ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Not Applicable | |||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification Number) | ||
(Address of principal executive offices) | (Zip Code) |
(Title of class) | (Trading Symbol(s)) | (Name of exchange on which registered) | ||
American Depositary Shares, each representing one ordinary share, nominal value €0.025 per share | ||||
* | * |
☒ | Accelerated Filer | ☐ | |
Non-accelerated Filer | ☐ | Smaller reporting company | |
Emerging growth company |
Item 1 | |||
Item 1A | |||
Item 1B | |||
Item 1C | |||
Item 2 | |||
Item 3 | |||
Item 4 | |||
Item 5 | |||
Item 6 | |||
Item 7 | |||
Item 7A | |||
Item 8 | |||
Item 9 | |||
Item 9A | |||
Item 9B | |||
Item 9C | |||
Item 10 | |||
Item 11 | |||
Item 12 | |||
Item 13 | |||
Item 14 | |||
Item 15 | |||
Item 16 |
Period | Total Number of Shares Purchased(1) | Average Price Paid per Share(2) | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs(1) | Approximate Dollar Value of Shares That May Yet Be Purchased Under the Plans or Programs(1) | ||||
October 1 to 31, 2024 | 276,938 | $40.14 | 276,938 | $100,188,265 | ||||
November 1 to 30, 2024 | 760,946 | $38.93 | 760,946 | $70,556,272 | ||||
December 1 to 31, 2024 | 641,546 | $41.07 | 641,546 | $44,204,075 | ||||
Total | 1,679,430 | 1,679,430 | — |
Year Ended December 31, | |||||||
2024 | 2023 | 2022 | 2024 vs 2023 | 2023 vs 2022 | |||
(in thousands) | |||||||
Revenue as reported | $1,933,289 | $1,949,445 | $2,017,003 | (1)% | (3)% | ||
Conversion impact U.S. dollar/other currencies | 24,509 | 8,927 | 147,636 | ||||
Revenue at constant currency | $1,957,798 | $1,958,372 | $2,164,639 | —% | (3)% | ||
Retail Media as reported | $258,303 | $209,007 | $202,317 | 24% | 3% | ||
Conversion impact U.S. dollar/other currencies | 572 | (1,143) | 4,975 | ||||
Retail Media at constant currency | $258,875 | $207,864 | $207,292 | 24% | 3% | ||
Performance Media revenue as reported | $1,674,986 | $1,740,438 | $1,814,686 | (4)% | (4)% | ||
Conversion impact U.S. dollar/other currencies | 23,937 | 10,070 | 142,661 | ||||
Performance Media revenue at constant currency | $1,698,923 | $1,750,508 | $1,957,347 | (2)% | (4)% |
Year Ended December 31, | % change | ||||||||
2024 | 2023 | 2022 | 2024 vs 2023 | 2023 vs 2022 | |||||
(in thousands) | |||||||||
Revenue as reported | $1,933,289 | $1,949,445 | $2,017,003 | (1)% | (3)% | ||||
Conversion impact U.S. dollar/other currencies | 24,509 | 8,927 | 147,636 | ||||||
Revenue at constant currency | $1,957,798 | $1,958,372 | $2,164,639 | —% | (3)% | ||||
Americas | |||||||||
Revenue as reported | $892,175 | $887,247 | $891,267 | 1% | —% | ||||
Conversion impact U.S. dollar/other currencies | 3,816 | (2,638) | (596) | ||||||
Revenue at constant currency | $895,991 | $884,609 | $890,671 | 1% | (1)% | ||||
EMEA | |||||||||
Revenue as reported | $676,455 | $672,610 | $706,861 | 1% | (5)% | ||||
Conversion impact U.S. dollar/other currencies | 1,283 | (28,430) | 86,587 | ||||||
Revenue at constant currency | $677,738 | $644,180 | $793,448 | 1% | (9)% | ||||
Asia-Pacific | |||||||||
Revenue as reported | $364,659 | $389,588 | $418,875 | (6)% | (7)% | ||||
Conversion impact U.S. dollar/other currencies | 19,410 | 39,995 | 61,645 | ||||||
Revenue at constant currency | $384,069 | $429,583 | $480,520 | (1)% | 3% |
Year Ended December 31, | % change | ||||||||
2024 | 2023 | 2022 | 2024 vs 2023 | 2023 vs 2022 | |||||
(in thousands, except percentages) | |||||||||
Traffic acquisition costs | $811,806 | $926,839 | $1,088,779 | (12)% | (15)% | ||||
Other cost of revenue | 138,512 | 159,562 | 133,024 | (13)% | 20% | ||||
Total cost of revenue | $950,318 | $1,086,401 | $1,221,803 | (13)% | (11)% | ||||
% of revenue | 49% | 56% | 61% | ||||||
% of Gross profit | 51% | 44% | 39% |
Year Ended December 31, | % change | ||||||||
2024 | 2023 | 2022 | 2024 vs 2023 | 2023 vs 2022 | |||||
(in thousands, except percentages) | |||||||||
Retail Media | $4,457 | $5,547 | $40,957 | (20)% | (86)% | ||||
Performance Media | 807,349 | 921,292 | 1,047,822 | (12)% | (12)% | ||||
Traffic Acquisition Costs | $811,806 | $926,839 | $1,088,779 | (12)% | (15)% |
Year Ended December 31, | % change | ||||||||
2024 | 2023 | 2022 | 2024 vs 2023 | 2023 vs 2022 | |||||
(in thousands, except percentages) | |||||||||
Gross Profit | $982,971 | $863,044 | $795,200 | 14% | 9% | ||||
Other Cost of Revenue | 138,512 | 159,562 | 133,024 | (13)% | 20% | ||||
Contribution ex-TAC | $1,121,483 | $1,022,606 | $928,224 | 10% | 10% |
Year Ended December 31, | % change | ||||||||||
Segment | 2024 | 2023 | 2022 | 2024 vs 2023 | 2023 vs 2022 | ||||||
(in thousands) | |||||||||||
Revenue | Retail Media | $258,303 | $209,007 | $202,317 | 24% | 3% | |||||
Performance Media | 1,674,986 | 1,740,438 | 1,814,686 | (4)% | (4)% | ||||||
Total | $1,933,289 | $1,949,445 | $2,017,003 | (1)% | (3)% | ||||||
Contribution ex-TAC | Retail Media | $253,846 | $203,460 | $161,360 | 25% | 26% | |||||
Performance Media | 867,637 | 819,146 | 766,864 | 6% | 7% | ||||||
Total | $1,121,483 | $1,022,606 | $928,224 | 10% | 10% |
Year Ended December 31, | % change | ||||||||
2024 | 2023 | 2022 | 2024 vs 2023 | 2023 vs 2022 | |||||
(in thousands) | |||||||||
Revenue as reported | $1,933,289 | $1,949,445 | $2,017,003 | (1)% | (3)% | ||||
Conversion impact U.S. dollar/other currencies | 24,509 | 8,927 | 147,636 | ||||||
Revenue at constant currency | $1,957,798 | $1,958,372 | $2,164,639 | —% | (3)% | ||||
Traffic acquisition costs as reported | $811,806 | $926,839 | $1,088,779 | (12)% | (15)% | ||||
Conversion impact U.S. dollar/other currencies | 9,529 | 5,815 | 63,434 | ||||||
Traffic acquisition cost at constant currency | $821,335 | $932,654 | $1,152,213 | (11)% | (14)% | ||||
Contribution ex-TAC as reported | $1,121,483 | $1,022,606 | $928,224 | 10% | 10% | ||||
Conversion impact U.S. dollar/other currencies | 14,980 | 3,112 | 84,202 | ||||||
Contribution ex-TAC at constant currency | $1,136,463 | $1,025,718 | $1,012,426 | 11% | 11% | ||||
Other cost of revenue as reported | $138,512 | $159,562 | $133,024 | (13)% | 20% | ||||
Gross profit as reported | $982,971 | $863,044 | $795,200 | 14% | 9% |
Year Ended December 31, | % change | ||||||||
2024 | 2023 | 2022 | 2024 vs 2023 | 2023 vs 2022 | |||||
(in thousands, except percent of revenue) | |||||||||
Research and development expenses | $279,341 | $242,289 | $187,596 | 15% | 29% | ||||
% of revenue | 14% | 12% | 9% |
Year Ended December 31, | % change | |||||||||
2024 | 2023 | 2022 | 2024 vs 2023 | 2023 vs 2022 | ||||||
(in thousands, except percent of revenue) | ||||||||||
Sales and operations expenses | $376,090 | $406,012 | $377,996 | (7)% | 7% | |||||
% of revenue | 19% | 21% | 19% |
Year Ended December 31, | % change | ||||||||
2024 | 2023 | 2022 | 2024 vs 2023 | 2023 vs 2022 | |||||
(in thousands, except percent of revenue) | |||||||||
General and administrative expenses | $176,138 | $137,525 | $205,330 | 28% | (33)% | ||||
% of revenue | 9% | 7% | 10% |
Year Ended December 31, | % change | ||||||||
2024 | 2023 | 2022 | 2024 vs 2023 | 2023 vs 2022 | |||||
(in thousands, except percent of revenue) | |||||||||
Financial and Other Income (Expense) | $3,095 | $(2,490) | $17,783 | (224)% | (114)% | ||||
% of revenue | 0.2% | (0.1)% | 0.9% |
Year Ended December 31, | % change | ||||||||
2024 | 2023 | 2022 | 2024 vs 2023 | 2023 vs 2022 | |||||
(in thousands, except percent information) | |||||||||
Provision for income taxes | $39,784 | $20,084 | $31,186 | 98% | (36)% | ||||
% of revenue | 2% | 1% | 2% | ||||||
Effective tax rate | 25.8% | 26.9% | 74.1% |
Year Ended December 31, | % change | ||||||||
2024 | 2023 | 2022 | 2024 vs 2023 | 2023 vs 2022 | |||||
(in thousands, except percent information) | |||||||||
Net Income (loss) | $114,713 | $54,644 | $10,875 | 110% | 402% | ||||
Adjustments: | |||||||||
Financial (Income) expense | (3,095) | 2,805 | (17,053) | (210)% | 116% | ||||
Provision for income taxes | 39,784 | 20,084 | 31,186 | 98% | (36)% | ||||
Equity awards compensation expense | 105,742 | 99,222 | 65,035 | 7% | 53% | ||||
Pension service costs | 495 | 401 | 1,756 | 23% | (77)% | ||||
Depreciation and amortization expense | 101,193 | 99,653 | 89,018 | 2% | 12% | ||||
Acquisition-related costs | 1,439 | 1,894 | 12,584 | (24)% | (85)% | ||||
Net loss contingency on regulatory matters | — | (21,632) | 63,221 | 100% | (134)% | ||||
Restructuring, integration and transformation costs | 29,847 | 44,727 | 10,677 | (33)% | 319% | ||||
Total net adjustments | 275,405 | 247,154 | 256,424 | 11% | (4)% | ||||
Adjusted EBITDA | $390,118 | $301,798 | $267,299 | 29% | 13% |
Year Ended December 31, | % change | ||||||||
2024 | 2023 | 2022 | 2024 vs 2023 | 2023 vs 2022 | |||||
(in thousands, except percent information) | |||||||||
Net Income | $114,713 | $54,644 | $10,875 | 110% | 402% | ||||
Adjusted EBITDA | $390,118 | $301,798 | $267,299 | 29% | 13% |
Three Months Ended | |||||||||||||||||
December 31, 2024 | September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | ||||||||||
(in thousands) | |||||||||||||||||
Consolidated Statements of Income Data: | |||||||||||||||||
Revenue | $553,035 | $458,892 | $471,307 | $450,055 | $566,302 | $469,193 | $468,934 | $445,016 | |||||||||
Cost of revenue | |||||||||||||||||
Traffic acquisition costs | 218,636 | 192,789 | 204,214 | 196,167 | 249,926 | 223,798 | 228,717 | 224,398 | |||||||||
Other cost of revenue | 33,428 | 34,171 | 34,248 | 36,665 | 39,750 | 40,268 | 40,435 | 39,109 | |||||||||
Gross profit | 300,971 | 231,932 | 232,845 | 217,223 | 276,626 | 205,127 | 199,782 | 181,509 | |||||||||
Operating expenses | |||||||||||||||||
Research and development expenses | 67,559 | 85,285 | 59,639 | 66,858 | 48,402 | 62,522 | 67,775 | 63,590 | |||||||||
Sales and operations expenses | 97,356 | 90,823 | 95,069 | 92,842 | 97,687 | 94,572 | 112,511 | 101,242 | |||||||||
General and administrative expenses | 41,548 | 46,222 | 41,199 | 47,169 | 42,219 | 36,599 | 18,537 | 40,170 | |||||||||
Total operating expenses | 206,463 | 222,330 | 195,907 | 206,869 | 188,308 | 193,693 | 198,823 | 205,002 | |||||||||
Income (loss) from operations | 94,508 | 9,602 | 36,938 | 10,354 | 88,318 | 11,434 | 959 | (23,493) | |||||||||
Financial and Other income (expense) | 2,206 | (8) | (284) | 1,181 | (4,498) | (2,967) | (1,852) | 6,827 | |||||||||
Income (loss) before taxes | 96,714 | 9,594 | 36,654 | 11,535 | 83,820 | 8,467 | (893) | (16,666) | |||||||||
Provision for income taxes | 24,770 | 3,450 | 8,595 | 2,969 | 21,769 | 1,832 | 1,078 | (4,595) | |||||||||
Net income (loss) | $71,944 | $6,144 | $28,059 | $8,566 | $62,051 | $6,635 | $(1,971) | $(12,071) | |||||||||
Net income (loss) available to shareholders of Criteo S.A. | 71,095 | 6,245 | 26,987 | 7,244 | 61,017 | 6,927 | (2,874) | (11,809) |
Year Ended December 31, | |||||||||||
2024 | 2023 | 2022 | |||||||||
(in thousands) | |||||||||||
GBP/USD | +10% | -10% | +10% | -10% | +10% | -10% | |||||
Net income (loss) impact | $245 | $(245) | $(86) | $86 | $(444) | $444 |
Year Ended December 31, | |||||||||||
2024 | 2023 | 2022 | |||||||||
(in thousands) | |||||||||||
BRL/USD | +10% | -10% | +10% | -10% | +10% | -10% | |||||
Net income (loss) impact | $275 | $(275) | $220 | $(220) | $(235) | $235 |
Year Ended December 31, | |||||||||||
2024 | 2023 | 2022 | |||||||||
(in thousands) | |||||||||||
JPY/USD | +10% | -10% | +10% | -10% | +10% | -10% | |||||
Net income (loss) impact | $4,065 | $(4,065) | $408 | $(408) | $2,489 | $(2,489) |
Year Ended December 31, | |||||||||||
2024 | 2023 | 2022 | |||||||||
(in thousands) | |||||||||||
EUR/USD | +10% | -10% | +10% | -10% | +10% | -10% | |||||
Net income (loss) impact | $4,003 | $(4,003) | $156 | $(156) | $(2,169) | $2,169 |
Nominal/ Authorized amounts | Amount drawn as of December 31, 2024 | Amount Outstanding as of December 31, 2024 | |||||||
Nature | (in thousands) | Interest rate | Settlement date | ||||||
Bank Syndicate Revolving Credit Facility - September 2022 | €407,000 | €— | €407,000 | Floating rate: EURIBOR / SOFR + margin depending on leverage ratio | September 2027 | ||||
Other short-term lines of credit | €21,500 | €— | €21,500 | EURIBOR |
Year Ended December 31, | |||||
2024 | 2023 | 2022 | |||
(in thousands) | |||||
Cash flows provided by operating activities | $258,161 | $224,246 | $255,985 | ||
Cash used in investing activities | (97,901) | (108,712) | (166,119) | ||
Cash used for financing activities | $(270,499) | $(147,254) | $(113,044) |
Less than 1 year | 1 to 5 years | More than 5 years | Total | ||||
(in thousands of U.S. Dollars) | |||||||
Operating Leases | $30,080 | $68,627 | $15,408 | $114,115 | |||
Other purchase obligations | 58,027 | 18,728 | — | 76,755 | |||
Total | $88,107 | $87,355 | $15,408 | $190,870 |
Year Ended December 31, | |||||
2024 | 2023 | 2022 | |||
(in thousands, except number of clients) | |||||
Number of clients (1) | 17,269 | 18,197 | 18,990 | ||
Contribution ex-TAC | $1,121,483 | $1,022,606 | $928,224 | ||
Adjusted EBITDA | $390,118 | $301,798 | $267,299 |
Incorporated by Reference | |||||||||
Exhibit | Description | Schedul e/ Form | File Number | Exhibit | File Date | ||||
8-K | 001-36153 | 2.1 | October 4, 2016 | ||||||
10-Q | 001-36153 | 2.1 | August 5, 2022 | ||||||
8-K | 001-36153 | 4.1 | December 29, 2021 | ||||||
10-K | 001-36153 | 4.3 | March 2, 2020 | ||||||
S-8 | 333-197373 | 99.1 | July 11, 2014 | ||||||
S-8 | 333-273476 | 99.1 | July 27, 2023 | ||||||
10-K | 001-36153 | 10.7 | February 29, 2016 | ||||||
10-K | 001-36153 | 10.9 | March 1, 2017 | ||||||
S-8 | 333-273476 | 99.2 | July 27, 2023 | ||||||
S-8 | 333-280977 | 99.3 | July 24, 2024 | ||||||
10-K | 001-36153 | 10.15 | February 29, 2016 | ||||||
8-K | 001-36153 | 4.1 | March 30, 2017 |
Incorporated by Reference | |||||||||
Exhibit | Description | Schedul e/ Form | File Number | Exhibit | File Date | ||||
10-K | 001-36153 | 10.22 | March 1, 2019 | ||||||
8-K | 001-36153 | 10.1 | October 30, 2019 | ||||||
10-K | 001-36153 | 10.18 | March 2, 2020 | ||||||
8-K | 001-36153 | 10.1 | September 28, 2022 | ||||||
10-K | 001-36153 | 10.21 | February 23, 2024 | ||||||
10-Q | 001-36153 | 10.1 | October 30, 2024 | ||||||
8-K | 001-36153 | 10.1 | August 26, 2024 | ||||||
8-K | 001-36153 | 10.1 | January 14, 2025 | ||||||
24.1 | Power of Attorney (including on the signature page to this report) | ||||||||
10-K | 001-36153 | 97.1 | February 23, 2024 |
Incorporated by Reference | |||||||||
Exhibit | Description | Schedul e/ Form | File Number | Exhibit | File Date | ||||
101# | The following financial statements from Criteo S.A.'s Annual Report on Form 10-K for the fiscal year ended December 31, 2024, formatted in iXBRL (Inline Extensible Business Reporting Language): (i) the Consolidated Statements of Financial Position, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Changes in Shareholders' Equity, (v) the Consolidated Statements of Cash Flows and (vi) Notes to Consolidated Financial Statements | ||||||||
104 | Cover Page Interactive Data File (formatted as iXBRL and contained in Exhibit 101) | ||||||||
CRITEO S.A. | ||
February 28, 2025 | By: | /s/ Michael Komasinski |
Michael Komasinski | ||
Chief Executive Officer |
Signature | Title | Date | ||
/s/ Michael Komasinski | Chief Executive Officer and Director (Principal Executive Officer) | February 28, 2025 | ||
Michael Komasinski | ||||
/s/ Sarah Glickman | Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer) | February 28, 2025 | ||
Sarah Glickman | ||||
/s/ Nathalie Balla | Director | February 28, 2025 | ||
Nathalie Balla | ||||
/s/ Marie Lalleman | Director | February 28, 2025 | ||
Marie Lalleman | ||||
/s/ Edmond Mesrobian | Director | February 28, 2025 | ||
Edmond Mesrobian | ||||
/s/ Hubert de Pesquidoux | Director | February 28, 2025 | ||
Hubert de Pesquidoux | ||||
/s/ Rachel Picard | Director | February 28, 2025 | ||
Rachel Picard | ||||
/s/ Frederik van der Kooi | Director | February 28, 2025 | ||
Frederik van der Kooi | ||||
/s/ Ernst Teunissen | Director | February 28, 2025 | ||
Ernst Teunissen |
Page | |
Reports of Deloitte & Associés, Independent Registered Public Accounting Firm (PCAOB ID No. | |
Consolidated Statements of Financial Position as of December 31, 2024 and 2023 | |
Consolidated Statements of Income for the Years Ended December 31, 2024, 2023 and 2022 | |
Consolidated Statements of Comprehensive Income for the Years Ended December 31, 2024, 2023 and 2022 | |
Consolidated Statements of Changes in Shareholders' Equity for the Years Ended December 31, 2024, 2023 and 2022 | |
Consolidated Statements of Cash Flows for the Years Ended December 31, 2024, 2023 and 2022 | |
Notes to the Consolidated Financial Statements | |
Year Ended December 31, | |||||
Notes | 2024 | 2023 | |||
Assets | (in thousands) | ||||
Current assets: | |||||
Cash and cash equivalents | 5 | $ | $ | ||
Trade receivables, net of allowances of $ December 31, 2023, respectively. | 6 | ||||
Income taxes | 18 | ||||
Other taxes | |||||
Other current assets | 7 | ||||
Restricted cash - current portion | 5 | ||||
Marketable securities - current portion | 5 | ||||
Total current assets | |||||
Property and equipment, net | 8 | ||||
Intangible assets, net | 9 | ||||
Goodwill | 10 | ||||
Right of use assets - operating leases | 12 | ||||
Marketable securities - noncurrent portion | 5 | ||||
Noncurrent financial assets | |||||
Other noncurrent assets | 7 | ||||
Deferred tax assets | 18 | ||||
Total noncurrent assets | |||||
Total assets | $ | $ | |||
Liabilities and shareholders' equity | |||||
Current liabilities: | |||||
Trade payables | $ | $ | |||
Contingencies - current portion | |||||
Income taxes | 18 | ||||
Financial liabilities - current portion | 11 | ||||
Lease liability - operating - current portion | 12 | ||||
Other taxes | |||||
Employee-related payables | |||||
Other current liabilities | 13 | ||||
Total current liabilities | |||||
Deferred tax liabilities | 18 | ||||
Retirement benefit obligation | 15 | ||||
Financial liabilities - noncurrent portion | 11 | ||||
Lease liability - operating - noncurrent portion | 12 | ||||
Contingencies - noncurrent portion | 20 | ||||
Other noncurrent liabilities | 13 | ||||
Total noncurrent liabilities | |||||
Total liabilities | |||||
Commitments and contingencies | |||||
Shareholders' equity: | |||||
Common shares, € outstanding at December 31, 2024 and December 31, 2023, respectively. | |||||
Treasury stock, 2023, respectively. | ( | ( | |||
Additional paid-in capital | |||||
Accumulated other comprehensive income (loss) | ( | ( | |||
Retained earnings | |||||
Equity - attributable to shareholders of Criteo S.A. | |||||
Noncontrolling interests | |||||
Total equity | |||||
Total equity and liabilities | $ | $ |
Year Ended December 31, | |||||||
Notes | 2024 | 2023 | 2022 | ||||
(in thousands, except share and per share data) | |||||||
Revenue | $ | $ | $ | ||||
Cost of revenue | |||||||
Traffic acquisition costs | |||||||
Other cost of revenue | |||||||
Gross profit | |||||||
Operating expenses: | |||||||
Research and development expenses | |||||||
Sales and operations expenses | |||||||
General and administrative expenses | |||||||
Total operating expenses | |||||||
Income from operations | |||||||
Financial and Other Income (Expense) | 17 | ( | |||||
Income before taxes | |||||||
Provision for income taxes | 18 | ||||||
Net income | $ | $ | $ | ||||
Net income available to shareholders of Criteo S.A. | $ | $ | $ | ||||
Net income available to noncontrolling interests | $ | $ | $ | ||||
Net income allocated to shareholders per share: | |||||||
Basic | 19 | $ | $ | $ | |||
Diluted | 19 | $ | $ | $ | |||
Weighted average shares outstanding used in computing per share amounts: | |||||||
Basic | 19 | ||||||
Diluted | 19 |
Year Ended December 31, | |||||
2024 | 2023 | 2022 | |||
(in thousands) | |||||
Net income | $ | $ | $ | ||
Other comprehensive income (loss): | |||||
Foreign currency translation differences, net of taxes | ( | ( | |||
Foreign currency translation differences | ( | ( | |||
Income tax effect | |||||
Actuarial gains on employee benefits, net of taxes | ( | ||||
Actuarial (loss) gain on employee benefits | ( | ||||
Income tax effect | ( | ( | |||
Comprehensive income (loss) | ( | ||||
Attributable to shareholders of Criteo S.A. | ( | ||||
Attributable to non-controlling interests | $( | $( | $( |
Share capital | Treasury stock | Additional paid-in capital | Accumulated other comprehensi ve (loss) income | Retained earnings | Equity - attributable to shareholders of Criteo S.A. | Noncontrollin g interests | Total equity | |||||||||||||
(in thousands, except share data) | ||||||||||||||||||||
(Common shares) | (Shares) | |||||||||||||||||||
Balance at January 1, 2022 | $ | ( | $( | $ | $( | $ | $ | $ | $ | |||||||||||
Net income | — | — | — | — | — | — | ||||||||||||||
Other comprehensive income (loss) | — | — | — | — | — | ( | — | ( | ( | ( | ||||||||||
Issuance of ordinary shares | — | — | — | — | — | |||||||||||||||
Change in treasury stock(1) | ( | ( | ( | ( | ( | — | ( | ( | — | ( | ||||||||||
Shared-based compensation | — | — | — | — | — | — | ||||||||||||||
Other changes in equity | — | — | — | — | — | — | ||||||||||||||
Balance at December 31, 2022 | $ | ( | $( | $ | $( | $ | $ | $ | $ | |||||||||||
Net income | — | — | — | — | — | — | ||||||||||||||
Other comprehensive income (loss) | — | — | — | — | — | — | ( | |||||||||||||
Issuance of ordinary shares | — | — | — | — | — | |||||||||||||||
Change in treasury stock (2) | ( | ( | ( | — | ( | ( | — | ( | ||||||||||||
Shared-based compensation | — | — | — | — | — | — | ||||||||||||||
Other changes in equity | — | — | — | — | ( | ( | ( | ( | ( | |||||||||||
Balance at December 31, 2023 | $ | ( | $( | $ | $( | $ | $ | $ | $ | |||||||||||
Net income | — | — | — | — | — | — | ||||||||||||||
Other comprehensive income (loss) | — | — | — | — | — | ( | — | ( | ( | ( | ||||||||||
Issuance of ordinary shares | — | — | — | — | — | |||||||||||||||
Change in treasury stock (3) | ( | ( | ( | — | ( | ( | — | ( | ||||||||||||
Shared-based compensation | — | — | — | — | — | — | ||||||||||||||
Other changes in equity | — | — | — | — | — | ( | ( | ( | ||||||||||||
Balance at December 31, 2024 | $ | ( | $( | $ | $( | $ | $ | $ | $ |
Year Ended December 31, | |||||
2024 | 2023 | 2022 | |||
(in thousands) | |||||
Cash flows from operating activities | |||||
Net income | $ | $ | $ | ||
Non-cash and non-operating items | |||||
Amortization and provisions | |||||
Payment for contingent liability on regulatory matters | ( | ||||
Equity awards compensation expense | |||||
Net loss (gain) on disposal of noncurrent assets | ( | ( | |||
Change in uncertain tax positions | ( | ||||
Net change in fair value of Earn-out | |||||
Change in deferred taxes | ( | ( | |||
Change in income taxes | ( | ||||
Other | ( | ( | |||
Changes in assets and liabilities | ( | ||||
(Increase) / Decrease in trade receivables | ( | ( | ( | ||
Increase / (Decrease) in trade payables | ( | ||||
(Increase) / Decrease in other current assets | ( | ( | |||
Increase / (Decrease) in other current liabilities | ( | ( | |||
Change in operating lease liabilities and right of use assets | ( | ( | |||
Net cash provided by operating activities | |||||
Cash flows from investing activities | |||||
Acquisition of intangibles assets, property and equipment | ( | ( | ( | ||
Disposal of intangibles assets, property and equipment | |||||
Proceeds from disposal of investments | |||||
Payment for businesses, net of cash acquired | ( | ( | ( | ||
Purchases of marketable securities | ( | ( | ( | ||
Maturities and sales of marketable securities | |||||
Net cash used in investing activities | ( | ( | ( | ||
Cash flows from financing activities | |||||
Proceeds from borrowings under line-of-credit agreement | |||||
Repayment of borrowings under line-of-credit agreement | ( | ||||
Proceeds from capital increase | |||||
Repurchase of treasury stocks | ( | ( | ( | ||
Change in other financial liabilities | ( | ||||
Cash payment for contingent consideration | ( | ( | |||
Other financing activities | ( | ||||
Net cash used in financing activities | ( | ( | ( | ||
Effect of exchange rate changes on cash and cash equivalents and restricted cash | ( | ( | ( | ||
Net increase (decrease) in cash and cash equivalents and restricted cash | ( | ( | ( | ||
Net cash and cash equivalents and restricted cash at the beginning of the period | |||||
Net cash and cash equivalents and restricted cash at the end of the period | $ | $ | $ | ||
Supplemental cash flow information | |||||
Cash paid for taxes, net of refunds | $( | $( | $( | ||
Cash paid for interest, net of amounts capitalized | $( | $( | $( | ||
Non-cash investing and financing activities: | |||||
Intangible assets, property and equipment acquired through payables | $ | $ | $ |
2024 | 2023 | ||||||||||
Country | Voting rights | Ownership Interest | Voting rights | Ownership Interest | Consolidation Method | ||||||
Parent company | |||||||||||
Criteo S.A | France | Parent company | |||||||||
French subsidiaries | |||||||||||
Criteo France SAS | France | Fully consolidated | |||||||||
Criteo Technology | France | Fully consolidated | |||||||||
Foreign subsidiaries | |||||||||||
Criteo Ltd | United Kingdom | Fully consolidated | |||||||||
Criteo Corp. | United States | Fully consolidated | |||||||||
Doobe In Site Ltd. | Israel | Fully consolidated | |||||||||
Criteo GmbH | Germany | Fully consolidated | |||||||||
Criteo Nordics AB | Sweden | Fully consolidated | |||||||||
Criteo Korea Ltd. | Korea | Fully consolidated | |||||||||
Criteo KK | Japan | Fully consolidated | |||||||||
Criteo do Brasil Desenvolvimento De Serviços De Internet Ltda. | Brazil | Fully consolidated | |||||||||
Criteo BV | The Netherlands | Fully consolidated | |||||||||
Criteo Australia Pty Ltd | Australia | Fully consolidated | |||||||||
Criteo Srl | Italy | Fully consolidated | |||||||||
Criteo Advertising (Beijing) Co. Ltd | China | Fully consolidated | |||||||||
Brandcrush Pty Ltd | Australia | Fully consolidated | |||||||||
Criteo Singapore Pte. Ltd. | Singapore | Fully consolidated | |||||||||
Criteo LLC | Russia | Fully consolidated | |||||||||
Criteo Europa MM S.L. | Spain | Fully consolidated | |||||||||
Criteo España S.L. | Spain | Fully consolidated | |||||||||
Criteo Canada Corp. | Canada | Fully consolidated | |||||||||
Criteo Reklamcılık Hizmetleri ve Ticaret Anonim Şirketi | Turkey | Fully consolidated | |||||||||
Criteo MEA FZ-LLC | United Arab Emirates | Fully consolidated | |||||||||
Criteo India Private Limited | India | Fully consolidated | |||||||||
Bidswitch GmbH | Switzerland | Fully consolidated | |||||||||
Bidswitch Inc. | United States | Fully consolidated | |||||||||
Iponweb GmbH | Switzerland | Fully consolidated | |||||||||
Iponweb GmbH (1) | Deutschland | Fully consolidated | |||||||||
Iponweb Limited | United Kingdom | Fully consolidated | |||||||||
Iponweb Labs Limited | Cyprus | Fully consolidated | |||||||||
The MediaGrid Inc. | United States | Fully consolidated | |||||||||
Iponweb Labs LLC | Armenia | Fully consolidated | |||||||||
Criteo Technology SRL | Romania | Fully consolidated |
Salaries and other benefits | |
(in thousands) | |
Restructuring liability as of January 1, 2024 | $ |
Restructuring charge | |
Amounts paid | ( |
Restructuring liability as of December 31, 2024 | $ |
Salaries and other benefits | |
(in thousands) | |
Restructuring liability as of January 1, 2023 | $ |
Restructuring charge | |
Amounts paid | ( |
Restructuring liability as of December 31, 2023 | $ |
Year Ended December 31, | |||||
2024 | 2023 | 2022 | |||
(in thousands) | |||||
Retail Media | $ | $ | $ | ||
Performance Media | |||||
Total Revenue | $ | $ | $ |
Year Ended December 31, | |||||
2024 | 2023 | 2022 | |||
(in thousands) | |||||
Retail Media | $ | $ | $ | ||
Performance Media | |||||
Total Traffic Acquisition Cost | $ | $ | $ |
Year Ended December 31, | |||||
2024 | 2023 | 2022 | |||
(in thousands) | |||||
Contribution ex-TAC | |||||
Retail Media | $ | $ | $ | ||
Performance Media | |||||
$ | $ | $ | |||
Other costs of sales | |||||
Gross profit | $ | $ | $ | ||
Operating expenses | |||||
Research and development expenses | |||||
Sales and operations expenses | |||||
General and administrative expenses | |||||
Total Operating expenses | $ | $ | $ | ||
Income from operations | $ | $ | $ | ||
Financial and Other Income (Expense) | ( | ||||
Income before tax | $ | $ | $ |
Year Ended December 31, | ||||
2024 | 2023 | |||
Cash and Cash Equivalents | (in thousands) | |||
Level 1 | ||||
Cash | $ | $ | ||
Money market funds | ||||
Level 2 | ||||
Term deposits and notes | ||||
Total | $ | $ |
Year Ended December 31, | |||
2024 | 2023 | ||
(in thousands) | |||
Securities Held-to-maturity | |||
Term Deposits | $ | $ | |
Total | $ | $ |
Held-to-maturity | |
December 31, 2024 | |
(in thousands) | |
Due in one year | $ |
From one to five years | |
Total | $ |
December 31, 2024 | December 31, 2023 | |||
(in thousands) | ||||
Restricted cash – current | $ | $ | ||
Total | $ | $ |
Year Ended December 31, | |||
2024 | 2023 | ||
(in thousands) | |||
Trade accounts receivables | $ | $ | |
(Less) Allowance for doubtful accounts | ( | ( | |
Net carrying value at end of period | $ | $ |
Year Ended December 31, | |||||
2024 | 2023 | 2022 | |||
(in thousands) | |||||
Balance at beginning of period | $( | $( | $( | ||
Provision for doubtful accounts | ( | ( | ( | ||
Write-offs, net of recoveries | |||||
Increase due to acquisition | ( | ||||
Currency translation adjustment | ( | ||||
Balance at end of period | $( | $( | $( |
Year Ended December 31, | |||
2024 | 2023 | ||
(in thousands) | |||
Prepaid expenses | $ | $ | |
Prepayments to suppliers | |||
Other current assets | |||
Total | $ | $ |
Year Ended December 31, | |||
2024 | 2023 | ||
(in thousands) | |||
Computer equipment | $ | $ | |
Furniture and fixtures | |||
Construction in progress (1) | |||
Leasehold improvements | |||
Gross book value at end of period | |||
Less: Accumulated depreciation | ( | ( | |
Net book value at end of period | $ | $ |
December 31, 2024 | December 31, 2023 | ||||||||||||
Gross Carrying Amount | Accumulated Amortization | Impairment | Net Carrying Amount | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | |||||||
Internally developed software | $ | $( | $( | $ | $ | $( | $ | ||||||
Acquired technology | ( | ( | ( | ||||||||||
Acquired customer relationships | ( | ( | |||||||||||
Internally developed software in progress | ( | ||||||||||||
Total intangible assets | $ | $( | $( | $ | $ | $( | $ |
Software | Technology and customer relationships | Total | |||
2025 | $ | $ | $ | ||
2026 | |||||
2027 | |||||
2028 | |||||
2029 | |||||
Thereafter | |||||
Total | $ | $ | $ |
Retail Media | Performance Media | Total | |||
(in thousands) | |||||
Balance at January 1, 2023 | $ | $ | $ | ||
Acquisitions | |||||
Disposal of goodwill | ( | ( | |||
Currency translation adjustment | |||||
Impairment expense | |||||
Balance at December 31, 2023 | $ | $ | $ | ||
Acquisitions | |||||
Disposal of goodwill | |||||
Currency translation adjustment | ( | ( | ( | ||
Impairment expense | |||||
Balance at December 31, 2024 | $ | $ | $ |
Nominal/ Authorized amounts | Amount Outstanding as of December 31, 2024 | Amount Outstanding as of December 31, 2023 | |||||||
Nature | (in thousands) | Interest rate | Maturity date | ||||||
Bank Syndicate RCF - September 2022 | € | € | € | Floating rate: EURIBOR / SOFR + margin depending on leverage ratio | September 2027 | ||||
Other short-term lines of credit | € | € | € | EURIBOR |
Carrying value | 2025 | 2026 | 2027 | 2028 | 2029 | |||||||
(in thousands) | ||||||||||||
Other financial liabilities | $ | $ | $ | $ | $ | $ | ||||||
Financial derivatives | ||||||||||||
Total Financial liabilities | $ | $ | $ | $ | $ | $ |
Year Ended December 31, | |||||
2024 | 2023 | 2022 | |||
(in thousands) | |||||
Lease expense | $ | $ | $ | ||
Short term lease expense | |||||
Variable lease expense | |||||
Sublease income | ( | ( | ( | ||
Total operating lease expense | $ | $ | $ |
Total | ||
(in thousands) | ||
2025 | $ | |
2026 | ||
2027 | ||
2028 | ||
2029 | ||
Thereafter | ||
Total minimum lease payments | ||
Impact of Discount Rate | ( | |
Total Lease Liability | $ |
Year Ended December 31, | ||
2024 | 2023 | |
Weighted average remaining lease term (years) | ||
Weighted average discount rate |
Year Ended December 31, | |||
2024 | 2023 | 2022 | |
(in thousands) | |||
Cash paid for amounts included in the measurement of lease liabilities : | |||
Cash flow for operating activities | $( | $( | $( |
Right of use assets obtained in exchange for new operating lease liabilities | $ | $ | $ |
Total | ||
(in thousands) | ||
Additional operating lease liabilities | $ | |
Additional right of use assets | $ |
Year Ended December 31, | |||
2024 | 2023 | ||
(in thousands) | |||
Rebates | $ | $ | |
Customer prepayments and deferred revenue | |||
Accounts payable relating to capital expenditures | |||
Other creditors | |||
Earn out liability - current | |||
Total | $ | $ |
Year Ended December 31, | |||
2024 | 2023 | ||
(in thousands) | |||
Uncertain tax positions | $ | $ | |
Other | |||
Total | $ | $ |
Year Ended December 31, | |||||
2024 | 2023 | 2022 | |||
(in thousands) | |||||
Accumulated postretirement benefit obligation - beginning of period | $ | $ | $ | ||
Service cost | |||||
Interest cost | |||||
Curtailment | ( | ( | |||
Actuarial losses (gains) | ( | ( | |||
Currency translation adjustment | ( | ( | |||
Accumulated postretirement benefit obligation - end of period | $ | $ | $ |
Year Ended December 31, | |||||
2024 | 2023 | 2022 | |||
Discount rate (Corp AA) | |||||
Expected rate of salary increase | |||||
Expected rate of social charges | |||||
Expected staff turnover | |||||
Estimated retirement age | 65 years old | Progressive table | Progressive table | ||
Life table | TH-TF 2000-2002 shifted | TH-TF 2000-2002 shifted | TH-TF 2000-2002 shifted |
Year Ended December 31, | |||||
2024 | 2023 | 2022 | |||
(in thousands) | |||||
Defined contributions plans included in personnel expenses | $( | $( | $( |
Number of ordinary shares | |
Balance at January 1, 2023 | |
of which Common shares | |
of which Treasury stock | ( |
Issuance of shares under share option and free share plans (1) | ( |
Treasury Shares Issued for RSU Vesting | |
Treasury Shares Issued for LUS Vesting | |
Treasury Shares Retired (1) | |
Share repurchase program | ( |
Balance at December 31, 2023 | |
of which Common shares | |
of which Treasury stock | ( |
Issuance of shares under share option and free share plans (2) | ( |
Treasury Shares Issued for RSU Vesting | |
Treasury Shares Issued for LUS Vesting | |
Treasury Shares Retired (2) | |
Share repurchase program | ( |
Balance at December 31, 2024 | |
of which Common shares | |
of which Treasury stock | ( |
Year Ended December 31, | |||||
2024 | 2023 | 2022 | |||
(in thousands) | |||||
Research and Development | $( | $( | $( | ||
Sales and Operations | ( | ( | ( | ||
General and Administrative | ( | ( | ( | ||
Total equity awards compensation expense | ( | ( | ( | ||
Tax benefit from equity awards compensation expense | |||||
Total equity awards compensation expense, net of tax effect | $( | $( | $( |
Year Ended December 31, | |||||
2024 | 2023 | 2022 | |||
(in thousands) | |||||
Share options | $( | $( | $( | ||
Lock-up shares | ( | ( | ( | ||
Restricted stock units / Performance stock units | ( | ( | ( | ||
Nonemployee warrants | ( | ( | ( | ||
Total equity awards compensation expense | ( | ( | ( | ||
Tax benefit from equity awards compensation expense | |||||
Total equity awards compensation expense, net of tax effect | $( | $( | $( |
Options Outstanding | |||||||
Number of Shares Underlying Outstanding Options | Weighted- Average Exercise Price | Weighted- Average Remaining Contractual Term (Years) | Aggregate Intrinsic Value (in thousands) | ||||
Outstanding - December 31, 2023 | $ | $ | |||||
Options granted | |||||||
Options exercised | ( | ||||||
Options forfeited | ( | ||||||
Options canceled | |||||||
Options expired | ( | ||||||
Outstanding - December 31, 2024 | $ | $ | |||||
Vested and exercisable - December 31, 2024 |
Shares | Weighted- Average Grant date Fair Value Per Share | ||
Outstanding as of December 31, 2023 | |||
Granted | |||
Vested | ( | ||
Forfeited | |||
Outstanding as of December 31, 2024 | $ |
Shares (RSU) | Weighted- Average Grant date Fair Value Per Share | ||
Outstanding as of December 31, 2023 | |||
Granted | |||
Vested | ( | ||
Forfeited | ( | ||
Outstanding as of December 31, 2024 | $ |
Shares (PSU) | Weighted- Average Grant date Fair Value Per Share | ||
Outstanding as of December 31, 2023 | |||
Granted | |||
Performance share adjustment | |||
Vested | ( | ||
Forfeited | ( | ||
Outstanding as of December 31, 2024 | $ |
Expected volatility of the Company | |
Expected volatility of the benchmark | |
Risk-free rate | |
Expected dividend yield |
Shares (TSR) | Weighted- Average Grant date Fair Value Per Share | ||
Outstanding as of December 31, 2023 | — | ||
Granted | — | ||
Vested | — | ||
Forfeited | ( | — | |
Outstanding as of December 31, 2024 | $ |
Shares | Weighted- Average Grant date Fair Value Per Share | Weighted- Average Remaining Contractual Term (Years) | Aggregate Intrinsic Value (in thousands) | ||||
Outstanding - December 31, 2023 | $ | $ | |||||
Granted | |||||||
Exercised | ( | ||||||
Cancelled | |||||||
Expired | |||||||
Outstanding - December 31, 2024 | $ | $ | |||||
Vested and exercisable - December 31, 2024 |
Year Ended December 31, | |||||
2024 | 2023 | 2022 | |||
(in thousands) | |||||
Financial income from cash equivalents | $ | $ | $ | ||
Interest and fees | ( | ( | ( | ||
Foreign exchange (loss) income | ( | ( | |||
Discounting impact | ( | ( | ( | ||
Other financial income (expense) | |||||
Total financial and other income (expense) | $ | $( | $ |
Year Ended December 31, | ||||||
2024 | 2023 | 2022 | ||||
(in thousands) | ||||||
Current: | ||||||
France | ||||||
International | ||||||
Current income tax provision | $ | $ | $ | |||
Deferred: | ||||||
France | ( | |||||
International | ( | ( | ( | |||
Deferred income tax provision | $( | $( | $ | |||
Provision for income taxes | $ | $ | $ |
Year Ended December 31, | ||||||
2024 | 2023 | 2022 | ||||
(in thousands) | ||||||
Income before taxes | $ | $ | $ | |||
Theoretical group tax-rates | ||||||
Nominal tax expense (benefit) | ||||||
Increase / decrease in tax expense arising from: | ||||||
French Research Tax Credit, Crédit d’Impôt Recherche (“CIR”) | ( | ( | ( | |||
Shared-based Compensation | ||||||
Non-tax deductible provision from loss contingency on regulatory matters (see Note 20) | ( | |||||
Nondeductible Expenses | ||||||
Non recognition of deferred tax assets | ||||||
Utilization or recognition of previously unrecognized tax losses | ( | ( | ( | |||
French CVAE (1) | ||||||
Income eligible to reduced taxation rate (2) | ( | ( | ( | |||
Effect of different tax rates | ( | |||||
Other differences | ( | ( | ||||
Provision for income taxes | $ | $ | $ | |||
Effective tax rate |
Year ended December 31, 2022 | Change recognized in profit or loss | Change recognized in OCI | Other | Currency translation adjustments | Year ended December 31, 2023 | |||||||
(in thousands) | ||||||||||||
Net deferred tax assets : | ||||||||||||
Net operating loss carryforwards | $ | $( | $ | $( | $ | $ | ||||||
Shared-based Compensation | ( | |||||||||||
Bad debt allowance | ||||||||||||
Personnel-related accruals | ||||||||||||
Other accruals | ( | ( | ||||||||||
Intangibles including capitalized R&D costs | ( | |||||||||||
Tax Credits | ( | |||||||||||
Other | ( | ( | ||||||||||
Deferred Tax Assets | ( | ( | ||||||||||
Valuation allowance | ( | ( | ( | |||||||||
Deferred Tax Assets, net of valuation allowance | $ | $ | $( | $ | $( | $ |
Year ended December 31, 2023 | Change recognized in profit or loss | Change recognized in OCI | Other | Currency translation adjustments | Year ended December 31, 2024 | |||||||
(in thousands) | ||||||||||||
Net deferred tax assets : | ||||||||||||
Net operating loss carryforwards | $ | $( | $ | $ | $( | $ | ||||||
Shared-based Compensation | ||||||||||||
Bad debt allowance | ( | ( | ||||||||||
Personnel-related accruals | ( | |||||||||||
Other accruals | ( | ( | ||||||||||
Intangibles including capitalized R&D costs | ( | |||||||||||
Tax Credits | ( | |||||||||||
Other | ( | ( | ( | |||||||||
Deferred Tax Assets | ( | |||||||||||
Valuation allowance | ( | ( | ( | ( | ||||||||
Deferred Tax Assets, net of valuation allowance | $ | $ | $ | $ | $( | $ |
Year Ended December 31, | ||||||
2024 | 2023 | 2022 | ||||
(in thousands) | ||||||
Beginning balance of unrecognized tax benefits | $ | $ | $ | |||
Increases (Decreases) related to current year tax positions | ( | |||||
Ending balance of unrecognized tax benefits (excluding interest and penalties) | ||||||
Interest and penalties associated with unrecognized tax benefits | ||||||
Ending balance of unrecognized tax benefits (including interest and penalties) | $ | $ | $ |
Year Ended December 31, | |||||
2024 | 2023 | 2022 | |||
(in thousands, except share data) | |||||
Net income attributable to shareholders of Criteo S.A. | $ | $ | $ | ||
Weighted average number of shares outstanding (Note 15) | |||||
Basic earnings per share | $ | $ | $ |
Year Ended December 31, | |||||
2024 | 2023 | 2022 | |||
(in thousands, except share data) | |||||
Net income attributable to shareholders of Criteo S.A. | $ | $ | $ | ||
Weighted average number of shares outstanding of Criteo S.A. | |||||
Dilutive effect of : | |||||
Restricted share awards ("RSUs") | |||||
Lock-up shares ("LUSs") | |||||
Share options and BSPCE | |||||
Share warrants | |||||
Weighted average number of shares outstanding used to determine diluted earnings per share | |||||
Diluted earnings per share | $ | $ | $ |
Year Ended December 31, | ||||||
2024 | 2023 | 2022 | ||||
Restricted share awards | ||||||
Share options and BSPCE | ||||||
Weighted average number of anti-dilutive securities excluded from diluted earnings per share |
Total | ||
(in thousands) | ||
2025 | $ | |
2026 | ||
2027 | ||
Total | $ |
Year Ended December 31, | |||||
2024 | 2023 | 2022 | |||
(in thousands) | |||||
Retail Media | $ | $ | $ | ||
Commerce Growth | |||||
Other | |||||
Performance Media | |||||
Total Revenue | $ | $ | $ |
Year Ended December 31, | |||||
2024 | 2023 | 2022 | |||
(in thousands) | |||||
Americas | $ | $ | $ | ||
of which United States | |||||
EMEA | |||||
of which Germany | |||||
of which France | |||||
Asia-Pacific | $ | $ | $ | ||
of which Japan |
Americas | EMEA | Asia- Pacific | Total | |||||
(in thousands) | ||||||||
December 31, 2024 | $ | $ | $ | $ | ||||
December 31, 2023 | $ | $ | $ | $ |