Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
(State of incorporation) |
(IRS Employer Identification Number) | |
(Address of principal executive offices) |
(Zip code) |
Large accelerated filer | ☐ | ☒ | ||||
Non-accelerated filer | ☐ | Smaller reporting company | ||||
Emerging growth company |
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered | ||
Contents |
Page No. |
|||||
PART I. |
FINANCIAL INFORMATION: |
|||||
Item 1. |
Financial Statements (Unaudited) |
|||||
3 |
||||||
4 |
||||||
5 |
||||||
6 |
||||||
7 |
||||||
Item 2. |
26 |
|||||
Item 3. |
42 |
|||||
Item 4. |
42 |
|||||
PART II |
OTHER INFORMATION: |
|||||
Item 1. |
42 |
|||||
Item 1A. |
42 |
|||||
Item 2. |
42 |
|||||
Item 3. |
42 |
|||||
Item 4. |
42 |
|||||
Item 5. |
42 |
|||||
Item 6. |
43 |
|||||
44 |
June 30, 2020 |
December 31, 2019 |
|||||||
Assets: |
||||||||
Cash and due from banks |
$ | $ | ||||||
Interest-bearing deposits in other banks |
||||||||
Investment securities available-for-sale |
||||||||
Loans held for sale |
||||||||
Loans, net |
||||||||
Less: allowance for loan losses |
||||||||
|
|
|
|
|||||
Net loans |
||||||||
Premises and equipment, net |
||||||||
Accrued interest receivable |
||||||||
Goodwill |
||||||||
Intangible assets |
||||||||
Other assets |
||||||||
|
|
|
|
|||||
Total assets |
$ | $ | ||||||
|
|
|
|
|||||
Liabilities: |
||||||||
Deposits: |
||||||||
Noninterest-bearing |
$ | $ | ||||||
Interest-bearing |
||||||||
|
|
|
|
|||||
Total deposits |
||||||||
Short-term borrowings |
||||||||
Long-term debt |
||||||||
Accrued interest payable |
||||||||
Other liabilities |
||||||||
|
|
|
|
|||||
Total liabilities |
||||||||
|
|
|
|
|||||
Stockholders’ equity: |
||||||||
Common stock: |
||||||||
Capital surplus |
||||||||
Retained earnings (accumulated deficit) |
( |
) | ||||||
Accumulated other comprehensive income ( loss) |
( |
) | ||||||
|
|
|
|
|||||
Total stockholders’ equity |
||||||||
|
|
|
|
|||||
Total liabilities and stockholders’ equity |
$ | $ | ||||||
|
|
|
|
Three Months Ended |
Six Months Ended |
|||||||||||||||
June 30, |
2020 |
2019 |
2020 |
2019 |
||||||||||||
Interest income: |
||||||||||||||||
Interest and fees on loans: |
||||||||||||||||
Taxable |
$ | $ | $ | $ | ||||||||||||
Tax-exempt |
||||||||||||||||
Interest and dividends on investment securities available-for-sale: |
||||||||||||||||
Taxable |
||||||||||||||||
Tax-exempt |
||||||||||||||||
Interest on interest-bearing deposits in other banks |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total interest income |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Interest expense: |
||||||||||||||||
Interest on deposits |
||||||||||||||||
Interest on short-term borrowings |
||||||||||||||||
Interest on long-term debt |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total interest expense |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net interest income |
||||||||||||||||
Provision for loan losses |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net interest income after provision for loan losses |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Noninterest income: |
||||||||||||||||
Service charges, fees and commissions |
||||||||||||||||
Commission and fees on fiduciary activities |
||||||||||||||||
Wealth management income |
||||||||||||||||
Mortgage banking income |
||||||||||||||||
Bank owned life insurance investment income |
||||||||||||||||
Net gain (loss) on sale of investment securities available-for-sale |
( |
) | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total noninterest income |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Noninterest expense: |
||||||||||||||||
Salaries and employee benefits expense |
||||||||||||||||
Net occupancy and equipment expense |
||||||||||||||||
Amortization of intangible assets |
||||||||||||||||
Goodwill impairment |
||||||||||||||||
Net cost (benefit) of operation of other real estate owned |
( |
) | ( |
) | ||||||||||||
Other expenses |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total noninterest expense |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before income taxes |
( |
) | ( |
) | ||||||||||||
Income tax expense (benefit) |
( |
) | ( |
) | ( |
) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) |
( |
) | ( |
) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Other comprehensive income: |
||||||||||||||||
Unrealized gain on investment securities available-for-sale |
||||||||||||||||
Reclassification adjustment for net (gain) loss on sale of investment securities available-for-sale |
( |
) | ||||||||||||||
Net change in derivative fair value |
( |
) | ( |
) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Other comprehensive income |
||||||||||||||||
Income tax expense related to other comprehensive income |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Other comprehensive income, net of income taxes |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Comprehensive income (loss) |
$ | ( |
) | $ | $ | ( |
) | $ | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Per share data: |
||||||||||||||||
Net income (loss): |
||||||||||||||||
Basic |
$ | ( |
) | $ | $ | ( |
) | $ | ||||||||
Diluted |
$ | ( |
) | $ | $ | ( |
) | $ | ||||||||
Average common shares outstanding: |
||||||||||||||||
Basic |
||||||||||||||||
Diluted |
For the six months ended June 30, |
Common Stock |
Capital Surplus |
Retained Earnings |
Accumulated Other Comprehensive Income (Loss) |
Total |
|||||||||||||||
Balance, January 1, 2020 |
$ | $ | $ | $ | ( |
) | $ | |||||||||||||
Net income |
( |
) | ( |
) | ||||||||||||||||
Other comprehensive income, net of income taxes |
||||||||||||||||||||
Compensation cost of option grants |
||||||||||||||||||||
Issuance under ESPP, 401k and Dividend Reinvestment plans: |
||||||||||||||||||||
Exercise of stock options |
||||||||||||||||||||
Stock based compensation |
||||||||||||||||||||
Dividends declared, $ |
( |
) | ( |
) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance, June 30, 2020 |
$ | $ | $ | ( |
) | $ | $ | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance, January 1, 2019 |
$ | $ | $ | $ | ( |
) | $ | |||||||||||||
Net income |
||||||||||||||||||||
Other comprehensive income (loss), net of income taxes |
||||||||||||||||||||
Compensation cost of option grants |
||||||||||||||||||||
Issuance under ESPP, 401k and Dividend Reinvestment plans: |
||||||||||||||||||||
Exercise of stock options: |
( |
) | ||||||||||||||||||
Dividends declared, $ |
( |
) | ( |
) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance, June 30, 2019 |
$ | $ | $ | $ | ( |
) | $ | |||||||||||||
|
|
|
|
|
|
|
|
|
|
For the three months ended June 30, |
Common Stock |
Capital Surplus |
Retained Earnings |
Accumulated Other Comprehensive Income (Loss) |
Total |
|||||||||||||||
Balance, April 1, 2020 |
$ | $ | $ | $ | ( |
) | $ | |||||||||||||
Net income |
( |
) | ( |
) | ||||||||||||||||
Other comprehensive income, net of income taxes |
||||||||||||||||||||
Compensation cost of option grants |
||||||||||||||||||||
I ssuance under ESPP, 401k and Dividend Reinvestment plans: |
||||||||||||||||||||
Exercise of stock options |
||||||||||||||||||||
Stock based compensation |
||||||||||||||||||||
Dividends declared, $ |
( |
) | ( |
) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance, June 30, 2020 |
$ | $ | $ | ( |
) | $ | $ | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance, April 1, 2019 |
$ | $ | $ | $ | ( |
) | $ | |||||||||||||
Net income |
||||||||||||||||||||
Other comprehensive income (loss), net of income taxes |
||||||||||||||||||||
Compensation cost of option grants |
||||||||||||||||||||
Issuance under ESPP, 401k and Dividend Reinvestment plans: |
||||||||||||||||||||
Exercise of stock options: |
( |
) | ||||||||||||||||||
Dividends declared, $ |
( |
) | ( |
) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance, June 30, 2019 |
$ | $ | $ | $ | ( |
) | $ | |||||||||||||
|
|
|
|
|
|
|
|
|
|
For the Six Months Ended June 30, |
2020 |
2019 |
||||||
Cash flows from operating activities: |
||||||||
Net income (loss) |
$ | ( |
) | $ | ||||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |
||||||||
Depreciation and amortization of premises and equipment |
||||||||
Provision for loan losses |
||||||||
Stock based compensation |
||||||||
Net amortization of investment securities available-for-sale |
||||||||
Net cost (benefit) of operation of other real estate owned |
( |
) | ||||||
Net (gain) loss on sale of investment securities available-for-sale |
( |
) | ||||||
Amortization of purchase adjustment on loans |
( |
) | ( |
) | ||||
Amortization of intangible assets |
||||||||
Amortization of assumed discount on long-term debt |
||||||||
Impairment of goodwill |
||||||||
Deferred income taxes |
( |
) | ( |
) | ||||
Proceeds from sale of loans originated for sale |
||||||||
Net gain on sale of loans originated for sale |
( |
) | ( |
) | ||||
Loans originated for sale |
( |
) | ( |
) | ||||
Bank owned life insurance investment income |
( |
) | ( |
) | ||||
Net change in: |
||||||||
Accrued interest receivable |
||||||||
Other assets |
( |
) | ||||||
Accrued interest payable |
( |
) | ||||||
Other liabilities |
( |
) | ||||||
|
|
|
|
|||||
Net cash provided by (used in) operating activities |
( |
) | ||||||
|
|
|
|
|||||
Cash flows from investing activities: |
||||||||
Investment securities available-for-sale: |
||||||||
Purchases |
( |
) | ( |
) | ||||
Proceeds from repayments |
||||||||
Proceeds from sales |
||||||||
Proceeds from the sale of other real estate owned |
||||||||
Net (increase) decrease in restricted equity securities |
( |
) | ||||||
Net (increase) decrease in loans |
( |
) | ||||||
Purchases of premises and equipment |
( |
) | ( |
) | ||||
Premium paid on bank owned life insurance |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Net cash provided by (used in) investing activities |
( |
) | ||||||
|
|
|
|
|||||
Cash flows from financing activities: |
||||||||
Net increase (decrease) in deposits |
( |
) | ||||||
Proceeds from long-term debt |
||||||||
Issuance under ESPP, 401k and DRP plans |
||||||||
Proceeds from exercise of stock options |
||||||||
Cash dividends paid |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Net cash provided by (used in) financing activities |
( |
) | ||||||
|
|
|
|
|||||
Net increase in cash and cash equivalents |
( |
) | ( |
) | ||||
Cash and cash equivalents—beginning |
||||||||
|
|
|
|
|||||
Cash and cash equivalents—ending |
$ | $ | ||||||
|
|
|
|
|||||
Supplemental disclosures: |
||||||||
Cash paid during the period for: |
||||||||
Interest |
$ | $ | ||||||
|
|
|
|
|||||
Noncash items from operating activities: |
||||||||
Operating lease right-of-use |
$ | |||||||
|
|
|
|
|||||
Noncash items from investing activities: |
||||||||
Transfer of owned properties to available for sale |
$ | |||||||
|
|
|
|
|||||
Supplemental schedule of noncash investing and financing activities: |
||||||||
Other real estate acquired in settlement of loans |
$ | $ | ||||||
|
|
|
|
June 30, 2020 |
December 31, 2019 |
|||||||
Net unrealized loss on investment securities available-for-sale |
$ | $ | ||||||
Income tax expense |
||||||||
Net of income taxes |
||||||||
Benefit plan adjustments |
( |
) | ( |
) | ||||
Income tax benefit |
( |
) | ( |
) | ||||
Net of income taxes |
( |
) | ( |
) | ||||
Derivative fair value adjustment |
( |
) | ||||||
Income tax benefit |
( |
) | ||||||
Net of income taxes |
( |
) | ||||||
Accumulated other comprehensive income (loss) |
$ | $ | ( |
) | ||||
Three months ended June 30, |
2020 |
2019 |
||||||
Unrealized gain (loss) on investment securities available-for-sale |
$ | $ | ||||||
Net (gain) loss on the sale of investment securities available-for-sale (1) |
||||||||
Net change in derivative fair value |
( |
) | ||||||
Other comprehensive income before taxes |
||||||||
Income tax expense |
||||||||
Other comprehensive income |
$ | $ | ||||||
Six months ended June 30, |
2020 |
2019 |
||||||
Unrealized gain (loss) on investment securities available-for-sale |
$ | $ | ||||||
Net (gain) loss on the sale of investment securities available-for-sale (1) |
( |
) | ||||||
Net change in derivative fair value |
( |
) | ||||||
Other comprehensive income before taxes |
||||||||
Income tax expense |
||||||||
Other comprehensive income |
$ | $ | ||||||
(1) |
Represents amounts reclassified out of accumulated other comprehensive income and included in gains on sale of investment securities on the consolidated statements of income and comprehensive income. |
Three months ended June 30, |
2020 |
2019 |
||||||
Numerator: |
||||||||
Net income (loss) |
$ | ( |
$ | |||||
Denominator: |
||||||||
Basic |
||||||||
Dilutive options |
||||||||
Diluted |
||||||||
Earnings per share: |
||||||||
Basic |
$ | ( |
) |
$ | ||||
Diluted |
$ | ( |
) |
$ |
Six months ended June 30, |
2020 |
2019 |
||||||
Numerator: |
||||||||
Net income (loss) |
$ | ( |
) | $ | ||||
Denominator: |
||||||||
Basic |
||||||||
Dilutive options |
||||||||
Diluted |
||||||||
Earnings per share: |
||||||||
Basic |
$ | ( |
) | $ | ||||
Diluted |
$ | ( |
) | $ |
June 30, 2020 |
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value |
||||||||||||
State and municipals: |
||||||||||||||||
Taxable |
$ | $ | $ | $ | ||||||||||||
Tax-exempt |
||||||||||||||||
Mortgage-backed securities: |
||||||||||||||||
U.S. Government agencies |
||||||||||||||||
U.S. Government-sponsored enterprises |
||||||||||||||||
Corporate debt obligations |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | $ | $ | $ | ||||||||||||
|
|
|
|
|
|
|
|
December 31, 2019 |
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value |
||||||||||||
State and municipals: |
||||||||||||||||
Taxable |
$ | $ | $ | $ | ||||||||||||
Tax-exempt |
||||||||||||||||
Mortgage-backed securities: |
||||||||||||||||
U.S. Government agencies |
||||||||||||||||
U.S. Government-sponsored enterprises |
||||||||||||||||
Corporate debt obligations |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | $ | $ | $ |
June 30, 2020 |
Fair Value |
|||
Within one year |
$ | |||
After one but within five years |
||||
After five but within ten years |
||||
After ten years |
||||
|
|
|||
Mortgage-backed securities |
||||
|
|
|||
Total |
$ | |||
|
|
Less Than 12 Months |
12 Months or More |
Total |
||||||||||||||||||||||
June 30, 2020 |
Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses |
||||||||||||||||||
State and municipals: |
||||||||||||||||||||||||
Taxable |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
Tax-exempt |
||||||||||||||||||||||||
Mortgage-backed securities: |
||||||||||||||||||||||||
U.S. Government agencies |
||||||||||||||||||||||||
U.S. Government-sponsored enterprises |
||||||||||||||||||||||||
Corporate debt obligation |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Less Than 12 Months |
12 Months or More |
Total |
||||||||||||||||||||||
December 31, 2019 |
Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses |
||||||||||||||||||
State and municipals: |
||||||||||||||||||||||||
Taxable |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
Tax-exempt |
||||||||||||||||||||||||
Mortgage-backed securities: |
||||||||||||||||||||||||
U.S. Government agencies |
||||||||||||||||||||||||
U.S. Government-sponsored enterprises |
||||||||||||||||||||||||
Corporate debt obligations |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2020 |
December 31, 2019 |
|||||||
Commercial |
$ | $ | ||||||
Real estate: |
||||||||
Construction |
||||||||
Commercial |
||||||||
Residential |
||||||||
Consumer |
||||||||
|
|
|
|
|||||
Total |
$ | $ | ||||||
|
|
|
|
Real Estate |
||||||||||||||||||||||||||||
June 30, 2020 |
Commercial |
Construction |
Commercial |
Residential |
Consumer |
Unallocated |
Total |
|||||||||||||||||||||
Allowance for loan losses: |
||||||||||||||||||||||||||||
Beginning Balance, April 1, 2020 |
$ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||
Charge-offs |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||||||||||
Recoveries |
||||||||||||||||||||||||||||
Provisions |
( |
) | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Ending balance |
$ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Real Estate |
||||||||||||||||||||||||||||
June 30, 2020 |
Commercial |
Construction |
Commercial |
Residential |
Consumer |
Unallocated |
Total |
|||||||||||||||||||||
Allowance for loan losses: |
||||||||||||||||||||||||||||
Beginning Balance, January 1, 2020 |
$ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||
Charge-offs |
( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||||||||
Recoveries |
||||||||||||||||||||||||||||
Provisions |
||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Ending balance |
$ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Real Estate |
||||||||||||||||||||||||||||
June 30, 2019 |
Commercial |
Construction |
Commercial |
Residential |
Consumer |
Unallocated |
Total |
|||||||||||||||||||||
Allowance for loan losses: |
||||||||||||||||||||||||||||
Beginning Balance, April 1, 2019 |
$ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||
Charge-off |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||||||||||
Recoveries |
||||||||||||||||||||||||||||
Provisions |
||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Ending balance |
$ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate |
||||||||||||||||||||||||||||
June 30, 2019 |
Commercial |
Construction |
Commercial |
Residential |
Consumer |
Unallocated |
Total |
|||||||||||||||||||||
Allowance for loan losses: |
||||||||||||||||||||||||||||
Beginning Balance, January 1, 2019 |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||||||||
Charge-offs |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||||||||||
Recoveries |
||||||||||||||||||||||||||||
Provisions |
( |
) | ||||||||||||||||||||||||||
Ending balance |
$ | $ | $ | $ | $ | $ | $ |
Real Estate |
||||||||||||||||||||||||||||
June 30, 2020 |
Commercial |
Construction |
Commercial |
Residential |
Consumer |
Unallocated |
Total |
|||||||||||||||||||||
Allowance for loan losses: |
||||||||||||||||||||||||||||
Ending balance |
$ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Ending balance: |
||||||||||||||||||||||||||||
individually evaluated for impairment |
||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Ending balance: |
||||||||||||||||||||||||||||
collectively evaluated for impairment |
||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Ending balance: |
||||||||||||||||||||||||||||
purchased credit impaired loans |
$ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loans receivable: |
||||||||||||||||||||||||||||
Ending balance |
$ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Ending balance: |
||||||||||||||||||||||||||||
individually evaluated for impairment |
||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Ending balance: |
||||||||||||||||||||||||||||
collectively evaluated for impairment |
||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Ending balance: |
||||||||||||||||||||||||||||
purchased credit impaired loans |
$ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate |
||||||||||||||||||||||||||||
December 31, 2019 |
Commercial |
Construction |
Commercial |
Residential |
Consumer |
Unallocated |
Total |
|||||||||||||||||||||
Allowance for loan losses: |
||||||||||||||||||||||||||||
Ending balance |
$ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Ending balance: |
||||||||||||||||||||||||||||
individually evaluated for impairment |
||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Ending balance: |
||||||||||||||||||||||||||||
collectively evaluated for impairment |
||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Ending balance: |
||||||||||||||||||||||||||||
purchased credit impaired loans |
$ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loans receivable: |
||||||||||||||||||||||||||||
Ending balance |
$ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Ending balance: |
||||||||||||||||||||||||||||
individually evaluated for impairment |
||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Ending balance: |
||||||||||||||||||||||||||||
collectively evaluated for impairment |
||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Ending balance: |
||||||||||||||||||||||||||||
purchased credit impaired loans |
$ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
• |
Pass—A loan to borrowers with acceptable credit quality and risk that is not adversely classified as Substandard, Doubtful, Loss or designated as Special Mention. |
• |
Special Mention—A loan that has potential weaknesses that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or in the institution’s credit position at some future date. Special Mention loans are not adversely classified since they do not expose the Company to sufficient risk to warrant adverse classification. |
• |
Substandard—A loan that is inadequately protected by the current sound worth and paying capacity of the obligor or by the collateral pledged, if any. Loans so classified must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected. |
• |
Doubtful—A loan classified as Doubtful has all the weaknesses inherent in one classified Substandard with the added characteristic that the weaknesses make the collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. |
• |
Loss—A loan classified as Loss is considered uncollectible and of such little value that its continuance as a bankable loan is not warranted. This classification does not mean that the loan has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this basically worthless asset even though partial recovery may occur in the future. |
June 30, 2020 |
Pass |
Special Mention |
Substandard |
Doubtful |
Total |
|||||||||||||||
Commercial |
$ | $ | $ | $ | $ | |||||||||||||||
Real estate: |
||||||||||||||||||||
Construction |
||||||||||||||||||||
Commercial |
||||||||||||||||||||
Residential |
||||||||||||||||||||
Consumer |
||||||||||||||||||||
Total |
$ | $ | $ | $ | $ | |||||||||||||||
December 31, 2019 |
Pass |
Special Mention |
Substandard |
Doubtful |
Total |
|||||||||||||||
Commercial |
$ | $ | $ | $ | $ | |||||||||||||||
Real estate: |
||||||||||||||||||||
Construction |
||||||||||||||||||||
Commercial |
||||||||||||||||||||
Residential |
||||||||||||||||||||
Consumer |
||||||||||||||||||||
Total |
$ | $ | $ | $ | $ | |||||||||||||||
Accrual Loans |
||||||||||||||||||||||||||||
June 30, 2020 |
30-59 Days Past Due |
60-89 Days Past Due |
90 or More Days Past Due |
Total Past Due |
Current |
Nonaccrual Loans |
Total Loans |
|||||||||||||||||||||
Commercial |
$ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||
Real estate: |
||||||||||||||||||||||||||||
Construction |
||||||||||||||||||||||||||||
Commercial |
||||||||||||||||||||||||||||
Residential |
||||||||||||||||||||||||||||
Consumer |
||||||||||||||||||||||||||||
Total |
$ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||
Purchased credit impaired loans |
||||||||||||||||||||||||||||
Total Loans |
$ | |||||||||||||||||||||||||||
Accrual Loans |
Nonaccrual Loans |
Total Loans |
||||||||||||||||||||||||||
December 31, 2019 |
30-59 Days Past Due |
60-89 Days Past Due |
90 or More Days Past Due |
Total Past Due |
Current |
|||||||||||||||||||||||
Commercial |
$ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||
Real estate: |
||||||||||||||||||||||||||||
Construction |
||||||||||||||||||||||||||||
Commercial |
||||||||||||||||||||||||||||
Residential |
||||||||||||||||||||||||||||
Consumer |
||||||||||||||||||||||||||||
Total |
$ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||
Purchased credit impaired loans |
||||||||||||||||||||||||||||
Total Loans |
$ | |||||||||||||||||||||||||||
This Quarter |
Year-to-Date |
|||||||||||||||||||||||||||
June 30, 2020 |
Recorded Investment |
Unpaid Principal Balance |
Related Allowance |
Average Recorded Investment |
Interest Income Recognized |
Average Recorded Investment |
Interest Income Recognized |
|||||||||||||||||||||
With no related allowance: |
||||||||||||||||||||||||||||
Commercial |
$ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||
Real estate: |
||||||||||||||||||||||||||||
Construction |
||||||||||||||||||||||||||||
Commercial |
||||||||||||||||||||||||||||
Residential |
||||||||||||||||||||||||||||
Consumer |
||||||||||||||||||||||||||||
Total |
||||||||||||||||||||||||||||
With an allowance recorded: |
||||||||||||||||||||||||||||
Commercial |
||||||||||||||||||||||||||||
Real estate: |
||||||||||||||||||||||||||||
Construction |
||||||||||||||||||||||||||||
Commercial |
||||||||||||||||||||||||||||
Residential |
||||||||||||||||||||||||||||
Consumer |
||||||||||||||||||||||||||||
Total |
||||||||||||||||||||||||||||
Commercial |
||||||||||||||||||||||||||||
Real estate: |
||||||||||||||||||||||||||||
Construction |
||||||||||||||||||||||||||||
Commercial |
||||||||||||||||||||||||||||
R esidential |
||||||||||||||||||||||||||||
Consumer |
||||||||||||||||||||||||||||
Total |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||||||
Recorded Investment |
Unpaid Principal Balance |
Related Allowance |
For the Year Ended |
|||||||||||||||||
December 31, 2019 |
Average Recorded Investment |
Interest Income Recognized |
||||||||||||||||||
With no related allowance: |
||||||||||||||||||||
Commercial |
$ | $ | $ | $ | ||||||||||||||||
Real estate: |
||||||||||||||||||||
Construction |
||||||||||||||||||||
Commercial |
||||||||||||||||||||
Residential |
||||||||||||||||||||
Consumer |
||||||||||||||||||||
Total |
||||||||||||||||||||
With an allowance recorded: |
||||||||||||||||||||
Commercial |
$ | |||||||||||||||||||
Real estate: |
||||||||||||||||||||
Construction |
||||||||||||||||||||
Commercial |
||||||||||||||||||||
Residential |
||||||||||||||||||||
Consumer |
||||||||||||||||||||
Total |
||||||||||||||||||||
Commercial |
||||||||||||||||||||
Real estate: |
||||||||||||||||||||
Construction |
||||||||||||||||||||
Commercial |
||||||||||||||||||||
Residential |
||||||||||||||||||||
Consumer |
||||||||||||||||||||
Total |
$ | $ | $ | $ | $ | |||||||||||||||
This Quarter |
Year-to-Date |
|||||||||||||||||||||||||||
June 30, 2019 |
Recorded Investment |
Unpaid Principal Balance |
Related Allowance |
Average Recorded Investment |
Interest Income Recognized |
Average Recorded Investment |
Interest Income Recognized |
|||||||||||||||||||||
With no related allowance: |
||||||||||||||||||||||||||||
Commercial |
$ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||
Real estate: |
||||||||||||||||||||||||||||
Construction |
||||||||||||||||||||||||||||
Commercial |
||||||||||||||||||||||||||||
Residential |
||||||||||||||||||||||||||||
Consumer |
||||||||||||||||||||||||||||
Total |
||||||||||||||||||||||||||||
With an allowance recorded: |
||||||||||||||||||||||||||||
Commercial |
||||||||||||||||||||||||||||
Real estate: |
||||||||||||||||||||||||||||
Construction |
||||||||||||||||||||||||||||
Commercial |
||||||||||||||||||||||||||||
Residential |
||||||||||||||||||||||||||||
Consumer |
||||||||||||||||||||||||||||
Total |
||||||||||||||||||||||||||||
Commercial |
||||||||||||||||||||||||||||
Real estate: |
||||||||||||||||||||||||||||
Construction |
||||||||||||||||||||||||||||
Commercial |
||||||||||||||||||||||||||||
Residential |
||||||||||||||||||||||||||||
Consumer |
||||||||||||||||||||||||||||
Total |
$ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||
• | Rate Modification—A modification in which the interest rate is changed to a below market rate. |
• | Term Modification—A modification in which the maturity date, timing of payments or frequency of payments is changed. |
• | Interest Only Modification—A modification in which the loan is converted to interest only payments for a period of time. |
• | Payment Modification—A modification in which the dollar amount of the payment is changed, other than an interest only modification described above. |
• | Combination Modification—Any other type of modification, including the use of multiple categories above. |
June 30, 2020 |
December 31, 2019 |
|||||||
Unused portions of lines of credit |
$ | $ | ||||||
Construction loans |
||||||||
Commitments to extend credit |
||||||||
Deposit overdraft protection |
||||||||
Standby and performance letters of credit |
||||||||
Total |
$ | $ | ||||||
June 30, 2020 |
December 31, 2019 |
|||||||
Other real estate owned |
$ | $ | ||||||
Bank owned life insurance |
||||||||
Restricted equity securities |
||||||||
Deferred tax assets |
||||||||
Lease right-of-use |
||||||||
Other assets |
||||||||
Total |
$ | $ | ||||||
Six Months Ended June 30, 2020 |
Six Months Ended June 30, 2019 |
|||||||
Cash paid for amounts included in the measurement of lease liabilities: |
||||||||
Operating cash flows from operating leases |
$ | $ | ||||||
ROU assets obtained in exchange for lease liabilities |
$ | $ | ||||||
Weighted average remaining lease term—operating leases, in years |
||||||||
Weighted average discount rate—operating leases |
% | % |
2020 |
$ | |||
2021 |
||||
2022 |
||||
2023 |
||||
2024 |
||||
Thereafter |
||||
Total lease payments |
||||
Less imputed interest |
||||
$ |
||||
• | Level 1: Unadjusted quoted prices of identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date. |
• | Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data. |
• | Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability. |
Fair Value Measurement Using |
||||||||||||||||
June 30, 2020 |
Amount |
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
||||||||||||
State and Municipals: |
||||||||||||||||
Taxable |
$ | $ | ||||||||||||||
Tax-exempt |
||||||||||||||||
Mortgage-backed securities: |
||||||||||||||||
U.S. Government agencies |
||||||||||||||||
U.S. Government-sponsored enterprises |
||||||||||||||||
Corporate debt obligations |
||||||||||||||||
Total |
$ | $ | ||||||||||||||
Fair Value Measurement Using |
||||||||||||||||
December 31, 2019 |
Amount |
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
||||||||||||
State and municipals: |
||||||||||||||||
Taxable |
$ | $ | ||||||||||||||
Tax-exempt |
||||||||||||||||
Mortgage-backed securities: |
||||||||||||||||
U.S. Government agencies |
||||||||||||||||
U.S. Government-sponsored enterprises |
||||||||||||||||
Corporate debt obligations |
||||||||||||||||
Total |
$ | $ | ||||||||||||||
Fair Value Measurement Using |
||||||||||||||||
June 30, 2020 |
Amount |
(Level 1) Quoted Prices in Active Markets for Identical Assets |
(Level 2) Significant Other Observable Inputs |
(Level 3) Significant Unobservable Inputs |
||||||||||||
Other real estate owned |
$ | $ | ||||||||||||||
Impaired loans, net of related allowance |
||||||||||||||||
Total |
$ | $ | ||||||||||||||
Fair Value Measurement Using |
||||||||||||||||
December 31, 2019 |
Amount |
(Level 1) Quoted Prices in Active Markets for Identical Assets |
(Level 2) Significant Other Observable Inputs |
(Level 3) Significant Unobservable Inputs |
||||||||||||
Other real estate owned |
$ | $ | ||||||||||||||
Impaired loans, net of related allowance |
||||||||||||||||
Total |
$ | $ | ||||||||||||||
Quantitative Information about Level 3 Fair Value Measurements | ||||||||||||||||
June 30, 2020 |
Fair Value Estimate |
Valuation Techniques |
Unobservable Input |
Range (Weighted Average) | ||||||||||||
Other real estate owned |
$ | ( | ||||||||||||||
( | ||||||||||||||||
Impaired loans |
$ | ( | ||||||||||||||
( |
Quantitative Information about Level 3 Fair Value Measurements | ||||||||||||||||
December 31, 2019 |
Fair Value Estimate |
Valuation Techniques |
Unobservable Input |
Range (Weighted Average) | ||||||||||||
Other real estate owned |
$ | ( | ||||||||||||||
( | ||||||||||||||||
Impaired loans |
$ | ( | ||||||||||||||
( |
Fair Value Hierarchy |
||||||||||||||||||||
June 30, 2020 |
Carrying Amount |
Fair Value |
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
|||||||||||||||
Financial assets: |
||||||||||||||||||||
Cash and cash equivalents |
$ | $ |
$ |
|||||||||||||||||
Investment securities |
$ |
|||||||||||||||||||
Loans held for sale |
||||||||||||||||||||
Net loans (1) |
$ |
|||||||||||||||||||
Accrued interest receivable |
||||||||||||||||||||
Financial liabilities: |
||||||||||||||||||||
Deposits |
$ |
$ |
||||||||||||||||||
Long-term debt |
||||||||||||||||||||
Accrued interest payable |
Fair Value Hierarchy |
||||||||||||||||||||
December 31, 2019 |
Carrying Amount |
Fair Value |
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
|||||||||||||||
Financial assets: |
||||||||||||||||||||
Cash and cash equivalents |
$ |
$ |
$ |
|||||||||||||||||
Investment securities available-for-sale |
$ |
|||||||||||||||||||
Loans held for sale |
||||||||||||||||||||
Net loans (1) |
$ |
|||||||||||||||||||
Accrued interest receivable |
||||||||||||||||||||
Financial liabilities: |
||||||||||||||||||||
Deposits |
$ |
$ |
$ |
|||||||||||||||||
Long-term debt |
||||||||||||||||||||
Accrued interest payable |
|
|
1) |
The carrying amount is net of unearned income and the allowance for loan losses in accordance with the adoption of ASU No. 2016-01 where the fair value of loans as of June 30, 2020 and December 31, 2019 was measured using an exit price notion |
Balance, January 1, 2020 |
$ |
|||
Less: Goodwill impairment |
||||
Balance, June 30, 2020 |
$ |
|||
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
June 30, 2020 |
||||||||
Industry: |
Amount |
% of Total Loans |
||||||
Mining, Quarry, Oil and Gas |
$ | 1,620 | 0.14 | % | ||||
Construction-Land Subdivision |
22,336 | 1.92 | % | |||||
Manufacturing |
13,598 | 1.17 | % | |||||
Wholesale Trade |
4,832 | 0.41 | % | |||||
Automobile Dealers |
7,116 | 0.61 | % | |||||
Non-Residential Rentals and Leasing |
261,321 | 22.42 | % | |||||
Residential Rental and Leasing |
112,053 | 9.61 | % | |||||
Health Care |
14,699 | 1.26 | % | |||||
Arts, Entertainment and Recreation |
5,457 | 0.47 | % | |||||
Hospitality |
65,754 | 5.64 | % | |||||
Restaurants |
8,753 | 0.75 | % | |||||
|
|
|||||||
$ | 517,539 | 44.41 | % | |||||
|
|
June 30, 2020 |
December 31, 2019 |
|||||||
Unused portions of lines of credit |
$ | 89,916 | $ | 81,665 | ||||
Construction loans |
28,764 | 41,168 | ||||||
Commitments to extend credit |
20,841 | 24,954 | ||||||
Deposit overdraft protection |
23,964 | 23,730 | ||||||
Standby and performance letters of credit |
4,743 | 4,726 | ||||||
|
|
|
|
|||||
Total |
$ | 168,228 | $ | 176,243 | ||||
|
|
|
|
2020 |
2019 |
|||||||
United States |
11.1 | % | 3.7 | % | ||||
Pennsylvania |
13.1 | % | 4.0 | % | ||||
Berks County |
13.1 | % | 4.4 | % | ||||
Blair County |
11.8 | % | 4.7 | % | ||||
Bucks County |
12.7 | % | 3.7 | % | ||||
Centre County |
8.4 | % | 3.6 | % | ||||
Clearfield County |
11.6 | % | 4.9 | % | ||||
Cumberland County |
9.9 | % | 3.6 | % | ||||
Dauphin County |
13.3 | % | 4.2 | % | ||||
Huntingdon County |
13.9 | % | 5.1 | % | ||||
Lebanon County |
11.8 | % | 4.0 | % | ||||
Lehigh County |
14.3 | % | 4.4 | % | ||||
Lycoming County |
12.2 | % | 4.6 | % | ||||
Perry County |
9.6 | % | 3.8 | % | ||||
Schuylkill County |
12.9 | % | 5.4 | % | ||||
Somerset County |
12.4 | % | 5.0 | % |
• | Approval Process – No single approval authorities. All loans are approved by two authorized officers with higher exposures approved by a committee process. |
• | Concentration Management – Concentration limits by industry are established by policy and monitored and reported to the Board of Directors quarterly. |
• | CRE Stress Testing – CRE Stress testing is conducted at the individual transaction level for new loans and with annual reviews of existing relationships. The credit department utilizes a cash flow analysis to stress individual loans for increased interest rate, decreased occupancy, and a combination of these two scenarios. In addition, a break-even interest rate and break-even occupancy level is calculated. |
• | Loan Quality Review – A Commercial Loan Quality Review meeting is conducted quarterly by the Chief Credit Officer and Chief Lending Officer. Commercial account officers, the Credit Manager and the Special Assets Manager are required to attend. This process is intended to ensure the accuracy and timeliness of risk ratings, and to provide a framework for monitoring and managing problem accounts. Credits reviewed include all Pass/Watch rated loans over $750, and all Special Mention and all Substandard rated loans over $25. |
• | Collection Committee – The Collection Committee consist of the President and Chief Executive Officer, Chief Lending Officer, Chief Credit Officer, Chief Risk Officer, Chief Strategy Officer, and Special Assets Manager. The Collection Committee meets bi-weekly, or more often if necessary. The Collection Committee reviews all delinquent accounts, all non- accrual accounts, all bankruptcies and workouts in process. The committee is responsible to approve all charge off recommendations, placement of accounts into and out of nonaccrual status, troubled debt restructurings, OREO transactions and sale of OREO, and other actions to be taken on problem loans. |
• | External Loan Review – The Bank engages an outside independent firm on at least an annual basis to conduct a full scope loan review. The scope of review is determined and structured to ensure that the number of loans and percentage of dollar coverage of the commercial loan and commercial mortgage portfolios reviewed will be sufficient to achieve the below-stated objectives and conform to regulatory standards. The objectives of the review are as follows: (i) to identify, evaluate and appropriately grade loans that have potential or existing credit weaknesses; (ii) to determine the overall quality of commercial and industrial loan and commercial real estate mortgage portfolios, including the effect of any concentrations of credit and the changes in the level of such concentrations; (iii) to identify exceptions in financial, loan and collateral documentation; (iv) to evaluate compliance with laws, regulations and internal policies relating to commercial lending activities, and; (v) to provide recommendations on policies, procedures and practices, if appropriate. |
Weighted Average Loan to Value |
Aggregate Deferred Payments |
|||||||||||||||||||||||||||
Number of Loans |
Amount |
% of Outstanding |
% of Total Loan Classification |
% of Loans Modified |
Principal |
Interest |
||||||||||||||||||||||
Commercial |
110 | $ | 25,858 | 6.79 | % | $ | 905 | $ | 382 | |||||||||||||||||||
Construction: |
||||||||||||||||||||||||||||
Commercial |
11 | 10,635 | 20.13 | % | 71.86 | % | 73.10 | % | 528 | 127 | ||||||||||||||||||
Hospitality |
4 | 18,851 | 71.19 | % | 66.47 | % | 69.01 | % | 55 | 299 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total |
15 | 29,486 | 37.18 | % | 583 | 426 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Commercial Real Estate: |
||||||||||||||||||||||||||||
Multi Family |
25 | 15,656 | 26.42 | % | 66.46 | % | 75.49 | % | 146 | 149 | ||||||||||||||||||
Owner Occupied |
92 | 41,784 | 33.46 | % | 63.00 | % | 63.37 | % | 832 | 436 | ||||||||||||||||||
Non-Owner Occupied |
53 | 76,439 | 31.46 | % | 62.53 | % | 64.69 | % | 2,228 | 710 | ||||||||||||||||||
Hospitality |
9 | 24,688 | 67.40 | % | 64.81 | % | 59.57 | % | 424 | 443 | ||||||||||||||||||
Agricultural |
21 | 12,156 | 39.31 | % | 53.99 | % | 60.39 | % | 243 | 284 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total |
200 | 170,723 | 34.51 | % | 3,873 | 2,022 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Residential Real Estate |
161 | 30,043 | 14.74 | % | 445 | 452 | ||||||||||||||||||||||
Consumer |
15 | 312 | 4.61 | % | 11 | 8 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total |
501 | $ | 256,422 | 22.00 | % | $ | 5,817 | $ | 3,290 | |||||||||||||||||||
|
|
|
|
|
|
|
|
Loans Modified with Expired Deferrals |
||||||||||||||||||||||||
Returning to Repayment | Approved for Additional Deferral |
Aggregate Deferred Payments for Loans Approved for Additional Deferral |
||||||||||||||||||||||
Number of Loans |
Amount | Number of Loans |
Amount | Principal | Interest | |||||||||||||||||||
Commercial |
63 | $ | 10,643 | 8 | $ | 1,352 | $ | 88 | $ | 26 | ||||||||||||||
Construction: |
||||||||||||||||||||||||
Commercial |
5 | 5,550 | ||||||||||||||||||||||
Hospitality |
1 | 5,912 | 1 | 4,947 | 97 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
6 | 11,462 | 1 | 4,947 | 97 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Commercial Real Estate: |
||||||||||||||||||||||||
Multi Family |
13 | 5,763 | ||||||||||||||||||||||
Owner Occupied |
58 | 26,441 | 4 | 3,458 | 108 | 73 | ||||||||||||||||||
Non-Owner Occupied |
41 | 87,234 | 1 | 1,278 | 26 | 25 | ||||||||||||||||||
Hospitality |
4 | 10,504 | 2 | 8,381 | 252 | 158 | ||||||||||||||||||
Agricultural |
3 | 1,891 | 1 | 100 | 3 | 2 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
119 | 131,833 | 8 | 13,217 | 389 | 258 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Residential Real Estate |
44 | 9,410 | 1 | 513 | 14 | 8 | ||||||||||||||||||
Consumer |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
232 | $ | 163,348 | 18 | $ | 20,029 | $ | 491 | $ | 389 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
• | Funding new and existing loan commitments; |
• | Payment of deposits on demand or at their contractual maturity; |
• | Repayment of borrowings as they mature; |
• | Payment of lease obligations; and |
• | Payment of operating expenses. |
Actual |
Minimum Regulatory Capital Ratios under Basel III (with 2.5% capital conservation buffer phase-in) |
Well Capitalized under Basel III |
||||||||||||||||||||||
June 30, 2020: |
Amount |
Ratio |
Amount |
Ratio |
Amount |
Ratio |
||||||||||||||||||
Total risk-based capital (to risk-weighted assets) |
$ | 106,468 | 12.2 | % | $ | 91,857 | ³ |
10.5 | % | $ | 87,483 | ³ |
10.0 | % | ||||||||||
Tier 1 capital (to risk-weighted assets) |
96,637 | 11.1 | 74,361 | ³ |
8.5 | 69,987 | ³ |
8.0 | ||||||||||||||||
Common equity tier 1 risk-based capital (to risk-weighted assets) |
96,637 | 11.1 | 61,238 | ³ |
7.0 | 56,864 | ³ |
6.5 | ||||||||||||||||
Tier 1 capital (to average total assets) |
96,637 | 8.1 | 47,727 | ³ |
4.0 | 59,659 | ³ |
5.0 |
Actual |
Minimum Regulatory Capital Ratios under Basel III (with 2.5% capital conservation buffer phase-in) |
Well Capitalized under Basel III |
||||||||||||||||||||||
December 31, 2019: |
Amount |
Ratio |
Amount |
Ratio |
Amount |
Ratio |
||||||||||||||||||
Total risk-based capital (to risk-weighted assets) |
$ | 104,010 | 12.4 | % | $ | 88,132 | ³ |
10.5 | % | $ | 83,936 | ³ |
10.0 | % | ||||||||||
Tier 1 capital (to risk-weighted assets) |
96,405 | 11.5 | 71,345 | ³ |
8.5 | 67,148 | ³ |
8.0 | ||||||||||||||||
Common equity tier 1 risk-based capital (to risk-weighted assets) |
96,405 | 11.5 | 58,755 | ³ |
7.0 | 54,558 | ³ |
6.5 | ||||||||||||||||
Tier 1 capital (to average total assets) |
96,405 | 9.1 | 42,489 | ³ |
4.0 | 53,112 | ³ |
5.0 |
• | The current and expected capital requirements, including the maintenance of capital ratios in excess of minimum regulatory guidelines; |
• | The market value of our securities and the resulting effect on capital; |
• | Nonperforming asset levels and the effect deterioration in asset quality will have on capital; |
• | Any planned asset growth; |
• | The anticipated level of net earnings and capital position, taking into account the projected asset/liability position and exposure to changes in interest rates; |
• | The source and timing of additional funds to fulfill future capital requirements. |
• | Comprehensive risk assessment including consideration of the following risk elements, among others: credit; liquidity; earnings; economic value of equity; concentration; and economic, both national and local; |
• | Assessing current regulatory capital adequacy levels; |
• | Monitoring procedures consisting of stress testing, using both scenarios of previous historic data of financial crisis periods and the Federal Reserve Board’s Supervisory Capital Assessment Program (“SCAP”), and certain triggering events that would call into question the need to raise additional capital; |
• | Identifying realistic and readily available alternative sources for augmenting capital if higher capital levels are required; |
• | Evaluating dividend levels, and; |
• | Providing a ten-year financial projection for analyzing capital adequacy. |
• | Variations in the volume, rate and composition of earning assets and interest-bearing liabilities; |
• | Changes in general market rates; and |
• | The level of nonperforming assets. |
Six months ended |
||||||||||||||||||||||||
June 30, 2020 |
June 30, 2019 |
|||||||||||||||||||||||
Average Balance |
Interest |
Yield/ Rate |
Average Balance |
Interest |
Yield/ Rate |
|||||||||||||||||||
Assets: |
||||||||||||||||||||||||
Earning assets: |
||||||||||||||||||||||||
Loans |
||||||||||||||||||||||||
Taxable |
$ | 939,993 | $ | 20,384 | 4.36 | % | $ | 852,427 | $ | 22,368 | 5.29 | % | ||||||||||||
Tax exempt |
35,159 | 609 | 3.48 | % | 35,004 | 586 | 3.38 | % | ||||||||||||||||
Investments |
||||||||||||||||||||||||
Taxable |
67,815 | 931 | 2.76 | % | 96,305 | 1,472 | 3.08 | % | ||||||||||||||||
Tax exempt |
6,535 | 133 | 4.09 | % | 8,874 | 147 | 3.34 | % | ||||||||||||||||
Interest bearing deposits |
39,332 | 101 | 0.52 | % | 36,866 | 447 | 2.45 | % | ||||||||||||||||
Federal funds sold |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total earning assets |
1,088,834 | 22,158 | 4.09 | % | 1,029,476 | 25,020 | 4.90 | % | ||||||||||||||||
Less: allowance for loan losses |
7,754 | 6,457 | ||||||||||||||||||||||
Other assets |
108,006 | 105,239 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Total assets |
1,189,086 | $ | 1,128,258 | |||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Liabilities and Stockholders’ Equity: |
||||||||||||||||||||||||
Interest bearing liabilities: |
||||||||||||||||||||||||
Money market accounts |
$ | 109,502 | $ | 234 | 0.43 | % | $ | 113,159 | $ | 566 | 1.01 | % | ||||||||||||
NOW accounts |
281,703 | 460 | 0.33 | % | 276,036 | 978 | 0.71 | % | ||||||||||||||||
Savings accounts |
138,501 | 88 | 0.13 | % | 131,797 | 66 | 0.10 | % | ||||||||||||||||
Time deposits |
286,592 | 2,402 | 1.69 | % | 311,335 | 2,562 | 1.66 | % | ||||||||||||||||
Short term borrowings |
14,703 | 28 | 0.38 | % | ||||||||||||||||||||
Long-term debt |
67,346 | 348 | 1.04 | % | 6,912 | 265 | 7.73 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total interest-bearing liabilities |
898,347 | 3,560 | 0.80 | % | 839,239 | 4,437 | 1.07 | % | ||||||||||||||||
Non-interest-bearing demand deposits |
158,065 | 157,908 | ||||||||||||||||||||||
Other liabilities |
13,365 | 16,975 | ||||||||||||||||||||||
Stockholders’ equity |
119,309 | 114,136 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Total liabilities and stockholders’ equity |
$ | 1,189,086 | $ | 1,128,258 | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Net interest income/spread |
$ | 18,598 | 3.29 | % | $ | 20,583 | 3.83 | % | ||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Net interest margin |
3.43 | % | 4.03 | % | ||||||||||||||||||||
Tax-equivalent adjustments: |
||||||||||||||||||||||||
Loans |
$ | 128 | $ | 123 | ||||||||||||||||||||
Investments |
28 | 31 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Total adjustments |
$ | 156 | $ | 154 | ||||||||||||||||||||
|
|
|
|
Item 3. |
Quantitative and Qualitative Disclosures about Market Risk |
Item 4. |
Controls and Procedures. |
Item 1. |
Legal Proceedings |
Item 1A. |
Risk Factors |
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds |
Item 3. |
Defaults upon Senior Securities |
Item 4. |
Mine Safety Disclosures |
Item 5. |
Other Information |
Item 6. |
Exhibits. |
By: | /s/ Brett D. Fulk | |
Brett D. Fulk | ||
President and Chief Executive Officer | ||
(Principal Executive Officer) | ||
Date: August 10, 2020 |
By: | /s/ Scott A. Seasock | |
Scott A. Seasock | ||
Chief Financial Officer | ||
(Principal Financial Officer) | ||
Date: August 10, 2020 |