UNITED STATES
|
SECURITIES AND EXCHANGE COMMISSION
|
Washington, D.C. 20549
|
FORM
|
(Mark One) |
|
For the fiscal year ended
|
OR
|
|
For the transition period from _______________ to _________________.
|
Commission File Number
|
|
(Exact name of registrant as specified in its charter)
|
|
|
|
(State or Other Jurisdiction of
|
(I.R.S. Employer
|
|
Incorporation or Organization)
|
Identification No.)
|
|
|
|
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
(
|
Registrant’s telephone number, including area code:
|
Securities registered pursuant to Section 12(b) of the Act:
|
||||
|
||||
Title of each class
|
Trading Symbol(s) |
Name of each exchange on which registered
|
||
|
|
|
Securities registered pursuant to Section 12(g) of the Act: None |
|||||
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
|
Yes | ☐ | ☒ | ||
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.
|
Yes | ☐ | ☒ |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 5(d) of the Securities and Exchange Act of 1934 during the preceding 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
|
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the
preceding 12 months (or for such shorter period that the registrant was required to submit such files).
|
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company, or an emerging growth company. See the definitions of
“large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
|
Large accelerated filer
|
☐ |
Accelerated filer
|
☐
|
||
|
☒ |
Smaller reporting company
|
|
||
Emerging growth company
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided
pursuant to Section 13(a) of the Exchange Act. ☐
|
Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting
under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes |
The aggregate value of the 2,475,800 shares of Common Stock of the Registrant issued and outstanding on December 31, 2021, which excludes an aggregate of 922,607 shares held by
all directors and executive officers of the Registrant, the Registrant’s Employee Stock Ownership Plan (“ESOP”) and Employees’ Savings and Profit Sharing Plan (“401(k) Plan”) as a group was $
|
Number of shares of Common Stock outstanding as of September 20, 2022:
|
DOCUMENTS INCORPORATED BY REFERENCE
|
Portions of the Definitive Proxy Statement for the 2022 Annual Meeting of Shareholders are incorporated into Part III, Items 10 through 14.
|
PART I.
|
||
Item 1.
|
1
|
|
Item 1A.
|
27
|
|
Item 1B.
|
27
|
|
Item 2.
|
28
|
|
Item 3.
|
28
|
|
Item 4.
|
28
|
|
PART II.
|
||
Item 5.
|
29
|
|
Item 6.
|
29
|
|
Item 7.
|
29
|
|
Item 7A.
|
40
|
|
Item 8.
|
41
|
|
Item 9.
|
94
|
|
Item 9A.
|
94
|
|
Item 9B.
|
94
|
|
Item 9C.
|
94
|
|
PART III.
|
||
Item 10.
|
95
|
|
Item 11.
|
95
|
|
Item 12.
|
95
|
|
Item 13.
|
95
|
|
Item 14.
|
96
|
|
PART IV.
|
||
Item 15.
|
96
|
|
Item 16.
|
97
|
|
98
|
June 30,
|
||||||||||||||||
2022
|
2021
|
|||||||||||||||
Amount
|
Percent
of Total
Loans
|
Amount
|
Percent
of Total
Loans
|
|||||||||||||
Real estate loans:
|
||||||||||||||||
One-to-four family residential(1)
|
$
|
120,014
|
30.57
|
%
|
$
|
97,607
|
28.60
|
%
|
||||||||
Commercial – real estate secured:
|
||||||||||||||||
Owner occupied
|
71,871
|
18.30
|
61,502
|
18.02
|
||||||||||||
Non-owner occupied
|
55,718
|
14.19
|
34,678
|
10.16
|
||||||||||||
Total commercial-real estate secured
|
127,589
|
32.49
|
96,180
|
28.18
|
||||||||||||
Multi-family residential
|
30,411
|
7.75
|
31,015
|
9.09
|
||||||||||||
Land
|
22,127
|
5.64
|
16,260
|
4.77
|
||||||||||||
Construction
|
27,884
|
7.10
|
15,337
|
4.49
|
||||||||||||
Home equity loans and second mortgage loans
|
1,587
|
0.40
|
1,267
|
0.37
|
||||||||||||
Equity lines of credit
|
17,831
|
4.54
|
12,788
|
3.75
|
||||||||||||
Total real estate loans
|
347,443
|
88.49
|
270,454
|
79.25
|
||||||||||||
Commercial business
|
44,487
|
11.33
|
69,891
|
20.48
|
||||||||||||
Consumer non-real estate loans:
|
||||||||||||||||
Savings accounts
|
266
|
0.07
|
430
|
0.13
|
||||||||||||
Consumer loans
|
439
|
0.11
|
485
|
0.14
|
||||||||||||
Total non-real estate loans
|
45,192
|
11.51
|
70,806
|
20.75
|
||||||||||||
Total loans
|
392,635
|
100.00
|
%
|
341,260
|
100.00
|
%
|
||||||||||
Less:
|
||||||||||||||||
Allowance for loan losses
|
(4,451
|
)
|
(4,122
|
)
|
||||||||||||
Deferred loan fees
|
(311
|
)
|
(744
|
)
|
||||||||||||
Net loans receivable (1)
|
$
|
387,873
|
$
|
336,394
|
(1) |
Does not include loans held-for-sale amounting to $4.0 million and $14.4 million at June 30, 2022 and 2021, respectively.
|
Year Ended June 30,
|
||||||||
2022
|
2021
|
|||||||
(In thousands)
|
||||||||
Loan originations:
|
||||||||
One-to-four family residential
|
$
|
148,081
|
$
|
249,095
|
||||
Commercial — real estate secured:
|
||||||||
Owner occupied
|
31,649
|
17,180
|
||||||
Non-owner occupied
|
33,216
|
16,350
|
||||||
Multi-family residential
|
4,951
|
26,391
|
||||||
Commercial business
|
48,253
|
33,707
|
||||||
Land
|
21,793
|
17,750
|
||||||
Construction
|
35,916
|
16,976
|
||||||
Home equity loans and lines of credit and other consumer
|
15,750
|
12,327
|
||||||
Total loan originations
|
339,609
|
389,776
|
||||||
Loans purchased
|
--
|
--
|
||||||
Total loan originations and loans purchased
|
339,609
|
389,776
|
||||||
Loans Sold
|
(87,238
|
)
|
(198,797
|
)
|
||||
Loan principal repayments
|
(199,431
|
)
|
(212,577
|
)
|
||||
Total loans sold and principal repayments
|
52,940
|
(411,374
|
)
|
|||||
Increase (decrease) due to other items, net(1)
|
$
|
(11,910
|
)
|
(1,935
|
)
|
|||
Net (decrease) increase in loan portfolio
|
$
|
41,030
|
$
|
(23,533
|
)
|
One-to-
Four
Family
Residential
|
Commercial
Real Estate
Secured
|
Multi
Family
Residential
|
Commercial
Business
|
Land
|
Construction
|
Home
Equity Loans
and Lines
of Credit
and Other
Consumer
|
Total
|
|||||||||||||||||||||||||
(In thousands)
|
||||||||||||||||||||||||||||||||
Amounts due after June 30, 2022 in:
|
||||||||||||||||||||||||||||||||
One year or less
|
$
|
7,005
|
$
|
13,236
|
$
|
8,482
|
$
|
9,503
|
$
|
5,134
|
$
|
26,427
|
$
|
5,220
|
$
|
75,007
|
||||||||||||||||
After one year through two years
|
5,219
|
15,060
|
--
|
6,396
|
5,945
|
504
|
1,768
|
34,892
|
||||||||||||||||||||||||
After two years through three years
|
7,267
|
5,571
|
1,680
|
4,471
|
3,051
|
--
|
831
|
22,871
|
||||||||||||||||||||||||
After three years through five years
|
34,328
|
33,379
|
7,600
|
10,239
|
5,290
|
--
|
5,147
|
95,983
|
||||||||||||||||||||||||
After five years through ten years
|
18,984
|
57,586
|
3,572
|
9,301
|
2,510
|
--
|
1,982
|
93,935
|
||||||||||||||||||||||||
After ten years through fifteen years
|
9,396
|
2,257
|
6,152
|
4,577
|
197
|
953
|
4,893
|
28,425
|
||||||||||||||||||||||||
After fifteen years
|
37,815
|
500
|
2,925
|
--
|
--
|
--
|
282
|
41,522
|
||||||||||||||||||||||||
Total
|
$
|
120,014
|
$
|
127,589
|
$
|
30,411
|
$
|
44,487
|
$
|
22,127
|
$
|
27,884
|
$
|
20,123
|
$
|
392,635
|
Fixed-Rate
|
Floating or
Adjustable-Rate
|
Total
|
||||||||||
(In thousands)
|
||||||||||||
One-to-four family residential
|
$
|
91,585
|
$
|
21,424
|
$
|
113,009
|
||||||
Commercial — real estate secured
|
109,396
|
4,957
|
114,353
|
|||||||||
Multi-family residential
|
21,929
|
--
|
21,929
|
|||||||||
Commercial business
|
29,722
|
5,261
|
34,983
|
|||||||||
Land
|
14,986
|
2,007
|
16,993
|
|||||||||
Construction
|
1,057
|
400
|
1,457
|
|||||||||
Home equity loans and lines of credit and other consumer
|
7,098
|
7,805
|
14,903
|
|||||||||
Total
|
$
|
275,773
|
$
|
41,854
|
$
|
317,627
|
June 30,
|
||||||||||||||||||||||||||||||||
2022
|
2021
|
|||||||||||||||||||||||||||||||
30 – 89
Days Overdue
|
90 or More Days
Overdue
|
30 – 89
Days Overdue
|
90 or More Days
Overdue
|
|||||||||||||||||||||||||||||
Number
of Loans
|
Principal
Balance
|
Number
of Loans
|
Principal
Balance
|
Number
of Loans
|
Principal
Balance
|
Number
of Loans
|
Principal
Balance
|
|||||||||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||
One-to-four family residential
|
4
|
$
|
1,923
|
5
|
$
|
387
|
1
|
$
|
30
|
3
|
$
|
176
|
||||||||||||||||||||
Commercial – real estate secured
|
--
|
--
|
--
|
--
|
--
|
--
|
6
|
837
|
||||||||||||||||||||||||
Multi-family residential
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
||||||||||||||||||||||||
Commercial business
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
||||||||||||||||||||||||
Land
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
||||||||||||||||||||||||
Construction
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
||||||||||||||||||||||||
Home equity loans and lines of credit and other consumer
|
1
|
24
|
--
|
--
|
--
|
--
|
--
|
--
|
||||||||||||||||||||||||
Total delinquent loans
|
5
|
$
|
1,947
|
5
|
$
|
387
|
1
|
$
|
30
|
9
|
$
|
1,013
|
||||||||||||||||||||
Delinquent loans to total net loans
|
0.50
|
%
|
0.30
|
%
|
0.01
|
%
|
0.30
|
%
|
||||||||||||||||||||||||
Delinquent loans to total loans
|
0.50
|
%
|
0.30
|
%
|
0.01
|
%
|
0.30
|
%
|
June 30,
|
||||||||
2022
|
2021
|
|||||||
(Dollars in thousands)
|
||||||||
Non-accruing loans:
|
||||||||
One-to-four family residential
|
$
|
2,157
|
$
|
143
|
||||
Commercial — real estate secured
|
--
|
837
|
||||||
Multi-family residential
|
--
|
--
|
||||||
Commercial business
|
--
|
--
|
||||||
Land
|
--
|
--
|
||||||
Construction
|
--
|
--
|
||||||
Home equity loans and lines of credit and other consumer
|
--
|
--
|
||||||
Total non-accruing loans
|
2,157
|
980
|
||||||
Accruing loans 90 days or more past due:
|
||||||||
One-to-four family residential
|
26
|
33
|
||||||
Commercial — real estate secured
|
--
|
--
|
||||||
Multi-family residential
|
--
|
--
|
||||||
Commercial business
|
--
|
--
|
||||||
Land
|
--
|
--
|
||||||
Construction
|
--
|
--
|
||||||
Home equity loans and lines of credit and other consumer
|
--
|
--
|
||||||
Total non-performing loans(1)
|
2,183
|
1,013
|
||||||
Real estate owned, net
|
--
|
383
|
||||||
Total non-performing assets
|
$
|
2,183
|
$
|
1,396
|
||||
Troubled debt restructurings (2)
|
212
|
--
|
||||||
Total non-performing assets and troubled debt restructurings
|
$
|
2,395
|
$
|
1,396
|
||||
Total non-performing loans as a percent of loans, net
|
0.62
|
%
|
0.30
|
%
|
||||
Total non-performing assets as a percent of total assets
|
0.37
|
%
|
0.25
|
%
|
||||
Total non-performing assets and troubled debt restructurings as a percentage of total assets
|
0.41
|
%
|
0.25
|
%
|
(1) |
Non-performing loans consist of non-accruing loans plus accruing loans 90 days or more past due.
|
(2) |
Troubled debt restructurings not included in non-accruing loans and accruing loans 90 days or more past due.
|
June 30,
|
||||||||
2022
|
2021
|
|||||||
(Dollars in thousands)
|
||||||||
Total loans outstanding at end of period
|
$
|
392,635
|
$
|
341,260
|
||||
Average loans outstanding
|
360,774
|
366,546
|
||||||
Allowance for loan losses, beginning of period
|
4,122
|
4,081
|
||||||
Provision for loan losses
|
336
|
1,800
|
||||||
Recoveries
|
24
|
202
|
||||||
Charge-offs
|
(31
|
)
|
(1,961
|
)
|
||||
Allowance for loan losses, end of period
|
$
|
4,451
|
$
|
4,122
|
||||
Allowance for loan losses as a percent of non-performing loans
|
174.91
|
%
|
406.85
|
%
|
||||
Allowance for loan losses as a percent of loans outstanding
|
1.13
|
%
|
1.21
|
%
|
2022
|
2021
|
|||||||||||||||
Amount of
Allowance
|
Loan
Category
as a %
of Total
Loans
|
Amount of
Allowance
|
Loan
Category
as a %
of Total
Loans
|
|||||||||||||
(Dollars in thousands)
|
||||||||||||||||
One-to-four family residential
|
$
|
1,367
|
30.71
|
%
|
$
|
894
|
28.60
|
%
|
||||||||
Commercial – real estate secured
|
1,295
|
29.10
|
1,630
|
28.18
|
||||||||||||
Multi-family residential
|
357
|
8.02
|
346
|
9.09
|
||||||||||||
Commercial business
|
646
|
14.51
|
489
|
20.48
|
||||||||||||
Land
|
305
|
6.85
|
407
|
4.77
|
||||||||||||
Construction
|
282
|
6.34
|
160
|
4.49
|
||||||||||||
Home equity loans and lines of credit and other consumer
|
199
|
4.47
|
196
|
4.39
|
||||||||||||
Total
|
$
|
4,451
|
100.00
|
%
|
$
|
4,122
|
100.00
|
%
|
June 30,
|
||||||||||||||||
2022
|
2021
|
|||||||||||||||
Amortized
Cost
|
Fair
Value
|
Amortized
Cost
|
Fair
Value
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Securities Held-to-Maturity:
|
||||||||||||||||
Mortgage-backed securities
|
$
|
78,072
|
$
|
67,737
|
$
|
52,818
|
$
|
52,699
|
||||||||
Municipals
|
1,336
|
1,234
|
1,361
|
1,382
|
||||||||||||
FNBB stock
|
250
|
250
|
250
|
250
|
||||||||||||
FHLB stock
|
292
|
292
|
277
|
277
|
||||||||||||
Total Securities Held-to-Maturity
|
79,950
|
69,513
|
54,706
|
54,608
|
||||||||||||
Securities Available-for-Sale:
|
||||||||||||||||
Mortgage-backed securities
|
30,250
|
28,099
|
29,201
|
29,550
|
||||||||||||
Total Investment Securities
|
$
|
110,200
|
$
|
97,612
|
$
|
83,907
|
$
|
84,158
|
Amounts at June 30, 2022 which Mature in
|
||||||||||||||||||||||||||||||||
One Year
or Less
|
Weighted
Average
Yield
|
Over One
Year
Through
Five Years
|
Weighted
Average
Yield
|
Over Five
Through
Ten Years
|
Weighted
Average
Yield
|
Over
Ten Years
|
Weighted
Average
Yield
|
|||||||||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||
Bonds and other debt securities:
|
||||||||||||||||||||||||||||||||
Mortgage-backed securities
|
$
|
--
|
--
|
%
|
$
|
4
|
2.28
|
%
|
$
|
1,334
|
1.60
|
%
|
$
|
94,498
|
1.91
|
%
|
||||||||||||||||
Municipals
|
--
|
--
|
218
|
1.05
|
%
|
--
|
--
|
1,016
|
2.97
|
%
|
||||||||||||||||||||||
Equity securities(1):
|
||||||||||||||||||||||||||||||||
FNBB stock
|
--
|
--
|
--
|
--
|
--
|
--
|
250
|
1.25
|
%
|
|||||||||||||||||||||||
FHLB stock
|
--
|
--
|
--
|
--
|
--
|
--
|
262
|
1.23
|
%
|
|||||||||||||||||||||||
Total investment securities and bank stock
|
$
|
--
|
--
|
%
|
$
|
222
|
1.07
|
%
|
$
|
1,334
|
1.60
|
%
|
$
|
96,026
|
1.92
|
%
|
(1) |
None of the listed equity securities has a stated maturity.
|
June 30,
|
||||||||
2022
|
2021
|
|||||||
(In thousands)
|
||||||||
Fixed rate:
|
||||||||
GNMA
|
$
|
3,831
|
$
|
5,327
|
||||
FHLMC
|
34,906
|
13,806
|
||||||
FNMA
|
55,940
|
61,453
|
||||||
Total fixed rate
|
94,677
|
80,586
|
||||||
Adjustable rate:
|
||||||||
GNMA
|
1,150
|
1,649
|
||||||
FHLMC
|
9
|
13
|
||||||
FNMA
|
--
|
1
|
||||||
Total adjustable-rate
|
1,159
|
1,663
|
||||||
Total mortgage-backed securities
|
$
|
95,836
|
$
|
82,249
|
Amounts at June 30, 2022 Which Mature in
|
||||||||||||||||||||||||
One Year
or Less
|
Weighted
Average
Yield
|
Over One
through
Five Years
|
Weighted
Average
Yield
|
Over
Five Years
|
Weighted
Average
Yield
|
|||||||||||||||||||
(In thousands)
|
||||||||||||||||||||||||
Fixed rate:
|
||||||||||||||||||||||||
GNMA
|
$
|
--
|
--
|
%
|
$
|
--
|
--
|
%
|
$
|
3,831
|
1.54
|
%
|
||||||||||||
FHLMC
|
--
|
--
|
--
|
--
|
34,906
|
1.72
|
||||||||||||||||||
FNMA
|
--
|
--
|
--
|
--
|
55,940
|
2.08
|
||||||||||||||||||
Total fixed-rate
|
--
|
--
|
%
|
--
|
--
|
%
|
94,677
|
1.92
|
%
|
|||||||||||||||
Adjustable rate:
|
||||||||||||||||||||||||
GNMA
|
$
|
--
|
--
|
%
|
$
|
1
|
2.79
|
%
|
$
|
1,149
|
0.02
|
%
|
||||||||||||
FHLMC
|
--
|
--
|
3
|
2.02
|
6
|
4.00
|
||||||||||||||||||
FNMA
|
--
|
--
|
--
|
0.00
|
--
|
--
|
||||||||||||||||||
Total adjustable rate
|
--
|
--
|
%
|
$
|
4
|
2.28
|
%
|
$
|
1,155
|
0.04
|
%
|
|||||||||||||
Total
|
$
|
--
|
--
|
%
|
$
|
4
|
2.28
|
%
|
$
|
95,832
|
1.90
|
%
|
At or For the
Year Ended June 30,
|
||||||||
2022
|
2021
|
|||||||
(Dollars in thousands)
|
||||||||
Mortgage-backed securities at beginning of period
|
$
|
82,019
|
$
|
58,557
|
||||
Purchases
|
44,103
|
51,763
|
||||||
Repayments
|
(17,716
|
)
|
(28,157
|
)
|
||||
Sales
|
--
|
--
|
||||||
Amortizations of premiums and discounts, net
|
(84
|
)
|
(144
|
)
|
||||
Mortgage-backed securities at end of period
|
$
|
108,322
|
$
|
82,019
|
||||
Weighted average yield at end of period
|
1.68
|
%
|
1.76
|
%
|
June 30,
|
||||||||||||||||
2022
|
2021
|
|||||||||||||||
Amount
|
Percent of
Total
Deposits
|
Amount
|
Percent of
Total
Deposits
|
|||||||||||||
(Dollars in thousands)
|
||||||||||||||||
Certificate accounts:
|
||||||||||||||||
0.00% - 0.99%
|
$
|
36,150
|
6.80
|
%
|
$
|
37,756
|
7.45
|
%
|
||||||||
1.00% - 1.99%
|
28,559
|
5.37
|
30,588
|
6.04
|
||||||||||||
2.00% - 2.99%
|
14,323
|
2.69
|
39,037
|
7.71
|
||||||||||||
3.00% - 3.99%
|
1,252
|
0.23
|
1,628
|
0.32
|
||||||||||||
Total certificate accounts
|
80,284
|
15.09
|
109,009
|
21.52
|
||||||||||||
Transaction accounts:
|
||||||||||||||||
Passbook savings
|
132,981
|
25.00
|
129,130
|
25.49
|
||||||||||||
Non-interest-bearing demand accounts
|
161,142
|
30.29
|
131,014
|
25.86
|
||||||||||||
NOW accounts
|
58,957
|
11.08
|
49,262
|
9.72
|
||||||||||||
Money market
|
98,627
|
18.54
|
88,181
|
17.41
|
||||||||||||
Total transaction accounts
|
451,707
|
84.91
|
397,587
|
78.48
|
||||||||||||
Total deposits
|
$
|
531,991
|
100.00
|
%
|
$
|
506,596
|
100.00
|
%
|
Year Ended June 30,
|
||||||||||||||||||||||||
2022
|
2021
|
|||||||||||||||||||||||
Average
Balance
|
Interest
Expense
|
Average
Rate
Paid
|
Average
Balance
|
Interest
Expense
|
Average
Rate
Paid
|
|||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||
Passbook savings
|
$
|
136,139
|
$
|
393
|
0.29
|
%
|
$
|
108,592
|
$
|
565
|
0.52
|
%
|
||||||||||||
NOW accounts
|
51,412
|
57
|
0.11
|
44,655
|
90
|
0.20
|
||||||||||||||||||
Money market
|
91,862
|
108
|
0.12
|
77,198
|
216
|
0.28
|
||||||||||||||||||
Certificates of deposit
|
88,450
|
1,212
|
1.37
|
138,603
|
2,324
|
1.68
|
||||||||||||||||||
Total interest-bearing deposits
|
367,863
|
1,770
|
0.51
|
369,048
|
3,195
|
0.87
|
||||||||||||||||||
Non-Interest bearing demand accounts
|
$ |
145,522
|
$ |
--
|
--
|
%
|
$ |
118,662
|
$ |
--
|
--
|
%
|
||||||||||||
Total deposits
|
$
|
513,385
|
$
|
1,770
|
0.51
|
%
|
$
|
487,710
|
$
|
3,195
|
0.66
|
%
|
Year Ended June 30,
|
||||||||
2022
|
2021
|
|||||||
(In thousands)
|
||||||||
Net deposits (withdrawals)
|
$
|
24,351
|
$
|
43,396
|
||||
Interest credited
|
1,044
|
2,390
|
||||||
Total increase in deposits
|
$
|
25,395
|
$
|
45,786
|
Balance at June 30, 2022
|
|||||||||||||||||||||
Maturing in the 12 Months Ending June 30,
|
|||||||||||||||||||||
Certificates of Deposit
|
2023
|
2024
|
2025
|
Thereafter
|
Total
|
||||||||||||||||
(In thousands)
|
|||||||||||||||||||||
0.00% - 0.99%
|
|
$
|
24,466
|
$
|
4,391
|
$
|
2,158
|
$
|
5,135
|
$
|
36,150
|
||||||||||
1.00% - 1.99%
|
|
20,495
|
4,345
|
3,358
|
361
|
28,559
|
|||||||||||||||
2.00% - 2.99%
|
|
5,810
|
8,059
|
454
|
--
|
14,323
|
|||||||||||||||
3.00% - 3.99%
|
|
266
|
986
|
--
|
--
|
1,252
|
|||||||||||||||
Total certificate accounts
|
$
|
51,037
|
$
|
17,781
|
$
|
5,970
|
$
|
5,496
|
$
|
80,284
|
Amount
|
Weighted
Average Rate
|
|||||||
(Dollars in thousands)
|
||||||||
September 30, 2022
|
$
|
12,753
|
1.13
|
%
|
||||
December 31, 2022
|
5,441
|
0.66
|
||||||
March 31, 2023
|
5,597
|
0.80
|
||||||
June 30, 2023
|
14,183
|
1.08
|
||||||
After June 30, 2023
|
17,580
|
1.63
|
||||||
Total certificates of deposit with balances of $100,000 or more
|
$
|
55,554
|
1.20
|
%
|
Amount
|
Weighted
Average Rate
|
|||||||
(Dollars in thousands)
|
||||||||
September 30, 2022
|
$
|
9,494
|
1.16
|
%
|
||||
December 31, 2022
|
2,592
|
0.85
|
||||||
March 31, 2023
|
1,169
|
0.36
|
||||||
June 30, 2023
|
6,115
|
0.93
|
||||||
After June 30, 2023
|
7,385
|
1.58
|
||||||
Total certificates of deposit with balances of $250,000 or more
|
$
|
26,755
|
1.16
|
%
|
At or For the Year
Ended June 30,
|
||||||||
2022
|
2021
|
|||||||
FHLB advances:
|
||||||||
Average balance outstanding
|
$
|
848
|
$
|
923
|
||||
Maximum amount outstanding at any month-end during the period
|
864
|
1,060
|
||||||
Balance outstanding at end of period
|
832
|
867
|
||||||
Average interest rate during the period
|
4.83
|
%
|
4.88
|
%
|
||||
Weighted average interest rate at end of period
|
4.84
|
%
|
4.84
|
%
|
Years Ending June 30,
|
Amount
|
|||
(In thousands)
|
||||
2023
|
$
|
832
|
||
2024
|
--
|
|||
2025
|
--
|
|||
2026
|
--
|
|||
2027
|
--
|
|||
Thereafter
|
--
|
|||
Total
|
$
|
832
|
Capital Category
|
Total Risk-
Based
Capital
|
Tier 1 Risk-
Based
Capital
|
Common
Equity Tier 1
Capital
|
Tier 1
Leverage
Capital
|
||||
Well capitalized
|
10% or more
|
8% or more
|
6.5% or more
|
5% or more
|
||||
Adequately capitalized
|
8% or more
|
6% or more
|
4.5% or more
|
4% or more
|
||||
Undercapitalized
|
Less than 8%
|
Less than 6%
|
Less than 4.5%
|
Less than 4%
|
||||
Significantly undercapitalized
|
Less than 6%
|
Less than 4%
|
Less than 3%
|
Less than 3%
|
• |
Making any new investments or engaging in any new activity not allowed for both a national bank and a savings association;
|
• |
Establishing any new branch office unless allowable for a national bank; and
|
• |
Paying dividends unless allowable for a national bank and necessary to meet the obligations of its holding company.
|
Description/Address
|
Leased/Owned
|
Net Book
Value
of Property
|
Amount of
Deposits
|
|||||||||||
Building (Home Office)
222 Florida Street, Shreveport, LA
|
Owned
|
$
|
$ 1,746
|
$
|
--
|
|||||||||
Building/ATM (Market Street Branch)
624 Market Street, Shreveport, LA
|
Owned
|
733
|
93,246
|
|||||||||||
Building/ATM (Youree Drive Branch)
6363 Youree Drive, Shreveport, LA
|
Owned
|
(1)
|
|
655
|
165,831
|
|||||||||
Building/ATM (Southern Hills Branch)
9449 Mansfield Road, Shreveport, LA
|
Owned
|
1,913
|
69,027
|
|||||||||||
Building/ATM (Viking Drive Branch)
2555 Viking Drive, Bossier City, LA
|
Owned
|
1,746
|
58,974
|
|||||||||||
Building/ATM (Stockwell Branch)
7964 E. Texas Street, Bossier City, LA
|
Owned
|
1,556
|
45,695
|
|||||||||||
Building/ATM (Northwood Branch)
5841 North Market Street, Shreveport, LA
|
Owned
|
1,526
|
37,321
|
|||||||||||
Building/ATM (Pierremont Road Branch)
925 Pierremont Road, Shreveport, LA
|
Owned
|
2,138
|
48,952
|
|||||||||||
Building (2)
614 Market Street, Shreveport, LA
|
Owned
|
(2)
|
|
343
|
--
|
|||||||||
Building/ATM (Huntington Branch)
6903 Pines Road, Shreveport, LA
|
Owned
|
1,985
|
3,270
|
|||||||||||
Building/ATM (Minden Branch)
306 Homer Road, Minden, LA
|
Leased
|
(3)
|
$
|
386
|
$
|
9,675
|
(1) |
The building is owned but the land is subject to an operating lease which was renewed effective March 15, 2018 for a ten-year period.
|
(2) |
The building is vacant and available to serve as potential future administrative offices and storage.
|
(3) |
The building is subject to an operating lease with a five year term expiring August 21, 2026.
|
Period
|
Total Number
of Shares
Purchased
|
Average
Price
Paid per
Share
|
Total Number of
Shares Purchased
as Part of Publicly
Announced Plans
or Programs
|
Maximum
Number of Shares
that May Yet Be
Purchased Under
the Plans or
Programs (a)
|
||||||||||||
April 1, 2022 – April 30, 2022
|
--
|
$
|
--
|
--
|
143,076
|
|||||||||||
May 1, 2022 – May 31, 2022
|
10,000
|
21.49
|
10,000
|
133,076
|
||||||||||||
June 1, 2022 – June 30, 2022
|
3,000
|
19.56
|
3,000
|
130,076
|
||||||||||||
Total
|
13,000
|
$
|
21.04
|
13,000
|
130,076
|
(a) |
On February 16, 2022, the Company announced that its Board of Directors approved an eleventh stock repurchase program for the repurchase of up to 170,000 shares or approximately 5.0% of its then outstanding shares of common stock. The
repurchase program does not have an expiration date.
|
• |
Continuing to Grow and Diversify Our Loan Portfolio. We intend to grow and continue to diversify our loan portfolio by, among other things,
emphasizing the origination of commercial real estate and business loans. At June 30, 2022, our commercial real estate loans amounted to $127.6 million, or 32.5% of the total loan portfolio. Our commercial business loans amounted to $44.5
million, or 11.3% of the total loan portfolio. Commercial real estate, commercial business, construction and development, and consumer loans all typically have higher yields and are more interest sensitive than long-term single-family
residential mortgage loans.
|
• |
Diversify Our Products and Services. We intend to continue to emphasize our commercial business products to provide a full-service banking
relationship to our commercial customers. We have introduced mobile and Internet banking and remote deposit capture, to better serve our commercial clients. Additionally, we have developed new deposit products focused on expanding our
deposit base to new types of customers.
|
• |
Managing Our Expenses. We have incurred significant additional expenses related to personnel and infrastructure in recent periods as we
implemented our business strategy. Our efficiency ratio, net interest income plus non-interest income divided by non-interest expense, for 2022 was 69.59% compared to 61.55% for fiscal 2021.
|
• |
Enhancing Core Earnings. We expect to continue to emphasize commercial real estate and business loans, which generally bear interest rates
higher than residential real estate loans, and sell a substantial part of our fixed rate residential mortgage loan originations.
|
• |
Expanding Our Franchise in our Market Area and Contiguous Communities. We intend to continue to pursue opportunities to expand our market area
by opening additional de novo banking offices and possibly through acquisitions of other financial institutions and banking related businesses. We expect to focus on contiguous areas to our current locations in Caddo, Bossier and Webster Parishes. We announced our
expansion into Webster Parish with a new loan production office in September 2021 which converted to a full-service branch in October 2021. In December 2021, we opened our ninth full-service branch location in West Shreveport.
|
• |
Maintain Our Asset Quality. At June 30, 2022, our non-performing assets totaled $2.5 million, or 0.43% of total assets. We had no balances in
other real estate owned at June 30, 2022. We intend to continue to stress maintaining high asset quality, even as we continue to grow our institution and diversify our loan portfolio.
|
• |
Cross-Selling Products and Services and Emphasizing Local Decision Making. We have promoted cross-selling products and services in our branch offices and emphasized our
local decision making and streamlined loan approval process.
|
At June 30,
|
||||||||
2022
|
2021
|
|||||||
(In thousands)
|
||||||||
Selected Financial and Other Data:
|
||||||||
Total assets
|
$
|
590,480
|
$
|
565,731
|
||||
Cash and cash equivalents
|
64,078
|
104,405
|
||||||
Securities available for sale
|
28,099
|
29,550
|
||||||
Securities held to maturity
|
79,950
|
54,706
|
||||||
Loans held-for-sale
|
3,978
|
14,427
|
||||||
Loans receivable, net
|
387,873
|
336,394
|
||||||
Deposits
|
531,991
|
506,596
|
||||||
Federal Home Loan Bank advances
|
832
|
867
|
||||||
Total Stockholders’ equity
|
52,347
|
52,725
|
As of or for the Year
Ended June 30,
|
||||||||
2022
|
2021
|
|||||||
(Dollars in thousands, except per share
amounts)
|
||||||||
Selected Operating Data:
|
||||||||
Total interest income
|
$
|
19,234
|
$
|
20,245
|
||||
Total interest expense
|
1,877
|
3,304
|
||||||
Net interest income
|
17,357
|
16,941
|
||||||
Provision for loan losses
|
336
|
1,800
|
||||||
Net interest income after provision for loan losses
|
17,021
|
15,141
|
||||||
Total non-interest income
|
3,476
|
5,452
|
||||||
Total non-interest expense
|
14,497
|
13,783
|
||||||
Income before income tax expense
|
6,000
|
6,810
|
||||||
Income tax expense
|
1,127
|
1,445
|
||||||
Net income
|
$
|
4,873
|
$
|
5,365
|
||||
Earnings per share of common stock:
|
||||||||
Basic
|
$
|
1.50
|
$
|
1.66
|
||||
Diluted
|
$
|
1.41
|
$
|
1.57
|
As of or for the Year
Ended June 30,
|
||||||||
2022
|
2021
|
|||||||
Selected Operating Ratios(1):
|
||||||||
Average yield on interest-earning assets
|
3.62
|
%
|
3.96
|
%
|
||||
Average rate on interest-bearing liabilities
|
0.51
|
0.89
|
||||||
Average interest rate spread(2)
|
3.11
|
3.07
|
||||||
Net interest margin(2)
|
3.27
|
3.31
|
||||||
Average interest-earning assets to average interest-bearing liabilities
|
143.32
|
137.46
|
||||||
Net interest income after provision for loan losses to non-interest expense
|
117.41
|
109.85
|
||||||
Total non-interest expense to average assets
|
2.54
|
2.53
|
||||||
Efficiency ratio(3)
|
69.59
|
61.55
|
||||||
Return on average assets
|
0.85
|
0.98
|
||||||
Return on average equity
|
9.24
|
10.45
|
||||||
Average equity to average assets
|
9.22
|
9.42
|
||||||
Dividend payout ratio
|
28.37
|
20.91
|
||||||
Selected Quality Ratios(4):
|
||||||||
Non-performing loans as a percent of loans receivable, net
|
0.62
|
%
|
0.30
|
%
|
||||
Non-performing assets as a percent of total assets
|
0.37
|
0.25
|
||||||
Allowance for loan losses as a percent of total loans receivable
|
1.13
|
1.21
|
||||||
Net charge-offs to average loans receivable
|
0.00
|
0.48
|
||||||
Allowance for loan losses as a percent of non-performing loans
|
174.96
|
406.85
|
||||||
Bank Capital Ratios(4):
|
||||||||
Tangible capital ratio
|
9.65
|
%
|
9.57
|
%
|
||||
Core capital ratio
|
9.65
|
9.57
|
||||||
Total capital ratio
|
15.62
|
17.88
|
||||||
Other Data:
|
||||||||
Offices (branch and home)
|
9
|
8
|
||||||
Employees (full-time)
|
70
|
61
|
(1) |
With the exception of end of period ratios, all ratios are based on average monthly balances during the indicated periods.
|
(2) |
Average interest rate spread represents the difference between the average yield on interest-earning assets and the average rate paid on interest-bearing liabilities, and net interest margin represents net interest income as a percentage
of average interest-earning assets.
|
(3) |
Non-GAAP: The efficiency ratio represents the ratio of non-interest expense divided by the sum of net interest income and non-interest income.
|
(4) |
Asset quality ratios and capital ratios are end of period ratios, except for net charge-offs to average loans receivable.
|
June 30,
|
||||||||||||||||||||||||
2022
|
2021
|
|||||||||||||||||||||||
Average
Balance
|
Interest
|
Average
Yield/
Rate
|
Average
Balance
|
Interest
|
Average
Yield/
Rate
|
|||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||
Interest-earning assets:
|
||||||||||||||||||||||||
Loans receivable(1)
|
$
|
360,774
|
$
|
17,501
|
4.85
|
%
|
$
|
366,546
|
$
|
18,913
|
5.16
|
%
|
||||||||||||
Investment securities
|
98,229
|
1,509
|
1.53
|
65,721
|
1,228
|
1.87
|
||||||||||||||||||
Interest-earning deposits
|
72,189
|
224
|
0.32
|
79,028
|
104
|
0.13
|
||||||||||||||||||
Total interest-earning assets
|
531,192
|
19,234
|
3.62
|
%
|
511,295
|
20,245
|
3.96
|
%
|
||||||||||||||||
Non-interest-earning assets
|
40,426
|
33,784
|
||||||||||||||||||||||
Total assets
|
$
|
571,618
|
$
|
545,079
|
||||||||||||||||||||
Interest-bearing liabilities:
|
||||||||||||||||||||||||
Savings accounts
|
136,139
|
393
|
0.29
|
%
|
108,592
|
565
|
0.52
|
%
|
||||||||||||||||
NOW accounts
|
51,412
|
57
|
0.11
|
44,655
|
90
|
0.20
|
||||||||||||||||||
Money market accounts
|
91,862
|
108
|
0.12
|
77,198
|
216
|
0.28
|
||||||||||||||||||
Certificates of deposit accounts
|
88,450
|
1,212
|
1.37
|
138,603
|
2,324
|
1.68
|
||||||||||||||||||
Total interest-bearing deposits
|
367,863
|
1,770
|
0.48
|
369,048
|
3,195
|
0.87
|
||||||||||||||||||
FHLB advances
|
848
|
41
|
4.83
|
923
|
45
|
4.88
|
||||||||||||||||||
Other bank borrowings
|
1,921
|
66
|
3.44
|
1,991
|
64
|
3.21
|
||||||||||||||||||
Total interest-bearing liabilities
|
370,632
|
1,877
|
0.51
|
%
|
371,962
|
3,304
|
0.89
|
%
|
||||||||||||||||
Non-interest-bearing liabilities:
|
||||||||||||||||||||||||
Non-interest-bearing demand accounts
|
145,522
|
118,662
|
||||||||||||||||||||||
Other liabilities
|
2,741
|
3,092
|
||||||||||||||||||||||
Total liabilities
|
518,895
|
493,716
|
||||||||||||||||||||||
Total stockholders’ equity(2)
|
52,723
|
51,368
|
||||||||||||||||||||||
Total liabilities and equity
|
$
|
571,618
|
$
|
545,079
|
||||||||||||||||||||
Net interest-earning assets
|
$
|
160,560
|
$
|
139,333
|
||||||||||||||||||||
Net interest income; average interest rate spread(3)
|
$
|
17,357
|
3.11
|
%
|
$
|
16,941
|
3.07
|
%
|
||||||||||||||||
Net interest margin(4)
|
3.27
|
%
|
3.31
|
%
|
||||||||||||||||||||
Average interest-earning assets to average interest-bearing liabilities
|
143.32
|
%
|
137.46
|
%
|
(1) |
Includes loans held for sale.
|
(2) |
Includes retained earnings and accumulated other comprehensive loss.
|
(3) |
Interest rate spread represents the difference between the weighted-average yield on interest-earning assets and the weighted-average rate on interest-bearing liabilities.
|
(4) |
Net interest margin is net interest income divided by net average interest-earning assets.
|
2022 vs. 2021
|
2021 vs. 2020
|
|||||||||||||||||||||||
Increase (Decrease)
Due to
|
Total
Increase
|
Increase (Decrease)
Due to
|
Total
Increase
|
|||||||||||||||||||||
Rate
|
Volume
|
(Decrease)
|
Rate
|
Volume
|
(Decrease)
|
|||||||||||||||||||
(In thousands)
|
||||||||||||||||||||||||
Interest income:
|
||||||||||||||||||||||||
Investment securities
|
$
|
(327
|
)
|
$
|
608
|
$
|
281
|
$
|
(255
|
)
|
$
|
(76
|
)
|
$
|
(331
|
)
|
||||||||
Loans receivable, net
|
(1,114
|
)
|
(298
|
)
|
(1,412
|
)
|
(944
|
)
|
1,422
|
478
|
||||||||||||||
Interest-earning deposits
|
129
|
(9
|
)
|
120
|
(818
|
)
|
580
|
(238
|
)
|
|||||||||||||||
Total interest-earning assets
|
(1,312
|
)
|
301
|
(1,011
|
)
|
(2,017
|
)
|
1,926
|
91
|
|||||||||||||||
Interest expense:
|
||||||||||||||||||||||||
Savings accounts
|
(315
|
)
|
143
|
(172
|
)
|
(628
|
)
|
493
|
(135
|
)
|
||||||||||||||
NOW accounts
|
(48
|
)
|
14
|
(34
|
)
|
(147
|
)
|
61
|
(86
|
)
|
||||||||||||||
Money market accounts
|
(148
|
)
|
41
|
(107
|
)
|
(540
|
)
|
29
|
(511
|
)
|
||||||||||||||
Certificate accounts
|
(271
|
)
|
(841
|
)
|
(1,112
|
)
|
(521
|
)
|
(597
|
)
|
(1,118
|
)
|
||||||||||||
Total deposits
|
(782
|
)
|
(643
|
)
|
(1,425
|
)
|
(1,836
|
)
|
(14
|
)
|
(1,850
|
)
|
||||||||||||
FHLB advances and other borrowings
|
3
|
(5
|
)
|
(2
|
)
|
(22
|
)
|
22
|
--
|
|||||||||||||||
Total interest-bearing liabilities
|
(779
|
)
|
(648
|
)
|
(1,427
|
)
|
(1,858
|
)
|
8
|
(1,850
|
)
|
|||||||||||||
Increase (Decrease) in net interest income
|
$
|
(533
|
)
|
$
|
949
|
$
|
416
|
$
|
(159
|
)
|
$
|
1,918
|
$
|
1,759
|
Change in Interest Rates in
|
Net Portfolio Value
|
NPV as % of Portfolio
Value of Assets
|
|||||||||||||||||||
Basis Points (Rate Shock)
|
Amount
|
$ Change
|
% Change
|
NPV Ratio
|
Change
|
||||||||||||||||
(Dollars in thousands)
|
|||||||||||||||||||||
300
|
$
|
50,261
|
$
|
(10,624
|
)
|
(17.45
|
)%
|
9.76
|
%
|
(1.36
|
)%
|
||||||||||
200
|
58,751
|
(2,134
|
)
|
(3.50
|
)
|
11.21
|
0.09
|
||||||||||||||
100
|
64,489
|
3,604
|
5.92
|
12.03
|
0.91
|
||||||||||||||||
Static
|
60,885
|
--
|
--
|
11.12
|
--
|
||||||||||||||||
(100)
|
66,700
|
5,815
|
9.55
|
11.79
|
(0.67
|
)
|
|||||||||||||||
(200)
|
|
62,259
|
1,374
|
2.26
|
10.71
|
(0.41
|
)
|
![]() Report of Independent Registered Public Accounting Firm
|
![]() |
![]() |
![]() |
![]() |
![]() |
June 30, |
||||||||
2022 | 2021 | |||||||
(In Thousands) |
||||||||
ASSETS |
||||||||
Cash and Cash Equivalents (Includes Interest-Bearing Deposits with Other Banks of $
|
$
|
|
$
|
|
||||
Securities Available-for-Sale
|
|
|
||||||
Securities Held-to-Maturity (fair value June 30, 2022: $
|
|
|
||||||
Loans Held-for-Sale
|
|
|
||||||
Loans Receivable, Net of Allowance for Loan Losses (June 30, 2022: $
|
|
|
||||||
Accrued Interest Receivable
|
|
|
||||||
Premises and Equipment, Net
|
|
|
||||||
Bank Owned Life Insurance
|
|
|
||||||
Deferred Tax Asset
|
|
|
||||||
Real Estate Owned
|
|
|
||||||
Other Assets
|
|
|
||||||
Total Assets
|
$
|
|
$
|
|
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
LIABILITIES
|
||||||||
Deposits:
|
||||||||
Non-interest bearing
|
$
|
|
$ | |||||
Interest-bearing
|
|
|||||||
Total Deposits
|
|
|||||||
Advances from Borrowers for Taxes and Insurance
|
|
|||||||
Short-term Federal Home Loan Bank Advances
|
|
|||||||
Long-term Federal Home Loan Bank Advances
|
|
|||||||
Other Borrowings
|
|
|||||||
Other Accrued Expenses and Liabilities
|
|
|||||||
Total Liabilities
|
|
|
||||||
STOCKHOLDERS’ EQUITY
|
||||||||
Preferred Stock - $
|
||||||||
Common Stock - $
and Outstanding at June 30, 2022 and 2021, Respectively
|
|
|||||||
Additional Paid-in Capital
|
|
|||||||
Unearned ESOP Stock
|
(
|
)
|
( |
) | ||||
Retained Earnings
|
|
|||||||
Accumulated Other Comprehensive (Loss) Income
|
(
|
)
|
||||||
Total Stockholders’ Equity
|
|
|
||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
|
$
|
|
For the Years Ended June 30,
|
||||||||
2022
|
2021
|
|||||||
(In Thousands, Except Per Share Data)
|
||||||||
INTEREST INCOME
|
||||||||
Loans, including fees
|
$
|
|
$
|
|
||||
Investment securities
|
|
|
||||||
Mortgage-backed securities
|
|
|
||||||
Other interest-earning assets
|
|
|
||||||
Total interest income
|
||||||||
INTEREST EXPENSE
|
||||||||
Deposits
|
|
|
||||||
Federal Home Loan Bank borrowings
|
|
|
||||||
Other bank borrowings
|
|
|
||||||
Total Interest Expense
|
|
|
||||||
Net Interest Income
|
|
|
||||||
PROVISION FOR LOAN LOSSES
|
|
|
||||||
Net Interest Income After Provision For Loan Losses
|
|
|
||||||
NON-INTEREST INCOME
|
||||||||
Gain on sale of loans
|
|
|
||||||
Loss on sale of real estate and fixed assets
|
(
|
)
|
(
|
)
|
||||
Income on Bank-Owned Life Insurance
|
|
|
||||||
Service charges on deposit accounts
|
|
|
||||||
Other income
|
|
|
||||||
Total Non-Interest Income
|
|
|
||||||
NON-INTEREST EXPENSE
|
||||||||
Compensation and benefits
|
|
|
||||||
Occupancy and equipment
|
|
|
||||||
Data processing
|
|
|
||||||
Audit and examination fees
|
|
|
||||||
Franchise and bank shares tax
|
|
|
||||||
Advertising
|
|
|
||||||
Legal fees
|
|
|
||||||
Loan and collection
|
|
|
||||||
Real estate owned valuation adjustment
|
|
|
||||||
Deposit insurance premium
|
|
|
||||||
Other expenses
|
|
|
||||||
Total Non-Interest Expense
|
|
|
||||||
Income Before Income Taxes
|
|
|||||||
PROVISION FOR INCOME TAX EXPENSE
|
||||||||
Net Income
|
$ | $ | ||||||
EARNINGS PER SHARE
|
||||||||
Basic
|
$
|
|
$
|
|
||||
Diluted
|
$
|
|
$
|
|
For the Years Ended June 30,
|
||||||||
|
2022
|
2021
|
||||||
(In Thousands)
|
||||||||
Net Income
|
$ | $ | ||||||
Other Comprehensive (Loss) Income, Net of Tax
|
||||||||
Investment securities available-for-sale:
|
||||||||
Net unrealized (losses) gains
|
(
|
)
|
(
|
)
|
||||
Income Tax Effect
|
|
|
||||||
Other Comprehensive (Loss) Income
|
(
|
)
|
(
|
)
|
||||
Total Comprehensive Income
|
$
|
|
$
|
|
Common
Stock
|
Additional
Paid-In
Capital
|
Unearned
ESOP
Stock
|
Retained Earnings
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Total
Stockholders’
Equity
|
|||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||
BALANCE - June 30, 2020
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
$
|
|
|||||||||||
Share Awards Earned
|
|
|
|
|
|
|
||||||||||||||||||
ESOP Compensation Earned
|
|
|
|
|
|
|
||||||||||||||||||
Stock Options Exercised
|
|
|
|
|
|
|
||||||||||||||||||
Dividends Paid
|
|
|
|
(
|
)
|
|
(
|
)
|
||||||||||||||||
Stock Split | ( |
) | ||||||||||||||||||||||
Stock Options Vested
|
|
|
|
|
|
|
||||||||||||||||||
Company Stock Purchased
|
|
|
|
(
|
)
|
|
(
|
)
|
||||||||||||||||
Net Income
|
|
|
|
|
|
|
||||||||||||||||||
Other Comprehensive Loss, Unrealized Loss on Debt Securities, Net of Tax
|
|
|
|
|
(
|
)
|
(
|
)
|
||||||||||||||||
BALANCE - June 30, 2021
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
$
|
|
|||||||||||
Share Awards Earned
|
|
|
|
|
|
|
||||||||||||||||||
ESOP Compensation Earned
|
|
|
|
|
|
|
||||||||||||||||||
Stock Options Exercised
|
|
|
|
|
|
|
||||||||||||||||||
Dividends Paid
|
|
|
|
(
|
)
|
|
(
|
)
|
||||||||||||||||
Stock Options Vested
|
|
|
|
|
|
|
||||||||||||||||||
Company Stock Purchased
|
|
|
|
(
|
)
|
|
(
|
)
|
||||||||||||||||
Net Income
|
|
|
|
|
|
|
||||||||||||||||||
Other Comprehensive Income, Unrealized Gain on Debt Securities, Net of Tax
|
|
|
|
|
(
|
)
|
(
|
)
|
||||||||||||||||
BALANCE - June 30, 2022
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
$
|
|
For the Years Ended June 30,
|
||||||||
2022
|
2021
|
|||||||
(In Thousands)
|
||||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||
Net Income
|
$ | $ | ||||||
Adjustments to Reconcile Net Income to Net
|
||||||||
Cash Provided By Operating Activities
|
||||||||
Gain on Sale of Loans
|
(
|
)
|
(
|
)
|
||||
Net Amortization and Accretion on Securities
|
|
|
||||||
Amortization of Deferred Loan Fees
|
(
|
)
|
(
|
)
|
||||
Provision for Loan Losses
|
|
|
||||||
Real Estate Owned Valuation Adjustment
|
|
|
||||||
Depreciation of Premises and Equipment
|
|
|
||||||
Net Loss on Sale of Real Estate
|
|
|
||||||
ESOP Compensation Expense
|
|
|
||||||
Stock Options Expense
|
|
|
||||||
Deferred Income Tax (Benefit) Expense
|
(
|
)
|
(
|
)
|
||||
Federal Home Loan Bank Stock Certificate
|
|
(
|
)
|
|||||
Recognition and Retention Plan and Share Awards Expense
|
|
|
||||||
Decrease (Increase) in Cash Surrender Value on Bank Owned Life Insurance
|
|
(
|
)
|
|||||
Bad Debt Recovery
|
|
|
||||||
Changes in Assets and Liabilities:
|
||||||||
Origination and Purchase of Loans Held-for-Sale
|
(
|
)
|
(
|
)
|
||||
Sale and Principal Repayments on Loans Held-for-Sale
|
|
|
||||||
Accrued Interest Receivable
|
|
|
||||||
Other Operating Assets
|
|
|
||||||
Other Operating Liabilities
|
(
|
)
|
(
|
)
|
||||
Net Cash Provided By Operating Activities
|
|
|
||||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||
Loan Originations and Principal Collections, Net
|
(
|
)
|
|
|||||
Deferred Loan Fees Collected
|
|
|
||||||
Acquisition of Premises and Equipment
|
(
|
)
|
(
|
)
|
||||
Proceeds from Sale of Real Estate
|
|
|
||||||
Improvements to Real Estate Owned Prior to Disposition
|
|
(
|
)
|
|||||
Activity in Available-for-Sale Securities:
|
||||||||
Principal Payments on Mortgage-Backed Securities
|
|
|
||||||
Purchases of Securities
|
(
|
)
|
(
|
)
|
||||
Activity in Held-to-Maturity Securities:
|
||||||||
Purchases of Municipal Bonds
|
|
(
|
)
|
|||||
Purchases of FHLB Stock
|
( |
) | ||||||
Principal Payments on Mortgage-Backed Securities
|
|
|
||||||
Sale/Redemptions of Securities
|
|
|
||||||
Purchases of Securities
|
(
|
)
|
(
|
)
|
||||
Net Cash Used in Investing Activities
|
(
|
)
|
(
|
)
|
||||
For the Years Ended June 30,
|
||||||||
2022
|
2021
|
|||||||
(In Thousands)
|
||||||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||
Net Increase in Deposits
|
$
|
|
$
|
|
||||
Repayments of Advances from Federal Home Loan Bank
|
(
|
)
|
(
|
)
|
||||
Dividends Paid
|
(
|
)
|
(
|
)
|
||||
Company Stock Purchased
|
(
|
)
|
(
|
)
|
||||
Net Decrease in Advances from Borrowers for Taxes and Insurance
|
(
|
)
|
(
|
)
|
||||
Proceeds from Other Bank Borrowings
|
|
|
||||||
Repayment of Other Bank Borrowings
|
(
|
)
|
(
|
)
|
||||
Proceeds from Stock Options Exercised
|
|
|
||||||
Recognition and Retention Plan Share Distributions
|
|
|
||||||
Net Cash Provided by Financing Activities
|
||||||||
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
|
( |
) |
|
|||||
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR
|
|
|
||||||
CASH AND CASH EQUIVALENTS, END OF YEAR
|
$
|
|
$
|
|
||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
|
||||||||
Interest Paid on Deposits and Borrowed Funds
|
|
|
||||||
Income Taxes Paid
|
|
|
||||||
Market Value Adjustment for Unrealized Gain on Debt Securities Available For Sale
|
|
(
|
)
|
|||||
Transfer from Loans to Other Real Estate
|
|
|
HOME FEDERAL BANCORP, INC. OF LOUISIANA AND SUBSIDIARY
|
Notes to Consolidated Financial Statements
|
HOME FEDERAL BANCORP, INC. OF LOUISIANA AND SUBSIDIARY
|
Notes to Consolidated Financial Statements
|
2022
|
2021
|
|||||||
(In Thousands)
|
||||||||
Cash on Hand
|
$
|
|
$
|
|
||||
Demand Deposits at Other Institutions
|
|
|
||||||
Federal Funds Sold
|
|
|
||||||
Total
|
$
|
|
$
|
|
HOME FEDERAL BANCORP, INC. OF LOUISIANA AND SUBSIDIARY
|
Notes to Consolidated Financial Statements
|
HOME FEDERAL BANCORP, INC. OF LOUISIANA AND SUBSIDIARY
|
Notes to Consolidated Financial Statements
|
Note 1. |
Summary of Significant Accounting Policies (Continued)
|
Buildings and Improvements
|
|
Furniture and Equipment
|
|
HOME FEDERAL BANCORP, INC. OF LOUISIANA AND SUBSIDIARY
|
Notes to Consolidated Financial Statements
|
Note 1. |
Summary of Significant Accounting Policies (Continued)
|
2022
|
2021
|
|||||||
(In Thousands)
|
||||||||
Net Unrealized Gain (Loss) on Debt Securities Available-for-Sale
|
$
|
(
|
)
|
$
|
|
|||
Tax Effect
|
|
(
|
)
|
|||||
Net-of-Tax Amount
|
$
|
(
|
)
|
$
|
|
HOME FEDERAL BANCORP, INC. OF LOUISIANA AND SUBSIDIARY
|
Notes to Consolidated Financial Statements
|
HOME FEDERAL BANCORP, INC. OF LOUISIANA AND SUBSIDIARY
|
Notes to Consolidated Financial Statements
|
HOME FEDERAL BANCORP, INC. OF LOUISIANA AND SUBSIDIARY
|
Notes to Consolidated Financial Statements
|
(In Thousands) |
June 30, 2022 |
June 30, 2021 |
|||||||
Lease Right-of-Use Assets
|
Classification
|
||||||||
Operating lease right-of-use assets
|
|
$
|
|
$
|
|
||||
Total Lease Right-of-Use Assets
|
$
|
|
$
|
|
|||||
Lease Liabilities
|
|||||||||
Operating lease liabilities
|
|
$
|
|
$
|
|
||||
Total Lease Liabilities
|
$
|
|
$
|
|
June 30, 2022 | June 30, 2021 | |||||||
Weighted-average remaining lease term
|
||||||||
Operating lease
|
|
|
||||||
Weighted-average discount rate
|
||||||||
Operating leases
|
|
%
|
|
%
|
HOME FEDERAL BANCORP, INC. OF LOUISIANA AND SUBSIDIARY
|
Notes to Consolidated Financial Statements
|
June 30, 2022
|
||||||||||||||||
Gross
|
Gross
|
|||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
Securities Available-for-Sale
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
(In Thousands)
|
||||||||||||||||
Debt Securities
|
||||||||||||||||
FHLMC Mortgage-Backed Certificates
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
FNMA Mortgage-Backed Certificates
|
|
|
|
|
||||||||||||
GNMA Mortgage-Backed Certificates
|
|
|
|
|
||||||||||||
Total Debt Securities
|
|
|
|
|
||||||||||||
Total Securities Available-for-Sale
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Securities Held-to-Maturity
|
||||||||||||||||
Debt Securities
|
||||||||||||||||
GNMA Mortgage-Backed Certificates
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
FHLMC Mortgage-Backed Certificates
|
|
|
|
|||||||||||||
FNMA Mortgage-Backed Certificates
|
|
|
|
|
||||||||||||
Total Debt Securities
|
|
|
|
|||||||||||||
Municipals
|
|
|
|
|||||||||||||
Equity Securities (Non-Marketable)
|
||||||||||||||||
|
|
|
|
|
||||||||||||
|
|
|
|
|
||||||||||||
Total Equity Securities
|
|
|
|
|
||||||||||||
Total Securities Held-to-Maturity
|
$
|
|
$
|
|
$
|
|
$
|
|
HOME FEDERAL BANCORP, INC. OF LOUISIANA AND SUBSIDIARY
|
Notes to Consolidated Financial Statements
|
Available-for-Sale
|
Held-to-Maturity
|
|||||||||||||||
Amortized
|
Fair
|
Amortized
|
Fair
|
|||||||||||||
Cost
|
Value
|
Cost
|
Value
|
|||||||||||||
(In Thousands)
|
||||||||||||||||
Debt Securities
|
||||||||||||||||
Within One Year or Less
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
One through Five Years
|
|
|
|
|
||||||||||||
After Five through Ten Years
|
|
|
|
|
||||||||||||
Over Ten Years
|
|
|
|
|
||||||||||||
|
|
|||||||||||||||
Municipals
|
||||||||||||||||
Within One Year or Less
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
One through Five Years
|
|
|
|
|
||||||||||||
After Five through Ten Years
|
|
|
|
|
||||||||||||
Over Ten Years
|
|
|
|
|
||||||||||||
|
|
|
||||||||||||||
Other Equity Securities
|
|
|
|
|
||||||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
HOME FEDERAL BANCORP, INC. OF LOUISIANA AND SUBSIDIARY
|
Notes to Consolidated Financial Statements
|
June 30, 2021
|
||||||||||||||||
Gross
|
Gross
|
|||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
Securities Available-for-Sale
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
(In Thousands)
|
||||||||||||||||
Debt Securities
|
||||||||||||||||
FHLMC Mortgage-Backed Certificates
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
FNMA Mortgage-Backed Certificates
|
|
|
|
|
||||||||||||
GNMA Mortgage-Backed Certificates
|
|
|
|
|
||||||||||||
Total Debt Securities
|
|
|
|
|
||||||||||||
Total Securities Available-for-Sale
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Securities Held-to-Maturity
|
||||||||||||||||
Debt Securities
|
||||||||||||||||
GNMA Mortgage-Backed Certificates
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
FHLMC Mortgage-Backed Certificates | ||||||||||||||||
FNMA Mortgage-Backed Certificates
|
|
|
|
|
||||||||||||
Total Debt Securities
|
|
|
|
|
||||||||||||
Municipals
|
|
|
|
|
||||||||||||
Equity Securities (Non-Marketable)
|
||||||||||||||||
|
|
|
|
|
||||||||||||
|
|
|
|
|
||||||||||||
Total Equity Securities
|
|
|
|
|
||||||||||||
Total Securities Held-to-Maturity
|
$
|
|
$
|
|
$
|
|
$
|
|
Available-for-Sale
|
Held-to-Maturity
|
|||||||||||||||
Amortized
|
Fair
|
Amortized
|
Fair
|
|||||||||||||
Cost
|
Value
|
Cost
|
Value
|
|||||||||||||
(In Thousands)
|
||||||||||||||||
Debt Securities
|
||||||||||||||||
Within One Year or Less
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
One through Five Years
|
|
|
|
|
||||||||||||
After Five through Ten Years
|
|
|
|
|
||||||||||||
Over Ten Years
|
|
|
|
|
||||||||||||
|
|
|
|
|||||||||||||
Municipals
|
||||||||||||||||
Within One Year or Less
|
$ | $ | $ | $ | ||||||||||||
One through Five Years | ||||||||||||||||
After Five through Ten Years
|
||||||||||||||||
Over Ten Years
|
||||||||||||||||
Other Equity Securities
|
|
|
|
|
||||||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
HOME FEDERAL BANCORP, INC. OF LOUISIANA AND SUBSIDIARY
|
Notes to Consolidated Financial Statements
|
June 30, 2022
|
||||||||||||||||
Less Than Twelve Months
|
Over Twelve Months
|
|||||||||||||||
Gross
|
Gross
|
|||||||||||||||
Unrealized
|
Fair
|
Unrealized
|
Fair
|
|||||||||||||
Losses
|
Value
|
Losses
|
Value
|
|||||||||||||
(In Thousands)
|
||||||||||||||||
Securities Available-for-Sale
|
||||||||||||||||
Mortgage-Backed Securities
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Total Securities Available-for-Sale
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
June 30, 2022
|
||||||||||||||||
Less Than Twelve Months
|
Over Twelve Months
|
|||||||||||||||
Gross
|
Gross
|
|||||||||||||||
Unrealized
|
Fair
|
Unrealized
|
Fair
|
|||||||||||||
Losses
|
Value
|
Losses
|
Value
|
|||||||||||||
(In Thousands)
|
||||||||||||||||
Securities Held-to-Maturity
|
||||||||||||||||
Mortgage-Backed Securities
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Municipals | $ | $ | $ | $ | ||||||||||||
Total Securities Held-to-Maturity
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
June 30, 2021
|
||||||||||||||||
Less Than Twelve Months
|
Over Twelve Months
|
|||||||||||||||
Gross
|
Gross
|
|||||||||||||||
Unrealized
|
Fair
|
Unrealized
|
Fair
|
|||||||||||||
Losses
|
Value
|
Losses
|
Value
|
|||||||||||||
(In Thousands)
|
||||||||||||||||
Securities Available-for-Sale
|
||||||||||||||||
Mortgage-Backed Securities
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Total Securities Available-for-Sale
|
$
|
|
$
|
|
$
|
|
$
|
|
June 30, 2021
|
||||||||||||||||
Less Than Twelve Months
|
Over Twelve Months
|
|||||||||||||||
Gross
|
Gross
|
|||||||||||||||
Unrealized
|
Fair
|
Unrealized
|
Fair
|
|||||||||||||
Losses
|
Value
|
Losses
|
Value
|
|||||||||||||
(In Thousands)
|
||||||||||||||||
Securities Held-to-Maturity
|
||||||||||||||||
Mortgage-Backed Securities
|
$
|
$
|
$
|
$
|
||||||||||||
Total Securities Held-to-Maturity
|
$
|
$
|
$
|
$
|
HOME FEDERAL BANCORP, INC. OF LOUISIANA AND SUBSIDIARY
|
Notes to Consolidated Financial Statements
|
Note 3. |
Loans Receivable
|
|
2022
|
2021
|
||||||
(In Thousands)
|
||||||||
Loans Secured by Mortgages on Real Estate
|
||||||||
One-to-Four Family Residential
|
$
|
|
$
|
|
||||
Commercial
|
|
|
||||||
Multi-Family Residential
|
|
|
||||||
Land
|
|
|
||||||
Construction
|
|
|
||||||
Equity and Second Mortgage
|
|
|
||||||
Equity Lines of Credit
|
|
|
||||||
Total Mortgage Loans
|
|
|
||||||
Commercial Loans
|
|
|
||||||
Consumer Loans
|
||||||||
Loans on Savings Accounts
|
|
|
||||||
Other Consumer Loans
|
|
|
||||||
Total Consumer Other Loans
|
|
|
||||||
Total Loans
|
|
|
||||||
Less: Allowance for Loan Losses
|
(
|
)
|
(
|
)
|
||||
Unamortized Loan Fees
|
(
|
)
|
(
|
)
|
||||
Net Loans Receivable
|
$
|
|
$
|
|
|
2022
|
2021
|
||||||
(In Thousands)
|
||||||||
Balance - Beginning of Year
|
$
|
|
$
|
|
||||
Provision for Loan Losses
|
|
|
||||||
Recoveries
|
|
|
||||||
Loan Charge-Offs
|
(
|
)
|
(
|
)
|
||||
Balance – End of Year
|
$
|
|
$
|
|
HOME FEDERAL BANCORP, INC. OF LOUISIANA AND SUBSIDIARY
|
Notes to Consolidated Financial Statements
|
Under
|
Over One
|
Over Five
|
Over
|
|||||||||||||||||
One
|
to Five
|
to Ten
|
Ten
|
|||||||||||||||||
|
Year
|
Years
|
Years
|
Years
|
Total
|
|||||||||||||||
Loans Secured by One-to-Four
|
(In Thousands)
|
|||||||||||||||||||
Family Residential
|
||||||||||||||||||||
Fixed Rate
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
Adjustable Rate
|
|
|
|
|
|
|||||||||||||||
Other Loans Secured by Real Estate
|
||||||||||||||||||||
Fixed Rate
|
|
|
|
|
|
|||||||||||||||
Adjustable Rate
|
|
|
|
|
|
|||||||||||||||
All Other Loans
|
||||||||||||||||||||
Fixed Rate
|
|
|
|
|
|
|||||||||||||||
Adjustable Rate
|
|
|
|
|
|
|||||||||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
HOME FEDERAL BANCORP, INC. OF LOUISIANA AND SUBSIDIARY
|
Notes to Consolidated Financial Statements
|
June 30, 2022
|
Pass and
Pass Watch
|
Special
Mention
|
Substandard
|
Doubtful
|
Total
|
|||||||||||||||
(In Thousands)
|
||||||||||||||||||||
Real Estate Loans:
|
||||||||||||||||||||
One-to-Four Family Residential
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
Commercial
|
|
|
|
|
|
|||||||||||||||
Multi-Family Residential
|
|
|
|
|
|
|||||||||||||||
Land
|
|
|
|
|
|
|||||||||||||||
Construction
|
|
|
|
|
|
|||||||||||||||
Equity and Second Mortgage
|
|
|
|
|
|
|||||||||||||||
Equity Lines of Credit
|
|
|
|
|
|
|||||||||||||||
Commercial Loans
|
|
|
|
|
|
|||||||||||||||
Consumer Loans
|
|
|
|
|
|
|||||||||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
June 30, 2021
|
Pass and
Pass Watch
|
Special
Mention
|
Substandard |
Doubtful | Total | |||||||||||||||
(In Thousands) |
||||||||||||||||||||
Real Estate Loans: |
||||||||||||||||||||
One-to-Four Family Residential
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
Commercial
|
|
|
|
|
|
|||||||||||||||
Multi-Family Residential
|
|
|
|
|
|
|||||||||||||||
Land
|
|
|
|
|
|
|||||||||||||||
Construction
|
|
|
|
|
|
|||||||||||||||
Equity and Second Mortgage
|
|
|
|
|
|
|||||||||||||||
Equity Lines of Credit
|
|
|
|
|
|
|||||||||||||||
Commercial Loans
|
|
|
|
|
|
|||||||||||||||
Consumer Loans
|
|
|
|
|
|
|||||||||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
HOME FEDERAL BANCORP, INC. OF LOUISIANA AND SUBSIDIARY
|
Notes to Consolidated Financial Statements
|
June 30, 2022
|
30-59 Days
Past Due
|
60-89 Days
Past Due
|
90 Days or
More
|
Total
Past Due
|
Current
|
Total
Loans
Receivable
|
Recorded
Investment
> 90 Days
and Accruing
|
|||||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||||||
Real Estate Loans:
|
||||||||||||||||||||||||||||
One-to-Four Family
Residential
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||
Commercial
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Multi-Family Residential
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Land
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Construction
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Equity and Second Mortgage
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Equity Lines of Credit
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Commercial Loans
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Consumer Loans
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
June 30, 2021 |
30-59 Days
Past Due
|
60-89 Days
Past Due
|
90 Days or
More
|
Total
Past Due
|
Current |
Total
Loans
Receivable
|
Recorded
Investment
> 90 Days
and Accruing
|
|||||||||||||||||||||
(In Thousands) |
||||||||||||||||||||||||||||
Real Estate Loans:
|
||||||||||||||||||||||||||||
One-to-Four Family
Residential
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||
Commercial
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Multi-Family Residential
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Land
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Construction
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Equity and Second Mortgage
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Equity Lines of Credit
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Commercial Loans
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Consumer Loans
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
HOME FEDERAL BANCORP, INC. OF LOUISIANA AND SUBSIDIARY
|
Notes to Consolidated Financial Statements
|
Real Estate Loans
|
||||||||||||||||||||||||||||||||||||
June 30, 2022
|
Residential
|
Commercial
|
Multi-
Family
|
Land
|
Construction
|
Other
|
Commercial
Loans
|
Consumer
Loans
|
Total
|
|||||||||||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||||||||||||||
Allowance for loan losses:
|
||||||||||||||||||||||||||||||||||||
Beginning Balances
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
Charge-Offs
|
(
|
)
|
(
|
)
|
|
|
|
(
|
)
|
|
|
(
|
)
|
|||||||||||||||||||||||
Recoveries
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Current Provision
|
|
(
|
)
|
|
(
|
)
|
|
|
|
(
|
)
|
|
||||||||||||||||||||||||
Ending Balances
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
Evaluated for Impairment:
|
||||||||||||||||||||||||||||||||||||
Individually
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Collectively
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Loans Receivable:
|
||||||||||||||||||||||||||||||||||||
Ending Balances – Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
Ending Balances:
|
||||||||||||||||||||||||||||||||||||
Evaluated for Impairment:
|
||||||||||||||||||||||||||||||||||||
Individually
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Collectively
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
Real Estate Loans
|
||||||||||||||||||||||||||||||||||||
June 30, 2021
|
Residential
|
Commercial
|
Multi-
Family
|
Land
|
Construction
|
Other
|
Commercial
Loans
|
Consumer
Loans
|
Total
|
|||||||||||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||||||||||||||
Allowance for loan losses:
|
||||||||||||||||||||||||||||||||||||
Beginning Balances
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
Charge-Offs
|
(
|
)
|
|
|
(
|
)
|
|
|
(
|
)
|
|
(
|
)
|
|||||||||||||||||||||||
Recoveries
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Current Provision
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
||||||||||||||||||||||||
Ending Balances
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
Evaluated for Impairment:
|
||||||||||||||||||||||||||||||||||||
Individually
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Collectively
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Loans Receivable:
|
||||||||||||||||||||||||||||||||||||
Ending Balances - Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
Ending Balances:
|
||||||||||||||||||||||||||||||||||||
Evaluated for Impairment:
|
||||||||||||||||||||||||||||||||||||
Individually
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Collectively
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
HOME FEDERAL BANCORP, INC. OF LOUISIANA AND SUBSIDIARY
|
Notes to Consolidated Financial Statements
|
June 30, 2022
|
Unpaid
Principal
Balance
|
Recorded
Investment
With No
Allowance
|
Recorded
Investment
With
Allowance
|
Total
Recorded
Investment
|
Related
Allowance
|
Average
Recorded
Investment
|
||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||
Real Estate Loans:
|
||||||||||||||||||||||||
One-to-Four Family Residential
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
Commercial
|
|
|
|
|
|
|
||||||||||||||||||
Multi-Family Residential
|
|
|
|
|
|
|
||||||||||||||||||
Land
|
|
|
|
|
|
|
||||||||||||||||||
Construction
|
|
|
|
|
|
|
||||||||||||||||||
Equity and Second Mortgage
|
|
|
|
|
|
|
||||||||||||||||||
Equity Lines of Credit
|
|
|
|
|
|
|
||||||||||||||||||
Commercial Loans
|
|
|
|
|
|
|
||||||||||||||||||
Consumer Loans
|
|
|
|
|
|
|
||||||||||||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
June 30, 2021
|
Unpaid
Principal
Balance
|
Recorded
Investment
With No
Allowance
|
Recorded
Investment
With
Allowance
|
Total
Recorded
Investment
|
Related
Allowance
|
Average
Recorded
Investment
|
||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||
Real Estate Loans:
|
||||||||||||||||||||||||
One-to-Four Family Residential
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
Commercial
|
|
|
|
|
|
|
||||||||||||||||||
Multi-Family Residential
|
|
|
|
|
|
|
||||||||||||||||||
Land
|
|
|
|
|
|
|
||||||||||||||||||
Construction
|
|
|
|
|
|
|
||||||||||||||||||
Equity and Second Mortgage
|
|
|
|
|
|
|
||||||||||||||||||
Equity Lines of Credit
|
|
|
|
|
|
|
||||||||||||||||||
Commercial Loans
|
|
|
|
|
|
|
||||||||||||||||||
Consumer Loans
|
|
|
|
|
|
|
||||||||||||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
HOME FEDERAL BANCORP, INC. OF LOUISIANA AND SUBSIDIARY
|
Notes to Consolidated Financial Statements
|
|
June 30, 2022
|
|||||||||||||||
|
Current
|
Past Due Greater Than 30 Days
|
Nonaccrual TDRs
|
Total TDRs
|
||||||||||||
One-to-Four Family
|
$ |
$ |
$ |
|||||||||||||
Commercial Loans
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
June 30, 2021
|
|||||||||||||||
|
Current
|
Past Due Greater Than 30 Days
|
Nonaccrual TDRs
|
Total TDRs
|
||||||||||||
Commercial real estate
|
$ |
|
$ |
|
$ |
|
$ |
|
HOME FEDERAL BANCORP, INC. OF LOUISIANA AND SUBSIDIARY
|
Notes to Consolidated Financial Statements
|
2022
|
2021
|
|||||||
(In Thousands)
|
||||||||
Real Estate Loans:
|
||||||||
One-to-Four Family Residential
|
$
|
|
$
|
|
||||
Commercial
|
|
|
||||||
Multi-Family Residential
|
|
|
||||||
Land
|
|
|
||||||
Construction
|
|
|
||||||
Equity and Second Mortgage
|
|
|
||||||
Equity Lines of Credit
|
|
|
||||||
Commercial Loans
|
|
|
||||||
Consumer Loans
|
|
|
||||||
Total
|
$
|
|
$
|
|
HOME FEDERAL BANCORP, INC. OF LOUISIANA AND SUBSIDIARY
|
Notes to Consolidated Financial Statements
|
Note 4.
|
Accrued Interest Receivable
|
2022
|
2021
|
|||||||
(In Thousands)
|
||||||||
Accrued Interest on:
|
||||||||
Mortgage Loans
|
$
|
|
$
|
|
||||
Other Loans
|
|
|
||||||
Investments
|
|
|
||||||
Municipals
|
|
|
||||||
Mortgage-Backed Securities
|
|
|
||||||
Total
|
$
|
|
$
|
|
Note 5. |
Premises and Equipment
|
2022
|
2021
|
|||||||
(In Thousands)
|
||||||||
Land
|
$
|
|
$
|
|
||||
Buildings
|
|
|
||||||
Equipment
|
|
|
||||||
Construction in Progress
|
|
|
||||||
|
|
|||||||
Accumulated Depreciation
|
(
|
)
|
(
|
)
|
||||
Total
|
$
|
|
$
|
|
HOME FEDERAL BANCORP, INC. OF LOUISIANA AND SUBSIDIARY
|
Notes to Consolidated Financial Statements
|
Note 6. |
Deposits
|
Weighted
|
Weighted
|
|||||||||||||||||||||||
Average
|
Average
|
|||||||||||||||||||||||
Rate at
|
Rate at
|
2022
|
2021
|
|||||||||||||||||||||
6/30/2022
|
6/30/2021
|
Amount
|
Percent
|
Amount
|
Percent
|
|||||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||||||
Non-Interest Bearing
|
|
%
|
|
%
|
$
|
|
|
%
|
$
|
|
|
%
|
||||||||||||
NOW Accounts
|
|
%
|
|
%
|
|
|
%
|
|
|
|||||||||||||||
Money Market
|
|
%
|
|
%
|
|
|
%
|
|
|
|||||||||||||||
Passbook Savings
|
|
%
|
|
%
|
|
|
%
|
|
|
|||||||||||||||
|
|
%
|
|
|
||||||||||||||||||||
Certificates of Deposit
|
|
%
|
|
%
|
|
|
%
|
|
|
|||||||||||||||
Total Deposits
|
$
|
|
|
%
|
$
|
|
|
%
|
2022
|
2021
|
|||||||||||||||
|
Amount
|
Percent
|
Amount
|
Percent
|
||||||||||||
(Dollars in Thousands)
|
||||||||||||||||
|
$
|
|
|
%
|
$
|
|
|
%
|
||||||||
|
|
|
%
|
|
|
|||||||||||
|
|
|
%
|
|
|
|||||||||||
|
|
|
%
|
|
|
|||||||||||
Total Deposits
|
$
|
|
|
%
|
$
|
|
|
%
|
HOME FEDERAL BANCORP, INC. OF LOUISIANA AND SUBSIDIARY
|
Notes to Consolidated Financial Statements
|
Weighted
|
||||||||||||
Year Ending
|
Average
|
|||||||||||
June 30,
|
Amount
|
Percent
|
Rate
|
|||||||||
(Dollars in Thousands)
|
||||||||||||
2023
|
$
|
|
|
%
|
|
%
|
||||||
2024
|
|
|
|
|||||||||
2025
|
|
|
|
|||||||||
2026
|
|
|
|
|||||||||
2027
|
|
|
|
|||||||||
2028
|
|
|
|
|||||||||
Total
|
$
|
|
|
%
|
|
%
|
2022
|
2021
|
|||||||
(In Thousands)
|
||||||||
NOW and Money Market
|
$
|
|
$
|
|
||||
Passbook Savings
|
|
|
||||||
Certificates of Deposit
|
|
|
||||||
Total
|
$
|
|
$
|
|
Advance Total
|
||||||||
Contract Rate
|
2022
|
2021
|
||||||
(In Thousands)
|
||||||||
|
$
|
|
$
|
|
||||
|
|
|
||||||
|
|
|
||||||
|
|
|
||||||
|
|
|
||||||
Total
|
$
|
|
$ |
HOME FEDERAL BANCORP, INC. OF LOUISIANA AND SUBSIDIARY
|
Notes to Consolidated Financial Statements
|
Year Ending
|
||||
June 30,
|
Amount
|
|||
2023
|
$
|
|
||
2024
|
|
|||
2025 |
|
|||
2026 |
|
|||
2027 |
|
|||
Thereafter
|
|
|||
Total
|
$
|
|
Note 9. |
Commitments
|
Year Ending
|
||||
June 30,
|
Amount
|
|||
2023
|
$
|
|
||
2024 |
|
|||
2025
|
|
|||
2026 |
|
|||
2027 |
|
|||
Thereafter
|
|
|||
Total
|
$
|
|
HOME FEDERAL BANCORP, INC. OF LOUISIANA AND SUBSIDIARY |
Notes to Consolidated Financial Statements |
Note 9. |
Commitments (Continued)
|
Year Ending
|
||||
June 30,
|
Amount
|
|||
(In Thousands)
|
||||
2023
|
|
|||
2024 |
|
|||
Total
|
$
|
|
Year Ending
|
||||
June 30,
|
Amount
|
|||
(In Thousands)
|
||||
2023
|
$
|
|
||
2024
|
|
|||
2025
|
|
|||
Total
|
$
|
|
2022
|
2021
|
|||||||
(In Thousands)
|
||||||||
Current
|
$ |
$
|
|
|||||
Deferred
|
( |
) |
(
|
)
|
||||
Total
|
$ |
$
|
|
HOME FEDERAL BANCORP, INC. OF LOUISIANA AND SUBSIDIARY |
Notes to Consolidated Financial Statements |
2022
|
2021
|
|||||||
(In Thousands)
|
||||||||
Computed at Expected Statutory Rate
|
$ |
$
|
|
|||||
Non-Taxable Income
|
( |
) |
|
|||||
Other
|
|
|||||||
Provision for Income Tax Expense
|
$ |
$
|
|
2022
|
2021
|
|||||||
Deferred Tax Assets
|
(In Thousands)
|
|||||||
|
||||||||
Stock Option and SERP Compensation
|
$ |
$
|
|
|||||
Loans Receivable – Bad Debt Loss Allowance
|
|
|||||||
Capital Losses
|
|
|||||||
|
|
|||||||
Valuation Allowance
|
|
|||||||
Total Deferred Tax Assets
|
$ | $ | ||||||
Deferred Tax Liabilities
|
||||||||
Market Value Adjustment to Available-for-Sale
|
||||||||
Securities
|
( |
) | ||||||
Tax over Book Accumulated Depreciation
|
( |
) | ( |
) | ||||
Total Deferred Tax Liabilities
|
( |
) | ||||||
Net Deferred Tax Asset
|
$ |
$
|
|
HOME FEDERAL BANCORP, INC. OF LOUISIANA AND SUBSIDIARY |
Notes to Consolidated Financial Statements |
HOME FEDERAL BANCORP, INC. OF LOUISIANA AND SUBSIDIARY |
Notes to Consolidated Financial Statements |
|
2022
|
2021
|
||||||
Allocated and Committed to be Released
|
||||||||
Shares, Beginning of Year
|
|
|
||||||
Shares Allocated and Committed to be Released
|
||||||||
During the Year
|
|
|
||||||
Shares Distributed During the Year
|
|
(
|
)
|
|||||
Unallocated and Unreleased Shares, as of Year End
|
|
|
||||||
Total ESOP Shares
|
|
|
||||||
Fair Value of Unreleased Shares (In Thousands)
|
$
|
|
$
|
|
||||
Stock Price
|
$
|
|
$
|
|
HOME FEDERAL BANCORP, INC. OF LOUISIANA AND SUBSIDIARY |
Notes to Consolidated Financial Statements |
HOME FEDERAL BANCORP, INC. OF LOUISIANA AND SUBSIDIARY |
Notes to Consolidated Financial Statements |
Note 13. |
Stock-Based Compensation (Continued)
|
Awarded Shares
|
||||||||
2022
|
2021
|
|||||||
Balance - Beginning of Year
|
|
|
||||||
Granted
|
|
|
||||||
Forfeited
|
(
|
)
|
|
|||||
Earned and Issued
|
(
|
)
|
(
|
)
|
||||
Balance - End of Year
|
|
|
|
Weighted
|
|||||||||||||||
|
Weighted
|
Average
|
||||||||||||||
|
Average
|
Remaining
|
Aggregate
|
|||||||||||||
|
Number of
|
Exercise
|
Contract
|
Intrinsic
|
||||||||||||
|
Shares
|
Price
|
Term
|
Value
|
||||||||||||
Outstanding at June 30, 2021
|
|
|
$
|
|
$ | |||||||||||
Granted
|
|
|
||||||||||||||
Exercised
|
(
|
)
|
|
|||||||||||||
Forfeited
|
(
|
)
|
|
|||||||||||||
Outstanding at June 30, 2022
|
|
$
|
|
|
$
|
|
||||||||||
|
||||||||||||||||
Options Exercisable at June 30, 2022
|
|
$
|
|
|
$
|
|
||||||||||
Outstanding at June 30, 2020
|
|
$
|
|
$ | ||||||||||||
Granted
|
|
|
||||||||||||||
Exercised
|
(
|
)
|
|
|||||||||||||
Forfeited
|
(
|
)
|
|
|||||||||||||
Outstanding at June 30, 2021
|
$
|
|
|
$
|
|
|||||||||||
|
||||||||||||||||
Options Exercisable at June 30, 2021
|
|
$
|
|
|
$
|
|
HOME FEDERAL BANCORP, INC. OF LOUISIANA AND SUBSIDIARY |
Notes to Consolidated Financial Statements |
Note 13. |
Stock-Based Compensation (Continued)
|
2019 Stock
|
2014 Stock
|
2014 Stock
|
||||||||||||||
Incentive Plan
|
Incentive Plan
|
Incentive Plan
|
2011 Option Plan
|
|||||||||||||
November 11, 2020
|
February 5, 2019
|
October 26, 2015
|
July 31, 2014
|
|||||||||||||
Dividend Yield
|
% | % |
|
%
|
|
%
|
||||||||||
Expected Term
|
|
|
|
|
||||||||||||
Risk-Free Interest Rate
|
|
%
|
% |
|
%
|
|
%
|
|||||||||
Expected Life
|
|
|
|
|
||||||||||||
Expected Volatility (1)
|
% | % |
|
%
|
|
%
|
||||||||||
_____________________ |
Weighted
|
||||||||
Number of
|
Average
|
|||||||
|
Shares
|
Exercise Price
|
||||||
Nonvested at June 30, 2021
|
|
|
$
|
|
||||
Granted
|
|
|
||||||
Vested
|
(
|
)
|
|
|||||
Forfeited
|
(
|
)
|
|
|||||
Nonvested at June 30, 2022
|
|
$
|
|
Note 14. |
Off-Balance Sheet Activities
|
HOME FEDERAL BANCORP, INC. OF LOUISIANA AND SUBSIDIARY |
Notes to Consolidated Financial Statements |
Note 14. |
Off-Balance Sheet Activities (Continued)
|
Contract Amount
|
||||||||
|
2022
|
2021
|
||||||
(In Thousands)
|
||||||||
Commitments to Grant Loans
|
$
|
|
$
|
|
||||
Unfunded Commitments Under Lines of Credit
|
|
|
||||||
$
|
|
$
|
|
|||||
Fixed Rate Loans (
|
$
|
|
$
|
|
||||
Variable Rate Loans (
|
|
|
||||||
|
$
|
|
$
|
|
HOME FEDERAL BANCORP, INC. OF LOUISIANA AND SUBSIDIARY |
Notes to Consolidated Financial Statements |
Note 15. |
Related Party Events
|
|
2022
|
2021
|
||||||
(In Thousands)
|
||||||||
Balance – Beginning of Year
|
$
|
|
$
|
|
||||
Additions
|
|
|
||||||
Principal Payments
|
(
|
)
|
(
|
)
|
||||
Balance – End of Year
|
$
|
|
$
|
|
Note 16.
|
Regulatory Matters
|
HOME FEDERAL BANCORP, INC. OF LOUISIANA AND SUBSIDIARY |
Notes to Consolidated Financial Statements |
Note 16.
|
Regulatory Matters (Continued)
|
Required for Capital
|
||||||||||||||||||||
Actual
|
Adequacy Purposes
|
|||||||||||||||||||
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||
June 30, 2022
|
||||||||||||||||||||
Core Capital
|
(1)
|
|
$
|
|
|
%
|
$
|
|
|
%
|
||||||||||
Common Equity Tier 1
|
(2)
|
|
|
|
|
|
||||||||||||||
Tangible Capital
|
(1)
|
|
|
|
|
|
||||||||||||||
Total Risk-Based Capital
|
(2)
|
|
|
|
|
|
||||||||||||||
June 30, 2021
|
||||||||||||||||||||
Core Capital
|
(1)
|
|
$
|
|
|
%
|
$
|
|
|
%
|
||||||||||
Common Equity Tier 1
|
(2)
|
|
|
|
|
|
||||||||||||||
Tangible Capital
|
(1)
|
|
|
|
|
|
||||||||||||||
Total Risk-Based Capital
|
(2)
|
|
|
|
|
|
Required to be
|
||||||||||||||||||||
Actual
|
Well Capitalized
|
|||||||||||||||||||
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||
June 30, 2022
|
||||||||||||||||||||
Tier 1 Leverage Capital
|
(1)
|
|
$
|
|
|
%
|
$
|
|
|
%
|
||||||||||
Common Equity Tier 1
|
(2)
|
|
|
|
|
|
||||||||||||||
Tier 1 Risk-Based Capital
|
(2)
|
|
|
|
|
|
||||||||||||||
Total Risk-Based Capital
|
(2)
|
|
|
|
|
|
||||||||||||||
June 30, 2021
|
||||||||||||||||||||
Tier 1 Leverage Capital
|
(1)
|
|
$
|
|
|
%
|
$
|
|
|
%
|
||||||||||
Common Equity Tier 1
|
(2)
|
|
|
|
|
|
||||||||||||||
Tier 1 Risk-Based Capital
|
(2)
|
|
|
|
|
|
||||||||||||||
Total Risk-Based Capital
|
(2)
|
|
|
|
|
|
HOME FEDERAL BANCORP, INC. OF LOUISIANA AND SUBSIDIARY |
Notes to Consolidated Financial Statements |
Note 16.
|
Regulatory Matters (Continued)
|
Minimum for Capital
|
||||||||||||||||
Actual
|
Adequacy Purposes
|
|||||||||||||||
June 30, 2022
|
Ratio
|
Amount
|
Ratio
|
Amount
|
||||||||||||
(Dollars in Thousands)
|
||||||||||||||||
Total Equity, and Ratio to Average Total Assets
|
% | $ | ||||||||||||||
Investments in and Advances to
|
||||||||||||||||
Nonincludable Subsidiaries
|
(
|
)
|
||||||||||||||
Unrealized Gains on Securities Available-for-Sale
|
|
|||||||||||||||
Non-significant investments Capital Stock
|
|
|||||||||||||||
Tangible Capital, and Ratio to Adjusted Total Assets
|
|
%
|
$
|
|
|
%
|
$
|
|
||||||||
Tier 1 (Core) Capital, and Ratio to Adjusted Total Assets
|
|
%
|
$
|
|
|
%
|
|
|||||||||
Tier 1 (Core) Capital, and Ratio to Risk-Weighted Assets
|
|
%
|
|
|
%
|
|
||||||||||
Allowance for Loan Losses
|
|
|||||||||||||||
Excess Allowance for Loan Losses
|
|
|||||||||||||||
Total Risk-Based Capital, and Ratio to Risk-Weighted Assets
|
|
%
|
$
|
|
|
%
|
$
|
|
||||||||
Average Total Assets
|
$
|
|
||||||||||||||
Adjusted Total Assets
|
$
|
|
||||||||||||||
Risk-Weighted Assets
|
$
|
|
Minimum for Capital
|
||||||||||||||||
Actual
|
Adequacy Purposes
|
|||||||||||||||
June 30, 2021
|
Ratio
|
Amount
|
Ratio
|
Amount
|
||||||||||||
(Dollars in Thousands)
|
||||||||||||||||
Total Equity, and Ratio to Average Total Assets
|
% | $ | ||||||||||||||
Investments in and Advances to
|
||||||||||||||||
Nonincludable Subsidiaries
|
(
|
)
|
||||||||||||||
Unrealized Gains on Securities Available-for-Sale
|
(
|
)
|
||||||||||||||
Non-significant investments Capital Stock |
||||||||||||||||
Tangible Capital, and Ratio to Adjusted Total Assets
|
|
%
|
$
|
|
|
%
|
$
|
|
||||||||
Tier 1 (Core) Capital, and Ratio to Adjusted Total Assets
|
|
%
|
$
|
|
|
%
|
|
|||||||||
Tier 1 (Core) Capital, and Ratio to Risk-Weighted Assets
|
|
%
|
|
|
%
|
|
||||||||||
Allowance for Loan Losses
|
|
|||||||||||||||
Excess Allowance for Loan Losses
|
|
|||||||||||||||
Total Risk-Based Capital, and Ratio to Risk-Weighted Assets
|
% |
$
|
|
|
%
|
$ | ||||||||||
Average Total Assets
|
$
|
|
||||||||||||||
Adjusted Total Assets
|
$
|
|
||||||||||||||
Risk-Weighted Assets
|
$
|
|
HOME FEDERAL BANCORP, INC. OF LOUISIANA AND SUBSIDIARY |
Notes to Consolidated Financial Statements |
Note 17.
|
Restrictions on Dividends
|
Note 18.
|
Fair Value Disclosures
|
HOME FEDERAL BANCORP, INC. OF LOUISIANA AND SUBSIDIARY |
Notes to Consolidated Financial Statements |
Note 18.
|
Fair Value Disclosures (Continued)
|
HOME FEDERAL BANCORP, INC. OF LOUISIANA AND SUBSIDIARY |
Notes to Consolidated Financial Statements |
Note 18.
|
Fair Value Disclosures (Continued)
|
2022
|
2021
|
|||||||||||||||
Carrying
|
Estimated
|
Carrying
|
Estimated
|
|||||||||||||
Value
|
Fair Value
|
Value
|
Fair Value
|
|||||||||||||
(In Thousands)
|
||||||||||||||||
Financial Assets
|
||||||||||||||||
Cash and Cash Equivalents
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Debt Securities Available-for-Sale
|
|
|
|
|
||||||||||||
Securities Held-to-Maturity
|
|
|
|
|
||||||||||||
Loans Held-for-Sale
|
|
|
|
|
||||||||||||
Loans Receivable, Net
|
|
|
|
|
||||||||||||
Financial Liabilities
|
||||||||||||||||
Deposits
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Advances from FHLB
|
|
|
|
|
||||||||||||
Off-Balance Sheet Items
|
||||||||||||||||
Mortgage Loan Commitments
|
$
|
|
$
|
|
$
|
|
$
|
|
•
|
Defines fair value as the price that would be received to sell an asset or paid to transfer a liability, in either case, through an orderly transaction between market participants at a measurement
date and establishes a framework for measuring fair value;
|
•
|
Establishes a three-level hierarchy for fair value measurements based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date;
|
•
|
Nullifies the guidance in EITF 02-3, which required the deferral of profit at inception of a transaction involving a derivative financial instrument in the absence of observable data supporting the
valuation technique;
|
•
|
Eliminates large position discounts for financial instruments quoted in active markets and requires consideration of the company’s creditworthiness when valuing liabilities; and
|
•
|
Expands disclosures about instruments that are measured at fair value.
|
HOME FEDERAL BANCORP, INC. OF LOUISIANA AND SUBSIDIARY |
Notes to Consolidated Financial Statements |
Note 18.
|
Fair Value Disclosures (Continued)
|
•
|
Level 1 - Fair value is based upon quoted prices (unadjusted) for identical assets or liabilities in active markets in which the Company can participate.
|
•
|
Level 2 - Fair value is based upon (a) quoted prices for similar assets or liabilities
in active markets; (b) quoted prices for identical or similar assets or liabilities in markets that are not active, that is, markets in which there are few transactions for the asset or liability, the prices are not current, or
price quotations vary substantially either over time or among market makers, or in which little information is released publicly; (c) inputs other than quoted prices that are observable for the asset or liability; or (d) inputs
that are derived principally from or corroborated by observable market data by correlation or other means.
|
•
|
Level 3 - Fair value is based upon inputs that are unobservable for the asset or liability. These inputs reflect the
Company’s own assumptions about the assumptions that market participants would use in pricing the asset or liability (including assumptions about risk). These inputs are developed based on the best information available in the
circumstances, which include the Company’s own data. The Company’s own data used to develop unobservable inputs are adjusted, if information indicates that market participants would use different assumptions.
|
Fair Value Measurements
|
||||||||||||||||
June 30, 2022
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
Total
|
||||||||||||
(In Thousands)
|
||||||||||||||||
Available-for-Sale
|
||||||||||||||||
Debt Securities
|
||||||||||||||||
FHLMC
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
FNMA
|
|
|
|
|
||||||||||||
GNMA
|
|
|
|
|
||||||||||||
Total
|
$
|
$
|
$
|
$
|
||||||||||||
Fair Value Measurements
|
||||||||||||||||
June 30, 2021
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
Total
|
||||||||||||
(In Thousands)
|
||||||||||||||||
Available-for-Sale
|
||||||||||||||||
Debt Securities
|
||||||||||||||||
FHLMC
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
FNMA
|
|
|
|
|
||||||||||||
GNMA
|
|
|
|
|
||||||||||||
Total
|
$
|
$
|
$
|
$
|
HOME FEDERAL BANCORP, INC. OF LOUISIANA AND SUBSIDIARY |
Notes to Consolidated Financial Statements |
Note 18.
|
Fair Value Disclosures (Continued)
|
Fair Value Measurements
|
||||||||||||||||
June 30, 2022
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
Total
|
||||||||||||
(In Thousands)
|
||||||||||||||||
Assets:
|
||||||||||||||||
Impaired Loans,
|
||||||||||||||||
Net of Allowance
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Total
|
$
|
$
|
$
|
$
|
Fair Value Measurements
|
||||||||||||||||
June 30, 2021
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
Total
|
||||||||||||
(In Thousands)
|
||||||||||||||||
Assets:
|
||||||||||||||||
Impaired Loans,
|
||||||||||||||||
Net of Allowance
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Other Real Estate Owned
|
|
|
|
|
||||||||||||
Total
|
$
|
$
|
$
|
$
|
2022
|
2021
|
|||||||
Average Common Shares Issued
|
|
|
||||||
Average Unearned ESOP Shares
|
(
|
)
|
(
|
)
|
||||
Average Unearned RRP Trust Shares
|
|
|
||||||
Weighted Average Number of Common Shares Used in Basic EPS
|
|
|
||||||
Effect of Dilutive Securities
|
||||||||
Stock Options
|
||||||||
|
||||||||
|
||||||||
Weighted Average Number of Common Shares and Dilutive Potential Common Shares Used in Dilutive EPS
|
HOME FEDERAL BANCORP, INC. OF LOUISIANA AND SUBSIDIARY |
Notes to Consolidated Financial Statements |
At or For the Year Ended
June 30,
|
||||||||
|
2022
|
2021
|
||||||
(In Thousands)
|
||||||||
Noninterest Income
|
||||||||
In-scope of Topic 606:
|
||||||||
Debit card interchange fees
|
$
|
|
$
|
|
||||
ATM surcharge income
|
|
|
||||||
Fees from non-sufficient funds
|
|
|
||||||
Noninterest Income (in-scope of Topic 606)
|
|
|
||||||
Noninterest Income (out-of-scope of Topic 606)
|
|
|
||||||
Total Noninterest Income
|
$
|
|
$
|
|
HOME FEDERAL BANCORP, INC. OF LOUISIANA AND SUBSIDIARY |
Notes to Consolidated Financial Statements |
June 30,
|
||||||||
|
2022
|
2021
|
||||||
(In Thousands)
|
||||||||
Assets |
||||||||
Cash and Cash Equivalents
|
$
|
|
$
|
|
||||
Investment in Subsidiary
|
|
|
||||||
Other Assets
|
|
|
||||||
Total Assets
|
$
|
|
$
|
|
||||
Liabilities and Stockholders’ Equity
|
||||||||
Borrowings
|
$
|
|
$
|
|
||||
Other Liabilities
|
|
|
||||||
Stockholders’ Equity
|
|
|
||||||
Total Liabilities and Stockholders’ Equity
|
$
|
|
$
|
|
For the Years Ended June 30,
|
||||||||
|
2022
|
2021
|
||||||
(In Thousands)
|
||||||||
Equity in Undistributed Earnings of Subsidiary
|
$
|
|
$
|
|
||||
Interest Income
|
|
|
||||||
Total Income
|
|
|
||||||
Operating Expenses
|
|
|
||||||
Interest Expense
|
|
|
||||||
Total Expense
|
|
|
||||||
Income Before Income Tax Benefit
|
|
|
||||||
Income Tax Benefit
|
(
|
)
|
(
|
)
|
||||
Net Income
|
$
|
|
$
|
|
HOME FEDERAL BANCORP, INC. OF LOUISIANA AND SUBSIDIARY
|
Notes to Consolidated Financial Statements
|
For the Years Ended June 30,
|
||||||||
|
2022
|
2021
|
||||||
(In Thousands)
|
||||||||
Operating Activities
|
||||||||
Net Income
|
$ | $ | ||||||
Adjustments to Reconcile Net Income to Net
|
||||||||
Cash Used in Operating Activities
|
||||||||
Equity in Undistributed Earnings of Subsidiary
|
(
|
)
|
(
|
)
|
||||
(Decrease) in Other Assets
|
(
|
)
|
(
|
)
|
||||
Increase in Other Liabilities
|
|
|
||||||
Net Cash Used in Operating Activities
|
( |
) | ( |
) | ||||
Financing Activities
|
||||||||
Distribution from Subsidiary
|
|
|
||||||
Proceeds from Stock Options Exercised
|
|
|
||||||
Proceeds of Borrowings
|
|
|
||||||
Repayment of Borrowings
|
(
|
)
|
(
|
)
|
||||
|
||||||||
Proceeds Received from Subsidiary on Stock Compensation Programs
|
|
|
||||||
Company Stock Purchased
|
(
|
)
|
(
|
)
|
||||
Dividends Paid
|
(
|
)
|
(
|
)
|
||||
Net Cash Provided by Financing Activities
|
|
|
||||||
Decrease in Cash and Cash Equivalents
|
(
|
)
|
|
|||||
Cash and Cash Equivalents, Beginning of Year
|
|
|
||||||
Cash and Cash Equivalents, End of Year
|
$
|
|
$
|
|
(a) |
Our management evaluated, with the participation of our principal executive officer and principal financial officer, the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the
Securities Exchange Act of 1934) as of the end of the period covered by this report. Based on such evaluation, our principal executive officer and principal financial officer have concluded that our disclosure controls and procedures are
designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized, and reported within the time periods specified in the SEC’s
rules and regulations and are operating in an effective manner.
|
(b) |
Management’s Report on Internal Control over Financial Reporting
|
(c) |
No change in the Company’s internal control over financial reporting (as defined in rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934) occurred during the most recent fiscal quarter that has materially affected, or is
reasonably likely to materially affect, its internal control over financial reporting.
|
Plan Category
|
Number of Securities to be
Issued Upon Exercise of
Outstanding Options,
Warrants
and Rights
(a)
|
Weighted-Average
Exercise Price of
Outstanding
Options, Warrants
and Rights
(b)
|
Number of Securities
Remaining Available for
Future Issuance Under Equity
Compensation Plans
(Excluding Securities
Reflected in Column (a))
(c)
|
|||||||||
Equity compensation plans approved by security holders
|
447,922
|
$
|
11.58
|
19,200
|
||||||||
Equity compensation plans not approved by security holders
|
--
|
--
|
--
|
|||||||||
Total
|
447,922
|
$
|
11.58
|
19,200
|
No.
|
Description
|
Location
|
||
3.1
|
(1)
|
|||
3.2
|
(1)
|
|||
4.1
|
(1)
|
|||
4.2
|
(2)
|
|||
10.1
|
(3)
|
|||
10.2
|
(4)
|
|||
10.3
|
(4)
|
|||
10.4
|
(5)
|
|||
10.5
|
(5)
|
|||
10.6
|
(5)
|
|||
10.7
|
(6)
|
|||
10.8
|
(7)
|
|||
10.9
|
(8)
|
|||
10.10
|
(9)
|
|||
10.11
|
(10)
|
|||
10.12
|
(11)
|
|||
10.13
|
(12)
|
|||
Consent of LaPorte, A Professional Accounting Corporation
|
Filed Herewith
|
|||
Consent of FORVIS, LLP
|
Filed Herewith
|
|||
Rule 13a-14(a)/15d-14(a) Certification of the Principal Executive Officer
|
Filed Herewith
|
|||
Rule 13a-14(a)/15d-14(a) Certification of the Chief Financial Officer
|
Filed Herewith
|
|||
Section 1350 Certifications
|
Filed Herewith
|
No.
|
Description
|
Location
|
||
101.INS
|
Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document).
|
Filed Herewith
|
||
101.SCH
|
Inline XBRL Taxonomy Extension Schema Document.
|
Filed Herewith
|
||
101.CAL
|
Inline XBRL Taxonomy Extension Calculation Linkbase Document.
|
Filed Herewith
|
||
101.LAB
|
Inline XBRL Taxonomy Extension Label Linkbase Document.
|
Filed Herewith
|
||
101.PRE
|
Inline XBRL Taxonomy Extension Presentation Linkbase Document.
|
Filed Herewith
|
||
101.DEF
|
Inline XBRL Taxonomy Extension Definitions Linkbase Document.
|
Filed Herewith
|
||
104
|
Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101).
|
Filed Herewith
|
* |
Denotes a management contract or compensatory plan or arrangement.
|
(1) |
Incorporated herein by reference from the Company’s Registration Statement on Form S-1, as amended, filed with the SEC on September 3, 2010 (File No. 333-169230).
|
(2) |
Incorporated herein by reference from the Company’s Annual Report on Form 10-K filed with the SEC on September 29, 2020 (File No. 001-35019).
|
(3) |
Incorporated herein by reference from the Company’s Definitive Schedule 14A filed with the SEC on June 29, 2005 (File No. 000-51117).
|
(4) |
Incorporated by reference from the Company’s definitive proxy statement for the Annual Meeting of Shareholders held on December 23, 2011 filed with the SEC on October 28, 2011 (File No. 001-35019).
|
(5) |
Incorporated by reference from the Company’s Current Report on Form 8-K filed with the SEC on December 28, 2012 (File No. 001-35019).
|
(6) |
Incorporated by reference from the Company’s Quarterly Report on Form 10-Q filed with the SEC on May 10, 2013 (File No. 001-35019).
|
(7) |
Incorporated by reference from the Company’s Current Report on Form 8-K filed with the SEC on July 9, 2014 (File No. 001-35019).
|
(8) |
Incorporated by reference from the Company’s definitive proxy statement for the Annual Meeting of Shareholders held on November 12, 2014 (File No. 001-35019).
|
(9) |
Incorporated by reference from the Company’s Current Report on Form 8-K filed with the SEC on February 11, 2016 (File No. 001-35019).
|
(10) |
Incorporated herein by reference from the Company’s Current Report on Form 8-K filed with the SEC on December 18, 2017 (File No. 001-35019).
|
(11) |
Incorporated herein by reference from the Company’s Current Report on Form 8-K filed with the SEC on November 22, 2019 (File No. 001-35019).
|
(12) |
Incorporated herein by reference from the Company’s definitive proxy statement for the Annual Meeting of Shareholders held on November 13, 2019 filed with the SEC on October 9, 2019 (File No. 001-35019).
|
HOME FEDERAL BANCORP, INC. OF LOUISIANA
|
||
Date: September 26, 2022
|
By:
|
/s/ James R. Barlow |
James R. Barlow
|
||
Chairman of the Board, President and Chief Executive Officer
|
Name
|
Title
|
Date
|
||
/s/ James R. Barlow
|
||||
James R. Barlow
|
Chairman of the Board, President and Chief Executive Officer
(Principal Executive Officer)
|
September 26, 2022 | ||
/s/ Glen W. Brown
|
||||
Glen W. Brown
|
Senior Vice President and Chief
Financial Officer
(Principal Financial and Accounting Officer)
|
September 26, 2022 | ||
/s/ Walter T. Colquitt, III
|
||||
Walter T. Colquitt, III
|
Director
|
September 26, 2022
|
||
/s/ Scott D. Lawrence
|
||||
Scott D. Lawrence
|
Director
|
September 26, 2022 | ||
/s/ Mark M. Harrison
|
||||
Mark M. Harrison
|
Director
|
September 26, 2022 | ||
/s/ Thomas Steen Trawick, Jr.
|
||||
Thomas Steen Trawick, Jr.
|
Director
|
September 26, 2022
|
||
/s/ Timothy W. Wilhite, Esq.
|
||||
Timothy W. Wilhite, Esq.
|
Director
|
September 26, 2022 |