EX-99.1 2 ex_927025.htm EXHIBIT 99.1 ex_927025.htm

Exhibit 99.1

 

Waterstone Financial, Inc. Announces Results of Operations for the Three Months Ended March 31, 2026.

 

WAUWATOSA, WI – 4/23/26– Waterstone Financial, Inc. (NASDAQ: WSBF), holding company for WaterStone Bank, reported net income of $6.0 million, or $0.34 per diluted share, for the quarter ended March 31, 2026 compared to $3.0 million, or $0.17 per diluted share, for the quarter ended March 31, 2025.  Net income totaled $7.7 million, or $0.44 per diluted share, for the quarter ended December 31, 2025. 

 

"We started 2026 on a strong note due to continued net interest margin expansion and increased loan origination volumes at the mortgage banking segment,” said William Bruss, Chief Executive Officer of Waterstone Financial, Inc. "The Community Banking segment had a record first quarter net interest income of $15.2 million, which represented a $2.8 million, or 22.8%, increase compared to the quarter ended March 31, 2025  as net interest margin grew to 2.97% for the quarter.  The increases were primarily due to continued growth in yield on our loans held for investment and reduction of our cost of funds. We did increase our allowance for credit losses due to certain external qualitative factors even though asset quality metrics continue to stay strong. The Mortgage Banking segment increased pre-tax income $2.2 million due to an increase in loan origination activity as rates decreased periodically throughout the quarter.  We increased our book value per share $0.33 during the quarter with continued strong earnings and the share repurchase program, prior to declaring an increased quarterly dividend of $0.17 per share. In total, $7.3 million was returned to shareholders through buybacks and dividends in the quarter." 

 

Highlights of the Quarter Ended March 31, 2026

 

Waterstone Financial, Inc. (Consolidated)

 

Consolidated net income of Waterstone Financial, Inc. totaled $6.0 million for the quarter ended March 31, 2026 compared to net income of $3.0 million for the quarter ended March 31, 2025.
Consolidated return on average assets (annualized) was 1.10% for the quarter ended March 31, 2026 and 0.57% for the quarter ended March 31, 2025.
Consolidated return on average equity (annualized) was 6.88% for the quarter ended March 31, 2026 and 3.61% for the quarter ended March 31, 2025.
Dividends declared during the quarter ended March 31, 2026 totaled $0.17 per common share.
During the quarter ended March 31, 2026, we repurchased approximately 246,000 shares at a cost (including the federal excise tax) of $4.4 million, or $17.89 per share.
Nonperforming assets as a percentage of total assets was 0.35% at March 31, 2026, 0.29% at December 31, 2025, and 0.35% at March 31, 2025.  

Past due loans as a percentage of total loans was 0.58% at March 31, 2026, 0.86% at December 31, 2025, and 0.67% at March 31, 2025

Book value per share was $19.19 at March 31, 2026 and $19.03 at December 31, 2025

 

Community Banking Segment

 

Pre-tax income totaled $7.5 million for the quarter ended March 31, 2026, which represents a $1.4 million, or 23.7%, increase compared to $6.1 million for the quarter ended March 31, 2025.

Net interest income totaled $15.2 million for the quarter ended March 31, 2026, which represents a $2.8 million, or 22.8%, increase compared to $12.4 million for the quarter ended March 31, 2025.
Average loans held for investment totaled $1.68 billion during the quarter ended March 31, 2026, which represents an increase of $3.8 million, or 0.2%, compared to $1.67 billion for the quarter ended March 31, 2025. The increase was primarily due to increases in multi-family, construction, and commercial real estate mortgages offset by a decrease in single-family mortgages. Average loans held for investment decreased $33.3 million compared to $1.71 billion for the quarter ended December 31, 2025. The decrease was primarily due to a decrease in single-family real estate mortgages. 
Net interest margin increased 50 basis points to 2.97% for the quarter ended March 31, 2026 compared to 2.47% for the quarter ended March 31, 2025, which was primarily driven by an increase in weighted average yield on loans receivable and held for sale and decreases in the cost of borrowings and weighted average cost of deposits. Net interest margin increased eight basis points compared to 2.89% for the quarter ended December 31, 2025, which was primarily driven by an increase in weighted average yield on loans receivable and held for sale and decreases in the cost of borrowings and weighted average cost of deposits.  
Past due loans at the community banking segment totaled $6.9 million at March 31, 2026, $10.4 million at December 31, 2025, and $7.6 million at March 31, 2025.

    

 
 

 

The segment had a provision for credit losses related to funded loans of $240,000 for the quarter ended March 31, 2026 compared to a negative provision for credit losses related to funded loans of $314,000 for the quarter ended March 31, 2025.  The current quarter increase was primarily due to increases in multi-family and construction loan balances along with an increase in multi-family external qualitative factors. The provision for credit losses related to unfunded loan commitments was $44,000 for the quarter ended March 31, 2026 compared to a negative provision for credit losses related to unfunded loan commitments of $204,000 for the quarter ended March 31, 2025. The provision for credit losses related to unfunded loan commitments for the quarter ended March 31, 2026 was due primarily to an increase of the loan pipeline balance at quarter end.  

The efficiency ratio, a non-GAAP ratio, was 52.48% for the quarter ended March 31, 2026, compared to 59.66% for the quarter ended March 31, 2025.

Average core retail deposits (excluding brokered and escrow accounts) totaled $1.33 billion during the quarter ended March 31, 2026, an increase of $54.8 million, or 4.3%, compared to $1.28 billion during the quarter ended March 31, 2025 due primarily to increases in money market and demand deposits balances. Average core retail deposits increased $8.7 million, or 2.6% annualized, compared to $1.32 billion for the quarter ended December 31, 2025.  The segment had an average of $110.2 million in brokered certificate of deposits during the quarter ended March 31, 2026 compared to $97.1 million during the quarter ended March 31, 2025.

 
Mortgage Banking Segment
 

Pre-tax income totaled $22,000 for the quarter ended March 31, 2026, compared to a pre-tax loss of $2.2 million for the quarter ended March 31, 2025.

Loan originations increased $120.6 million, or 31.1%, to $508.3 million during the quarter ended March 31, 2026, compared to $387.7 million during the quarter ended March 31, 2025. Origination volume relative to purchase activity accounted for 73.9% of originations for the quarter ended March 31, 2026 compared to 87.5% of total originations for the quarter ended March 31, 2025.
Mortgage banking non-interest income increased $3.4 million, or 21.5%, to $19.1 million for the quarter ended March 31, 2026, compared to $15.7 million for the quarter ended March 31, 2025.
Gross margin on loans sold totaled 3.65% for the quarter ended March 31, 2026, compared to 3.98% for the quarter ended March 31, 2025.  
Total compensation, payroll taxes and other employee benefits increased $2.4 million or 20.1%, to $14.5 million during the quarter ended March 31, 2026 compared to $12.1 million during the quarter ended March 31, 2025. The increase primarily related to increased commission expense, manager pay expense, production incentive expense, and salary expense.
Professional fees decreased $1.2 million, or 88.9%, to $152,000 for the quarter ended March 31, 2026, compared to $1.4 million for the quarter ended March 31, 2025.  The decrease was primarily related to legal services and the finalization of a settlement during the three months ended March 31, 2025. 

 

 

 

About Waterstone Financial, Inc.

 

Waterstone Financial, Inc. is the savings and loan holding company for WaterStone Bank, a community-focused financial institution established in 1921. WaterStone Bank offers a comprehensive suite of personal and business banking products and operates 14 branch locations across southeastern Wisconsin. WaterStone Bank is also the parent company of WaterStone Mortgage Corporation, a national lender licensed in 48 states.

 

With a long-standing commitment to innovation, integrity, and community service, Waterstone Financial, Inc. supports the financial and homeownership goals of customers nationwide.

 

For more information about WaterStone Bank, visit wsbonline.com.

 

Forward-Looking Statements

 

This press release contains statements or information that may constitute forward-looking statements within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995.  Such forward-looking statements include, without limitation, statements regarding expected financial and operating activities and results that are preceded by, followed by, or that include words such as “may,” “expects,” “anticipates,” “estimates” or “believes.”  Any such statements are based upon current expectations that involve a number of risks and uncertainties and are subject to important factors that could cause actual results to differ materially from those anticipated by the forward-looking statements.  Factors that might cause such a difference include changes in interest rates; demand for products and services; the degree of competition by traditional and nontraditional competitors; changes in banking regulation or actions by bank regulators; changes in tax laws; the impact of technological advances; governmental and regulatory policy changes; the outcomes of contingencies; trends in customer behavior as well as their ability to repay loans; changes in local real estate values; changes in the national and local economies; and other factors, including risk factors referenced in Item 1A. Risk Factors in Waterstone’s most recent Annual Report on Form 10-K and as may be described from time to time in Waterstone’s subsequent SEC filings, which factors are incorporated herein by reference.  Readers are cautioned not to place undue reliance on these forward-looking statements, which reflect only Waterstone’s belief as of the date of this press release.

 

Non-GAAP Financial Measures 

 

Management uses non-GAAP financial information in its analysis of the Company's performance. Management believes that this non-GAAP measure provides a greater understanding of ongoing operations and enhance comparability of results of operations with prior periods. The Company’s management believes that investors may use this non-GAAP measure to analyze the Company's financial performance without the impact of unusual items or events that may obscure trends in the Company’s underlying performance. This non-GAAP data should be considered in addition to results prepared in accordance with GAAP, and is not a substitute for, or superior to, GAAP results.  Limitations associated with non-GAAP financial measures include the risks that persons might disagree as to the appropriateness of items included in this measure and that different companies might calculate this measure differently. 

 

 

 

 

WATERSTONE FINANCIAL, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

 

   

For The Three Months Ended March 31,

 
   

2026

   

2025

 
   

(In Thousands, except per share amounts)

 

Interest income:

               

Loans

  $ 25,951     $ 25,078  

Mortgage-related securities

    1,454       1,191  

Debt securities, federal funds sold and short-term investments

    1,610       1,486  

Total interest income

    29,015       27,755  

Interest expense:

               

Deposits

    10,373       11,332  

Borrowings

    3,179       3,847  

Total interest expense

    13,552       15,179  

Net interest income

    15,463       12,576  

Provision (credit) for credit losses

    264       (558 )

Net interest income after provision (credit) for loan losses

    15,199       13,134  

Noninterest income:

               

Service charges on loans and deposits

    374       593  

Increase in cash surrender value of life insurance

    549       481  

Mortgage banking income

    18,950       15,728  

Other

    355       295  

Total noninterest income

    20,228       17,097  

Noninterest expenses:

               

Compensation, payroll taxes, and other employee benefits

    19,842       17,047  

Occupancy, office furniture, and equipment

    1,966       1,929  

Advertising

    617       723  

Data processing

    1,258       1,212  

Communications

    258       235  

Professional fees

    383       1,736  

Real estate owned

    2       (10 )

Loan processing expense

    1,029       920  

Other

    2,520       2,558  

Total noninterest expenses

    27,875       26,350  

Income before income taxes

    7,552       3,881  

Income tax expense

    1,555       845  

Net income

  $ 5,997     $ 3,036  

Income per share:

               

Basic

  $ 0.35     $ 0.17  

Diluted

  $ 0.34     $ 0.17  

Weighted average shares outstanding:

               

Basic

    17,373       18,267  

Diluted

    17,430       18,280  

 

 

 

WATERSTONE FINANCIAL, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

 

   

March 31,

   

December 31,

 
   

2026

   

2025

 
   

(Unaudited)

         

Assets

 

(In Thousands, except per share amounts)

 

Cash

  $ 38,759     $ 63,560  

Federal funds sold

    5,598       7,255  

Interest-earning deposits in other financial institutions and other short term investments

    296       292  

Cash and cash equivalents

    44,653       71,107  

Securities available for sale (at fair value)

    237,024       230,848  

Loans held for sale (at fair value)

    144,350       145,057  

Loans receivable

    1,684,312       1,675,552  

Less: Allowance for credit losses ("ACL") - loans

    17,709       17,478  

Loans receivable, net

    1,666,603       1,658,074  
                 

Office properties and equipment, net

    19,273       18,855  

Federal Home Loan Bank stock (at cost)

    18,760       19,804  

Cash surrender value of life insurance

    77,902       77,353  

Real estate owned, net

    318       424  

Prepaid expenses and other assets

    42,335       37,985  

Total assets

  $ 2,251,218     $ 2,259,507  
                 

Liabilities and Shareholders' Equity

               

Liabilities:

               

Demand deposits

  $ 181,758     $ 175,595  

Money market and savings deposits

    342,527       329,031  

Time deposits

    914,502       932,646  

Total deposits

    1,438,787       1,437,272  
                 

Borrowings

    413,034       412,258  

Advance payments by borrowers for taxes

    11,128       2,996  

Other liabilities

    40,058       57,589  

Total liabilities

    1,903,007       1,910,115  
                 

Shareholders' equity:

               

Preferred stock

    -       -  

Common stock

    182       184  

Additional paid-in capital

    74,488       78,014  

Retained earnings

    296,027       292,957  

Unearned ESOP shares

    (9,199 )     (9,496 )

Accumulated other comprehensive loss, net of taxes

    (13,287 )     (12,267 )

Total shareholders' equity

    348,211       349,392  

Total liabilities and shareholders' equity

  $ 2,251,218     $ 2,259,507  
                 

Share Information

               

Shares outstanding

    18,146       18,360  

Book value per share

  $ 19.19     $ 19.03  

 

 

 

WATERSTONE FINANCIAL, INC. AND SUBSIDIARIES

SUMMARY OF KEY QUARTERLY FINANCIAL DATA

(Unaudited)

 

   

At or For the Three Months Ended

 
   

March 31,

   

December 31,

   

September 30,

   

June 30,

   

March 31,

 
   

2026

   

2025

   

2025

   

2025

   

2025

 
   

(Dollars in Thousands, except per share amounts)

 

Condensed Results of Operations:

                                       

Net interest income

  $ 15,463     $ 15,711     $ 14,739     $ 13,708     $ 12,576  

Provision (credit) for credit losses

    264       (558 )     (269 )     (9 )     (558 )

Total noninterest income

    20,228       21,459       22,302       24,329       17,097  

Total noninterest expense

    27,875       27,677       27,466       28,377       26,350  

Income before income taxes

    7,552       10,051       9,844       9,669       3,881  

Income tax expense

    1,555       2,338       1,918       1,942       845  

Net income

  $ 5,997     $ 7,713     $ 7,926     $ 7,727     $ 3,036  

Income per share – basic

  $ 0.35     $ 0.44     $ 0.45     $ 0.43     $ 0.17  

Income per share – diluted

  $ 0.34     $ 0.44     $ 0.45     $ 0.43     $ 0.17  

Dividends declared per common share

  $ 0.17     $ 0.15     $ 0.15     $ 0.15     $ 0.15  
                                         

Performance Ratios (annualized):

                                       

Return on average assets - QTD

    1.10 %     1.35 %     1.42 %     1.39 %     0.57 %

Return on average equity - QTD

    6.88 %     8.74 %     9.14 %     9.04 %     3.61 %

Net interest margin - QTD

    2.97 %     2.89 %     2.76 %     2.60 %     2.47 %
                                         

Return on average assets - YTD

    1.10 %     1.19 %     1.13 %     0.99 %     0.57 %

Return on average equity - YTD

    6.88 %     7.62 %     7.23 %     6.32 %     3.61 %

Net interest margin - YTD

    2.97 %     2.68 %     2.61 %     2.54 %     2.47 %
                                         

Asset Quality Ratios:

                                       

Past due loans to total loans

    0.58 %     0.86 %     0.50 %     0.69 %     0.67 %

Nonaccrual loans to total loans

    0.44 %     0.37 %     0.35 %     0.49 %     0.45 %

Nonperforming assets to total assets

    0.35 %     0.29 %     0.27 %     0.37 %     0.35 %

Allowance for credit losses - loans to loans receivable

    1.05 %     1.04 %     1.03 %     1.07 %     1.08 %

 

 

 

WATERSTONE FINANCIAL, INC. AND SUBSIDIARIES

SUMMARY OF QUARTERLY AVERAGE BALANCES AND YIELD/COSTS

(Unaudited)

 

   

At or For the Three Months Ended

 
   

March 31,

   

December 31,

   

September 30,

   

June 30,

   

March 31,

 
   

2026

   

2025

   

2025

   

2025

   

2025

 

Average balances

 

(Dollars in Thousands)

 

Interest-earning assets

                                       

Loans receivable and held for sale

  $ 1,788,736     $ 1,842,908     $ 1,809,600     $ 1,812,065     $ 1,768,617  

Mortgage related securities

    183,980       180,434       178,063       173,220       170,947  

Debt securities, federal funds sold and short term investments

    137,861       133,781       131,165       131,710       123,004  

Total interest-earning assets

    2,110,577       2,157,123       2,118,828       2,116,995       2,062,568  

Noninterest-earning assets

    108,366       107,462       103,434       105,382       105,030  

Total assets

  $ 2,218,943     $ 2,264,585     $ 2,222,262     $ 2,222,377     $ 2,167,598  
                                         

Interest-bearing liabilities

                                       

Demand accounts

  $ 90,133     $ 92,292     $ 90,015     $ 89,548     $ 87,393  

Money market, savings, and escrow accounts

    343,416       339,368       334,300       320,908       300,686  

Certificates of deposit - retail

    817,019       823,586       823,274       830,550       818,612  

Certificates of deposit - brokered

    110,192       105,496       61,814       72,533       97,101  

Total interest-bearing deposits

    1,360,760       1,360,742       1,309,403       1,313,539       1,303,792  

Borrowings

    377,438       419,541       440,968       437,784       397,053  

Total interest-bearing liabilities

    1,738,198       1,780,283       1,750,371       1,751,323       1,700,845  

Noninterest-bearing demand deposits

    88,975       89,673       88,799       85,665       80,372  

Noninterest-bearing liabilities

    38,073       44,688       39,136       42,669       44,905  

Total liabilities

    1,865,246       1,914,644       1,878,306       1,879,657       1,826,122  

Equity

    353,697       349,941       343,956       342,720       341,476  

Total liabilities and equity

  $ 2,218,943     $ 2,264,585     $ 2,222,262     $ 2,222,377     $ 2,167,598  
                                         

Average Yield/Costs (annualized)

                                       

Loans receivable and held for sale

    5.88 %     5.85 %     5.84 %     5.73 %     5.75 %

Mortgage related securities

    3.21 %     3.09 %     3.04 %     2.90 %     2.83 %

Debt securities, federal funds sold and short term investments

    4.74 %     4.54 %     4.74 %     4.74 %     4.90 %

Total interest-earning assets

    5.58 %     5.54 %     5.53 %     5.43 %     5.46 %
                                         

Demand accounts

    0.11 %     0.11 %     0.11 %     0.11 %     0.11 %

Money market and savings accounts

    2.25 %     2.09 %     2.04 %     2.07 %     2.10 %

Certificates of deposit - retail

    3.68 %     3.78 %     3.92 %     4.11 %     4.33 %

Certificates of deposit - brokered

    3.82 %     3.89 %     4.11 %     4.35 %     4.18 %

Total interest-bearing deposits

    3.09 %     3.12 %     3.19 %     3.35 %     3.52 %

Borrowings

    3.42 %     3.51 %     3.86 %     3.67 %     3.93 %

Total interest-bearing liabilities

    3.16 %     3.21 %     3.36 %     3.43 %     3.62 %

 

 

 

COMMUNITY BANKING SEGMENT

SUMMARY OF KEY QUARTERLY FINANCIAL DATA

(Unaudited)

 

   

At or For the Three Months Ended

 
   

March 31,

   

December 31,

   

September 30,

   

June 30,

   

March 31,

 
   

2026

   

2025

   

2025

   

2025

   

2025

 
   

(Dollars in Thousands)

 

Condensed Results of Operations:

                                       

Net interest income

  $ 15,226     $ 15,521     $ 14,617     $ 13,640     $ 12,403  

Provision (credit) for credit losses

    284       (518 )     (276 )     (19 )     (518 )

Total noninterest income

    1,153       1,305       1,359       1,686       1,348  

Noninterest expenses:

                                       

Compensation, payroll taxes, and other employee benefits

    5,575       5,646       5,036       5,027       5,212  

Occupancy, office furniture and equipment

    1,103       1,026       907       920       1,076  

Advertising

    212       250       213       219       171  

Data processing

    765       741       733       806       712  

Communications

    112       103       108       99       100  

Professional fees

    228       185       200       196       347  

Real estate owned

    2       (298 )     4       (8 )     (10 )

Loan processing expense

    -       -       -       -       -  

Other

    598       630       617       466       596  

Total noninterest expense

    8,595       8,283       7,818       7,725       8,204  

Income before income taxes

    7,500       9,061       8,434       7,620       6,065  

Income tax expense

    1,538       2,063       1,518       1,400       1,427  

Net income

  $ 5,962     $ 6,998     $ 6,916     $ 6,220     $ 4,638  
                                         

Efficiency ratio - QTD (non-GAAP)

    52.48 %     49.23 %     48.94 %     50.40 %     59.66 %

Efficiency ratio - YTD (non-GAAP)

    52.48 %     51.76 %     52.71 %     54.78 %     59.66 %

 

 

 

MORTGAGE BANKING SEGMENT

SUMMARY OF KEY QUARTERLY FINANCIAL DATA

(Unaudited)

 

    At or For the Three Months Ended  
   

March 31,

   

December 31,

   

September 30,

   

June 30,

   

March 31,

 
   

2026

   

2025

   

2025

   

2025

   

2025

 
   

(Dollars in Thousands)

 

Condensed Results of Operations:

                                       

Net interest income

  $ 214     $ 205     $ 103     $ 53     $ 152  

Provision (credit) for credit losses

    (20 )     (40 )     7       10       (40 )

Total noninterest income

    19,121       20,172       20,985       22,643       15,731  

Noninterest expenses:

                                       

Compensation, payroll taxes, and other employee benefits

    14,471       15,489       15,716       16,312       12,054  

Occupancy, office furniture and equipment

    863       798       781       833       853  

Advertising

    405       446       499       527       552  

Data processing

    490       465       475       507       498  

Communications

    146       129       141       158       135  

Professional fees

    152       33       180       303       1,373  

Real estate owned

    -       -       -       -       -  

Loan processing expense

    1,029       571       688       817       920  

Other

    1,777       1,586       1,271       1,230       1,751  

Total noninterest expense

    19,333       19,517       19,751       20,687       18,136  

Income (loss) before income taxes expense (benefit)

    22       900       1,330       1,999       (2,213 )

Income tax expense (benefit)

    10       244       382       531       (588 )

Net income (loss)

  $ 12     $ 656     $ 948     $ 1,468     $ (1,625 )
                                         

Efficiency ratio - QTD (non-GAAP)

    99.99 %     95.78 %     93.66 %     91.15 %     114.18 %

Efficiency ratio - YTD (non-GAAP)

    99.99 %     97.56 %     98.17 %     100.63 %     114.18 %
                                         

Loan originations

  $ 508,314     $ 534,646     $ 539,404     $ 588,838     $ 387,729  

Purchase

    73.9 %     78.9 %     90.1 %     91.7 %     87.5 %

Refinance

    26.1 %     21.1 %     9.9 %     8.3 %     12.5 %

Gross margin on loans sold(1)

    3.65 %     3.80 %     3.87 %     3.84 %     3.98 %

 

(1) Gross margin on loans sold equals mortgage banking income (excluding the change in interest rate lock value) divided by total loan originations