EX-99.1 2 exhibit991-033125.htm EX-99.1 Document
imagea.jpg
Exhibit 99.1 


Rithm Property Trust Inc. Announces First Quarter 2025 Results




New York, NY—BUSINESS WIRE —Rithm Property Trust Inc. (NYSE: RPT, “Rithm Property Trust” or the “Company”) today announced the following information for the quarter ended March 31, 2025.
First Quarter 2025 Financial Highlights:
•GAAP comprehensive income of $1.1 million, or $0.02 per diluted common share1,2
•Earnings available for distribution of $0.7 million or $0.02 per diluted common share1,3
•Paid a common dividend of $2.7 million or $0.06 per common share
•Book value per common share of $5.401
Q1 2025
Q4 2024
Summary of Operating Results:
Comprehensive Income per Diluted Common Share1,2
$0.02 $0.05 
Comprehensive Income (in millions)$1.1 $2.2 
Non-GAAP Results:
Earnings Available for Distribution per Diluted Common Share1,3
$0.02 $0.01 
Earnings Available for Distribution2 (in millions)
$0.7 $0.3 
Book Value:
Book Value per Common Share$5.40 $5.44 
Book Value (in millions)
$245.3 $246.9 
Common Shares Outstanding45,420,752 45,420,752 
Total Equity (in millions)$295.9 $246.9 
Common Dividend Paid:
Common Dividend per Share
$0.06 $0.06 
Aggregate Common Dividend (in millions)
$2.7 $2.8 
__________________________________________
1.Per common share calculations for both GAAP comprehensive income and earnings available for distribution are based on weighted average diluted shares of 45,422,030 and 45,298,505 for the quarters ended March 31, 2025 and December 31, 2024, respectively. Book value per share is based on 45,420,752 common shares outstanding for each of the quarters ended March 31, 2025 and December 31, 2024.
2.Comprehensive income is a GAAP financial measure that adjusts GAAP net income by any unrealized gain (loss) on investment securities measured at fair value through other comprehensive income and the related income tax effect, if any.
3.Earnings available for distribution is a non-GAAP financial measure. For a reconciliation of earnings available for distribution to GAAP comprehensive income, as well as an explanation of this measure, please refer to the section entitled “Non-GAAP Financial Measures and Reconciliation to GAAP Comprehensive Income.”
“Rithm Property Trust continued its track record of earnings growth under Rithm in the first quarter of 2025, despite a challenging macro-economic environment,” said Michael Nierenberg, Chief Executive Officer of Rithm Capital. “This demonstrates the strength of our platform and deep real estate expertise in consistently creating value for our shareholders. We remain opportunistic with our capital and are focused on the continued transformation of the RPT platform.”



First Quarter Company Highlights:
•Deployed $64 million of Capital into CRE Investments: Acquired $46.7 million in unpaid principal balance (“UPB”) of commercial mortgage-backed securities (“CMBS”) bringing our total investment in CMBS to $274.6 million in UPB. Invested $17.5 million in a floating rate senior subordinate mortgage loan collateralized by a commercial real estate property located in New York City.
•Preferred Stock Issuance: Issued 2,084,232 shares of 9.875% Series C Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock (the “Preferred Stock”) for net proceeds of $50.8 million, including the partial exercise by the underwriters of 84,232 shares of Preferred Stock pursuant to their over-allotment option. The Preferred Stock has a liquidation preference of $25.00 per share and is listed on the NYSE under the symbol “RPT.PRC.”
•Legacy RMBS Sale: Sold legacy RMBS available-for-sale with a total UPB of $20.7 million, resulting in a remaining RMBS portfolio with a total UPB of $101.1 million.
Dividend Declaration:
•On April 25, 2025, the Company’s Board of Directors declared a cash dividend of $0.06 per share to be paid on May 30, 2025, to stockholders of record as of May 15, 2025.
Financial results for the quarter ended March 31, 2025, are included in the tables at the end of this press release.
Additional Information
For additional information that management believes is useful for investors, please refer to the latest presentation posted on the News & Events - Presentations section of the Company’s website, www.rithmproperty trust.com. Information on, or accessible through, our website is not a part of, and is not incorporated into, this press release.

Earnings Conference Call
Rithm Property Trust will host a conference call at 8:00 AM ET on Monday, April 28, 2025, to review its financial results for the quarter ended March 31, 2025. A webcast of the conference call will be available to the public on a listen-only basis at the Company’s website, www.rithmpropertytrust.com. Participants are encouraged to pre-register for the webcast at https://events.q4inc.com/attendee/544479904. Please allow extra time prior to the call to visit the website and download any necessary software required to listen to the webcast. A copy of the earnings release will also be posted to the News & Events – Press Releases section of the Company’s website.
A replay of the conference call will also be available two hours following the call’s completion through 11:59 P.M. Eastern Time on Monday, May 12, 2025 in the News & Events – Events section of the Company’s website.

2

RITHM PROPERTY TRUST INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in thousands except share and per share amounts)  
(Unaudited)

 
Three months ended
March 31, 2025December 31, 2024
Revenues:
Interest income$13,200 $12,873 
Interest expense(9,386)(9,239)
Net interest income3,814 3,634 
Fair value adjustment on mortgage loans held-for-sale, net970 970 
Other (loss)/income(4,535)1,029 
Total income, net249 5,633 
Expenses:
Related party loan servicing fee510 524 
Related party management fee1,445 1,410 
Professional fees895 769 
Other expense927 1,147 
Total expense3,777 3,850 
(Loss)/income before income tax(3,528)1,783 
Income tax expense (benefit)(136)26 
Net (loss)/income
(3,392)1,757 
Less: net income/(loss) attributable to the non-controlling interests2 (1,157)
Net (loss)/income attributable to the Company
(3,394)2,914 
Less: dividends on preferred stock350 — 
Net (loss)/income attributable to common stockholders
$(3,744)$2,914 
Plus: Unrealized (loss)/gain on available-for-sale securities4,424 (1,432)
Plus: Amortization of unrealized loss on held-to-maturity securities434 720 
Comprehensive Income$1,114 $2,202 
Net (loss)/income per share of common stock:
Basic$(0.08)$0.06 
Diluted$(0.08)$0.06 
Weighted average number of shares of common stock outstanding:
Basic45,422,030 45,298,505 
Diluted45,422,030 45,298,505 

3

RITHM PROPERTY TRUST INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands except per share amounts)
(Unaudited)
 
March 31, 2025December 31, 2024
Assets:
Cash and cash equivalents$97,439 $64,252 
Mortgage loans held-for-sale, net27,469 27,788 
Mortgage loans held-for-investment, net
386,997 396,052 
CMBS at fair value (amortized cost of $275,602 and $245,539, respectively)275,541 246,614 
RMBS available-for-sale, at fair value (amortized cost of $50,653 and $68,298, respectively)48,948 62,169 
Investments in securities, held-to-maturity44,912 46,043 
Other investments, at fair value25,941 29,916 
Investments in beneficial interests, net90,565 89,704 
Equity investments in affiliates17,618 537 
Other assets12,901 14,264 
Total Assets$1,028,331 $977,339 
Liabilities and Equity
Liabilities:
Secured borrowings, net
$250,903 $258,353 
Borrowings under repurchase transactions367,010 356,565 
Notes payable, net107,862 107,647 
Accrued expenses and other liabilities6,636 8,006 
Total Liabilities732,411 730,571 
Commitments and Contingencies
Equity:
Preferred stock, $0.01 par value, 25,000,000 shares authorized, 2,084,232 and 0 shares issued and outstanding, respectively at March 31, 2025 and December 31, 2024, $52,105,800 aggregate liquidation preference50,785 — 
Common stock $0.01 par value, 125,000,000 shares authorized, 47,085,117 shares issued and 45,420,752 shares outstanding, respectively at March 31, 2025 and December 31, 2024 471 471 
Additional paid-in capital425,052 425,039 
Treasury stock(11,594)(11,594)
Accumulated deficit(164,510)(158,003)
Accumulated other comprehensive loss(4,133)(8,991)
Equity attributable to stockholders296,071 246,922 
Non-controlling interests(151)(154)
Total Equity295,920 246,768 
Total Liabilities and Equity$1,028,331 $977,339 

4

NON-GAAP FINANCIAL MEASURES AND RECONCILIATION TO GAAP COMPREHENSIVE INCOME
“Earnings available for distribution” is a non-GAAP financial measure of the Company’s operating performance,
which is used by management to evaluate the Company’s performance excluding: (i) net realized and unrealized gains and losses on certain assets and liabilities; (ii) other net income and losses not related to the performance of the investment portfolio; and (iii) non-capitalized transaction related expenses.

The Company has three primary variables that impact its performance: (i) net interest margin on assets held within the investment portfolio; (ii) realized and unrealized gains or losses on assets held within the investment portfolio, including any impairment or reserve for expected credit losses; and (iii) the Company’s operating expenses and taxes.

The Company’s definition of earnings available for distribution excludes certain realized and unrealized losses,
which although they represent a part of the Company’s recurring operations, are subject to significant variability and are generally limited to a potential indicator of future economic performance. Within other net income and losses, management primarily excludes equity-based compensation expenses.

With regard to non-capitalized transaction-related expenses, management does not view these costs as part of the Company’s core operations, as they are considered by management to be similar to realized losses incurred at acquisition. Non-capitalized transaction-related expenses generally relate to legal and valuation service costs, as well as other professional service fees, incurred when the Company acquires certain investments.

Management believes that the adjustments to compute “earnings available for distribution” specified above allow
investors and analysts to readily identify and track the operating performance of the assets that form the core of the Company’s activity, assist in comparing the core operating results between periods, and enable investors to evaluate the Company’s current core performance using the same financial measure that management uses to operate the business. Management also utilizes earnings available for distribution as a financial measure in its decision-making process relating to improvements to the underlying fundamental operations of the Company’s investments, as well as the allocation of resources between those investments, and management also relies on earnings available for distribution as an indicator of the results of such decisions. Earnings available for distribution excludes certain recurring items, such as gains and losses (including impairment) and non-capitalized transaction-related expenses, because they are not considered by management to be part of the Company’s core operations for the reasons described herein. As such earnings available for distribution is not intended to reflect all of the Company’s activity and should be considered as only one of the factors used by management in assessing the Company’s performance, along with GAAP comprehensive income which is inclusive of all of the Company’s activities.

The Company views earnings available for distribution as a consistent financial measure of its portfolio’s ability to
generate income for distribution to common stockholders. Earnings available for distribution does not represent and should not be considered as a substitute for, or superior to, net income or as a substitute for, or superior to, cash flows from operating activities, each as determined in accordance with GAAP, and the Company’s calculation of this financial measure may not be comparable to similarly entitled financial measures reported by other companies. Furthermore, to maintain qualification as a REIT, U.S. federal income tax law generally requires that the Company distribute at least 90% of its REIT taxable income annually, determined without regard to the deduction for dividends paid and excluding net capital gains. Because the Company views earnings available for distribution as a consistent financial measure of its ability to generate income for distribution to common stockholders, earnings available for distribution is one metric, but not the exclusive metric, that the Company’s board of directors uses to determine the amount, if any, and the payment date of dividends on common stock. However, earnings available for distribution should not be considered as an indication of the Company’s taxable income, a guaranty of its ability to pay dividends or as a proxy for the amount of dividends it may pay, as earnings available for distribution excludes certain items that impact its cash needs.
5



Reconciliation of GAAP Comprehensive Income to Earnings Available for Distribution
(Dollars in thousands except per share amounts)
(Unaudited)

The table below provides a reconciliation of earnings available for distribution to the most directly comparable GAAP financial measure:
Three months ended
March 31, 2025December 31, 2024
Comprehensive income — GAAP$1,114 $2,202 
Adjustments:
Net income/(loss) attributable to non-controlling interest2 (1,157)
Realized and unrealized gains(317)(804)
Other adjustments1
(82)82 
Earnings Available for Distribution — Non-GAAP$717 $323 
Weighted average shares - basic45,422,030 45,298,505 
Weighted average shares - diluted45,422,030 45,298,505 
Basic Earnings Available for Distribution per common share$0.02 $0.01 
Diluted Earnings Available for Distribution per common share$0.02 $0.01 
___________________________________
1. Other adjustments include amortization, income taxes and stock-based compensation.

6

About Rithm Property Trust
Rithm Property Trust is a real estate investment platform externally managed by an affiliate of Rithm Capital Corp. (“Rithm Capital”) (NYSE: RITM). Rithm Property Trust has historically focused on acquiring, investing in and managing re-performing loans and non-performing loans secured by single-family residences and commercial properties. In connection with the 2024 strategic transaction with Rithm Capital, the Company transitioned to a flexible commercial real estate focused investment strategy. Rithm Property Trust is a Maryland corporation that is organized and conducts its operations to qualify as a real estate investment trust (“REIT”) for federal income tax purposes.

Forward-Looking Statements
This press release contains certain information which constitutes “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as “may,” “will,” “seek,” “believes,” “intends,” “expects,” “projects,” “anticipates,” “plans” and “future” or similar expressions are intended to identify forward-looking statements. These statements are not historical facts. These forward-looking statements represent management’s current expectations regarding future events and are subject to the inherent uncertainties in predicting future results and conditions, many of which are beyond our control. Accordingly, you should not place undue reliance on any forward-looking statements contained herein. For a discussion of some of the risks and important factors that could affect such forward-looking statements see the sections entitled “Cautionary Statement Regarding Forward-Looking Statements”, “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in the Company’s most recent annual and quarterly reports and other filings, including the Company’s recent proxy statements, filed with the Securities and Exchange Commission. The Company expressly disclaims any obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by law.

 
Investor Relations
646-868-5483
ir@rithmpropertytrust.com
7