EX-99.2 3 exhibit992-supplementaldis.htm EX-99.2 Document

Exhibit 99.2




ue_logoxhorizontalxnavy.jpg




SUPPLEMENTAL DISCLOSURE
PACKAGE
March 31, 2025













Urban Edge Properties
12 East 49th Street, New York, NY 10017
NY Office: 212-956-0082
www.uedge.com







URBAN EDGE PROPERTIES
SUPPLEMENTAL DISCLOSURE
March 31, 2025
(unaudited)
TABLE OF CONTENTS
Page
Press Release
First Quarter 2025 Earnings Press Release
1
Overview
Summary Financial Results and Ratios12
Consolidated Financial Statements
Consolidated Balance Sheets13
Consolidated Statements of Income14
Non-GAAP Financial Measures and Supplemental Data
Supplemental Schedule of Net Operating Income15
Earnings Before Interest, Taxes, Depreciation and Amortization for Real Estate (EBITDAre)16
Funds from Operations17
Market Capitalization, Debt Ratios and Liquidity18
Additional Disclosures19
Leasing Data
Tenant Concentration - Top Twenty-Five Tenants20
Leasing Activity21
Leases Executed but Not Yet Rent Commenced22
Retail Portfolio Lease Expiration Schedules23
Property Data
Property Status Report25
Property Acquisitions and Dispositions28
Development, Redevelopment and Anchor Repositioning Projects29
Debt Schedules
Debt Summary31
Mortgage Debt Summary32
Debt Maturity Schedule33








ue_logoxstackedxnavy.jpg
Urban Edge PropertiesFor additional information:
12 East 49th Street
Mark Langer, EVP and
New York, NY 10017Chief Financial Officer
212-956-0082
FOR IMMEDIATE RELEASE:
Urban Edge Properties Reports First Quarter 2025 Results
        
NEW YORK, NY, April 30, 2025 - Urban Edge Properties (NYSE: UE) (the "Company") today announced its results for the quarter ended March 31, 2025.
"Urban Edge delivered a great first quarter with FFO as Adjusted increasing by 6.0% and same-property NOI increasing by 3.8% over the first quarter of last year,” said Jeff Olson, Chairman and CEO. “Rent growth is accelerating throughout our markets as occupancy rates are nearing all-time highs and new development is limited. Our capital recycling efforts are advancing with $66 million of assets sold or under contract at a weighted average capitalization rate of 5%. Our team is focused on continuing to execute on our strategic plan, capitalizing on the robust demand in our markets through our leasing, redevelopment, and investment strategies.”

Financial Results(1)(2)
(in thousands, except per share amounts)1Q251Q24
Net income attributable to common shareholders$8,198 $2,603 
Net income per diluted share0.07 0.02 
Funds from Operations ("FFO")45,458 39,050 
FFO per diluted share0.35 0.32 
FFO as Adjusted45,921 40,818 
FFO as Adjusted per diluted share0.35 0.33 
Increases in net income, FFO and FFO as Adjusted for the three months ended March 31, 2025 were primarily driven by rent commencements on new leases from our signed but not open pipeline, higher net recovery revenue and growth from acquisitions completed in 2024.

Same-Property Operating Results Compared to the Prior Year Period(3)

1Q25
Same-property Net Operating Income ("NOI") growth3.6 %
Same-property NOI growth, including properties in redevelopment3.8 %
Increases in same-property NOI metrics for the three months ended March 31, 2025 were primarily driven by rent commencements on new leases from our signed but not open pipeline and higher net recovery revenue.

Operating Results(1)
Reported consolidated portfolio leased occupancy of 96.4%, an increase of 30 basis points compared to March 31, 2024, and a decrease of 40 basis points compared to December 31, 2024. The decrease in occupancy is primarily driven by the recapture of anchor spaces related to tenants in bankruptcy.
Reported same-property portfolio leased occupancy of 96.6%, a decrease of 10 basis points compared to March 31, 2024 and 50 basis points compared to December 31, 2024.
Shop leased occupancy increased to 92.4%, up 400 basis points compared to March 31, 2024, and 150 basis points compared to December 31, 2024.
Executed 42 new leases, renewals and options totaling 434,000 sf during the quarter. New leases totaled 118,000 sf, of which 36,000 sf was on a same-space basis and generated an average cash spread of 34.3%. New leases, renewals and options totaled 351,000 sf on a same-space basis and generated an average cash spread of 10.2%.
1


As of March 31, 2025, the Company signed leases that have not yet rent commenced that are expected to generate an additional $25.1 million of future annual gross rent, representing approximately 9% of current annualized NOI. Approximately $4.4 million of this amount is expected to be recognized in the remainder of 2025.

Acquisition and Disposition Activity
On April 25, 2025, the Company completed the sale of a portion of its Bergen Town Center East property, located in Paramus, NJ, for a price of $25 million. The transaction was structured as part of a Section 1031 exchange with the acquisition of The Village at Waugh Chapel, allowing for the deferral of capital gains resulting from the sale for tax purposes. In addition, the Company has two assets under contract for a combined sales price of $41.2 million. The weighted average capitalization rate on assets sold and under contract is approximately 5%.

Leasing, Development and Redevelopment
During the quarter, the Company executed 118,000 sf of new leases including leases with Trader Joe's, Burlington, Sephora, Cava and Sweetgreen.
The Company activated two redevelopment projects totaling $13.7 million and stabilized five redevelopment projects with the rent commencements of Ross Dress for Less at Amherst Commons, World Market and Ani Ramen at Bergen Town Center, Urology Hub at The Outlets at Montehiedra, and Atlantic Health at Manalapan Commons. The five projects had estimated aggregate costs of $21.7 million.
The Company now has $156.4 million of active redevelopment projects underway, with estimated remaining costs to complete of $84.8 million. The active redevelopment projects are expected to generate an approximate 14% yield.

Balance Sheet and Liquidity(1)(4)(5)
Balance sheet highlights as of March 31, 2025 include:
Total liquidity of approximately $791 million, consisting of $98 million of cash on hand and $693 million available under the Company's $800 million revolving credit agreement, including undrawn letters of credit.
Mortgages payable of $1.58 billion, with a weighted average term to maturity of 4.5 years, all of which is fixed rate or hedged.
The Company has limited debt maturities coming due through December 31, 2026 including $23.6 million in December 2025 and $115.4 million in December 2026, aggregating $139 million, which represents approximately 8% of outstanding debt.
$75 million drawn on our $800 million revolving credit agreement that matures on February 9, 2027, with two six-month extension options. Subsequent to the quarter, the Company repaid $25 million of this balance.
Total market capitalization of approximately $4.17 billion, comprised of 132.4 million fully-diluted common shares valued at $2.52 billion and $1.66 billion of debt.
Net debt to total market capitalization of 37%.

2025 Outlook
The Company has updated its 2025 full-year guidance range for net income estimating $0.40 to $0.45 per diluted share including expected gains on dispositions, and is reiterating its previous guidance ranges for FFO of $1.36 to $1.41 per diluted share and FFO as Adjusted of $1.37 to $1.42 per diluted share. A reconciliation of the range of estimated earnings, FFO and FFO as Adjusted, as well as the assumptions used in our guidance can be found on page 3 of this release.

Earnings Conference Call Information
The Company will host an earnings conference call and audio webcast on April 30, 2025 at 8:30am ET. All interested parties can access the earnings call by dialing 1-877-407-9716 (Toll Free) or 1-201-493-6779 (Toll/International) using conference ID 13751995. The call will also be webcast and available in listen-only mode on the investors page of our website: www.uedge.com. A replay will be available at the webcast link on the investors page for one year following the conclusion of the call. A telephonic replay of the call will also be available starting April 30, 2025 at 11:30am ET through May 14, 2025 at 11:59pm ET by dialing 1-844-512-2921 (Toll Free) or 1-412-317-6671 (Toll/International) using conference ID 13751995.


(1) Refer to "Non-GAAP Financial Measures" and "Operating Metrics" for definitions and additional detail. Reported consolidated occupancy excludes the impact of Sunrise Mall. Including Sunrise Mall, consolidated portfolio leased occupancy was 91.1% at March 31, 2025.
(2) Refer to page 7 for a reconciliation of net income to FFO and FFO as Adjusted for the quarter ended March 31, 2025.
(3) Refer to page 8 for a reconciliation of net income to NOI and Same-Property NOI for the quarter ended March 31, 2025.
(4) Net debt as of March 31, 2025 is calculated as total consolidated debt of $1.7 billion less total cash and cash equivalents, including restricted cash, of $98 million.
(5) Refer to page 18 for the calculation of market capitalization as of March 31, 2025.
2


2025 Earnings Guidance
The Company has updated its 2025 full-year guidance range for net income estimating $0.40 to $0.45 per diluted share including expected gains on dispositions, and is reiterating its previous guidance ranges for FFO of $1.36 to $1.41 per diluted share and FFO as Adjusted of $1.37 to $1.42 per diluted share. Below is a summary of the Company's 2025 outlook, assumptions used in its forecasting, and a reconciliation of the range of estimated earnings, FFO, and FFO as Adjusted per diluted share.
Previous GuidanceRevised Guidance
Net income per diluted share
$0.32 - $0.37
$0.40 - $0.45
Net income attributable to common shareholders per diluted share
$0.31 - $0.35
$0.39 - $0.44
FFO per diluted share
$1.36 - $1.41
$1.36 - $1.41
FFO as Adjusted per diluted share
$1.37 - $1.42
$1.37 - $1.42
The Company's 2025 full-year FFO outlook is based on the following assumptions:
Same-property NOI growth, including properties in redevelopment, of 3.0% to 4.0%.
Dispositions of $66 million, reflecting activity under contract and completed year-to-date. Proceeds expected to be redeployed into Section 1031 acquisition transactions.
Recurring G&A expenses ranging from $35 million to $36.5 million.
Interest and debt expense ranging from $78.5 million to $80.5 million.
Excludes items that impact FFO comparability, including gains and/or losses on extinguishment of debt, transaction, severance, litigation, or any one-time items outside of the ordinary course of business.
Guidance 2025E
Per Diluted Share(1)
(in thousands, except per share amounts)LowHighLowHigh
Net income$52,500 $59,000 $0.40 $0.45 
Less net (income) loss attributable to noncontrolling interests in:
Operating partnership(2,800)(3,200)(0.02)(0.02)
Consolidated subsidiaries1,100 1,100 0.01 0.01 
Net income attributable to common shareholders50,800 56,900 0.39 0.44 
Adjustments:
Rental property depreciation and amortization136,900 136,900 1.05 1.05 
Gain on sale of real estate(13,000)(13,000)(0.10)(0.10)
Limited partnership interests in operating partnership2,800 3,200 0.02 0.02 
FFO Applicable to diluted common shareholders177,500 184,000 1.36 1.41 
Adjustments to FFO:
Transaction, severance, litigation and other expenses1,400 1,400 0.01 0.01 
Non-cash adjustments(100)(100)— — 
Gain on extinguishment of debt(500)(500)— — 
FFO as Adjusted applicable to diluted common shareholders$178,300 $184,800 $1.37 $1.42 
(1) Amounts may not foot due to rounding.

















3


The following table is a reconciliation bridging our 2024 FFO per diluted share to the Company's estimated 2025 FFO per diluted share:
Per Diluted Share(1)
LowHigh
2024 FFO applicable to diluted common shareholders$1.48 $1.48 
2024 Items impacting FFO comparability(2)
(0.14)(0.14)
2025 Items impacting FFO comparability(2)
(0.01)(0.01)
Same-property NOI growth, including redevelopment0.06 0.07 
Acquisitions net of dispositions NOI growth0.01 0.01 
Interest and debt expense(0.01)— 
Recurring general and administrative(0.01)0.01 
Straight-line rent and non-cash items(0.01)— 
Lease termination and other income(0.01)(0.01)
2025 FFO applicable to diluted common shareholders$1.36 $1.41 
(1) Amounts may not foot due to rounding.
(2) Includes adjustments to FFO for fiscal year 2024 and expected adjustments for fiscal year 2025 which impact comparability. See "Reconciliation of net income to FFO and FFO as Adjusted" on page 7 for actual adjustments year-to-date and our fourth quarter 2024 Supplemental Disclosure Package for 2024 adjustments.

The Company is providing a projection of anticipated net income solely to satisfy the disclosure requirements of the Securities and Exchange Commission ("SEC"). The Company's projections are based on management’s current beliefs and assumptions about the Company's business, and the industry and the markets in which it operates; there are known and unknown risks and uncertainties associated with these projections. There can be no assurance that our actual results will not differ from the guidance set forth above. The Company assumes no obligation to update publicly any forward-looking statements, including its 2025 earnings guidance, whether as a result of new information, future events or otherwise. Please refer to the “Forward-Looking Statements” disclosures on page 10 of this document and “Risk Factors” disclosed in the Company's annual and quarterly reports filed with the SEC for more information.






































4


Non-GAAP Financial Measures
The Company uses certain non-GAAP performance measures, in addition to the primary GAAP presentations, as we believe these measures improve the understanding of the Company's operational results. We continually evaluate the usefulness, relevance, limitations, and calculation of our reported non-GAAP performance measures to determine how best to provide relevant information to the investing public, and thus such reported measures are subject to change. The Company's non-GAAP performance measures have limitations as they do not include all items of income and expense that affect operations, and accordingly, should always be considered as supplemental financial results. Additionally, the Company's computation of non-GAAP metrics may not be comparable to similarly titled non-GAAP metrics reported by other real estate investment trusts ("REITs") or real estate companies that define these metrics differently and, as a result, it is important to understand the manner in which the Company defines and calculates each of its non-GAAP metrics. The following non-GAAP measures are commonly used by the Company and investing public to understand and evaluate our operating results and performance:
FFO: The Company believes FFO is a useful, supplemental measure of its operating performance that is a recognized metric used extensively by the real estate industry and, in particular REITs. FFO, as defined by the National Association of Real Estate Investment Trusts ("Nareit") and the Company, is net income (computed in accordance with GAAP), excluding gains (or losses) from sales of depreciable real estate and land when connected to the main business of a REIT, impairments on depreciable real estate or land related to a REIT's main business, earnings from consolidated partially owned entities and rental property depreciation and amortization expense. The Company believes that financial analysts, investors and shareholders are better served by the presentation of comparable period operating results generated from FFO primarily because it excludes the assumption that the value of real estate assets diminishes predictably. FFO does not represent cash flows from operating activities in accordance with GAAP, should not be considered an alternative to net income as an indication of our performance, and is not indicative of cash flow as a measure of liquidity or our ability to make cash distributions.
FFO as Adjusted: The Company provides disclosure of FFO as Adjusted because it believes it is a useful supplemental measure of its core operating performance that facilitates comparability of historical financial periods. FFO as Adjusted is calculated by making certain adjustments to FFO to account for items the Company does not believe are representative of ongoing core operating results, including non-comparable revenues and expenses. The Company's method of calculating FFO as Adjusted may be different from methods used by other REITs and, accordingly, may not be comparable to such other REITs.
NOI: The Company uses NOI internally to make investment and capital allocation decisions and to compare the unlevered performance of our properties to our peers. The Company believes NOI is useful to investors as a performance measure because, when compared across periods, NOI reflects the impact on operations from trends in occupancy rates, rental rates, operating costs and acquisition and disposition activity on an unleveraged basis, providing perspective not immediately apparent from net income. The Company calculates NOI using net income as defined by GAAP reflecting only those income and expense items that are incurred at the property level and through the Company's captive insurance program, adjusted for non-cash rental income and expense, impairments on depreciable real estate or land, and income or expenses that we do not believe are representative of ongoing operating results, if any. In addition, the Company uses NOI margin, calculated as NOI divided by total property revenue, which the Company believes is useful to investors for similar reasons.
Same-property NOI: The Company provides disclosure of NOI on a same-property basis, which includes the results of properties that were owned and operated for the entirety of the reporting periods being compared, which total 65 properties for the three months ended March 31, 2025 and 2024. Information provided on a same-property basis excludes properties under development, redevelopment or that involve anchor repositioning where a substantial portion of the gross leasable area ("GLA") is taken out of service and also excludes properties acquired, sold, or that are in the foreclosure process during the periods being compared, and results of our captive insurance program. As such, same-property NOI assists in eliminating disparities in net income due to the development, redevelopment, acquisition, disposition, or foreclosure of properties and results of our captive insurance program during the periods presented, and thus provides a more consistent performance measure for the comparison of the operating performance of the Company's properties. While there is judgment surrounding changes in designations, a property is removed from the same-property pool when it is designated as a redevelopment property because it is undergoing significant renovation or retenanting pursuant to a formal plan that is expected to have a significant impact on its operating income. A development or redevelopment property is moved back to the same-property pool once a substantial portion of the NOI growth expected from the development or redevelopment is reflected in both the current and comparable prior year period, generally one year after at least 80% of the expected NOI from the project is realized on a cash basis. Acquisitions are moved into the same-property pool once we have owned the property for the entirety of the comparable periods and the property is not under significant development or redevelopment. The Company has also provided disclosure of NOI on a same-property basis adjusted to include redevelopment properties. Same-property NOI may include
5


other adjustments as detailed in the Reconciliation of Net Income to NOI and same-property NOI included in the tables accompanying this press release.
EBITDAre and Adjusted EBITDAre: EBITDAre and Adjusted EBITDAre are supplemental, non-GAAP measures utilized by us in various financial ratios. The White Paper on EBITDAre, approved by Nareit's Board of Governors in September 2017, defines EBITDAre as net income (computed in accordance with GAAP), adjusted for interest expense, income tax (benefit) expense, depreciation and amortization, losses and gains on the disposition of depreciated property, impairment write-downs of depreciated property and investments in unconsolidated joint ventures, and adjustments to reflect the entity's share of EBITDAre of unconsolidated joint ventures. EBITDAre and Adjusted EBITDAre are presented to assist investors in the evaluation of REITs, as a measure of the Company's operational performance as they exclude various items that do not relate to or are not indicative of our operating performance and because they approximate key performance measures in our debt covenants. Accordingly, the Company believes that the use of EBITDAre and Adjusted EBITDAre, as opposed to income before income taxes, in various ratios provides meaningful performance measures related to the Company's ability to meet various coverage tests for the stated periods. Adjusted EBITDAre may include other adjustments not indicative of operating results as detailed in the Reconciliation of Net Income to EBITDAre and Adjusted EBITDAre included in the tables accompanying this press release. The Company also presents the ratio of net debt (net of cash) to annualized Adjusted EBITDAre as of March 31, 2025, and net debt (net of cash) to total market capitalization, which it believes is useful to investors as a supplemental measure in evaluating the Company's balance sheet leverage. The presentation of EBITDAre and Adjusted EBITDAre is consistent with EBITDA and Adjusted EBITDA as presented in prior periods.
The Company believes net income is the most directly comparable GAAP financial measure to the non-GAAP performance measures outlined above. Reconciliations of these measures to net income have been provided in the tables accompanying this press release.

Operating Metrics
The Company presents certain operating metrics related to our properties, including occupancy, leasing activity and rental rates. Operating metrics used by the Company are useful to investors in facilitating an understanding of the operational performance for our properties.
Recovery ratios represent the percentage of operating expenses recuperated through tenant reimbursements. This metric is presented on a same-property and same-property including redevelopment basis and is calculated by dividing tenant expense reimbursements (adjusted to exclude any ancillary income) by the sum of real estate taxes and property operating expenses.
Occupancy metrics represent the percentage of occupied gross leasable area based on executed leases (including properties in development and redevelopment) and include leases signed, but for which rent has not yet commenced. Same-property portfolio leased occupancy includes properties that have been owned and operated for the entirety of the reporting periods being compared, which total 65 properties for the three months ended March 31, 2025 and 2024. Occupancy metrics presented for the Company's same-property portfolio exclude properties under development, redevelopment or that involve anchor repositioning where a substantial portion of the gross leasable area is taken out of service and also excludes properties acquired within the past 12 months or properties sold, and properties that are in the foreclosure process during the periods being compared.
Executed new leases, renewals and exercised options are presented on a same-space basis. Same-space leases represent those leases signed on spaces for which there was a previous lease.
The Company occasionally provides disclosures by tenant categories which include anchors, shops and industrial/self-storage. Anchors and shops are further broken down by local, regional and national tenants. We define anchor tenants as those who have a leased area of >10,000 sf. Local tenants are defined as those with less than five locations. Regional tenants are those with five or more locations in a single region. National tenants are defined as those with five or more locations and operate in two or more regions.
6


Reconciliation of Net Income to FFO and FFO as Adjusted

The following table reflects the reconciliation of net income to FFO and FFO as Adjusted for the three months ended March 31, 2025 and 2024. Net income is considered the most directly comparable GAAP measure. Refer to "Non-GAAP Financial Measures" on page 5 for a description of FFO and FFO as Adjusted.

Three Months Ended March 31,
(in thousands, except per share amounts)20252024
Net income$8,382 $2,445 
Less net (income) loss attributable to noncontrolling interests in:
Consolidated subsidiaries248 276 
Operating partnership(432)(118)
Net income attributable to common shareholders8,198 2,603 
Adjustments:
Rental property depreciation and amortization36,828 38,231 
Limited partnership interests in operating partnership432 118 
Gain on sale of real estate— (1,902)
FFO Applicable to diluted common shareholders45,458 39,050 
FFO per diluted common share(1)
0.35 0.32 
Adjustments to FFO:
Transaction, severance and litigation expenses1,024 109 
Non-cash adjustments(2)
(63)576 
(Gain) loss on extinguishment of debt(498)272 
Tenant bankruptcy settlement income— (10)
Impact of property in foreclosure— 821 
FFO as Adjusted applicable to diluted common shareholders$45,921 $40,818 
FFO as Adjusted per diluted common share(1)
$0.35 $0.33 
Weighted Average diluted common shares(1)
130,328 122,814 
(1) Weighted average diluted shares used to calculate FFO per share and FFO as Adjusted per share for the three months ended March 31, 2025 and 2024, respectively, are higher than the GAAP weighted average diluted shares as a result of the dilutive impact of LTIP and OP units which may be redeemed for our common shares.
(2) Includes the acceleration and write-off of lease intangibles related to tenant terminations and bankruptcies.




7


Reconciliation of Net Income to NOI and Same-Property NOI

The following table reflects the reconciliation of net income to NOI, same-property NOI and same-property NOI including properties in redevelopment for the three months ended March 31, 2025 and 2024. Net income is considered the most directly comparable GAAP measure. Refer to "Non-GAAP Financial Measures" on page 5 for a description of NOI and same-property NOI.

Three Months Ended March 31,
(in thousands)20252024
Net income$8,382 $2,445 
Depreciation and amortization37,195 38,574 
Interest and debt expense19,755 20,577 
General and administrative expense9,531 9,046 
(Gain) loss on extinguishment of debt(498)272 
Other expense467 225 
Income tax expense619 665 
Gain on sale of real estate— (1,902)
Interest income(607)(688)
Non-cash revenue and expenses(3,272)(2,522)
NOI71,572 66,692 
Adjustments:
Tenant bankruptcy settlement income and lease termination income(61)(47)
Sunrise Mall net operating loss295 522 
Non-same property NOI and other(1)
(11,793)(9,255)
Same-property NOI$60,013 $57,912 
NOI related to properties being redeveloped6,149 5,813 
Same-property NOI including properties in redevelopment$66,162 $63,725 
(1) Non-same property NOI includes NOI related to properties being redeveloped and properties acquired, disposed, or that are in the foreclosure process during the periods being compared, and results of the Company's captive insurance program.


8


Reconciliation of Net Income to EBITDAre and Adjusted EBITDAre

The following table reflects the reconciliation of net income to EBITDAre and Adjusted EBITDAre for the three months ended March 31, 2025 and 2024. Net income is considered the most directly comparable GAAP measure. Refer to "Non-GAAP Financial Measures" on page 5 for a description of EBITDAre and Adjusted EBITDAre.
Three Months Ended March 31,
(in thousands)20252024
Net income$8,382 $2,445 
Depreciation and amortization37,195 38,574 
Interest and debt expense19,755 20,577 
Income tax expense619 665 
Gain on sale of real estate— (1,902)
EBITDAre65,951 60,359 
Adjustments for Adjusted EBITDAre:
Transaction, severance and litigation expenses1,024 109 
Non-cash adjustments(1)
(63)698 
(Gain) loss on extinguishment of debt(498)272 
Tenant bankruptcy settlement income— (10)
Impact of property in foreclosure— (625)
Adjusted EBITDAre$66,414 $60,803 
(1) Includes the acceleration and write-off of lease intangibles related to tenant terminations and bankruptcies. The adjustment to EBITDAre in calculating Adjusted EBITDAre is inclusive of the portion attributable to the noncontrolling interest in Sunrise Mall.

9


ADDITIONAL INFORMATION
For a copy of the Company’s supplemental disclosure package, please access the "Investors" section of our website at www.uedge.com. Our website also includes other financial information, including our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, and any amendments to those reports.
The Company uses, and intends to continue to use, the “Investors” page of its website, which can be found at www.uedge.com, as a means of disclosing material nonpublic information and of complying with its disclosure obligations under Regulation FD, including, without limitation, through the posting of investor presentations that may include material nonpublic information. Accordingly, investors should monitor the “Investors” page, in addition to following the Company's press releases, SEC filings, public conference calls, presentations and webcasts. The information contained on, or that may be accessed through, our website is not incorporated by reference into, and is not a part of, this document.
ABOUT URBAN EDGE
Urban Edge Properties is a NYSE listed real estate investment trust focused on owning, managing, acquiring, developing, and redeveloping retail real estate in urban communities, primarily in the Washington, D.C. to Boston corridor. Urban Edge owns 74 properties totaling 17.3 million square feet of gross leasable area.
FORWARD-LOOKING STATEMENTS
Certain statements contained herein constitute forward-looking statements as such term is defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are not guarantees of future performance. They represent our intentions, plans, expectations and beliefs and are subject to numerous assumptions, risks and uncertainties. Our future results, financial condition, business and targeted occupancy may differ materially from those expressed in these forward-looking statements. You can identify many of these statements by words such as “approximates,” “believes,” “expects,” “anticipates,” “estimates,” “intends,” “plans,” “would,” “may” or other similar expressions in this press release. Many of the factors that will determine the outcome of forward-looking statements are beyond our ability to control or predict and include, among others: (i) macroeconomic conditions, including geopolitical conditions and instability, and international trade disputes, which may lead to rising inflation, adverse impacts to supply chain, and disruption of, or lack of access to, the capital markets as well as potential volatility in the Company’s share price; (ii) the economic, political and social impact of, and uncertainty relating to, epidemics and pandemics; (iii) the loss or bankruptcy of major tenants; (iv) the ability and willingness of the Company’s tenants to renew their leases with the Company upon expiration and the Company’s ability to re-lease its properties on the same or better terms, or at all, in the event of non-renewal or in the event the Company exercises its right to replace an existing tenant; (v) the impact of e-commerce on our tenants’ business; (vi) the Company’s success in implementing its business strategy and its ability to identify, underwrite, finance, consummate and integrate diversifying acquisitions and investments; (vii) changes in general economic conditions or economic conditions in the markets in which the Company competes, and their effect on the Company’s revenues, earnings and funding sources, and on those of its tenants; (viii) increases in the Company’s borrowing costs as a result of changes in interest rates, rising inflation, and other factors; (ix) the Company’s ability to pay down, refinance, hedge, restructure or extend its indebtedness as it becomes due and potential limitations on the Company’s ability to borrow funds under its existing credit facility as a result of covenants relating to the Company’s financial results; (x) potentially higher costs associated with the Company’s development, redevelopment and anchor repositioning projects, and the Company’s ability to lease the properties at projected rates; (xi) the Company’s liability for environmental matters; (xii) damage to the Company’s properties from catastrophic weather and other natural events, and the physical effects of climate change; (xiii) the Company’s ability and willingness to maintain its qualification as a REIT in light of economic, market, legal, tax and other considerations; (xiv) information technology security breaches; (xv) the loss of key executives; and (xvi) the accuracy of methodologies and estimates regarding our environmental, social and governance (collectively, our Corporate Responsibility or “CR”) metrics, goals and targets, tenant willingness and ability to collaborate towards reporting CR metrics and meeting CR goals and targets, and the impact of governmental regulation on our CR efforts. For further discussion of factors that could materially affect the outcome of our forward-looking statements, see “Risk Factors” in Part I, Item 1A, of the Company's Annual Report on Form 10-K for the year ended December 31, 2024.
We claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 for any forward-looking statements included in this press release. You are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date of this press release. All subsequent written and oral forward-looking statements attributable to us or any person acting on our behalf are expressly qualified in their entirety by the cautionary statements contained or referred to in this section. We do not undertake any obligation to release publicly any revisions to our forward-looking statements to reflect events or circumstances occurring after the date of this press release.
10


URBAN EDGE PROPERTIES
ADDITIONAL INFORMATION
As of March 31, 2025

Basis of Presentation
The information contained in the Supplemental Disclosure Package does not purport to disclose all items required by GAAP and is unaudited. This Supplemental Disclosure Package should be read in conjunction with the Company's Annual Report on Form 10-K for the year ended December 31, 2024 and Quarterly Report on Form 10-Q for the quarter ended March 31, 2025. The results of operations of any property acquired are included in the Company's financial statements since the date of acquisition, although such properties may be excluded from certain metrics disclosed in this Supplemental Disclosure Package.
Non-GAAP Financial Measures and Forward-Looking Statements
For additional information regarding non-GAAP financial measures and forward-looking statements, please see pages 5 and 10 of this Supplemental Disclosure Package.





































11


URBAN EDGE PROPERTIES
SUMMARY FINANCIAL RESULTS AND RATIOS
For the three months ended March 31, 2025 (unaudited)
(in thousands, except per share, sf, rent psf and financial ratio data)

Three Months Ended
Summary Financial ResultsMarch 31, 2025
Total revenue$118,165 
General & administrative expenses (G&A)$9,531 
Recurring G&A(1)
$8,507 
Net income attributable to common shareholders$8,198 
Earnings per diluted share$0.07 
Adjusted EBITDAre(2)
$66,414 
Funds from operations (FFO)$45,458 
FFO per diluted common share$0.35 
FFO as Adjusted$45,921 
FFO as Adjusted per diluted common share$0.35 
Total dividends paid per share$0.19 
Stock closing price low-high range (NYSE)$18.34 to $21.61
Weighted average diluted shares used in EPS computations(3)
125,603 
Weighted average diluted common shares used in FFO computations(3)
130,328 
Summary Property, Operating and Financial Data
# of Total properties / # of Retail properties74 / 73
Gross leasable area (GLA) sf - retail portfolio(4)(5)
16,011,000 
Weighted average annual rent psf - retail portfolio(4)(5)
$21.03 
Consolidated portfolio leased occupancy at end of period(6)
96.4 %
Consolidated retail portfolio leased occupancy at end of period(5)
96.4 %
Same-property portfolio leased occupancy at end of period(7)
96.6 %
Same-property physical occupancy at end of period(7)(8)
94.1 %
Same-property NOI growth(7)
3.6 %
Same-property NOI growth, including redevelopment properties3.8 %
NOI margin(9)
62.9 %
Same-property expense recovery ratio(10)
86.9 %
Same-property, including redevelopment, expense recovery ratio(10)
85.5 %
New, renewal and option rent spread - cash basis(11)
10.2 %
New, renewal and option rent spread - GAAP basis(11)
12.4 %
Net debt to total market capitalization(12)
37.3 %
Net debt to Adjusted EBITDAre(12)
5.9 x
Adjusted EBITDAre to interest expense(2)
3.6 x
Adjusted EBITDAre to fixed charges(2)
3.0 x
(1) Recurring G&A for the three months ended March 31, 2025 excludes $1.0 million of severance litigation, and transaction expenses.
(2) See computation on page 16.
(3) Weighted average diluted shares used to calculate FFO per share and FFO as Adjusted per share for three months ended March 31, 2025 are higher than the GAAP weighted average diluted shares as a result of the dilutive impact of LTIP and OP units which may be redeemed for our common shares.
(4) GLA - retail portfolio excludes 1.2 million square feet for Sunrise Mall and 58,000 sf of self-storage.
(5) Our retail portfolio includes shopping centers and malls (excluding Sunrise Mall) and excludes self-storage.
(6) Excludes the impact of Sunrise Mall. Including Sunrise Mall, consolidated portfolio leased occupancy was 91.1%.
(7) See "Non-GAAP Financial Measures" on page 5 for the definition of same-property and same-property including redevelopment.
(8) Physical occupancy includes tenants that have access to their leased space and includes dark and paying tenants.
(9) Excludes the impact of Sunrise Mall. Including Sunrise Mall, NOI margin for the three months ended March 31, 2025 was 62.4%.
(10) Excluding the impact of outlet centers and malls, same-property recovery ratio for the three months ended March 31, 2025 was 91.2% (90.3% including properties in redevelopment).
(11) See computation on page 21.
(12) See computation for the quarter ended March 31, 2025 on page 18.


12


URBAN EDGE PROPERTIES
CONSOLIDATED BALANCE SHEETS
As of March 31, 2025 (unaudited) and December 31, 2024
(in thousands, except share and per share amounts)

 March 31,December 31,
 20252024
ASSETS 
Real estate, at cost:  
Land$658,707 $660,198 
Buildings and improvements2,790,212 2,791,728 
Construction in progress288,768 289,057 
Furniture, fixtures and equipment11,715 11,296 
Total3,749,402 3,752,279 
Accumulated depreciation and amortization(891,200)(886,886)
Real estate, net2,858,202 2,865,393 
Operating lease right-of-use assets63,797 65,491 
Cash and cash equivalents48,049 41,373 
Restricted cash50,043 49,267 
Tenant and other receivables26,934 20,672 
Receivable arising from the straight-lining of rents61,942 61,164 
Identified intangible assets, net of accumulated amortization of $64,425 and $65,027, respectively
101,455 109,827 
Deferred leasing costs, net of accumulated amortization of $20,008 and $22,488, respectively
28,607 27,799 
Prepaid expenses and other assets72,981 70,554 
Total assets$3,312,010 $3,311,540 
LIABILITIES AND EQUITY  
Liabilities:
Mortgages payable, net $1,567,248 $1,569,753 
Unsecured credit facility75,000 50,000 
Operating lease liabilities60,980 62,585 
Accounts payable, accrued expenses and other liabilities81,772 89,982 
Identified intangible liabilities, net of accumulated amortization of $53,016 and $50,275, respectively
174,418 177,496 
Total liabilities1,959,418 1,949,816 
Commitments and contingencies
Shareholders’ equity:
Common shares: $0.01 par value; 500,000,000 shares authorized and 125,749,490 and 125,450,684 shares issued and outstanding, respectively
1,256 1,253 
Additional paid-in capital 1,154,780 1,149,981 
Accumulated other comprehensive (loss) income(2)177 
Accumulated earnings110,970 126,670 
Noncontrolling interests:
Operating partnership67,262 65,069 
Consolidated subsidiaries18,326 18,574 
Total equity1,352,592 1,361,724 
Total liabilities and equity$3,312,010 $3,311,540 
13


URBAN EDGE PROPERTIES
CONSOLIDATED STATEMENTS OF INCOME
For the three months ended March 31, 2025 and 2024 (unaudited)
(in thousands, except per share amounts)







Three Months Ended March 31,
 20252024
REVENUE
Rental revenue$118,092 $109,547 
Other income73 79 
Total revenue118,165 109,626 
EXPENSES
Depreciation and amortization37,195 38,574 
Real estate taxes16,358 17,003 
Property operating22,732 20,506 
General and administrative9,531 9,046 
Lease expense3,371 3,128 
Other expense1,327 — 
Total expenses90,514 88,257 
Gain on sale of real estate— 1,902 
Interest income607 688 
Interest and debt expense(19,755)(20,577)
Gain (loss) on extinguishment of debt498 (272)
Income before income taxes9,001 3,110 
Income tax expense(619)(665)
Net income8,382 2,445 
Less net (income) loss attributable to noncontrolling interests in:
Operating partnership(432)(118)
Consolidated subsidiaries248 276 
Net income attributable to common shareholders$8,198 $2,603 
Earnings per common share - Basic: $0.07 $0.02 
Earnings per common share - Diluted: $0.07 $0.02 
Weighted average shares outstanding - Basic125,513 118,072 
Weighted average shares outstanding - Diluted125,603 122,814 



14


URBAN EDGE PROPERTIES
SUPPLEMENTAL SCHEDULE OF NET OPERATING INCOME
For the three months ended March 31, 2025 and 2024
(in thousands)


Three Months Ended March 31,Percent Change
20252024
Composition of NOI(1)
Property rentals$80,889 $76,591 
Tenant expense reimbursements34,651 30,146 
Rental revenue deemed (uncollectible) collectible(764)296 
Total property revenue114,776 107,033 7.2%
Real estate taxes(16,357)(17,003)
Property operating(23,036)(20,972)
Lease expense(2,484)(2,366)
Other expense(1,327)— 
Total property operating expenses(43,204)(40,341)7.1%
NOI(1)
$71,572 $66,692 7.3%
NOI margin (NOI / Total property revenue)62.4 %62.3 %
Same-property NOI(1)(2)
Property rentals$67,084 $64,872 
Tenant expense reimbursements29,883 26,874 
Rental revenue deemed (uncollectible) collectible(631)228 
Total property revenue96,336 91,974 
Real estate taxes(14,341)(14,629)
Property operating(19,995)(17,068)
Lease expense(1,987)(2,365)
Total property operating expenses(36,323)(34,062)
Same-property NOI(1)(2)
$60,013 $57,912 3.6%
NOI related to properties being redeveloped(3)
6,149 5,813 
Same-property NOI including properties in redevelopment(1)
$66,162 $63,725 3.8%
Same-property physical occupancy94.1 %93.6 %
Same-property leased occupancy96.6 %96.7 %
Number of properties included in same-property analysis65 
(1) NOI excludes non-cash revenue and expenses and includes lease termination income which is adjusted out for the purposes of calculating same-property NOI. Refer to page 8 for a reconciliation of net income to NOI and same-property NOI.
(2) Excludes NOI related to properties acquired, disposed, or that are in the foreclosure process in the comparative periods, Sunrise Mall, and results of the company's captive insurance program.

15


URBAN EDGE PROPERTIES
EARNINGS BEFORE INTEREST, TAXES, DEPRECIATION and AMORTIZATION for REAL ESTATE (EBITDAre)
For the three months ended March 31, 2025 and 2024
(in thousands)

Three Months Ended March 31,
20252024
Net income$8,382 $2,445 
Depreciation and amortization37,195 38,574 
Interest expense18,628 19,558 
Amortization of deferred financing costs1,127 1,019 
Income tax expense619 665 
Gain on sale of real estate— (1,902)
EBITDAre65,951 60,359 
Adjustments for Adjusted EBITDAre:
Transaction, severance and litigation expenses1,024 109 
Non-cash adjustments(1)
(63)698 
(Gain) loss on extinguishment of debt(498)272 
Tenant bankruptcy settlement income— (10)
Impact of property in foreclosure— (625)
Adjusted EBITDAre$66,414 $60,803 
Interest expense$18,628 $19,558 
Adjusted EBITDAre to interest expense3.6 x3.1 x
Fixed charges
Interest expense$18,628 $19,558 
Scheduled principal amortization3,411 3,783 
Total fixed charges$22,039 $23,341 
Adjusted EBITDAre to fixed charges3.0 x2.6 x
(1) Includes the acceleration and write-off of lease intangibles related to tenant terminations and bankruptcies. The adjustment to EBITDAre in calculating Adjusted EBITDAre is inclusive of the portion attributable to the noncontrolling interest in Sunrise Mall.

16


URBAN EDGE PROPERTIES
FUNDS FROM OPERATIONS
For the three months ended March 31, 2025
(in thousands, except per share amounts)

Three Months Ended March 31, 2025
(in thousands)
(per share)(2)
Net income$8,382 $0.06 
Less net (income) loss attributable to noncontrolling interests in:
Consolidated subsidiaries248 — 
Operating partnership(432)— 
Net income attributable to common shareholders8,198 0.06 
Adjustments:
Rental property depreciation and amortization36,828 0.28 
Limited partnership interests in operating partnership(1)
432 — 
FFO applicable to diluted common shareholders45,458 0.35 
Adjustments to FFO:
Transaction, severance and litigation expenses1,024 0.01 
Non-cash adjustments(3)
(63)— 
Gain on extinguishment of debt(498)— 
FFO as Adjusted applicable to diluted common shareholders$45,921 $0.35 
Weighted average diluted shares used to calculate EPS125,603 
Assumed conversion of OP and LTIP Units to common shares4,725 
Weighted average diluted common shares - FFO130,328 
(1) Represents earnings allocated to LTIP and OP unitholders for unissued common shares, which have been included for purposes of calculating earnings per diluted share for the periods presented because they are dilutive.
(2) Individual items may not add up due to total rounding.
(3) Includes the acceleration and write-off of lease intangibles related to tenant terminations and bankruptcies.




17


URBAN EDGE PROPERTIES
MARKET CAPITALIZATION, DEBT RATIOS AND LIQUIDITY
As of March 31, 2025
(in thousands, except share amounts and market price)

March 31, 2025
Closing market price of common shares$19.00 
Basic common shares125,749,490 
OP and LTIP units6,675,765 
Diluted common shares132,425,255 
Equity market capitalization$2,516,080 
Total consolidated debt(1)
$1,655,602 
Cash and cash equivalents including restricted cash(98,092)
Net debt$1,557,510 
Net Debt to annualized Adjusted EBITDAre(2)
5.9 x
Total consolidated debt(1)
$1,655,602 
Equity market capitalization2,516,080 
Total market capitalization$4,171,682 
Net debt to total market capitalization at applicable market price37.3 %
Cash and cash equivalents including restricted cash$98,092 
Available under unsecured credit facility(3)
692,865 
Total liquidity$790,957 
(1) Total consolidated debt excludes unamortized debt issuance costs of $13.4 million.
(2) Net debt to Adjusted EBITDAre is calculated based on first quarter 2025 annualized Adjusted EBITDAre.
(3) Availability is net of letters of credit issued. The Company obtained seven letters of credit aggregating $32.1 million which were provided to mortgage lenders and other entities to secure its obligations for certain capital requirements. As of March 31, 2025, the Company had $75 million of outstanding borrowings under the unsecured line of credit. Subsequent to the quarter, the Company repaid $25 million of the balance.

18


URBAN EDGE PROPERTIES
ADDITIONAL DISCLOSURES
(in thousands)


Three Months Ended March 31,
Rental Revenue:20252024
Property rentals$84,252 $79,154 
Tenant expense reimbursements34,604 30,097 
Rental revenue deemed (uncollectible) collectible(764)296 
Total rental revenue$118,092 $109,547 

Three Months Ended March 31,
Composition of Property Rentals:20252024
Minimum rent$79,925 $75,604 
Non-cash revenues(1)
3,363 2,575 
Percentage rent903 939 
Lease termination income(1)
61 36 
Total property rentals$84,252 $79,154 

Three Months Ended March 31,
Certain Non-Cash Items:20252024
Straight-line rents(2)
$778 $1,086 
Amortization of below-market lease intangibles, net(2)
2,585 1,489 
Lease expense GAAP adjustments(3)
(91)(53)
Amortization of deferred financing costs(4)
(1,127)(1,019)
Capitalized interest(4)
2,802 2,678 
Share-based compensation expense(5)
(2,707)(2,421)
Capital Expenditures:(6)
Development and redevelopment costs$13,068 $12,246 
Maintenance capital expenditures5,350 6,029 
Leasing commissions1,093 1,645 
Tenant improvements and allowances2,312 1,919 
Total capital expenditures$21,823 $21,839 















(1) Amounts are excluded from the calculation of NOI and same-property NOI with the exception of lease termination income which is included in portfolio NOI and excluded from the calculation of same-property NOI. See page 8 for a reconciliation of net income to NOI and same-property NOI.
(2) Amounts included in the financial statement line item "Rental revenue" on the consolidated statements of income.
(3) Amounts consist of amortization of below-market ground lease intangibles and straight-line lease expense, and are included in the financial statement line item "Lease expense" on the consolidated statements of income.
(4) Amounts included in the financial statement line item "Interest and debt expense" on the consolidated statements of income.
(5) Amounts included in the financial statement line item "General and administrative" on the consolidated statements of income.
(6) Amounts presented on a cash basis.
19


URBAN EDGE PROPERTIES
TENANT CONCENTRATION - TOP TWENTY-FIVE TENANTS
As of March 31, 2025

TenantNumber of storesSquare feet% of total square feetAnnualized base rent ("ABR")% of total ABRWeighted average ABR per square foot
Average remaining term of ABR(1)
The TJX Companies(2)
28 873,159 5.1%$18,608,814 5.7%$21.31 4.3 
Walmart872,522 5.1%9,939,075 3.0%11.39 7.8 
Kohl's855,561 5.0%9,691,812 3.0%11.33 5.5 
Burlington10 501,514 2.9%9,549,699 2.9%19.04 5.2 
Best Buy409,641 2.4%9,533,005 2.9%23.27 5.7 
Lowe's Companies976,415 5.7%9,071,256 2.8%9.29 4.6 
The Home Depot538,742 3.1%8,925,418 2.7%16.57 12.9 
ShopRite361,053 2.1%6,826,508 2.1%18.91 10.2 
PetSmart11 237,034 1.4%6,467,915 2.0%27.29 4.5 
BJ's Wholesale Club454,297 2.6%6,340,989 1.9%13.96 5.1 
The Gap(3)
14 208,937 1.2%5,747,770 1.8%27.51 4.1 
Dick's Sporting Goods(4)
278,683 1.6%5,671,740 1.7%20.35 6.9 
Target Corporation476,146 2.8%5,565,190 1.7%11.69 7.6 
LA Fitness271,496 1.6%5,375,443 1.6%19.80 5.7 
Amazon(5)
145,279 0.8%5,093,312 1.6%35.06 5.9 
Nordstrom132,460 0.8%4,222,894 1.3%31.88 7.3 
Bob's Discount Furniture202,172 1.2%3,959,530 1.2%19.58 4.6 
Ahold Delhaize (Stop & Shop)
212,216 1.2%3,952,820 1.2%18.63 5.7 
AMC85,000 0.5%3,267,502 1.0%38.44 4.8 
Ulta83,679 0.5%3,070,549 0.9%36.69 4.0 
24 Hour Fitness53,750 0.3%2,700,000 0.8%50.23 6.8 
Five Below10 93,578 0.5%2,674,129 0.8%28.58 4.9 
DSW117,766 0.7%2,630,519 0.8%22.34 4.9 
Anthropologie31,450 0.2%2,531,725 0.8%80.50 3.5 
Planet Fitness101,046 0.6%2,495,296 0.8%24.69 5.8 
Total/Weighted Average171 8,573,596 49.9%$153,912,910 47.0%$17.95 6.1
(1) In years excluding tenant renewal options. The weighted average is based on ABR.
(2) Includes Marshalls (16), T.J. Maxx (5), HomeGoods (3), HomeSense (3), and Sierra Trading Post (1).
(3) Includes Old Navy (10), Gap (3), and Banana Republic (1).
(4) Includes Dick's Sporting Goods (4), Golf Galaxy (2), and Public Lands (1).
(5) Includes Whole Foods (2) and Amazon Fresh (1).



Note: Amounts shown in the table above include all retail properties, including those in redevelopment. Amounts are presented on a cash basis other than tenants in free rent periods which are shown at their initial cash rent. The table excludes executed leases that have not yet rent commenced.
20


URBAN EDGE PROPERTIES
LEASING ACTIVITY
For the three months ended March 31, 2025

Three Months Ended March 31, 2025Year Ended
December 31, 2024
GAAP(2)
Cash(1)
GAAP(2)
Cash(1)
New Leases
Number of new leases executed18 18 79 79 
Total square feet118,457 118,457 485,153 485,153 
Number of same space leases12 12 55 55 
Same space square feet36,010 36,010 334,972 334,972 
Prior rent per square foot$31.07 $30.70 $21.28 $22.23 
New rent per square foot$45.49 $41.23 $31.34 $27.95 
Same space weighted average lease term (years)8.9 8.9 12.3 12.3 
Same space TIs per square footN/A$39.49 N/A$30.27 
Rent spread46.4 %34.3 %47.3 %25.7 %
Renewals & Options
Number of leases executed24 24 86 86 
Total square feet315,446 315,446 1,910,688 1,910,688 
Number of same space leases24 24 84 84 
Same space square feet315,446 315,446 1,682,610 1,682,610 
Prior rent per square foot$22.75 $22.75 $17.90 $17.94 
New rent per square foot$24.37 $24.22 $19.92 $19.60 
Same space weighted average lease term (years)4.2 4.2 5.6 5.6 
Same space TIs per square footN/A$— N/A$0.10 
Rent spread7.1 %6.4 %11.3 %9.3 %
Total New Leases and Renewals & Options
Number of leases executed42 42 165 165 
Total square feet433,903 433,903 2,395,841 2,395,841 
Number of same space leases36 36 139 139 
Same space square feet351,456 351,456 2,017,582 2,017,582 
Prior rent per square foot$23.60 $23.56 $18.46 $18.65 
New rent per square foot$26.53 $25.96 $21.82 $20.98 
Same space weighted average lease term (years)4.7 4.7 6.7 6.7 
Same space TIs per square footN/A$4.05 N/A$5.11 
Rent spread12.4 %10.2 %18.2 %12.5 %
(1) Rents are not calculated on a straight-line (GAAP) basis. Previous/expiring rent is the rent at expiry. New rent is the rent paid at commencement.
(2) Rents are calculated on a straight-line (GAAP) basis.










21


URBAN EDGE PROPERTIES
LEASES EXECUTED BUT NOT YET RENT COMMENCED
As of March 31, 2025

The Company has signed leases that have not yet rent commenced that are expected to generate an incremental $25.1 million of future annual gross rent, representing approximately 9% of annualized NOI as of March 31, 2025. Approximately $18.3 million of this amount pertains to leases included in Active Redevelopment Projects on page 29. National and regional tenants represent approximately 95% of the leased but not yet rent commenced pipeline. We expect to recognize approximately $4.4 million of these future gross rents in the remainder of 2025. The below table illustrates the incremental gross rent expected to be recognized in the remainder of 2025 and the following three years, in the respective periods, from commencement of these leases.
chart-d75632ae626b4ad9a17.jpg
Gross rents illustrated in the table above and their impact on same-property metrics in the respective years, based on the current 2025 same-property pool, are as follows:
(in thousands)
2025(1)
202620272028
Same-property$3,400 $13,400 $15,700 $16,000 
(1) Remainder of 2025.

The below table summarizes the changes in annualized gross rent from leases executed but not yet rent commenced since December 31, 2024:
(in thousands)Annualized Gross Rent
Leases executed but not yet rent commenced as of December 31, 2024$25,200 
Less: Leases commenced during the first quarter
(4,400)
Plus: Leases executed during the first quarter
4,300 
Leases executed but not yet rent commenced as of March 31, 2025
$25,100 
22


URBAN EDGE PROPERTIES
RETAIL PORTFOLIO LEASE EXPIRATION SCHEDULE
As of March 31, 2025


ANCHOR TENANTS (SF>=10,000)SHOP TENANTS (SF<10,000)TOTAL TENANTS
Year(1)
# of leasesSquare Feet% of Total SF
Weighted Avg ABR PSF(2)
# of leasesSquare Feet% of Total SF
Weighted Avg ABR PSF(2)
# of leasesSquare Feet% of Total SF
Weighted Avg ABR PSF(2)
M-T-M39,000 0.3%$16.27 33 98,000 3.5%$28.67 35 137,000 0.9%$25.14 
202557,000 0.4%17.13 44 109,000 3.9%40.61 47 166,000 1.0%32.55 
202622 697,000 5.3%18.72 99 286,000 10.3%40.58 121 983,000 6.1%25.08 
202729 1,092,000 8.3%13.01 116 347,000 12.5%36.92 145 1,439,000 9.0%18.77 
202828 945,000 7.1%20.69 83 279,000 10.0%42.38 111 1,224,000 7.6%25.63 
202960 2,479,000 18.7%21.40 103 350,000 12.6%43.60 163 2,829,000 17.7%24.15 
203044 2,300,000 17.4%12.74 56 221,000 7.9%43.00 100 2,521,000 15.7%15.39 
203120 1,302,000 9.8%14.73 40 146,000 5.2%34.06 60 1,448,000 9.0%16.68 
203211 331,000 2.5%16.89 48 160,000 5.8%35.40 59 491,000 3.1%22.92 
203322 722,000 5.5%18.79 39 137,000 4.9%39.31 61 859,000 5.4%22.06 
203421 857,000 6.5%18.68 46 165,000 5.9%38.39 67 1,022,000 6.4%21.87 
203515 680,000 5.1%19.10 39 158,000 5.7%34.44 54 838,000 5.2%21.99 
Thereafter27 1,363,000 10.3%19.11 27 114,000 4.2%38.58 54 1,477,000 9.3%20.62 
Subtotal/Average304 12,864,000 97.2%$17.43 773 2,570,000 92.4%$39.07 1,077 15,434,000 96.4%$21.03 
Vacant15 366,000 2.8% N/A89 211,000 7.6% N/A104 577,000 3.6% N/A
Total/Average319 13,230,000 100.0% N/A862 2,781,000 100.0% N/A1,181 16,011,000 100.0 % N/A
(1) Year of expiration excludes tenant renewal options.
(2) Weighted average annual base rent per square foot is calculated by annualizing tenants' base cash rent, including ground rent, and excludes tenant reimbursements and concessions and storage rent.


Note: Amounts shown in the table above include both current leases and signed leases that have not commenced on vacant spaces for all retail properties (excludes Sunrise Mall and includes properties in redevelopment) and excludes 58,000 sf of self-storage space.
23


URBAN EDGE PROPERTIES
RETAIL PORTFOLIO LEASE EXPIRATION SCHEDULE ASSUMING EXERCISE OF ALL OPTIONS
As of March 31, 2025


ANCHOR TENANTS (SF>=10,000)SHOP TENANTS (SF<10,000)TOTAL TENANTS
Year(1)
# of leasesSquare Feet% of Total SF
Weighted Avg ABR PSF(2)
# of leasesSquare Feet% of Total SF
Weighted Avg ABR PSF(2)
# of leasesSquare Feet% of Total SF
Weighted Avg ABR PSF(2)
M-T-M39,000 0.3%$16.27 33 98,000 3.5%$28.67 35 137,000 0.9%$25.14 
202557,000 0.4%17.13 32 75,000 2.7%45.40 35 132,000 0.8%33.19 
2026152,000 1.1%21.17 63 144,000 5.2%48.08 71 296,000 1.8%34.26 
202766,000 0.5%17.85 65 140,000 5.0%40.78 69 206,000 1.3%33.43 
2028229,000 1.7%19.34 45 131,000 4.7%43.24 50 360,000 2.2%28.04 
202914 407,000 3.1%19.65 52 155,000 5.6%46.22 66 562,000 3.5%26.98 
203011 366,000 2.8%18.23 35 123,000 4.4%42.38 46 489,000 3.1%24.31 
2031251,000 1.9%22.34 34 101,000 3.6%41.08 42 352,000 2.2%27.72 
2032216,000 1.6%20.55 38 122,000 4.4%38.63 43 338,000 2.1%27.07 
203314 318,000 2.4%30.12 25 75,000 2.7%59.17 39 393,000 2.5%35.66 
203419 578,000 4.4%22.56 46 169,000 6.1%43.28 65 747,000 4.7%27.25 
203511 184,000 1.4%23.32 26 99,000 3.6%45.13 37 283,000 1.8%30.95 
Thereafter200 10,001,000 75.6%23.33 279 1,138,000 40.9%48.99 479 11,139,000 69.5%25.95 
Subtotal/Average304 12,864,000 97.2%$22.96 773 2,570,000 92.4%$45.82 1,077 15,434,000 96.4%$26.77 
Vacant15 366,000 2.8% N/A89 211,000 7.6% N/A104 577,000 3.6% N/A
Total/Average319 13,230,000 100.0% N/A862 2,781,000 100.0% N/A1,181 16,011,000 100.0% N/A
(1) Year of expiration includes tenant renewal options.
(2) Weighted average annual base rent per square foot is calculated by annualizing tenants' base cash rent, including ground rent, and excludes tenant reimbursements and concessions and storage rent and is adjusted for assumed exercised options using option rents specified in the underlying leases. Weighted average annual base rent for leases whose future option rent is based on fair market value or CPI is reported at the last stated option rent in the respective lease.


Note: Amounts shown in table above include both current leases and signed leases that have not commenced on vacant spaces for all retail properties (excludes Sunrise Mall and includes properties in redevelopment) and excludes 58,000 sf of self-storage space.
24

        
                                        

URBAN EDGE PROPERTIES
PROPERTY STATUS REPORT
As of March 31, 2025
(dollars in thousands, except per sf amounts)

Property
Total Square Feet (1)
Percent Leased(1)
Weighted Average ABR PSF(2)
Mortgage Debt(6)
Major Tenants
RETAIL PORTFOLIO:
California:
Walnut Creek (Mt. Diablo)(4)
7,000 100.0%$69.90Sweetgreen
Walnut Creek (Olympic)31,000 100.0%80.50Anthropologie
Connecticut:
Newington Commons189,000 90.0%10.30$15,666Walmart, Bob's Discount Furniture (lease not commenced)
Maryland:
Goucher Commons155,000 92.5%26.89Sprouts, HomeGoods, Five Below, Ulta, Kirkland's, DSW, Golf Galaxy
Rockville Town Center98,000 100.0%13.28Regal Entertainment Group
The Village at Waugh Chapel(5)
382,000 97.3%24.28$55,249Safeway, Marshalls, Home Goods, T.J. Maxx, LA Fitness
Wheaton (leased through 2060)(3)
66,000 100.0%18.35Best Buy
Woodmore Towne Centre712,000 98.8%18.52$117,200Costco, Wegmans, At Home, Best Buy, LA Fitness, Nordstrom Rack
Massachusetts:
Cambridge (leased through 2033)(3)
48,000 100.0%28.32PetSmart, Central Rock Gym
Gateway Center640,000 100.0%9.73Costco, Target, Home Depot, Total Wine
Shoppers World752,000 100.0%22.66T.J. Maxx, Marshalls, Home Sense, Sierra Trading, Public Lands, Golf Galaxy, Nordstrom Rack, Hobby Lobby, AMC, Kohl's, Best Buy
The Shops at Riverwood79,000 100.0%27.25$20,862Price Rite, Planet Fitness, Goodwill
Wonderland Marketplace140,000 100.0%14.24Planet Fitness, Marshalls, Get Air, Big Lots
Missouri:
Manchester Plaza131,000 100.0%12.09$12,500Pan-Asia Market, Academy Sports, Bob's Discount Furniture
New Hampshire:
Salem (leased through 2102)(3)
39,000 100.0%10.61Fun City
New Jersey:
Bergen Town Center - East(5)(8)
253,000 92.1%22.56Lowe's, Best Buy, REI
Bergen Town Center - West1,005,000 96.0%33.63$290,000Target, Whole Foods Market, Burlington, Marshalls, Nordstrom Rack, Saks Off 5th, HomeGoods, H&M, Bloomingdale's Outlet, Nike Factory Store, Old Navy, Kohl's, World Market
Briarcliff Commons180,000 100.0%25.07$30,000Uncle Giuseppe's, Kohl's
Brick Commons277,000 100.0%22.09$50,000ShopRite, Kohl's, Marshalls, Old Navy
Brunswick Commons427,000 100.0%16.17$63,000Lowe's, Kohl's, Dick's Sporting Goods, P.C. Richard & Son, T.J. Maxx, LA Fitness
Carlstadt Commons (leased through 2050)(3)
78,000 98.3%21.74Food Bazaar
Garfield Commons298,000 100.0%16.39$38,700Walmart, Burlington, Marshalls, PetSmart, Ulta
Greenbrook Commons170,000 98.3%20.06$31,000BJ's Wholesale Club, Aldi
Hackensack Commons275,000 100.0%26.36$66,400The Home Depot, 99 Ranch, Staples, Petco
Hanover Commons343,000 100.0%23.77$59,855The Home Depot, Dick's Sporting Goods, Saks Off Fifth, Marshalls
Heritage Square(5)
87,000 100.0%31.52HomeSense, Sierra Trading Post, Ulta
Hudson Commons236,000 100.0%14.86Lowe's, P.C. Richard & Son
Hudson Mall381,000 75.3%19.17Marshalls, Retro Fitness, Staples, Old Navy, national off-price retailer (lease not commenced)
Kearny Commons123,000 100.0%25.36LA Fitness, Marshalls, Ulta
Kennedy Commons62,000 100.0%15.73Food Bazaar
25

        
                                        

URBAN EDGE PROPERTIES
PROPERTY STATUS REPORT
As of March 31, 2025
(dollars in thousands, except per sf amounts)

Property
Total Square Feet (1)
Percent Leased(1)
Weighted Average ABR PSF(2)
Mortgage Debt(6)
Major Tenants
Lodi Commons43,000 100.0%20.17Dollar Tree
Ledgewood Commons(5)
447,000 99.3%15.30$50,000Walmart, Ashley Furniture, At Home, Barnes & Noble, Burlington, DSW, Marshalls, Old Navy, Ulta
Manalapan Commons200,000 93.7%23.68Best Buy, Raymour & Flanigan, PetSmart, Avalon Flooring, Atlantic Health, Nordstrom Rack
Marlton Commons214,000 100.0%17.52$35,844ShopRite, Kohl's, PetSmart
Millburn104,000 88.3%30.47$21,396Trader Joe's, CVS, PetSmart
Montclair18,000 100.0%35.20$7,250Whole Foods Market
Paramus (leased through 2033)(3)
63,000 100.0%49.9724 Hour Fitness
Plaza at Cherry Hill417,000 65.4%15.37Aldi, Total Wine, Raymour & Flanigan, Guitar Center
Plaza at Woodbridge293,000 89.2%22.01$50,554Best Buy, Raymour & Flanigan, Lincoln Tech, UFC Gym, Trader Joe's (lease not commenced)
Rockaway River Commons189,000 100.0%15.56$26,075ShopRite, T.J. Maxx
Rutherford Commons (leased through 2099)(3)
196,000 100.0%14.04$23,000Lowe's
Stelton Commons (leased through 2039)(3)
56,000 100.0%22.01Staples, Party City
Tonnelle Commons410,000 100.0%23.38$94,816BJ's Wholesale Club, Walmart, PetSmart
Totowa Commons272,000 100.0%21.61$50,800The Home Depot, Staples, Tesla (lease not commenced), Lidl (lease not commenced), Boot Barn (lease not commenced)
Town Brook Commons231,000 86.6%14.53$29,451Stop & Shop, Kohl's
West Branch Commons279,000 97.7%16.63Lowe's, Burlington
West End Commons241,000 100.0%11.89$23,594Costco, The Tile Shop, La-Z-Boy, Petco, Da Vita Dialysis
Woodbridge Commons225,000 100.0%14.04$22,100Walmart, Dollar Tree, Advance Auto Parts
New York:
Amherst Commons311,000 98.1%11.35BJ's Wholesale Club, Burlington, LA Fitness, Ross Dress for Less, Bob's Discount Furniture
Bruckner Commons(5)
335,000 82.0%43.93ShopRite, Burlington, BJ's Wholesale Club (lease not commenced)
Shops at Bruckner(5)
113,000 100.0%39.72$37,220Aldi, Marshalls, Five Below, Old Navy
Burnside Commons100,000 92.5%18.92Bingo Wholesale
Cross Bay Commons44,000 95.8%41.76Northwell Health
Dewitt (leased through 2041)(3)
46,000 100.0%19.36Best Buy
Forest Commons165,000 90.4%26.74Western Beef, Planet Fitness, Advance Auto Parts, NYC Public School
Gun Hill Commons81,000 100.0%39.88Aldi, Planet Fitness
Henrietta Commons (leased through 2056)(3)
165,000 97.9%4.71Kohl's
Huntington Commons208,000 98.0%22.26$43,704ShopRite, Marshalls, Old Navy, Petco, Burlington
Kingswood Crossing108,000 100.0%48.05Target, Marshalls, Maimonides Medical, Visiting Nurse Services, Emblem Health (lease not commenced)
Meadowbrook Commons (leased through 2040)(3)
44,000 100.0%24.54Bob's Discount Furniture
Mount Kisco Commons189,000 100.0%18.09$10,205Target, Stop & Shop
New Hyde Park (leased through 2029)(3)
101,000 100.0%23.41Stop & Shop
Yonkers Gateway
448,000 98.9%21.06$50,000Burlington, Marshalls, HomeSense, Best Buy, DSW, PetSmart, Alamo Drafthouse Cinema, Wren Kitchens, national grocer (lease not commenced)
26

        
                                        

URBAN EDGE PROPERTIES
PROPERTY STATUS REPORT
As of March 31, 2025
(dollars in thousands, except per sf amounts)

Property
Total Square Feet (1)
Percent Leased(1)
Weighted Average ABR PSF(2)
Mortgage Debt(6)
Major Tenants
Pennsylvania:
Broomall Commons(5)
170,000 100.0%15.43Amazon Fresh, Planet Fitness, PetSmart, Nemours Children's Hospital, Picklr (lease not commenced)
Lincoln Plaza228,000 100.0%5.35Lowe's, Community Aid, Mattress Firm
MacDade Commons102,000 100.0%12.51Walmart
Marten Commons185,000 100.0%15.73Kohl's, Ross Dress for Less, Staples, Petco
Wilkes-Barre Commons184,000 100.0%13.42Bob's Discount Furniture, Ross Dress for Less, Marshalls, Petco, Wren Kitchen
Wyomissing (leased through 2065)(3)
76,000 100.0%16.56LA Fitness, PetSmart
South Carolina:
Charleston (leased through 2063)(3)
45,000 100.0%15.96Best Buy
Virginia:
Norfolk (leased through 2069)(3)
114,000 100.0%8.56BJ's Wholesale Club
Puerto Rico:
Shops at Caguas356,000 97.2%33.68$81,132Sector Sixty6, Old Navy, Foot Locker
The Outlets at Montehiedra(5)
531,000 97.2%24.40$73,029The Home Depot, Marshalls, Caribbean Cinemas, Old Navy, Ralph's Food Warehouse, T.J. Maxx, Burlington
Total Retail Portfolio16,011,000 96.4%$21.03$1,580,602
Sunrise Mall(4)(5)(7)
1,228,000 22.3%5.10Dick's Sporting Goods
Total Urban Edge Properties17,239,000 91.1%$20.75$1,580,602
(1) Percent leased is expressed as the percentage of gross leasable area subject to a lease, excluding temporary tenants. The Company excludes 58,000 sf of self-storage from the report above.
(2) Weighted average annual base rent per square foot including ground leases and executed leases for which rent has not commenced is calculated by annualizing tenants' current base rent (excluding any free rent periods), and excluding tenant reimbursements, concessions and storage rent. Excluding the ground leases where the Company is the lessor, the weighted average annual base rent per square foot for our retail portfolio is $23.64 per square foot.
(3) The Company is a lessee under a ground or building lease. The total square feet disclosed for the building will revert to the lessor upon lease expiration. On January 31, 2025, our property in Springfield, PA reverted to the lessor upon expiration of the ground lease.
(4) We own 95% of Walnut Creek (Mt. Diablo) and 82.5% of Sunrise Mall with the remaining portions in each case owned by joint venture partners.
(5) Not included in the same-property pool for the purposes of calculating same-property metrics for the quarters ended March 31, 2025 and 2024.
(6) Mortgage debt balances exclude unamortized debt issuance costs.
(7) A portion of the property is under a ground lease through 2069.
(8) A portion of the property is classified as held for sale as of March 31, 2025.


27


URBAN EDGE PROPERTIES
PROPERTY ACQUISITIONS AND DISPOSITIONS
For the three months ended March 31, 2025
(dollars in thousands)

2025 Property Acquisitions:
Date AcquiredProperty NameCityStateGLAPrice
    None.
2025 Property Dispositions:
Date DisposedProperty NameCityStateGLAPrice
    None.




28


URBAN EDGE PROPERTIES
DEVELOPMENT, REDEVELOPMENT AND ANCHOR REPOSITIONING PROJECTS
As of March 31, 2025
(in thousands, except square footage data)

Active Projects
Estimated Gross Cost(1)
Incurred as of 3/31/25
Target Stabilization(2)
Description and Status
Bruckner Commons (Phase A)(5)
$51,300 $26,500 2Q27Retenanting a portion of the former Kmart box with BJ's Wholesale Club
Bruckner Commons (Phase B)(5)
18,400 2,100 4Q26Redeveloping Toys "R" Us box with 20,000 sf of retail and restaurant pads
Hudson Mall(3)
11,500 7,200 2Q26Retenanting former Toys "R" Us box with national off-price retailer
Yonkers Gateway Center (Phase C)(3)
8,400 600 1Q27Redemising multiple suites for national grocer and Hallmark relocation
Manalapan Commons (Phase B)(3)
7,500 5,400 3Q25Backfilling vacant Bed Bath & Beyond with 25,000± sf Nordstrom Rack (open) and remaining 12,000± sf
The Outlets at Montehiedra (Phase E)(5)
7,400 4,900 2Q25Backfilling Tiendas Capri with 33,000 sf Burlington
Marlton Commons(3)
7,300 6,300 2Q25Redeveloping Friendly's with new 11,000± sf multi-tenant pad (First Watch, Cava, and Mattress Firm executed)
Totowa Commons (Phase A)(3)
5,7002,100 4Q25Backfilling former Bed Bath & Beyond box with Tesla
Brick Commons(3)
5,3004,900 2Q25Replacing Santander Bank with two quick service restaurants (Shake Shack and First Watch executed)
Kingswood Crossing (Phase A)(3)
5,300300 2Q26Adding 17,000± sf Emblem Health
Walnut Creek(3)
3,5002,700 3Q25Retenanting former Z Gallerie with Sweetgreen (open) and Ronbow
Bergen Town Center (Phase E)(3)
3,4002,400 4Q25Backfilling vacant Midas space with First Watch
Totowa Commons (Phase B)(3)
3,100700 1Q26Retenanting vacant Marshalls with 27,000 sf Lidl and 18,000 sf Boot Barn
Yonkers Gateway Center (Phase B)(3)
2,6002,000 3Q25Relocating Red Wing Shoes, adding Dave's Hot Chicken into vacant shop space and expanding Best Buy in former Red Wing Shoes
Plaza at Woodbridge (Phase A)(3)
2,400200 1Q26Retenanting 17,000± sf of former Bed Bath & Beyond with Trader Joe's
The Outlets at Montehiedra (Phase B)(5)
2,200300 1Q26Developing new 6,000± sf pad for Texas Roadhouse
Huntington Commons (Phase D)(3)
2,2002,200 2Q25Retenanting former bank pad with Starbucks and Yoga Six
Broomall Commons(5)
1,800— 1Q26Backfilling vacant anchor with Picklr
Woodmore Towne Centre (Phase A)(3)
1,700500 3Q26New pad for free standing Bank of America
Ledgewood Commons1,500— 3Q26Developing new restaurant pad for Tommy's Tavern + Tap
Newington Commons(3)
1,400100 1Q26Backfilling former Staples with Bob's Discount Furniture
Plaza at Cherry Hill (Phase C)(3)
1,400200 1Q26Backfilling vacant space with 10,000 sf Big Blue Swim
Plaza at Woodbridge (Phase B)(3)
1,100— 4Q27Expanding existing ExtraSpace self-storage by 13,000± sf in vacant space
Total$156,400 
(4)
$71,600 
(1) Estimated gross cost includes the allocation of internal costs such as labor, interest and taxes.
(2) Target Stabilization reflects the first quarter in which at least 80% of the expected NOI from the project has commenced. A project achieving Target Stabilization is classified as Completed whether or not all costs have been expended and remains listed as a Completed project for one year in the table on page 30. The Target Stabilization date is an estimate and is subject to change resulting from uncertainties inherent in the development process and not wholly under the Company's control.
(3) Results from these properties are included in our same-property metrics for the quarter ended March 31, 2025.
(4) The estimated, unleveraged yield for total Active Projects is 14% based on total estimated project costs and the incremental, unleveraged NOI directly attributable to the projects unless otherwise noted. The incremental, unleveraged NOI for Active Projects excludes NOI generated outside the project scope such as the impact on future lease rollovers or on the long-term value of the property. The unleveraged yield for projects related to vacant spaces is based on the total NOI directly attributable to the project and the estimated project costs.
(5) Results from these properties are included in our same-property including redevelopment metrics for the quarter ended March 31, 2025.



29


URBAN EDGE PROPERTIES
DEVELOPMENT, REDEVELOPMENT AND ANCHOR REPOSITIONING PROJECTS
As of March 31, 2025
(in thousands, except square footage data)

Completed Projects
Estimated Gross Cost(1)
Incurred as of 3/31/25
Stabilization(2)
Description
The Outlets at Montehiedra (Phase C)(6)
$12,600 $10,600 1Q25Demised and retenanted former Kmart box with Ralph's Food Warehouse and Urology Hub
Amherst Commons(3)
3,1002,800 1Q25Backfilled vacant anchor with Ross Dress for Less and Bob's Discount Furniture
Bergen Town Center (Phase D)(3)
2,7002,300 1Q25Backfilled former Neiman Marcus with World Market
Bergen Town Center (Phase C)(3)
1,700800 1Q25Backfilled vacant restaurant space with Ani Ramen and retenanted former Qdoba with Bluestone Lane
Manalapan Commons (Phase A)(3)
1,6001,500 1Q25Backfilled vacant A.C. Moore space with 18,000 sf Atlantic Health
The Outlets at Montehiedra (Phase D)(6)
4,800 4,600 4Q24Retenanted 24,000 sf of vacant Kmart box with T.J. Maxx
Burnside Commons(3)
6,9006,900 3Q24Retenanted anchor vacancy with Bingo Wholesale
Kingswood Crossing (Phase A)(3)
3,100 3,100 3Q24Backfilled 21,000 sf vacancy with Visiting Nurse Service of NY
Huntington Commons (Phase B)(3)
13,300 12,500 2Q24Backfilled the relocated Marshalls box with Burlington, as well as center repositioning and renovations
Total$49,800 
(4)
$45,100 



Future Redevelopment(5)
LocationOpportunity
Bergen Town Center(3)
Paramus, NJImprovements to common areas and enhancements to merchandising mix
Brunswick Commons(3)
East Brunswick, NJDevelop new pad
Hudson Mall(3)
Jersey City, NJReposition mall with retail and amenity upgrades and consideration of alternate uses
The Plaza at Cherry Hill(3)
Cherry Hill, NJRenovate exterior of center and common areas and upgrade tenancy
Sunrise MallMassapequa, NYRedevelop mall including consideration of alternate uses

(1) Estimated gross cost includes the allocation of internal costs such as labor, interest and taxes.
(2) Stabilization reflects the first quarter in which at least 80% of the expected NOI from the project has commenced. A project achieving Stabilization is classified as Completed whether or not all costs have been expended and remains listed as a Completed project for one year in the table above.
(3) Results from these properties are included in our same-property metrics for the quarter ended March 31, 2025.
(4) The estimated unleveraged yield for Completed projects is 18% based on total estimated project costs and the incremental, unleveraged NOI directly attributable to the projects unless otherwise noted. The incremental, unleveraged NOI for Completed projects excludes NOI generated outside the project scope such as the impact on future lease rollovers or on the long-term value of the property. The unleveraged yield for projects related to vacant spaces as a result of bankruptcy is based on the total NOI directly attributable to the project and the estimated project costs.
(5) The Company has identified future redevelopment opportunities which are, or will soon be, in planning phases and as such, may not ultimately become active projects. Proceeding with these investments is subject to many factors outside of the Company's control, and it is possible that municipal or other approvals may delay or suspend our ability to proceed with such plans. The execution of these projects is discretionary and we are under no current obligation to fund these projects.
(6) Results from these properties are included in our same-property including redevelopment metrics for the quarter ended March 31, 2025.

30


URBAN EDGE PROPERTIES
DEBT SUMMARY
As of March 31, 2025 and December 31, 2024
(in thousands)

March 31, 2025December 31, 2024
Secured fixed rate debt$1,530,048 $1,532,915 
Secured variable rate debt50,554 50,905 
Unsecured variable rate debt75,000 50,000 
Total debt$1,655,602 $1,633,820 
% Secured fixed rate debt92.4 %93.8 %
% Secured variable rate debt3.1 %3.1 %
% Unsecured variable rate debt4.5 %3.1 %
Total100 %100 %
Secured mortgage debt$1,580,602 $1,583,820 
Unsecured debt(1)
75,000 50,000 
Total debt$1,655,602 $1,633,820 
% Secured mortgage debt95.5 %96.9 %
% Unsecured debt4.5 %3.1 %
Total100 %100 %
Weighted average remaining maturity on secured mortgage debt4.5 years4.7 years
Weighted average remaining maturity on unsecured debt2.9 years3.1 years
Total market capitalization (see page 18)$4,171,682 
% Secured mortgage debt37.9 %
% Unsecured debt1.8 %
Total debt: Total market capitalization39.7 %
Weighted average interest rate on secured mortgage debt(2)
5.04 %5.04 %
Weighted average interest rate on unsecured debt(2)
5.45 %5.47 %
Total debt5.05 %5.05 %
Note: All amounts and calculations exclude unamortized debt issuance costs on mortgages payable.

(1) As of March 31, 2025, there was $75 million outstanding on our unsecured $800 million line of credit. Subsequent to the quarter, the Company repaid $25 million of the balance. The agreement has a maturity date of February 9, 2027 with two six-month extension options. Borrowings under the agreement bear interest at the Secured Overnight Financing Rate ("SOFR") plus an applicable margin of 1.03% to 1.50% and an annual facility fee of 15 to 30 basis points based on our current leverage ratio. At March 31, 2025, the applicable margin was 1.03% over SOFR. As of March 31, 2025, the Company had obtained seven letters of credit issued under the line of credit aggregating $32.1 million which were provided to mortgage lenders and other entities to secure its obligations for certain capital requirements. The letters of credit remain undrawn but have reduced the amount available under the facility commensurate with their face values.
(2) Weighted average interest rate is calculated based on balances outstanding at the respective dates.
31


URBAN EDGE PROPERTIES
MORTGAGE DEBT SUMMARY
As of March 31, 2025 and December 31, 2024
(dollars in thousands)

PropertyMaturity DateRateMarch 31, 2025December 31, 2024
Percent of Mortgage Debt at
March 31, 2025
West End Commons12/10/20253.99 %$23,594 $23,717 1.5 %
Town Brook Commons12/1/20263.78 %29,451 29,610 1.9 %
Rockaway River Commons12/1/20263.78 %26,075 26,215 1.6 %
Hanover Commons12/10/20264.03 %59,855 60,155 3.8 %
Tonnelle Commons4/1/20274.18 %94,816 95,286 6.0 %
Manchester Plaza6/1/20274.32 %12,500 12,500 0.8 %
Millburn Gateway Center6/1/20273.97 %21,396 21,525 1.4 %
Plaza at Woodbridge(1)
6/8/20275.26 %50,554 50,905 3.2 %
Totowa Commons12/1/20274.33 %50,800 50,800 3.2 %
Woodbridge Commons12/1/20274.36 %22,100 22,100 1.4 %
Brunswick Commons12/6/20274.38 %63,000 63,000 4.0 %
Rutherford Commons1/6/20284.49 %23,000 23,000 1.5 %
Hackensack Commons3/1/20284.36 %66,400 66,400 4.2 %
Marlton Commons12/1/20283.86 %35,844 36,024 2.3 %
Yonkers Gateway Center4/10/20296.30 %50,000 50,000 3.2 %
Ledgewood Commons5/5/20296.03 %50,000 50,000 3.2 %
Shops at Riverwood6/24/20294.25 %20,862 20,958 1.3 %
Shops at Bruckner7/1/20296.00 %37,220 37,350 2.4 %
Greenbrook Commons9/1/20296.03 %31,000 31,000 2.0 %
Huntington Commons12/5/20296.29 %43,704 43,704 2.8 %
Bergen Town Center4/10/20306.30 %290,000 290,000 18.2 %
The Outlets at Montehiedra6/1/20305.00 %73,029 73,551 4.6 %
Montclair(2)
8/15/20303.15 %7,250 7,250 0.5 %
Garfield Commons12/1/20304.14 %38,700 38,886 2.4 %
The Village at Waugh Chapel(3)
12/1/20313.76 %55,249 55,071 3.5 %
Brick Commons12/10/20315.20 %50,000 50,000 3.2 %
Woodmore Towne Centre1/6/20323.39 %117,200 117,200 7.3 %
Newington Commons7/1/20336.00 %15,666 15,719 1.0 %
Shops at Caguas8/1/20336.60 %81,132 81,504 5.1 %
Briarcliff Commons10/1/20345.47 %30,000 30,000 1.9 %
Mount Kisco Commons(4)
11/15/20346.40 %10,205 10,390 0.6 %
Total mortgage debt5.04 %$1,580,602 $1,583,820 100.0 %
Total unamortized debt issuance costs(13,354)(14,067)
Total mortgage debt, net$1,567,248 $1,569,753 
(1)Bears interest at one month SOFR plus 226 bps. The variable component of the debt is hedged with an interest rate cap agreement to limit SOFR to a maximum of 3%, which expires July 1, 2025.
(2)Bears interest at SOFR plus 257 bps. The fixed and variable components of the debt are hedged with an interest rate swap agreement, fixing the rate at 3.15%, which expires at the maturity of the loan.
(3)The mortgage payable balance includes unamortized debt mark-to-market discount of $4.8 million.
(4)The mortgage payable balance includes unamortized debt mark-to-market discount of $0.6 million.










32


URBAN EDGE PROPERTIES
DEBT MATURITY SCHEDULE
As of March 31, 2025
(dollars in thousands)

YearAmortizationBalloon Payments
Revolving Credit Facilities(1)
Premium/(Discount) AmortizationTotalWeighted Average Interest rate at maturityPercent of Debt Maturing
   2025(2)
$10,477 $23,258 $— $(580)$33,155 4.3%2.0 %
202614,505 111,228 — (774)124,959 4.0%7.5 %
202710,629 306,781 — (774)316,636 4.5%19.1 %
20289,559 122,402 75,000 (773)206,188 4.7%12.5 %
20298,163 224,990 — (773)232,380 6.0%14.0 %
20305,566 391,042 — (773)395,835 5.9%23.9 %
20313,741 110,000 — (713)113,028 4.5%6.8 %
20323,986 117,200 — (60)121,126 3.5%7.3 %
20332,986 78,094 — (60)81,020 6.5%4.9 %
Thereafter1,333 30,000 — (58)31,275 5.5%2.0 %
Total$70,945 $1,514,995 $75,000 $(5,338)$1,655,602 5.1%100 %
Unamortized debt issuance costs(13,354)
Total outstanding debt, net$1,642,248 
(1) Our $800 million revolving credit facility matures on February 9, 2027, plus two six-month extensions at our option, to February 9, 2028.
(2) Remainder of 2025.
33