased to customers 4 MW Tier-3 datacenter headquartered in Montreal, Canada. MTL-1 is currently hosting over 5,000 GPUs, including NVIDIA H200s and H100s, on behalf of 14 customers across a variety of end markets.

 

On December 27, 2024, we acquired the real estate and building for a build-to-suit 5 MW (gross) Tier-3 data center (“MTL-2”) expansion project near Montreal, Canada. MTL-2, a 160,000 square foot site that was previously used as an encapsulation manufacturing facility, is located in Pointe-Claire, QC. We initially funded the purchase of CAD $33.5 million (approximately USD $23.3) million with cash on hand and are in the process of securing mortgage financing for both the site acquisition and subsequent infrastructure capex. We expect to invest approximately USD $19.3 million to develop the site to Tier-3 standards with an initial gross load of 5 MW. The site is expected to be completed and operational by the end of the third quarter of 2025.

 

We have entered into a five-year colocation agreement with Cerebras Systems (“Cerebras”), a leading AI hardware innovator. Cerebras is launching six new data center sites in North America and chose WhiteFiber to be its partner for its first Canadian data center. Under the agreement, the Company will provide the client 5 MW (IT load) of built-to suit data center infrastructure for a period of five years. The contract is expected to be fulfilled at MTL-3, or another data center within our proprietary development pipeline.

 

On April 10, 2025, we entered into a lease for a new data center site in Saint-Jerome, Quebec, a suburb of Montreal, MTL-3, which is subject to the lessor consummating the acquisition of the property and our receipt of the necessary permits. The facility spans approximately 202,000 square feet on 7.7 acres and is being developed to support current contracted capacity, with future expansion potential subject to utility approvals. The transaction was executed under a lease-to-own structure, which includes a fixed-price purchase option of CAD $24,240,00 (approximately USD $17,300,000) exercisable within 12 months. The lease term is 20 years, with two 5-year extension options, subject to our completion of the acquisition of the property and the receipt of all required permits. The facility is being retrofitted to Tier-3 standards, with development costs expected to total approximately USD $40,000,000, and a targeted go-live date of late third quarter of 2025.

 

On April 10, 2025, we entered into a real estate purchase and sale agreement (the “Purchase Agreement”) with Unifi Manufacturing, Inc. (“UMI”). Pursuant to the Purchase Agreement we agreed to purchase from UMI, an industrial/manufacturing building together with the underlying land (“NC-1”) located in Madison, North Carolina, as well as certain machinery and equipment located thereon, for a cash purchase price of $53.2 million (the “Purchase Price”). An earnest money deposit of $2.25 million was deposited in escrow pursuant to the terms of the Purchase Agreement, of which $1.25 million is non-refundable to us. The closing of the transaction contemplated by the Purchase Agreement is subject to various closing conditions of which there can be no assurance and is currently expected to occur on or about May 19, 2025.

 

34

 

 

Cloud Services

 

We provide specialized cloud services to support generative AI workstreams, especially training and inference, emphasizing cost-effective utility and tailor-made solutions for each client. We are an authorized NVIDIA Preferred Partner through the NVIDIA Partner Network (“NPN”), an authorized partner with SuperMicro Computer Inc.®, an authorized Communications Service Provider (“CSP”) with Dell (through Dell’s exclusive distributor in Iceland, Advania), an official partnership with Hewlett Packard Enterprise and a commercial relationship with Quanta Computer Inc. (“QCT”). We are proud to be among the first service providers to offer H200, B200, and GB200 servers.

 

We leverage a global network of data centers for hosting capacity for our GPU business in many instances by partnering with third-party data center providers in locations across Europe, Canada, and the U.S. Our initial data center partnership through which we lease capacity is at Blönduós Campus, Iceland, offering a world-class operations team with certified technicians and reliable engineers. The facility has 45kW rack density and 6 MW (gross) total capacity. We have executed contracts for 5.5 MW at the data center. The center’s energy source is 100% renewable energy, mainly from Blanda Hydro PowerStation, the winner of an IHA Blue Planet Award in 2017.

 

The following summaries reflect selected GPU cloud service agreements that we consider to be material or representative. We have entered into additional agreements that are not individually material and are not included below.

 

On October 23, 2023, Bit Digital announced that it had commenced AI operations by signing a binding term sheet with a customer (the “Initial Customer”) to support the customer’s GPU workloads. Under the agreement, as amended, we will supply this customer with a total of 2,048 GPUs for the respective three-year periods, amounting to total targeted revenue of approximately $150 million, or approximately $50 million on an annualized basis.

 

On December 12, 2023, we finalized a Master Services and Lease Agreement (“MSA”), as amended, with our Initial Customer for the provision of cloud services from a total of 2,048 GPUs over a three-year period. To finance this operation, we entered into a sale-leaseback agreement with a third party, selling 96 AI servers (equivalent to 768 GPUs) and leasing them back for three years. The total contract value with the Initial Customer for the aggregated 2,048 GPUs was estimated to be worth more than $50 million of annualized revenue. On January 22, 2024, approximately 192 servers (equivalent to 1,536 GPUs) were deployed at a specialized data center and began generating revenue, and subsequently on February 2, 2024, approximately an additional 64 servers (equivalent to 512 GPUs) also started to generate revenue.

 

In the second quarter of 2024, we finalized an agreement to supply our Initial Customer with an additional 2,048 GPUs over a three-year period. To finance this operation, we entered into a sale-leaseback agreement with a third party, agreeing to sell 128 AI servers (equivalent to 1,024 GPUs) and leasing them back for three years. In late July, at the customer’s request, we agreed with the customer to temporarily delay the purchase order so the customer could evaluate an upgrade to newer generation Nvidia GPUs. Consequently, the Company and manufacturer postponed the purchase order. In early August, the customer made a non-refundable prepayment of $30.0 million for the services to be rendered under this agreement.

 

In January 2025, the Company entered into a new agreement to supply its Initial Customer with an additional 464 GPUs for a period of eighteen months. This new agreement replaces the prior agreement executed in the second quarter of 2024 whereby the Company was to provide the customer with an incremental 2,048 H100 GPUs. The contract represents approximately $15 million of annualized revenue and features a two-month prepayment from the customer. The customer has elected to defer the commencement date until August 20th, 2025, which is the latest allowable date under the agreement.

 

On October 9, 2024, we executed a Master Service Agreement (the “MSA”) with Boosteroid Inc. (“Boosteroid”), a global cloud gaming provider. Following execution of a binding term sheet with Boosteroid on August 19, 2024, we finalized initial orders of 489 GPUs, projected to generate approximately $7.9 million in contracted value in the aggregate through November 2029. The GPUs have been delivered to respective data centers across the U.S. and Europe and began earning fees in November 2024. The MSA provides Boosteroid with the option to expand in increments of 100 servers, up to 50,000 servers, representing a potential contract value of approximately $700 million over the five-year term assuming Boosteroid utilizes the GPUs and services at full capacity for the duration of the contract. Expansion depends upon the internal development roadmap of Boosteroid, Boosteroid has full discretion to decide when and the quantity to pursue separate source orders (for GPU servers) under the MSA. Additional orders for 701 GPUs were executed in March 2025, representing approximately $10.3 million in contracted value over a five year term.

 

On November 6, 2024, we entered into a Master Services Agreement (“MSA”) with a minimum purchase commitment of 16 GPUs, along with an associated purchase order, from a new customer. The purchase order provides for services utilizing a total of 16 H200 GPUs over a minimum of a six (6) month period, representing total revenue of approximately $320,000 for the term. The deployment commenced and revenue generation began on November 7, 2024, using the Company’s existing inventory of H200 GPUs.

 

35

 

 

On November 14, 2024, we entered into a Terms of Supply and Service Level Agreement (together, the “Agreement”) and an Order Form with a new customer. The order form provides for services utilizing a total of 64 H200 GPUs on a month-to-month basis, which either party may terminate upon at least 14 days’ written notice prior to any renewal date. It represents annual revenue of approximately $1.2 million. The deployment commenced and revenue generation began on November 15, 2024, using the Company’s existing inventory of H200 GPUs.

 

On December 30, 2024, we entered into a Master Services Agreement (“MSA”) with a minimum purchase commitment of 32 GPUs, along with an associated purchase order, from a new customer, an AI Compute Fund managed by DNA Holdings Venture Inc.(“DNA Fund”). The purchase order provides for services utilizing a total of 576 H200 GPUs over a twenty-five month period, terminable by either party upon at least 90 days’ written notice prior to any renewal date. It represents an aggregate revenue opportunity of approximately $20.2 million. Concurrently, we placed a purchase order for 130 H200 servers for approximately $30 million. The deployment commenced in February 2025.

 

In April 2025, the Company signed two additional cloud services agreements with DNA Fund. The first agreement, commencing in early May, includes 104 NVIDIA H200 GPUs under a 23-month term. The second, commencing mid-May, includes 512 H200 GPUs under a 24-month term. With these additions, DNA Fund’s total contracted deployment increased to 1,192 GPUs. Combined, the agreements represent approximately $20.8 million of annualized revenue.

 

On January 6, 2025, we entered into a Master Services Agreement (“MSA”) with a minimum purchase commitment of 32 GPUs, along with an associated purchase order, from a new customer. The purchase order provides for services utilizing a total of 32 H200 GPUs over a minimum of six (6) month period, representing total revenue of approximately $300,000 for the term. The deployment commenced and revenue generation began on January 8, 2025, using the Company’s existing inventory of H200 GPUs.

 

In January 2025, we entered into a Master Services Agreement (“MSA”), along with two associated purchase orders, from a new customer. The purchase orders provide for services utilizing a total of 24 H200 GPUs over a minimum twelve (12) month period, representing total revenue of approximately $450,000 for the term. The deployment commenced and revenue generation began on January 27, 2025, using the Company’s existing inventory of H200 GPUs.

 

On January 30, 2025, we entered into a Master Services Agreement (“MSA”) with a minimum purchase commitment of 40 GPUs, along with an associated purchase order, from a new customer. The purchase orders provide for services utilizing a total of 40 H200 GPUs over a minimum of twelve (12) month period, representing total revenue of approximately $750,000 for the term. The deployment commenced and revenue generation began on January 24, 2025, using the Company’s existing inventory of H200 GPUs.

 

In March 2025, we entered a strategic partnership with Shadeform, Inc. the premier multi-cloud GPU marketplaces to bring on-demand NVIDIA B200 GPUs to customers beginning in April 2025.

 

In April 2025, we received our first shipment of NVIDIA GB200 Grace Blackwell Superchip powered NVIDIA GB200 NVL72 system chips, from Quanta Cloud Technology, a leading provider of data center solutions. We believe that support with proof of concept (POC) access from Quanta will enable us to meet and exceed expectations around delivery and timeline, performance and reliability.  

 

Digital Asset Business

 

The digital asset business is comprised primarily of two distinct but highly complementary operations: (i) digital asset mining (the “Digital Asset Mining Operations”); and (ii) ETH staking (the “ETH Staking Operations”).

 

Digital Asset Mining Business

 

We commenced our bitcoin (“BTC”) mining business in February 2020. We initiated limited Ethereum mining operations in January 2022, however discontinued the operations by September 2022 due to Ethereum blockchain switching from proof-of-work (“PoW”) consensus mechanism to proof-of-stake (“PoS”) validation. Our mining operations, hosted by third-party providers, use specialized computers, known as miners, to generate digital assets. Our miners use application specific integrated circuit (“ASIC”) chips. These chips enable the miners to apply high computational power, expressed as “hash rate”, to provide transaction verification services (generally known as “solving a block”) which helps support the blockchain. For every block added, the blockchain provides an award equal to a set number of digital assets per block. Miners with a greater hash rate generally have a higher chance of solving a block and receiving an award.

 

We operate our mining assets with the primary intent of accumulating digital assets which we may sell for fiat currency from time to time depending on market conditions and management’s determination of our cash flow needs, and/or exchange into ETH or USD Coin (“USDC”). Our mining strategy has been to mine bitcoins as quickly and as many as possible given the fixed supply of bitcoins. In view of historically long delivery lead times to purchase miners from manufacturers like Bitmain Technologies Limited (“Bitmain”) and MicroBT Electronics Technology Co., Ltd (“MicroBT”), and other considerations, we have chosen to acquire miners on the spot market, which can typically result in delivery within a relatively short time.

 

36

 

 

We have signed service agreements with third-party hosting partners in North America and Iceland. These partners operate specialized mining data centers, where they install and operate the miners and provide IT consulting, maintenance, and repair work on site for us. Our mining facilities in New York are maintained by Digihost Technologies Inc. (“Digihost”). Our mining facilities in Texas are maintained by Dory Creek, LLC, a subsidiary of Bitdeer Technologies Group (“Bitdeer”) and A.R.T. Digital Holdings Corp (“KaboomRacks”). Soluna Computing, Inc and DVSL ComputeCo, LLC (collectively “Soluna”) maintained our mining facilities in Kentucky and Texas. Our mining facility in Iceland is maintained by GreenBlocks ehf, an Icelandic private limited company (“GreenBlocks”). We have relocated our miners from our mining facility in Canada maintained by Blockbreakers Inc. (“Blockbreakers”) to Soluna and Coinmint after our service agreement expired in November 2024. From time to time, the Company may change partnerships with hosting facilities to recalibrate its bitcoin mining operations. These terminations are strategic, targeting reduced operational costs, enhanced energy efficiency for a smaller carbon footprint, increased flexibility in operational control, and minimized geopolitical risks. While a short-term decrease in mining output might occur, we expect these changes to yield long-term operational improvements.

 

We are a sustainability-focused digital asset mining company. On June 24, 2021, we signed the Crypto Climate Accord, a private sector-led initiative that aims to decarbonize the crypto and blockchain sectors. On December 7, 2021, we became a member of the Bitcoin Mining Council (“BMC”), joining MicroStrategy and other founding members to promote transparency, share best practices, and educate the public on the benefits of bitcoin and bitcoin mining.

 

Miner Deployments

 

During the three months ended March 31, 2025, we continued to work with our hosting partners to deploy our miners in North America and Iceland.

 

During the first quarter of 2025, the Company deployed an additional 1,441 miners at one of Soluna’s hosting facilities.

 

As of March 31, 2025, the Company’s active hash rate totals approximately 1.5 EH/s, with operations in North America and Iceland.

 

Power and Hosting Overview

 

During the three months ended March 31, 2025, our hosting partners continued to prepare sites to deliver our contracted hosting capacity, bringing additional power online for our miners.

 

The Company’s subsidiary, Bit Digital Canada, Inc., entered into a Mining Services Agreement effective September 1, 2022, for Blockbreakers, Inc. to provide five (5) MW of incremental hosting capacity at its facility in Canada. The facility utilizes an energy source that is primarily hydroelectric.

 

On May 8, 2023, the Company entered into a Master Mining Services Agreement with Blockbreakers, pursuant to which Blockbreakers agreed to provide the Company with four (4) MW of additional mining capacity at its hosting facility in Canada. The agreement is for two (2) years automatically renewable for additional one (1) year terms unless either party gives at least sixty (60) days’ advance written notice. The performance fee is 15% of the net profit. Additionally, Bit Digital has secured a side letter agreement with Blockbreakers, granting the Company the right of first refusal for any future mining hosting services offered by Blockbreakers in Canada. This agreement brought the Company’s total contracted hosting capacity with Blockbreakers to approximately 9 MW. Our service agreement with Blockbreakers expired in November 2024. A portion of the miners were transferred to other hosting facilities, and the inefficient units were sold.

 

On June 7, 2022, we entered into a Master Mining Services Agreement (the “MMSA”) with Coinmint LLC, pursuant to which Coinmint will provide the required mining colocation services for a one-year period automatically renewing for three-month periods unless earlier terminated. The Company paid Coinmint electricity costs, plus operating costs required to operate the Company’s mining equipment, as well as a performance fee equal to 27.5% of the net profit, subject to a ten percent (10%) reduction if Coinmint fails to provide uptime of ninety-eight (98%) percent or better for any period. We were not privy to the emissions rate at the Coinmint facility or at any other hosting facility. However, the Coinmint facility operated in an upstate New York region that reportedly utilized power that is 99% emissions-free, as determined based on the 2023 Load & Capacity Data Report published by the New York Independent System Operator, Inc. (“NYISO”). 

 

On April 5, 2023, the Company entered into a letter agreement and MMSA Amendment with Coinmint pursuant to which Coinmint agreed to provide the Company with up to ten (10) MW of additional mining capacity to energize the Company’s mining equipment at Coinmint’s hosting facility in Plattsburgh, New York. The agreement was for two (2) years automatically renewing for three (3) months unless terminated by either party on at least ninety (90) days prior written notice. The performance fees under this letter agreement range from 30% to 33% of the net profit. This agreement brought the Company’s total contracted hosting capacity with Coinmint to approximately 30 MW at this facility.

 

37

 

 

On April 27, 2023, the Company entered into a letter agreement and MMSA Amendment with Coinmint pursuant to which Coinmint agreed to provide the Company with up to ten (10) MW of additional mining capacity to energize the Company’s mining equipment at Coinmint’s hosting facility in Massena, New York. The agreement was for one (1) year automatically renewing for three (3) months unless terminated by either party on at least ninety (90) days prior written notice. The performance fees under this letter agreement are 33% of the net profit. This new agreement brought the Company’s total contracted hosting capacity with Coinmint to approximately 40 MW.

 

On January 26, 2024, the Company entered into a letter agreement and MMSA Amendment with Coinmint pursuant to which Coinmint agreed to provide the Company with up to six (6) MW of additional mining capacity to energize the Company’s mining equipment at Coinmint’s hosting facility in Massena, New York. The agreement was for one (1) year automatically renewing for three (3) months unless terminated by either party on at least ninety (90) days prior written notice. The performance fees under this letter agreement are 28% of the net profit. This agreement brought the Company’s total contracted hosting capacity with Coinmint to approximately 46 MW.

 

On September 5, 2024, the Company received a 90-days notice of non-renewal of colocation mining services agreement from Coinmint, which informed the Company of its intent not to renew 27 MW of the 36 MW total contracted capacity at its Massena, New York site, effective December 7, 2024. Subsequently, on October 29, 2024, the Company received an additional 90-days notice of non-renewal of colocation mining services agreement from Coinmint, which informed the Company of its intent to not renew the remaining 9 MW of the 36 MW total contracted capacity at its Massena, New York site, effective January 28, 2024. On January 3, 2025, the Company received an additional 90-days notice of non-renewal of colocation mining services agreement from Coinmint, which informed the Company of its intent not to renew the 10 MW total contracted capacity at its Plattsburgh, New York site, effective April 5, 2025. After the contracts with Coinmint expired, a portion of the miners were transferred to other hosting facilities, and the inefficient units were sold.

 

In June 2021, we entered into a strategic co-mining agreement with Digihost Technologies in North America. Pursuant to the terms of the agreement, Digihost provides certain premises to Bit Digital for the purpose of the operation and storage of a twenty (20) MW bitcoin mining system to be delivered by Bit Digital. Digihost provides services to maintain the premises for a term of two (2) years. Digihost shall also be entitled to 20% of the net profit generated by the miners.

 

In April 2023, we renewed the co-mining agreement with Digihost, previously executed in June 2021. Pursuant to the terms of the new agreement, Digihost provides certain premises to Bit Digital for the purpose of the operation and storage of an up to twenty (20) MW bitcoin mining system to be delivered by Bit Digital. Digihost also provides services to maintain the premises for a term of two (2) years, automatically renewing for a period of one (1) year. Digihost shall also be entitled to 30% of the net profit generated by the miners. As of March 31, 2025, Digihost provided approximately 6.0 MW of capacity for our miners at their facility.

 

On May 9, 2023 (“Effective Date”), the Company entered into a Term Loan Facility and Security Agreement (the “Loan Agreement”) with GreenBlocks. Pursuant to the Loan Agreement, GreenBlocks has requested the Company to extend one or more loans (“Advances”) under a senior secured term loan facility in an aggregate outstanding principal amount not to exceed $5 million. The interest rate of the Loan Agreement is 0% and Advances are to be repaid on the maturity date, which is the thirty-nine-month anniversary of the Effective Date. GreenBlocks will exclusively use the Advances to buy miners that will be operated for the benefit of the Company at a facility in Iceland, with an overall capacity of 8.25 MW. To secure the prompt payment of Advances, the Company has been granted a continuing first priority lien and security interest in all of GreenBlocks’s rights, title and interest to the financed miners. The miners are the sole property of GreenBlocks, of which they are responsible for the purchase, installation, operation, and maintenance.

 

On May 9, 2023, the Company entered into a Computation Capacity Services Agreement (the “Services Agreement”) with GreenBlocks. Pursuant to the Agreement, GreenBlocks will provide computational capacity services and other necessary ancillary services, such as operation, management, and maintenance, at the facility in Iceland for a term of two (2) years. GreenBlocks will own and operate the miners financed through the Loan Agreement for the purpose of providing computational capacity of up to 8.25 MW. The Company will pay power costs of five cents ($0.05) per kilowatt hour, a pod fee of $22,000 per pod per month, and a depreciation fee equal to 1/36 of the facility size per month. The performance fees under this agreement are 20% of the net profit. The Company submitted to Greenblocks a deposit in the amount of $1,052,100, which was exclusively for the purpose of paying the landlord of the facility for hosting space.

 

On June 1, 2023, the Company and GreenBlocks entered the Omnibus Amendment to Loan Documents and Other Agreements (“Omnibus Amendment”). This amendment revised both the Loan Agreement and the Services Agreement previously entered on May 9, 2023. While the core terms remained consistent, notable modifications pertained to the facility size and contracted capacity. Specifically, the facility size was increased from $5 million to $6.7 million. Moreover, GreenBlocks agreed to expand the computation capacity to approximately 10.7 MW. Advances of $6.4 million have been financed by the Company to GreenBlocks.

 

In May 2025, we amended the Services Agreement with Greenblocks, originally executed in May 2023 and previously amended in June 2023. Pursuant to the terms of the amended agreement, Greenblocks shall provide services to support 8.9 MW of power capacity from March 1, 2025 through April 30, 2025 and 5 MW of computational capacity starting May 1, 2025 through December 31, 2025. The Company will pay power costs of $0.067 per kilowatt hour and a pod fee of $10,000 per pod per month, subject to pro rata adjustment if usage falls below 2 MW. All other provisions of the original agreement and previous appendices remain in effect. The amended terms may be modified by mutual agreement, and either party may terminate with one month’s notice. As of March 31, 2025, GreenBlocks provided approximately 5.0 MW of capacity for our miners at their facility.

 

38

 

 

In October 2023, we entered into a strategic co-location agreement with Soluna Computing, Inc. for a term of one (1) year automatically renewing on a month-to-month basis unless terminated by either party. Pursuant to the terms of the agreement, Soluna provided certain required mining colocation services at their hosting facility in Murray, Kentucky to the Company for the purpose of the operation and storage of up to 4.4 MW bitcoin mining system to be delivered by Bit Digital. Soluna was also entitled to 42.5% of the net profit generated by the miners. This agreement expired at the end of October 2024.

 

In October 2024, we entered into a co-location agreement with Soluna SW, Inc. to continue our business relationship. Under this agreement, Soluna provides certain required mining colocation services to the Company at their hosting facility in Murray, Kentucky for the purpose of the operation and storage of bitcoin mining system to be delivered by the Company up to 6.6 MW (3.3 MW for terms of nine (9) months and 3.3 MW for terms of one (1) year), automatically renewing on a month-to-month basis unless terminated by either party. Soluna shall also be entitled to 35% of the net profit generated by the miners.

 

In December 2024, we entered into two additional co-location agreements with Soluna DVSL ComputerCo, LLC. pursuant to which Soluna agreed to provide the Company with up to 11 MW (5.5 MW and 5.5 MW, respectively) at their hosting facility in Silverton, Texas. Both agreements are for one (1) year automatically renewing on a month-to-month basis unless terminated by either party on at least sixty (60) days prior written notice. Soluna shall also be entitled to 35% and 27.5%, respectively, of the net profit generated by the miners. These new agreements bring the Company’s total contracted hosting capacity with Soluna to approximately 17.6 MW. As of March 31, 2025, Soluna provided approximately 15.8 MW of capacity for our miners at their facility.

 

In November 2023, we entered into a hosting services agreement, which was amended on March 7, 2024, with Dory Creek, LLC, a subsidiary of Bitdeer Technologies Group (“Bitdeer”), for a term of one (1) year automatically renewing on an annual basis unless terminated by either party by giving a 30-day prior notice to the other Party in writing. Pursuant to the terms of the agreement, Bitdeer provides maintenance and operation services to Bit Digital to support 17.5 MW of capacity. Bitdeer shall also be entitled to 30% of the net profit generated by the miners. Bit Digital shall have the first right, but not obligation, to accept services for any extra capacity under the terms of this Agreement. As of March 31, 2025, Bitdeer provided approximately 15.5 MW of capacity for our miners at their facility.

 

In February 2025, we entered into two hosting services agreements with A.R.T. Digital Holdings Corp (“KaboomRacks”) for terms of nine (9) months and three (3) years automatically renewing on an annual basis unless terminated by either party. Pursuant to the terms of the agreements, KaboomRacks provides maintenance and operation services to Bit Digital to support 6 MW and 13 MW of capacity. KaboomRacks shall also be entitled to between 19.75% and 40% of the net profit generated by the miners. As of March 31, 2025, KaboomRacks provided approximately 8.5 MW of capacity for our miners at their facility.

 

In May 2022, our hosting partner Blockfusion advised us that the substation at its Niagara Falls, New York facility was damaged by an explosion and fire, and power was cut off to approximately 2,515 of the Company’s bitcoin miners and approximately 710 ETH miners that had been operating at the site immediately prior to the incident. The explosion and fire are believed to have been caused by faulty equipment owned by the power utility. Blockfusion and the Company have entered into a common interest agreement to jointly pursue any claims evolving from the explosion and fire. Prior to the incident, our facility with Blockfusion in Niagara Falls, provided approximately 9.4 MW to power our miners. Power was restored to the facility in September 2022. However, we received a notice dated October 4, 2022 (the “Notice”), from the City of Niagara Falls, which ordered the cease and desist from any cryptocurrency mining or related operations at the facility until such time as Blockfusion complies with Section 1303.2.8 of the City of Niagara Falls Zoning Ordinance (the “Ordinance”), in addition to all other City ordinances and codes. Blockfusion has advised us that the Ordinance came into effect on October 1, 2022, following the expiration of a related moratorium on September 30, 2022. Blockfusion has further advised that it has submitted applications for new permits based on the Ordinance’s new standards and that the permits may take several months to process. Pursuant to the Mining Services Agreement between Bit Digital and Blockfusion dated August 25, 2021, Blockfusion represents, warrants and covenants that it “possesses, and will maintain, all licenses, registrations, authorizations and approvals required by any governmental agency, regulatory authority or other party necessary for it to operate its business and engage in the business relating to its provision of the Services.” On October 5, 2022, Bit Digital further advised Blockfusion that it expects it to comply with the directives of the Notice. Our service agreement with Blockfusion ended in September 2023. On June 3, 2024, the Company filed suit in Delaware Superior Court against Blockfusion alleging claims for breach of contract, conversion, and related claims in connection with, among other things, certain deposits and advances paid to Blockfusion, the return of which is owed to the Company. The Company is seeking in excess of $4.3 million. On October 22, 2024, Blockfusion denied the Company’s claims and brought reciprocal breach of contract and related counterclaims. Blockfusion is seeking at least $158,000 in damages. A bench trial has been scheduled for June 29, 2026. Refer to Note 19. Contingencies for further details.

 

39

 

 

Miner Fleet Update and Overview

 

As of December 31, 2024, we had 24,239 miners owned or operating (in Iceland) for bitcoin mining with a total maximum hash rate of 2.6 EH/s.

 

On December 10, 2024, we entered into an agreement with an unaffiliated seller of bitcoin mining computers, from whom we acquired 191 S21 miners. As of the date of this report, all of the miners were delivered.

 

On December 15, 2024, we entered into an agreement with an unaffiliated seller of bitcoin mining computers, from whom we acquired 750 S21 miners. As of the date of this report, all of the miners were delivered.

 

On December 23, 2024, we entered into an agreement with an unaffiliated seller of bitcoin mining computers, from whom we acquired 4,300 S21+ miners. As of the date of this report, 500 miners were delivered.

 

For the three months ended March 31, 2025, the Company disposed of approximately 4,828 bitcoin miners.

 

As of March 31, 2025, we had 20,854 miners owned or operating (in Iceland) for bitcoin mining with a total maximum hash rate of 2.4 EH/s.

 

Bitcoin Production

 

From the inception of our bitcoin mining business in February 2020 to March 31, 2025, we earned an aggregate of 7,363.4 bitcoins.

 

The following table presents our bitcoin mining activities for the three months ended March 31, 2025:

 

   Number of
bitcoins
   Amount (1) 
Balance at December 31, 2024   741.9   $69,319,731 
Receipt of BTC from mining services   83.3    7,776,963 
Exchange of BTC into USDC   (15.0)   (1,223,250)
Sales of and payments made in BTC   (392.6)   (33,218,807)
Change in fair value of BTC   -    (8,180,343)
Balance at March 31, 2025   417.6   $34,474,294 

 

(1) Receipt of digital assets from mining services are the product of the number of bitcoins received multiplied by the bitcoin price obtained from CoinMarketCap, calculated on a daily basis. Sales of bitcoin represent the carrying value of bitcoin at the time of sale.

  

ETH Staking Business

 

In the fourth quarter of 2022, we formally commenced Ethereum staking operations. We intend to delegate or stake our ETH holdings to an Ethereum validator node to help secure and strengthen the blockchain network. Stakers are compensated for this commitment in the form of a reward of the native network token.

 

Our native staking operations are enhanced by a partnership with Blockdaemon, the leading institutional-grade blockchain infrastructure company for node management and staking. In the fourth quarter of 2022, following a similar mechanism to native Ethereum staking, we also participated in liquid staking via Portara protocol (formerly known as Harbour), the liquid staking protocol developed by Blockdaemon and StakeWise and the first of its kind tailored to institutions. With the introduction of staked ETH withdrawals in April 2023, we have reassessed our Ethereum network staking approaches, weighing the advantages of traditional staking against liquid staking solutions. The withdrawal feature in native staking, coupled with yields that are on par with those of liquid staking, has encouraged us to expand our collaborations with other service providers in this domain. As a result, we terminated all liquid staking activities with StakeWise in the third quarter of 2023, reclaiming all staked Ethereum along with the accumulated rewards. In the fourth quarter of 2023, the Company terminated the native staking activities and reclaimed all staked Ethereum with Blockdaemon.

 

40

 

 

Our native staking operations with MarsProtocol Technologies Pte. Ltd. (“Marsprotocol”) commenced in the first quarter of 2023 and concluded in July 2023. After ceasing operations with Marsprotocol, we initiated our native staking with MarsLand Global Limited (“MarsLand”) in August 2023. Subsequently, we have ceased our native staking with MarsLand in the first quarter of 2024 and initiated our native staking with Figment Inc.

 

We started participating in liquid staking via Liquid Collective protocol on the Coinbase platform in the first quarter of 2023. Liquid staking allows participants to achieve greater capital efficiency by utilizing their staked ETH as collateral and trading their staked ETH tokens on the secondary market. In the first quarter of 2024, we have reclaimed all the liquid staked ETH from Liquid Collective protocol. 

 

Results of operations

 

The following table summarizes the results of our operations during the three months ended March 31, 2025 and 2024, respectively, and provides information regarding the dollar increase or (decrease) during the period.

  

   For the Three Months
Ended March 31,
   Variance in 
   2025   2024   Amount 
             
Revenues            
Digital asset mining  $7,776,963   $21,891,760   $(14,114,797)
Cloud services   14,842,286    8,069,584    6,772,702 
Colocation services   1,644,663    -    1,644,663 
ETH staking   560,641    325,746    234,895 
Other   280,567    99,748    180,819 
Total revenues   25,105,120    30,386,838    (5,281,718)
                
Operating costs and expenses               
Cost of revenue (exclusive of depreciation shown below)               
Digital asset mining   (6,123,889)   (12,984,932)   6,861,043 
Cloud services   (6,088,000)   (3,157,327)   (2,930,673)
Colocation services   (545,836)   -    (545,836)
ETH staking   (32,568)   (16,433)   (16,135)
Depreciation and amortization expenses   (7,241,989)   (6,845,949)   (396,040)
General and administrative expenses   (8,235,923)   (5,955,740)   (2,280,183)
(Losses) gains on digital assets   (49,205,227)   45,732,577    (94,937,804)
Total operating expenses   (77,473,432)   16,772,196    (94,245,628)
                
(Loss) income from operations   (52,368,312)   47,159,034    (99,527,346)
                
Loss from disposal of property, plant, and equipment   (333,620)   -    (333,620)
Other (expense) income, net   (4,337,997)   4,500,173    (8,838,170)
Total other (expense) income, net   (4,671,617)   4,500,173    (9,171,790)
                
(Loss) income before income taxes   (57,711,645)   50,081,857    (107,793,502)
                
Income tax expenses   (671,716)   (1,577,350)   905,634 
Net (loss) income  $(57,711,645)  $50,081,857   $(107,793,502)

 

Revenue

 

We generate revenues from cloud services, colocation services, digital asset mining, and ETH staking businesses.

 

Revenue from cloud services

 

In the fourth quarter of 2023, we initiated WhiteFiber, a new business line to provide cloud services to support generative AI workstreams. The Company commenced the cloud services in January 2024.

 

Our revenues from cloud services increased by $6.8 million, or 83.9%, to $14.8 million for the three months ended March 31, 2025 from $8.1 million for the three months ended March 31, 2024. The increase was primarily due to an increase in deployed GPU servers in the first quarter of 2025, and the $1.3 million service credit issued to the customer as compensation for decreased utilization during the initial deployment period, which included testing and optimization phases, in the first quarter of 2024.

 

41

 

 

Revenue from colocation services

 

In the fourth quarter of 2024, we acquired Enovum which provides customers with physical space, power, and cooling within the data center facility.

 

Our revenue from colocation services was $1.6 million and $nil for the three months ended March 31, 2025 and 2024, respectively.

 

Revenue from digital asset mining

 

We provide computing power to digital asset mining pools, and receive consideration in the form of digital assets, the value of which is determined using the market price of the related digital asset at the time of receipt. By providing computing power to successfully add a block to the blockchain, the Company is entitled to a fractional share of the digital assets award from the mining pool operator, which is based on the proportion of computing power the Company contributed to the mining pool to the total computing power contributed by all mining pool participants in solving the current algorithm. 

 

For the three months ended March 31, 2025, we received 83.3 bitcoins from the Foundry USA Pool (“Foundry”) mining pool. As of March 31, 2025, our maximum hash rate was at an aggregate of 2.4 EH/s for our bitcoin miners. For the three months ended March 31, 2025, we recognized revenue of $7.8 million from bitcoin mining services.

 

For the three months ended March 31, 2024, we received 410.7 bitcoins from the Foundry USA Pool (“Foundry”) mining pool. As of March 31, 2024, our maximum hash rate was at an aggregate of 4.2 EH/s for our bitcoin miners. For the three months ended March 31, 2024, we recognized revenue of $21.9 million from bitcoin mining services.

 

Our revenues from digital asset mining services decreased by $14.1 million, or 64.5%, to $7.8 million for the three months ended March 31, 2025 from $21.9 million for the three months ended March 31, 2024. The decrease was primarily due to a decrease of 327.4 bitcoins generated from our mining business and partially offset by a higher average BTC price in the first quarter of 2025, compared to the same period in 2024.

 

We expect to continue to opportunistically invest in miners to increase our hash rate capacity. 

 

Revenue from ETH staking

 

During the fourth quarter of 2022, we commenced ETH staking business, in both native staking and liquid staking.

 

For the ETH native staking business, we previously partnered with Blockdaemon, Marsprotocol and MarsLand Global Limited (“MarsLand”). Currently, we stake ETH with Figment, using network-based smart contracts, on a node for the purpose of validating transactions and adding blocks to the network. Through these contracts, the Company stakes ETH on nodes for the purpose of validating transactions and adding blocks to the Ethereum blockchain network. The Company is able to withdraw staked ETH under contracted staking since April 12, 2023 when the announced Shanghai upgrade was completed. In exchange for staking the ETH and validating transactions on blockchain networks, the Company is entitled to block rewards and transaction fees for successfully validating or adding a block to the blockchain. These rewards are received by the Company directly from the Ethereum network and are calculated approximately based on the proportion of the Company’s stake to the total ETH staked by all validators.

 

In the fourth quarter of 2023, the Company terminated the native staking activities and reclaimed all staked Ethereum with Blockdaemon. Our native staking operations with Marsprotocol commenced in the first quarter of 2023 and concluded in July 2023. After ceasing operations with Marsprotocol, we initiated our native staking operations with MarsLand in August 2023. In the first quarter of 2024, we concluded our operations with MarsLand and initiated our native staking operations with Figment. As of December 31, 2024, all of native staking operations are with Figment.

 

42

 

 

For the liquid staking business, the Company has deployed ETH into Portara protocol (formerly known as Harbour) supported by liquid staking solution provider under the consortium of Blockdaemon and Stakewise, and Liquid Collective protocol supported by Coinbase. By staking, we receive receipt tokens for the ETH staked which could be redeemed to ETH or can be traded or collateralized elsewhere, at any time. In addition, we receive rETH-h for rewards earned from Portara protocol. With the introduction of staked ETH withdrawals in April 2023, we have reassessed our Ethereum network staking approaches, weighing the advantages of traditional staking against liquid staking solutions. The withdrawal feature in native staking, coupled with yields that are on par with those of liquid staking, has encouraged us to expand our collaborations with other service providers in this domain. As a result, we terminated all liquid staking activities with StakeWise in the third quarter of 2023, reclaiming all staked Ethereum along with the accumulated rewards. In the first quarter of 2024, we ceased our liquid staking activities with Liquid Collective protocol and reclaimed all our staked Ethereum. Since the first quarter of 2024, the Company has no liquid staking activities.

 

In the first quarter of 2024, the Company has restaked 3,008 ETH into EigenLayer, a protocol built on Ethereum that enables restaking of the already-staked ETH, through Figment. To mitigate potential risks, we restake our ETH without delegating to any operator and the Company received 33,568 EigenLayer in the fourth quarter of 2024 from this restaking activity. As of the date of this report, the reward earned in 2025 from this restaking activity is not significant.  

 

For the three months ended March 31, 2025, we earned 211.0 ETH in native staking and nil ETH in liquid staking, respectively. For the three months ended March 31, 2025, we recognized revenues of $560,641 and $nil from native staking and liquid staking, respectively.

 

For the three months ended March 31, 2024, we earned 111.1 ETH in native staking and 1.3 ETH in liquid staking, respectively. For the three months ended March 31, 2024, we recognized revenues of $321,243 and $4,503 from native staking and liquid staking, respectively.

 

Our revenues from ETH native staking increased by $239,398, or 74.5%, to $560,641 for the three months ended March 31, 2025 from $321,243 for the three months ended March 31, 2024. The increase was primarily due to an increase of 99.9 ETH earned from staking services partially offset by a decrease in the average price of ETH for the three months ended March 31, 2025 compared to the three months ended March 31, 2024.

 

Our revenues from ETH liquid staking decreased by $4,503, or 100%, to $nil for the three months ended March 31, 2025 from $4,503 for the three months ended March 31, 2024. The decrease was due to the termination of liquid staking activities in the first quarter of 2024.

 

Cost of revenue

 

We incur cost of revenue from digital asset mining, cloud services, colocation services, and ETH staking businesses.

 

The Company’s cost of revenue consists primarily of direct production costs associated with its core operations, excluding depreciation and amortization, which are separately stated in the Company’s consolidated statements of operations. Specifically, these costs consist of:

 

i.cloud services operations - electricity costs, datacenter lease expense, GPU servers lease expense, and other relevant costs
ii.colocation services - electricity costs, lease costs and other relevant costs
iii.mining operations - electricity costs, profit-sharing fees and other relevant costs
iv.ETH staking business - service fee and reward-sharing fees to the service providers.

 

43

 

 

Cost of revenue - cloud services

 

For the three months ended March 31, 2025 and 2024, the cost of revenue from cloud services was comprised of the following:

 

   For the Three Months
Ended March 31,
 
   2025   2024 
         
Electricity costs  $569,937   $83,378 
Datacenter lease expenses   1,274,054    700,890 
GPU servers lease expenses   3,747,386    2,082,179 
Other costs   496,623    290,880 
Total  $6,088,000   $3,157,327 

 

Electricity costs. These expenses were incurred by the data center for the high performance computing equipment and were closely correlated with the number of deployed GPU servers.

 

For the three months ended March 31, 2025, electricity costs increased by $0.5 million, or 584%, compared to the electricity costs incurred for the three months ended March 31, 2024. The increase primarily resulted from an increase in the number of deployed GPU servers.

 

Datacenter lease expenses. We entered into datacenter lease agreements for fixed monthly recurring costs.

 

For the three months ended March 31, 2025, datacenter lease expenses increased by $0.6 million, or 82%, compared to the datacenter lease expenses incurred for the three months ended March 31, 2024. The increase primarily resulted from two additional datacenter leases entered after the first quarter of 2024.

 

GPU servers lease expenses. We entered into a GPU servers lease agreement to support our cloud services. The lease payment depends on the usage of the GPU servers.

 

For the three months ended March 31, 2025, GPU servers lease expenses increased by $1.7 million, or 80%, compared to the GPU servers lease expenses incurred for the three months ended March 31, 2024. The increase primarily resulted from a higher average number of GPU servers leased.

 

Cost of revenue - Colocation Services

 

In the fourth quarter of 2024, we acquired Enovum which provides colocation services. For the three months ended March 31, 2025 and 2024, the cost of revenue from colocation services was comprised of the following:

 

   For the Three Months
Ended March 31,
 
   2025   2024 
         
Electricity costs  $223,058   $          - 
Lease expenses   150,537    - 
Other costs   172,241    - 
Total  $545,836   $- 

 

Electricity costs. These expenses were closely correlated with the number of deployed servers hosted by the data center.

 

44

 

 

For the three months ended March 31, 2025 and 2024, electricity costs totaled $0.2 million and $nil, respectively.

 

Lease expenses. These expenses were incurred by the data center for lease agreement for a fixed monthly recurring cost.

 

For the three months ended March 31, 2025 and 2024, data center lease expenses totaled $0.2 million and $nil, respectively.

 

Cost of revenue - digital asset mining

 

For the three months ended March 31, 2025 and 2024, the cost of revenue from digital asset mining was comprised of the following:

 

   For the Three Months
Ended March 31,
 
   2025   2024 
         
Electricity costs  $4,233,082   $8,087,400 
Profit-sharing fees   1,190,300    4,263,408 
Other costs   700,507    634,124 
Total  $6,123,889   $12,984,932 

 

Electricity costs. These expenses were incurred by mining facilities for the miners in operation and were closely correlated with the number of deployed miners.

 

For the three months ended March 31, 2025, electricity costs decreased by $3.9 million, or 48%, compared to the electricity costs incurred for the three months ended March 31, 2024. The decrease primarily resulted from a decrease in the number of deployed miners.

 

Profit-sharing fees. We enter into hosting agreements with certain mining facilities, which included performance fees calculated as a fixed percentage of net profit generated by the miners. We refer to these fees as profit-sharing fees.

 

For the three months ended March 31, 2025, profit-sharing fees decreased by $3.1 million, or 72%, compared to profit-sharing fees incurred in the three months ended March 31, 2024. The decrease in profit-sharing fees was primarily due to a lower bitcoin production and partially offset by the higher average BTC price for three months ended March 31, 2025.

 

We expect a proportionate increase in the cost of revenue as we continue to focus on the expansion and upgrade of our miner fleet.

 

Cost of revenue - ETH staking business

 

For the three months ended March 31, 2025, cost of revenue from ETH staking business increased by $16,135, or 98%, compared to the cost of revenue incurred for the three months ended March 31, 2024. The increase was primarily driven by an increased number of staked ETH from 3,008 ETH in the three months ended March 31, 2024 to 21,568 ETH in the three months ended March 31, 2025.

 

Depreciation and amortization expenses

 

For the three months ended March 31, 2025 and 2024, depreciation and amortization expenses were $7.2 million and $6.8 million, respectively based on an estimated useful life of property, plant, and equipment.

 

Effective January 1, 2025, we changed our estimate of the useful lives for our cloud service equipment from three to five years. The change was made to better reflect the expected usage patterns and economic benefits of the assets. Refer to Note 2. Summary of Significant Accounting Policies.

 

45

 

 

General and administrative expenses 

 

For the three months ended March 31, 2025, our general and administrative expenses, totaling $8.2 million, were primarily comprised of shared-based compensation expenses of $0.3 million, salary and bonus expenses of $1.5 million, professional and consulting expenses of $4.3 million, directors and officers insurance expenses of $0.2 million, marketing expenses of $0.4 million, and travel expenses of $0.2 million.

 

For the three months ended March 31, 2024, our general and administrative expenses, totaling $6.0 million, were primarily comprised of shared-based compensation expenses of $0.5 million, salary and bonus expenses of $1.0 million, professional and consulting expenses of $2.6 million, directors and officers insurance expenses of $0.2 million, marketing expenses of $0.3 million, and travel expenses of $0.2 million.

 

(Losses) gains on digital assets

 

For the three months ended March 31, 2025, a loss of $49.2 million was recognized, primarily attributable to the decreases in the prices of bitcoin and ETH as of March 31, 2025.

 

For the three months ended March 31, 2024, a gain of $45.7 million was recognized, primarily attributable to the increases in the prices of bitcoin and ETH held as of March 31, 2024. 

 

Income tax provisions

 

Provision for income taxes consists of federal, state and foreign income taxes. Our income tax provision for the three months ended March 31, 2025 is primarily attributable to the mix of earnings and losses in countries with differing statutory tax rates, and the valuation allowance applied to the Company’s deferred tax assets in the United States, Singapore and Hong Kong. We continue to maintain a valuation allowance against the deferred tax assets in United States, Singapore and Hong Kong as the Company does not expect those deferred tax assets are “more likely than not” to be realized in the near future, particularly due to the uncertainty on macroeconomy, politics and profitability of the business.

 

Our income tax provision was $0.7 million and $1.6 million for the three months ended March 31, 2025 and 2024, respectively. The income tax provision was lower during the three months ended March 31, 2025 compared to the three months ended March 31, 2024 primarily due to the impact of the following items: 1) tax expense increased by $0.5 million and $0.3 million in Iceland and the United States due to their higher profitability from business operational results during the three months ended March 31, 2025 compared to the same period in 2024 and 2) tax expense decreased by $1.6 million in Canada due to its cease of business operation during the three months ended March 31, 2025 compared to the same period in 2024.

 

Net (loss) income and (loss) earnings per share

 

For the three months ended March 31, 2025, our net loss was $57.7 million, representing a change of $107.8 million from a net income of $50.1 million for the three months ended March 31, 2024.

 

Basic and diluted loss per share was $0.32 and $0.32 for the three months ended March 31, 2025, respectively. Basic and diluted earnings per share was $0.44 and $0.43 for the three months ended March 31, 2024, respectively.

 

Basic and diluted weighted average number of shares was 181,413,307 and 181,413,307 for the three months ended March 31, 2025, respectively. Basic and diluted weighted average number of shares was 114,594,710 and 115,594,710 for the three months ended March 31, 2024, respectively. 

 

46

 

 

Discussion of Certain Balance Sheet Items

 

The following table sets forth selected information from our consolidated balance sheets as of March 31, 2025 and December 31, 2024. This information should be read together with our consolidated financial statements and related notes included elsewhere in this report. 

 

   March 31,   December 31,   Variance in 
   2025   2024   Amount 
ASSETS            
Current Assets            
Cash and cash equivalents  $57,555,011   $95,201,335   $(37,646,324)
Restricted cash   3,732,792    3,732,792    - 
Accounts receivable   2,531,188    5,267,863    (2,736,675)
USDC   1,036,596    411,413    625,183 
Digital assets   79,030,760    161,377,344    (82,346,584)
Net investment in lease - current   2,632,603    2,546,519    86,084 
Other current assets   41,505,238    28,319,669    13,185,569 
Total Current Assets   188,024,188    296,856,935    (108,832,747)
                
Non-Current Assets               
Loans receivable   400,000    400,000    - 
Deposits for property, plant, and equipment   17,096,261    39,059,707    (21,963,446)
Property, plant, and equipment, net   185,305,935    107,302,458    78,003,477 
Goodwill   19,243,410    19,383,291    (139,881)
Intangible Assets   12,762,627    13,028,730    (266,103)
Operating lease right-of-use assets   15,138,730    14,967,569    171,161 
Net investment in lease - non-current   6,087,814    6,782,479    (694,665)
Investment securities   33,135,336    30,797,365    2,337,971 
Deferred tax asset   88,602    89,246    (644)
Other non-current assets   7,965,671    9,579,884    (1,614,213)
Total Non-Current Assets   297,224,386    241,390,729    55,833,657 
                
Total Assets  $485,248,574   $538,247,664   $(52,999,090)
                
LIABILITIES AND SHAREHOLDERS’ EQUITY               
Current Liabilities               
Accounts payable  $1,812,165   $3,418,172   $(1,606,007)
Current portion of deferred revenue   21,175,064    30,698,458    (9,523,394)
Current portion of operating lease liability   5,030,826    4,529,291    501,535 
Income tax payable   1,910,726    1,595,308    315,418 
Dividend payable   -    800,000    (800,000)
Other payables and accrued liabilities   18,322,256    13,985,375    4,336,881 
Total Current Liabilities   48,251,037    55,026,604    (6,775,567)
                
Non-Current Liabilities               
Other long-term liabilities   589,029    785,372    (196,343)
Non-current portion of deferred revenue   72,963    73,494    (531)
Non-current portion of operating lease liability   8,984,489    9,276,926    (292,437)
Long-term income tax payable   3,196,204    3,196,204    - 
Deferred tax liability   6,736,959    6,409,915    327,044 
Total Non-Current Liabilities   19,579,644    19,741,911    (162,267)
                
Total Liabilities  $67,830,681   $74,768,515   $(6,937,834)

 

47

 

 

Cash and cash equivalents

 

Cash and cash equivalents primarily consist of funds deposited with banks, which are highly liquid and are unrestricted to withdrawal or use. The total balance of cash and cash equivalents were $57.6 million and $95.2 million as of March 31, 2025 and December 31, 2024, respectively. The decrease in the balance of cash and cash equivalents was a result of net cash of $65.0 million used in investing activities, partially offset by net cash of $17.4 million provided by operating activities, and net cash of $9.4 million provided by financing activities.

 

Accounts receivable, net

 

Accounts receivable consists of amounts due from our customers. The total balance of accounts receivable was $2.5 million and $5.3 million as of March 31, 2025 and December 31, 2024, respectively. The decrease in the balance of accounts receivable is attributable to paid invoices from our customers.

 

USDC

 

USD Coin (“USDC”) is accounted for as a financial instrument; one USDC can be redeemed for one U.S. dollar on demand from the issuer. The balance of USDC was $1.0 million and $0.4 million as of March 31, 2025 and December 31, 2024, respectively. The increase in the balance of USDC was primarily due to the receipt of USDC from sales of other digital assets of $1.2 million, partially offset by the payment of other expenses of $0.6 million.

 

Digital assets

 

Digital assets primarily consist of BTC and ETH. For the three months ended March 31, 2025, we earned digital assets from mining services and ETH staking services. We exchanged BTC into ETH or USDC, exchanged BTC and ETH into cash, or used BTC and ETH to pay certain operating costs and other expenses. Digital assets held are accounted for as intangible assets measured at fair value, with changes in fair value recorded in net income in each reporting period.

 

As compared with the balance as of December 31, 2024, the balance of digital assets as of March 31, 2025 decreased by $82.3 million, which was primarily attributable to exchange of bitcoins of $32.5 million into cash, exchange of bitcoins of $1.2 million into USDC, payment of ETH to investment fund of $7.0 million, and change in fair value of $49.2 million, partially offset by the generation of bitcoins of $7.8 million from our mining business.

 

Loans Receivable

 

Loans receivable consist of a loan issued by the Company to a third party. The total balance of loans receivable was $0.4 million and $0.4 million as of March 31, 2025 and December 31, 2024, respectively.

 

Net investment in lease

 

Net investment in lease represents the present value of the lease payments not yet received from lessee. The current and non-current balance of net investment in lease was $2.6 million and $6.1 million, respectively as of March 31, 2025. The current and non-current balance of net investment in lease was $2.5 million and $6.8 million, respectively as of December 31, 2024.

 

Deposits for property, plant, and equipment

 

The deposits for property, plant, and equipment consists of advance payments for property, plant, and equipment. The balance was derecognized once the control of the property, plant, and equipment was transferred to and obtained by us.

 

Compared with December 31, 2024, the balance as of March 31, 2025 decreased $22.0 million, mainly due to the receipt of property and equipment of $80.3 million, offset by prepayment of $58.3 million for property, plant and equipment.

 

48

 

 

Property, plant, and equipment, net

 

Property, plant, and equipment primarily consisted of equipment used in our HPC business and digital asset business as well as construction in progress representing assets received but not yet put into service.

 

As of March 31, 2025, we had 20,854 bitcoin miners with net book value of $18.6 million, cloud service computing equipment with a net book value of $78.5 million, colocation service property, plant, and equipment with a net book value of $36.0 million, and construction in progress of $49.8 million.

 

As of December 31, 2024, we had 24,239 bitcoin miners with net book value of $17.9 million, cloud service computing equipment with a net book value of $47.2 million, property, plant, and equipment acquired as part of the acquisition of Enovum with a net book value of $36.4 million for colocation service, and construction in progress of $5.1 million.

 

Operating lease right-of-use assets and operating lease liability

 

As of March 31, 2025, the Company’s operating lease right-of-use assets and total operating lease liability were $15.1 million and $14.0 million respectively. As of December 31, 2024, the Company’s operating lease right-of-use assets and total operating lease liability were $15.0 million and $13.8 million respectively

 

The increase in operating lease right-of-use assets and total operating lease liability of $0.2 million and $0.2 million respectively, were due to the additional data center lease entered in 2025 totaling $1.3 million, partially offset by the amortization of the operating lease right-of-use assets totaling $1.1 million for the three months ended March 31, 2025.

 

Investment Securities

 

As of March 31, 2025, our portfolio consists of investments in three funds, a privately held company via a simple agreement for future equity (“SAFE”), and four privately held companies over which the Company neither has control nor significant influence. The total balance of investment securities was $33.1 million and $30.8 million as of March 31, 2025, and December 31, 2024, respectively. The increase of $2.3 million in the value of our investment securities was mainly driven by an additional investment of $7.0 million in Innovation Fund I which partially offset by downward fair value adjustments of $0.1 million for the Nine Blocks investment, $0.1 million for the investment in AI Innovation Fund I, and $4.5 million for the investment in Innovation Fund I.

 

Goodwill

 

Goodwill represents the excess of the purchase price over the fair value of the net assets acquired in relation of in Enovum Acquisition. Refer to Note 14. Goodwill And Intangible Assets for further information. As of March 31, 2025 and December 31, 2024, the Company recorded goodwill in the amount of $19.2 million and $19.4 million, respectively.

 

Intangible Assets

 

Intangible assets pertain to customer relationships acquired in connection with the acquisition of Enovum. Refer to Note 14. Goodwill and Intangible Assets for further information. As of March 31, 2025 and December 31, 2024, the total balance of intangible assets was $12.8 million and $13.0 million, respectively.

 

Accounts payable

 

Accounts payable primarily consists of amounts due for costs related to our digital asset mining, cloud services, colocation services and ETH staking. Compared with December 31, 2024, the balance of accounts payable decreased by $1.6 million in the three months ended March 31, 2025, largely due to a higher volume of payments made.

 

Deferred revenue

 

Deferred revenue pertains to prepayments received from customers for HPC business.

 

49

 

 

As of March 31, 2025, the Company’s current and non-current portion of deferred revenue was $21.2 million and $0.1 million, respectively, compared to $30.8 million and $0.1 million, respectively, as of December 31, 2024. The decrease in deferred revenue of $9.5 million reflects the recognition of $11.1 million in revenue related to the successful fulfillment of performance obligations from our high performance computing services, partially offset by $1.6 million prepayments from customers for HPC services to be rendered in the future.

 

Long-term income tax payable

 

Compared with December 31, 2024, the balance as of March 31, 2025 did not change as no incremental penalty was accrued on the existing unrecognized tax benefits for the three months ended March 31, 2024. Refer to Note 15, Income Taxes, for more information.

 

Non-GAAP Financial Measures 

 

In addition to consolidated U.S. GAAP financial measures, we consistently evaluate our use of and calculation of the non-GAAP financial measures, such as “Adjusted EBITDA”.

 

EBITDA is computed as net income before interest, taxes, depreciation, and amortization. Adjusted EBITDA is a financial measure defined as our EBITDA adjusted to eliminate the effects of certain non-cash and / or non-recurring items that do not reflect our ongoing strategic business operations, which management believes results in a performance measurement that represents a key indicator of the Company’s core business operations. The adjustments currently include fair value adjustments such as investment securities value changes and non-cash share-based compensation expenses, in addition to other income and expense items. 

 

We believe Adjusted EBITDA can be an important financial measure because it allows management, investors, and our board of directors to evaluate and compare our operating results, including our return on capital and operating efficiencies, from period-to-period by making such adjustments.

 

Adjusted EBITDA is provided in addition to and should not be considered to be a substitute for, or superior to net income, the comparable measures under U.S. GAAP. Further, Adjusted EBITDA should not be considered as an alternative to revenue growth, net income, diluted earnings per share or any other performance measure derived in accordance with U.S. GAAP, or as an alternative to cash flow from operating activities as a measure of our liquidity. Adjusted EBITDA has limitations as an analytical tool, and you should not consider such measures either in isolation or as substitutes for analyzing our results as reported under U.S. GAAP.

 

Reconciliations of Adjusted EBITDA to the most comparable U.S. GAAP financial metric for historical periods are presented in the table below: 

 

   For the Three Months
Ended March 31,
 
   2025   2024 
Reconciliation of non-GAAP income (loss) from operations:        
Net income (loss)  $(57,711,645)  $50,081,857 
Depreciation and amortization expenses   7,241,989    6,845,949 
Income tax expense   671,716    1,577,350 
EBITDA   (49,797,940)   58,505,156 
           
Adjustments:          
Loss from disposal of property and equipment   333,620    - 
Share-based compensation expenses   252,390    492,599 
Changes in fair value of long-term investments   4,692,428    (454,705)
Adjusted EBITDA  $(44,519,502)  $58,543,050 

 

50

 

 

Liquidity and capital resources

 

As of March 31, 2025, we had working capital of $139.8 million which includes USDC of $1.0 million and digital assets of $79.0 million as compared with working capital of $241.8 million as of December 31, 2024. Working capital is the difference between the Company’s current assets and current liabilities.

 

To date, we have financed our operations primarily through cash flows from operations, and equity financing through public and private offerings of our securities. We plan to support our future operations primarily from cash generated from our operations and equity financings. We may also consider debt, preferred and convertible financing on favorable terms.

 

We have sold and intend to continue to offer and sell equity securities from time to time in one or more offerings at the market (ATM) at prices and on terms which the Company will then determine for an initial aggregate offering price of $500 million pursuant to a registration statement on Form F-3 declared effective by the SEC on May 4, 2022. On April 29, 2025, we filed a new ATM Registration Statement on Form S-3 to offer up to an additional $500 million of our ordinary shares. When this registration statement is declared effective it will replace the existing registration statement which has been extended until November 4, 2025.

 

Under the Company’s Purchase Agreement with Ionic Ventures LLC, the Company had the right, but not the obligation, to sell to Ionic up to $22 million of registered Ordinary Shares.

 

Between May and August 2023, the Company issued an aggregate of 6,747,663 ordinary shares to Ionic Ventures LLC for gross proceeds of $22.0 million. The Company received net proceeds of approximately $21.0 million after deducting commissions payable to the placement agent.

 

In August and September 2023, the Company sold an aggregate of 781,602 ordinary shares in connection with the at-the-market offering. The Company received net proceeds of $1.9 million, net of offering costs.

 

In the fourth quarter of 2023, the Company sold an aggregate of 13,962,424 ordinary shares in connection with the at-the-market offering. The Company received net proceeds of $43.3 million, net of offering costs.

 

In the first quarter of 2024, the Company sold an aggregate of 12,871,934 ordinary shares in connection with the at-the-market offering. The Company received net proceeds of $38.7 million, net of offering costs.

 

In the second quarter of 2024, the Company sold an aggregate of 16,237,292 ordinary shares in connection with the at-the-market offering. The Company received net proceeds of $41.6 million, net of offering costs.

 

In the third quarter of 2024, the Company sold an aggregate of 14,025,827 ordinary shares in connection with the at-the-market offering. The Company received net proceeds of $51.4 million, net of offering costs.

 

In the fourth quarter of 2024, the Company sold an aggregate of 24,111,575 ordinary shares in connection with the at-the-market offering. The Company received net proceeds of $111.1 million, net of offering costs.

 

In the first quarter of 2025, the Company sold an aggregate of 3,149,887 ordinary shares in connection with the at-the-market offering. The Company received net proceeds of $10.2 million, net of offering costs.

 

On October 11, 2024, the Company acquired all of the issued and outstanding capital stock of Enovum Data Centers Corp. in a transaction valued at approximately CAD 62.8 million (approximately 46.0 million).

 

Revenue from Operations

 

Funding our operations on a going-forward basis will rely significantly on the revenue earned from our high performance computing business, our ability to continue to mine digital assets and the spot or market price of the digital assets we mine, as well as our ability to earn ETH rewards from ETH staking business and the spot or market price of ETH.

 

51

 

 

In November 2023, as amended on December 12, 2023, the Company finalized a service agreement to supply its initial cloud services customer with services over a three-year period. On January 10, 2024, the Company announced it had increased the size of its contract for up to an aggregate of 2,048 GPUs worth more than $50 million of annualized revenues to the Company. On January 23, 2024 the Company announced that its WhiteFiber AI business commenced generating revenue.

 

On June 25, 2024, the Company announced that it had finalized an agreement to supply its first customer with an additional 2,048 GPUs over a three-year term commencing upon deployment. With this agreement, the Company will supply this customer with a total of 4,096 GPUs for the respective three-year periods, amounting to total revenue of approximately $275 million, or $92 million on an annualized basis. In late July, at the customer’s request, the Company and the customer agreed to temporarily delay the purchase order so the customer could evaluate an upgrade to newer generation Nvidia GPUs. Consequently, the Company and manufacturer postponed the purchase order. In early August 2024, the customer made a non-refundable prepayment of $30.0 million for the services to be rendered under this agreement.

 

In January 2025, the Company entered into a new agreement to supply its first customer for an additional 464 GPUs for a period of eighteen months. This new agreement replaces the prior agreement whereby the Company was to provide the customer with an incremental 2,048 H100 GPUs. The contract represents approximately $15 million of annualized revenue and features a two-month prepayment from the customer.

 

On October 9, 2024, we executed a Master Service Agreement (the “MSA”) with Boosteroid Inc. (“Boosteroid”), a global cloud gaming provider. Following execution of a binding term sheet with Boosteroid on August 19, 2024, we finalized initial orders of 489 GPUs, projected to generate approximately $7.9 million in contracted value in the aggregate through November 2029. The GPUs have been delivered to respective data centers across the U.S. and Europe and began earning fees in November 2024. The MSA provides Boosteroid with the option to expand in increments of 100 servers, up to 50,000 servers, representing a potential contract value of approximately $700 million over the five-year term assuming Boosteroid utilizes the GPUs and services at full capacity for the duration of the contract. Expansion depends upon the internal development roadmap of Boosteroid, Boosteroid has full discretion to decide when and the quantity to pursue separate source orders (for GPU servers) under the MSA. Additional orders for 701 GPUs were executed in March 2025, representing approximately $10.3 million in contracted value over a five year term.

 

On December 30, 2024, we entered into a Master Services Agreement (“MSA”) with a minimum purchase commitment of 32 GPUs, along with an associated purchase order, from a new customer, an AI Compute Fund managed by DNA Holdings Venture Inc (“DNA Fund”). The purchase order provides for services utilizing a total of 576 H200 GPUs over a twenty-five month period, terminable by either party upon at least 90 days’ written notice prior to any renewal date. It represents an aggregate revenue opportunity of approximately $20.2 million. Concurrently, we placed a purchase order for 130 H200 servers for approximately $30 million. The deployment commenced in February 2025. In April 2025, the Company signed two additional cloud services agreements with DNA Fund. The first agreement, commencing in early May, includes 104 NVIDIA H200 GPUs under a 23-month term. The second, commencing mid-May, includes 512 H200 GPUs under a 24-month term. With these additions, DNA Fund’s total contracted deployment increased to 1,192 GPUs. Combined, the agreements represent approximately $20.9 million of annualized revenue.

 

We expect to also generate ongoing revenues from the production of digital assets, primarily bitcoin. Our ability to liquidate digital assets at future values will be evaluated from time to time to generate cash for operations. Generating digital assets, for example, with spot market values which exceed our production and other costs, will determine our ability to report profit margins related to such mining operations. Furthermore, regardless of our ability to generate revenue from our high performance computing business, or our digital asset business, we may need to raise additional capital in the form of equity or debt to fund our operations and pursue our business strategy, including purchases in order to fund our high performance computing business.

 

The ability to raise funds such as equity, debt or conversion of digital assets to maintain our operations is subject to many risks and uncertainties and, even if we are successful, future equity issuances would result in dilution to our existing stockholders and any future debt or debt securities may contain covenants that limit our operations or ability to enter into certain transactions. Our ability to realize revenue through digital asset production and successfully convert digital assets into cash or fund overhead with digital assets is subject to a number of risks, including regulatory, financial and business risks, many of which are beyond our control. Additionally, the value of digital asset rewards has historically been extremely volatile, and future prices cannot be predicted.

 

52

 

 

If we are unable to generate sufficient revenue when needed or secure additional funding, it may become necessary to significantly reduce our current rate of expansion or to explore other strategic alternatives.

 

Cash flows

 

   For the Three Months
Ended March 31,
 
   2025   2024 
Net Cash Provided by (Used in) Operating Activities  $17,401,915   $(20,867,530)
Net Cash (Used in) Investing Activities   (64,961,231)   (474,409)
Net Cash Provided by Financing Activities   9,377,238    38,652,407 
Net increase (decrease) in cash, cash equivalents and restricted cash   (38,182,078)   17,310,468 
Effect of exchange rate changes on cash, cash equivalents and restricted cash   535,754    - 
Cash, cash equivalents and restricted cash, beginning of period   98,934,127    18,180,934 
Cash, cash equivalents and restricted cash, end of period  $61,287,803   $35,491,402 

 

Operating Activities

 

Net cash provided by operating activities was $17.4 million for the three months ended March 31, 2025, derived mainly from (i) a net loss of $57.7 million for the three months ended March 31, 2025 adjusted for digital assets mined of $7.8 million from our mining services, depreciation expenses and amortization expense of $7.2 million, and loss on digital assets of $49.2 million, share based compensation expenses of $0.3 million, loss from disposal of property, plant, and equipment of $0.3 million, and changes in fair value of investment security of $4.7 million, and (ii) net changes in our operating assets and liabilities, principally comprising of a decrease in digital assets and stable coins of $32.5 million, decrease in deferred revenue of $9.5 million, a decrease in accounts receivable of $2.7 million, an increase in other payable and accrued liabilities of $4.9 million, a decrease in net investment in lease of $0.6 million, a decrease in accounts payable of $0.9 million, an increase in other current assets of $10.7 million, and a decrease in other non-current assets of $1.5 million.

 

Net cash used in operating activities was $20.9 million for the three months ended March 31, 2024, derived mainly from (i) a net income of $50.1 million for the three months ended March 31, 2024 adjusted for digital assets of $21.9 million from our mining services, depreciation expenses of property and equipment of $6.8 million, unrealized gain on digital assets held in fund of $3.0 million, and gains on digital assets of $45.7 million, and (ii) net changes in our operating assets and liabilities, principally comprising of a decrease in deferred revenue of $9.3 million, decrease in other payable and accrued liabilities of $4.8 million, and a decrease in net investment in lease of $3.1 million, offset by and an increase in accounts payable of $4.8 million and other current assets of $3.4 million.

 

Investing Activities

 

Net cash used in investing activities was $65.0 million for the three months ended March 31, 2025, primarily attributable to purchases of and deposits made for property, plant, and equipment of $65.0 million.

 

Net cash used in investing activities was $0.5 million for the three months ended March 31, 2024, primarily attributable to net purchases of and deposits made for property and equipment of $0.5 million.

 

Financing Activities

 

Net cash provided by financing activities was $9.4 million for the three months ended March 31, 2025, attributable to net proceeds of $10.2 million from the at-the-market offering and the payment of dividends of $0.8 million.

 

Net cash provided by financing activities was $38.7 million for the three months ended March 31, 2024, primarily attributable to net proceeds of $38.7 million from the at-the-market offering.

 

53

 

 

Critical Accounting Policies and Estimates

 

Our discussion and analysis of our financial condition and results of operations are based upon our unaudited condensed consolidated financial statements. These financial statements are prepared in accordance with U.S. GAAP, which requires the Company to make estimates and assumptions that affect the reported amounts of our assets, liabilities, revenues, and expenses, to disclose contingent assets and liabilities on the dates of the unaudited condensed consolidated financial statements, and to disclose the reported amounts of revenues and expenses incurred during the financial reporting periods. The most significant estimates and assumptions include, but are not limited to, the valuation of current assets, useful lives of property, plant, and equipment, impairment of long-lived assets, intangible assets and goodwill, valuation of assets and liabilities acquired in business combinations, provision necessary for contingent liabilities and realization of deferred tax assets. We continue to evaluate these estimates and assumptions that we believe to be reasonable under the circumstances. We rely on these evaluations as the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Since the use of estimates is an integral component of the financial reporting process, actual results could differ from those estimates as a result of changes in our estimates. Some of our accounting policies require higher degrees of judgment than others in their application. We believe critical accounting policies as disclosed in this release reflect the more significant judgments and estimates used in preparation of our unaudited condensed consolidated financial statements.

 

Forward-Looking Statements 

 

Certain statements, other than purely historical information, including estimates, projections, statements relating to our business plans, objectives, and expected operating results, and the assumptions upon which those statements are based, are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements generally are identified by the words “believes,” “project,” “expects,” “anticipates,” “estimates,” “intends,” “strategy,” “plan,” “may,” “will,” “would,” “will be,” “will continue,” “will likely result,” and similar expressions.

 

We intend such forward-looking statements to be covered by the safe-harbor provisions for forward-looking statements and are including this statement for purposes of complying with those safe-harbor provisions. Forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties which may cause actual results to differ materially from the forward-looking statements. Our ability to predict results or the actual effect of future plans or strategies is inherently uncertain. In particular, information included under “Risk Factors,” “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and other sections of this Report contain forward-looking statements. Where, in any forward-looking statement, an expectation or belief as to future results or events is expressed, such expectation or belief is based on the current plans and expectations of Bit Digital’s management and expressed in good faith and believed to have a reasonable basis, but there can be no assurance that the expectation or belief will result or be achieved or accomplished. Whether any such forward-looking statements are in fact achieved will depend on future events, some of which are beyond Bit Digital’s control. Except as may be required by law, Bit Digital undertakes no obligation to modify or revise any forward-looking statements to reflect new information, events or circumstances occurring after the date of this Report. Comparisons of results for current and any prior periods are not intended to express any future trends, or indications of future performance, unless expressed as such, and should only be viewed as historical data.

 

Factors which could have a material adverse effect on our operations and future prospects on a consolidated basis include but are not limited to: changes in economic conditions, legislative/regulatory changes, availability of capital, interest rates, competition, and generally accepted accounting principles. These risks and uncertainties should also be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. We undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise. Further information concerning our business, including additional factors that could materially affect our financial results, is included herein and in our other filings with the SEC.

 

Item 3. Quantitative and Qualitative Disclosures about Market Risk.

 

Not applicable. A smaller reporting company is not required to provide the information required by this Item.

 

54

 

 

Item 4. Controls and Procedures.

 

Evaluation of Disclosure Controls and Procedures

 

Our management, with the participation of our Chief Executive Officer and our Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this Quarterly Report to ensure that the information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms, and that information required to be disclosed in the reports we file or submit under the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosures.

 

Based on this evaluation, our management, with the participation of our Chief Executive Officer and our Chief Financial Officer, concluded that our disclosure controls and procedures were effective at the reasonable assurance level as of the end of the period covered by this report.

 

Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives and management necessarily applies its judgment in conducting a cost-benefit analysis of possible controls and procedures.

 

Changes in Internal Control over Financial Reporting

 

In October 2024, we acquired 100% of the equity interests of Enovum Data Centers Corp (“Enovum”). We are currently in the process of integrating Enovum’s operations, control processes, and information systems into our systems and control environment and expect to include them in scope of design and operation of our internal control over financial reporting for the year ending December 31, 2025. We believe that we have taken the necessary steps to monitor and maintain appropriate internal control over financial reporting during this integration. Other than changes made in connection with the acquisitions, there were no changes in our internal control over financial reporting during the three months ended March 31, 2025 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

55

 

 

PART II - OTHER INFORMATION

 

Item 1. Legal Proceedings.

 

There have been no changes since the filing of the Company’s Form 10-K for the year ended December 31, 2024.

 

Item 1A. Risk Factors

 

The Company is not required to provide the information called for in this item due to its status as a Smaller Reporting Company. You should refer to the other information set forth in this report, including the information set forth in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” as well as in our consolidated financial statements and the related notes. Our business prospects, financial condition or results of operations could be adversely affected by any of these risks.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

None. Previously reported on Form 8-K.

 

Item 3. Defaults Upon Senior Securities.

 

None.

 

Item 4. Mine Safety Disclosures.

 

Not applicable.

 

Item 5. Other Information.

 

During the three months ended March 31, 2025, no director or officer of the Company adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K.

 

56

 

 

Item 6. Exhibits.

 

(a) Exhibits.

 

Exhibit No.   Document Description
     
31.1*   Certification of CEO pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
     
31.2*   Certification of CFO pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
     
32.1*   Certification of CEO pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
     
32.2*   Certification of CFO pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
     
101.INS   Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document).**
     
101.SCH   Inline XBRL Taxonomy Extension Schema Document.**
     
101.CAL   Inline XBRL Taxonomy Extension Calculation Linkbase Document.**
     
101.DEF   Inline XBRL Taxonomy Extension Definition Linkbase Document.**
     
101.LAB   Inline XBRL Taxonomy Extension Labels Linkbase Document.**
     
101.PRE   Inline XBRL Taxonomy Extension Presentation Linkbase Document.**
     
104   Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101).**

 

 

* This exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934, whether made before or after the date hereof and irrespective of any general incorporation language in any filings.
   
** XBRL (Extensible Business Reporting Language) information is furnished and not filed or a part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.

 

57

 

  

SIGNATURES

 

In accordance with Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  Bit Digital, Inc.
     
Date: May 15, 2025 By: /s/ Sam Tabar
    Sam Tabar
    Chief Executive Officer
    (Principal Executive Officer)

 

Date: May 15, 2025 By: /s/ Erke Huang
    Erke Huang
    Chief Financial Officer
   

(Principal Financial Officer, And Principal Accounting Officer)

 

58

 

  

EXHIBIT INDEX

 

Exhibit No.   Document Description
     
31.1   Certification of CEO pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
     
31.2   Certification of CFO pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
     
32.1   Certification of CEO pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
     
32.2   Certification of CFO pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
     
101.INS   Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document).**
     
101.SCH   Inline XBRL Taxonomy Extension Schema Document.**
     
101.CAL   Inline XBRL Taxonomy Extension Calculation Linkbase Document.**
     
101.DEF   Inline XBRL Taxonomy Extension Definition Linkbase Document.**
     
101.LAB   Inline XBRL Taxonomy Extension Labels Linkbase Document.**
     
101.PRE   Inline XBRL Taxonomy Extension Presentation Linkbase Document.**
     
104   Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101).**

 

 

59

 

 

 

Investment in Digital Future Alliance Limited (“DFA”) DFA is a privately held company, over which the Company has neither control nor significant influence through investment in ordinary shares. The Company accounted for the investment in DFA using the measurement alternative at cost, less impairment, with subsequent adjustments for observable price changes resulting from orderly transactions for identical or similar investments of the same issuer. For the three months ended March 31, 2025 and 2024, the Company did not record upward adjustments or downward adjustments on the investment. The Company’s impairment analysis considers both qualitative and quantitative factors that may have a significant effect on the fair value of the equity security. As of March 31, 2025 and December 31 2024, the Company did not recognize impairment against the investment security. Investment in Nine Blocks Offshore Feeder Fund (“Nine Blocks”) On August 1, 2022, the Company entered into a subscription agreement with Nine Blocks for investment of $2.0 million. The investment includes a direct investment into the Nine Blocks Master Fund, a digital assets market neutral fund using basis trading, relative value, and special situations strategies. As a practical expedient, the Company uses Net Asset Value (“NAV”) or its equivalent to measure the fair value of the investment in the fund. For the three months ended March 31, 2025 and 2024, the Company recorded cumulative downward adjustments of $76,000 and cumulative upward adjustments of $454,705, respectively, on the investment. Investment in Auros Global Limited (“Auros”) On February 24, 2023, the Company closed an investment of $1,999,987 in Auros, which is a leading crypto-native algorithmic trading and market making firm that delivers best-in-class liquidity for exchanges and token projects. The Company neither has control nor significant influence through investment in ordinary shares. The Company accounted for the investment in Auros using the measurement alternative at cost, less impairment, with subsequent adjustments for observable price changes resulting from orderly transactions for identical or similar investments of the same issuer. For the three months ended March 31, 2025 and 2024, the Company did not record upward adjustments or downward adjustments on the investment. The Company’s impairment analysis considers both qualitative and quantitative factors that may have a significant effect on the fair value of the equity security. As of March 31, 2025 and December 31 2024, the Company did not recognize impairment against the investment security. Investment in Ingonyama Ltd. (“Ingonyama”) In September 2023, the Company closed an investment of $100,000 in Ingonyama, a semiconductor company focusing on Zero Knowledge Proof hardware acceleration. The Company neither has control nor significant influence through investment in preferred shares. The Company accounted for the investment in Ingonyama using the measurement alternative at cost, less impairment, with subsequent adjustments for observable price changes resulting from orderly transactions for identical or similar investments of the same issuer. For the three months ended December 31, 2025 and 2024, the Company did not record upward adjustments or downward adjustments on the investment. The Company’s impairment analysis considers both qualitative and quantitative factors that may have a significant effect on the fair value of the equity security. As of March 31, 2025 and December 31, 2024, the Company did not recognize impairment against the investment security. Investment in Cysic Inc (“Cysic”) On April 2, 2024, the Company closed an investment of $100,000 in Cysic, a ZK hardware acceleration company and ZK prover network to provide ZK Compute-as-a-Service. The Company has neither control nor significant influence through investment in preferred shares. The Company accounted for the investment in Cysic using the measurement alternative at cost, less impairment, with subsequent adjustments for observable price changes resulting from orderly transactions for identical or similar investments of the same issuer. For the three months ended March 31, 2025, the Company did not record upward adjustments or downward adjustments on the investment. The Company’s impairment analysis considers both qualitative and quantitative factors that may have a significant effect on the fair value of the equity security. As of March 31, 2025 and December 31, 2024, the Company did not recognize impairment against the investment security. Investment in a SAFE On June 30, 2024 (the “Effective Date”), the Company entered into a simple agreement for future equity (“SAFE”) agreement for an initial investment amount of $1 million in exchange for a right to participate in a future equity financing of preferred stock to be issued by Canopy Wave Inc. (“Canopy”). Alternatively, upon a liquidity event such as a change in control, a direct listing or an initial public offering, the Company is entitled to receive the greater of (i) the SAFE investment amount plus 15% annual accrued interest (the “cash-out amount”) or (ii) the SAFE investment amount divided by a discount to the price per share of Canopy’s common stock. In a dissolution event, such as a bankruptcy, the Company is entitled to receive the cash-out amount. If the SAFE is outstanding on the three-year anniversary of the Effective Date, then the SAFE will expire and the Company will be entitled to receive the cash-out amount. In the event of a qualifying equity financing, the number of shares of preferred stock received by the Company would be determined by dividing the SAFE investment amount by a discounted price per share of the preferred stock issued in the respective equity financing. The Company recorded an investment of $1 million as an investment in the SAFE on the Consolidated Balance Sheets. Additionally, per the terms of the SAFE arrangement, the Company may be obligated to invest up to an additional $2 million into the SAFE arrangement if Canopy satisfies certain milestones prior to the expiration of the SAFE, or if an equity financing event occurs. The Company accounted for this investment under ASC 320, Investments - Debt Securities and elected the fair value option for the SAFE investment pursuant to ASC 825, Financial Instruments, which requires financial instruments to be remeasured to fair value each reporting period, with changes in fair value recorded in the consolidated statements of operations. The fair value estimate includes significant inputs not observable in the market, which represents a Level 3 measurement within the fair value hierarchy. The decision to elect the fair value option is determined on an instrument-by-instrument basis on the date the instrument is initially recognized, is applied to the entire instrument, and is irrevocable once elected. For instruments measured at fair value, embedded conversion or other features are not required to be separated from the host instrument. Issuance costs related to convertible securities carried at fair value are not deferred and are recognized as incurred on the Consolidated Statements of Operations. For the three months ended March 31, 2025, the Company did not record upward adjustments or downward adjustments on the investment. Investment in AI Innovation Fund I (“AI fund”) On July 15, 2024, the Company entered into a subscription agreement with Pleasanton Ventures Innovation Master Fund SPC Limited for investment of $15.9 million in its AI Innovation Fund I. The investment includes a direct investment into private equity and fund of fund opportunities within the AI industry. As a practical expedient, the Company uses Net Asset Value (“NAV”) or its equivalent to measure the fair value of the investment in the fund. For the three months ended March 31, 2025, the Company recorded cumulative downward adjustments of $75,000 on the investment. Investment in Innovation Fund I (“Innovation fund”) After the Company disposed its BVI entities for its previous fund operation (See Note 21, Disposition of Bit Digital Investment Management Limited and Bit Digital Innovation Master Fund Spc Limited, for more information), the Company no longer consolidates the investment in the fund. As a practical expedient, the Company uses Net Asset Value (“NAV”) or its equivalent to measure the fair value of the investment in the fund. On March 25, 2025, the Company invested additional 3,400 ETH, equivalent to $7,030,398 into the fund. For the three months ended March 31, 2025 and 2024, the Company recorded cumulative downward adjustments of $4,541,248 and upward adjustment of $3,007,862 respectively, on the investment. 0001710350 false Q1 --12-31 true 0001710350 2025-01-01 2025-03-31 0001710350 2025-05-12 0001710350 2025-03-31 0001710350 2024-12-31 0001710350 btbt:DigitalAssetMiningMember 2025-01-01 2025-03-31 0001710350 btbt:DigitalAssetMiningMember 2024-01-01 2024-03-31 0001710350 btbt:CloudServicesMember 2025-01-01 2025-03-31 0001710350 btbt:CloudServicesMember 2024-01-01 2024-03-31 0001710350 btbt:ColocationServicesMember 2025-01-01 2025-03-31 0001710350 btbt:ColocationServicesMember 2024-01-01 2024-03-31 0001710350 btbt:ETHStakingMember 2025-01-01 2025-03-31 0001710350 btbt:ETHStakingMember 2024-01-01 2024-03-31 0001710350 btbt:OtherMember 2025-01-01 2025-03-31 0001710350 btbt:OtherMember 2024-01-01 2024-03-31 0001710350 2024-01-01 2024-03-31 0001710350 us-gaap:PreferredStockMember 2023-12-31 0001710350 us-gaap:CommonStockMember 2023-12-31 0001710350 us-gaap:TreasuryStockCommonMember 2023-12-31 0001710350 us-gaap:AdditionalPaidInCapitalMember 2023-12-31 0001710350 us-gaap:RetainedEarningsMember 2023-12-31 0001710350 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-12-31 0001710350 2023-12-31 0001710350 us-gaap:PreferredStockMember 2024-01-01 2024-03-31 0001710350 us-gaap:CommonStockMember 2024-01-01 2024-03-31 0001710350 us-gaap:TreasuryStockCommonMember 2024-01-01 2024-03-31 0001710350 us-gaap:AdditionalPaidInCapitalMember 2024-01-01 2024-03-31 0001710350 us-gaap:RetainedEarningsMember 2024-01-01 2024-03-31 0001710350 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-01-01 2024-03-31 0001710350 us-gaap:PreferredStockMember 2024-03-31 0001710350 us-gaap:CommonStockMember 2024-03-31 0001710350 us-gaap:TreasuryStockCommonMember 2024-03-31 0001710350 us-gaap:AdditionalPaidInCapitalMember 2024-03-31 0001710350 us-gaap:RetainedEarningsMember 2024-03-31 0001710350 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-03-31 0001710350 2024-03-31 0001710350 us-gaap:PreferredStockMember 2024-12-31 0001710350 us-gaap:CommonStockMember 2024-12-31 0001710350 us-gaap:TreasuryStockCommonMember 2024-12-31 0001710350 us-gaap:AdditionalPaidInCapitalMember 2024-12-31 0001710350 us-gaap:RetainedEarningsMember 2024-12-31 0001710350 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-12-31 0001710350 us-gaap:PreferredStockMember 2025-01-01 2025-03-31 0001710350 us-gaap:CommonStockMember 2025-01-01 2025-03-31 0001710350 us-gaap:TreasuryStockCommonMember 2025-01-01 2025-03-31 0001710350 us-gaap:AdditionalPaidInCapitalMember 2025-01-01 2025-03-31 0001710350 us-gaap:RetainedEarningsMember 2025-01-01 2025-03-31 0001710350 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2025-01-01 2025-03-31 0001710350 us-gaap:PreferredStockMember 2025-03-31 0001710350 us-gaap:CommonStockMember 2025-03-31 0001710350 us-gaap:TreasuryStockCommonMember 2025-03-31 0001710350 us-gaap:AdditionalPaidInCapitalMember 2025-03-31 0001710350 us-gaap:RetainedEarningsMember 2025-03-31 0001710350 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2025-03-31 0001710350 2024-01-01 2024-12-31 0001710350 btbt:WhiteFiberHPCIncMember btbt:BitDigitalIncMember 2024-06-27 2024-06-27 0001710350 btbt:BitDigitalIncMember 2024-06-27 2024-06-27 0001710350 btbt:WhiteFiberIncMember btbt:BitDigitalIncMember 2024-08-15 2024-08-15 0001710350 btbt:EnovumDataCentersCorpMember btbt:WhiteFiberIncMember 2024-10-11 2024-10-11 0001710350 btbt:BitDigitalIncMember 2024-10-11 2024-10-11 0001710350 btbt:WhiteFiberCanadaIncMember 2025-03-11 2025-03-11 0001710350 btbt:BitDigitalIncMember 2025-03-11 2025-03-11 0001710350 btbt:BITDIGITALUSAINCMember 2025-01-01 2025-03-31 0001710350 btbt:BitDigitalUSAIncOneMember 2025-01-01 2025-03-31 0001710350 btbt:BitDigitalUSAIncTwoMember 2025-01-01 2025-03-31 0001710350 btbt:BitDigitalCanadaIncMember 2025-01-01 2025-03-31 0001710350 btbt:BitDigitalCanadaIncOneMember 2025-01-01 2025-03-31 0001710350 btbt:BitDigitalCanadaIncTwoMember 2025-01-01 2025-03-31 0001710350 btbt:BitDigitalHongKongLimitedMember 2025-01-01 2025-03-31 0001710350 btbt:BitDigitalHongKongLimitedOneMember 2025-01-01 2025-03-31 0001710350 btbt:BitDigitalHongKongLimitedTwoMember 2025-01-01 2025-03-31 0001710350 btbt:BitDigitalStrategiesLimitedMember 2025-01-01 2025-03-31 0001710350 btbt:BitDigitalStrategiesLimitedOneMember 2025-01-01 2025-03-31 0001710350 btbt:BitDigitalStrategiesLimitedTwoMember 2025-01-01 2025-03-31 0001710350 btbt:BitDigitalSingaporePteLtdMember 2025-01-01 2025-03-31 0001710350 btbt:BitDigitalSingaporePteLtdOneMember 2025-01-01 2025-03-31 0001710350 btbt:BitDigitalSingaporePteLtdTwoMember 2025-01-01 2025-03-31 0001710350 btbt:BitDigitalInvestmentManagementLimitedMember 2025-01-01 2025-03-31 0001710350 btbt:BitDigitalInvestmentManagementLimitedOneMember 2025-01-01 2025-03-31 0001710350 btbt:BitDigitalInvestmentManagementLimitedTwoMember 2025-01-01 2025-03-31 0001710350 btbt:BitDigitalInvestmentManagementLimitedThreeMember 2025-01-01 2025-03-31 0001710350 btbt:BitDigitalInnovationMasterFundSPCLimitedMember 2025-01-01 2025-03-31 0001710350 btbt:BitDigitalInnovationMasterFundSPCLimitedOneMember 2025-01-01 2025-03-31 0001710350 btbt:BitDigitalInnovationMasterFundSPCLimitedTwoMember 2025-01-01 2025-03-31 0001710350 btbt:BitDigitalInnovationMasterFundSPCLimitedThreeMember 2025-01-01 2025-03-31 0001710350 btbt:WhiteFiberAIIncMember 2025-01-01 2025-03-31 0001710350 btbt:WhiteFiberAIIncOneMember 2025-01-01 2025-03-31 0001710350 btbt:WhiteFiberAIIncTwoMember 2025-01-01 2025-03-31 0001710350 btbt:WhiteFiberIcelandMember 2025-01-01 2025-03-31 0001710350 btbt:WhiteFiberIcelandOneMember 2025-01-01 2025-03-31 0001710350 btbt:WhiteFiberIcelandTwoMember 2025-01-01 2025-03-31 0001710350 btbt:WhiteFiberHPCIncMember 2025-01-01 2025-03-31 0001710350 btbt:WhiteFiberHPCIncOneMember 2025-01-01 2025-03-31 0001710350 btbt:WhiteFiberHPCIncTwoMember 2025-01-01 2025-03-31 0001710350 btbt:WhiteFiberIncMember 2025-01-01 2025-03-31 0001710350 btbt:WhiteFiberIncOneMember 2025-01-01 2025-03-31 0001710350 btbt:WhiteFiberIncThreeMember 2025-01-01 2025-03-31 0001710350 btbt:EnovumDataCentersCorpMember 2025-01-01 2025-03-31 0001710350 btbt:EnovumDataCentersCorpOneMember 2025-01-01 2025-03-31 0001710350 btbt:EnovumDataCentersCorpTwoMember 2025-01-01 2025-03-31 0001710350 btbt:WhiteFiberCanadaIncMember 2025-01-01 2025-03-31 0001710350 btbt:WhiteFiberCanadaIncOneMember 2025-01-01 2025-03-31 0001710350 btbt:WhiteFiberCanadaIncTwoMember 2025-01-01 2025-03-31 0001710350 srt:MinimumMember 2025-01-01 0001710350 srt:MaximumMember 2025-01-01 0001710350 us-gaap:ServiceOtherMember 2025-01-01 2025-03-31 0001710350 us-gaap:CustomerRelationshipsMember 2025-03-31 0001710350 btbt:BitDigitalInnovationMasterFundSPCLtdMember 2023-10-01 0001710350 2023-10-01 0001710350 btbt:DigitalAssetMinersMember 2025-03-31 0001710350 btbt:CloudServiceEquipmentMember 2025-03-31 0001710350 srt:MinimumMember btbt:ColocationServiceEquipmentMember 2025-03-31 0001710350 srt:MaximumMember btbt:ColocationServiceEquipmentMember 2025-03-31 0001710350 us-gaap:BuildingMember 2025-03-31 0001710350 us-gaap:LeaseholdImprovementsMember 2025-03-31 0001710350 btbt:PurchasedSoftwareMember 2025-03-31 0001710350 us-gaap:VehiclesMember 2025-03-31 0001710350 srt:MinimumMember btbt:OtherPropertyAndEquipmentMember 2025-03-31 0001710350 srt:MaximumMember btbt:OtherPropertyAndEquipmentMember 2025-03-31 0001710350 btbt:NativeStakingMember 2025-03-31 0001710350 btbt:NativeStakingMember 2024-12-31 0001710350 btbt:StakingMember 2025-03-31 0001710350 btbt:StakingMember 2024-03-31 0001710350 btbt:LiquidStakingMember 2025-01-01 2025-03-31 0001710350 btbt:LiquidStakingMember 2024-01-01 2024-03-31 0001710350 btbt:contractMember 2025-03-31 0001710350 btbt:contractMember 2024-12-31 0001710350 country:US 2025-01-01 2025-03-31 0001710350 country:US 2024-01-01 2024-03-31 0001710350 country:IS 2025-01-01 2025-03-31 0001710350 country:IS 2024-01-01 2024-03-31 0001710350 country:HK 2025-01-01 2025-03-31 0001710350 country:HK 2024-01-01 2024-03-31 0001710350 btbt:ColocationServicesMember btbt:TwoThousandAndTwentyFiveMember 2025-03-31 0001710350 btbt:ColocationServicesMember btbt:TwoThousandTwentySixMember 2025-03-31 0001710350 btbt:ColocationServicesMember btbt:TwoThousandTwentySevenMember 2025-03-31 0001710350 btbt:ColocationServicesMember btbt:TwoThousandTwentyEightMember 2025-03-31 0001710350 btbt:ColocationServicesMember btbt:TwoThousandTwentyNineMember 2025-03-31 0001710350 btbt:ColocationServicesMember 2025-03-31 0001710350 btbt:OtherRevenueMember btbt:TwoThousandAndTwentyFiveMember 2025-03-31 0001710350 btbt:OtherRevenueMember btbt:TwoThousandTwentySixMember 2025-03-31 0001710350 btbt:OtherRevenueMember btbt:TwoThousandTwentySevenMember 2025-03-31 0001710350 btbt:OtherRevenueMember btbt:TwoThousandTwentyEightMember 2025-03-31 0001710350 btbt:OtherRevenueMember btbt:TwoThousandTwentyNineMember 2025-03-31 0001710350 btbt:OtherRevenueMember 2025-03-31 0001710350 btbt:TwoThousandAndTwentyFiveMember 2025-03-31 0001710350 btbt:TwoThousandTwentySixMember 2025-03-31 0001710350 btbt:TwoThousandTwentySevenMember 2025-03-31 0001710350 btbt:TwoThousandTwentyEightMember 2025-03-31 0001710350 btbt:TwoThousandTwentyNineMember 2025-03-31 0001710350 btbt:EnovumDataCentersMember 2024-10-11 0001710350 btbt:GPUCloudSolutionMember 2025-01-01 2025-03-31 0001710350 btbt:BitDigitalAndEnovumMember 2025-03-31 0001710350 us-gaap:GeneralAndAdministrativeExpenseMember 2025-01-01 2025-03-31 0001710350 btbt:USDCMember 2024-12-31 0001710350 btbt:USDCMember 2023-12-31 0001710350 btbt:USDCMember 2025-01-01 2025-03-31 0001710350 btbt:USDCMember 2024-01-01 2024-03-31 0001710350 btbt:USDCMember 2025-03-31 0001710350 btbt:USDCMember 2024-03-31 0001710350 btbt:BTCMember 2025-03-31 0001710350 btbt:ETHMember 2025-03-31 0001710350 btbt:BTCMember 2024-12-31 0001710350 btbt:BTCMember 2025-01-01 2025-03-31 0001710350 btbt:ETHMember 2024-12-31 0001710350 btbt:ETHMember 2025-01-01 2025-03-31 0001710350 2023-01-01 2023-12-31 0001710350 2024-07-30 2024-07-30 0001710350 2024-08-01 2024-08-01 0001710350 2024-12-03 2024-12-03 0001710350 2025-02-11 2025-02-11 0001710350 2025-03-01 2025-03-01 0001710350 btbt:DataStorageEquipmentMember 2024-01-01 2024-03-31 0001710350 btbt:ThirdPartyMember 2024-03-31 0001710350 btbt:SalesOfMinersForTheThreeMonthsEndedMarchThirtyFirstTwoThousandTwentyFiveMember 2025-03-31 0001710350 btbt:SalesOfMinersForTheThreeMonthsEndedMarchThirtyFirstTwoThousandTwentyFiveMember 2025-01-01 2025-03-31 0001710350 btbt:MinersForBitcoinsMember btbt:SalesOfMinersForTheThreeMonthsEndedMarchThirtyFirstTwoThousandTwentyFiveMember 2025-03-31 0001710350 btbt:MinersForBitcoinMember 2025-03-31 0001710350 btbt:MinersForBitcoinMember 2024-12-31 0001710350 btbt:CloudServiceEquipmentMember 2024-12-31 0001710350 btbt:ColocationServiceEquipmentMember 2025-03-31 0001710350 btbt:ColocationServiceEquipmentMember 2024-12-31 0001710350 us-gaap:SoftwareAndSoftwareDevelopmentCostsMember 2025-03-31 0001710350 us-gaap:SoftwareAndSoftwareDevelopmentCostsMember 2024-12-31 0001710350 us-gaap:LandMember 2025-03-31 0001710350 us-gaap:LandMember 2024-12-31 0001710350 us-gaap:BuildingMember 2024-12-31 0001710350 us-gaap:LeaseholdImprovementsMember 2024-12-31 0001710350 us-gaap:VehiclesMember 2024-12-31 0001710350 us-gaap:PropertyPlantAndEquipmentOtherTypesMember 2025-03-31 0001710350 us-gaap:PropertyPlantAndEquipmentOtherTypesMember 2024-12-31 0001710350 btbt:InvestmentInNineBlocksOffshoreFeederFundNineBlocksMember btbt:SubscriptionAgreementMember 2022-08-01 0001710350 btbt:InvestmentInNineBlocksOffshoreFeederFundNineBlocksMember 2025-01-01 2025-03-31 0001710350 btbt:InvestmentInNineBlocksOffshoreFeederFundNineBlocksMember 2024-01-01 2024-03-31 0001710350 btbt:InvestmentInAurosGlobalLimitedMember 2023-02-24 2023-02-24 0001710350 btbt:InvestmentInIngonyamaLtdIngonyamaMember 2023-09-30 2023-09-30 0001710350 btbt:InvestmentInCysicIncMember 2024-04-02 0001710350 btbt:InvestmentInASAFEMember 2024-06-30 0001710350 srt:MinimumMember btbt:InvestmentInASAFEMember 2024-06-30 0001710350 2024-06-30 0001710350 btbt:InvestmentInAIInnovationFundIAIFundMember btbt:InnovationMasterFundMember 2024-07-15 0001710350 btbt:InvestmentInAIInnovationFundIAIFundMember 2025-01-01 2025-03-31 0001710350 btbt:InvestmentInInnovationFundIInnovationFundMember 2025-03-25 0001710350 btbt:InvestmentInInnovationFundIInnovationFundMember 2025-03-25 2025-03-25 0001710350 btbt:InvestmentInInnovationFundIInnovationFundMember 2025-01-01 2025-03-31 0001710350 btbt:InvestmentInInnovationFundIInnovationFundMember 2024-01-01 2024-03-31 0001710350 btbt:InvestmentInDigitalFutureAllianceLimitedDFAMember 2025-03-31 0001710350 btbt:InvestmentInDigitalFutureAllianceLimitedDFAMember 2024-12-31 0001710350 btbt:InvestmentInNineBlocksOffshoreFeederFundNineBlocksMember 2025-03-31 0001710350 btbt:InvestmentInNineBlocksOffshoreFeederFundNineBlocksMember 2024-12-31 0001710350 btbt:InvestmentInAurosGlobalLimitedMember 2025-03-31 0001710350 btbt:InvestmentInAurosGlobalLimitedMember 2024-12-31 0001710350 btbt:InvestmentInIngonyamaLtdMember 2025-03-31 0001710350 btbt:InvestmentInIngonyamaLtdMember 2024-12-31 0001710350 btbt:InvestmentInCysicIncMember 2025-03-31 0001710350 btbt:InvestmentInCysicIncMember 2024-12-31 0001710350 btbt:InvestmentInASAFEMember 2025-03-31 0001710350 btbt:InvestmentInASAFEMember 2024-12-31 0001710350 btbt:InvestmentInAIInnovationFundIAIFundMember 2025-03-31 0001710350 btbt:InvestmentInAIInnovationFundIAIFundMember 2024-12-31 0001710350 btbt:InvestmentInInnovationFundIInnovationFundMember 2025-03-31 0001710350 btbt:InvestmentInInnovationFundIInnovationFundMember 2024-12-31 0001710350 us-gaap:RestrictedStockUnitsRSUMember btbt:TwoZeroTwoOnePlanMember 2025-03-31 0001710350 btbt:SecondPlanMember us-gaap:CommonStockMember 2025-03-31 0001710350 us-gaap:RestrictedStockUnitsRSUMember btbt:TwoZeroTwoOneSecondPlanMember 2025-03-31 0001710350 us-gaap:StockOptionMember btbt:TwoZeroTwoOneSecondPlanMember 2025-01-01 2025-03-31 0001710350 btbt:TwoThousandTwentyThreePlanMember 2025-03-31 0001710350 us-gaap:RestrictedStockUnitsRSUMember btbt:TwoThousandTwentyThreePlanMember 2025-01-01 2025-03-31 0001710350 us-gaap:RestrictedStockUnitsRSUMember 2024-01-01 2024-12-31 0001710350 srt:BoardOfDirectorsChairmanMember us-gaap:RestrictedStockUnitsRSUMember 2025-01-14 2025-01-14 0001710350 us-gaap:RestrictedStockUnitsRSUMember 2025-02-10 2025-02-10 0001710350 us-gaap:RestrictedStockUnitsRSUMember 2025-01-01 2025-03-31 0001710350 us-gaap:RestrictedStockUnitsRSUMember 2024-01-01 2024-03-31 0001710350 us-gaap:RestrictedStockUnitsRSUMember 2025-03-31 0001710350 us-gaap:StockOptionMember 2025-01-01 2025-03-31 0001710350 us-gaap:StockOptionMember 2024-01-01 2024-03-31 0001710350 us-gaap:RestrictedStockUnitsRSUMember 2025-01-31 0001710350 us-gaap:RestrictedStockUnitsRSUMember 2025-01-31 2025-01-31 0001710350 us-gaap:CommonStockMember 2022-05-31 2022-05-31 0001710350 btbt:NonExecutiveDirectorsMember us-gaap:CommonStockMember 2025-01-01 2025-03-31 0001710350 srt:BoardOfDirectorsChairmanMember us-gaap:PreferredStockMember 2025-01-01 2025-03-31 0001710350 srt:BoardOfDirectorsChairmanMember us-gaap:PreferredStockMember 2024-12-20 2024-12-20 0001710350 btbt:GeneyDevelopmentLimitedMember 2024-12-20 0001710350 btbt:ZhaohuiDengMember 2024-12-20 0001710350 btbt:PrivatePlacementWarrantsMember 2024-12-31 0001710350 btbt:PrivatePlacementWarrantsMember 2025-03-31 0001710350 us-gaap:WarrantMember 2025-01-01 2025-03-31 0001710350 us-gaap:FairValueInputsLevel3Member us-gaap:MeasurementInputOptionVolatilityMember 2021-10-04 0001710350 us-gaap:FairValueInputsLevel3Member us-gaap:MeasurementInputExercisePriceMember 2021-10-04 0001710350 us-gaap:FairValueInputsLevel3Member us-gaap:MeasurementInputExpectedTermMember 2021-10-04 0001710350 us-gaap:FairValueInputsLevel3Member us-gaap:MeasurementInputRiskFreeInterestRateMember 2021-10-04 0001710350 us-gaap:FairValueInputsLevel3Member us-gaap:MeasurementInputExpectedDividendRateMember 2021-10-04 0001710350 btbt:EnovumDataCentersCorpMember 2024-10-11 0001710350 btbt:EnovumDataCentersCorpMember 2025-03-31 0001710350 btbt:EnovumDataCentersCorpMember 2025-03-31 0001710350 us-gaap:CustomerRelationshipsMember 2024-12-31 0001710350 country:CA 2025-01-01 2025-03-31 0001710350 btbt:EnovumAcquisitionMember 2025-03-31 0001710350 btbt:CustomerOneMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2025-01-01 2025-03-31 0001710350 btbt:CustomerTwoMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2025-01-01 2025-03-31 0001710350 btbt:CustomerOneMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2024-01-01 2024-03-31 0001710350 btbt:CustomerTwoMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2024-01-01 2024-03-31 0001710350 us-gaap:OperatingSegmentsMember btbt:DigitalAssetMiningMember 2025-01-01 2025-03-31 0001710350 us-gaap:OperatingSegmentsMember btbt:CloudServicesMember 2025-01-01 2025-03-31 0001710350 us-gaap:OperatingSegmentsMember btbt:ColocationServicesMember 2025-01-01 2025-03-31 0001710350 us-gaap:OperatingSegmentsMember btbt:ETHStakingMember 2025-01-01 2025-03-31 0001710350 us-gaap:OperatingSegmentsMember 2025-01-01 2025-03-31 0001710350 us-gaap:OperatingSegmentsMember btbt:OtherRevenueMember 2025-01-01 2025-03-31 0001710350 us-gaap:OperatingSegmentsMember btbt:DigitalAssetMiningMember 2024-01-01 2024-03-31 0001710350 us-gaap:OperatingSegmentsMember btbt:CloudServicesMember 2024-01-01 2024-03-31 0001710350 us-gaap:OperatingSegmentsMember btbt:ETHStakingMember 2024-01-01 2024-03-31 0001710350 us-gaap:OperatingSegmentsMember 2024-01-01 2024-03-31 0001710350 us-gaap:OperatingSegmentsMember btbt:OtherRevenueMember 2024-01-01 2024-03-31 0001710350 country:US 2025-03-31 0001710350 country:US 2024-12-31 0001710350 country:IS 2025-03-31 0001710350 country:IS 2024-12-31 0001710350 country:CA 2025-03-31 0001710350 country:CA 2024-12-31 0001710350 country:SG 2025-03-31 0001710350 country:SG 2024-12-31 0001710350 2023-11-01 2023-11-07 0001710350 us-gaap:RestrictedStockUnitsRSUMember 2023-11-07 0001710350 2023-12-31 2023-12-31 0001710350 2024-06-03 2024-06-03 0001710350 2024-10-22 2024-10-22 0001710350 btbt:BitDigitalInvestmentManagementLimitedMember 2024-07-01 2024-07-01 0001710350 btbt:BitDigitalInnovationMasterFundSPCLimitedMember 2024-07-01 2024-07-01 0001710350 2024-09-30 0001710350 2024-09-30 2024-09-30 0001710350 btbt:BitDigitalInnovationMasterFundSPCLimitedMember 2025-01-01 2025-03-31 0001710350 us-gaap:SubsequentEventMember 2025-04-10 2025-04-10 0001710350 us-gaap:SubsequentEventMember 2025-04-10 0001710350 us-gaap:SubsequentEventMember 2025-04-11 0001710350 us-gaap:SubsequentEventMember 2025-04-11 2025-04-11 0001710350 btbt:HCWainwrightCoLLCMember us-gaap:CommonStockMember 2025-01-01 2025-03-31 0001710350 us-gaap:CommonStockMember 2025-01-01 2025-03-31 0001710350 us-gaap:SubsequentEventMember 2025-04-30 2025-04-30 xbrli:shares iso4217:USD iso4217:USD xbrli:shares xbrli:pure btbt:ETH btbt:Bitcoins btbt:Segment utr:sqft utr:acre