U.S. SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

 QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended: June 30, 2023

 

OR

 

 TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from _______to _______

 

Commission File Number 000-55666

 

Gushen, Inc.

(Exact name of registrant as specified in its charter)

 

Nevada   47-3413138
(State or other jurisdiction of
Incorporation or organization)
  (IRS Employer
Identification No.)

 

Room 1312-13, 14th FloorBuilding No. 2, 1 Hangfeng Road,

Fengtai DistrictBeijingChina 100070

(Address of principal executive offices)

 

+86-139-4977-8662

(Issuer’s telephone number including area code)

 

 

(Former name, former address, and former fiscal year, if changed since last report)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
None   N/A   N/A

 

Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes  No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☐ Yes ☒ No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer  Accelerated filer 
Non-accelerated filer  Smaller reporting company 
  Emerging growth company 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes  No 

 

State the number of shares outstanding of each of the issuer’s classes of common equity as of the latest practicable date. As of May 24, 2024, there are 423,237,273 shares of common stock issued and outstanding.   

 

 

 

 

 

 

GUSHEN, INC.

 

CONTENTS

 

PART 1 – FINANCIAL INFORMATION   1
     
Item 1. – Financial Statements   1
     
Condensed Consolidated Balance Sheets   1
     
Condensed Consolidated Statements of Operations (unaudited)   2
     
Condensed Consolidated Statements of Stockholders’ Deficit (unaudited)   3
     
Condensed Consolidated Statements of Cash Flows (unaudited)   4
     
Notes to Condensed Consolidated Financial Statements (unaudited)   5
     
Item 2. – Management’s Discussion and Analysis of Financial Condition And Results of Operations   20
     
Item 3. – Quantitative and Qualitative Disclosures about Market Risk   29
     
Item 4. – Controls and Procedures   29
     
PART II – OTHER INFORMATION   30
     
Item 1. – Legal Proceedings   30
     
Item 1A. – Risk Factors   30
     
Item 2. – Unregistered Sales of Equity Securities and Use of Proceeds   30
     
Item 3. – Defaults Upon Senior Securities   30
     
Item 4. – Mine Safety Disclosures   30
   
Item 5. – Other Information   30
     
Item 6. – Exhibits   30
     
SIGNATURES   31

 

i

 

 

PART I: FINANCIAL INFORMATION

 

Item 1. - Financial Statements   

 

GUSHEN, INC.

 

INTERIM CONDENSED CONSOLIDATED BALANCE SHEETS 

 

(In U.S. dollars except Number of Shares)

 

    June 30,     September 30,  
    2023     2022  
    (Unaudited)        
ASSETS            
CURRENT ASSETS            
Cash and cash equivalents   $ 51,905     $ 841,686  
Other monetary funds     2,856       25,933  
Prepayment     468,474       452,425  
Other receivables     157,016       140,738  
Due from related parties     19,235       23,297  
Inventory    
-
      91  
Total Current Assets     699,486       1,484,170  
                 
NON-CURRENT ASSETS                
Other long-term assets     24,086       80,593  
Right of use assets     150,473       285,311  
Property, plant and equipment, net     86,757       145,766  
Intangible Assets     47,013       56,793  
Total non-Current Assets     308,329       568,463  
                 
TOTAL ASSETS   $ 1,007,815     $ 2,052,633  
                 
LIABILITIES AND STOCKHOLDERS’ EQUITY                
                 
CURRENT LIABILITIES                
Accounts payable   $ 2,213,296     $ 2,258,779  
Lease liability - current     150,473       130,598  
Contract liability     130,544       340,343  
Amount due to related parties     618,859       506  
Payroll payable     715,922       766,978  
Tax payable     5,393,422       5,502,085  
Other payable     274,977       332,781  
 Accrued liabilities     4,112,901       3,434,651  
Total Current Liabilities     13,610,394       12,766,721  
                 
NON-CURRENT LIABILITIES                
Lease liability - non-current    
-
      154,713  
Total non-Current Liabilities    
-
      154,713  
TOTAL LIABILITIES     13,610,394       12,921,434  
                 
COMMITMENTS AND CONTINGENCIES    
 
     
 
 
                 
STOCKHOLDERS’ (DEFICIT) EQUITY                
Preferred stock, par value $0.0001, 1,000,000 shares authorized, 1,000,000 shares issued and outstanding as of June 30, 2023 and 1,000,000 shares issued and outstanding as of September 30, 2022*     100       100  
Common stock, Par Value $0.0001, 600,000,000 shares authorized, 423,237,273 shares issued and outstanding as of June 30, 2023 and 410,618,750 shares issued and outstanding as of September 30, 2022*     42,324       41,062  
Additional paid-in capital     63,236       40,498  
Statutory reserve     1,545       1,545  
Accumulated deficits     (14,129,031 )     (12,080,418 )
Accumulated other comprehensive gain     1,420,163       1,129,337  
Non-controlling interest     (916 )     (925 )
Total Stockholders’ Deficit     (12,602,579 )     (10,868,801 )
                 
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY   $ 1,007,815     $ 2,052,633  

 

* Outstanding and issued shares retrospectively reflected the effect of recapitalization due to reverse acquisition

 

The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.

 

1

 

  

GUSHEN, INC. 

 

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

 

 (In U.S. dollars except Number of Shares)

 

(UNAUDITED)

 

   For The Three Months Ended   For The Nine Months Ended 
   June 30,   June 30, 
   2023   2022   2023   2022 
REVENUE  $561   $965,542   $22,340   $1,506,988 
                     
COST OF REVENUE   7    549,970    13,904    897,261 
                     
GROSS PROFIT   554    415,572    8,436    609,727 
                     
OPERATING EXPENSES                    
Selling expenses   94,844    613,971    587,696    2,044,152 
General and administrative expenses   201,510    285,562    684,902    1,023,776 
Total Operating Expenses   296,354    899,533    1,272,598    3,067,928 
                     
LOSS FROM OPERATIONS   (295,800)   (483,961)   (1,264,162)   (2,458,201)
                     
OTHER INCOME (EXPENSE), NET                    
Interest income   27    793    483    3,439 
Other income   127    610    1,249    4,633 
Other expense   (257,670)   (285)   (786,174)   (2,945)
Total Other Income (Expense), net   (257,516)   1,118    (784,442)   5,127 
                     
NET LOSS BEFORE TAXES   (553,316)   (482,843)   (2,048,604)   (2,453,074)
                     
Income tax benefit (expense)   
-
    
-
    
-
    
-
 
                     
NET LOSS   (553,316)   (482,843)   (2,048,604)   (2,453,074)
                     
Less: Net income (loss) attributable to non-controlling interests   2    17    9    12 
                     
NET LOSS ATTRIBUTE TO THE COMPANY’S SHAREHOLDERS   (553,318)   (482,860)   (2,048,613)   (2,453,086)
                     
OTHER COMPREHENSIVE INCOME (LOSS)                    
Foreign currency translation adjustment   699,716    212,836    290,826    175,853 
                     
COMPREHENSIVE INCOME (LOSS)  $146,400   $(270,024)  $(1,757,778)  $(2,277,233)
                     
Basic and diluted loss per share*
  $(0.001)  $(0.001)  $(0.005)  $(0.006)
                     
Weighted average number of common shares outstanding – basic and diluted*
   423,237,273    410,618,750    423,237,273    410,618,750 

 

  * Outstanding and issued shares retrospectively reflected the effect of recapitalization due to reverse acquisition

 

The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.

 

2

 

 

GUSHEN, INC.

 

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

 

FOR THE NINE MONTHS ENDED JUNE 30, 2023 AND 2022

 

(In U.S. dollars except Number of Shares)

 

(UNAUDITED)

 

   Preferred Stock   Common Stock   Additional
Paid-in
   Statutory   Accumulated   Accumulated
other
comprehensive
   Non-
controlling
   Total
Stockholders’
 
   Shares   Value   Shares   Value   Capital   reserves   Deficits   income (loss)   interests   Deficits 
Balance at September 30, 2021   1,000,000   $100    410,618,750   $41,062   $40,498   $1,545   $(2,607,865)  $163,360   $(884)  $(2,362,184)
Net loss                                 (2,453,086)        12    (2,453,074)
Foreign currency translation adjustment                                      175,853         175,853 
Balance at June 30, 2022   1,000,000   $100    410,618,750   $41,062   $40,498   $1,545   $(5,060,951)  $339,213   $(872)  $(4,639,405)

 

   Preferred Stock   Common Stock   Additional Paid-in   Statutory   Accumulated   Accumulated
other
comprehensive
   Non-
controlling
   Total
Stockholders’
 
   Shares   Value   Shares   Value   Capital   reserves   Deficits   income (loss)   interests   Deficits 
Balance at September 30, 2022   1,000,000   $100    410,618,750   $41,062   $40,498   $1,545   $(12,080,418)  $1,129,337   $(925)  $(10,868,801)
Net loss                                 (2,048,613)        9    (2,048,604)
Issuance of restricted shares             12,618,523    1,262    22,738                        24,000 
Foreign currency translation adjustment                                      290,826         290,826 
Balance at June 30, 2023   1,000,000   $100    423,237,273   $42,324   $63,236   $1,545   $(14,129,031)  $1,420,163   $(916)  $(12,602,579)

 

*Outstanding and issued shares retrospectively reflected the effect of recapitalization due to reverse acquisition

 

The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements. 

 

3

 

 

GUSHEN, INC.

 

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

 

(In U.S. dollars)

 

(UNAUDITED)

 

   For The Nine Months Ended 
   June 30, 
   2023   2022 
         
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net loss  $(2,048,604)  $(2,453,074)
Adjustments to reconcile net income (loss) to net cash used in operating activities:          
Provision for expected credit losses   3,753    
-
 
Stock based compensation   24,000    
-
 
Loss from the disposal of property and equipment   11,030    
-
 
Depreciation and amortization   55,350    58,093 
Amortization of prepaid expenses   57,005    530,140 
Changes in operating assets and liabilities:          
Accounts receivable   
-
    (25,838)
Other receivables   (22,703)   89,819 
Advances to suppliers   (26,007)   (9,280)
Due from related party   3,737    (18,124)
Inventory   92    (5,794)
Right of use assets   134,106    
 
 
Accounts payable   (573)   49,572 
Contract liability   (210,798)   (17,155)
Payroll payable   (37,168)   2,905 
Tax payables   814    84,053 
Accrued liabilities   775,142    
-
 
Other payables   (53,143)   190,772 
Lease liabilities- current & non-current   (134,106)   
 
 
Net cash used in operating activities   (1,468,073)   (1,523,911)
           
CASH FLOWS FROM INVESTING ACTIVITIES          
Purchase of property and equipment   
-
    (10,820)
Net cash used in investing activities   
-
    (10,820)
           
CASH FLOWS FROM FINANCING ACTIVITIES          
Due to related parties   642,027    
-
 
Net cash provided by financing activities   642,027    
-
 
           
NET CHANGE IN CASH AND CASH EQUIVALENTS   (812,858)   (1,573,835)
EFFECT OF EXCHANGE RATE ON CASH   13,188    (39,104)
           
CASH AT BEGINNING OF YEAR  $867,619    2,659,622 
           
CASH AT END OF YEAR  $54,761    1,085,787 
           
SUPPLEMENTAL CASH FLOW INFORMATION          
Cash paid during the years for:          
Income taxes  $
-
    
-
 
Interest  $
-
    
-
 

 

The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.

 

4

 

 

GUSHEN, INC.

 

NOTES TO UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

(In U.S. dollars except Number of Shares)

 

1. ORGANIZATION AND BUSINESS

 

Gushen, Inc. (the “Company”) was incorporated on March 9, 2015, in the state of Nevada.

 

On July 30, 2021, the Company, and Dyckmanst Limited, a company organized under the laws of the British Virgin Islands (“Dyckmanst Limited”), and all shareholders of Dyckmanst Limited immediately prior to the closing (collectively, the “Dyckmanst Limited Shareholders”, each, a “Dyckmanst Limited Shareholder”) entered into a share exchange agreement (the “Share Exchange Agreement”), pursuant to which the Company acquired 100% of the issued and outstanding equity securities of Dyckmanst Limited in exchange for 381,600,000 shares of common stock, par value $0.0001 per share (the “Common Stock”) of the Company (the “Share Exchange”). Immediately prior to the closing of the Share Exchange, two existing holders of aggregated 30,000,000 shares of Series A preferred stock of the Company, par value $0.0001 per share (the “Preferred Stock”) delivered 29,000,000 shares of Preferred Stock to the Company for cancellation (“the “Cancellation of Certain Preferred Stock”), each share of Preferred Stock is convertible into 10 shares of Common Stock. As a result, immediately following the closing of the Share Exchange, there are 410,618,750 shares of Common Stock issued and outstanding and 1,000,000 shares of Preferred Stock issued and outstanding. Dyckmanst Limited Shareholders collectively control 90.72% voting power of the Company on as converted basis, with respect to all of the shares of common stock and preferred stock, voting as a single class, with each share of common stock entitles to 1 vote and each share of preferred stock entitles to 10 votes. 

 

Dyckmanst Limited, via Beijing Zhuoxun Century Culture Communication Co., Ltd. (“Zhuoxun Beijing”), an affiliated entity incorporated in the People’s Republic of China (“PRC”), engages in providing family education resources to promote all-around education onsite in local communities organized by its regional collaborative education agencies and offering parents easy access to a wide variety of courses online through mobile applications.

 

In February 2021, Beijing Fengyuan Zhihui Education Technology Co., Ltd. (“Fengyuan Beijing”), a wholly foreign-owned enterprise under PRC law and subsidiary of Dyckmanst Limited, entered into a series of contractual agreements with Zhuoxun Beijing, and the shareholders of Zhuoxun Beijing for Zhuoxun Beijing to qualify as a variable interest entity or VIE (the “VIE Agreements”), which are summarized below. The following summary of the VIE Agreements does not purport to be complete and is subject to, and qualified in its entirety by, the VIE Agreement filed as exhibits to a Current Report on Form 8-K/A filed on August 6, 2021.

 

Consulting Service Agreement

 

Pursuant to the terms of an Exclusive Consulting and Service Agreement dated February 5, 2021, between Fengyuan Beijing and Zhuoxun Beijing (the “Consulting Service Agreement”), Fengyuan Beijing is the exclusive consulting and service provider to Zhuoxun Beijing to provide business-related software research and development services; design, installation, and testing services; network equipment support, upgrade, maintenance, monitor, and problem-solving services; employees training services; technology development and sublicensing services; public relations services; market investigation, research, and consultation services; short to medium term marketing plan-making services; compliance consultation services; marketing events and membership related activities planning and organizing services; intellectual property permits; equipment and rental services; and business-related management consulting services. Pursuant to the Consulting Service Agreement, the service fee is the remaining amount after Zhuoxun Beijing’s profit before tax in the corresponding year deducts Zhuoxun Beijing’s losses, if any, in the previous year, the necessary costs, expenses, taxes, and fees incurred in the corresponding year, and the withdraws of the statutory provident fund. Zhuoxun Beijing agreed not to transfer its rights and obligations under the Consulting Service Agreement to any third party without prior written consent from Fengyuan Beijing. In addition, Fengyuan Beijing may transfer its rights and obligations under the Consulting Service Agreement to Fengyuan Beijing’s affiliates without Zhuoxun Beijing’s consent, but Fengyuan Beijing shall notify Zhuoxun Beijing of such transfer. This Agreement is valid for a term of 10 years subject to any extension requested by Fengyuan Beijing unless terminated by Fengyuan Beijing unilaterally prior to the expiration.

 

Business Operation Agreement

 

Pursuant to the terms of a Business Operation Agreement dated February 5, 2021, among Fengyuan Beijing, Zhuoxun Beijing and the shareholders of Zhuoxun Beijing (the “Business Operation Agreement”), Zhuoxun Beijing has agreed to subject the operations and management of its business to the control of Fengyuan Beijing. According to the Business Operation Agreement, Zhuoxun Beijing is not allowed to conduct any transactions that has substantial impact upon its operations, assets, rights, obligations and personnel without the Fengyuan Beijing’s written approval. The shareholders of Zhuoxun Beijing and Zhuoxun Beijing will take Fengyuan Beijing’s advice on appointment or dismissal of directors, employment of Zhuoxun Beijing’s employees, regular operation, and financial management of Zhuoxun Beijing. The shareholders of Zhuoxun Beijing have agreed to transfer any dividends, distributions or any other profits that they receive as the shareholders of Zhuoxun Beijing to Fengyuan Beijing without consideration. The Business Operation Agreement is valid for a term of 10 years or longer upon the request of Fengyuan Beijing prior to the expiration thereof. The Business Operation Agreement might be terminated earlier by Fengyuan Beijing with a 30-day written notice. 

 

5

 

 

Proxy Agreement

 

Pursuant to the terms of a Proxy Agreements dated February 5, 2021, among Fengyuan Beijing, and the shareholders of Zhuoxun Beijing (each, the “Proxy Agreement”, collectively, the “Proxy Agreements”), each shareholder of Zhuoxun Beijing has irrevocably entrusted his/her shareholder rights as Zhuoxun Beijing’s shareholder to Fengyuan Beijing, including but not limited to, proposing the shareholder meeting, accepting any notices with regard to the convening of shareholder meeting and any other procedures, conducting voting rights, and selling or transferring the shares held by such shareholder, for 10 years or earlier if the Business Operation Agreement was terminated for any reasons.

 

Equity Disposal Agreement

 

Pursuant to the terms of an Equity Disposal Agreement dated February 5, 2021, among Fengyuan Beijing, Zhuoxun Beijing, and the shareholders of Zhuoxun Beijing (the “Equity Disposal Agreement”), the shareholders of Zhuoxun Beijing granted Fengyuan Beijing or its designees an irrevocable and exclusive purchase option (the “Option) to purchase Zhuoxun Beijing’s all or partial equity interests and/or assets at the lowest purchase price permitted by PRC laws and regulations. The option is exercisable at any time at Fengyuan Beijing’s discretion in full or in part, to the extent permitted by PRC law. The shareholders of Zhuoxun Beijing agreed to give Zhuoxun Beijing the total amount of the exercise price as a gift, or in other methods upon Fengyuan Beijing’s written consent to transfer the exercise price to Zhuoxun Beijing. The Equity Disposal Agreement is valid for a term of 10 years or longer upon the request of Fengyuan Beijing.

 

Equity Pledge Agreement

 

Pursuant to the terms of an Equity Pledge Agreement dated February 5, 2021, among Fengyuan Beijing and the shareholders of Zhuoxun Beijing (the “Pledge Agreement”), the shareholders of Zhuoxun Beijing pledged all of their equity interests in Zhuoxun Beijing to Fengyuan Beijing, including the proceeds thereof, to guarantee Zhuoxun Beijing’s performance of its obligations under the Business Operation Agreement, the Consulting Service Agreement and the Equity Disposal Agreement (each, a “Agreement”, collectively, the “Agreements”). If Zhuoxun Beijing or its shareholders breach its respective contractual obligations under any Agreements, or cause to occur one of the events regards as an event of default under any Agreements, Fengyuan Beijing, as pledgee, will be entitled to certain rights, including the right to dispose of the pledged equity interest in Zhuoxun Beijing. During the term of the Pledge Agreement, the pledged equity interests cannot be transferred without Fengyuan Beijing’s prior written consent. The Pledge Agreements is valid until all the obligations due under the Agreements have been fulfilled.

 

Based on these contractual arrangements, the Company consolidates the VIE in accordance with SEC Regulation S-X Rule 3A-02 and Accounting Standards Codification (“ASC”) topic 810 (“ASC 810”), Consolidation.

 

The accompanying unaudited interim condensed consolidated financial statements reflect the activities of each of the following entities:

 

Name   Background   Ownership
Dyckmanst Limited   A British Virgin Islands company   Holding Entity
    Principal activities: Investment holding    
    ·      
Edeshler Limited   A Hong Kong company   100%
    Principal activities: Investment holding    
           
Beijing Fengyuan Zhihui Education Technology Co., Ltd.   A PRC limited liability company and deemed a wholly foreign-invested enterprise   100%
    Principal activities: Consultancy and information technology support    
           
Beijing Zhuoxun Century Culture Communication Co., Ltd.   A PRC limited liability company   VIE by contractual
    Incorporated on September 2, 2020   arrangements
    Principal activities: family education services via online and onsite classes    
           
Beijing Zhuoxun Education Technology Co., Ltd.   A PRC limited liability company   70% owned by VIE
    Principal activities: promotion and support    

 

6

 

 

The following combined financial information of the Company’s VIEs as of June 30, 2023 and September 30, 2022 and for the nine months ended June 30, 2023 and 2022 included in the accompanying consolidated financial statements of the Company was as follows:

 

   At
June 30,
   At
September 30,
 
   2023   2022 
   (Unaudited)     
CURRENT ASSETS        
Cash and cash equivalents  $42,932   $789,730 
Other monetary funds   2,856    25,933 
Prepayment   468,474    452,425 
Other receivables   157,016    127,339 
Intercompany receivables   168,241    171,655 
Due from related parties   19,235    23,297 
Inventory   -    91 
Total Current Assets   858,754    1,590,470 
           
NON-CURRENT ASSETS          
Other long-term assets   24,086    80,593 
Right of use assets   150,473    285,311 
Property, plant and equipment, net   86,757    145,766 
Intangible assets   47,013    56,793 
Total non-Current Assets   308,329    568,463 
           
TOTAL ASSETS  $1,167,083   $2,158,933 
           
CURRENT LIABILITIES          
Accounts payable  $2,213,296   $2,258,779 
Lease Liability - current   150,473    130,598 
Contract liability   130,544    340,343 
Intercompany payables   55,141    - 
Amount due to related parties   618,314    14 
Payroll payable   715,922    766,978 
Tax payable   5,393,422    5,502,085 
Other payable   274,977    332,781 
 Accrued liabilities   4,112,901    3,434,651 
Total Current Liabilities   13,664,990    12,766,229 
           
NON-CURRENT LIABILITIES          
Lease Liability - non-current   -    154,713 
Total Non -current Liabilities   -    154,713 
           
TOTAL LIABILITIES  $13,664,990   $12,920,942 

 

7

 

 

   For The Three Months Ended   For The Nine Months Ended 
   June 30,   June 30, 
   2023   2022   2023   2022 
   (Unaudited)   (Unaudited)   (Unaudited)   (Unaudited) 
REVENUE  $561   $965542   $22340   $1506988 
                     
COST OF REVENUE   (7)   (549970)   (13904)   897261 
                     
GROSS PROFIT   554    415572    8436    609727 
                     
OPERATING EXPENSES                    
Selling expenses   94844    613971    587696    2044152 
General and administrative expenses   201467    285562    684814    1023776 
Total Operating Expenses   296311    899533    1272510    3067928 
                     
LOSS FROM OPERATIONS   (295757)   (483961)   (1264074)   (2458201)
                     
OTHER INCOME (EXPENSE), NET                    
Interest income   19    793    399    3439 
Other income   127    610    1249    4633 
Other expense   (257670)   (285)   (786174)   (2945)
Total Other Income (Expense), net   (257524)   1118    (784526)   5127 
                     
NET LOSS  BEFORE TAXES   (553281)   (482843)   (2048600)   (2453074)
                     
Income tax benefit (expense)                    
                     
NET LOSS   (553281)   (482843)   (2048600)   (2453074)

 

   For The Nine Months Ended 
   June 30, 
   2023   2022 
   (Unaudited)   (Unaudited) 
Net cash used in operating activities  $(1,424,454)  $(1,523,911)
Net cash used in investing activities   
-
    (10,820)
Net cash provided by financing activities   641,963    
-
 

 

8

 

 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

 

The financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”).

 

Principles of Consolidation

 

The consolidated financial statements include the financial statements of the Company, its subsidiaries and consolidated VIE, including the VIE’ subsidiaries, for which the Gushen Inc, is the primary beneficiary.

 

All transactions and balances among the Company, its subsidiaries, the VIE and the VIE’ subsidiaries have been eliminated upon consolidation.

 

Going Concern

 

The accompanying consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The realization of assets and the satisfaction of liabilities in the normal course of business are dependent on, among other things, the Company’s ability to operate profitably, to generate cash flows from operations, and to pursue financing arrangements to support its working capital requirements.

 

In assessing the Company’s liquidity, the Company monitors and analyzes its cash and cash equivalents and its operating and capital expenditure commitments. The Company’s liquidity needs are to meet its working capital requirements, operating expenses and capital expenditure obligations. As of June 30, 2023, the Company’s current liabilities exceeded the current assets by $12,910,908, its accumulated deficit was $14,129,031 and the Company has incurred losses during the nine months ended June 30, 2023 and 2022. None of the Company’s stockholders, officers or directors, or third parties, are under any obligation to advance us funds, or to invest in us. Accordingly, we may not be able to obtain additional financing. If we are unable to raise additional capital, we may be required to take additional measures to conserve liquidity, which could include, but not necessarily be limited to, curtailing operations, suspending the pursuit of our business plan, and reducing overhead expenses. We cannot provide any assurance that new financing will be available to us on commercially acceptable terms, if at all.

 

In evaluating if there is substantial doubt about the ability to continue as a going concern, the Company are trying to alleviate the going concern risk through (1) increasing cash generated from operations by controlling operating expenses and increasing more online and offline training sessions to bring in more training revenue, (2) financing from domestic banks and other financial institutions, and (3) equity or debt financing. The Company has certain plans to mitigate these adverse conditions and to increase the liquidity.

 

On an on-going basis, the Company will also receive financial support commitments from the Company’s related parties.

 

These conditions raise substantial doubt about our ability to continue as a going concern. The consolidated financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classifications of liabilities that may result should the Company be unable to continue as a going concern.

 

Use of Estimates

 

The preparation of these unaudited interim condensed consolidated financial statements in conformity with U.S. GAAP requires management of the Company to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues, costs and expenses, and related disclosures. On an on-going basis, the Company evaluates its estimates based on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. Identified below are the accounting policies that reflect the Company’s most significant estimates and judgments, and those that the Company believes are the most critical to fully understanding and evaluating its unaudited interim condensed consolidated financial statements.

 

9

 

 

COVID-19 Outbreak

 

In March 2020, the World Health Organization declared coronavirus COVID-19 a global pandemic. The COVID-19 pandemic has negatively impacted the global economy, workforces, customers, and created significant volatility and disruption of financial markets. It has also disrupted the normal operations of many businesses, including ours and Zhuoxun Beijing’s. This outbreak could decrease spending, adversely affect demand for Zhuoxun Beijing’s services and harm Zhuoxun Beijing’s business and results of operations. Since March 2020, as different variants and subvariants of COVID-19 developed and spread in various regions across China, PRC provincial and local governments have imposed various forms of strict lockdowns, mass testing and extensive contact tracing measures for extended periods of time. Recent examples include lockdown measures put in place by the local governments in Shenzhen, Guangdong Province, Changchun, Jilin Province and City of Shanghai in March to May 2022. Zhuoxun Beijing’s main business was affected by China’s anti-epidemic measures such as restrictions on public gatherings during the COVID-19 pandemic until January 2023, when most government restrictions were lifted.

 

Revenue Recognition

 

The Company recognizes revenues when its customer obtains control of promised goods or services, in an amount that reflects the consideration which the Company expects to receive in exchange for those goods or services. The Company recognizes revenues following the five step model prescribed under ASU No. 2014-09: (i) identify contract(s) with a customer; (ii) identify the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price to the performance obligations in the contract; and (v) recognize revenues when (or as) the Company satisfies the performance obligation.

 

Revenues are recognized when control of the promised goods or services is transferred to our customers, which may occur at a point in time or over time depending on the terms and conditions of the agreement, in an amount that reflects the consideration we expect to be entitled to in exchange for those goods or services.

 

The Company identified the following performance obligations for each type of contract:

 

Training Revenue

 

The Company’s offline training course service primarily includes assigning instructors, providing offline classes and presenting training materials to the course participants who attend the classes. The series of tasks as discussed above are interrelated and are not separable or distinct as the clients cannot benefit from the standalone task.

 

The Company’s online training course service primarily includes courseware or videos which are already published on the website. Other than providing the access, there are no bundle or multiple separable and distinct tasks.

 

According to ASC 606-10-25-19, there is one performance obligation for the training course service.

 

Charge for use of brand

 

The Company authorized other enterprises or individuals to use the Company’s brand, providing services to customers at their location, with a brand usage fee. Revenue was recognized when such events using the Company’s brand are completed.

 

Online sales

 

The Company sells goods through live streaming to customers, and arranging for their suppliers to provide goods directly to customers. Revenue is recognized on a net basis, revenue is generated from sales less the cost of goods purchased.

 

Other revenues include sales of anti-addiction mobile phone device and other revenues. The amount was immaterial compared to total revenue during the nine months ended June 30, 2023 and 2022.

 

Practical expedients and exemption

 

The Company has not incurred any costs to obtain contracts, and does not disclose the value of unsatisfied performance obligations for contracts with an original expected length of one year or less.

 

Other service income is earned when services have been rendered.

 

Contract liability

 

The contract liabilities consist of advances from customers, which relate to unsatisfied performance obligations at the end of each reporting period and consists of cash payments received in advance from customers in sales of training course and brand usage fee. As of June 30, 2023 September 30, 2022, the Company’s advances from customer unearned training fee and brand usage fee amounted to $130,544 and $340,343, respectively.

 

The Company reports revenues net of applicable sales taxes and related surcharges.

 

10

 

 

Revenue by major product line

 

   For The Three Months Ended   For The Nine Months Ended 
   June 30,   June 30, 
   2023   2022   2023   2022 
                 
Training Revenue  $84   $590,055   $258   $1,112,050 
Online sales   476    
-
    476    
-
 
Charge for use of brand   
-
    297,862    21,604    297,862 
Other Revenue   1    77,625    2    97,076 
Total Revenue  $561   $965,542   $22,340   $1,506,988 

 

Income Taxes

 

We account for income taxes using the liability method. Under this method, deferred tax assets and liabilities are determined based on the difference between the financial reporting and tax bases of assets and liabilities using enacted tax rates that will be in effect in the period in which the differences are expected to reverse. The Company records a valuation allowance against deferred tax assets if, based on the weight of available evidence, it is more-likely-than-not that some portion, or all, of the deferred tax assets will not be realized. The effect on deferred taxes of a change in tax rates is recognized in income in the period that includes the enactment date.

 

We apply ASC 740, Accounting for Income Taxes, to account for uncertainty in income taxes and the evaluation of a tax position is a two-step process. The first step is to determine whether it is more likely than not that a tax position will be sustained upon examination, including the resolution of any related appeals or litigation based on the technical merits of that position. The second step is to measure a tax position that meets the more-likely-than-not threshold to determine the amount of benefit to be recognized in the financial statements. A tax position is measured at the largest amount of benefit that is greater than 50 percent likelihood of being realized upon ultimate settlement. Tax positions that previously failed to meet the more-likely-than-not recognition threshold should be recognized in the first subsequent period in which the threshold is met. Previously recognized tax positions that no longer meet the more-likely-than-not criteria should be de-recognized in the first subsequent financial reporting period in which the threshold is no longer met.

 

Foreign Currency and Foreign Currency Translation

 

The functional currency of the Company is the United States dollar (“US dollar”). Fengyuan Beijing and Zhuoxun Beijing, which are based in PRC, the local currency, the Chinese Yuan (“RMB”), as their functional currencies. An entity’s functional currency is the currency of the primary economic environment in which it operates, normally that is the currency of the environment in which the entity primarily generates and expends cash. Management’s judgment is essential to determine the functional currency by assessing various indicators, such as cash flows, sales price and market, expenses, financing and inter-company transactions and arrangements.

 

Foreign currency transactions denominated in currencies other than the functional currency are translated into the functional currency using the exchange rates prevailing at the dates of the transactions. Monetary assets and liabilities denominated in foreign currencies at the balance sheet date are re-measured at the applicable rates of exchange in effect at that date. Gains and losses resulting from foreign currency re-measurement are included in the statements of comprehensive loss.

 

The unaudited interim condensed consolidated financial statements are presented in U.S. dollars. Assets and liabilities are translated into U.S. dollars at the current exchange rate in effect at the balance sheet date, and revenues and expenses are translated at the average of the exchange rates in effect during the reporting period. Stockholders’ equity accounts are translated using the historical exchange rates at the date the entry to stockholders’ equity was recorded, except for the change in retained earnings during the period, which is translated using the historical exchange rates used to translate each period’s income statement. Differences resulting from translating functional currencies to the reporting currency are recorded in accumulated other comprehensive income in the interim condensed consolidated balance sheets.

 

11

 

 

Translation of amounts from RMB into U.S. dollars has been made at the following exchange rates:

 

Balance sheet items, except for equity accounts  

 

June 30, 2023  RMB7.2542 to $1
September 30, 2022  RMB7.1099 to $1
    
Income statement and cash flows items   
For the nine months ended June 30, 2023  RMB6.9868 to $1
For the nine months ended June 30, 2022  RMB6.4504 to $1

 

Cash and Cash Equivalents

 

Cash and cash equivalents consist of cash on hand and at banks and highly liquid investments, which are unrestricted from withdrawal or use, and which have original maturities of three months or less when purchased.

 

Other monetary funds

 

Other monetary funds consist of cash deposited in financial institutions other than banks.

 

Long-Lived Assets

 

Long-lived assets consist primarily of property, plant and equipment and intangible assets.

 

Property, plant and equipment

 

Property, plant and equipment are recorded at cost less accumulated depreciation and accumulated impairment. Depreciation is computed using the straight-line method over the estimated useful lives of the assets.

 

   Estimated
useful lives
(years)
 
Office and computer equipment  5 
Lease improvement  3 
Transportation equipment  5 

 

12

 

 

Expenditure for maintenance and repairs is expensed as incurred.

 

The gain or loss on the disposal of property, plant and equipment is the difference between the net sales proceeds and the lower of the carrying value or fair value less cost to sell the relevant assets and is recognized in general and administrative expenses in the interim condensed consolidated statements of comprehensive loss.

 

Intangible Assets

 

Intangible assets mainly comprise domain names and trademarks. Intangible assets are recorded at cost less accumulated amortization with no residual value. Amortization of intangible assets o is computed using the straight-line method over their estimated useful lives.

 

The estimated useful lives of the Company’s intangible assets are listed below:

 

   Estimated
useful lives
(years)
 
Software  10 

 

Impairment of Long-lived Assets

 

In accordance with ASC 360-10-35, the Company reviews the carrying values of long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying value of an asset may not be recoverable. Based on the existence of one or more indicators of impairment, the Company measures any impairment of long-lived assets using the projected discounted cash flow method at the asset group level. The estimation of future cash flows requires significant management judgment based on the Company’s historical results and anticipated results and is subject to many factors. The discount rate that is commensurate with the risk inherent in the Company’s business model is determined by its management. An impairment loss would be recorded if the Company determined that the carrying value of long-lived assets may not be recoverable. The impairment to be recognized is measured by the amount by which the carrying values of the assets exceed the fair value of the assets. No impairment has been recorded by the Company as of June 30, 2023 and September 30, 2022.

 

Credit risk

 

Financial instruments that potentially subject the Company to a significant concentration of credit risk consist primarily of cash and cash equivalents. As of June 30, 2023 and September 30, 2022, substantially all of the Company’s cash and cash equivalents were held by major financial institutions located in the PRC, which management believes are of high credit quality.

 

For the credit risk related to trade accounts receivable, the Company performs ongoing credit evaluations of its customers and, if necessary, maintains reserves for potential credit losses. Historically, such losses have been within management’s expectations.

 

Concentrations

 

For the nine months ended June 30, 2023 and 2022, no single customer accounted for more than 10% of total revenue.

 

For the nine months ended June 30, 2023, one supplier accounted for 100% of the Company’s total purchases. For the nine months ended June 30 2022, three suppliers accounted for 26%, 19%, 17% of the Company’s total purchases, respectively.

 

As of June 30, 2023, one supplier accounted for 10% of the Company’s total accounts payable balance. As of September 30, 2022, one supplier accounted for 10% of the Company’s total accounts payable balance.

 

Segments

 

The Company evaluates a reporting unit by first identifying its operating segments, and then evaluates each operating segment to determine if it includes one or more components that constitute a business. If there are components within an operating segment that meets the definition of a business, the Company evaluates those components to determine if they must be aggregated into one or more reporting units. If applicable, when determining if it is appropriate to aggregate different operating segments, the Company determines if the segments are economically similar and, if so, the operating segments are aggregated. The Company has only one major reportable segment in the periods presented.

 

13

 

 

Fair Value of Financial Instruments

 

U.S. GAAP establishes a three-tier hierarchy to prioritize the inputs used in the valuation methodologies in measuring the fair value of financial instruments. This hierarchy also requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The three-tier fair value hierarchy is:

 

Level 1 – observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets.

 

Level 2 – include other inputs that are directly or indirectly observable in the market place.

 

Level 3 – unobservable inputs which are supported by little or no market activity.

 

The carrying value of the Company’s financial instruments, including cash and cash equivalents, other monetary funds, accounts and other receivables, other current assets, accounts and other payables, payroll payables, tax payables, accrued liability, and other short-term liabilities approximate their fair value due to their short maturities.

 

In accordance with ASC 825, for investments in financial instruments with a variable interest rate indexed to performance of underlying assets, the Company elected the fair value method at the date of initial recognition and carried these investments at fair value. Changes in the fair value are reflected in the accompanying interim condensed statements of operations and comprehensive loss as other income (expense). To estimate fair value, the Company refers to the quoted rate of return provided by banks at the end of each period using the discounted cash flow method. The Company classifies the valuation techniques that use these inputs as Level 2 of fair value measurements.

 

As of June 30, 2023 and September 30, 2022, the Company had no investments in financial instruments.

 

Restricted assets

 

Fengyuan Beijing and Zhuoxun Beijing are restricted in their ability to transfer a portion of their net assets to the Company. The payment of dividends by entities organized in China is subject to limitations, procedures and formalities. Regulations in the PRC currently permit payment of dividends only out of accumulated profits as determined in accordance with accounting standards and regulations in China. Fengyuan Beijing and Zhuoxun Beijing are also required to set aside at least 10% of its after-tax profit based on PRC accounting standards each year to its statutory reserves account until the accumulative amount of such reserves reaches 50% of its respective registered capital. The aforementioned reserves can only be used for specific purposes and are not distributable as cash dividends.

 

In addition, the Company’s operations are conducted and revenues are generated in China, and all of the Company’s revenues earned and currency received are denominated in RMB. RMB is subject to the foreign exchange control regulation in China, and, as a result, the Company may be unable to distribute any dividends outside of China due to PRC foreign exchange control regulations that restrict the Company’s ability to convert RMB into U.S. dollars.

 

Financial Statement Reclassification

 

Certain balances in the prior year consolidated financial statements have been reclassified for comparison purposes to conform to the presentation in the current year consolidated financial statements. These reclassifications had no effect on the reported results of operations or financial position

 

Recent Accounting Pronouncements

 

In October 2021, the FASB issued ASU No. 2021-08, Business Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities from Contracts with Customers (ASU 2021-08), which clarifies that an acquirer of a business should recognize and measure contract assets and contract liabilities in a business combination in accordance with Topic 606, Revenue from Contracts with Customers. The new amendments are effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. The amendments should be applied prospectively to business combinations occurring on or after the effective date of the amendments, with early adoption permitted. The Company is currently evaluating the impact of the new guidance on the consolidated financial statements.

 

14

 

 

June 2022, the FASB issued ASU 2022-03, “Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions”, which clarifies that a contractual restriction on the sale of an equity security is not considered part of the unit of account of the equity security and, therefore, is not considered in measuring fair value. The amendments also clarify that an entity cannot, as a separate unit of account, recognize and measure a contractual sale restriction. This guidance also requires certain disclosures for equity securities subject to contractual sale restrictions. The new guidance is required to be applied prospectively with any adjustments from the adoption of the amendments recognized in earnings and disclosed on the date of adoption. This guidance is effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. Early adoption is permitted. The Company does not expect that the adoption of this guidance will have a material impact on the financial position, results of operations and cash flows.

 

The Company, its wholly-owned subsidiaries, VIE and VIE’s subsidiaries does not believe other recently issued but not yet effective accounting standards, if currently adopted, would have a material effect on the consolidated financial position, statements of income and cash flows.

 

3. PREPAYMENTS

 

Prepayments consist of the following:

 

   June 30,   September 30, 
   2023   2022 
         
Prepaid marketing fee  $157,065   $160,252 
Prepaid service fee   285,354    284,928 
Prepaid rent   26,055    7,245 
Totals  $468,474   $452,425 

 

4. OTHER RECEIVABLES

 

Other receivables consist of the following:

 

   June 30,   September 30, 
   2023   2022 
         
Amount due from third parties   117,063    33,459 
Amount due from employees   37,367    36,500 
Deposit & guarantee   25,077    86,684 
Others   13,638    17,269 
Less: allowance for expected credit losses   (36,129)   (33,175)
Other receivables, net  $157,016   $140,738 

 

The following table sets forth the movement of allowance for expected credit losses:

 

   June 30,   September 30, 
   2023   2022 
         
Beginning  $33,175   $30,796 
Additions   3753    5,655 
Exchange rate difference   (799)   (3,276)
Balance  $36,129   $33,175 

 

15

 

 

5. INVENTORY

 

The company’s sole inventory is the anti-addiction cell phone which has primarily four functions including anti-addiction, myopia prevention, security, and study assistance, for the purpose of managing elementary and middle school students.

 

   June 30,   September 30, 
   2023   2022 
         
Cost  $375,540   $383,252 
Less: provision for inventory   (375,540)   (383,161)
Totals  $
-
   $91 

 

The following table sets forth the movement of provision for the inventory:

 

   June 30,   September 30, 
   2023   2022 
         
Beginning  $383,161   $3,215 
Additions   
-
    412,888 
Charge-offs   
-
    
-
 
Exchange rate difference   (7,621)   (32,942)
Balance  $375,540   $383,161 

 

6. OTHER LONG-TERM ASSETS

 

Other long-term assets consist of the following:

 

The prepaid marketing fees are mainly for the two-year marketing service provided by different agents which the Company has signed contracts with.

 

   June 30,   September 30, 
   2023   2022 
         
Prepaid service fee   24,086    80,593 
Totals  $24,086   $80,593 

 

7. PROPERTY, PLANT AND EQUIPMENT, NET

 

Property, plant and equipment, net consist of the following:

 

   June 30,   September 30, 
   2023   2022 
         
Office and computer equipment  $227,295   $280,163 
Lease improvement   117,863    120,255 
Transportation equipment   73,061    74,544 
Less: Accumulated depreciation  $(331,462)  $(329,196)
Totals  $86,757   $145,766 

 

Depreciation expenses charged to the statements of operations for the three months ended June 30, 2023 and 2022 were $14,455 and $18,185, and for the nine months ended June 30, 2023 and 2022 were $46,369 and $37,657, respectively.

 

16

 

 

8. INTANGIBLE ASSETS, NET

 

Intangible assets, net, consist of the following:

 

   June 30,   September 30, 
   2023   2022 
         
Software  $94,745   $96,668 
Less: Accumulated amortization   (47,732)   (39,875)
Totals  $47,013   $56,793 

 

Amortization charged to the statements of operations for the three months ended June 30, 2023 and 2022 were $2,450 and $2,614, and for the nine months June 30, 2023 and 2022 were $8,981 and $6,496, respectively.

 

9. LEASE

 

With the adoption of the new leasing standard, the Company has recorded a right-of-use asset and corresponding lease liability, by calculating the present value of future lease payments, discounted at 3.74% (weighted average rate for operating leases), the Company’s incremental borrowing rate, over the expected term.

 

Supplemental balance sheet information related to operating leases and finance leases was as follows:

 

   June 30,   September 30, 
   2022   2022 
Right-of-use assets  $150,473   $285,311 
Operating lease   150,473    285,311 
Lease liabilities - current   150,473    130,598 
Operating lease   150,473    130,598 
Lease liabilities – non-current   
-
    154,713 
Operating lease   
-
    154,713 
Total lease liabilities  $150,473   $285,311 

 

The following is a schedule, by years, of maturities of lease liabilities as of June 30, 2023:

 

   Operating Leases 
1st year  $153,371 
Total lease payments    153,371 
Less: Imputed interest    2,898 
Present value of lease liabilities    150,473 
Less: Current lease liabilities   150,473 
Long-term lease liabilities   
-
 

 

17

 

 

10. ACCOUNTS PAYABLE

 

Accounts payable consist of the following: 

 

   June 30,   September 30, 
   2023   2022 
Amount due to agents  $1,306,669   $1,333,751 
Amount due to other service providers   906,627    925,028 
Totals  $2,213,296   $2,258,779 

 

11. CONTRACT LIABILITY

 

Contract liability consist of the following:

 

   June 30,
2023
   September 30,
2022
 
Advance from customers  $130,544   $340,343 
Totals  $130,544   $340,343 

 

12. BALANCES WITH RELATED PARTIES

 

   Note   June 30,
2023
   September 30,
2022
 
Due from related parties            
Yulong Yi  (a)   $702   $9,155 
Ru Zhang  (b)    
-
    5,890 
Shaowei Peng  (c)    18,533    8,252 
Totals      $19,235   $23,297 
               
Due to related parties              
Yulong Yi  (a)   $618,845   $492 
Shaowei Peng  (c)    14    14 
Totals      $618,859   $506 

 

(a) Chairman of Beijing ZhuoXun Century Culture Communication Co., Ltd. and Chairman and legal representative of Beijing Fengyuan Zhihui Education Technology Co., Ltd. And holds 46% voting rights of Beijing ZhuoXun Century Culture Communication Co., Ltd.
   
(b) Holder of 11%  registed capital of Beijing ZhuoXun Century Culture Communication Co., Ltd.
   
(c) CTO of Beijing ZhuoXun Century Culture Communication Co., Ltd. and Director of WFOE

 

Amount due from related parties are mainly cash in advance provided to the related parties by the Company. Amount due to related parties are mainly the out-of-pocket expenses incurred by the related parties for working purpose which are to be reimbursed by the Company.

 

All the above balances are due on demand, interest-free, unsecured and expected to be settled within one operating period.

 

18

 

 

13. TAXES

 

Income tax

 

The Company is subject to income taxes on an entity basis on income arising in or derived from the tax jurisdiction in which each entity is domiciled.

 

PRC Tax 

 

The Company is subject to corporate income tax (“CIT”) at 25% for the nine months ended June 30, 2023 and 2022.

 

   For The Three Months Ended   For The Nine Months Ended 
   June 30,   June 30, 
   2023    2022     2023   2022 
PRC  $(553,316)  $(482,843)  $(2,048,604)  $(2,453,074)
Total income (loss) before income taxes  $(553,316)  $(482,843)  $ (2,048,604)   $(2,453,074)

 

Taxes payable

 

Taxes payable consisted of the following: 

 

   June 30,   September 30, 
   2023   2022 
         
VAT tax payable  $1,366,061   $1,392,129 
Company income tax payable   1,878,120    1,916,238 
Individual income tax payable   1,978,175    2,019,295 
Other taxes payable   171,066    174,423 
Totals  $5,393,422   $5,502,085 

 

14. CHINA CONTRIBUTION PLAN

 

The Company participates in a government-mandated multi-employer defined contribution plan pursuant to which certain retirement, medical and other welfare benefits are provided to employees. Chinese labor regulations require the Company to pay to the local labor bureau a monthly contribution at a stated contribution rate based on the monthly compensation of qualified employees. The relevant local labor bureau is responsible for meeting all retirement benefit obligations; the Company has no further commitments beyond their monthly contributions. For the nine months ended June 30, 2023 and 2022, the Company contributed a total of $132,922 and $194,715, respectively, to these funds.

 

15. SUBSEQUENT EVENT

 

The Company has analyzed its operations subsequent to June 30, 2023 to the date these condensed consolidation financial statements were issued. There is not material subsequent event to disclose in these condensed consolidated financial statements.

 

19

 

 

Item 2 Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

As used herein and except as otherwise noted, the term “Company”, “it(s)”, “our”, “us”, “we” and “GSHN” shall mean Gushen, Inc., a Nevada corporation, and its consolidated subsidiary, as applicable.

 

 The following discussion of our financial condition and results of operations should be read in conjunction with our consolidated financial statements and the notes to those consolidated financial statements appearing elsewhere in this report, as well as the Company’s Annual Report on Form 10-K for the fiscal year ended September 30, 2022.

 

Certain statements in this report constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include statements, which involve risks and uncertainties, regarding, among other things, (a) our projected sales, profitability, and cash flows, (b) our growth strategy, (c) anticipated trends in our industry, (d) our future financing plans, and (e) our anticipated needs for, and use of, working capital. They are generally identifiable by use of the words “may,” “will,” “should,” “anticipate,” “estimate,” “plan,” “potential,” “project,” “continuing,” “ongoing,” “expects,” “management believes,” “we believe,” “we intend,” or the negative of these words or other variations on these words or comparable terminology. In light of these risks and uncertainties, there can be no assurance that the forward-looking statements contained in this filing will in fact occur. You should not place undue reliance on these forward-looking statements.

 

The forward-looking statements speak only as of the date on which they are made, and, except to the extent required by federal securities laws, we undertake no obligation to update any forward-looking statements to reflect events or circumstances after the date on which the statements are made or to reflect the occurrence of unanticipated events. 

 

Overview 

 

Gushen, Inc., a Nevada corporation (“GSHN” or the “Company”), owns 100% of Dyckmanst Limited, a British Virgin Islands company (“Dyckmanst”), which owns 100% of Edeshler Limited, a Hong Kong company (“Edeshler”), which in return owns 100% of Beijing Fengyuan Zhihui Education Technology Co., Ltd., a PRC company (“Fengyuan Beijing”). The Company, Dyckmanst and Edeshler are holding companies with no substantive operations.

 

As a holding company with no material operations of our own, we consolidate financial results of Beijing Zhuoxun Century Culture Communication Co., Ltd., a PRC company (“Zhuoxun Beijing”), which is a variable interest entity (the “VIE”), through a series of contractual arrangements dated February 5, 2021, by and among our wholly-owned subsidiary Fengyuan Beijing, Zhuoxun Beijing and the shareholders of Zhuoxun Beijing (the “VIE Agreements”). Neither we nor our subsidiaries own any equity interests in the VIE or its subsidiary. A description of the VIE Agreements and forms of such agreements are incorporated by reference from the Current Report on Form 8-K filed with the U.S. Securities and Exchange Commission (“SEC”) on August 6, 2021.

 

Zhuoxun Beijing’s customers are parents who desire to acquire various family education resources. Zhuoxun Beijing delivers onsite educational services to parents through its nationwide physical network of regional collaborative education agencies. Zhuoxun Beijing’s onsite educational services include programs such as individual development, youth leadership development, and parenting schools, enabling in-person guidance and interactions in classes. Zhuoxun Beijing has developed long-term business relationships with 18 regional education agencies around the country, whom Zhuoxun Beijing provides systematic training and management for to ensure the delivery of high-quality and uniformed educational services to the customers.

 

In addition, Zhuoxun Beijing also provides online education to parents through their mobile application, Wisdom Lighthouse (“睿智灯塔”) (formerly known as ZhuoXun App). Zhuoxun Beijing’s products provide two sets of curricula: “Good Parenting” (“教子有方”) and “Wise Parents” (“智慧父母”). “Good Parenting”, focused on child development, provides courses including emotional intelligence (EQ) training, learning habits, learning ability, parents-children communication, stages of puberty, etc. to help parents promote children’s mental and psychological health. “Wise Parents” introduces general strategies of family education to parents to help them better understand and support their children’s growth and needs, whereby courses such as traditional family values, improvement of parents’ qualifications, and psychological analysis are provided. Through Zhuoxun Beijing’s mobile application, Zhuoxun Beijing’s users can, based on their own interest and needs, select courses that are suitable for them and obtain valuable knowledge and skills provided by Zhuoxun Beijing’s courses. Zhuoxun Beijing’s users on mobile platform can use iPhone, Android, iPad and other tablets to review the courses anywhere and anytime. As of the date hereof, Zhuoxun Beijing has around 52,000  active users on the Wisdom Lighthouse app.

 

20

 

 

Zhuoxun Beijing’s online family education mobile platform monetizes through in-app purchases. Zhuoxun Beijing provides one free trial class of each course for all the users. The remaining classes are available for purchase. Users are able to view the first class for free before determining if to purchase the remaining classes.

 

Zhuoxun Beijing’s product Zhuoxun Anti-Addiction Cellphone (“Zhuoxun Cellphone”) is an intelligent terminal device. Dami Zhilian Information Technology Group Co., Ltd, a technology company that develops and produces smartphones (“Dami Zhilian”), customizes and produces Zhuoxun Cellphone according to the design requirements set by Zhouxun Beijing. Zhuoxun Beijing does not own any intellectual property in connection with Zhuoxun Cellphones. Zhuoxun Beijing sells Zhuoxun Cellphones through regional collaborative education agencies. Zhuoxun Cellphone has primarily four functions including anti-addiction, myopia prevention, security, and study assistance, for the purpose of managing elementary and middle school students. Parents are able to personalize and monitor their children’s use of Zhuoxun Cellphone by setting screen auto-lock, monitoring internet surfing, monitoring mobile application usage, monitoring physical locations, etc.

 

Starting in the third quarter of fiscal year 2022, the Company sells household products via the Company’s app in a small scale, and the amount of sales was immaterial compared to the total revenue of the corresponding period.

 

Recent Development 

 

Transfer of Quotation to OTC Expert Market

 

On April 19, 2023, our common stock was transferred to the OTC Expert Market by OTC Market Group Inc. from OTC Pink pursuant to Rule 15c2-11 of the Exchange Act which generally prohibits broker-dealers from publishing or submitting securities of private issuers in a quotation medium other than a national securities exchange, unless the issuer has made current financial and other information publicly available as specified by the rule. Quotations in Expert Market securities are restricted from public viewing and only broker-dealers and professional or sophisticated investors are permitted to view quotations in Expert Market securities. Our securities could be particularly illiquid due to being quoted on this market.

 

Critical Accounting Policies and Estimates 

 

Basis of Presentation

 

The financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”). 

 

21

 

 

Use of Estimates

 

The preparation of these consolidated financial statements in conformity with U.S. GAAP requires management of the Company to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues, costs and expenses, and related disclosures. On an on-going basis, the Company evaluates its estimates based on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. Identified below are the accounting policies that reflect the Company’s most significant estimates and judgments, and those that the Company believes are the most critical to fully understanding and evaluating its consolidated financial statements.

 

COVID-19 Outbreak

 

In March 2020, the World Health Organization declared coronavirus COVID-19 a global pandemic. The COVID-19 pandemic has negatively impacted the global economy, workforces, customers, and created significant volatility and disruption of financial markets. It has also disrupted the normal operations of many businesses, including ours and Zhuoxun Beijing’s. This outbreak could decrease spending, adversely affect demand for Zhuoxun Beijing’s services and harm Zhuoxun Beijing’s business and results of operations. Since March 2020, as different variants and subvariants of COVID-19 developed and spread in various regions across China, PRC provincial and local governments have imposed various forms of strict lockdowns, mass testing and extensive contact tracing measures for extended periods of time. Recent examples include lockdown measures put in place by the local governments in Shenzhen, Guangdong Province, Changchun, Jilin Province and City of Shanghai in March to May 2022. Zhuoxun Beijing’s main business was affected by China’s anti-epidemic measures such as restrictions on public gatherings during the COVID-19 pandemic until January 2023, when most government restrictions were lifted.

 

Revenue Recognition

 

Zhuoxun Beijing recognizes revenues when its customer obtains control of promised goods or services, in an amount that reflects the consideration which Zhuoxun Beijing expects to receive in exchange for those goods or services. Zhuoxun Beijing recognizes revenues following the five-step model prescribed under ASU No. 2014-09: (i) identify contract(s) with a customer; (ii) identify the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price to the performance obligations in the contract; and (v) recognize revenues when (or as) it satisfies the performance obligation.

 

Revenues are recognized when control of the promised goods or services is transferred to its customers, which may occur at a point in time or over time depending on the terms and conditions of the agreement, in an amount that reflects the consideration we expect to be entitled to in exchange for those goods or services.

 

Zhuoxun Beijing identified the following performance obligations for each type of contract:

 

Training revenue

 

Zhuoxun Beijing’s onsite training course service primarily includes assigning instructors, providing onsite classes and presenting training materials to the course participants who attend the classes. The series of tasks as discussed above are interrelated and are not separable or distinct as the customers cannot benefit from the standalone task.

 

Zhuoxun Beijing’s online training course service primarily includes courseware or videos which are already published on the website. Other than providing the access, there are no bundle or multiple separable and distinct tasks.

 

According to ASC 606-10-25-19, there is one performance obligation for the training course service.

 

Charge for use of brand

 

The Company authorized other enterprises or individuals to use the Company’s brand, providing services to customers at their location, with a brand usage fee. Revenue was recognized when such events using the Company’s brand are completed.

 

22

 

 

Online sales

 

The company sells goods through live streaming to customers, and arranging for their suppliers to provide goods directly to customers. Revenue is recognized on a net basis, revenue is generated from sales less the cost of goods purchased. 

 

Other revenues include sales of anti-addiction mobile phone device and online sales of household items. The amount was immaterial compared to total revenue during the nine months ended June 30, 2023 and 2022.

 

Practical expedients and exemption

 

Zhuoxun Beijing has not incurred any costs to obtain contracts, and does not disclose the value of unsatisfied performance obligations for contracts with an original expected length of one year or less.

 

Other service income is earned when services have been rendered.

 

Income Taxes

 

We account for income taxes using the liability method. Under this method, deferred tax assets and liabilities are determined based on the difference between the financial reporting and tax bases of assets and liabilities using enacted tax rates that will be in effect in the period in which the differences are expected to reverse. The Company records a valuation allowance against deferred tax assets if, based on the weight of available evidence, it is more-likely-than-not that some portion, or all, of the deferred tax assets will not be realized. The effect on deferred taxes of a change in tax rates is recognized in income in the period that includes the enactment date.

 

We apply ASC 740, Accounting for Income Taxes, to account for uncertainty in income taxes and the evaluation of a tax position is a two-step process. The first step is to determine whether it is more likely than not that a tax position will be sustained upon examination, including the resolution of any related appeals or litigation based on the technical merits of that position. The second step is to measure a tax position that meets the more-likely-than-not threshold to determine the amount of benefit to be recognized in the financial statements. A tax position is measured at the largest amount of benefit that is greater than 50 percent likelihood of being realized upon ultimate settlement. Tax positions that previously failed to meet the more-likely-than-not recognition threshold should be recognized in the first subsequent period in which the threshold is met. Previously recognized tax positions that no longer meet the more-likely-than-not criteria should be de-recognized in the first subsequent financial reporting period in which the threshold is no longer met.

 

Foreign Currency and Foreign Currency Translation

 

The functional currency of the Company is the United States dollar (“US dollar”). Fengyuan Beijing, Zhuoxun Beijing and Zhuoxun Beijing’s subsidiaries, all of which are based in PRC, use the local currency, the Chinese Yuan (“RMB”), as their functional currencies. An entity’s functional currency is the currency of the primary economic environment in which it operates, normally that is the currency of the environment in which the entity primarily generates and expends cash. Management’s judgment is essential to determine the functional currency by assessing various indicators, such as cash flows, sales price and market, expenses, financing and inter-company transactions and arrangements.

 

Foreign currency transactions denominated in currencies other than the functional currency are translated into the functional currency using the exchange rates prevailing at the dates of the transactions. Monetary assets and liabilities denominated in foreign currencies at the balance sheet date are re-measured at the applicable rates of exchange in effect at that date. Gains and losses resulting from foreign currency re-measurement are included in the statements of comprehensive loss.

 

The consolidated financial statements are presented in U.S. dollars. Assets and liabilities are translated into U.S. dollars at the current exchange rate in effect at the balance sheet date, and revenues and expenses are translated at the average of the exchange rates in effect during the reporting period. Stockholders’ equity accounts are translated using the historical exchange rates at the date the entry to stockholders’ equity was recorded, except for the change in retained earnings during the period, which is translated using the historical exchange rates used to translate each period’s income statement. Differences resulting from translating functional currencies to the reporting currency are recorded in accumulated other comprehensive income in the consolidated balance sheets.

 

23

 

 

Translation of amounts from RMB into U.S. dollars has been made at the following exchange rates:

 

Balance sheet items, except for equity accounts   
June 30, 2023  RMB7.2542 to $1
September 30, 2022  RMB7.1099 to $1
    
Income statement and cash flows items   
For the nine months ended June 30, 2023  RMB6.9868 to $1
For the nine months ended June 30, 2022  RMB6.4504 to $1

 

Impairment of Long-lived Assets

 

In accordance with ASC 360-10-35, the Company reviews the carrying values of long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying value of an asset may not be recoverable. Based on the existence of one or more indicators of impairment, the Company measures any impairment of long-lived assets using the projected discounted cash flow method at the asset group level. The estimation of future cash flows requires significant management judgment based on the Company’s historical results and anticipated results and is subject to many factors. The discount rate that is commensurate with the risk inherent in the Company’s business model is determined by its management. An impairment loss would be recorded if the Company determined that the carrying value of long-lived assets may not be recoverable. The impairment to be recognized is measured by the amount by which the carrying values of the assets exceed the fair value of the assets. No impairment has been recorded by the Company as of June 30, 2023 and September 30, 2022.  

 

Credit risk

 

Financial instruments that potentially subject the Company to a significant concentration of credit risk consist primarily of cash and cash equivalents. As of June 30, 2023 and 2022, substantially all of the Company’s cash and cash equivalents were held by major financial institutions located in the PRC, which management believes are of high credit quality.

 

For the credit risk related to trade accounts receivable, the Company performs ongoing credit evaluations of its customers and, if necessary, maintains reserves for potential credit losses. Historically, such losses have been within management’s expectations.

  

Fair Value of Financial Instruments

 

U.S. GAAP establishes a three-tier hierarchy to prioritize the inputs used in the valuation methodologies in measuring the fair value of financial instruments. This hierarchy also requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The three-tier fair value hierarchy is:

 

Level 1 – observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets.

 

Level 2 – include other inputs that are directly or indirectly observable in the market place

 

Level 3 – unobservable inputs which are supported by little or no market activity

 

The carrying value of the Company’s financial instruments, including cash and cash equivalents, accounts and other receivables, other current assets, accounts and other payables, and other short-term liabilities approximate their fair value due to their short maturities.

 

In accordance with ASC 825, for investments in financial instruments with a variable interest rate indexed to performance of underlying assets, the Company elected the fair value method at the date of initial recognition and carried these investments at fair value. Changes in the fair value are reflected in the accompanying consolidated statements of operations and comprehensive loss as other income (expense). To estimate fair value, the Company refers to the quoted rate of return provided by banks at the end of each period using the discounted cash flow method. The Company classifies the valuation techniques that use these inputs as Level 2 of fair value measurements.

 

As of June 30, 2023 and September 30, 2022, the Company had no investments in financial instruments. 

 

24

 

 

Results of Operations   

 

Comparison of Three Months Ended June 30, 2023 and 2022

 

The following table sets forth key components of our results of operations during the three months ended June 30, 2023 and 2022, both in dollars and as a percentage of our revenue.

 

  Three Months Ended June 30, 
  2023   2022 
  Amount   %
of Revenue
   Amount   %
of Revenue
 
Revenue  $561    100.00   $965,542    100 
Cost of revenue   (7)   (1.25)   (549,970)   (56.96)
Gross profit   554    98.75    415,572    43.04 
Selling expenses   (94,844)   (16,906.24)   (613,971)   (63.59)
General and administrative expenses   (201,510)   (35,919.79)   (285,562)   (29.58)
Loss from operations   (295,800)   (52,727.27)   (483,961)   (50.12)
Other income   (257,516)   (45,903.03)   1,118    0.12 
Net loss before income taxes   (553,316)   (98,630.30)   (482,843)   (50.01)
Income tax benefit   -    -    -    - 
Net loss  $(553,316)   (98,630.30)  $(482,843)   (50.01)

 

Revenue

 

The Company’s revenue decreased from $965,542 to $561 during the three months ended June 30, 2023 compared with the same period in 2022. Although the Chinese government removed most COVID-19 restrictions in January 2023, the influence of COVID-19 still existed. With the explosion of short videos in China and the proliferation of fragmented knowledge, people’s lifestyle and the way of thinking and learning have changed after the pandemic, resulting in an enormous shock to the Company’s offline courses and thereby a decline in training revenue. People were still worried about the traditional stores and lack of investment confidence, resulting in the actual transformation of use of brand revenue became more difficult, which leads to a dramatic decrease of charge for use of brand revenue. The company is actively in the process of developing new business.

 

Cost of revenue

 

Our cost of revenue was $7 and $549,970 for the three months ended June 30, 2023 and 2022, respectively. The decrease was in line with the decrease of revenue.

 

Gross profit and gross margin

 

Our gross profit was $554 for the three months ended June 30, 2023, compared with $415,572 for the same period in 2022. Gross profit as a percentage of revenue (gross margin) was 98.75% for the three months ended June 30, 2023, compared to 43.04% for the same period in 2022.

 

25

 

 

Selling expenses

 

Our selling expenses consist primarily of compensation and benefits to our expense related to the revenue, such as service fees. Our selling expenses decreased by $519,127 to $94,844 for the three months ended June 30, 2023, compared to $613,971 for the same period in 2022. We adjusted the strategy by reducing our own selling employees. Due to the COVID-19 epidemic prevention policy control, the Company’s main business source could not carry out normal business. The Company has adjusted its market layout since late 2021, so the input expenditure of marketing and service fees has reduced.

 

  Three Months ended June 30, 
  2023     2022   Fluctuation 
  Amount   %   Amount   %   Amount   % 
Salary and welfare   58,965    62.17    151,680    24.70    (92,715)   (61.13)
Conference Fees   172    0.18    336    0.05    (164)   (48.81)
Marketing fee   704    0.74    168,529    27.45    (167,825)   (99.58)
Service fee   24,177    25.49    101,592    16.55    (77,415)   (76.20)
Depreciation and amortization   3,610    3.81    3,831    0.62    (221)   (5.77)
Others   7,216    7.61    188,003    30.62    (180,787)   (96.16)
Total Selling Expense  $94,844    100   $613,971    100   $(519,127)   (84.55)

 

General and administrative expenses

 

Our general and administrative expenses consist primarily of compensation and benefits to our general management, finance and administrative staff, professional fees and other expenses incurred in connection with general operations. Our general and administrative expenses decreased by $84,052 to $201,510 for the three months ended June 30, 2023, compared to $285,562 for the same period in 2022. The Company focused on controlling general and administrative expenses.

 

  Three Months ended June 30, 
  2023     2022   Fluctuation 
  Amount   %   Amount   %   Amount   % 
Salary and welfare   84,157    41.76    131,973    46.22    (47,816)   (36.23)
Depreciation and amortization   13,294    6.60    21,934    7.68    (8,640)   (39.39)
Rent   39,677    19.69    108,784    38.09    (69,107)   (63.53)
Profession fee   15,026    7.46    100,468    35.18    (85,442)   (85.04)
Others   49,356    24.49    (77,597)   (27.17)   126,953    (163.61)
Total G&A Expenses  $201,510    100   $285,562    100   $(84,052)   (29.43)

 

Income tax benefit

 

Our Income tax benefit was nil for the three months ended June 30, 2023 and 2022.

 

Net loss

 

As a result of the cumulative effect of the factors described above, our net loss was $553,316 and $482,843 for the three months ended June 30, 2023 and 2022, respectively.

 

Comparison of Nine Months Ended June 30, 2023 and 2022

 

The following table sets forth key components of our results of operations during the nine months ended June 30, 2023 and 2022, both in dollars and as a percentage of our revenue.

 

  Nine Months Ended June 30, 
  2023   2022 
  Amount   %
of Revenue
   Amount   %
of Revenue
 
Revenue  $22,340    100.00   $1,506,988    100 
Cost of revenue   (13,904)   (62.24)   (897,261)   (59.54)
Gross profit   8,436    37.76    609,727    40.46 
Selling expenses   (587,696)   (2,630.69)   (2,044,152)   (135.64)
General and administrative expenses   (684,902)   (3,065.81)   (1,023,776)   (67.94)
Loss from operations   (1,264,162)   (5,658.74)   (2,458,201)   (163.12)
Other income   (784,442)   (3,511.38)   5,127    0.34 
Net loss before income taxes   (2,048,604)   (9,170.12)   (2,453,074)   (162.78)
Income tax benefit   -    -    -    - 
Net loss  $(2,048,604)   (9,170.12)  $(2,453,074)   (162.78)

 

26

 

 

Revenue

 

The Company’s revenue decreased from $1,506,988 to $22,340 during the nine months ended June 30, 2023 compared with the same period in 2022. Although the Chinese government removed most COVID-19 restrictions in January 2023, the influence of COVID-19 still existed. With the explosion of short videos in China and the proliferation of fragmented knowledge, people’s lifestyle and the way of thinking and learning have changed after the pandemic, resulting in an enormous shock to the Company’s offline courses and thereby a decline in training revenue. People were still worried about the traditional stores and lack of investment confidence, resulting in the actual transformation of use of brand revenue became more difficult, which leads to a dramatic decrease of charge for use of brand revenue. The company is actively in the process of developing new business.

 

Cost of revenue

 

Our cost of revenue was $13,904 and $897,261 for the nine months ended June 30, 2023 and 2022, respectively. The decrease was in line with the decrease of revenue.

 

Gross profit and gross margin

 

Our gross profit was $8,436 for the nine months ended June 30, 2023, compared with a gross profit of $609,727 for the same period in 2022. Gross profit as a percentage of revenue (gross margin) was 37.76 % for the nine months ended June 30, 2023, compared to a gross profit of 40.46%  for the same period in 2022.

 

Selling expenses

 

Our selling expenses consist primarily of compensation and benefits to our expense related to the revenue, such as service fees, marketing fees. Our selling expenses decreased by $1,456,456 to $587,696 for the nine months ended June 30, 2023, compared to $2,044,152 for the same period in 2022. We adjusted the strategy by reducing our own selling employees. Due to the COVID-19 epidemic prevention policy control, the Company’s main business source could not carry out normal business. The Company has adjusted its market layout since late 2021, so the input expenditure of service fees has reduced.

 

  Nine Months Ended June 30, 
  2023     2022   Fluctuation 
  Amount   %   Amount   %   Amount   % 
Salary and welfare   280,163    47.67    484,586    23.71    (204,423)   (42.19)
Conference Fees   1,551    0.26    1,725    0.08    (174)   (10.09)
Marketing fee   128,338    21.84    438,565    21.45    (310,227)   (70.74)
Service fee   125,250    21.31    840,772    41.13    (715,522)   (85.10)
Depreciation and amortization   10,861    1.85    11,709    0.57    (848)   (7.24)
Others   41,533    7.07    266,795    13.05    (225,262)   (84.43)
Total Selling Expense  $587,696    100   $2,044,152    100   $(1,456,456)   (71.25)

 

General and administrative expenses

 

Our general and administrative expenses consist primarily of compensation and benefits to our general management, finance and administrative staff, professional fees and other expenses incurred in connection with general operations. Our general and administrative expenses decreased by $338,874 to $684,902 for the nine months ended June 30, 2023 compared to $1,023,776 for the same period in 2022. The company focused on controlling general and administrative expenses.

 

  Nine Months Ended June 30, 
  2023     2022   Fluctuation 
   Amount    %    Amount    %    Amount    % 
Salary and welfare   288,137    42.07    490,057    47.87    (201,920)   (41.20)
Depreciation and amortization   44,488    6.50    51,350    5.02    (6,862)   (13.36)
Rent   131,061    19.14    228,609    22.33    (97,548)   (42.67)
Profession fee   130,750    19.09    164,400    16.06    (33,650)   (20.47)
Bad debt   5,993    0.88    -    -    5,993    100.00 
Others   84,473    12.33    89,360    8.73    (4,887)   (5.47)
Total G&A Expenses  $684,902    100   $1,023,776    100   $(338,874)   (33.10)

 

27

 

 

Income tax benefit

 

Our Income tax benefit were nil for the nine months ended June 30, 2023 and 2022.

 

Net loss

 

As a result of the cumulative effect of the factors described above, our net loss was $2,048,604 and $2,453,074 for the nine months ended June 30, 2023 and 2022, respectively.

 

 Liquidity and Capital Resources

 

The following table sets forth a summary of our cash flows for the periods indicated:

 

  Nine Months Ended
June 30,
 
   2023   2022 
Net cash used in operating activities  $(1,468,073)  $(1,523,911)
Net cash used in investing activities   -    (10,820)
Net cash provided by financing activities   642,027      
Net (decrease) increase in cash and cash equivalents   (826,046)   (1,534,731)
Effect of exchange rate changes on cash and cash equivalents   13,188    (39,104)
Cash and cash equivalents at the beginning of period   867,619    2,659,622 
Cash and cash equivalents at the end of period  $54,761   $1,085,787 

 

As of June 30, 2023, we had cash and cash equivalents of $54,761. To date, we have financed our operations primarily through borrowings from our stockholders, related and unrelated parties.

 

Operating Activities

 

Net cash used in operating activities was $1,468,073 for the nine months ended June 30, 2023, as compared to $1,523,911 net cash used in operating activities for the nine months ended June 30, 2022.

 

The net cash used in operating activities for the nine months ended June 30, 2023 was mainly due to our net loss of $2,048,604, partially offset by adjustments to reconcile net loss of $151,138, and the decrease in advance from clients of $210,798. 

 

The net cash used in operating activities for the nine months ended June 30, 2022 was mainly due to our net loss of $2,453,074, partially offset by the increase in amortization of prepaid expenses of $530,140, the increase in other receivable of $89,819, and the decrease in other payables of $190,772.

 

Investing Activities

 

Net cash used in investing activities was nil for the nine months ended June 30, 2023, as compared to $10,820 for the nine months ended June 30, 2022. The net cash used in investing activities for the nine months ended June 30, 2022 was mainly attributable to purchase of property, plant and equipment. 

 

Financing Activities

 

Net cash provided by financing activities was $642,027 for the nine months ended June 30, 2023, which primarily attributable to the increase of amount due to related parties, as compared to $nil for the nine months ended June 30, 2022

 

Off-Balance Sheet Arrangements

 

As of June 30, 2023 and September 30, 2022, we did not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors.

 

28

 

 

Limited Operating History; Need for Additional Capital

 

There is limited historical financial information about the Company on which to base an evaluation of its performance. There is no guarantee on the continued success in its business operations. The business is subject to risks inherent in the establishment of a new business enterprise, including limited capital resources, a narrow client base, limited sources of revenue, and possible cost overruns due to the price and cost increases in supplies and services.

 

Without additional funding, management believes that the Company will not have sufficient funds to meet its obligations beyond one year after the date our condensed consolidated financial statements are issued. These conditions give rise to substantial doubt as to our ability to continue as a going concern.

 

The Company has been, and intend to continue, working toward identifying and obtaining new sources of financing. To date it has been dependent on related parties for its source of funding. No assurances can be given that it will be successful in obtaining additional financing in the future. Any future financing that it may obtain may cause significant dilution to existing stockholders. Any debt financing or other financing of securities senior to common stock that it is able to obtain will likely include financial and other covenants that will restrict its flexibility. Any failure to comply with these covenants would have a negative impact on its business, prospects, financial condition, results of operations and cash flows.

 

If adequate funds are not available, it may be required to delay, scale back or eliminate portions of it or Zhuoxun Beijing’s operations or obtain funds through arrangements with strategic partners or others that may require us to relinquish rights to certain of our assets. Accordingly, the inability to obtain such financing could result in a significant loss of ownership and/or control of our assets and could also adversely affect the Company’s ability to fund it or Zhuoxun Beijing’s continued operations and expansion efforts.

 

During the next 12 months, the Company expect to incur the same amount of expenses each month. However, as Zhuoxun Beijing works to expand its operations, it expects to incur significant research, marketing and development costs and expenses on Zhuoxun Beijing’s online service platforms that meet the constantly evolving industry standards and consumer demands.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

There have been no material changes to the Company’s market risk during the nine months ended June 30, 2023. For a discussion of the Company’s exposure to market risk, refer to the Company’s market risk disclosures set forth in Part II, Item 7A, “Quantitative and Qualitative Disclosures About Market Risk” of the its annual report on Form 10-K for the year ended September 30, 2022, filed with the SEC on October 4, 2023 (the “10-K”). 

 

Item 4. Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

 

Under the supervision and with the participation of our senior management, including our Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, as of the end of the period covered by this report (the “Evaluation Date”). Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded as of the Evaluation Date that our disclosure controls and procedures were not effective such that the information relating to us required to be disclosed in our SEC reports (i) is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms, and (ii) is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure. The Company’s former management abandoned all operations for several years, and only recently did the Company appoint new management to make filings with the SEC on behalf of the Company.

 

Changes in Internal Control Over Financial Reporting

 

There were no changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the fiscal quarter covered by this report that has materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. 

 

29

 

 

PART II - OTHER INFORMATION

 

Item 1. Legal Proceedings 

 

We or the VIE are not currently involved in any material legal proceedings other than ordinary routine litigations incidental to the business, to which we, any of our subsidiaries, or the VIE and its subsidiary (Beijing Zhuoxun Education Technology Co., Ltd.)  is a party or of which any of our property is the subject. From time-to-time we or the VIE are, and we or the VIE anticipate that we or the VIE will be, involved in legal proceedings, claims, and litigation arising in the ordinary course of our or the VIE’s business and otherwise. The ultimate costs to resolve any such matters could have a material adverse effect on our financial statements. We could be forced to incur material expenses with respect to these legal proceedings, and in the event that there is an outcome in any that is adverse to us, our financial position and prospects could be harmed.

 

Item 1a. Risk Factors

 

For a discussion of our risk factors, see Part I, Item 1A. “Risk Factors” of the 10-K. The risks and uncertainties that we face are not limited to those set forth in the 2022 Form 10-K. Additional risks and uncertainties not presently known to us or that we currently believe to be immaterial may also adversely affect our business and the trading price of our securities. There have been no material changes to the Company’s risk factors since the filing of the 2022 Form 10-K.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

The Company has adopted a 2021 Equity Compensation Plan (the “2021 Plan”) on December 9, 2021, which went into effect on February 7, 2022.

 

On March 31, 2023, the Board approved the issuance under the 2021 Plan of an aggregate of 12,618,523 restricted shares of common stock to certain employees of Edeschler Limited, the Company’s Hong Kong subsidiary, bearing a legend that such Awards shall be vested on June 30, 2023, pursuant to certain stock award agreement with each of such employees.

 

Item 3. Defaults Upon Senior Securities

 

None.

 

Item 4. Mine Safety Disclosures

 

Not Applicable.

 

Item 5. Other Information

 

None.

 

Item 6. Exhibits

 

31.1*   Rule 13(a)-14(a)/15(d)-14(a) Certification of principal executive officer
31.2*   Rule 13(a)-14(a)/15(d)-14(a) Certification of principal financial and accounting officer
32.1*   Section 1350 Certification of principal executive officer
32.2*   Section 1350 Certification of principal financial and accounting officer
101.INS*   Inline XBRL Instance Document.
101.SCH*   Inline XBRL Taxonomy Extension Schema Document.
101.CAL*   Inline XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF*   Inline XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB*   Inline XBRL Taxonomy Extension Label Linkbase Document.
101.PRE*   Inline XBRL Taxonomy Extension Presentation Linkbase Document.
104*   Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

 

* filed herewith

 

30

 

 

SIGNATURES

 

In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  Gushen, Inc.
  (Registrant)
   
Date: May 31, 2024 By:  /s/ Yulong Yi
    Yulong Yi
    Chairman of the Board of Directors,
CEO, President, Treasurer
(Principal Executive Officer &
Principal Financial Officer &
Accounting Officer)

 

 

31

 

 

+86 139-4977-8662 NONE 0.001 0.001 0.005 0.006 410618750 410618750 423237273 423237273 false --09-30 Q3 0001639327 0001639327 2022-10-01 2023-06-30 0001639327 2024-05-24 0001639327 2023-06-30 0001639327 2022-09-30 0001639327 us-gaap:RelatedPartyMember 2023-06-30 0001639327 us-gaap:RelatedPartyMember 2022-09-30 0001639327 2023-04-01 2023-06-30 0001639327 2022-04-01 2022-06-30 0001639327 2021-10-01 2022-06-30 0001639327 us-gaap:PreferredStockMember 2021-09-30 0001639327 us-gaap:CommonStockMember 2021-09-30 0001639327 us-gaap:AdditionalPaidInCapitalMember 2021-09-30 0001639327 gshn:StatutoryReservesMember 2021-09-30 0001639327 us-gaap:RetainedEarningsMember 2021-09-30 0001639327 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-09-30 0001639327 us-gaap:NoncontrollingInterestMember 2021-09-30 0001639327 2021-09-30 0001639327 us-gaap:RetainedEarningsMember 2021-10-01 2022-06-30 0001639327 us-gaap:NoncontrollingInterestMember 2021-10-01 2022-06-30 0001639327 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-10-01 2022-06-30 0001639327 us-gaap:PreferredStockMember 2022-06-30 0001639327 us-gaap:CommonStockMember 2022-06-30 0001639327 us-gaap:AdditionalPaidInCapitalMember 2022-06-30 0001639327 gshn:StatutoryReservesMember 2022-06-30 0001639327 us-gaap:RetainedEarningsMember 2022-06-30 0001639327 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-06-30 0001639327 us-gaap:NoncontrollingInterestMember 2022-06-30 0001639327 2022-06-30 0001639327 us-gaap:PreferredStockMember 2022-09-30 0001639327 us-gaap:CommonStockMember 2022-09-30 0001639327 us-gaap:AdditionalPaidInCapitalMember 2022-09-30 0001639327 gshn:StatutoryReservesMember 2022-09-30 0001639327 us-gaap:RetainedEarningsMember 2022-09-30 0001639327 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-09-30 0001639327 us-gaap:NoncontrollingInterestMember 2022-09-30 0001639327 us-gaap:RetainedEarningsMember 2022-10-01 2023-06-30 0001639327 us-gaap:NoncontrollingInterestMember 2022-10-01 2023-06-30 0001639327 us-gaap:CommonStockMember 2022-10-01 2023-06-30 0001639327 us-gaap:AdditionalPaidInCapitalMember 2022-10-01 2023-06-30 0001639327 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-10-01 2023-06-30 0001639327 us-gaap:PreferredStockMember 2023-06-30 0001639327 us-gaap:CommonStockMember 2023-06-30 0001639327 us-gaap:AdditionalPaidInCapitalMember 2023-06-30 0001639327 gshn:StatutoryReservesMember 2023-06-30 0001639327 us-gaap:RetainedEarningsMember 2023-06-30 0001639327 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-06-30 0001639327 us-gaap:NoncontrollingInterestMember 2023-06-30 0001639327 2021-07-30 0001639327 2021-07-30 2021-07-30 0001639327 us-gaap:SeriesAPreferredStockMember 2021-07-30 0001639327 gshn:ConsultingServiceAgreementMember 2021-02-05 2021-02-05 0001639327 gshn:BusinessOperationAgreementMember 2021-02-05 2021-02-05 0001639327 gshn:ProxyAgreementMember 2021-02-05 2021-02-05 0001639327 gshn:EquityDisposalAgreementMember 2021-02-05 2021-02-05 0001639327 gshn:DyckmanstLimitedMember 2022-10-01 2023-06-30 0001639327 gshn:DyckmanstLimitedOneMember 2022-10-01 2023-06-30 0001639327 gshn:EdeshlerLimitedMember 2022-10-01 2023-06-30 0001639327 gshn:EdeshlerLimitedOneMember 2022-10-01 2023-06-30 0001639327 gshn:BeijingFengyuanZhihuiEducationTechnologyCoLtdMember 2022-10-01 2023-06-30 0001639327 gshn:BeijingFengyuanZhihuiEducationTechnologyCoLtdOneMember 2022-10-01 2023-06-30 0001639327 gshn:BeijingZhuoxunCenturyCultureCommunicationCoLtdMember 2022-10-01 2023-06-30 0001639327 gshn:BeijingZhuoxunCenturyCultureCommunicationCoLtdOneMember 2022-10-01 2023-06-30 0001639327 gshn:BeijingZhuoxunCenturyCultureCommunicationCoLtdTwoMember 2022-10-01 2023-06-30 0001639327 gshn:BeijingZhuoxunEducationTechnologyCoLtdMember 2022-10-01 2023-06-30 0001639327 gshn:BeijingZhuoxunEducationTechnologyCoLtdOneMember 2022-10-01 2023-06-30 0001639327 gshn:VIEMember 2023-06-30 0001639327 gshn:VIEMember 2022-09-30 0001639327 gshn:VIEMember us-gaap:RelatedPartyMember 2023-06-30 0001639327 gshn:VIEMember us-gaap:RelatedPartyMember 2022-09-30 0001639327 gshn:VIEMember 2023-04-01 2023-06-30 0001639327 gshn:VIEMember 2022-04-01 2022-06-30 0001639327 gshn:VIEMember 2022-10-01 2023-06-30 0001639327 gshn:VIEMember 2021-10-01 2022-06-30 0001639327 us-gaap:ConsolidatedEntityExcludingVieMember 2022-10-01 2023-06-30 0001639327 us-gaap:ConsolidatedEntityExcludingVieMember 2021-10-01 2022-06-30 0001639327 gshn:CustomerMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2022-10-01 2023-06-30 0001639327 gshn:CustomerMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2021-10-01 2022-06-30 0001639327 us-gaap:SalesRevenueNetMember us-gaap:SupplierConcentrationRiskMember gshn:OneSupplierMember 2022-10-01 2023-06-30 0001639327 us-gaap:SalesRevenueNetMember us-gaap:SupplierConcentrationRiskMember gshn:OneSupplierMember 2021-10-01 2022-06-30 0001639327 us-gaap:SalesRevenueNetMember us-gaap:SupplierConcentrationRiskMember gshn:TwoSupplierMember 2021-10-01 2022-06-30 0001639327 us-gaap:SalesRevenueNetMember us-gaap:SupplierConcentrationRiskMember gshn:ThreeSupplierMember 2021-10-01 2022-06-30 0001639327 gshn:AccountPayableMember us-gaap:SupplierConcentrationRiskMember gshn:OneSupplierMember 2022-10-01 2023-06-30 0001639327 gshn:AccountPayableMember us-gaap:SupplierConcentrationRiskMember gshn:OneSupplierMember 2021-10-01 2022-06-30 0001639327 gshn:TrainingRevenueMember 2023-04-01 2023-06-30 0001639327 gshn:TrainingRevenueMember 2022-04-01 2022-06-30 0001639327 gshn:TrainingRevenueMember 2022-10-01 2023-06-30 0001639327 gshn:TrainingRevenueMember 2021-10-01 2022-06-30 0001639327 gshn:OnlineSalesMember 2023-04-01 2023-06-30 0001639327 gshn:OnlineSalesMember 2022-04-01 2022-06-30 0001639327 gshn:OnlineSalesMember 2022-10-01 2023-06-30 0001639327 gshn:OnlineSalesMember 2021-10-01 2022-06-30 0001639327 gshn:ChargeForUseOfBrandMember 2023-04-01 2023-06-30 0001639327 gshn:ChargeForUseOfBrandMember 2022-04-01 2022-06-30 0001639327 gshn:ChargeForUseOfBrandMember 2022-10-01 2023-06-30 0001639327 gshn:ChargeForUseOfBrandMember 2021-10-01 2022-06-30 0001639327 gshn:OtherRevenueMember 2023-04-01 2023-06-30 0001639327 gshn:OtherRevenueMember 2022-04-01 2022-06-30 0001639327 gshn:OtherRevenueMember 2022-10-01 2023-06-30 0001639327 gshn:OtherRevenueMember 2021-10-01 2022-06-30 0001639327 2021-10-01 2022-09-30 0001639327 gshn:OfficeAndComputerEquipmentMember 2023-06-30 0001639327 us-gaap:LeaseholdImprovementsMember 2023-06-30 0001639327 us-gaap:TransportationEquipmentMember 2023-06-30 0001639327 gshn:SoftwareMember 2023-06-30 0001639327 gshn:PrepaidServiceFeeMember 2023-06-30 0001639327 gshn:PrepaidServiceFeeMember 2022-09-30 0001639327 us-gaap:PropertyPlantAndEquipmentMember 2023-04-01 2023-06-30 0001639327 us-gaap:PropertyPlantAndEquipmentMember 2022-04-01 2022-06-30 0001639327 us-gaap:PropertyPlantAndEquipmentMember 2022-10-01 2023-06-30 0001639327 us-gaap:PropertyPlantAndEquipmentMember 2021-10-01 2022-06-30 0001639327 sic:Z3570 2023-06-30 0001639327 sic:Z3570 2022-09-30 0001639327 us-gaap:LeaseholdImprovementsMember 2022-09-30 0001639327 us-gaap:TransportationEquipmentMember 2022-09-30 0001639327 gshn:OperatingLeaseMember 2023-06-30 0001639327 gshn:OperatingLeaseMember 2022-09-30 0001639327 gshn:AgentsMember 2023-06-30 0001639327 gshn:AgentsMember 2022-09-30 0001639327 gshn:OtherServiceProvidersMember 2023-06-30 0001639327 gshn:OtherServiceProvidersMember 2022-09-30 0001639327 gshn:YulongYiMember 2023-06-30 0001639327 gshn:YulongYiMember 2022-09-30 0001639327 gshn:RuZhangMember 2023-06-30 0001639327 gshn:RuZhangMember 2022-09-30 0001639327 gshn:ShaoweiPengMember 2023-06-30 0001639327 gshn:ShaoweiPengMember 2022-09-30 0001639327 us-gaap:RelatedPartyMember 2023-06-30 0001639327 us-gaap:RelatedPartyMember 2022-09-30 0001639327 country:CN 2023-04-01 2023-06-30 0001639327 country:CN 2022-04-01 2022-06-30 0001639327 country:CN 2022-10-01 2023-06-30 0001639327 country:CN 2021-10-01 2022-06-30 xbrli:shares iso4217:USD iso4217:USD xbrli:shares xbrli:pure iso4217:CNY xbrli:shares