0001512499 LINDBLAD EXPEDITIONS HOLDINGS, INC. false --12-31 Q1 2025 165,000 165,000 62,000 62,000 62,000 62,000 0.0001 0.0001 1,000,000 1,000,000 62,000 62,000 62,000 62,000 0.0001 0.0001 200,000,000 200,000,000 54,699,422 54,507,977 54,567,599 54,376,154 7 10 2 2 Benjamin Bressler Founder and CEO true false true false March 14, 2025 June 18, 2027 Direct bookings in the table above are inclusive of affinity group sales. During the three months ended March 31, 2024, affinity sales were $6.4 million and $0.4 million for Lindblad segment and Land Experiences segment, respectively. 00015124992025-01-012025-03-31 xbrli:shares 00015124992025-04-30 thunderdome:item iso4217:USD 00015124992025-03-31 00015124992024-12-31 0001512499lind:SeriesARedeemableConvertiblePreferredStockMember2025-03-31 0001512499lind:SeriesARedeemableConvertiblePreferredStockMember2024-12-31 iso4217:USDxbrli:shares 00015124992024-01-012024-03-31 0001512499us-gaap:CommonStockMember2024-12-31 0001512499us-gaap:AdditionalPaidInCapitalMember2024-12-31 0001512499us-gaap:RetainedEarningsMember2024-12-31 0001512499us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-12-31 0001512499us-gaap:CommonStockMember2025-01-012025-03-31 0001512499us-gaap:AdditionalPaidInCapitalMember2025-01-012025-03-31 0001512499us-gaap:RetainedEarningsMember2025-01-012025-03-31 0001512499us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-01-012025-03-31 0001512499us-gaap:CommonStockMember2025-03-31 0001512499us-gaap:AdditionalPaidInCapitalMember2025-03-31 0001512499us-gaap:RetainedEarningsMember2025-03-31 0001512499us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-03-31 0001512499us-gaap:CommonStockMember2023-12-31 0001512499us-gaap:AdditionalPaidInCapitalMember2023-12-31 0001512499us-gaap:RetainedEarningsMember2023-12-31 00015124992023-12-31 0001512499us-gaap:CommonStockMember2024-01-012024-03-31 0001512499us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-31 0001512499us-gaap:RetainedEarningsMember2024-01-012024-03-31 0001512499us-gaap:CommonStockMember2024-03-31 0001512499us-gaap:AdditionalPaidInCapitalMember2024-03-31 0001512499us-gaap:RetainedEarningsMember2024-03-31 00015124992024-03-31 xbrli:pure 0001512499us-gaap:RestrictedStockMember2025-01-012025-03-31 0001512499us-gaap:EmployeeStockOptionMember2025-01-012025-03-31 0001512499lind:SeriesARedeemableConvertiblePreferredStockMember2025-01-012025-03-31 0001512499us-gaap:RestrictedStockMember2024-01-012024-03-31 0001512499us-gaap:EmployeeStockOptionMember2024-01-012024-03-31 0001512499lind:SeriesARedeemableConvertiblePreferredStockMember2024-01-012024-03-31 0001512499us-gaap:SalesChannelDirectlyToConsumerMemberlind:GuestTicketMemberlind:LindbladSegmentMember2025-01-012025-03-31 0001512499us-gaap:SalesChannelDirectlyToConsumerMemberlind:GuestTicketMemberlind:LindbladSegmentMember2024-01-012024-03-31 0001512499lind:SalesChannelAgenciesMemberlind:GuestTicketMemberlind:LindbladSegmentMember2025-01-012025-03-31 0001512499lind:SalesChannelAgenciesMemberlind:GuestTicketMemberlind:LindbladSegmentMember2024-01-012024-03-31 0001512499lind:GuestTicketMemberlind:LindbladSegmentMember2025-01-012025-03-31 0001512499lind:GuestTicketMemberlind:LindbladSegmentMember2024-01-012024-03-31 0001512499lind:OtherTourMemberlind:LindbladSegmentMember2025-01-012025-03-31 0001512499lind:OtherTourMemberlind:LindbladSegmentMember2024-01-012024-03-31 0001512499lind:LindbladSegmentMember2025-01-012025-03-31 0001512499lind:LindbladSegmentMember2024-01-012024-03-31 0001512499us-gaap:SalesChannelDirectlyToConsumerMemberlind:GuestTicketMemberlind:LandexperienceMember2025-01-012025-03-31 0001512499us-gaap:SalesChannelDirectlyToConsumerMemberlind:GuestTicketMemberlind:LandexperienceMember2024-01-012024-03-31 0001512499lind:SalesChannelAgenciesMemberlind:GuestTicketMemberlind:LandexperienceMember2025-01-012025-03-31 0001512499lind:SalesChannelAgenciesMemberlind:GuestTicketMemberlind:LandexperienceMember2024-01-012024-03-31 0001512499lind:GuestTicketMemberlind:LandexperienceMember2025-01-012025-03-31 0001512499lind:GuestTicketMemberlind:LandexperienceMember2024-01-012024-03-31 0001512499lind:OtherTourMemberlind:LandexperienceMember2025-01-012025-03-31 0001512499lind:OtherTourMemberlind:LandexperienceMember2024-01-012024-03-31 0001512499lind:LandexperienceMember2025-01-012025-03-31 0001512499lind:LandexperienceMember2024-01-012024-03-31 0001512499lind:SalesChannelAffinityMemberlind:LindbladSegmentMember2024-01-012024-03-31 0001512499lind:SalesChannelAffinityMemberlind:LandexperienceMember2024-01-012024-03-31 0001512499lind:CreditCardProcessorReservesMember2025-03-31 0001512499lind:CreditCardProcessorReservesMember2024-12-31 0001512499lind:FederalMaritimeCommissionEscrowMember2025-03-31 0001512499lind:FederalMaritimeCommissionEscrowMember2024-12-31 0001512499lind:CertificatesOfDepositAndOtherRestrictedSecuritiesMember2025-03-31 0001512499lind:CertificatesOfDepositAndOtherRestrictedSecuritiesMember2024-12-31 0001512499lind:The675NoteMember2025-03-31 0001512499lind:The675NoteMember2024-12-31 0001512499lind:The900NoteMember2025-03-31 0001512499lind:The900NoteMember2024-12-31 0001512499lind:OtherDebtMember2025-03-31 0001512499lind:OtherDebtMember2024-12-31 0001512499lind:SeniorSecuredNotesMember2022-02-04 0001512499us-gaap:RevolvingCreditFacilityMemberlind:CreditAgreementMember2022-02-04 0001512499us-gaap:LetterOfCreditMemberlind:CreditAgreementMember2022-02-04 0001512499us-gaap:RevolvingCreditFacilityMemberlind:CreditAgreementMember2022-02-042022-02-04 0001512499lind:The900NoteMember2023-05-02 iso4217:EUR 0001512499lind:DuVineMemberlind:StateAssistanceLoanMember2025-03-31 0001512499lind:StockAndWarrantRepurchasePlanMember2016-11-30 0001512499lind:StockAndWarrantRepurchasePlanMemberus-gaap:CommonStockMember2016-12-012025-03-31 0001512499lind:StockAndWarrantRepurchasePlanMember2016-12-012025-03-31 0001512499lind:StockAndWarrantRepurchasePlanMember2025-03-31 0001512499lind:SeriesARedeemableConvertiblePreferredStockMemberus-gaap:PrivatePlacementMember2020-08-31 0001512499lind:SeriesARedeemableConvertiblePreferredStockMemberus-gaap:PrivatePlacementMember2020-08-312020-08-31 0001512499lind:SeriesARedeemableConvertiblePreferredStockMember2025-01-012025-03-31 0001512499lind:SeriesARedeemableConvertiblePreferredStockMember2024-01-012024-03-31 0001512499lind:LongtermIncentiveCompensationPlan2021Member2025-03-31 0001512499us-gaap:RestrictedStockUnitsRSUMemberlind:LongtermIncentiveCompensationPlan2021Member2025-01-012025-03-31 0001512499us-gaap:PerformanceSharesMemberlind:LongtermIncentiveCompensationPlan2021Member2025-01-012025-03-31 0001512499lind:NaturalHabitatIncMemberlind:MrBresslerMember2025-03-31 0001512499lind:NaturalHabitatIncMemberlind:MrBresslerMember2024-01-012024-03-31 utr:Y 0001512499us-gaap:EmployeeStockOptionMemberlind:NaturalHabitatIncMemberlind:MrBresslerMember2024-01-012024-03-31 0001512499lind:NaturalHabitatIncMemberlind:MrBresslerMember2025-01-012025-03-31 0001512499us-gaap:OperatingSegmentsMemberlind:LindbladSegmentMember2025-01-012025-03-31 0001512499us-gaap:OperatingSegmentsMemberlind:LindbladSegmentMember2024-01-012024-03-31 0001512499us-gaap:OperatingSegmentsMemberlind:LandexperienceMember2025-01-012025-03-31 0001512499us-gaap:OperatingSegmentsMemberlind:LandexperienceMember2024-01-012024-03-31 0001512499us-gaap:OperatingSegmentsMember2025-01-012025-03-31 0001512499us-gaap:OperatingSegmentsMember2024-01-012024-03-31 0001512499us-gaap:IntersegmentEliminationMember2025-01-012025-03-31 0001512499us-gaap:IntersegmentEliminationMember2024-01-012024-03-31 0001512499lind:LindbladSegmentMember2025-03-31 0001512499lind:LindbladSegmentMember2024-12-31 0001512499lind:LandexperienceMember2025-03-31 0001512499lind:LandexperienceMember2024-12-31 0001512499lind:TorcattEnterprisesLimitadaMember2025-01-09 0001512499lind:TorcattEnterprisesLimitadaMember2025-01-092025-01-09 0001512499lind:TorcattEnterprisesLimitadaMember2025-01-012025-03-31 0001512499lind:WinelandThomsonAdventuresMember2024-07-312024-07-31 0001512499lind:WinelandThomsonAdventuresMember2024-01-012024-12-31 0001512499lind:WinelandThomsonAdventuresMemberlind:TradenamesAndCustomerRelationshipsMember2024-12-31 0001512499lind:WinelandThomsonAdventuresMember2024-12-31
 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2025

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from                   to

 

Commission file number 001-35898

 

LINDBLAD EXPEDITIONS HOLDINGS, INC.

(Exact name of registrant as specified in its charter)

Delaware

 

27-4749725

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

96 Morton Street, 9th Floor, New York, New York, 10014

(Address of principal executive offices) (Zip Code)

 

(212) 261-9000

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

 

Trading Symbol(s)

 

Name of each exchange on which registered

     

Common Stock, par value $0.0001 per share

 

LIND

 

The NASDAQ Stock Market LLC

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☒ Yes ☐ No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes ☒ No

 

As of April 30, 2025, 54,707,948 shares of common stock, par value $0.0001 per share, were outstanding.

 

 

 

 

LINDBLAD EXPEDITIONS HOLDINGS, INC.

 

 

Quarterly Report On Form 10-Q

For The Quarter Ended March 31, 2025

 

Table of Contents

 

   

Page(s)

     

PART I. FINANCIAL INFORMATION 

 
     

ITEM 1.

Financial Statements (Unaudited)

 
 

Condensed Consolidated Balance Sheets as of March 31, 2025 (Unaudited) and December 31, 2024 

1

 

Condensed Consolidated Statements of Operations for the Three Months Ended March 31, 2025 and 2024 (Unaudited)

2

 

Condensed Consolidated Statements of Comprehensive Income (Loss) for the Three Months Ended March 31, 2025 and 2024 (Unaudited)

3

 

Condensed Consolidated Statements of Stockholders Deficit for the Three Months Ended March 31, 2025 and 2024 (Unaudited)

4

 

Condensed Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2025 and 2024 (Unaudited)

5

 

Notes to the Condensed Consolidated Financial Statements (Unaudited)

6

     

ITEM 2.

Managements Discussion and Analysis of Financial Condition and Results of Operations

16

ITEM 3.

Quantitative and Qualitative Disclosures about Market Risk

27

ITEM 4.

Controls and Procedures

27

     

PART II. OTHER INFORMATION

 
     

ITEM 1.

Legal Proceedings

27

ITEM 1A.

Risk Factors

27

ITEM 2.

Unregistered Sale of Equity Securities and Use of Proceeds

27

ITEM 3.

Defaults Upon Senior Securities

28

ITEM 4.

Mine Safety Disclosures

28

ITEM 5.

Other Information

28

ITEM 6.

Exhibits

29

     

SIGNATURES

30

 

 

 

PART 1.

FINANCIAL INFORMATION

ITEM 1.

FINANCIAL STATEMENTS

 

LINDBLAD EXPEDITIONS HOLDINGS, INC. AND SUBSIDIARIES

Condensed Consolidated Balance Sheets

(In thousands, except share and per share data)

 

  

As of March 31, 2025

  

As of December 31, 2024

 
   (unaudited)     

ASSETS

        

Current Assets:

        

Cash and cash equivalents

 $188,854  $183,941 

Restricted cash

  46,370   32,202 

Prepaid expenses and other current assets

  60,608   62,290 

Total current assets

  295,832   278,433 
         

Property and equipment, net

  531,540   518,390 

Goodwill

  59,198   59,031 

Intangibles, net

  15,281   15,923 

Other long-term assets

  6,978   5,128 

Total assets

 $908,829  $876,905 
         

LIABILITIES

        

Current Liabilities:

        

Unearned passenger revenues

 $354,856  $318,666 

Accrued expenses

  53,479   58,054 

Accounts payable

  10,686   13,860 

Lease liabilities - current

  1,497   1,845 

Long-term debt - current

  19   29 

Total current liabilities

  420,537   392,454 
         

Long-term debt, less current portion

  626,349   625,425 

Deferred tax liabilities

  2,134   3,537 

Other long-term liabilities

  917   1,024 

Total liabilities

  1,049,937   1,022,440 
         

Commitments and contingencies

  -    -  

Series A redeemable convertible preferred stock, 165,000 shares authorized; 62,000 shares issued and outstanding as of March 31, 2025 and December 31, 2024, respectively

  79,359   78,155 

Redeemable noncontrolling interests

  31,756   29,424 
   111,115   107,579 
         

STOCKHOLDERS’ DEFICIT

        

Preferred stock, $0.0001 par value, 1,000,000 shares authorized; 62,000 Series A shares issued and outstanding as of March 31, 2025 and December 31, 2024, respectively

  -   - 

Common stock, $0.0001 par value, 200,000,000 shares authorized; 54,699,422 and 54,507,977 issued, 54,567,599 and 54,376,154 outstanding as of March 31, 2025 and December 31, 2024, respectively

  6   6 

Additional paid-in capital

  113,193   109,473 

Accumulated deficit

  (365,716)  (362,881)

Accumulated other comprehensive income

  294   288 

Total stockholder’s deficit

  (252,223)  (253,114)

Total liabilities, mezzanine equity and stockholders’ deficit

 $908,829  $876,905 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 

1

 

LINDBLAD EXPEDITIONS HOLDINGS, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Operations

(In thousands, except share and per share data)

(unaudited)

 

   

For the three months ended March 31,

 
   

2025

   

2024

 
                 

Tour revenues

  $ 179,721     $ 153,614  
                 

Operating expenses:

               

Cost of tours

    92,848       84,453  

General and administrative

    32,722       27,236  

Selling and marketing

    28,242       22,758  

Depreciation and amortization

    15,295       11,317  

Total operating expenses

    169,107       145,764  
                 

Operating income

    10,614       7,850  
                 

Other (expense) income:

               

Interest expense, net

    (11,630 )     (11,585 )

Gain (loss) on foreign currency

    542       (239 )

Other (expense) income

    (1 )     8  

Total other expense

    (11,089 )     (11,816 )
                 

Loss before income taxes

    (475 )     (3,966 )

Income tax (benefit) expense

    (1,486 )     244  
                 

Net income (loss)

    1,011       (4,210 )

Net loss attributable to noncontrolling interest

    (150 )     (231 )

Net income (loss) attributable to Lindblad Expeditions Holdings, Inc.

    1,161       (3,979 )

Series A redeemable convertible preferred stock dividend

    1,204       1,136  
                 

Net loss available to stockholders

  $ (43 )   $ (5,115 )
                 

Weighted average shares outstanding

               

Basic

    54,623,008       53,372,171  

Diluted

    54,623,008       53,372,171  
                 

Undistributed loss per share available to stockholders:

               

Basic

  $ (0.00 )   $ (0.10 )

Diluted

  $ (0.00 )   $ (0.10 )

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

2

 

 

LINDBLAD EXPEDITIONS HOLDINGS, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Comprehensive Income (Loss)

(In thousands)

(unaudited)

 

   

For the three months ended March 31,

 
   

2025

   

2024

 
                 

Net income (loss)

  $ 1,011     $ (4,210 )

Other comprehensive income:

               

Change in foreign currency translation adjustments

    6       288  

Total other comprehensive income

    6       288  

Total comprehensive income (loss)

    1,017       (3,922 )

Less: comprehensive loss attributive to non-controlling interest

    (150 )     (231 )

Comprehensive income (loss) attributable to Lindblad Expeditions Holdings, Inc.

  $ 1,167     $ (3,691 )

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

3

 

 

LINDBLAD EXPEDITIONS HOLDINGS, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Stockholders’ Deficit

(In thousands, except share data)

(unaudited)

 

   

Common Stock

   

Additional Paid-In

   

Accumulated

   

Accumulated Other Comprehensive

   

Total Stockholders̛

 
   

Shares

   

Amount

   

Capital

   

Deficit

   

Income

   

Deficit

 

Balance as of December 31, 2024

    54,507,977     $ 6     $ 109,473     $ (362,881 )   $ 288     $ (253,114 )

Stock-based compensation

    -       -       3,727       -       -       3,727  

Net activity related to equity compensation plans

    191,445       -       (7 )     -       -       (7 )

Other comprehensive income, net

    -       -       -       -       6       6  

Redeemable noncontrolling interest

    -       -       -       (2,792 )     -       (2,792 )

Series A preferred stock dividend

    -       -       -       (1,204 )     -       (1,204 )

Net income attributable to Lindblad Expeditions Holdings, Inc.

    -       -       -       1,161       -       1,161  

Balance as of March 31, 2025

    54,699,422     $ 6     $ 113,193     $ (365,716 )   $ 294     $ (252,223 )

 

 

   

Common Stock

   

Additional Paid-In

   

Accumulated

   

Total Stockholders’

 
   

Shares

   

Amount

   

Capital

   

Deficit

   

Deficit

 

Balance as of December 31, 2023

    53,390,082     $ 5     $ 97,139     $ (322,208 )   $ (225,064 )

Stock-based compensation

    -       -       2,116       -       2,116  

Net activity related to equity compensation plans

    134,524       -       (196 )     -       (196 )

Redeemable noncontrolling interest

    -       -       -       860       860  

Series A preferred shares dividend

    -       -       -       (1,136 )     (1,136 )

Net loss attributable to Lindblad Expeditions Holdings, Inc.

    -       -       -       (3,979 )     (3,979 )

Balance as of March 31, 2024

    53,524,606     $ 5     $ 99,059     $ (326,463 )   $ (227,399 )

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

4

 

 

LINDBLAD EXPEDITIONS HOLDINGS, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Cash Flows

(In thousands)

(unaudited)

 

   

For the three months ended March 31,

 
   

2025

   

2024

 

Cash Flows From Operating Activities

               

Net income (loss)

  $ 1,011     $ (4,210 )

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

               

Depreciation and amortization

    15,295       11,317  

Amortization of deferred financing costs and other, net

    924       927  

Amortization of right-to-use lease assets

    440       417  

Stock-based compensation

    3,727       2,116  

Deferred income taxes

    (1,395 )     474  

(Gain) loss on foreign currency

    (542 )     239  

Changes in operating assets and liabilities

               

Prepaid expenses and other current assets

    2,796       (5,236 )

Unearned passenger revenues

    36,190       38,591  

Other long-term assets

    (875 )     52  

Accounts payable and accrued expenses

    (8,717 )     (331 )

Operating lease liabilities

    (455 )     (440 )

Net cash provided by operating activities

    48,399       43,916  
                 

Cash Flows From Investing Activities

               

Purchases of property and equipment

    (13,415 )     (6,468 )

Acquisition (net of cash acquired)

    (15,582 )     -  

Net cash used in investing activities

    (28,997 )     (6,468 )
                 

Cash Flows From Financing Activities

               

Repayments of long-term debt

    (10 )     (13 )

Payment of deferred financing costs

    -       (17 )

Repurchase under stock-based compensation plans and related tax impacts

    (317 )     (592 )

Net cash used in by financing activities

    (327 )     (622 )

Effect of exchange rate changes on cash

    6       -  

Net increase in cash, cash equivalents and restricted cash

    19,081       36,826  

Cash, cash equivalents and restricted cash at beginning of period

    216,143       187,344  
                 

Cash, cash equivalents and restricted cash at end of period

  $ 235,224     $ 224,170  
                 

Supplemental disclosures of cash flow information:

               

Cash paid during the period:

               

Interest

  $ 12,261     $ 12,320  

Income taxes

    416       91  

Non-cash investing and financing activities:

               

Non-cash preferred stock deemed dividend

    1,204       1,136  

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

5

 

Lindblad Expeditions Holdings, Inc.

Notes to the Unaudited Condensed Consolidated Financial Statements

(Unaudited)

 

 

 

NOTE 1BUSINESS AND BASIS OF PRESENTATION

 

Business

 

Lindblad Expeditions Holdings, Inc. and its consolidated subsidiaries’ (collectively, the “Company” or “Lindblad”) mission is offering life-changing adventures around the world and pioneering innovative ways to allow its guests to connect with exotic and remote places. The Company’s common stock is listed on the NASDAQ Capital Market under the symbol “LIND”.

 

The Company currently operates the following two reportable business segments:

 

Lindblad Segment. The Lindblad segment currently operates a fleet of 12 owned expedition ships and seven seasonal charter vessels, and primarily provides ship-based expeditions aboard customized, nimble and intimately-scaled vessels that are able to venture where larger cruise ships cannot, thus allowing Lindblad to offer up-close experiences in the planet’s wild and remote places and capitals of culture. Each expedition ship is fully equipped with state-of-the-art tools for in-depth exploration and the majority of expeditions involve travel to remote places with limited infrastructure and ports, such as Antarctica and the Arctic, or places that are best accessed by a ship, such as the Galápagos Islands, Alaska, Baja California’s Sea of Cortez and Panama, and foster active engagement by guests. The Company has a brand license agreement with National Geographic Partners, LLC (“National Geographic”), which provides for lecturers and National Geographic experts, including photographers, writers, marine biologists, naturalists, field researchers and film crews, to join many of the Company’s expeditions.

 

Land Experiences Segment. The Land Experiences segment includes the five primarily land-based brands, Natural Habitat, Inc. (“Natural Habitat”), Off the Beaten Path, LLC (“Off the Beaten Path”), DuVine Cycling + Adventure Company (“DuVine”), Classic Journeys, LLC (“Classic Journeys”), and Thomson Group, comprised of Wineland-Thomson Adventures, LLC and Thomson Safaris Ltd (together “Thomson Safaris”), Nature Discovery Ltd (“Nature Discovery”), and the Ngorongoro lodge and farm under the Ngorongoro Safari Lodge Ltd (“Gibb’s Farm”).

 

 

Natural Habitat offers over 100 different expedition itineraries in more than 45 countries spanning all seven continents, with eco-conscious expeditions and nature-focused, small-group tours that include polar bear tours in Churchill, Canada, Alaskan grizzly bear adventures, small-group Galápagos Islands tours and African safaris. Natural Habitat has partnered with World Wildlife Fund (“WWF”) to offer conservation travel, which is sustainable travel that contributes to the protection of nature and wildlife.

   
 

Off the Beaten Path offers active small-group adventures, led by local, experienced guides, with distinct focus on wildlife, hiking national parks and culture. Off the Beaten Path offerings include insider national park experiences in the Rocky Mountains, Desert Southwest, and Alaska, as well as unique trips across Central and South America, Oceania, Europe and Africa.

   
 

DuVine offers intimate group cycling and adventure tours around the world with local cycling experts as guides, immersive in local cultural, cuisine and high-quality accommodations. International cycling tours include the exotic Costa Rican rainforests, the rocky coasts of Ireland and the vineyards of Spain while cycling adventures in the United States include cycling beneath the California redwoods, pedaling through Vermont farmland and wine tastings in the world-class vineyards of Napa and Sonoma.

   
 

Classic Journeys offers highly curated active small-group and private custom journeys centered around cinematic walks led by expert local guides in over 50 countries around the world. These walking tours are highlighted by expert local guides, luxury boutique accommodations, and handcrafted itineraries that immerse guests into the history and culture of the places they are exploring and the people who live there.

   
 Thomson Group offers socially responsible and positively impactful light-treading Tanzanian safaris, industry-leading Kilimanjaro treks, global custom and private tours, family travel experiences, and operates the historic award-winning Gibb’s Farm, an 80-acre sanctuary and high-end lodge located near the Ngorongoro Crater.
6

 

Basis of Presentation

 

The accompanying unaudited condensed consolidated financial statements and notes to the unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and applicable rules and regulations of the Securities and Exchange Commission (the “SEC”) regarding unaudited interim financial information and include the accounts and transactions of the Company. In the opinion of management, the accompanying unaudited condensed consolidated financial statements reflect all adjustments, consisting only of normal recurring adjustments, necessary for a fair presentation of the Company’s financial statements for the periods presented. Operating results for the periods presented are not necessarily indicative of the results of operations to be expected for the full year due to seasonality and other factors. Certain information and note disclosures normally included in the consolidated financial statements in accordance with GAAP have been omitted in accordance with the rules and regulations of the SEC for interim reporting. All intercompany balances and transactions have been eliminated in these unaudited condensed consolidated financial statements. These unaudited condensed consolidated financial statements and notes should be read in conjunction with the audited consolidated financial statements and accompanying notes thereto for the year ended December 31, 2024 contained in the Company’s Annual Report on Form 10-K filed with the SEC on February 28, 2025 (the “2024 Annual Report”).

 

The presentation of credit card fee expenses in the consolidated statement of operations of the Company has been reclassified from within general and administrative expense to cost of tours for 2024 to conform with the 2025 presentation. 

 

Except for the presentation of credit card fee expenses discussed above, there have been no significant changes to the Company’s accounting policies from those disclosed in the 2024 Annual Report. 

 

Recently Adopted Accounting Pronouncements 

 

During  December 2023, FASB issued ASU 2023-09 ― Income Taxes (Topic 740)—Improvements to Income Tax Disclosures. The amendments in this ASU are intended to enhance the transparency and decision usefulness of income tax disclosures. ASU 2023-09 is effective for fiscal years beginning after  December 15, 2024. The Company adopted this guidance on January 1, 2025 for its annual reporting, as required. These amendments will increase the Company’s annual disclosures related to income taxes, including specific categories in tax rate reconciliations, additional information for certain reconciling items, tabular reconciliations of both amounts and percentages, as well as other information.

 

Recent Accounting Pronouncements 

 

During  November 2024, FASB issued ASU 2024-03 ― Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40) — Disaggregation of Income Statement Expenses. The amendments in this ASU are intended to improve the disclosures about a public business entity’s expenses and address requests from investors for more detailed information about the types of expenses in commonly presented expense captions. This ASU  may be applied either (i) prospectively to financial statements issued for reporting periods after the effective date or (ii) retrospectively to any or all prior periods presented in the financial statements. ASU 2024-03 is effective for fiscal years beginning after  December 15, 2026, and interim periods beginning after  December 15, 2027. The Company will adopt this ASU on  January 1, 2027, as required, and is currently evaluating the impact of the new guidance on its consolidated financial statements and related disclosures. 

 

 

NOTE 2EARNINGS PER SHARE

 

Earnings (loss) per Common Share

 

Earnings (loss) per common share is computed using the two-class method related to its Series A Redeemable Convertible Preferred Stock, par value of $0.0001 (“Preferred Stock”). Under the two-class method, undistributed earnings available to stockholders for the period are allocated on a pro rata basis to the common stockholders and to the holders of the Preferred Stock based on the weighted average number of common shares outstanding and number of shares that could be issued upon conversion of the Preferred Stock.

 

Diluted earnings per share is computed using the weighted average number of common shares outstanding and, if dilutive, potential common shares outstanding during the period. Potential common shares consist of the dilutive incremental common shares associated with restricted stock awards and shares issuable upon the exercise of stock options, using the treasury stock method, and the potential common shares that could be issued from conversion of the Preferred Stock, using the if-converted method. When a net loss occurs, potential common shares have an anti-dilutive effect on earnings per share and such shares are excluded from the diluted earnings per share calculation.

 

7

 

For the three months ended March 31, 2025 and 2024, the Company incurred net losses available to stockholders, therefore basic and diluted net loss per share is the same in each respective period. For the three months ended March 31, 2025, 0.8 million unvested restricted shares, 1.7 million shares issuable upon exercise of options and 8.6 million common shares issuable upon the conversion of the Preferred Stock were excluded from the calculation of dilutive potential common shares for the period as they were anti-dilutive. For the three months ended March 31, 2024, 0.8 million unvested restricted shares, 2.2 million shares issuable upon exercise of options and 8.1 million common shares issuable upon the conversion of the Preferred Stock were excluded from the calculation of dilutive potential common shares for the period as they were anti-dilutive. 

 

Earnings (loss) per share was calculated as follows:

 

  

For the three months ended March 31,

 
  

2025

  

2024

 
  (unaudited) 

(In thousands, except share and per share data)

        

Net income (loss) attributable to Lindblad Expeditions Holdings, Inc.

 $1,161  $(3,979)

Series A redeemable convertible preferred stock dividend

  1,204   1,136 

Undistributed loss available to stockholders

 $(43) $(5,115)
         

Weighted average shares outstanding:

        

Total weighted average shares outstanding, basic

  54,623,008   53,372,171 

Total weighted average shares outstanding, diluted

  54,623,008   53,372,171 
         

Undistributed loss per share available to stockholders:

        

Basic

 $(0.00) $(0.10)

Diluted

 $(0.00) $(0.10)

 

 

NOTE 3REVENUES

 

Customer Deposits and Contract Liabilities

 

The Company’s guests remit deposits in advance of tour embarkation. Guest deposits consist of guest ticket revenues as well as revenues from the sale of pre- and post-expedition excursions, hotel accommodations, land-based expeditions and certain air transportation. Guest deposits represent unearned revenues and are reported as unearned passenger revenue when received and are subsequently recognized as tour revenue over the duration of the expedition. Contract liabilities represent the Company's obligation to transfer goods or services to a customer for which the Company has received consideration from the customer. The Company does not consider guest deposits to be a contract liability until the guest no longer has the right, resulting from the passage of time, to cancel their reservation and receive a full refund. In conjunction with the prior suspension or rescheduling of expeditions, the Company provided guests an option of either a refund or future travel certificates, which in some instances exceeded the original cash deposit. The value of future travel certificates in excess of cash received is being recognized as a discount to tour revenues at the time the related expedition occurs and includes an estimate of breakage based on historical behavior of the customer and/or time to expiration of the certificate. As of  March 31, 2025 and December 31, 2024, the Company has $354.9 million and $318.7 million, related to unearned passenger revenue, respectively.

 

The change in contract liabilities within unearned passenger revenues are as follows:

 

  

Contract Liabilities

 

(In thousands)

  (unaudited) 

Balance as of December 31, 2024

 $190,281 

Recognized in tour revenues during the period

  (175,382)

Additional contract liabilities in period

  191,350 

Balance as of March 31, 2025

 $206,249 

 

8

The Company sources its guest bookings through a combination of direct selling and various agency networks and alliances. The following table disaggregates each segments’ tour revenues by the sales channel it was derived from:

 

  

For the three months ended March 31,

 

Lindblad Segment

 

2025

  

2024

 
  (unaudited) 

Guest ticket revenue:

        

Direct (a)

 $78,854  $72,484 

Agencies

  33,795   30,533 

Guest ticket revenue

  112,649   103,017 

Other tour revenue

  18,459   15,286 

Tour revenues

 $131,108  $118,303 
         
  

For the three months ended March 31,

 

Land Experiences Segment

 

2025

  

2024

 
  (unaudited) 

Guest ticket revenue:

        

Direct (a)

 $41,672  $30,173 

Agencies

  4,004   2,887 

Guest ticket revenue

  45,676   33,060 

Other tour revenue

  2,937   2,251 

Tour revenues

 $48,613  $35,311 
 (a)Direct bookings in the table above are inclusive of affinity group sales. During the three months ended March 31, 2024, affinity sales were $6.4 million and $0.4 million for Lindblad segment and Land Experiences segment, respectively. 

 

 

NOTE 4FINANCIAL STATEMENT DETAILS

 

The following is a reconciliation of cash, cash equivalents and restricted cash to the statement of cash flows:

 

  

As of March 31,

 
  

2025

  

2024

 

(In thousands)

  (unaudited) 

Cash and cash equivalents

 $188,854  $177,719 

Restricted cash

  46,370   46,451 

Total cash, cash equivalents and restricted cash as presented in the statement of cash flows

 $235,224  $224,170 

 

Restricted cash consists of the following:

 

  

As of March 31, 2025

  

As of December 31, 2024

 

(In thousands)

 

(unaudited)

     

Credit card processor reserves

 $12,500  $12,750 

Federal Maritime Commission and other escrow

  32,104   18,101 

Certificates of deposit and other restricted deposits

  1,766   1,351 

Total restricted cash

 $46,370  $32,202 

 

Prepaid expenses and other current assets are as follows: 

 

  

As of March 31, 2025

  

As of December 31, 2024

 

(In thousands)

 

(unaudited)

     

Prepaid tour expenses

 $30,907  $28,585 

Other

  29,701   33,705 

Total prepaid expenses and other current assets

 $60,608  $62,290 
9

 

 

NOTE 5LONG-TERM DEBT

 

  

As of March 31, 2025

  

As of December 31, 2024

 
      

(unaudited)

                 

(In thousands)

 

Principal

  

Deferred Financing Costs, net

  

Balance

  

Principal

  

Deferred Financing Costs, net

  

Balance

 

6.75% Notes

 $360,000  $(4,027) $355,973  $360,000  $(4,576) $355,424 

9.00% Notes

  275,000   (4,624)  270,376   275,000   (4,999)  270,001 

Other

  19   -   19   29   -   29 

Total long-term debt

  635,019   (8,651)  626,368   635,029   (9,575)  625,454 

Less current portion

  (19)  -   (19)  (29)  -   (29)

Total long-term debt, non-current

 $635,000  $(8,651) $626,349  $635,000  $(9,575) $625,425 

 

For the three months ended March 31, 2025 and 2024, $0.9 million and $0.9 million, respectively, of deferred financing costs were charged to interest expense. 

 

6.75% Notes

 

On February 4, 2022, the Company issued $360.0 million aggregate principal amount of 6.75% senior secured notes due 2027 (the “6.75% Notes”) in a private offering. The 6.75% Notes bear interest at a rate of 6.75% per year, payable semiannually in arrears on February 15 and August 15 of each year. The 6.75% Notes will mature on February 15, 2027, subject to earlier repurchase or redemption. The Company used the net proceeds from the offering to prepay in full all outstanding borrowings under its prior credit agreement, including the term facility, Main Street Loan, and revolving credit facility, to pay any related premiums and to terminate in full its prior credit agreement and the commitments thereunder. The 6.75% Notes are senior secured obligations of the Company and are guaranteed on a senior secured basis by the Company and certain of the Company’s subsidiaries (collectively, the “Guarantors”) and secured by first-priority pari passu liens, subject to permitted liens and certain exceptions, on substantially all the assets of the Company and the Guarantors. The 6.75% Notes may be redeemed by the Company, at set redemption prices and premiums, plus accrued and unpaid interest, if any. 

 

Revolving Credit Facility 

 

On February 4, 2022, the Company entered into a senior secured revolving credit facility (the “Revolving Credit Facility”), which provides for an aggregate principal amount of commitments of $45.0 million, maturing February 2027, including a letter of credit sub-facility in an aggregate principal amount of up to $5.0 million. The obligations under the Revolving Credit Facility are guaranteed by the Company and the Guarantors and are secured by first-priority pari passu liens, subject to permitted liens and certain exceptions, on substantially all the assets of the Company and the Guarantors. Borrowings under the Revolving Credit Facility, if any, will bear interest at a rate per annum equal to, at the Company’s option, an adjusted Secured Overnight Financing Rate (“SOFR”) rate plus a spread or a base rate plus a spread. The Company is required to pay a 0.5% quarterly commitment fee on undrawn amounts under the Revolving Credit Facility. As of March 31, 2025, the Company had no borrowings under the Revolving Credit Facility.

 

9.00% Notes

 

On May 2, 2023, the Company issued $275.0 million aggregate principal amount of 9.00% senior secured notes due 2028 (the “9.00% Notes”) in a private offering. The 9.00% Notes bear interest at a rate of 9.00% per year, payable semiannually in arrears on May 15 and November 15 of each year. The 9.00% Notes will mature on May 15, 2028, subject to earlier repurchase or redemption. The Company used the net proceeds from the offering to prepay in full all outstanding borrowings under its prior senior secured credit agreements, to pay any related premiums and to terminate in full its prior senior secured credit agreements and the commitments thereunder. The 9.00% Notes are senior unsecured obligations of the Company and are guaranteed (i) on a senior secured basis by certain of the Company’s subsidiaries (collectively, the “Secured Guarantors”) and secured by a first-priority lien, subject to permitted liens and certain exceptions, on the equity and substantially all the assets of the Secured Guarantors, and (ii) on a senior unsecured basis by certain other subsidiaries of the Company. The 9.00% Notes may be redeemed by the Company, at set redemption prices and premiums, plus accrued and unpaid interest, if any. 

 

10

 

Other

 

The Company’s DuVine subsidiary has a EUR 0.1 million State Assistance Loan related to the financial consequences of the COVID-19 pandemic, for the purpose of employment preservation. This loan matures August 2025, with monthly payments, and bears an interest rate of 0.53% annually. 

 

Covenants

 

The Company’s 6.75% Notes, Revolving Credit Facility and 9.00% Notes contain covenants that include, among others, limits on additional indebtedness and making certain dividend payments, distributions, investments and other restricted payments. These covenants are subject to a number of important exceptions and qualifications set forth in the 6.75% Notes, Revolving Credit Facility and 9.00% Notes. The Company was in compliance with its covenants in effect as of March 31, 2025.

 

 

NOTE 6FAIR VALUE MEASUREMENTS

 

The carrying amounts of cash and cash equivalents, accounts payable and accrued expenses, approximate fair value due to the short-term nature of these instruments. The Company estimates the approximate fair value of its long-term debt as of March 31, 2025 to be $639.5 million based on the terms of the agreements and comparable market data as of March 31, 2025. As of March 31, 2025 and December 31, 2024, other than derivative instruments and investments in securities, the Company had no other significant liabilities that were measured at fair value on a recurring basis.

 

 

NOTE 7STOCKHOLDERS EQUITY

 

Stock Repurchase Plan

 

The Company’s Board of Directors approved a stock and warrant repurchase plan (“Repurchase Plan”) in November 2015 and increased the Repurchase Plan to $35.0 million in November 2016. The Repurchase Plan authorizes the Company to purchase, from time to time, the Company’s outstanding common stock and previously outstanding warrants. Any shares purchased will be retired. The Repurchase Plan has no time deadline and will continue until otherwise modified or terminated at the sole discretion of the Company’s Board of Directors. These repurchases exclude shares repurchased to settle statutory employee tax withholding related to the exercise of stock options and vesting of stock awards. The Company has cumulatively repurchased 875,218 shares of common stock for $8.3 million and 6,011,926 warrants for $14.7 million, since plan inception. The remaining balance for the Repurchase Plan was $12.0 million as of March 31, 2025. 

 

Preferred Stock

 

In August 2020, the Company issued and sold 85,000 shares of Preferred Stock for $1,000 per share for gross proceeds of $85.0 million. The Preferred Stock has senior and preferential ranking to the Company’s common stock. The Preferred Stock is entitled to cumulative dividends of 6.00% per annum, and for the first two years the dividends were required to be paid-in-kind. After the second anniversary of the issuance date, the dividends may be paid-in-kind or be paid in cash at the Company’s option. During 2025, the Company thus far has continued to pay Preferred Stock dividends in-kind. At any time after the third anniversary of the issuance, the Company  may, at its option, convert all, but not less than all, of the Preferred Stock into common stock if the closing price of shares of common stock is at least 150% of the conversion price for 20 out of 30 consecutive trading days. The Preferred Stock is convertible at any time, at the holder’s election, into a number of shares of common stock of the Company equal to the quotient obtained by dividing the then-current accrued value by the conversion price of $9.50. The Preferred Stock deferred issuance costs were $2.1 million as of March 31, 2025, recorded as reduction to preferred stock. The Company recorded accrued dividends for Preferred Stock of $1.2 million for the three months ended March 31, 2025 and $1.1 million for the three months ended March 31, 2024. As of March 31, 2025, the 62,000 shares of Preferred Stock outstanding and accumulated dividends could be converted at the option of the holders into 8.6 million shares of the Company’s common stock.

 

 

 

NOTE 8STOCK BASED COMPENSATION

 

The Company is authorized to issue up to 4.7 million shares of common stock under the 2021 Long-Term Incentive Plan (“the Plan”) which was approved by shareholders in September 2021. As of March 31, 2025, 1.0 million shares were available to be granted under the Plan.

 

11

 

The Company recorded stock-based compensation expense of $3.7 million and $2.1 million for the three months ended March 31, 2025 and 2024, respectively.

 

Long-Term Incentive Compensation

 

During the three months ended March 31, 2025, the Company awarded 444,212 restricted stock units (“RSUs”) with a weighted average grant price of $10.35. The RSUs will generally vest equally over three years on the anniversary of the grant date, subject to the recipient’s continued employment or service with the Company on the applicable vesting date. The number of shares were determined based upon the closing price of our common stock on the date of the award.

 

During the three months ended March 31, 2025, the Company awarded 229,023 performance-based restricted share units (“PSUs”) with a weighted average grant price of $10.57. The PSUs generally vest three years following the date of grant based on the attainment of performance- or market-based goals, all of which are subject to a service condition. The Company does not deliver the shares associated with the PSUs to the recipient until the performance and vesting conditions are met. 

 

Options

 

As of March 31, 2025 and December 31, 2024, options to purchase an aggregate of 2.3 million and 2.4 million shares of the Company’s common stock, respectively, with weighted average exercise price of $8.77 for both periods, were outstanding. As of March 31, 2025, 1,669,548 options were exercisable.

 

In connection with the 2016 acquisition of Natural Habitat, Mr. Bressler’s employment agreement, as amended, provides Mr. Bressler, Founder and Chief Executive Officer of Natural Habitat, with an equity incentive opportunity to earn an award of options based on the future financial performance of Natural Habitat, where if the final year equity value of Natural Habitat, as defined in Mr. Bressler's employment agreement, as amended, exceeds $25.0 million, effective as of  December 31, 2025, Mr. Bressler will be granted options with a fair value equal to 10.1% of such excess, subject to certain conditions. The actual number of options granted will be determined by the calculated final year equity value of Natural Habitat and the Black-Scholes per share option value, factoring in the Company’s stock price on the date of the grant, its volatility and an appropriate risk-free rate. During the three months ended March 31, 2024, Mr. Bressler exercised a one-time right to elect to receive 50% of such award early, which was calculated based on performance through December 31, 2023. As of result of the early exercise, during the three months ended March 31, 2024, the Company granted 1.3 million options, with an exercise price of $8.44, to Mr. Bressler. The options vested on the grant date and have a term of ten years. During 2023, the Company determined it was probable the performance condition would be met related to this award and had recorded all expense related to the December 31, 2023 award performance date. The expense related to the remaining equity incentive opportunity through December 31, 2025 was also deemed probable in 2023 and is being expensed over Mr. Bressler’s service period. For the three months ended  March 31, 2025, stock-based compensation expense related to this award was $2.0 million. 

 

 

 

NOTE 9INCOME TAXES

 

As of March 31, 2025 and December 31, 2024, the Company had no unrecognized tax benefits recorded. The Company's effective tax rate for the three months ended March 31, 2025 was a benefit of 312.8% versus an expense of 6.2% for the three months ended March 31, 2024. In both periods, the effective tax rate differs from the statutory rate because of the mix of jurisdictions generating income and the valuation allowance against certain loss and interest carryforwards in the United States.

 

 

NOTE 10COMMITMENTS AND CONTINGENCIES

 

Redeemable Non-Controlling Interest

 

The Company has controlling interests in its Natural Habitat, Off the Beaten Path, DuVine and Classic Journeys consolidated subsidiaries. The noncontrolling interests are subject to put/call agreements. The put options enable the minority holders, but do not obligate them, to sell the remaining interests to the Company. The Company has call options which enable it, but does not obligate it, to acquire the remaining interests in the subsidiaries, subject to certain dates, expirations and similar redemption value purchase measurements as the put options. 

 

12

 

Since the redemption of the noncontrolling interests are not solely in the Company’s control, the Company is required to record the redeemable noncontrolling interest outside of stockholders’ equity but after its total liabilities. In addition, if it is probable that the instrument will become redeemable, solely due to the passage of time, the redeemable noncontrollable interest should be adjusted to the redemption value via one of two measurement methods. The Company elected the income classification-excess adjustment and accretion methods for recognizing changes in the redemption value of the put options. Under this methodology, a calculation of the present value of the redemption value is compared to the carrying value of the redeemable noncontrolling interest, and the carrying value of the redeemable noncontrolling interest is adjusted to the redemption value’s present value. Any adjustments to the carrying value of the redeemable noncontrolling interest, up to the redemption value of the noncontrolling interest, are classified to retained earnings. Adjustments in excess of the redemption value of the noncontrolling interest are treated as a decrease to net income available to common stockholders.

 

The redemption value of the put options were determined using a discounted cash flow model. The redemption values were adjusted to their present value using the Company’s weighted average cost of capital. 

 

The following is a rollforward of redeemable non-controlling interest: 

 

  

For the three months ended March 31,

 
  

2025

  

2024

 
  (unaudited) 

(In thousands)

        

Beginning balance

 $29,424  $37,784 

Net loss attributable to noncontrolling interest

  (150)  (231)

Redemption value adjustment of put option

  2,792   (860)

Distribution

  (310)  (396)

Ending balance

 $31,756  $36,297 

 

Charter Commitments

 

From time to time, the Company enters into agreements to charter vessels onto which it holds its tours and expeditions. Future minimum payments on its charter agreements as of March 31, 2025 are as follows:

 

For the years ended December 31,

 

Amount

 

(In thousands)

    

2025 (nine months)

 $11,560 

2026

  14,317 

Total

 $25,877 

 

 

NOTE 11SEGMENT INFORMATION

 

The Company is primarily an experiential travel operator with operations in two reportable segments, Lindblad, which provides ship-based expeditions, and Land Experiences, which provides active, land-based trips, tours, treks and safari adventures. In identifying its reportable segments, the Company organized them around the nature of services provided and other relevant factors. While both segments have similar characteristics, the two operating and reporting segments cannot be aggregated because they fail to meet the requirements for aggregation.  The Company’s chief operating decision maker, or CODM, is Natalya Leahy, the Chief Executive Officer. The CODM assesses performance and allocates resources based upon the separate financial information from the Company’s operating segments. 

 

13

 

The CODM and management review operating results monthly, and evaluate the performance of the business segments and base operating decisions on the total results at a consolidated level, as well as at a segment level, based largely on tour revenues and operating income without allocating other income and expenses, net, income taxes and interest expense, net. The reports provided to the Board of Directors are at a consolidated level and contain information regarding the separate results of both segments. Operating results for the Company’s reportable segments were as follows:

 

  

For the three months ended March 31,

 
  

2025

  

2024

 

(In thousands)

  (unaudited) 

Tour revenues:

        

Lindblad

 $131,108  $118,303 

Land Experiences

  48,613   35,311 

Total tour revenues

 $179,721  $153,614 

Operating income:

        

Lindblad

 $8,387  $7,783 

Land Experiences

  2,227   67 

Operating income

 $10,614  $7,850 

 

For the three months ended March 31, 2025 and 2024, there was $3.3 million and $2.8 million, respectively, of intercompany tour revenues between the Lindblad and Land Experiences reportable segments, which were eliminated in consolidation. 

 

The following table presents the Lindblad segment expenses:

         
  

For the three months ended March 31,

 
  2025  2024 

(In thousands)

 

(unaudited)

 

Tour revenues

 $131,108  $118,303 
         

Cost of tours

  64,823   62,379 

General and administrative

  21,131   18,769 

Selling and marketing

  22,707   18,890 

Depreciation and amortization

  14,060   10,482 

Operating income

 $8,387  $7,783 

 

The following table presents the Land Experiences segment expenses:

         
  

For the three months ended March 31,

 
  2025  2024 

(In thousands)

 

(unaudited)

 

Tour revenues

 $48,613  $35,311 
         

Cost of tours

  28,025   22,074 

General and administrative

  11,591   8,467 

Selling and marketing

  5,535   3,868 

Depreciation and amortization

  1,235   835 

Operating income

 $2,227  $67 

 

14

 

Depreciation and amortization are included in segment operating income as shown below:

  

For the three months ended March 31,

 
  

2025

  

2024

 

(In thousands)

  (unaudited) 

Depreciation and amortization:

        

Lindblad:

        

Depreciation

 $14,038  $10,460 

Amortization

  22   22 

Land Experiences:

        

Depreciation

  637   405 

Amortization

  598   430 

Total depreciation and amortization

 $15,295  $11,317 

 

The following table presents our total assets, intangibles, net and goodwill by segment:

  

As of March 31, 2025

  

As of December 31, 2024

 

(In thousands)

  (unaudited)     
         

Total Assets:

        

Lindblad

 $669,725  $667,799 

Land Experiences

  239,104   209,106 

Total assets

 $908,829  $876,905 
         

Intangibles, net:

        

Lindblad

 $1,461  $1,505 

Land Experiences

  13,820   14,418 

Total intangibles, net

 $15,281  $15,923 
         

Goodwill:

        

Lindblad

 $-  $- 

Land Experiences

  59,198   59,031 

Total goodwill

 $59,198  $59,031 

 

 

NOTE 12ACQUISITIONS

 

On  January 9, 2025, the Company completed the acquisition of Torcatt Enterprises Limitada, a holding company that owns and operates two vessels in the Galápagos Islands, expanding the Company’s vessels and guest capacity in one of its core markets, for which the Company paid $16.0 million in cash. The acquisition was accounted for as a business combination and the results of its operations are included in the consolidated results from the acquisition date. Acquisition related costs were $0.2 million and are included in general and administrative expenses for the quarter ended  March 31, 2025. The purchase accounting valuations of the acquired intangibles is ongoing and has not been completed as of the date of this report, therefore intangibles and goodwill are subject to change as valuations are finalized. 

 

On  July 31, 2024, the Company, through its land-based subsidiary Natural Habitat, acquired the Thomson Group. The aggregate purchase price for the Thomson Group was $30.0 million, consisting of $24.0 million in cash and $6.0 million in Lindblad common stock, representing 682,593 shares. Pursuant to the agreement, the Company has the option to acquire Tanzania Conservation Limited. The acquisition was accounted for as a business combination and the results of its operations are included in the consolidated results from the acquisition date. Acquisition related costs were $2.7 million and are included in general and administrative expenses for the year ended  December 31, 2024. The Company recorded $8.6 million in intangible assets related to tradenames and customer relationships and $17.0 million in goodwill related to the acquisition. Measurement period adjustments were insignificant, and our purchase price allocations are finalized.

 

15

 
 

 

ITEM 2.

MANAGEMENTS DISCUSSION AND ANALYSIS OF THE RESULTS OF OPERATIONS AND FINANCIAL CONDITION

 

The following discussion and analysis addresses material changes in the financial condition and results of operations of the Company for the periods presented. This discussion and analysis should be read in conjunction with the unaudited condensed consolidated financial statements and related notes included in this Quarterly Report on Form 10-Q (Form 10-Q), as well as the audited consolidated financial statements and related notes included in the Companys Annual Report on Form 10-K filed with the Securities and Exchange Commission (SEC) on February 28, 2025 (the 2024 Annual Report). Unless the context otherwise requires, in this Form 10-Q, Company, Lindblad, we, us, our, and ours refer to Lindblad Expeditions Holdings, Inc., and its subsidiaries.

 

Cautionary Note Regarding Forward-Looking Statements

 

Any statements in this Form 10-Q about our expectations, beliefs, plans, objectives, prospects, financial condition, assumptions or future events or performance are not historical facts and are “forward-looking statements” as that term is defined under the federal securities laws. These statements are often, but not always, made through the use of words or phrases such as “believe,” “anticipate,” “should,” “intend,” “plan,” “will,” “expects,” “estimates,” “projects,” “positioned,” “strategy,” “outlook” and similar words. You should read the statements that contain these types of words carefully. Such forward-looking statements are subject to a number of risks, uncertainties and other factors that could cause actual results to differ materially from what is expressed or implied in such forward-looking statements. There may be events in the future that we are not able to predict accurately or over which we have no control. Potential risks and uncertainties include, but are not limited to:

 

 

adverse general economic factors, including the impact of geopolitical, macroeconomic conditions, tariffs, changes in trade policies or capital markets volatility, that decrease the level of disposable income of consumers or consumer confidence and negatively impact the ability or desire of people to travel;

     
 

suspended operations, cancelling or rescheduling of voyages, the denial and/or unavailability of ports of call and other potential disruptions to our business and operations related to health pandemics, political or civil unrest, war, terrorism, or other similar events;
     
 

increases in fuel prices, changes in fuels consumed and availability of fuel supply in the geographies in which we operate or in general; 

     
 

the loss of key employees, our inability to recruit or retain qualified shoreside and shipboard employees and increased labor costs;

     
 

the impact of delays or cost overruns with respect to anticipated or unanticipated drydock, maintenance, modifications or other required construction related to any of our vessels;

     
 

unscheduled disruptions in our business due to civil unrest, travel restrictions, weather events, mechanical failures, pandemics or other events;

     
 

management of our growth and our ability to execute on our planned growth, including our ability to successfully integrate acquisitions;

     
 

our ability to maintain our relationships with National Geographic and/or World Wildlife Fund;

     
 

compliance with new and existing laws and regulations, including environmental regulations and travel advisories and restrictions;

     
 

our substantial indebtedness and our ability to remain in compliance with the financial and/or operating covenants in such arrangements;

     
  the impact of material litigation, enforcement actions, claims, fines or penalties on our business;
     
 

the impact of severe or unusual weather conditions, including climate change, on our business;

16

 

     
  adverse publicity regarding the travel and cruise industry in general;
     
 

loss of business due to competition;

     
 

the inability to meet or achieve our sustainability related goals, aspirations, initiatives, and our public statements and disclosures regarding them;

     
 

the result of future financing efforts; and

     
 

those risks discussed in our 2024 Annual Report.

 

We urge you not to place undue reliance on these forward-looking statements, which speak only as of the date of this Form 10-Q. We do not undertake any obligation to release publicly any revisions to such forward-looking statements to reflect events or uncertainties after the date hereof or to reflect the occurrence of unanticipated events.

 

Business Overview

 

We provide expedition cruising and land-based adventure travel fostering a spirit of exploration and discovery, using itineraries featuring up-close encounters with wildlife and nature, history and culture and promote guest empowerment, human connections and interactivity. Our mission is to offer life-changing adventures around the world and pioneer innovative ways to allow our guests to connect with exotic and remote places. 

 

We currently operate a fleet of 12 owned expedition ships and operate seven seasonal charter vessels under the Lindblad Expeditions, LLC. (“Lindblad”) brand. Each expedition ship is fully equipped with state-of-the-art tools for in-depth exploration and the majority of our expeditions involve travel to remote places, such as voyages to Alaska, the Arctic, Antarctic, the Galápagos Islands, Baja’s Sea of Cortez, the South Pacific, Costa Rica and Panama. We have a longstanding relationship with the National Geographic Society dating back to 2004, which is based on a shared interest in exploration, research, technology and conservation. This relationship, which was recently expanded and extended through 2040, includes a co-selling, co-marketing and global branding arrangement whereby our owned vessels carry the National Geographic name, and National Geographic sells our expeditions through its internal travel division. We collaborate with National Geographic on voyage planning to enhance the guest experience by having National Geographic experts, including photographers, writers, marine biologists, naturalists, field researchers and film crews, join our expeditions. Guests have the ability to interact with these experts through lectures, excursions, dining and other experiences throughout their voyage.

 

We operate land-based nature adventure travel expeditions around the globe, with unique itineraries designed to offer intimate encounters with nature and the planet’s remarkable destinations and the animals and people who live there.

 

Natural Habitat, Inc. (“Natural Habitat”) provides eco-conscious expeditions and nature-focused, small-group experiences that include polar bear tours in Churchill, Canada, Alaskan grizzly bear adventures, small-group Galápagos Islands tours and African safaris. Natural Habitat has partnered with World Wildlife Fund (“WWF”) for more than 20 years to offer conservation travel, which is sustainable travel that contributes to the protection of nature and wildlife. 

 

Off the Beaten Path, LLC (“Off the Beaten Path”) provides small group travel, led by local, experienced guides, with distinct focus on wildlife, hiking national parks and culture. Off the Beaten Path offerings include insider national park experiences in the Rocky Mountains, Desert Southwest, and Alaska, as well as unique trips across Central and South America, Oceania, Europe and Africa.

 

DuVine Cycling + Adventure Company (“DuVine”) provides intimate cycling adventures and travel experiences, led by expert guides, with a focus on connecting with local character and culture, including high-quality local cuisine and accommodations. International cycling tours include the exotic Costa Rican rainforests, the rocky coasts of Ireland and the vineyards of Spain, while cycling adventures in the United States include cycling beneath the California redwoods, pedaling through Vermont farmland and wine tastings in the world-class vineyards of Napa and Sonoma.

 

Classic Journeys, LLC (“Classic Journeys”) offers highly curated active small-group and private custom journeys centered around cinematic walks led by expert local guides in over 50 countries around the world. These walking tours are highlighted by luxury boutique accommodations, and handcrafted itineraries that immerse guests into the history and culture of the places they are exploring and the people who live there. 

 

17

 

Thomson Group, consisting of Wineland-Thomson Adventures, LLC (“Thomson Family Adventures”), Thomson Safaris Ltd (“Thomson Safaris”), Nature Discovery Ltd (“Nature Discovery”), and the Ngorongoro lodge and farm under Ngorongoro Safari Lodge Ltd (“Gibb’s Farm”), provides global custom and private tours, family travel experiences, socially responsible and positively impactful light-treading Tanzanian safaris with expert local wildlife guides providing exceptional insight, treks to the summit of Kilimanjaro, the Roof of Africa, with 30 years of experience and a commitment to environmental and social responsibility, and high-end lodging at the award-winning Gibb’s Farm, an 80-acre sanctuary located near the Ngorongoro Crater.

 

We operate two segments consisting of (i) the Lindblad segment, which consists of the operations of our Lindblad brand, and (ii) the Land Experiences segment, consisting of our Natural Habitat, Off the Beaten Path, DuVine, Classic Journeys brands and the Thomson Group.

 

First Quarter Highlights

 

On January 9, 2025, we completed the acquisition of Torcatt Enterprises Limitada, a holding company that owns and operates two vessels in the Galápagos Islands, for $16.0 million in cash. The acquisition expands our vessels and guest capacity in one of our core markets. 

 

The discussion and analysis of our results of operations and financial condition are organized as follows:

 

 

a description of certain line items and operational and financial metrics we utilize to assist us in managing our business;

     
 

results and a comparable discussion of our consolidated and segment results of operations;

     
 

a discussion of our liquidity and capital resources, including future capital and contractual commitments and potential funding sources; and

     
 

a review of our critical accounting policies.

 

Financial Presentation

 

Description of Certain Line Items

 

Tour revenues

 

Tour revenues consist of the following:

 

 

Guest ticket revenues recognized from the sale of guest tickets; and

     
 

Other tour revenues from the sale of pre- or post-expedition excursions, hotel accommodations, air transportation to and from the ships and excursions, goods and services rendered onboard that are not included in guest ticket prices, trip insurance, and cancellation fees.

 

Cost of tours

 

Cost of tours includes the following:

 

 

Direct costs associated with revenues, including cost of pre- or post-expedition excursions, hotel accommodations, and land-based expeditions, air and other transportation expenses, and cost of goods and services rendered onboard;

     
 

Payroll costs and related expenses for shipboard and expedition personnel;

     
 

Food costs for guests and crew, including complimentary food and beverage amenities for guests;

     
 

Fuel costs and related costs of delivery, storage and safe disposal of waste; and

     
 

Other tour expenses, such as land costs, port costs, repairs and maintenance, equipment expense, drydock, ship insurance, charter hire costs and credit card fees.

 

18

 

Selling and marketing

 

Selling and marketing expenses include commissions, royalties and a broad range of advertising and promotional expenses.

 

General and administrative

 

General and administrative expenses include the cost of shoreside vessel support, reservations and other administrative functions, including salaries and related benefits, professional fees and rent.

 

Operational and Financial Metrics

 

We use a variety of operational and financial metrics, including non-GAAP financial measures, such as Adjusted EBITDA, Net Yields, Occupancy and Net Cruise Costs, to enable us to analyze our performance and financial condition. We utilize these financial measures to manage our business on a day-to-day basis and believe that they are the most relevant measures of performance. Some of these measures are commonly used in the cruise and tourism industry to evaluate performance. We believe these non-GAAP measures provide expanded insight to assess revenue and cost performance, in addition to the standard GAAP-based financial measures. There are no specific rules or regulations for determining non-GAAP measures, and as such, they may not be comparable to measures used by other companies within the industry.

 

The presentation of non-GAAP financial information should not be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. You should read this discussion and analysis of our financial condition and results of operations together with the condensed consolidated financial statements and the related notes thereto also included within.

 

Adjusted EBITDA is net income (loss) excluding depreciation and amortization, net interest expense, other income (expense), income tax (expense) benefit, (gain) loss on foreign currency, (gain) loss on transfer of assets, reorganization costs, and other supplemental adjustments. Other supplemental adjustments include certain non-operating items such as stock-based compensation, executive severance costs, debt refinancing costs, acquisition-related expenses and other non-recurring charges. We believe Adjusted EBITDA, when considered along with other performance measures, is a useful measure as it reflects certain operating drivers of the business, such as sales growth, operating costs, selling and administrative expense, and other operating income and expense. We believe Adjusted EBITDA helps provide a more complete understanding of the underlying operating results and trends and an enhanced overall understanding of our financial performance and prospects for the future. Adjusted EBITDA is not intended to be a measure of liquidity or cash flows from operations or a measure comparable to net income as it does not take into account certain requirements, such as unearned passenger revenues, capital expenditures and related depreciation, principal and interest payments, and tax payments. Our computation and use of Adjusted EBITDA may not be comparable to other companies within the industry.

 

The following metrics apply to our Lindblad segment:

 

Adjusted Net Cruise Cost represents Net Cruise Cost adjusted for non-GAAP other supplemental adjustments which include certain non-operating items such as stock-based compensation, and acquisition-related expenses.

 

Available Guest Nights is a measurement of capacity and represents double occupancy per cabin (except single occupancy for a single capacity cabin) multiplied by the number of cruise days for the period. We also record the number of guest nights available on our limited land programs in this definition.

 

Gross Cruise Cost represents the sum of cost of tours plus, selling and marketing expenses, and general and administrative expenses.

 

Gross Yield per Available Guest Night represents tour revenues less insurance proceeds divided by Available Guest Nights.

 

Guest Nights Sold represents the number of guests carried for the period multiplied by the number of nights sailed within the period.

 

Maximum Guests is a measure of capacity and represents the maximum number of guests in a period and is based on double occupancy per cabin (except single occupancy for a single capacity cabin).

 

 

19

Net Cruise Cost represents Gross Cruise Cost excluding commissions and certain other direct costs of guest ticket revenues and other tour revenues.

 

Net Cruise Cost Excluding Fuel represents Net Cruise Cost excluding fuel costs.

 

Net Yield represents tour revenues less insurance proceeds, commissions and direct costs of other tour revenues.

 

Net Yield per Available Guest Night represents Net Yield divided by Available Guest Nights.

 

Number of Guests represents the number of guests that travel with us in a period.

 

Occupancy is calculated by dividing Guest Nights Sold by Available Guest Nights.

 

Voyages represent the number of ship expeditions completed during the period.

 

The following metrics apply to our Land Experiences segment:

 

Guests represents the number of guests that travel with us in a period.

 

Departures represent the number of trips, tours, treks and safaris completed during the period.

 

Foreign Currency Translation

 

The U.S. dollar and Tanzanian shilling are the functional currencies in our foreign operations and re-measurement adjustments and gains or losses resulting from foreign currency transactions are recorded as foreign exchange gains or losses in the condensed consolidated statements of operations.

 

Seasonality

 

Traditionally, our Lindblad brand tour revenues are mildly seasonal, historically larger in the first and third quarters. The seasonality of our operating results fluctuates due to our vessels being taken out of service for scheduled maintenance or drydocking, which is typically during nonpeak demand periods, generally in the second and fourth quarters. Our drydock schedules are subject to cost and timing differences from year-to-year due to the availability of shipyards for certain work, drydock locations based on ship itineraries, operating conditions experienced especially in the polar regions and the applicable regulations of class societies in the maritime industry, which require more extensive reviews periodically. Drydocking impacts operating results by reducing tour revenues and increasing cost of tours. Our Natural Habitat, Off the Beaten Path, DuVine, Classic Journeys brands and Thomson Group are seasonal businesses, with the majority of Natural Habitat’s tour revenue recorded in the third and fourth quarters from its summer season departures and polar bear tours, the majority of Off the Beaten Path and DuVine's revenues are recorded during the second and third quarters from their spring and summer season departures, and the majority of Thomson Group’s revenues being recorded during the third quarter from the height of their safari season tours, while Classic Journeys’ revenue is somewhat less seasonal with the majority of revenues recorded during their second, third and fourth quarters.

 

Results of Operations Consolidated

 

Our consolidated results for the three months ended March 31, 2025 and 2024 are set forth below. 

 

   

For the three months ended March 31,

 

(In thousands)

 

2025

   

2024

   

Change

      %

Tour revenues

  $ 179,721     $ 153,614     $ 26,107       17 %
                                 

Cost of tours

    92,848       84,453       8,395       10 %

General and administrative

    32,722       27,236       5,486       20 %

Selling and marketing

    28,242       22,758       5,484       24 %

Depreciation and amortization

    15,295       11,317       3,978       35 %

Operating income

  $ 10,614     $ 7,850     $ 2,764       35 %

Net income (loss)

  $ 1,011     $ (4,210 )   $ 5,221       124 %

Undistributed loss per share available to stockholders:

                               

Basic

  $ (0.00 )   $ (0.10 )   $ 0.10          

Diluted

  $ (0.00 )   $ (0.10 )   $ 0.10          
20

 

Comparison of the Three Months Ended March 31, 2025 and 2024 — Consolidated

 

Tour Revenues

 

Tour revenues for the three months ended March 31, 2025 increased $26.1 million, or 17%, to $179.7 million, compared to $153.6 million for the three months ended March 31, 2024. Of the $26.1 million increase, we realized a $6.7 million increase due to a 3% increase in guest nights sold and a 7% increase in guests traveled for the continuing operations, a $13.2 million increase due to the change in mix of itineraries and trips and pricing, and the inclusion of the operations of Thomson Group for the quarter, which was acquired in July 2024. The Lindblad segment tour revenues increased by $12.8 million, or 11%, and the Land Experiences segment increased $13.3 million, or 38%, as Company revenues grew primarily due to increased guest nights sold, an increase of guests traveling for the continuing operations, operating additional trips and higher pricing and the inclusion of the results of Thomson Group.

 

Cost of Tours

 

Total cost of tours for the three months ended March 31, 2025 increased $8.4 million, or 10%, to $92.8 million, compared to $84.5 million for the three months ended March 31, 2024, primarily due to operating additional voyages and trips and higher costs. The Lindblad segment cost of tours increased by $2.4 million, or 4%, and the Land Experiences segment increased $6.0 million, or 27%, including the operations of Thomson Group.  

 

General and Administrative

 

General and administrative expenses for the three months ended March 31, 2025 increased $5.5 million, or 20%, to $32.7 million, compared to $27.2 million for the three months ended March 31, 2024. The increase was primarily related to higher personnel costs and stock-based compensation expense. At the Lindblad segment, general and administrative expenses increased $2.4 million, or 13%, from the prior year period, and at the Land Experiences segment, general and administrative expenses increased $3.1 million, or 37%, including the operations of Thomson Group. 

 

Selling and Marketing

 

Selling and marketing expenses for the three months ended March 31, 2025 increased $5.5 million, or 24%, to $28.2 million, compared to $22.8 million for the three months ended March 31, 2024, primarily due to higher commissions associated with increased revenues and increased marketing spend to support future growth. At the Lindblad segment, selling and marketing expenses increased $3.8 million, or 20%, and at the Land Experiences segment, selling and marketing expenses increased $1.7 million, or 45%, including the operations of Thomson Group. 

 

Depreciation and Amortization

 

Depreciation and amortization expenses for the three months ended March 31, 2025 increased $4.0 million, or 35%, to $15.3 million, compared to $11.3 million for the three months ended March 31, 2024. The increase was primarily related to depreciation of assets placed into service to support our vessel fleet and amortization of intangible assets related to the Thomson Group acquisition.

 

Other Income (Expense)

 

Other expense for the three months ended March 31, 2025, decreased $0.7 million to $11.1 million from $11.8 million for the three months ended March 31, 2024. 

 

21

 

Results of Operations Segments

 

Selected information for our reportable segments is below. The presentation of non-GAAP financial information should not be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. Percentages that are not meaningful to the change are noted as NM in the table.

 

   

For the three months ended March 31,

 

(In thousands)

 

2025

   

2024

   

Change

      %

Tour revenues:

                               

Lindblad

  $ 131,108     $ 118,303     $ 12,805       11 %

Land Experiences

    48,613       35,311       13,302       38 %

Total tour revenues

  $ 179,721     $ 153,614     $ 26,107       17 %

Operating income:

                               

Lindblad

  $ 8,387     $ 7,783     $ 604       8 %

Land Experiences

    2,227       67       2,160       NM  

Operating income

  $ 10,614     $ 7,850     $ 2,764       35 %

Adjusted EBITDA:

                               

Lindblad

  $ 26,320     $ 20,472     $ 5,848       29 %

Land Experiences

    3,662       1,134       2,528       223 %

Total adjusted EBITDA

  $ 29,982     $ 21,606     $ 8,376       39 %

 

Guest Metrics Lindblad Segment

 

The following table sets forth our Available Guest Nights, Guest Nights Sold, Occupancy, Maximum Guests, Number of Guests and Voyages:

 

   

For the three months ended March 31,

 
   

2025

   

2024

 

Available Guest Nights

    75,325       85,954  

Guest Nights Sold

    66,974       64,963  

Occupancy

    89 %     76 %

Maximum Guests

    9,604       9,714  

Number of Guests

    8,543       7,508  

Voyages

    121       122  

 

The following table shows the calculations of Gross and Net Yield. Gross Yield is calculated by dividing Tour Revenues by Available Guest Nights and Net Yield is calculated by dividing Net Revenue by Available Guest Nights:

 

Calculation of Gross and Net Yield per Available Guest Night

 

For the three months ended March 31,

 

(In thousands, except for Available Guest Nights, Gross and Net Yield per Available Guest Night)

 

2025

   

2024

 

Guest ticket revenues

  $ 112,649     $ 103,017  

Other tour revenue

    18,459       15,286  

Tour Revenues

    131,108       118,303  

Less: Commissions

    (5,621 )     (5,374 )

Less: Other tour expenses

    (10,889 )     (8,152 )

Net Yield

  $ 114,598     $ 104,777  

Available Guest Nights

    75,325       85,954  

Gross Yield per Available Guest Night

  $ 1,741     $ 1,376  

Net Yield per Available Guest Night

    1,521       1,219  

 

22

 

The following table reconciles operating income to our Net Yield Guest Metric for the Lindblad Segment:

 

   

For the three months ended March 31,

 

(In thousands)

 

2025

   

2024

 

Operating income

  $ 8,387     $ 7,783  

Cost of tours

    64,823       62,379  

General and administrative

    21,131       18,769  

Selling and marketing

    22,707       18,890  

Depreciation and amortization

    14,060       10,482  

Less: Commissions

    (5,621 )     (5,374 )

Less: Other tour expenses

    (10,889 )     (8,152 )

Net Yield

  $ 114,598     $ 104,777  

 

The following table shows the calculations of Gross and Net Cruise Costs:

 

Calculation of Gross and Net Cruise Cost

 

For the three months ended March 31,

 

(In thousands, except for Available Guest Nights, Gross and Net Cruise Cost per Avail. Guest Night)

 

2025

   

2024

 

Cost of tours

  $ 64,823     $ 62,379  

Plus: Selling and marketing

    22,707       18,890  

Plus: General and administrative

    21,131       18,769  

Gross Cruise Cost

    108,661       100,038  

Less: Commissions

    (5,621 )     (5,374 )

Less: Other tour expenses

    (10,889 )     (8,152 )

Net Cruise Cost

    92,151       86,512  

Less: Fuel Expense

    (7,309 )     (8,751 )

Net Cruise Cost Excluding Fuel

    84,842       77,761  

Non-GAAP Adjustments:

               

Stock-based compensation

    (3,727 )     (2,116 )

Transaction-related costs

    (146 )     (91 )

Adjusted Net Cruise Cost Excluding Fuel

  $ 80,969     $ 75,554  

Adjusted Net Cruise Cost

  $ 88,278     $ 84,305  

Available Guest Nights

    75,325       85,954  

Gross Cruise Cost per Available Guest Night

  $ 1,443     $ 1,164  

Net Cruise Cost per Available Guest Night

    1,223       1,006  

Net Cruise Cost Excluding Fuel per Available Guest Night

    1,126       905  

Adjusted Net Cruise Cost Excluding Fuel per Available Guest Night

    1,075       879  

Adjusted Net Cruise Cost per Available Guest Night

    1,172       981  

 

Comparison of the Three Months Ended March 31, 2025 and 2024 at the Lindblad Segment

 

Tour Revenues

 

Tour revenues for the three months ended March 31, 2025 increased $12.8 million, or 11%, to $131.1 million, compared to $118.3 million for the three months ended March 31, 2024. Of the $12.8 million increase, $3.9 million is related to a 3% increase in guest nights sold and $8.9 million is related to a 7% increase in revenue per guest nights sold as compared to the prior year period. Net yield per available guest night increased 25% to $1,521 from $1,219 in 2024, reflecting the higher pricing and a 13-basis point increase in occupancy compared with the same period in 2024.

 

23

 

Operating Income

 

Operating income was $8.4 million for the three months ended March 31, 2025, an increase of $0.6 million compared to $7.8 million for the three months ended March 31, 2024, as the increase in tour revenues was partially offset by higher operating expenses. Operating expenses included higher cost of tours, higher sales and marketing costs, primarily due to increased royalties associated with the National Geographic agreement increased marketing spend to support future growth, and higher general and administrative costs, primarily due to increased personnel costs and higher stock-based compensation expense. 

 

Comparison of Three Months Ended March 31, 2025 and 2024 at the Land Experiences Segment

 

The following table shows number of guests and the number of tour departures in the Land Experiences Segment:

 

   

For the three months ended March 31,

 
   

2025

   

2024

 

Guests

    4,409       3,469  

Departures

    499       351  

 

Tour Revenues

 

Tour revenues for the three months ended March 31, 2025 increased $13.3 million, or 38%, to $48.6 million compared to $35.3 million for the three months ended March 31, 2024, including the results of Thomson Group, acquired in July 2024. Of the $13.3 million increase, $2.8 million is related to a 7% increase in the number of guests traveled for the continuing operations, $4.3 million is related to a 12% increase in revenue per guest as compared to the prior year period due to a change in itineraries, destinations and pricing, and the inclusion of the results of Thomson Group. 

 

Operating Income 

 

Operating income for the three months ended March 31, 2025 was $2.2 million compared to $0.1 million for the three months ended March 31, 2024, as the increase in tour revenue was partially offset by higher operating and personnel costs related to operating additional departures, higher marketing spend to drive future growth and the inclusion of the results of Thomson Group.

 

Adjusted EBITDA 

 

The following table outlines the reconciliation of net income (loss) to Adjusted EBITDA on a consolidated basis and for each reportable segment. The presentation of non-GAAP financial information should not be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.

 

Reconciliation of Net (Loss) Income to Adjusted EBITDA Consolidated

 

Consolidated

 

For the three months ended March 31,

 

(In thousands)

 

2025

   

2024

 

Net income (loss)

  $ 1,011     $ (4,210 )

Interest expense, net

    11,630       11,585  

Income tax (benefit) expense

    (1,486 )     244  

Depreciation and amortization

    15,295       11,317  

Loss (gain) loss on foreign currency

    (542 )     239  

Stock-based compensation

    3,727       2,116  

Transaction-related costs

    346       323  

Other (income) expense

    1       (8 )

Adjusted EBITDA

  $ 29,982     $ 21,606  

 

24

The following tables outline the reconciliation for each reportable segment from operating income to Adjusted EBITDA.

 

Reconciliation of Operating Income to Adjusted EBITDA Segments

 

Lindblad Segment

 

For the three months ended March 31,

 

(In thousands)

 

2025

   

2024

 

Operating income

  $ 8,387     $ 7,783  

Depreciation and amortization

    14,060       10,482  

Stock-based compensation

    3,727       2,116  

Transaction-related costs

    146       91  

Adjusted EBITDA

  $ 26,320     $ 20,472  

 

Land Experiences Segment

 

For the three months ended March 31,

 

(In thousands)

 

2025

   

2024

 

Operating income

  $ 2,227     $ 67  

Depreciation and amortization

    1,235       835  

Transaction-related costs

    200       232  

Adjusted EBITDA

  $ 3,662     $ 1,134  

 

Liquidity and Capital Resources

 

As of March 31, 2025, the Company had $188.9 million in unrestricted cash and cash equivalents and $46.4 million in restricted cash primarily related to deposits on future travel originating from U.S. ports and credit card reserves.

 

As of March 31, 2025, we had $635.0 million in long-term debt obligations, including the current portion of long-term debt. We believe that our cash on hand and expected future operating cash inflows as well as availability under our Revolving Credit Facility will be sufficient to fund operations, debt service requirements and necessary capital expenditures for at least the next 12 months. 

 

Sources and Uses of Cash for the Three Months Ended March 31, 2025 and 2024

 

Net cash provided by operating activities was $48.4 million for the three months ended March 31, 2025 compared to $43.9 million for the same period in 2023. The $4.5 million increase is primarily due to improved operating results. 

 

Net cash used in investing activities was $29.0 million for the three months ended March 31, 2025 compared to $6.5 million in cash used in investing activities during the same period in 2023. 2025 primarily included the acquisition of Torcatt Enterprises Limitada and capital expenditures on our vessels, while 2024 primarily included capital expenditures on our vessels and our digital transformation initiatives.

 

Net cash used in financing activities was $0.3 million for the three months ended March 31, 2025 compared to $0.6 million for the same period in 2024. 2025 and 2024 primarily included income tax withholdings for stock-based compensation.

 

Funding Sources

 

Debt Facilities 

 

6.75% Notes

 

On February 4, 2022, we issued $360.0 million aggregate principal amount of 6.75% senior secured notes due 2027 (the “6.75% Notes”) in a private offering. The 6.75% Notes bear interest at a rate of 6.75% per year and is payable semiannually in arrears on February 15 and August 15 of each year. The 6.75% Notes will mature on February 15, 2027, subject to earlier repurchase or redemption. We used the net proceeds from the offering to prepay in full all outstanding borrowings under our prior credit agreement, including the term facility, Main Street Loan, and revolving credit facility, to pay any related premiums and to terminate in full our prior credit agreement and the commitments thereunder. The 6.75% Notes are senior secured obligations and are guaranteed on a senior secured basis by us and certain of our subsidiaries (collectively, the “Guarantors”) and secured by first-priority pari passu liens, subject to permitted liens and certain exceptions, on substantially all of our and the Guarantors’ assets. We may redeem the 6.75% Notes at set redemption prices and premiums, plus accrued and unpaid interest, if any. 

25

 

Revolving Credit Facility

 

On February 4, 2022, we entered into a senior secured revolving credit facility (the “Revolving Credit Facility”), which provides for an aggregate principal amount of commitments of $45.0 million, maturing February 2027, including a letter of credit sub-facility in an aggregate principal amount of up to $5.0 million. The obligations under the Revolving Credit Facility are guaranteed by us and the Guarantors and are secured by first-priority pari passu liens, subject to permitted liens and certain exceptions, on substantially all the assets of the Company and the Guarantors. Borrowings under the Revolving Credit Facility, if any, will bear interest at a rate per annum equal to, at our option, an adjusted SOFR rate plus a spread or a base rate plus a spread. As of March 31, 2025, we had no borrowings under the Revolving Credit Facility.

 

9.00% Notes

 

On May 2, 2023, we issued $275.0 million aggregate principal amount of 9.00% senior secured notes due 2028 (the “9.00% Notes”) in a private offering. The 9.00% Notes bear interest at a rate of 9.00% per year and is payable semiannually in arrears on May 15 and November 15 of each year. The 9.00% Notes will mature on May 15, 2028, subject to earlier repurchase or redemption. The net proceeds from the offering were used to prepay in full all outstanding borrowings under our prior senior secured credit agreements, to pay any related premiums and to terminate in full the prior senior secured credit agreements and the commitments thereunder. The 9.00% Notes are senior unsecured obligations and are guaranteed (i) on a senior secured basis by certain of our subsidiaries (collectively, the “Secured Guarantors”) and secured by a first-priority lien, subject to permitted liens and certain exceptions, on the equity and substantially all the assets of the Secured Guarantors, and (ii) on a senior unsecured basis by certain of our other subsidiaries. We may redeem the 9.00% Notes at set redemption prices and premiums, plus accrued and unpaid interest, if any. 

 

Covenants

 

The 6.75% Notes, Revolving Credit Facility and 9.00% Notes contain covenants that, among other things, restrict our ability and the ability of our restricted subsidiaries to incur certain additional indebtedness and make certain dividend payments, distributions, investments and other restricted payments. These covenants are subject to a number of important exceptions and qualifications set forth in the 6.75% Notes, Revolving Credit Facility and 9.00% Notes. As of March 31, 2025, we were in compliance with the covenants currently in effect. 

 

Equity

 

Preferred Stock

 

In August 2020, we issued and sold 85,000 shares of Series A Redeemable Convertible Preferred Stock, par value of $0.0001, (“Preferred Stock”) for $1,000 per share for gross proceeds of $85.0 million. As of March 31, 2025, 62,000 shares of Preferred Stock were outstanding. The Preferred Stock has senior and preferential ranking to our common stock. The Preferred Stock is entitled to cumulative dividends of 6.00% per annum, and for the first two years, the dividends were required to be paid-in-kind. After the second anniversary of the issuance date, the dividends may be paid-in-kind or be paid in cash at our option. During 2024, we thus far have continued to pay Preferred Stock dividends in-kind. At any time after the third anniversary of the issuance, we may, at our option, convert all, but not less than all, of the Preferred Stock into common stock if the closing price of shares of common stock is at least 150% of the conversion price for 20 out of 30 consecutive trading days. The Preferred Stock is convertible at any time, at the holder’s election, into a number of shares of our common stock equal to the quotient obtained by dividing the then-current accrued value by the conversion price of $9.50. At the six-year anniversary of the closing date, each investor has the right to request that we repurchase their Preferred Stock, and any Preferred Stock not requested to be repurchased shall be converted into our common shares equal to the quotient obtained by dividing the then-current accrued value by the conversion price. As of March 31, 2025, the outstanding Preferred Stock and accumulated dividends could be converted, at the option of the holders, into approximately 8.6 million shares of our common stock. 

 

Funding Needs

 

We generally rely on a combination of cash flows provided by operations and the incurrence of additional debt to fund obligations. A vast majority of guest ticket receipts are collected in advance of the applicable expedition date. These advance passenger receipts remain a current liability until the expedition date, and the cash generated from these advance receipts is used interchangeably with cash on hand from other cash from operations. The cash received as advanced receipts can be used to fund operating expenses for the applicable future expeditions or otherwise, pay down debt, make long-term investments or any other use of cash. Traditionally we run a working capital deficit due primarily to a large balance of unearned passenger revenues. As of March 31, 2025, we had a working capital deficit of $124.7 million, and as of December 31, 2024, we had a working capital deficit of $114.0 million. 

26

 

Critical Accounting Policies

 

Our preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect reported amounts and related disclosures. For a detailed discussion of our Critical Accounting Policies, please see our 2024 Annual Report, where we have discussed those policies and estimates that we believe are critical and require the use of complex judgment in their application. Except for the presentation of credit card fee expenses discussed in Note 1 to the financial statements, there have been no significant changes to our accounting policies from those disclosed in the 2024 Annual Report.

 

ITEM 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

We may be exposed to a market risk for interest rates related to our revolving credit facility. As of March 31, 2025, no amounts were outstanding under the revolving credit facility. There have otherwise been no other material changes in our exposure to market risks from the information set forth in the “Quantitative and Qualitative Disclosures About Market Risk” sections contained in our 2024 Annual Report.

 

 

ITEM 4.

CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures

 

Based on an evaluation under the supervision and with the participation of the Company’s management, the Company’s principal executive officer and principal financial officer have concluded that the Company’s disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) were effective as of March 31, 2025 to provide reasonable assurance that information required to be disclosed by the Company in reports that it files or submits under the Exchange Act is (i) recorded, processed, summarized and reported within the time periods specified in the SEC rules and forms and (ii) accumulated and communicated to the Company’s management, including its principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure. 

 

Changes in Internal Control over Financial Reporting

 

There was no change in our internal control over financial reporting that occurred during the quarter covered by this Quarterly Report on Form 10-Q that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

 

PART 2.

OTHER INFORMATION

 

ITEM 1.

LEGAL PROCEEDINGS

 

The Company is involved in various claims, legal actions and regulatory proceedings arising from time to time in the ordinary course of business. We have protection and indemnity insurance that would be expected to cover any damages.

 

ITEM 1A.

RISK FACTORS

 

We operate in a rapidly changing environment that involves a number of risks that could materially affect our business, financial condition or future results, some of which are beyond our control. The risks and uncertainties that we believe are most important for you to consider are discussed under the heading “Risk Factors” in the 2024 Annual Report.

 

ITEM 2.

UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

Recent Sales by the Company of Unregistered Securities

 

There were no unregistered sales of equity securities during the quarter ended March 31, 2025.

 

27

 

Stock Repurchase Plan

 

Our Board of Directors approved a stock and warrant repurchase plan (“Repurchase Plan”) in November 2015 and increased the Repurchase Plan to $35.0 million in November 2016. The Repurchase Plan authorizes us to purchase from time to time our outstanding common stock and our previously outstanding warrants. Any shares and warrants purchased will be retired. The Repurchase Plan has no time deadline and will continue until otherwise modified or terminated at the sole discretion of our Board of Directors. These repurchases exclude shares repurchased to settle statutory employee tax withholding related to the exercise of stock options and vesting of stock awards. We have cumulatively repurchased 875,218 shares of common stock for $8.3 million and 6,011,926 warrants for $14.7 million, since plan inception. All repurchases were made using cash resources. The balance for the Repurchase Plan was $12.0 million as of March 31, 2025. No shares were repurchased under the Repurchase Plan during the three months ended March 31, 2025.

 

Repurchases of Securities

 

The following table represents information with respect to shares of common stock withheld from vesting's of stock-based compensation awards for employee income tax withholding for the periods indicated:

 

Period

 

Total number of shares purchased

   

Average price paid per share

   

Dollar value of shares purchased as part of publicly announced plans or programs

   

Maximum dollar value of warrants and shares that may be purchased under approved plans or programs

 

January 1 through January 31, 2025

   

239

   

$

11.58

   

$

-

   

$

11,974,787

 

February 1 through February 29, 2025

   

310

     

12.72

     

-

     

11,974,787

 

March 1 through March 31, 2025

   

56,920

     

9.36

     

-

     

11,974,787

 

Total

   

57,469

           

$

-

         

 

 

ITEM 3.

DEFAULTS UPON SENIOR SECURITIES

 

Not applicable.

 

 

ITEM 4.

MINE SAFETY DISCLOSURES

 

Not applicable.

 

 

ITEM 5.

OTHER INFORMATION

 

Rule 10b5-1 Trading Plans

 

Directors and Executive Officers. Our directors and executive officers  may purchase or sell shares of our common stock in the market from time to time, including pursuant to equity trading plans adopted in accordance with Rule 10b5-1 under the Exchange Act (“Rule 10b5-1”) and in compliance with guidelines specified by the Company. In accordance with Rule 10b5-1 and the Company’s insider trading policy, directors, officers and certain employees who, at such time, are not in possession of material non-public information about the Company are permitted to enter into written plans that pre-establish amounts, prices and dates (or formula for determining the amounts, prices and dates) of future purchases or sales of the Company’s common stock, including shares acquired pursuant to the Company’s equity plans (“Rule 10b5-1 Trading Plans”). Under a Rule 10b5-1 Trading Plan, a broker executes trades pursuant to parameters established by the director or executive officer when entering into the plan, without further direction from them. The following table describes contracts, instructions or written plans for the sale or purchase of our securities adopted, terminated or modified by our directors and executive officers during the three months ended  March 31, 2025, each of which is intended to satisfy the affirmative defense conditions of Rule 10b5-1(c).

 

28

 

Name and Title

 

Adoption, Termination or Modification

 

Date of Adoption, Termination or Modification

 

Scheduled Expiration Date of Plan

 

Number of Shares to be Sold under the Plan

Benjamin Bressler (Founder and CEO, Natural Habitat, Inc.)

 

Adoption

 

March 14, 2025

 

June 18, 2027

 

1,334,319

 

 

 

ITEM 6.

EXHIBITS

 

Number

 

Description

 

Included

 

Form

 

Filing Date

31.1

 

Certification of Chief Executive Officer of Lindblad Expeditions Holdings, Inc. pursuant to Rule 13a-14(a) or Rule 15d-14(a) promulgated under the Securities Exchange Act of 1934, as amended.

 

Herewith

       

31.2

 

Certification of Chief Financial Officer of Lindblad Expeditions Holdings, Inc. pursuant to Rule 13a-14(a) or Rule 15d-14(a) promulgated under the Securities Exchange Act of 1934, as amended.

 

Herewith

       

32.1

 

Certification of Chief Executive Officer of Lindblad Expeditions Holdings, Inc. pursuant to Rule 13a-14(b) promulgated under the Securities Exchange Act of 1934, as amended, and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

Herewith

       

32.2

 

Certification of Chief Financial Officer of Lindblad Expeditions Holdings, Inc. pursuant to Rule 13a-14(b) promulgated under the Securities Exchange Act of 1934, as amended, and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

Herewith

       

101.INS

 

Inline XBRL Instance Document (the Instance Document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document)

 

Herewith

       

101.SCH

 

Inline XBRL Taxonomy Extension Schema Document

 

Herewith

       

101.CAL

 

Inline XBRL Taxonomy Extension Calculation Linkbase Document

 

Herewith

       

101.DEF

 

Inline XBRL Taxonomy Extension Definition Linkbase Document

 

Herewith

       

101.LAB

 

Inline XBRL Taxonomy Extension Label Linkbase Document

 

Herewith

       

101.PRE

 

Inline XBRL Taxonomy Extension Presentation Linkbase Document

 

Herewith

       

104

 

Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

           

 

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, on May 6, 2025.

 

 

LINDBLAD EXPEDITIONS HOLDINGS, INC.

 

(Registrant)

     
 

By

/s/ Natalya Leahy

   

Natalya Leahy

   

Chief Executive Officer

   

(Principal Executive Officer)

     
 

By

/s/ Frederick Goldberg

   

Frederick Goldberg

   

Chief Financial Officer

   

(Principal Financial and Accounting Officer)

     

 

 

 

30