EX-99.1 2 q12026financialresults-ear.htm EX-99.1 Document

Tenable Announces First Quarter 2026 Financial Results
Tenable Exceeds Q1 Revenue and Profit Expectations, Raises Full-Year Outlook
•Revenue of $262.1 million, year-over-year growth of 9.6%
•GAAP operating margin of 3.3%; Non-GAAP operating margin of 23.6%, year-over-year increase of 320 basis points
•Net cash provided by operating activities of $88.0 million; Unlevered free cash flow of $88.6 million
COLUMBIA, Maryland, April 29, 2026 — Tenable Holdings, Inc. ("Tenable") (Nasdaq: TENB), the exposure management company, today announced financial results for the quarter ended March 31, 2026.
"We delivered better-than-expected results in Q1, driven by the strong adoption of Tenable One and the growing market realization that exposure management is essential in an AI-accelerated threat landscape," said Steve Vintz, Co-CEO of Tenable. "The introduction of Hexa AI further positions Tenable as a leader in helping organizations move from reactive response to coordinated machine-speed risk reduction."
"There is a heightened level of urgency across our customers who are looking to prepare for the significant increase of threats and vulnerabilities that AI models will introduce," said Mark Thurmond, Co-CEO of Tenable. "As the cybersecurity landscape shifts at an unprecedented pace, customers are reaching out to us to help them navigate this environment."
First Quarter 2026 Financial Highlights
•Revenue was $262.1 million, a 9.6% increase year-over-year
•GAAP income from operations was $8.8 million, compared to a loss of $17.7 million in the first quarter of 2025
•GAAP operating margin was 3.3%, compared to (7.4)% in the first quarter of 2025
•Non-GAAP income from operations was $61.9 million, compared to $48.7 million in the first quarter of 2025
•Non-GAAP operating margin was 23.6%, compared to 20.4% in the first quarter of 2025
•GAAP net income was $1.4 million, compared to a loss of $22.9 million in the first quarter of 2025
•GAAP net earnings per share was $0.01, compared to a net loss of $0.19 per share in the first quarter of 2025
•Non-GAAP net income was $55.6 million, compared to $44.3 million in the first quarter of 2025
•Non-GAAP diluted earnings per share was $0.47, compared to $0.36 in the first quarter of 2025
•Net cash provided by operating activities was $88.0 million, compared to $87.4 million in the first quarter of 2025
•Unlevered free cash flow was $88.6 million, compared to $86.8 million in the first quarter of 2025
•Repurchased 6.1 million shares of our common stock for $130.0 million
Recent Business Highlights
•Added 406 new enterprise platform customers and 43 net new six-figure customers
•Introduced Tenable Hexa AI, an agentic AI engine that automates security workflows and turns exposure intelligence into action at machine speed
•Recognized as the "Company to Beat” for AI-powered exposure assessment in a 2026 Gartner® report(1)
•Named a Challenger in the 2026 Gartner® Magic Quadrant™ for CPS Protection Platforms, recognizing Tenable’s ability to secure cyber-physical systems across critical infrastructure and industrial operations(2)
•Announced our upcoming investor day on May 21, 2026, where we will discuss our exposure management leadership position, AI strategy, platform innovation roadmap, market opportunity and long-term financial targets
•Released new research identifying a growing “AI Exposure Gap” fueled by supply chain risks and a lack of identity controls
Financial Outlook
For the second quarter of 2026, we currently expect:
•Revenue in the range of $263.0 million to $266.0 million
1

•Non-GAAP income from operations in the range of $61.0 million to $64.0 million
•Non-GAAP net income in the range of $53.0 million to $56.0 million, assuming interest expense of $6.5 million, interest income of $2.3 million and a provision for income taxes of $3.5 million
•Non-GAAP diluted earnings per share in the range of $0.46 to $0.48
•116.0 million diluted weighted average shares outstanding
For the year ending December 31, 2026, we currently expect:
•Revenue in the range of $1.068 billion to $1.078 billion
•Non-GAAP income from operations in the range of $252.0 million to $262.0 million
•Non-GAAP net income in the range of $222.0 million to $232.0 million, assuming interest expense of $25.8 million, interest income of $10.4 million and a provision for income taxes of $13.3 million
•Non-GAAP diluted earnings per share in the range of $1.90 to $1.98
•117.0 million diluted weighted average shares outstanding
•Unlevered free cash flow in the range of $285.0 million to $295.0 million
Conference Call Information
Tenable will host a conference call on April 29, 2026 at 4:30 p.m. Eastern Time to discuss its financial results. The conference call can be accessed at 877-407-9716 (U.S.) and 201-493-6779 (international). A live webcast of the event will be available on the Tenable Investor Relations website at https://investors.tenable.com. An archived replay of the live broadcast will be available on the Investor Relations page of the website following the call.
About Tenable
Tenable® is the exposure management company, exposing and closing the cybersecurity gaps that erode business value, reputation and trust. The company’s AI-powered exposure management platform radically unifies security visibility, insight and action across the attack surface, equipping modern organizations to protect against attacks from IT infrastructure to cloud environments to critical infrastructure and everywhere in between. By protecting enterprises from security exposure, Tenable reduces business risk for over 40,000 customers around the globe. Learn more at tenable.com.
Contact Information
Investor Relations
investors@tenable.com
Media Relations
tenablepr@tenable.com
Forward-Looking Statements
This press release includes forward-looking statements within the meaning of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995. All statements contained in this press release other than statements of historical fact, including statements regarding our future results of operations and financial position, our platform's ability to help our customer base prepare for the significant increase of threats and vulnerabilities associated with the use of artificial intelligence technologies, our ability to accelerate global market opportunities for AI Exposure Management, our business strategy, market opportunity and plans and objectives for future operations, are forward-looking statements and represent our views as of the date of this press release. The words “anticipate,” "believe,” “continue,” “estimate,” “expect,” “intend,” “may,” “will” and similar expressions are intended to identify forward-looking statements. We have based these forward-looking statements on our current expectations and projections about future events and financial trends that we believe may affect our financial condition, results of operations, business strategy, short-term and long-term business operations and objectives and financial needs. These forward-looking statements are subject to a number of assumptions and risks and uncertainties, many of which involve factors or circumstances that are beyond our control that could affect our financial results. These risks and uncertainties are detailed in the sections titled "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in our Annual Report on Form 10-K for the year ended December 31, 2025 and other filings that we make from time to time with the SEC, which are available on the SEC's website at sec.gov. Moreover, we operate in a very competitive and rapidly changing environment. New risks
2

emerge from time to time. It is not possible for our management to predict all risks, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements we may make. In light of these risks, uncertainties and assumptions, the future events and trends discussed in this press release may not occur and actual results could differ materially and adversely from those anticipated or implied in any forward-looking statements. Except as required by law, we are under no obligation to update these forward-looking statements subsequent to the date of this press release, or to update the reasons if actual results differ materially from those anticipated in the forward-looking statements.
Non-GAAP Financial Measures
To supplement our consolidated financial statements, which are prepared and presented in accordance with GAAP, we use certain non-GAAP financial measures, as described below, to understand and evaluate our core operating performance. These non-GAAP financial measures, which may be different than similarly titled measures used by other companies, are presented to enhance the overall understanding of our financial performance and should not be considered a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.
We believe that these non-GAAP financial measures provide useful information about our financial performance, enhance the overall understanding of our past performance and future prospects and are helpful to investors in comparing our financial results over multiple periods with other companies in our industry.
Reconciliations of non-GAAP financial measures to the most directly comparable GAAP financial measures are included in the financial tables accompanying this press release.
Free Cash Flow and Unlevered Free Cash Flow: We define free cash flow, a non-GAAP financial measure, as net cash provided by operating activities less purchases of property and equipment and capitalized software development costs. We believe free cash flow is an important liquidity measure of the cash that is available (if any), after purchases of property and equipment and capitalized software development costs, for investment in our business and to make acquisitions. We believe that free cash flow is useful as a liquidity measure because it measures our ability to generate cash. We define unlevered free cash flow as free cash flow plus cash paid for interest and other financing costs. We believe unlevered free cash flow is useful as a liquidity measure as it measures the cash that is available to invest in our business and meet our current debt obligations and future financing needs. However, given our debt obligations, non-cancelable commitments and other contractual obligations, unlevered free cash flow does not represent residual cash flow available for discretionary expenses.
Non-GAAP Income from Operations and Non-GAAP Operating Margin: We define these non-GAAP financial measures as their respective GAAP measures, excluding the effect of stock-based compensation, acquisition-related expenses, restructuring expenses, costs related to the intra-entity asset transfers resulting from the internal restructuring of legal entities, and amortization of acquired intangible assets. Acquisition-related expenses include transaction and integration expenses, as well as costs related to the intercompany transfer of acquired intellectual property. Restructuring expenses include non-ordinary course severance, employee related benefits, and other charges to reorganize business operations. We believe that the exclusion of these expenses provides for a useful comparison of our operating results to prior periods and to our peer companies, which commonly exclude restructuring expenses.
Non-GAAP Net Income and Non-GAAP Earnings Per Share: We define non-GAAP net income as GAAP net income (loss), excluding the effect of stock-based compensation, acquisition-related expenses, restructuring expenses and amortization of acquired intangible assets, including the applicable tax impacts. In addition, we exclude the tax impact and related costs of intra-entity asset transfers resulting from the internal restructuring of legal entities as well as deferred income tax benefits recognized in connection with acquisitions. We use non-GAAP net income to calculate non-GAAP earnings per share.
Non-GAAP Gross Profit and Non-GAAP Gross Margin: We define non-GAAP gross profit as GAAP gross profit, excluding the effect of stock-based compensation and amortization of acquired intangible assets. Non-GAAP gross margin is defined as non-GAAP gross profit as a percentage of revenue.
Non-GAAP Sales and Marketing Expense, Non-GAAP Research and Development Expense and Non-GAAP General and Administrative Expense: We define these non-GAAP measures as their respective GAAP measures, excluding stock-based compensation, acquisition-related expenses and costs related to intra-entity asset transfers resulting from the internal restructuring of legal entities.
3

Reports Referenced
(1)    Source: Gartner, “AI Vendor Race: Tenable Is the Company to Beat for AI-Powered Exposure Assessment,” by Elizabeth Kim, Isy Bangurah, Mitchell Schneider, February 19, 2026
(2)    Gartner, “Magic Quadrant for CPS Protection Platforms,” by Katell Thielemann, Ruggero Contu, Wam Voster, Sumit Rajput, March 3, 2026
Gartner Disclaimer
The Gartner content described herein, (the "Gartner Content") represents research opinion or viewpoints published, as part of a syndicated subscription service, by Gartner, Inc. ("Gartner"), and are not representations of fact. Gartner Content speaks as of its original publication date (and not as of the date of this earnings press release) and the opinions expressed in the Gartner Content are subject to change without notice.
Gartner does not endorse any vendor, product or service depicted in its research publications, and does not advise technology users to select only those vendors with the highest ratings or other designation. Gartner research publications consist of the opinions of Gartner's research organization and should not be construed as statements of fact. Gartner disclaims all warranties, expressed or implied, with respect to this research, including any warranties of merchantability or fitness for a particular purpose.
GARTNER is a registered trademark and service mark of Gartner, Inc. and/or its affiliates in the U.S. and internationally, and MAGIC QUADRANT is a registered trademark of Gartner, Inc. And/or its affiliates and are used herein with permission. All rights reserved.
4

TENABLE HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
Three Months Ended March 31,
(in thousands, except per share data)20262025
Revenue$262,058 $239,137 
Cost of revenue(1)
56,669 52,460 
Gross profit205,389 186,677 
Operating expenses:
Sales and marketing(1)
106,989 103,182 
Research and development(1)
55,761 53,223 
General and administrative(1)
31,445 47,983 
Restructuring2,431 — 
Total operating expenses196,626 204,388 
Income (loss) from operations8,763 (17,711)
Interest income3,040 4,927 
Interest expense(6,412)(7,011)
Other (expense) income, net(304)474 
Income (loss) before income taxes5,087 (19,321)
Provision for income taxes3,673 3,614 
Net income (loss)$1,414 $(22,935)
Net earnings (loss) per share:
Basic$0.01 $(0.19)
Diluted$0.01 $(0.19)
Weighted-average shares used to compute net earnings (loss) per share:
Basic115,897 120,083 
Diluted117,691 120,083 
_______________
(1)    Includes stock-based compensation as follows:
Three Months Ended March 31,
20262025
Cost of revenue$3,275 $3,315 
Sales and marketing17,473 16,630 
Research and development13,029 12,967 
General and administrative(2)
10,077 22,991 
Total stock-based compensation$43,854 $55,903 
_______________
(2)    Stock-based compensation in the three months ended March 31, 2025 includes $14.6 million of expense related to the accelerated vesting of equity awards for our former Chairman and Chief Executive Officer.
5

TENABLE HOLDINGS, INC.
CONSOLIDATED BALANCE SHEETS
March 31, 2026December 31, 2025
(in thousands, except per share data)(unaudited)
Assets
Current assets:
Cash and cash equivalents$139,190 $187,762 
Short-term investments
221,071 214,419 
Accounts receivable (net of allowance for doubtful accounts of $794 and $656 at March 31, 2026 and December 31, 2025, respectively)
170,254 279,150 
Deferred commissions51,333 52,914 
Prepaid expenses and other current assets65,358 39,339 
Total current assets 647,206 773,584 
Property and equipment, net 42,438 40,062 
Deferred commissions (net of current portion)67,180 71,715 
Operating lease right-of-use assets43,818 35,558 
Acquired intangible assets, net108,513 115,296 
Goodwill697,886 697,886 
Other assets 13,280 13,566 
Total assets $1,620,321 $1,747,667 
Liabilities and Stockholders’ Equity
Current liabilities:
Accounts payable and accrued expenses$18,878 $21,889 
Accrued compensation50,156 69,166 
Deferred revenue679,987 706,866 
Operating lease liabilities8,041 9,596 
Other current liabilities5,384 5,432 
Total current liabilities 762,446 812,949 
Deferred revenue (net of current portion) 186,256 192,410 
Term loan, net of issuance costs (net of current portion)353,592 354,209 
Operating lease liabilities (net of current portion)57,688 50,877 
Other liabilities 12,119 10,846 
Total liabilities 1,372,101 1,421,291 
Stockholders’ equity:
Common stock (par value: $0.01; 500,000 shares authorized; 131,255 and 129,046 shares issued at March 31, 2026 and December 31, 2025, respectively)
1,313 1,290 
Additional paid-in capital1,638,765 1,586,727 
Treasury stock (at cost: 16,682 and 10,596 shares at March 31, 2026 and December 31, 2025, respectively)
(495,711)(364,574)
Accumulated other comprehensive (loss) income(107)387 
Accumulated deficit(896,040)(897,454)
Total stockholders’ equity248,220 326,376 
Total liabilities and stockholders’ equity$1,620,321 $1,747,667 
6

TENABLE HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
Three Months Ended March 31,
(in thousands)20262025
Cash flows from operating activities:
Net income (loss)$1,414 $(22,935)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation and amortization10,228 9,854 
Stock-based compensation43,854 55,903 
Net accretion of discounts and amortization of premiums on short-term investments(469)(1,180)
Other1,349 1,328 
Changes in operating assets and liabilities:
Accounts receivable108,758 92,968 
Prepaid expenses and other assets(17,936)(9,875)
Accounts payable, accrued expenses and accrued compensation(22,663)(8,491)
Deferred revenue(33,033)(32,507)
Other current and noncurrent liabilities(3,531)2,342 
Net cash provided by operating activities87,971 87,407 
Cash flows from investing activities:
Purchases of property and equipment(2,587)(6,553)
Capitalized software development costs(2,745)(624)
Purchases of short-term investments(44,712)(38,445)
Sales and maturities of short-term investments38,034 61,345 
Proceeds from other investments— 664 
Purchases of other investments(200)— 
Business combinations, net of cash acquired— (148,510)
Net cash used in investing activities(12,210)(132,123)
Cash flows from financing activities:
Payments on term loan(938)(938)
Proceeds from stock issued in connection with the employee stock purchase plan8,738 9,701 
Proceeds from the exercise of stock options168 347 
Payments for taxes related to net share settlement of equity awards(1,463)— 
Purchase of treasury stock(130,218)(60,000)
Net cash used in financing activities(123,713)(50,890)
Effect of exchange rate changes on cash and cash equivalents and restricted cash(620)400 
Net decrease in cash and cash equivalents and restricted cash(48,572)(95,206)
Cash and cash equivalents and restricted cash at beginning of period187,762 328,647 
Cash and cash equivalents and restricted cash at end of period$139,190 $233,441 

7

TENABLE HOLDINGS, INC.
REVENUE COMPONENTS AND RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
(unaudited)
RevenueThree Months Ended March 31,
(in thousands)20262025
Subscription revenue$243,153 $220,443 
Perpetual license and maintenance revenue10,162 11,552 
Professional services and other revenue8,743 7,142 
Revenue(1)
$262,058 $239,137 
_______________
(1)    Recurring revenue, which includes revenue from subscription arrangements for software (both recognized ratably over the subscription term and upon delivery) and cloud-based solutions and maintenance associated with perpetual licenses, represented 96% of revenue in the three months ended March 31, 2026 and 2025.
Remaining Performance ObligationsMarch 31,Change
(in thousands)20262025%
Remaining performance obligations, short-term$712,864 $647,647 10.1 %
Remaining performance obligations, long-term300,340 234,598 28.0 %
Remaining performance obligations$1,013,204 $882,245 14.8 %
Free Cash Flow and Unlevered Free Cash FlowThree Months Ended March 31,
(in thousands)20262025
Net cash provided by operating activities$87,971 $87,407 
Purchases of property and equipment(2,587)(6,553)
Capitalized software development costs(2,745)(624)
Free cash flow82,639 80,230 
Cash paid for interest and other financing costs5,955 6,574 
Unlevered free cash flow$88,594 $86,804 
Free cash flow and unlevered free cash flow for the periods presented were impacted by:
Three Months Ended March 31,
(in thousands)20262025
Employee stock purchase plan activity$(5,885)$(5,413)
Acquisition-related expenses(157)(3,189)
Restructuring(2,216)— 
Non-GAAP Income from Operations and Non-GAAP Operating MarginThree Months Ended March 31,
(dollars in thousands)20262025
Income (loss) from operations$8,763 $(17,711)
Stock-based compensation43,854 55,903 
Acquisition-related expenses20 4,621 
Restructuring2,431 — 
Amortization of acquired intangible assets6,782 5,864 
Non-GAAP income from operations$61,850 $48,677 
Operating margin3.3 %(7.4)%
Non-GAAP operating margin23.6 %20.4 %
8

Non-GAAP Net Income and Non-GAAP Earnings Per ShareThree Months Ended March 31,
(in thousands, except per share data)20262025
Net income (loss)$1,414 $(22,935)
Stock-based compensation43,854 55,903 
Tax impact of stock-based compensation(1)
1,059 855 
Acquisition-related expenses(2)
20 4,621 
Restructuring(2)
2,431 — 
Amortization of acquired intangible assets(2)
6,782 5,864 
Tax impact of acquisitions— (58)
Non-GAAP net income$55,560 $44,250 
Net earnings (loss) per share, diluted$0.01 $(0.19)
Stock-based compensation0.37 0.46 
Tax impact of stock-based compensation(1)
0.01 0.01 
Acquisition-related expenses(2)
— 0.04 
Restructuring(2)
0.02 — 
Amortization of acquired intangible assets(2)
0.06 0.05 
Tax impact of acquisitions— — 
Adjustment to diluted earnings per share(3)
— (0.01)
Non-GAAP earnings per share, diluted$0.47 $0.36 
Weighted-average shares used to compute GAAP net earnings (loss) per share, diluted117,691120,083
Weighted-average shares used to compute non-GAAP earnings per share, diluted117,691124,152
________________
(1)    The tax impact of stock-based compensation is based on the tax treatment for the applicable tax jurisdictions.
(2)    The tax impact of acquisition-related expenses, restructuring and the amortization of acquired intangible assets are not material.
(3)     An adjustment to reconcile GAAP net loss per share, which excludes potentially dilutive shares, to non-GAAP earnings per share, which includes potentially dilutive shares.
Non-GAAP Gross Profit and Non-GAAP Gross MarginThree Months Ended March 31,
(dollars in thousands)20262025
Gross profit$205,389 $186,677 
Stock-based compensation3,275 3,315 
Amortization of acquired intangible assets6,782 5,864 
Non-GAAP gross profit$215,446 $195,856 
Gross margin78.4 %78.1 %
Non-GAAP gross margin82.2 %81.9 %
Non-GAAP Sales and Marketing ExpenseThree Months Ended March 31,
(dollars in thousands)20262025
Sales and marketing expense$106,989 $103,182 
Less: Stock-based compensation17,473 16,630 
Less: Acquisition-related expenses— 1,054 
Non-GAAP sales and marketing expense$89,516 $85,498 
Non-GAAP sales and marketing expense % of revenue34.2 %35.8 %
9

Non-GAAP Research and Development ExpenseThree Months Ended March 31,
(dollars in thousands)20262025
Research and development expense$55,761 $53,223 
Less: Stock-based compensation13,029 12,967 
Less: Acquisition-related expenses— 1,239 
Non-GAAP research and development expense$42,732 $39,017 
Non-GAAP research and development expense % of revenue16.3 %16.3 %
Non-GAAP General and Administrative ExpenseThree Months Ended March 31,
(dollars in thousands)20262025
General and administrative expense$31,445 $47,983 
Less: Stock-based compensation10,077 22,991 
Less: Acquisition-related expenses20 2,328 
Non-GAAP general and administrative expense$21,348 $22,664 
Non-GAAP general and administrative expense % of revenue8.1 %9.5 %
The following adjustments to reconcile forecasted non-GAAP income from operations, non-GAAP net income, non-GAAP earnings per share, free cash flow and unlevered free cash flow are subject to a number of uncertainties and assumptions, each of which are inherently difficult to forecast. As a result, actual adjustments and GAAP results may differ materially.
Forecasted Non-GAAP Income from OperationsThree Months Ending
June 30, 2026		Year Ending
December 31, 2026
(in millions)LowHighLowHigh
Forecasted income from operations$5.5 $8.5 $37.3 $47.3 
Forecasted stock-based compensation46.6 46.6 183.3 183.3 
Forecasted restructuring expense2.1 2.1 4.5 4.5 
Forecasted amortization of acquired intangible assets6.8 6.8 26.9 26.9 
Forecasted non-GAAP income from operations$61.0 $64.0 $252.0 $262.0 
10

Forecasted Non-GAAP Net Income and Non-GAAP Earnings Per ShareThree Months Ending
June 30, 2026		Year Ending
December 31, 2026
(in millions, except per share data)LowHighLowHigh
Forecasted net (loss) income(1)
$(3.5)$(0.5)$2.8 $12.8 
Forecasted stock-based compensation46.6 46.6 183.3 183.3 
Forecasted tax impact of stock-based compensation1.0 1.0 4.6 4.6 
Forecasted restructuring expense2.1 2.1 4.5 4.5 
Forecasted amortization of acquired intangible assets6.8 6.8 26.9 26.9 
Forecasted tax impact of acquisitions— — (0.1)(0.1)
Forecasted non-GAAP net income$53.0 $56.0 $222.0 $232.0 
Forecasted net (loss) earnings per share, diluted(1)
$(0.03)$— $0.02 $0.11 
Forecasted stock-based compensation0.40 0.39 1.57 1.56 
Forecasted tax impact of stock-based compensation0.01 0.01 0.04 0.04 
Forecasted restructuring expense0.02 0.02 0.04 0.04 
Forecasted amortization of acquired intangible assets0.06 0.06 0.23 0.23 
Forecasted tax impact of acquisitions— — — — 
Adjustment to diluted earnings per share(2)
— — — — 
Forecasted non-GAAP earnings per share, diluted$0.46 $0.48 $1.90 $1.98 
Forecasted weighted-average shares used to compute GAAP net (loss) earnings per share, diluted115.0116.0117.0117.0
Forecasted weighted-average shares used to compute non-GAAP earnings per share, diluted
116.0116.0117.0117.0
________________
(1)    The forecasted GAAP net (loss) income assumes income tax expense of $4.5 million and $17.8 million in the three months ending June 30, 2026 and year ending December 31, 2026, respectively.
(2)    Adjustment to reconcile GAAP net loss per share, which excludes potentially dilutive shares, to non-GAAP earnings per share, which includes potentially dilutive shares.
Forecasted Free Cash Flow and Unlevered Free Cash FlowYear Ending
December 31, 2026
(in millions)LowHigh
Forecasted net cash provided by operating activities$280.1 $290.1 
Forecasted purchases of property and equipment(11.5)(11.5)
Forecasted capitalized software development costs(7.6)(7.6)
Forecasted free cash flow261.0 271.0 
Forecasted cash paid for interest and other financing costs24.0 24.0 
Forecasted unlevered free cash flow$285.0 $295.0 
11