EX-99.1 2 d821404dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO

Personalis Reports First Quarter 2025 Financial Results

Clinical test volume of 2,184 increased 52% sequentially

Pharma tests and services of $13.6 million increased 39% year-over-year

FREMONT, Calif. – May 6, 2025 – Personalis, Inc. (Nasdaq: PSNL), a leader in advanced genomics for precision oncology, today reported financial results for the first quarter of 2025 ended March 31, 2025, and provided recent business highlights.

Recent Business Highlights

 

   

Delivered 2,184 total molecular tests in the first quarter of 2025, an increase of 52%, compared with 1,441 tests delivered in the fourth quarter of 2024, signifying increasing adoption of Personalis’ technology

 

   

Highlighted compelling performance of NeXT Personal for resectable Stage I-IV colorectal cancer (CRC) in a study of 71 patients with British Columbia Cancer and an oral presentation at the American Association for Cancer Research (AACR) in Chicago in April

 

   

100% of patients that eventually recurred were detected as ctDNA positive by NeXT Personal, prior to detection on imaging

 

   

87% of eventual clinical recurrences were detectable within the early landmark window, 2 to 8 weeks after surgery, with 85% detectable by 4 weeks

 

   

64% of the positive detections in the landmark window were in the ultrasensitive range, below 100 parts per million

 

   

100% of challenging distant metastatic recurrences prior to imaging were detected, including lung metastasis

 

   

Published pivotal breast cancer study (Royal Marsden) using NeXT Personal in the Annals of Oncology and dossier submission was made to Medicare for reimbursement in early-stage breast cancer

 

   

Published results from TRACERx study in Nature Medicine, showing ctDNA levels linked to lung cancer recurrence and highlighting NeXT Personal®’s detection in early-stage patients

“This year is off to a great start, with strong first quarter testing growth, and we remain confident that our “Win-in-MRD” strategy is working,” said Chris Hall, Chief Executive Officer and President. “We crossed the milestone of 2,000 tests delivered and submitted breast cancer data for Medicare coverage with expectations of a favorable outcome by the end of the year. In addition, we showed compelling clinical evidence in colorectal cancer suggesting our ultrasensitive approach can provide a leap in performance. We are pleased with how rapidly NeXT Personal is growing in the marketplace.”

First Quarter 2025 Financial Results Compared with 2024

 

   

Revenue of $20.6 million for the first quarter of 2025 compared with $19.5 million, an increase of 6%, primarily due to the growth in revenue from pharma tests and services and population sequencing from the U.S. Department of Veterans Affairs Million Veterans Program (VA MVP)

 

1


   

Pharma tests and services, and other customers of $13.6 million for the first quarter of 2025 compared with $9.8 million, an increase of 39%

 

   

Population sequencing and enterprise sales of $6.7 million for the first quarter of 2025 compared with $9.5 million, a decrease of 29% due to the expected decline in volume from Natera

 

   

Gross margin of 35.0% for the first quarter of 2025 compared with 28.1%, an increase of 6.9% primarily due to favorable revenue mix from the increase in pharma tests and services combined with lower enterprise sales

 

   

Net loss of $15.8 million, and net loss per share of $0.18 based on a weighted-average basic and diluted share count of 87.5 million in the first quarter 2025 compared with a net loss of $13.0 million, and net loss per share of $0.26 based on a weighted-average basic and diluted share count of 50.7 million

 

   

Cash, cash equivalents, and short-term investments of $185.7 million as of March 31, 2025

 

   

Raised $17.8 million in net proceeds from selling common stock under the Company’s At-The-Market (ATM) program at a weighted-average price of $5.89 per share during the first quarter of 2025

 

   

Cash usage of $20.5 million from operations and capital equipment additions in the first quarter of 2025

Second Quarter and Full Year 2025 Outlook

Personalis expects the following for the second quarter of 2025:

 

   

Total company revenue to be in the range of $19.5 to $20.5 million

 

   

Revenue from pharma tests and services, and all other customers to be in the range of $13 to $14 million

 

   

Revenue from population sequencing and enterprise sales of approximately $6.5 million

Personalis expects the following for the full year of 2025 (no change to our prior revenue guidance):

 

   

Total company revenue in the range of $80 to $90 million

 

   

Revenue from pharma tests and services, and all other customers in the range of $62 to $64 million

 

   

Revenue from population sequencing and enterprise sales in the range of $15 to $16 million

 

   

Revenue from clinical tests reimbursed in the range of $3 to $10 million

 

   

Gross margin in the range of 22% to 24% (increased from our 21% to 23% prior guidance), which is lower than the 32% gross margin for the full year of 2024 as we invest to drive clinical usage ahead of reimbursement.

 

   

Net loss of approximately $83 million (decreased from our $85 million prior guidance)

 

   

Cash usage of approximately $75 million (decreased from our $75 to $80 million prior guidance), which is an increase from the $47 million used in the full year of 2024 primarily due to investments in the next phase of our “Win in MRD” strategy, inclusive of growing our test volume, expanding clinical studies, and investing in commercial capabilities to drive growth

Webcast and Conference Call Information

Personalis will host a conference call to discuss the first quarter financial results, as well as plans for 2025, after market close on Tuesday, May 6, 2025, at 2:00 p.m. Pacific Time / 5:00 p.m. Eastern Time. The conference call can be accessed live by dialing 877-413-2411 for domestic callers or 201-389-0882 for international callers. The live webinar can be accessed at https://investors.personalis.com. A replay of the webinar will be available shortly after the conclusion of the call and will be archived on the company’s website.

 

2


About Personalis, Inc.

At Personalis, we are transforming the active management of cancer through breakthrough personalized testing. We aim to drive a new paradigm for cancer management, guiding care from biopsy through the life of the patient. Our highly sensitive assays combine tumor-and-normal profiling with proprietary algorithms to deliver advanced insights even as cancer evolves over time. Our products are designed to detect minimal residual disease (MRD) and recurrence at the earliest timepoints, enable the selection of targeted therapies based on ultra-comprehensive genomic profiling, and enhance biomarker strategy for drug development. Personalis is based in Fremont, California. To learn more, visit www.personalis.com and connect with us on LinkedIn and X (Twitter).

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include all statements that are not historical facts and can generally be identified by terms such as “anticipate,” “estimate,” “expect,” “if,” “may,” “future,” “will” or similar expressions. These statements include statements relating to: Personalis’ receipt of Medicare reimbursement coverages for breast cancer by the end of 2025 and Personalis’ second quarter and full year 2025 financial guidance. Such forward-looking statements involve known and unknown risks and uncertainties and other factors that may cause actual results to differ materially from any anticipated results or expectations expressed or implied by such statements, including the risks, uncertainties and other factors that relate to the timing and pace of new orders from customers, including from ModernaTX, Inc., Merck Sharp & Dohme LLC, and VA MVP; the success of Personalis’ clinical sales team’s and Tempus AI, Inc.’s sales and marketing efforts; the timing of tissue, blood, and other specimen sample receipts from customers, which can materially impact revenue quarter-over-quarter and year-over-year; Personalis’ ability to demonstrate attributes, advantages or clinical validity of the NeXT platform; the rate of adoption and use of the NeXT platform; building our clinical laboratory business is subject to a number of reimbursement challenges and we may not be able to establish the medical necessity of our tests for coverage or reimbursement rates that cover our costs on the timelines expected, or at all; the impact of competition and macroeconomic factors on our business; the partnering and/or collaboration arrangements that we have entered into or may enter into in the future may not be successful, or may terminate, which could adversely impact our business or affect our ability to develop and commercialize our services and products; having a limited number of suppliers; and customer concentration. These and other potential risks and uncertainties that could cause actual results to differ materially from the results predicted in these forward-looking statements are described under the captions “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Personalis’ Annual Report on Form 10-K for the year ended December 31, 2024, filed with the Securities and Exchange Commission (SEC) on February 27, 2025 and Quarterly Report on Form 10-Q for the quarter ended March 31, 2025, being filed with the SEC on May 6, 2025. All information provided in this release is as of the date of this press release, and any forward-looking statements contained herein are based on assumptions that we believe to be reasonable as of this date. Undue reliance should not be placed on the forward-looking statements in this press release, which are based on information available to us on the date hereof. Personalis undertakes no duty to update this information unless required by law.

Contacts:

Investor Relations Contact:

Caroline Corner

[email protected]

415-202-5678

Media:

[email protected]

 

3


PERSONALIS, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)

(In thousands, except share and per share data)

 

     Three Months Ended March 31,  
     2025     2024  

Revenue (1)

   $ 20,605     $ 19,525  

Costs and expenses

    

Cost of revenue

     13,398       14,032  

Research and development

     12,640       12,771  

Selling, general and administrative (2)

     12,263       11,602  
  

 

 

   

 

 

 

Total costs and expenses

     38,301       38,405  
  

 

 

   

 

 

 

Loss from operations

     (17,696     (18,880

Interest income

     2,027       1,359  

Interest expense

     (28     (9

Other income (expense), net

     (46     4,569  
  

 

 

   

 

 

 

Loss before income taxes

     (15,743     (12,961

Provision for income taxes

     7       7  
  

 

 

   

 

 

 

Net loss

   $ (15,750   $ (12,968
  

 

 

   

 

 

 

Net loss per share, basic and diluted

   $ (0.18   $ (0.26
  

 

 

   

 

 

 

Weighted-average shares outstanding, basic and diluted

     87,463,885       50,678,586  
  

 

 

   

 

 

 

 

(1)

Includes related party revenue of $0.5 million for the three months ended March 31, 2025.

(2)

Includes related party sales and marketing expenses of $0.6 million for the three months ended March 31, 2025.

 

4


PERSONALIS, INC.

SUPPLEMENTAL REVENUE INFORMATION (Unaudited)

(In thousands)

 

     Three Months Ended March 31,  
     2025      2024  

Pharma tests and services (1)

   $ 13,594      $ 9,812  

Enterprise sales

     2,465        7,972  

Population sequencing

     4,213        1,500  

Clinical diagnostic

     308        195  

Other

     25        46  
  

 

 

    

 

 

 

Total revenue

   $ 20,605      $ 19,525  
  

 

 

    

 

 

 

 

(1)

Includes related party revenue of $0.5 million for the three months ended March 31, 2025.

 

5


PERSONALIS, INC.

CONSOLIDATED BALANCE SHEETS (Unaudited)

(In thousands, except share and per share data)

 

     March 31, 2025     December 31, 2024  

Assets

    

Current assets

    

Cash and cash equivalents

   $ 71,001     $ 91,415  

Short-term investments

     114,687       93,594  

Accounts receivable, net (1)

     10,973       8,140  

Inventory and other deferred costs

     4,923       5,939  

Prepaid expenses and other current assets

     4,838       3,927  
  

 

 

   

 

 

 

Total current assets

     206,422       203,015  

Property and equipment, net

     47,986       48,274  

Operating lease right-of-use assets

     16,055       16,453  

Other long-term assets

     2,845       2,526  
  

 

 

   

 

 

 

Total assets

   $ 273,308     $ 270,268  
  

 

 

   

 

 

 

Liabilities and Stockholders’ Equity

    

Current liabilities

    

Accounts payable (2)

   $ 7,914     $ 6,397  

Accrued and other current liabilities (2)

     20,014       21,629  

Contract liabilities

     1,964       3,100  
  

 

 

   

 

 

 

Total current liabilities

     29,892       31,126  

Long-term operating lease liabilities

     34,112       34,882  

Other long-term liabilities (3)

     1,959       1,303  
  

 

 

   

 

 

 

Total liabilities

     65,963       67,311  
  

 

 

   

 

 

 

Commitments and contingencies

    

Stockholders’ equity

    

Preferred stock, $0.0001 par value — 10,000,000 shares authorized; none issued

     —        —   

Common stock, $0.0001 par value — 200,000,000 shares authorized; 88,319,290 and 85,171,146 shares issued and outstanding, respectively

     9       9  

Additional paid-in capital

     773,094       752,961  

Accumulated other comprehensive loss

     (18     (23

Accumulated deficit

     (565,740     (549,990
  

 

 

   

 

 

 

Total stockholders’ equity

     207,345       202,957  
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 273,308     $ 270,268  
  

 

 

   

 

 

 

 

(1)

Includes related party accounts receivable of $0.5 million and $2.5 million as of March 31, 2025 and December 31, 2024, respectively.

(2)

Includes related party liabilities of $2.8 million and $1.7 million as of March 31, 2025 and December 31, 2024, respectively.

(3)

Includes related party liabilities of $1.2 million and $1.2 million as of March 31, 2025 and December 31, 2024, respectively.

 

6