000143707112/312025Q1FALSEhttp://fasb.org/us-gaap/2024#USTreasurySecuritiesMemberhttp://fasb.org/us-gaap/2024#USTreasurySecuritiesMemberhttp://fasb.org/us-gaap/2024#USTreasurySecuritiesMemberhttp://fasb.org/us-gaap/2024#USTreasurySecuritiesMemberP1Mxbrli:sharesiso4217:USDiso4217:USDxbrli:sharesxbrli:pureivr:segmentivr:security00014370712025-01-012025-03-310001437071us-gaap:CommonStockMember2025-01-012025-03-310001437071ivr:SeriesCCumulativeRedeemablePreferredStockMember2025-01-012025-03-3100014370712025-04-3000014370712025-03-3100014370712024-12-310001437071us-gaap:SeriesCPreferredStockMember2025-03-310001437071us-gaap:SeriesCPreferredStockMember2024-12-3100014370712024-01-012024-03-310001437071us-gaap:PreferredStockMemberus-gaap:SeriesCPreferredStockMember2024-12-310001437071us-gaap:CommonStockMember2024-12-310001437071us-gaap:AdditionalPaidInCapitalMember2024-12-310001437071us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-12-310001437071us-gaap:RetainedEarningsMember2024-12-310001437071us-gaap:RetainedEarningsMember2025-01-012025-03-310001437071us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-01-012025-03-310001437071us-gaap:CommonStockMember2025-01-012025-03-310001437071us-gaap:AdditionalPaidInCapitalMember2025-01-012025-03-310001437071us-gaap:PreferredStockMemberus-gaap:SeriesCPreferredStockMember2025-01-012025-03-310001437071us-gaap:PreferredStockMemberus-gaap:SeriesCPreferredStockMember2025-03-310001437071us-gaap:CommonStockMember2025-03-310001437071us-gaap:AdditionalPaidInCapitalMember2025-03-310001437071us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-03-310001437071us-gaap:RetainedEarningsMember2025-03-310001437071us-gaap:PreferredStockMemberus-gaap:SeriesBPreferredStockMember2023-12-310001437071us-gaap:PreferredStockMemberus-gaap:SeriesCPreferredStockMember2023-12-310001437071us-gaap:CommonStockMember2023-12-310001437071us-gaap:AdditionalPaidInCapitalMember2023-12-310001437071us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310001437071us-gaap:RetainedEarningsMember2023-12-3100014370712023-12-310001437071us-gaap:RetainedEarningsMember2024-01-012024-03-310001437071us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-03-310001437071us-gaap:CommonStockMember2024-01-012024-03-310001437071us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310001437071us-gaap:PreferredStockMemberus-gaap:SeriesBPreferredStockMember2024-01-012024-03-310001437071us-gaap:PreferredStockMemberus-gaap:SeriesCPreferredStockMember2024-01-012024-03-310001437071us-gaap:PreferredStockMemberus-gaap:SeriesBPreferredStockMember2024-03-310001437071us-gaap:PreferredStockMemberus-gaap:SeriesCPreferredStockMember2024-03-310001437071us-gaap:CommonStockMember2024-03-310001437071us-gaap:AdditionalPaidInCapitalMember2024-03-310001437071us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-310001437071us-gaap:RetainedEarningsMember2024-03-3100014370712024-03-310001437071ivr:ThirtyYearFixedRateAgencyResidentialMortgageBackedSecuritiesMember2025-03-310001437071ivr:AgencyCollateralizedMortgageObligationsMember2025-03-310001437071ivr:AgencyCommercialMortgageBackedSecuritiesMember2025-03-310001437071ivr:NonAgencyResidentialMortgageBackedSecuritiesMember2025-03-310001437071ivr:NonAgencyResidentialMortgageBackedSecuritiesMember2025-01-012025-03-310001437071ivr:ThirtyYearFixedRateAgencyResidentialMortgageBackedSecuritiesMember2024-12-310001437071ivr:AgencyCollateralizedMortgageObligationsMember2024-12-310001437071ivr:AgencyCommercialMortgageBackedSecuritiesMember2024-12-310001437071ivr:NonAgencyCommercialMortgageBackedSecuritiesMember2024-12-310001437071ivr:NonAgencyResidentialMortgageBackedSecuritiesMember2024-12-310001437071ivr:NonAgencyResidentialMortgageBackedSecuritiesMember2024-01-012024-12-3100014370712024-01-012024-12-310001437071ivr:NonAgencyCommercialMortgageBackedSecuritiesMember2025-03-310001437071us-gaap:MortgageBackedSecuritiesMember2025-03-310001437071us-gaap:MortgageBackedSecuritiesMember2024-12-310001437071ivr:InterestOnlySecuritiesMember2025-03-310001437071ivr:InterestOnlySecuritiesMember2024-12-310001437071ivr:AgencyInterestOnlyandCollateralizedMortgageObligationsMember2025-03-310001437071ivr:NonAgencyIOMember2025-03-310001437071ivr:AgencyInterestOnlyandCollateralizedMortgageObligationsMember2024-12-310001437071ivr:NonAgencyIOMember2024-12-310001437071ivr:AgencyResidentialMortgageBackedSecuritiesMember2025-01-012025-03-310001437071ivr:AgencyCommercialMortgageBackedSecuritiesMember2025-01-012025-03-310001437071ivr:NonAgencyCommercialMortgageBackedSecuritiesMember2025-01-012025-03-310001437071us-gaap:MortgageBackedSecuritiesOtherMember2025-01-012025-03-310001437071ivr:AgencyResidentialMortgageBackedSecuritiesMember2024-01-012024-03-310001437071ivr:AgencyCommercialMortgageBackedSecuritiesMember2024-01-012024-03-310001437071ivr:NonAgencyCommercialMortgageBackedSecuritiesMember2024-01-012024-03-310001437071ivr:NonAgencyResidentialMortgageBackedSecuritiesMember2024-01-012024-03-310001437071us-gaap:USTreasurySecuritiesMember2024-01-012024-03-310001437071us-gaap:MortgageBackedSecuritiesOtherMember2024-01-012024-03-310001437071srt:MinimumMember2025-01-012025-03-310001437071srt:MaximumMember2025-01-012025-03-310001437071ivr:AgencyResidentialMortgageBackedSecuritiesMember2025-03-310001437071ivr:AgencyResidentialMortgageBackedSecuritiesMember2024-12-310001437071ivr:AgencyResidentialMortgageBackedSecuritiesMember2024-01-012024-12-310001437071ivr:AgencyCommercialMortgageBackedSecuritiesMember2024-01-012024-12-310001437071ivr:SecuredDebtExcludingAssetbackedSecuritiesMember2025-03-310001437071ivr:SecuredDebtExcludingAssetbackedSecuritiesMember2025-01-012025-03-310001437071ivr:SecuredDebtExcludingAssetbackedSecuritiesMember2024-12-310001437071ivr:SecuredDebtExcludingAssetbackedSecuritiesMember2024-01-012024-12-310001437071us-gaap:AssetPledgedAsCollateralMemberivr:AgencyResidentialMortgageBackedSecuritiesMember2025-03-310001437071us-gaap:AssetPledgedAsCollateralMemberivr:AgencyResidentialMortgageBackedSecuritiesMember2024-12-310001437071us-gaap:AssetPledgedAsCollateralMemberivr:AgencyCommercialMortgageBackedSecuritiesMember2025-03-310001437071us-gaap:AssetPledgedAsCollateralMemberivr:AgencyCommercialMortgageBackedSecuritiesMember2024-12-310001437071us-gaap:AssetPledgedAsCollateralMember2025-03-310001437071us-gaap:AssetPledgedAsCollateralMember2024-12-310001437071us-gaap:CashMemberus-gaap:AssetPledgedAsCollateralMemberivr:InterestRateSwapsFuturesContractsAndCurrencyForwardContractsMember2025-03-310001437071us-gaap:CashMemberus-gaap:AssetPledgedAsCollateralMemberivr:InterestRateSwapsFuturesContractsAndCurrencyForwardContractsMember2024-12-310001437071ivr:RestrictedCashMemberus-gaap:AssetPledgedAsCollateralMemberivr:InterestRateSwapsFuturesContractsAndCurrencyForwardContractsMember2025-03-310001437071ivr:RestrictedCashMemberus-gaap:AssetPledgedAsCollateralMemberivr:InterestRateSwapsFuturesContractsAndCurrencyForwardContractsMember2024-12-310001437071us-gaap:AssetPledgedAsCollateralMemberivr:InterestRateSwapsFuturesContractsAndCurrencyForwardContractsMember2025-03-310001437071us-gaap:AssetPledgedAsCollateralMemberivr:InterestRateSwapsFuturesContractsAndCurrencyForwardContractsMember2024-12-310001437071us-gaap:MortgageBackedSecuritiesMemberus-gaap:AssetPledgedAsCollateralMember2025-03-310001437071us-gaap:MortgageBackedSecuritiesMemberus-gaap:AssetPledgedAsCollateralMember2024-12-310001437071us-gaap:CashMemberus-gaap:AssetPledgedAsCollateralMember2025-03-310001437071us-gaap:CashMemberus-gaap:AssetPledgedAsCollateralMember2024-12-310001437071ivr:RestrictedCashMemberus-gaap:AssetPledgedAsCollateralMember2025-03-310001437071ivr:RestrictedCashMemberus-gaap:AssetPledgedAsCollateralMember2024-12-310001437071us-gaap:RepurchaseAgreementsMember2025-03-310001437071us-gaap:RepurchaseAgreementsMember2024-12-310001437071us-gaap:InterestRateSwapMember2025-03-310001437071us-gaap:InterestRateSwapMember2024-12-310001437071us-gaap:InterestRateSwapMember2025-01-012025-03-310001437071ivr:FuturesContractsMember2024-12-310001437071ivr:FuturesContractsMember2025-01-012025-03-310001437071ivr:FuturesContractsMember2025-03-310001437071ivr:TBAPurchaseContractsMember2024-12-310001437071ivr:TBAPurchaseContractsMember2025-01-012025-03-310001437071ivr:TBAPurchaseContractsMember2025-03-310001437071ivr:TBASaleContractsMember2024-12-310001437071ivr:TBASaleContractsMember2025-01-012025-03-310001437071ivr:TBASaleContractsMember2025-03-310001437071ivr:LessThanThreeYearsMemberivr:InterestRateSwapFixedRateMember2025-03-310001437071ivr:LessThanThreeYearsMemberivr:InterestRateSwapFixedRateMember2025-01-012025-03-310001437071ivr:ThreeToFiveYearsMemberivr:InterestRateSwapFixedRateMember2025-03-310001437071ivr:ThreeToFiveYearsMemberivr:InterestRateSwapFixedRateMember2025-01-012025-03-310001437071ivr:FiveToSevenYearsMemberivr:InterestRateSwapFixedRateMember2025-03-310001437071ivr:FiveToSevenYearsMemberivr:InterestRateSwapFixedRateMember2025-01-012025-03-310001437071ivr:SevenToTenYearsMemberivr:InterestRateSwapFixedRateMember2025-03-310001437071ivr:SevenToTenYearsMemberivr:InterestRateSwapFixedRateMember2025-01-012025-03-310001437071ivr:GreaterThan10YearsMemberivr:InterestRateSwapFixedRateMember2025-03-310001437071ivr:GreaterThan10YearsMemberivr:InterestRateSwapFixedRateMember2025-01-012025-03-310001437071ivr:InterestRateSwapFixedRateMember2025-03-310001437071ivr:InterestRateSwapFixedRateMember2025-01-012025-03-310001437071ivr:LessThanThreeYearsMemberivr:InterestRateSwapFixedRateMember2024-12-310001437071ivr:LessThanThreeYearsMemberivr:InterestRateSwapFixedRateMember2024-01-012024-12-310001437071ivr:ThreeToFiveYearsMemberivr:InterestRateSwapFixedRateMember2024-12-310001437071ivr:ThreeToFiveYearsMemberivr:InterestRateSwapFixedRateMember2024-01-012024-12-310001437071ivr:FiveToSevenYearsMemberivr:InterestRateSwapFixedRateMember2024-12-310001437071ivr:FiveToSevenYearsMemberivr:InterestRateSwapFixedRateMember2024-01-012024-12-310001437071ivr:GreaterThan10YearsMemberivr:InterestRateSwapFixedRateMember2024-12-310001437071ivr:GreaterThan10YearsMemberivr:InterestRateSwapFixedRateMember2024-01-012024-12-310001437071ivr:InterestRateSwapFixedRateMember2024-12-310001437071ivr:InterestRateSwapFixedRateMember2024-01-012024-12-310001437071ivr:TenYearsU.S.TreasuryFuturesMemberus-gaap:FutureMemberus-gaap:ShortMember2025-03-310001437071ivr:TenYearsU.S.TreasuryFuturesMemberus-gaap:FutureMemberus-gaap:ShortMember2024-12-310001437071ivr:UltraTenYearsU.S.TreasuryFuturesMemberus-gaap:FutureMemberus-gaap:ShortMember2025-03-310001437071ivr:UltraTenYearsU.S.TreasuryFuturesMemberus-gaap:FutureMemberus-gaap:ShortMember2024-12-310001437071ivr:ThirtyYearsU.S.TreasuryFuturesMemberus-gaap:FutureMemberus-gaap:ShortMember2025-03-310001437071ivr:ThirtyYearsU.S.TreasuryFuturesMemberus-gaap:FutureMemberus-gaap:ShortMember2024-12-310001437071us-gaap:FutureMemberus-gaap:ShortMember2025-03-310001437071us-gaap:FutureMemberus-gaap:ShortMember2024-12-310001437071ivr:TBAMember2025-03-310001437071ivr:TBAMember2024-12-310001437071ivr:TBAsMember2025-03-310001437071ivr:TBAsMember2024-12-310001437071us-gaap:InterestRateSwapMemberus-gaap:NondesignatedMember2025-01-012025-03-310001437071ivr:FuturesContractsMemberus-gaap:NondesignatedMember2025-01-012025-03-310001437071ivr:TBAsMemberus-gaap:NondesignatedMember2025-01-012025-03-310001437071us-gaap:NondesignatedMember2025-01-012025-03-310001437071us-gaap:InterestRateSwapMemberus-gaap:NondesignatedMember2024-01-012024-03-310001437071us-gaap:NondesignatedMember2024-01-012024-03-310001437071ivr:CentralClearingCounterpartyMember2025-03-310001437071us-gaap:FutureMember2025-03-310001437071ivr:CentralClearingCounterpartyMember2024-12-310001437071us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:AssetBackedSecuritiesMember2025-03-310001437071us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:AssetBackedSecuritiesMember2025-03-310001437071us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:AssetBackedSecuritiesMember2025-03-310001437071us-gaap:FairValueMeasurementsRecurringMemberus-gaap:AssetBackedSecuritiesMember2025-03-310001437071us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2025-03-310001437071us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2025-03-310001437071us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2025-03-310001437071us-gaap:FairValueMeasurementsRecurringMember2025-03-310001437071us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:AssetBackedSecuritiesMember2024-12-310001437071us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:AssetBackedSecuritiesMember2024-12-310001437071us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:AssetBackedSecuritiesMember2024-12-310001437071us-gaap:FairValueMeasurementsRecurringMemberus-gaap:AssetBackedSecuritiesMember2024-12-310001437071us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001437071us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001437071us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001437071us-gaap:FairValueMeasurementsRecurringMember2024-12-310001437071us-gaap:CarryingReportedAmountFairValueDisclosureMember2025-03-310001437071us-gaap:EstimateOfFairValueFairValueDisclosureMember2025-03-310001437071us-gaap:CarryingReportedAmountFairValueDisclosureMember2024-12-310001437071us-gaap:EstimateOfFairValueFairValueDisclosureMember2024-12-310001437071srt:ManagementMemberivr:InvescoAdvisersInc.Member2025-01-012025-03-310001437071srt:ManagementMemberivr:InvescoAdvisersInc.Member2024-01-012024-03-310001437071srt:ManagementMember2025-01-012025-03-310001437071srt:ManagementMemberivr:IncurredCostsPrepaidorExpensedMember2025-01-012025-03-310001437071srt:ManagementMemberivr:IncurredCostsPrepaidorExpensedMember2024-01-012024-03-310001437071srt:ManagementMember2024-01-012024-03-310001437071us-gaap:SeriesCPreferredStockMember2025-01-012025-03-310001437071us-gaap:SeriesBPreferredStockMember2024-01-012024-03-310001437071us-gaap:SeriesCPreferredStockMember2024-01-012024-03-310001437071us-gaap:PreferredStockMemberus-gaap:PreferredStockMember2025-03-310001437071us-gaap:CommonStockMember2025-03-310001437071us-gaap:CommonStockMember2024-01-012024-03-310001437071us-gaap:SeriesBPreferredStockMember2024-01-012024-12-310001437071us-gaap:RestrictedStockUnitsRSUMember2025-01-012025-03-310001437071us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-03-310001437071us-gaap:SeriesCPreferredStockMemberus-gaap:SubsequentEventMember2025-05-062025-05-06
Table of Contents


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549 
_______________________________________________ 
FORM 10-Q 
_______________________________________________
(Mark One)
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2025
OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from                  to                 
Commission file number 001-34385
ivrmainimageinblacka07.jpg
Invesco Mortgage Capital Inc.
(Exact Name of Registrant as Specified in Its Charter)
_______________________________________________
Maryland26-2749336
(State or Other Jurisdiction of
Incorporation or Organization)
(I.R.S. Employer
Identification No.)
1331 Spring Street, N.W., Suite 2500,
Atlanta,Georgia30309
(Address of Principal Executive Offices)(Zip Code)
(404) 892-0896
(Registrant’s Telephone Number, Including Area Code) 
Securities registered pursuant to Section 12(b) of the Securities Exchange Act of 1934:
Title of Each ClassTrading SymbolName of Each Exchange on Which Registered
Common Stock, par value $0.01 per shareIVRNew York Stock Exchange
7.50% Fixed-to-Floating Series C Cumulative Redeemable Preferred Stock IVR PrCNew York Stock Exchange
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes      No  
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes      No  
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer 
  Accelerated filer 
Non-Accelerated filer 
  Smaller reporting company 
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes      No  
As of April 30, 2025, there were 65,942,495 outstanding shares of common stock of Invesco Mortgage Capital Inc.


Table of Contents

INVESCO MORTGAGE CAPITAL INC.
TABLE OF CONTENTS
 
  Page
Item 1.
Item 2.
Item 3.
Item 4.
Item 1.
Item 1A.
Item 2.
Item 3.
Item 4.
Item 5.
Item 6.



Table of Contents

PART I
ITEM 1.     FINANCIAL STATEMENTS
INVESCO MORTGAGE CAPITAL INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
  
As of
 $ in thousands, except share amountsMarch 31, 2025December 31, 2024
ASSETS
Mortgage-backed securities, at fair value (including pledged securities of $5,616,874 and $5,129,486, respectively; net of allowance for credit losses of $0 and $654, respectively)
5,945,789 5,445,508 
Cash and cash equivalents42,894 73,403 
Restricted cash138,611 137,478 
Due from counterparties251 580 
Investment related receivable27,315 24,870 
Derivative assets, at fair value2,931 5,033 
Other assets973 1,162 
Total assets 6,158,764 5,688,034 
LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities:
Repurchase agreements5,354,561 4,893,958 
Derivative liabilities, at fair value1,767 627 
Dividends payable22,420 24,692 
Accrued interest payable14,273 32,711 
Collateral held payable1,526  
Accounts payable and accrued expenses1,418 1,619 
Due to affiliate3,633 3,698 
Total liabilities 5,399,598 4,957,305 
Commitments and contingencies (See Note 12):
Stockholders' equity:
Preferred Stock, par value $0.01 per share; 50,000,000 shares authorized:
7.50% Fixed-to-Floating Series C Cumulative Redeemable Preferred Stock: 7,116,513 and 7,206,659 shares issued and outstanding, respectively ($177,913 and $180,166 aggregate liquidation preference, respectively)
172,101 174,281 
Common Stock, par value $0.01 per share; 134,000,000 shares authorized; 65,942,495 and 61,729,693 shares issued and outstanding, respectively
659 617 
Additional paid in capital4,163,897 4,127,807 
Accumulated other comprehensive income789 173 
Retained earnings (distributions in excess of earnings)(3,578,280)(3,572,149)
Total stockholders’ equity759,166 730,729 
Total liabilities and stockholders' equity6,158,764 5,688,034 

The accompanying notes are an integral part of these condensed consolidated financial statements.
1

Table of Contents

INVESCO MORTGAGE CAPITAL INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
 
 Three Months Ended March 31,
$ in thousands, except share data20252024
Interest income73,846 68,583 
Interest expense55,025 61,580 
Net interest income18,821 7,003 
Other income (loss)
Gain (loss) on investments, net82,158 (66,153)
(Increase) decrease in provision for credit losses (39)
Equity in earnings (losses) of unconsolidated ventures (193)
Gain (loss) on derivative instruments, net(76,679)93,161 
Total other income (loss)5,479 26,776 
Expenses
Management fee – related party2,996 2,861 
General and administrative1,663 1,796 
Total expenses4,659 4,657 
Net income (loss)19,641 29,122 
Dividends to preferred stockholders(3,341)(5,585)
Gain (loss) on repurchase and retirement of preferred stock(11)193 
Net income (loss) attributable to common stockholders16,289 23,730 
Earnings (loss) per share:
Net income (loss) attributable to common stockholders
Basic0.26 0.49 
Diluted0.26 0.49 

The accompanying notes are an integral part of these condensed consolidated financial statements.
2

Table of Contents

INVESCO MORTGAGE CAPITAL INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(Unaudited)
 
Three Months Ended March 31,
$ in thousands20252024
Net income (loss)19,641 29,122 
Other comprehensive income (loss):
Unrealized gain (loss) on mortgage-backed securities, net500 (202)
Reclassification of unrealized (gain) loss on sale of mortgage-backed securities to gain (loss) on investments, net116  
Reclassification of unrealized loss on available-for-sale securities to (increase) decrease in provision for credit losses 39 
Total other comprehensive income (loss)616 (163)
Comprehensive income (loss)20,257 28,959 
Dividends to preferred stockholders(3,341)(5,585)
Gain (loss) on repurchase and retirement of preferred stock(11)193 
Comprehensive income (loss) attributable to common stockholders16,905 23,567 

The accompanying notes are an integral part of these condensed consolidated financial statements.

3

Table of Contents

INVESCO MORTGAGE CAPITAL INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(Unaudited)

Additional
Paid in
Capital
Accumulated
Other
Comprehensive
Income (Loss)
Retained
Earnings
(Distributions
in excess of
earnings)
Total
Stockholders’
Equity
Series C
Preferred Stock
$ in thousands, except share amountsCommon Stock
SharesAmountSharesAmount
Balance as of December 31, 20247,206,659 174,281 61,729,693 617 4,127,807 173 (3,572,149)730,729 
Net income (loss)— — — — — — 19,641 19,641 
Other comprehensive income (loss)— — — — — 616 — 616 
Proceeds from issuance of common stock, net of offering costs— — 4,212,057 42 35,914 — — 35,956 
Stock awards— — 745 — — — —  
Repurchase and retirement of preferred stock(90,146)(2,180)— — — — (11)(2,191)
Common stock dividends— — — — — — (22,420)(22,420)
Preferred stock dividends— — — — — — (3,341)(3,341)
Amortization of equity-based compensation— — — — 176 — — 176 
Balance as of March 31, 20257,116,513 172,101 65,942,495 659 4,163,897 789 (3,578,280)759,166 


Additional
Paid in
Capital
Accumulated
Other
Comprehensive
Income (Loss)
Retained
Earnings
(Distributions
in excess of
earnings)
Total
Stockholders’
Equity
Series B
Preferred Stock
Series C
Preferred Stock
$ in thousands, except share amountsCommon Stock
SharesAmountSharesAmountSharesAmount
Balance as of December 31, 20234,385,997 106,014 7,545,439 182,474 48,460,626 484 4,011,138 698 (3,518,143)782,665 
Net income (loss)— — — — — — — — 29,122 29,122 
Other comprehensive income (loss)— — — — — — — (163)— (163)
Proceeds from issuance of common stock, net of offering costs— — — — 365,838 4 3,314 — — 3,318 
Stock awards— — — — (870)— — — —  
Repurchase and retirement of preferred stock(93,347)(2,256)(95,917)(2,320)— — — — 193 (4,383)
Common stock dividends— — — — — — — — (19,530)(19,530)
Preferred stock dividends— — — — — — — — (5,585)(5,585)
Amortization of equity-based compensation— — — — — — 128 — — 128 
Balance as of March 31, 20244,292,650 103,758 7,449,522 180,154 48,825,594 488 4,014,580 535 (3,513,943)785,572 

The accompanying notes are an integral part of these condensed consolidated financial statements.
4

Table of Contents

INVESCO MORTGAGE CAPITAL INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
  Three Months Ended March 31,
$ in thousands20252024
Cash Flows from Operating Activities
Net income (loss)19,641 29,122 
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Amortization of premiums and (discounts), net(2,020)(3,163)
Realized and unrealized (gain) loss on derivative instruments, net104,758 (47,874)
(Gain) loss on investments, net(82,158)66,153 
Increase (decrease) in provision for credit losses 39 
(Gain) loss from investments in unconsolidated ventures in excess of distributions received 193 
Other amortization176 128 
Changes in operating assets and liabilities:
(Increase) decrease in operating assets(2,247)1,573 
Increase (decrease) in operating liabilities(18,804)11,328 
Net cash provided by (used in) operating activities19,346 57,499 
Cash Flows from Investing Activities
Purchase of mortgage-backed securities(884,448)(390,380)
Distributions from investments in unconsolidated ventures, net 307 
Principal payments from mortgage-backed securities95,314 71,212 
Proceeds from sale of mortgage-backed securities373,626 296,535 
Proceeds from sale of U.S. Treasury securities 10,755 
Settlement (termination) of swaps, TBAs and futures, net(101,516)48,682 
Net change in due from counterparties and collateral held payable on derivative instruments525  
Net cash provided by (used in) investing activities(516,499)37,111 
Cash Flows from Financing Activities
Proceeds from issuance of common stock36,068 3,318 
Repurchase of preferred stock(2,191)(4,383)
Proceeds from repurchase agreements12,336,920 8,762,735 
Principal repayments of repurchase agreements(11,876,317)(8,827,103)
Net change in due from counterparties and collateral held payable on repurchase agreements1,330 (2,063)
Payments of deferred costs (277)
Payments of dividends (28,033)(24,969)
Net cash provided by (used in) financing activities467,777 (92,742)
Net change in cash, cash equivalents and restricted cash(29,376)1,868 
Cash, cash equivalents and restricted cash, beginning of period210,881 198,637 
Cash, cash equivalents and restricted cash, end of period181,505 200,505 
Supplement Disclosure of Cash Flow Information
Interest paid73,463 50,381 
Non-cash Investing and Financing Activities Information
Dividends declared not paid22,420 19,530 
Unsettled receivables recorded within investment related receivable21 109 

The accompanying notes are an integral part of these condensed consolidated financial statements.
5

Table of Contents

INVESCO MORTGAGE CAPITAL INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1 – Organization and Business Operations
Invesco Mortgage Capital Inc. (the “Company” or “we”) is a Maryland corporation primarily focused on investing in, financing and managing mortgage-backed securities (“MBS”) and other mortgage-related assets.
As of March 31, 2025, we were invested in:
residential mortgage-backed securities (“RMBS”) that are guaranteed by a U.S. government agency such as the Government National Mortgage Association (“Ginnie Mae”), or a federally chartered corporation such as the Federal National Mortgage Association (“Fannie Mae”) or the Federal Home Loan Mortgage Corporation (“Freddie Mac”) (collectively “Agency RMBS”);
commercial mortgage-backed securities (“CMBS”) that are guaranteed by a U.S. government agency such as Ginnie Mae or a federally chartered corporation such as Fannie Mae or Freddie Mac (collectively “Agency CMBS”); and
RMBS that are not guaranteed by a U.S. government agency or a federally chartered corporation (“non-Agency RMBS”).
During the periods presented in these condensed consolidated financial statements, we also invested in CMBS that are not guaranteed by a U.S. government agency or a federally chartered corporation (“non-Agency CMBS”), U.S. Treasury securities and a real estate-related financing arrangement in the form of an unconsolidated venture.
We conduct our business through IAS Operating Partnership L.P. (the “Operating Partnership”) and have one operating segment. Refer to Note 13 - “Segment Information” of our consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2024 for additional information on our operating segment.
We are externally managed and advised by Invesco Advisers, Inc. (our “Manager”), a registered investment adviser and an indirect, wholly-owned subsidiary of Invesco Ltd. (“Invesco”), a leading independent global investment management firm.
We elected to be taxed as a real estate investment trust (“REIT”) for U.S. federal income tax purposes under the provisions of the Internal Revenue Code of 1986. To maintain our REIT qualification, we are generally required to distribute at least 90% of our REIT taxable income to our stockholders annually. We operate our business in a manner that permits our exclusion from the “Investment Company” definition under the Investment Company Act of 1940, as amended (the “1940 Act”).
Note 2 – Summary of Significant Accounting Policies
Basis of Presentation and Consolidation
Certain disclosures included in our Annual Report on Form 10-K are not required to be included on an interim basis in our quarterly reports on Form 10-Q. We have condensed or omitted these disclosures. Therefore, this Form 10-Q should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2024.
Our condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“U.S. GAAP”) and consolidate the financial statements of the Company and its controlled subsidiaries. All significant intercompany transactions, balances, revenues and expenses are eliminated upon consolidation. Certain reclassifications have been made to prior period amounts to conform to the current period presentation.
In the opinion of management, the condensed consolidated financial statements reflect all adjustments, consisting of normal recurring accruals, which are necessary for a fair statement of our financial condition and results of operations for the periods presented.
Use of Estimates
The preparation of condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in our condensed consolidated financial statements and accompanying notes. Examples of estimates include, but are not limited to, estimates of the fair values of financial instruments, interest income on mortgage-backed securities and allowances for credit losses. Actual results may differ from those estimates.
Significant Accounting Policies
There have been no changes to our accounting policies included in Note 2 to the consolidated financial statements of our Annual Report on Form 10-K for the year ended December 31, 2024.
6

Table of Contents

Note 3 – Mortgage-Backed Securities
The following tables summarize our MBS portfolio by asset type as of March 31, 2025 and December 31, 2024.
As of March 31, 2025
$ in thousandsPrincipal/ Notional
Balance
Unamortized
Premium
(Discount)
Amortized
Cost
Unrealized
Gain/
(Loss), net
Fair
Value
Period-
end
Weighted
Average
Yield (1)
Agency RMBS:
30 year fixed-rate pass-through4,953,499 (42,568)4,910,931 63,732 4,974,663 5.61 %
Agency-CMO (2)
518,532 (452,800)65,732 7,807 73,539 10.02 %
Agency CMBS898,738 (6,667)892,071 (1,699)890,372 4.62 %
Non-Agency RMBS (3)(4)(5)
243,578 (237,116)6,462 753 7,215 11.53 %
Total6,614,347 (739,151)5,875,196 70,593 5,945,789 5.51 %
(1)Period-end weighted average yield is based on amortized cost as of March 31, 2025 and incorporates future prepayment and loss assumptions when appropriate. Total represents period-end weighted average yield of all mortgage-backed securities.
(2)All Agency collateralized mortgage obligations (“Agency-CMO”) are interest-only securities (“Agency IO”).
(3)Non-Agency RMBS is 67.3% fixed rate, 32.1% variable rate, and 0.6% floating rate based on fair value. Coupon payments on variable rate investments are based upon changes in the underlying hybrid adjustable-rate mortgage (“ARM”) loan coupons, while coupon payments on floating rate investments are based upon a spread to a reference index.
(4)Of the total discount in non-Agency RMBS, $2.1 million is non-accretable calculated using the principal/notional balance and based on estimated future cash flows of the securities.
(5)Non-Agency RMBS includes interest-only securities ("non-Agency IO") which represent 96.6% of principal/notional balance, 33.7% of amortized cost and 30.5% of fair value.
As of December 31, 2024
$ in thousandsPrincipal/Notional
Balance
Unamortized
Premium
(Discount)
Amortized
Cost
Allowance for Credit LossesUnrealized
Gain/
(Loss), net
Fair
Value
Period-
end
Weighted
Average
Yield (1)
Agency RMBS:
30 year fixed-rate pass-through4,626,174 (87,357)4,538,817  2,708 4,541,525 5.50 %
Agency-CMO (2)
529,137 (461,674)67,463  3,313 70,776 9.20 %
Agency CMBS845,736 (5,830)839,906  (23,759)816,147 4.59 %
Non-Agency CMBS11,000  11,000 (654)(510)9,836 8.91 %
Non-Agency RMBS (3)(4)(5)
248,957 (242,334)6,623  601 7,224 11.13 %
Total6,261,004 (797,195)5,463,809 (654)(17,647)5,445,508 5.42 %
(1)Period-end weighted average yield is based on amortized cost as of December 31, 2024 and incorporates future prepayment and loss assumptions when appropriate. Total represents period-end weighted average yield of all mortgage-backed securities.
(2)All Agency-CMO are Agency IO.
(3)Non-Agency RMBS is 66.4% fixed rate, 33.0% variable rate and 0.6% floating rate based on fair value. Coupon payments on variable rate investments are based upon changes in the underlying hybrid ARM loan coupons, while coupon payments on floating rate investments are based upon a spread to a reference index.
(4)Of the total discount in non-Agency RMBS, $2.1 million is non-accretable calculated using the principal/notional balance and based on estimated future cash flows of the securities.
(5)Non-Agency RMBS includes non-Agency IO which represent 96.7% of principal/notional balance, 34.2% of amortized cost and 31.0% of fair value.
7

Table of Contents

The following table presents the fair value of our available-for-sale securities and securities accounted for under the fair value option by asset type as of March 31, 2025 and December 31, 2024. We have elected the fair value option for our MBS purchased on or after September 1, 2016 and all of our RMBS interest-only securities. As of March 31, 2025 approximately 99.9% of our MBS were accounted for under the fair value option (December 31, 2024: 99.7%).
As of
March 31, 2025December 31, 2024
$ in thousandsAvailable-for-sale SecuritiesSecurities under Fair Value OptionTotal
Fair Value
Available-for-sale SecuritiesSecurities under Fair Value OptionTotal
Fair Value
Agency RMBS:
30 year fixed-rate pass-through 4,974,663 4,974,663  4,541,525 4,541,525 
Agency-CMO 73,539 73,539  70,776 70,776 
Agency CMBS 890,372 890,372  816,147 816,147 
Non-Agency CMBS  — 9,836  9,836 
Non-Agency RMBS5,141 2,074 7,215 5,114 2,110 7,224 
Total5,141 5,940,648 5,945,789 14,950 5,430,558 5,445,508 
The components of the carrying value of our MBS portfolio as of March 31, 2025 and December 31, 2024 are presented below. Accrued interest receivable on our MBS portfolio, which is recorded within investment related receivable on our condensed consolidated balance sheets, was $27.3 million as of March 31, 2025 (December 31, 2024: $24.9 million).
As of
March 31, 2025December 31, 2024
$ in thousandsMBSInterest-Only SecuritiesTotalMBSInterest-Only SecuritiesTotal
Principal/notional balance5,860,410 753,937 6,614,347 5,491,175 769,829 6,261,004 
Unamortized premium36,907  36,907 19,651  19,651 
Unamortized discount(90,031)(686,027)(776,058)(116,744)(700,102)(816,846)
Allowance for credit losses   (654) (654)
Gross unrealized gains (1)
73,408 8,261 81,669 22,443 5,817 28,260 
Gross unrealized losses (1)
(10,641)(435)(11,076)(43,376)(2,531)(45,907)
Fair value5,870,053 75,736 5,945,789 5,372,495 73,013 5,445,508 
(1)Gross unrealized gains and losses includes gains (losses) recognized in net income for securities accounted for under the fair value option as well as gains (losses) for available-for-sale securities which are recognized as adjustments to other comprehensive income. Realization occurs upon sale or settlement of such securities. Further detail on the components of our total gains (losses) on investments, net for the three months ended March 31, 2025 and 2024 is provided below in this Note 3.
The following table summarizes our MBS portfolio according to estimated weighted average life classifications as of March 31, 2025 and December 31, 2024.
As of
$ in thousandsMarch 31, 2025December 31, 2024
Greater than one year and less than five years400,765 10,045 
Greater than or equal to five years5,545,024 5,435,463 
Total5,945,789 5,445,508 

8

Table of Contents

The following tables present the estimated fair value and gross unrealized losses of our MBS by length of time that such securities have been in a continuous unrealized loss position as of March 31, 2025 and December 31, 2024.
As of March 31, 2025
  Less than 12 Months12 Months or MoreTotal
$ in thousandsFair
Value
Unrealized
Losses
Number
of
Securities
Fair
Value
Unrealized
Losses
Number
of
Securities
Fair
Value
Unrealized
Losses
Number
of
Securities
Agency RMBS:
30 year fixed-rate pass-through (1)
608,669 (1,447)7    608,669 (1,447)7 
Agency-CMO (1)
   5,842 (244)2 5,842 (244)2 
Agency CMBS (1)
446,053 (9,176)19    446,053 (9,176)19 
Non-Agency RMBS (2)
236 (2)1 1,071 (207)8 1,307 (209)9 
Total 1,054,958 (10,625)27 6,913 (451)10 1,061,871 (11,076)37 
(1)Fair value option has been elected for all Agency securities in an unrealized loss position.
(2)Includes non-Agency IO with a fair value of $1.1 million for which the fair value option has been elected. Such securities have unrealized losses of $192,000.
As of December 31, 2024
  Less than 12 Months12 Months or MoreTotal
$ in thousandsFair
Value
Unrealized
Losses
Number
of
Securities
Fair
Value
Unrealized
Losses
Number
of
Securities
Fair
Value
Unrealized
Losses
Number
of
Securities
Agency RMBS:
30 year fixed-rate pass-through (1)
2,251,552 (18,897)29    2,251,552 (18,897)29 
Agency-CMO (1)
   18,909 (2,300)5 18,909 (2,300)5 
Agency CMBS (1)
792,031 (23,949)49   792,031 (23,949)49
Non-Agency CMBS (2)
9,836 (510)1   9,836 (510)1
Non-Agency RMBS (3)
   1,322 (251)9 1,322 (251)9 
Total3,053,419 (43,356)79 20,231 (2,551)14 3,073,650 (45,907)93 
(1)Fair value option has been elected for all Agency securities in an unrealized loss position.
(2)Unrealized losses on non-Agency CMBS were included in accumulated other comprehensive income. These losses were not reflected in an allowance for credit losses based on a comparison of discounted expected cash flows to current amortized cost basis.
(3)Includes non-Agency IO with a fair value of $1.1 million for which the fair value option has been elected. Such securities have unrealized losses of $231,000.

We are required to evaluate our available-for-sale MBS for credit losses. During the three months ended March 31, 2025, we sold our remaining non-Agency CMBS investment for cash proceeds of $10.2 million and recognized a loss upon sale of $116,000. This was the only security for which we had recorded an allowance for credit losses. The following table presents a roll-forward of our allowance for credit losses.
Three Months Ended March 31,
$ in thousands20252024
Beginning allowance for credit losses(654)(320)
Additional (increases) decreases to the allowance for credit losses on securities that had an allowance recorded in a previous period (39)
Reductions for securities sold654  
Ending allowance for credit losses (359)
9

Table of Contents

The following table summarizes the components of our total gain (loss) on investments, net for the three months ended March 31, 2025 and 2024.
Three Months Ended March 31,
$ in thousands20252024
Gross realized gains on sale of MBS923 148 
Gross realized losses on sale of MBS(6,389)(3,370)
Net unrealized gains (losses) on MBS accounted for under the fair value option87,624 (62,473)
Net unrealized gains (losses) on U.S. Treasury securities (372)
Net realized gains (losses) on U.S. Treasury securities (86)
Total gain (loss) on investments, net82,158 (66,153)
The following tables present components of interest income recognized for the three months ended March 31, 2025 and 2024.
For the three months ended March 31, 2025
$ in thousandsCoupon
Interest
Net (Premium
Amortization)/Discount
Accretion
Interest
Income
Agency RMBS 63,267 179 63,446 
Agency CMBS9,877 95 9,972 
Non-Agency CMBS77  77 
Non-Agency RMBS250 (64)186 
Other (inclusive of interest earned on cash balances)165  165 
Total interest income73,636 210 73,846 
For the three months ended March 31, 2024
$ in thousandsCoupon
Interest
Net (Premium
Amortization)/Discount
Accretion
Interest
Income
Agency RMBS66,131 1,136 67,267 
Agency CMBS504 5 509 
Non-Agency CMBS125 127 252 
Non-Agency RMBS280 (126)154 
U.S. Treasury Securities22 (1)21 
Other (inclusive of interest earned on cash balances)380  380 
Total interest income67,442 1,141 68,583 
10

Table of Contents

Note 4 – Borrowings
We finance the majority of our investment portfolio through repurchase agreements. Our repurchase agreements bear interest at a contractually agreed upon rate and generally have maturities ranging from one to six months. We account for our repurchase agreements as secured borrowings since we maintain effective control of the financed assets. Our repurchase agreements are subject to certain financial covenants. We were in compliance with all of these covenants as of March 31, 2025.
The following tables summarize certain characteristics of our borrowings as of March 31, 2025 and December 31, 2024. Refer to Note 5 - "Collateral Positions" for collateral pledged and held under our repurchase agreements.
As of
$ in thousandsMarch 31, 2025December 31, 2024
Amount OutstandingWeighted Average Interest RateWeighted Average Remaining Maturity
(days)
Amount OutstandingWeighted Average Interest RateWeighted Average Remaining Maturity
(days)
Repurchase Agreements - Agency RMBS4,512,054 4.48 %244,112,219 4.80 %29
Repurchase Agreements - Agency CMBS842,507 4.46 %30781,739 4.77 %32
Total Borrowings5,354,561 4.47 %254,893,958 4.80 %29
11

Table of Contents

Note 5 - Collateral Positions
The following table summarizes the fair value of collateral that we pledged and held under our repurchase agreements and derivative instruments as of March 31, 2025 and December 31, 2024. Refer to Note 2 - “Summary of Significant Accounting Policies - Fair Value Measurements” of our consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2024 for a description of how we determine fair value. Agency RMBS and Agency CMBS collateral pledged is included in mortgage-backed securities on our condensed consolidated balance sheets. Cash collateral pledged on centrally cleared interest rate swaps and futures contracts is classified as restricted cash on our condensed consolidated balance sheets. Cash collateral pledged on to-be-announced securities forward contracts (“TBAs”) accounted for as derivatives is classified as due from counterparties on our condensed consolidated balance sheets.
Cash collateral held that is not restricted for use is included in cash and cash equivalents on our condensed consolidated balance sheets and the liability to return the collateral is included in collateral held payable. Non-cash collateral held is only recognized if the counterparty defaults or if we sell the pledged collateral. As of March 31, 2025 and December 31, 2024, we did not recognize any non-cash collateral held on our condensed consolidated balance sheets.
$ in thousandsAs of
Collateral PledgedMarch 31, 2025December 31, 2024
Repurchase Agreements:
Agency RMBS 4,726,502 4,323,626 
Agency CMBS890,372 805,860 
Total repurchase agreements collateral pledged5,616,874 5,129,486 
Derivative Instruments:
Cash251 580 
Restricted cash138,611 137,478 
Total derivative instruments collateral pledged 138,862 138,058 
Total Collateral Pledged:
Mortgage-backed securities5,616,874 5,129,486 
Cash 251 580 
Restricted cash138,611 137,478 
Total Collateral Pledged 5,755,736 5,267,544 
As of
Collateral HeldMarch 31, 2025December 31, 2024
Repurchase Agreements:
Cash 1,330  
Non-cash collateral5,855  
Total repurchase agreements collateral held7,185  
Derivative instruments:
Cash196  
Total derivative instruments collateral held196  
Total collateral held:
Cash1,526  
Non-cash collateral5,855  
Total collateral held7,381  
12

Table of Contents

Repurchase Agreements
Collateral pledged with our repurchase agreement counterparties is segregated in our books and records. The repurchase agreement counterparties have the right to resell and repledge the collateral posted but have the obligation to return the pledged collateral, or substantially the same collateral if agreed to by us, upon maturity of the repurchase agreement. Under the repurchase agreements, the respective lender retains the contractual right to mark the underlying collateral to fair value. We would be required to provide additional collateral to fund margin calls if the value of pledged assets declined. We intend to maintain a level of liquidity that will enable us to meet any reasonably anticipated margin calls.
The ratio of our total repurchase agreements collateral pledged to our total repurchase agreements outstanding was 105% as of March 31, 2025 (December 31, 2024: 105%) based on the fair value of the securities as reported in our condensed consolidated balance sheets.
Interest Rate Swaps
As of March 31, 2025 and December 31, 2024, all of our interest rate swaps were centrally cleared by a registered clearing organization such as the Chicago Mercantile Exchange (“CME”) through a Futures Commission Merchant (“FCM”). We are required to pledge initial margin and daily variation margin for our centrally cleared interest rate swaps that is based on the fair value of our contracts as determined by our FCM. Collateral pledged with our FCM is segregated in our books and records and can be in the form of cash or securities. Daily variation margin for centrally cleared interest rate swaps is characterized as settlement of the derivative itself rather than collateral and is recorded as gain (loss) on derivative instruments, net in our condensed consolidated statements of operations. Certain of our FCM agreements include cross default provisions.
Futures Contracts
We are required to pledge initial margin and daily variation margin for our futures contracts that is based on the fair value of our contracts as determined by our FCM. The daily variation margin payment for our futures contracts is characterized as settlement of the futures contract itself rather than collateral and is recorded as gain (loss) on derivative instruments, net in our condensed consolidated statement of operations.
TBAs
Our TBAs provide for bilateral collateral pledging based on market value as determined by our counterparties. Collateral pledged with our TBA counterparties is segregated in our books and records and can be in the form of cash or securities. Our counterparties have the right to repledge the collateral posted and have the obligation to return the pledged collateral, or substantially the same collateral, if agreed to by us, as the market value of the contracts changes.
Note 6 – Derivatives and Hedging Activities
The following table summarizes changes in the notional amount of our derivative instruments during 2025.
$ in thousandsNotional Amount as of December 31, 2024AdditionsSettlement,
Termination,
Expiration
or Exercise
Notional Amount as of March 31, 2025
Interest Rate Swaps 3,265,000 725,000 (350,000)3,640,000 
Futures Contracts1,402,000 1,402,000 (1,901,500)902,500 
TBA Purchase Contracts 100,000 1,435,000 (1,135,000)400,000 
TBA Sale Contracts(100,000)(1,435,000)1,135,000 (400,000)
Total4,667,000 2,127,000 (2,251,500)4,542,500 
Refer to Note 5 - "Collateral Positions" for further information regarding our collateral pledged to and received from our derivative counterparties.
Interest Rate Swaps
At each settlement date, we typically refinance each repurchase agreement at the market interest rate at that time. Our objectives in using interest rate derivatives are to add stability to interest expense and to manage our exposures to interest rate movements. To accomplish these objectives, we primarily use interest rate swaps, as well as futures contracts, as part of our interest rate risk management strategy. Under the terms of our interest rate swap contracts, we make fixed-rate payments to a counterparty in exchange for the receipt of floating-rate amounts over the life of the agreements without exchange of the underlying notional amount.
13

Table of Contents

As of March 31, 2025 and December 31, 2024, we had interest rate swaps whereby we pay interest at a fixed rate and receive floating interest based on the secured overnight financing rate (“SOFR”) with the following maturities outstanding.
$ in thousandsAs of March 31, 2025
MaturitiesNotional
Amount
Weighted Average Fixed Pay RateWeighted Average Floating Receive RateWeighted Average Years to Maturity
Less than 3 years1,480,000 0.54 %4.41 %2.3
3 to 5 years375,000 0.39 %4.41 %4.0
5 to 7 years785,000 0.72 %4.41 %5.6
7 to 10 years555,000 4.14 %4.41 %9.8
Greater than 10 years445,000 1.99 %4.41 %19.5
Total3,640,000 1.29 %4.41 %6.4
$ in thousandsAs of December 31, 2024
MaturitiesNotional
Amount
Weighted Average Fixed Pay RateWeighted Average Floating Receive RateWeighted Average Years to Maturity
Less than 3 years1,730,000 1.06 %4.49 %2.2
3 to 5 years375,000 0.39 %4.49 %4.3
5 to 7 years750,000 0.57 %4.49 %5.8
Greater than 10 years410,000 1.83 %4.49 %18.9
Total3,265,000 0.97 %4.49 %5.3
Futures Contracts
We use futures contracts to help mitigate the potential impact of changes in interest rates on our performance. The table below presents certain details of our futures contracts as of March 31, 2025 and December 31, 2024.
As of
March 31, 2025December 31, 2024
$ in thousandsNotional Amount - ShortNotional Amount - Short
10 year U.S. Treasury futures400,000 136,000 
Ultra 10 year U.S. Treasury futures315,000 1,057,000 
30 year U.S. Treasury futures187,500 209,000 
Total902,500 1,402,000 
TBAs
We primarily use TBAs that we do not intend to physically settle on the contractual settlement date as an alternative means of investing in and financing Agency RMBS. The tables below presents certain characteristics of our TBAs accounted for as derivatives as of March 31, 2025 and December 31, 2024.
$ in thousandsAs of March 31, 2025
Notional AmountImplied Cost BasisImplied Market Value
Net Carrying Value - Asset (Liability) (1)
TBA purchase contracts400,000 411,610 412,448 838 
TBA sales contracts(400,000)(411,391)(412,448)(1,057)
Net TBA derivatives 219  (219)
14

Table of Contents

$ in thousandsAs of December 31, 2024
Notional AmountImplied Cost BasisImplied Market Value
Net Carrying Value - Asset (Liability) (1)
TBA purchase contracts100,000 99,800 99,173 (627)
TBA sales contracts(100,000)(99,194)(99,173)21 
Net TBA derivatives 606  (606)
(1)Derivative assets and derivative liabilities related to TBAs are presented gross on the condensed consolidated balance sheets.
Tabular Disclosure of the Effect of Derivative Instruments on the Balance Sheets
The table below presents the fair value of our derivative financial instruments, as well as their classification on the condensed consolidated balance sheets as of March 31, 2025 and December 31, 2024.
$ in thousands
Derivative AssetsDerivative Liabilities
As ofAs of
March 31,
2025
December 31,
2024
March 31,
2025
December 31,
2024
Balance SheetsFair ValueFair ValueBalance SheetsFair ValueFair Value
Interest Rate Swaps Asset2,093 1,549 Interest Rate Swaps Liability  
Futures Contracts  3,463 Futures Contracts710  
TBAs838 21 TBAs1,057 627 
Total Derivative Assets2,931 5,033 Total Derivative Liabilities 1,767 627 
The following tables summarize the effect of interest rate swaps, futures contracts and TBAs reported in gain (loss) on derivative instruments, net on the condensed consolidated statements of operations for the three months ended March 31, 2025 and 2024.
$ in thousands
Three Months Ended March 31, 2025
Derivative
not designated as
hedging instrument
Realized gain (loss) on derivative instruments, net Contractual net interest income (expense)Unrealized gain (loss), netGain (loss) on derivative instruments, net
Interest Rate Swaps(76,259)28,079 542 (47,638)
Futures Contracts(28,682) (4,172)(32,854)
TBAs3,425  388 3,813 
Total(101,516)28,079 (3,242)(76,679)
$ in thousands
Three Months Ended March 31, 2024
Derivative
not designated as
hedging instrument
Realized gain (loss) on derivative instruments, net Contractual net interest income (expense)Unrealized gain (loss), netGain (loss) on derivative instruments, net
Interest Rate Swaps48,682 45,287 (808)93,161 
Total48,682 45,287 (808)93,161 
Note 7 – Offsetting Assets and Liabilities
Certain of our repurchase agreements and derivative transactions are governed by underlying agreements that generally provide for a right of offset under master netting arrangements (or similar agreements) in the event of default or in the event of bankruptcy of either party to the transactions. Assets and liabilities subject to such arrangements are presented on a gross basis in the condensed consolidated balance sheets.
15

Table of Contents

The following tables present information about the assets and liabilities that are subject to master netting arrangements (or similar agreements) and can potentially be offset on our condensed consolidated balance sheets as of March 31, 2025 and December 31, 2024. The daily variation margin payments for centrally cleared interest rate swaps and futures contracts are characterized as settlement of the derivative itself rather than collateral. Our derivative asset of $2.1 million related to centrally cleared interest rate swaps and derivative liability of $710,000 related to futures contracts as of March 31, 2025 (December 31, 2024: assets of $1.5 million and $3.5 million related to centrally cleared interest rate swaps and futures contracts, respectively) are not included in the table below as a result of this characterization of daily variation margin.
As of March 31, 2025
Gross Amounts Not Offset with Financial Assets (Liabilities) in the Balance Sheets
$ in thousands
Gross
Amounts of
Recognized
Assets (Liabilities)
Gross
Amounts
Offset in the
Balance
Sheets
Net Amounts of Assets (Liabilities) Presented in the
Balance Sheets
Financial
Instruments

Cash Collateral
(Received) Pledged
Net
Amount
Assets
Derivatives (1) (2)
838  838 (338)(196)304 
Total Assets838  838 (338)(196)304 
Liabilities
Derivatives (1) (2)
(1,057) (1,057)338 215 (504)
Repurchase Agreements (3)
(5,354,561) (5,354,561)5,354,561   
Total Liabilities(5,355,618) (5,355,618)5,354,899 215 (504)
As of December 31, 2024
Gross Amounts Not Offset with Financial Assets (Liabilities) in the Balance Sheets
$ in thousands
Gross
Amounts of
Recognized
Assets (Liabilities)
Gross
Amounts
Offset in the
Balance
Sheets
Net Amounts of Assets (Liabilities) Presented in the
Balance Sheets
Financial
Instruments
Cash Collateral
(Received) Pledged
Net
Amount
Assets
Derivatives (1) (2)
21  21   21 
Total Assets21  21   21 
Liabilities
Derivatives (1) (2)
(627) (627) 580 (47)
Repurchase Agreements (3)
(4,893,958) (4,893,958)4,893,958   
Total Liabilities(4,894,585) (4,894,585)4,893,958 580 (47)
(1)Amounts represent derivative assets and derivative liabilities which could potentially be offset against other derivative assets, derivative liabilities and cash collateral pledged or received.
(2)Cash collateral pledged by us on our derivatives was $138.9 million as of March 31, 2025 (December 31, 2024: $138.1 million) of which $138.6 million relates to initial margin pledged on centrally cleared interest rate swaps and futures contracts (December 31, 2024: $137.5 million). Centrally cleared interest rate swaps and futures contracts are excluded from the tables above. We held $196,000 of cash collateral on our derivatives as of March 31, 2025 (December 31, 2024: none).
(3)The fair value of securities pledged against our borrowings under repurchase agreements was $5.6 billion as of March 31, 2025 (December 31, 2024: $5.1 billion). We held $1.3 million of cash collateral under repurchase agreements as of March 31, 2025 (December 31, 2024: none). Gross amounts not offset are limited to the net amount of repurchase agreement liabilities presented sufficient to reduce the net amount to zero for each counterparty. Accordingly, cash collateral held under repurchase agreements is not shown in the table above, but the obligation to return the cash collateral is separately reported within collateral held payable on the condensed consolidated balance sheets.


16

Table of Contents

Note 8 – Fair Value of Financial Instruments
A three-level valuation hierarchy exists for disclosure of fair value measurements based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date. Observable inputs reflect readily obtainable data from independent sources, while unobservable inputs reflect our market assumptions. The three levels are defined as follows:
Level 1 Inputs – Quoted prices for identical instruments in active markets.
Level 2 Inputs – Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.
Level 3 Inputs – Instruments with primarily unobservable value drivers.
The following tables present our assets and liabilities measured at fair value on a recurring basis.
As of March 31, 2025
Fair Value Measurements Using:
$ in thousandsLevel 1Level 2Level 3Total at
Fair Value
Assets:
Mortgage-backed securities (1)
 5,945,789  5,945,789 
Derivative assets (2)
 2,931  2,931 
Total assets 5,948,720  5,948,720 
Liabilities:
Derivative liabilities (2)
710 1,057  1,767 
Total liabilities710 1,057  1,767 
As of December 31, 2024
 Fair Value Measurements Using: 
$ in thousandsLevel 1Level 2Level 3 Total at
Fair Value
Assets:
Mortgage-backed securities (1)
 5,445,508  5,445,508 
Derivative assets (2)
3,463 1,570  5,033 
Total assets3,463 5,447,078  5,450,541 
Liabilities:
Derivative liabilities (2)
 627  627 
Total liabilities 627  627 
(1)For more detail about the fair value of our MBS, refer to Note 3 - “Mortgage-Backed Securities”.
(2)Derivative assets and derivative liabilities include futures contracts as Level 1 measurements and interest rate swaps and TBAs as Level 2 measurements.
The following table presents the carrying value and estimated fair value of our financial instruments that are not carried at fair value on the condensed consolidated balance sheets as of March 31, 2025 and December 31, 2024.
As of
 March 31, 2025December 31, 2024
$ in thousandsCarrying
Value
Estimated
Fair Value
Carrying
Value
Estimated
Fair Value
Financial Liabilities
Repurchase agreements5,354,561 5,354,554 4,893,958 4,895,017 
Total5,354,561 5,354,554 4,893,958 4,895,017 
17

Table of Contents

The estimated fair value of repurchase agreements is a Level 3 fair value measurement based on an expected present value technique. This method discounts future estimated cash flows using rates we determined best reflect current market interest rates that would be offered for repurchase agreements with similar characteristics and credit quality.
Note 9 – Related Party Transactions
Our Manager is at all times subject to the supervision and oversight of our board of directors and has only such functions and authority as we delegate to it. Under the terms of our management agreement, our Manager and its affiliates provide us with our management team, including our officers and appropriate support personnel. Each of our officers is an employee of our Manager or one of its affiliates. We do not have any employees. Our Manager is not obligated to dedicate any of its employees exclusively to us, nor is our Manager obligated to dedicate any specific portion of time to our business. The costs of support personnel provided by our Manager for the three months ended March 31, 2025 reimbursed or reimbursable by us were $293,000 (March 31, 2024: $231,000).
Management Fee
We pay our Manager a fee equal to 1.50% of our stockholders' equity per annum. For purposes of calculating the management fee, stockholders' equity is calculated as average month-end stockholders' equity for the prior calendar quarter as determined in accordance with U.S. GAAP. Stockholders' equity may exclude one-time events due to changes in U.S. GAAP and certain non-cash items upon approval by a majority of our independent directors.
During the periods presented in these condensed consolidated financial statements, we did not pay any management fees on our investments in unconsolidated ventures that are managed by an affiliate of our Manager.
Expense Reimbursement
We are required to reimburse our Manager for operating expenses incurred on our behalf, including directors and officers insurance, accounting services, auditing and tax services, legal services, filing fees, and miscellaneous general and administrative costs. Our reimbursement obligation is not subject to any dollar limitation.
The following table summarizes the costs incurred on our behalf by our Manager during the three months ended March 31, 2025 and 2024.
Three Months Ended March 31,
$ in thousands20252024
Incurred costs, prepaid or expensed1,640 1,478 
Total incurred costs, originally paid by our Manager1,640 1,478 
Note 10 – Stockholders’ Equity
Preferred Stock
In May 2022, our board of directors approved a share repurchase program for our Series B and Series C Preferred Stock. During the three months ended March 31, 2025, we repurchased and retired 90,146 shares of Series C Preferred Stock. During the three months ended March 31, 2024, we repurchased and retired 93,347 shares of Series B Preferred Stock and 95,917 shares of Series C Preferred Stock. We redeemed all outstanding shares of our Series B Preferred Stock in December 2024. As of March 31, 2025, we had authority to repurchase 616,513 additional shares of our Series C Preferred Stock under the current preferred stock share repurchase program.
Holders of our Series C Preferred Stock are entitled to receive dividends at an annual rate of 7.50% of the liquidation preference of $25.00 per share or $1.875 per share per annum until September 27, 2027. After September 27, 2027, holders are entitled to receive dividends at a floating rate equal to three-month CME Term SOFR and the applicable credit spread adjustment (0.26161%) plus a spread of 5.289% of the $25.00 liquidation preference per annum. Dividends are cumulative and payable quarterly in arrears.
We have the option to redeem shares of our Series C Preferred Stock on or after September 27, 2027 for $25.00 per share, plus any accumulated and unpaid dividends through the date of the redemption. Shares of Series C Preferred Stock are not redeemable, convertible into or exchangeable for any other property or any other securities of the Company before this time, except under circumstances intended to preserve our qualification as a REIT or upon the occurrence of a change in control.
Common Stock
As of March 31, 2025, we had 6,883,504 shares of our common stock remaining available for sale from time to time in at-the-market or privately negotiated transactions under our equity distribution agreement with placement agents. These shares
18

Table of Contents

are registered with the SEC under our shelf registration statement (as amended and/or supplemented). The table below shows sales of our common stock under equity distribution agreements during the three months ended March 31, 2025 and 2024.
Three Months Ended March 31,
Shares in ones, $ in thousands20252024
Shares sold4,212,057 365,838 
Net proceeds35,956 3,318 
Commissions and other costs569 43 
During the three months ended March 31, 2025 and 2024, we did not repurchase any shares of our common stock. As of March 31, 2025, we had authority to repurchase 1,816,359 shares of our common stock through our common stock share repurchase program.
Accumulated Other Comprehensive Income
Our accumulated other comprehensive income and other comprehensive income (loss) relate to gains and losses on MBS that are not accounted for under the fair value option. Gains and losses on MBS that are accounted for under the fair value option are recorded on our condensed consolidated statements of operations within “Gain (loss) on investments, net”.
Dividends
The table below summarizes the dividends we declared during the three months ended March 31, 2025 and 2024.
$ in thousands, except per share amountsDividends Declared
Series B Preferred StockPer ShareIn AggregateDate of Payment
2024
February 21, 20240.4844 2,086 March 27, 2024
$ in thousands, except per share amountsDividends Declared
Series C Preferred StockPer ShareIn AggregateDate of Payment
2025
February 19, 20250.46875 3,341 March 27, 2025
2024
February 21, 20240.46875 3,499 March 27, 2024
$ in thousands, except per share amountsDividends Declared
Common StockPer ShareIn AggregateDate of Payment
2025
March 25, 20250.34 22,420 April 25, 2025
2024
March 26, 20240.40 19,530 April 26, 2024
19

Table of Contents

Note 11 – Earnings (Loss) per Common Share
Earnings (loss) per share for the three months ended March 31, 2025 and 2024 is computed as shown in the table below.
Three Months Ended March 31,
In thousands, except per share amounts20252024
Numerator (Income)
Basic Earnings:
Net income (loss) available to common stockholders16,289 23,730 
Denominator (Weighted Average Shares)
Basic Earnings:
Shares available to common stockholders62,844 48,500 
Effect of dilutive securities:
Restricted stock awards1 1 
Dilutive Shares62,845 48,501 
Earnings (loss) per share:
Net income (loss) attributable to common stockholders
Basic0.26 0.49 
Diluted0.26 0.49 
There were no potential weighted average common shares excluded from diluted earnings per share for the three months ended March 31, 2025 (March 31, 2024: none).
Note 12 – Commitments and Contingencies
Commitments and contingencies may arise in the ordinary course of business. As of March 31, 2025, we were not aware of any reported or unreported contingencies.
Note 13 – Subsequent Events
Dividends
On May 6, 2025, we declared a Series C Preferred Stock dividend of $0.46875 per share payable on June 27, 2025 to our stockholders of record as of June 5, 2025.





20

Table of Contents

ITEM 2.    MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
In this quarterly report on Form 10-Q, or this "Quarterly Report," we refer to Invesco Mortgage Capital Inc. and its consolidated subsidiaries as "we," "us," "our Company," or "our," unless we specifically state otherwise or the context indicates otherwise. We refer to our external manager, Invesco Advisers, Inc., as our "Manager," and we refer to the indirect parent company of our Manager, Invesco Ltd. together with its consolidated subsidiaries (which does not include us), as "Invesco."
The following discussion should be read in conjunction with our condensed consolidated financial statements and the accompanying notes to our condensed consolidated financial statements, which are included in Item 1 of this Quarterly Report, as well as the information contained in our most recent Form 10-K filed with the Securities and Exchange Commission (the “SEC”).

Forward-Looking Statements
We make forward-looking statements in this Quarterly Report and other filings we make with the SEC within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and such statements are intended to be covered by the safe harbor provided by the same. Forward-looking statements are subject to substantial risks and uncertainties, many of which are difficult to predict and are generally beyond our control. These forward-looking statements include information about possible or assumed future results of our business, investment strategies, financial condition, liquidity, results of operations, plans, objectives and our views on domestic and global market conditions (including the Agency RMBS, Agency CMBS and residential and commercial real estate markets). When we use the words “believe,” “expect,” “anticipate,” “estimate,” “plan,” “intend,” “project,” “forecast” or similar expressions and future or conditional verbs such as “will,” “may,” “could,” “should,” and “would,” and any other statement that necessarily depends on future events, we intend to identify forward-looking statements, although not all forward-looking statements may contain such words.
The forward-looking statements are based on our beliefs, assumptions and expectations of our future performance, taking into account all information currently available to us. You should not place undue reliance on these forward-looking statements. These beliefs, assumptions and expectations can change as a result of many possible events or factors, not all of which are known to us. We caution you not to rely unduly on any forward-looking statements and urge you to carefully consider the factors described under the headings "Risk Factors" and "Management’s Discussion and Analysis of Financial Condition and Results of Operations" and elsewhere in this Report and our Annual Report on Form 10-K. If a change occurs, our business, financial condition, liquidity and results of operations may vary materially from those expressed in our forward-looking statements. Any forward-looking statement speaks only as of the date on which it is made. New risks and uncertainties arise over time, and it is not possible for us to predict those events or how they may affect us. Except as required by law, we are not obligated to, and do not intend to, update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
21

Table of Contents

Executive Summary
We are a Maryland corporation primarily focused on investing in, financing and managing mortgage-backed securities (“MBS”) and other mortgage-related assets. Our objective is to provide attractive risk-adjusted returns to our stockholders, primarily through dividends and secondarily through capital appreciation.
As of March 31, 2025, we were invested in:
residential mortgage-backed securities (“RMBS”) that are guaranteed by a U.S. government agency such as the Government National Mortgage Association (“Ginnie Mae”), or a federally chartered corporation such as the Federal National Mortgage Association (“Fannie Mae” or “FNMA”) or the Federal Home Loan Mortgage Corporation (“Freddie Mac” or “FHLMC”) (collectively “Agency RMBS”);
commercial mortgage-backed securities (“CMBS”) that are guaranteed by a U.S. government agency such as Ginnie Mae or a federally chartered corporation such as Freddie Mac or Fannie Mae (collectively “Agency CMBS”); and
RMBS that are not guaranteed by a U.S. government agency or a federally chartered corporation (“non-Agency RMBS”).
During the periods presented in this Quarterly Report, we also invested in:
CMBS that are not guaranteed by a U.S. government agency or a federally chartered corporation (“non-Agency CMBS”);
to-be-announced securities forward contracts (“TBAs”) to purchase Agency RMBS;
U.S. Treasury securities; and
a real estate-related financing arrangement in the form of an unconsolidated venture.
We continuously evaluate new investment opportunities to complement our current investment portfolio by expanding our target assets and portfolio diversification.
We conduct our business through our wholly-owned subsidiary, IAS Operating Partnership L.P. (the “Operating Partnership”). We are externally managed and advised by our Manager, an indirect wholly-owned subsidiary of Invesco.
We have elected to be taxed as a real estate investment trust (“REIT”) for U.S. federal income tax purposes under the provisions of the Internal Revenue Code of 1986. To maintain our REIT qualification, we are generally required to distribute at least 90% of our REIT taxable income to our stockholders annually. We operate our business in a manner that permits our exclusion from the definition of “Investment Company” under the 1940 Act.
22

Table of Contents

Market Conditions and Impacts
Macroeconomic factors that affect our business include inflation, economic growth, employment conditions, interest rates, interest rate volatility, fiscal and monetary policy, public policy, financial conditions, spread premiums, residential and commercial real estate prices, credit availability, the health of the banking system, consumer personal income and spending and corporate earnings. Of these macroeconomic factors, financial conditions, inflation, employment conditions, monetary policy, public policy, interest rates and interest rate volatility had the most direct impacts on our performance and financial condition during the first quarter of 2025.
Financial conditions tightened during the first quarter, shifting from a largely accommodative position to more balanced as equity markets, credit spreads and volatility measures all reacted negatively to the potential impacts of significant changes to U.S. fiscal and trade policies. Equity markets repriced lower during the first quarter, with the S&P 500 declining 4.6% while the NASDAQ fell 10.4%. The CBOE SPX Volatility Index (“VIX”) reflected the uncertainty brought on by these policy changes, increasing by over 28% during the quarter. Credit spreads reacted similarly, with investment grade credit, high yield and emerging markets spreads all materially wider.
While inflation readings trended lower during the quarter, they remained above the Federal Reserve’s 2% inflation target. The headline consumer price index (“CPI”) ended the quarter 2.4% higher on a year-over-year basis, down from a rate of 2.9% at year end, while the year-over-year change in CPI (excluding food and energy) fell to 2.8% from 3.2%. Despite the improvement in CPI reports, investors increased expectations for future inflation given concerns about the potential impact of shifting trade policy. Treasury inflation-protected securities breakeven rates increased during the quarter, with the two-year breakeven ending the quarter at 3.3% (up from 2.5% at year-end) and the five-year breakeven ending at 2.6% (up from 2.4%). Meanwhile, employment data released during the quarter reflected a slowing labor market, as the economy added an average of 152,000 jobs per month during the first quarter after adding an average of 209,000 jobs during the fourth quarter.
Even as inflation expectations were increasing, softer employment data and fears that the combination of potential trade wars and fiscal austerity would contribute to an economic slowdown led to a re-pricing of the market’s expectations of future monetary policy. Federal Funds futures market expectations as of March 31, 2025 reflected a further 75 basis point reduction of the target rate through the end of the year. Quantitative tightening continued in the first quarter of 2025, as the Federal Reserve passively reduced the size of its balance sheet through maturities of U.S. Treasuries and paydowns of Agency RMBS. At their March meeting, the Federal Reserve announced that they would begin slowing the pace of quantitative tightening by lowering the cap on the amount of Treasuries allowed to mature per month without being reinvested to $5 billion from $25 billion, while leaving the cap on mortgage-backed securities unchanged at $35 billion per month.
Interest rates dropped across the maturity spectrum during the first quarter. The yield on the two-year Treasury decreased 34 basis points to 3.91%, the yield on the five-year Treasury decreased 41 basis points to 3.98% and the yield on the ten-year Treasury decreased 34 basis points to 4.24%. Short-dated interest rate volatility increased over the quarter, reflecting the market’s shifting expectations of monetary and trade policy, while longer-dated volatility declined modestly.
Against this macroeconomic backdrop, Agency RMBS performance was relatively consistent with Treasuries during the first quarter, with higher coupons modestly outperforming. Supply and demand technicals for higher coupon Agency RMBS were supportive as originations remained subdued given slower housing seasonals and elevated mortgage rates, while banks, money managers and mortgage REITs net added exposure during the quarter. Prepayment speeds remained at low levels given limited purchase and refinancing activity. However, a notable decline in mortgage rates in the latter half of the quarter should result in faster prepayment speeds in the coming months, as the decline coincided with the seasonal increase in housing activity. Premiums on specified pool collateral were largely unchanged during the quarter as the move lower in mortgage rates led to support for prepayment protection. Additionally, Agency CMBS risk premiums increased during the first quarter, reflecting weakness in broader fixed income markets.
23

Table of Contents

Market Rates
As of
March 31, 2025December 31, 2024September 30, 2024June 30,
2024
March 31, 2024One Quarter ChangeOne Year
Change
Interest Rates
Effective Federal Funds Rate4.33 %4.33 %4.83 %5.33 %5.33 %— %(1.00)%
One-month SOFR4.32 %4.33 %4.86 %5.34 %5.33 %(0.01)%(1.01)%
2 Year Treasury3.91 %4.25 %3.65 %4.72 %4.62 %(0.34)%(0.71)%
5 Year Treasury3.98 %4.39 %3.58 %4.33 %4.20 %(0.41)%(0.22)%
10 Year Treasury4.24 %4.58 %3.80 %4.34 %4.19 %(0.34)%0.05 %
30 Year Treasury4.61 %4.78 %4.13 %4.50 %4.34 %(0.17)%0.27 %

As of
(in basis points)March 31, 2025December 31, 2024September 30, 2024June 30,
2024
March 31, 2024One Quarter ChangeOne Year
Change
Swap Spreads (1)
2 Year(17)(16)(20)(15)(8)(1)(9)
5 Year(31)(34)(31)(28)(23)3(8)
10 Year(45)(50)(47)(42)(37)5(8)
30 Year(79)(85)(82)(80)(73)6(6)
30 Year Mortgage Spreads vs. 5/10 Year Treasury Blend (2)
FNMA 2.0%76657261581118
FNMA 2.5%86748273701216
FNMA 3.0%88778579771111
FNMA 3.5%8978878382117
FNMA 4.0%877695939111(4)
FNMA 4.5%10591109100101144
FNMA 5.0%122108132116117145
FNMA 5.5%142126143138137165
FNMA 6.0%1461401291581566(10)
FNMA 6.5%118135109164160(17)(42)
10 Year Agency CMBS Spreads vs. Treasuries (3)
FHLMC K4545484954(9)
FNMA DUS49475854582(9)
(1)Swap spreads represent the difference between the fixed rate coupon of an interest rate swap and the yield on a U.S. Treasury security with a similar maturity.
(2)Mortgage spreads represent the difference between the yield on the Agency TBA and the blended average yield of five year and ten year U.S. Treasury securities.
(3)Agency CMBS spreads represent the difference between the yields on new issue Freddie Mac K Certificates and Fannie Mae Delegated Underwriting and Servicing MBS (“DUS”) and a U.S. Treasury security with a similar maturity.

24

Table of Contents

Outlook
Recently proposed changes to U.S. fiscal and trade policy have negatively impacted financial markets and could result in slower economic growth, higher inflation and further market volatility. As such, we remain cautious on the near-term outlook for Agency RMBS. However, our long-term outlook for Agency RMBS is favorable, as we expect demand to improve in higher coupons given attractive valuations, an eventual decline in interest rate volatility and a steeper yield curve. Lastly, while Agency CMBS risk premiums may remain elevated until sentiment in the broader fixed income market improves, limited issuance, strong fundamental performance and stable cash flow profiles should provide favorable support for this sector.
Investment Activities
The table below shows the composition of our investment portfolio as of March 31, 2025, December 31, 2024 and March 31, 2024.
As of
$ in thousandsMarch 31, 2025December 31, 2024March 31, 2024
Agency RMBS:
30 year fixed-rate pass-through, at fair value4,974,663 4,541,525 4,649,052 
Agency CMO, at fair value73,539 70,776 74,701 
Agency CMBS, at fair value890,372 816,147 265,512 
Non-Agency CMBS, at fair value— 9,836 10,188 
Non-Agency RMBS, at fair value7,215 7,224 7,651 
Total investment portfolio5,945,789 5,445,508 5,007,104 
As of March 31, 2025, our holdings of 30 year fixed-rate Agency RMBS represented approximately 84% of our total investment portfolio versus 83% as of December 31, 2024 and 93% as of March 31, 2024. Our 30 year fixed-rate Agency RMBS holdings as of March 31, 2025, December 31, 2024 and March 31, 2024 consisted of specified pools with coupon distributions as shown in the table below.
As of
March 31, 2025December 31, 2024March 31, 2024
$ in thousandsFair ValuePercentagePeriod-end Weighted Average YieldFair ValuePercentagePeriod-end Weighted Average YieldFair ValuePercentagePeriod-end Weighted Average Yield
4.0%— — %— %369,321 8.1 %4.67 %764,780 16.5 %4.64 %
4.5%657,554 13.2 %4.95 %658,218 14.5 %4.95 %892,872 19.2 %4.95 %
5.0%993,414 20.0 %5.32 %836,197 18.4 %5.35 %1,001,505 21.5 %5.34 %
5.5%1,414,961 28.4 %5.58 %1,196,335 26.3 %5.59 %992,970 21.4 %5.59 %
6.0%1,471,826 29.6 %5.97 %1,481,454 32.7 %5.97 %996,925 21.4 %6.03 %
6.5%436,908 8.8 %6.16 %— — %— %— — — %
Total 30 year fixed-rate Agency RMBS4,974,663 100.0 %5.61 %4,541,525 100.0 %5.50 %4,649,052 100.0 %5.35 %
25

Table of Contents

Our purchases of Agency RMBS have been primarily focused on specified pools with attractive prepayment profiles. We seek to capitalize on the impact of prepayments on our investment portfolio by purchasing specified pools with characteristics that optimize borrower incentive to prepay for both our premium and discount priced investments. The table below shows the specified pool characteristics of our 30 year fixed-rate Agency RMBS holdings as of March 31, 2025, December 31, 2024 and March 31, 2024.
As of
March 31, 2025December 31, 2024March 31, 2024
$ in thousandsFair ValuePercentageFair ValuePercentageFair ValuePercentage
Specified pool characteristic:
Geographic location982,726 19.8 %741,428 16.3 %968,689 20.9 %
Loan balance1,808,302 36.3 %1,961,771 43.2 %2,130,283 45.8 %
High loan-to-value ratio
550,053 11.1 %509,459 11.2 %470,621 10.1 %
Low credit score1,633,582 32.8 %1,328,867 29.3 %1,079,459 23.2 %
Total 30 year fixed-rate Agency RMBS4,974,663 100.0 %4,541,525 100.0 %4,649,052 100.0 %
As of March 31, 2025, our holdings of Agency CMBS represented approximately 15% of our total investment portfolio versus 15% as of December 31, 2024 and 5% as of March 31, 2024. Our Agency CMBS benefit from prepayment protection characteristics and have an attractive return profile. Further, the hedging costs related to these holdings are economical as they are less sensitive to interest rate risk given prepayment protection and scheduled balloon maturity payments. As of March 31, 2025, approximately 81% of our Agency CMBS were Fannie Mae DUS and 19% were Freddie Mac Multifamily Participation Certificates.
As of March 31, 2025, December 31, 2024 and March 31, 2024, our holdings of non-Agency securities represented less than 1% of our total investment portfolio. In the first quarter of 2025, we sold our remaining non-Agency CMBS investment.
Financing and Other Liabilities
We finance the majority of our investment portfolio through repurchase agreements. Repurchase agreements are generally settled on a short-term basis, usually from one to six months, and bear interest at rates that are expected to move in close relationship to the secured overnight financing rate (“SOFR”).
The following table presents the amount of collateralized borrowings outstanding under repurchase agreements as of the end of each quarter, the average amount outstanding during the quarter and the maximum balance outstanding during the quarter.
$ in thousandsCollateralized borrowings under repurchase agreements
Quarter EndedQuarter-end balance
Average quarterly balance (1)
Maximum balance (2)
March 31, 20244,393,908 4,419,757 4,531,261 
June 30, 20244,260,475 4,251,953 4,269,254 
September 30, 20245,184,885 5,004,504 5,184,885 
December 31, 20244,893,958 4,865,582 4,943,054 
March 31, 20255,354,561 4,930,237 5,354,561 
(1)Average quarterly balance for each period is based on month-end balances.
(2)Amount represents the maximum borrowings at month-end during each of the respective periods.
Hedging Instruments
We enter into interest rate swap agreements that are designed to mitigate the effects of changes in interest rates for a portion of our borrowings. Under these swap agreements, we generally pay fixed interest rates and receive floating interest rates indexed to SOFR.
We actively manage our interest rate swap portfolio as the size and composition of our investment portfolio changes. During the three months ended March 31, 2025, we entered into interest rate swaps with a notional amount of $725.0 million and terminated existing interest rate swaps with a notional amount of $350.0 million.
26

Table of Contents

We also use futures contracts as an alternative way to help mitigate the potential impact of changes in interest rates on our performance. During the three months ended March 31, 2025, we entered into futures contracts with a notional amount of $1.4 billion and terminated existing futures contracts with a notional amount of $1.9 billion.
Daily variation margin for interest rate swaps and futures contracts is characterized as settlement of the derivative itself rather than collateral and is recorded as a realized gain or loss in our condensed consolidated statement of operations.
Capital Activities
As of March 31, 2025, we had 6,883,504 shares of our common stock remaining available for sale from time to time in at-the-market or privately negotiated transactions under our equity distribution agreement with placement agents. The table below shows sales of our common stock under equity distribution agreements during the three months ended March 31, 2025 and 2024.
Three Months Ended March 31,
Shares in ones, $ in thousands20252024
Shares sold4,212,057 365,838 
Net proceeds35,956 3,318 
Commissions and other costs569 43 
For information on dividends declared during the three months ended March 31, 2025 and 2024, see Note 10 - "Stockholders' Equity" of our condensed consolidated financial statements in Part I. Item 1 of this report on Form 10-Q.
During the three months ended March 31, 2025, we did not repurchase any shares of our common stock.
In May 2022, our board of directors approved a share repurchase program for our Series B and Series C Preferred Stock. During the three months ended March 31, 2025, we repurchased and retired 90,146 shares of Series C Preferred Stock. During the three months ended March 31, 2024, we repurchased and retired 93,347 shares of Series B Preferred Stock and 95,917 shares of Series C Preferred Stock. We redeemed all outstanding shares of our Series B Preferred Stock in December 2024. As of March 31, 2025, we had authority to repurchase 616,513 additional shares of our Series C Preferred Stock under the current preferred stock share repurchase program.
Book Value per Common Share
We calculate book value per common share as follows.
As of
In thousands except per share amountsMarch 31, 2025December 31, 2024
Numerator (adjusted equity):
Total equity759,166 730,729 
Less: Liquidation preference of Series C Preferred Stock(177,913)(180,166)
Total adjusted equity581,253 550,563 
Denominator (number of shares):
Common stock outstanding65,942 61,730 
Book value per common share8.81 8.92 
Our book value per common share decreased 1.2% as of March 31, 2025 compared to December 31, 2024. The decrease in our book value per common share was primarily due to losses on derivative instruments, dividends declared and expenses, which were partially offset by net interest income and gains on investments. Refer to Item 3. “Quantitative and Qualitative Disclosures About Market Risk” for interest rate risk and its impact on fair value.
27

Table of Contents

Critical Accounting Policies and Estimates
There have been no significant changes to our critical accounting policies and estimates that are disclosed in our most recent Form 10-K for the year ended December 31, 2024.
Recent Accounting Standards
None.

Results of Operations
The table below presents information from our condensed consolidated statements of operations for the three months ended March 31, 2025 and 2024.
Three Months Ended March 31,
$ in thousands, except share data20252024
Interest income73,846 68,583 
Interest expense55,025 61,580 
Net interest income18,821 7,003 
Other income (loss)
Gain (loss) on investments, net82,158 (66,153)
(Increase) decrease in provision for credit losses— (39)
Equity in earnings (losses) of unconsolidated ventures— (193)
Gain (loss) on derivative instruments, net(76,679)93,161 
Total other income (loss)5,479 26,776 
Expenses
Management fee – related party2,996 2,861 
General and administrative1,663 1,796 
Total expenses4,659 4,657 
Net income (loss)19,641 29,122 
Dividends to preferred stockholders(3,341)(5,585)
Gain (loss) on repurchase and retirement of preferred stock(11)193 
Net income (loss) attributable to common stockholders16,289 23,730 
Earnings (loss) per share:
Net income (loss) attributable to common stockholders
Basic0.26 0.49 
Diluted0.26 0.49 
Weighted average number of shares of common stock:
Basic62,843,814 48,499,863 
Diluted62,844,859 48,500,476 

28

Table of Contents

Interest Income and Average Earning Asset Yields
The table below presents information related to our average earning assets and earning asset yields for the three months ended March 31, 2025 and 2024.
Three Months Ended March 31,
$ in thousands20252024
Average earning assets (1)
5,422,552 4,972,242 
Average earning asset yields (2)
5.45 %5.52 %
(1)Average balances for each period are based on weighted month-end balances.
(2)Average earning asset yields for the period were calculated by dividing interest income, including amortization of premiums and discounts, by average earning assets based on the amortized cost of the investments. All yields are annualized.
Total average earning assets increased $450.3 million for the three months ended March 31, 2025 compared to the same period in 2024. Changes in our average earning assets are a factor of our total stockholders' equity and our desired leverage levels.
Average earning asset yields decreased 7 basis points for the three months ended March 31, 2025 compared to the same period in 2024. Changes in our average earning asset yields are driven by the composition of our investments, amortized cost of our securities and prepayment rates.
Our interest income includes coupon interest and net (premium amortization) discount accretion as shown in the table below.
 Three Months Ended March 31,
$ in thousands20252024
Interest Income
Coupon interest73,636 67,442 
Net (premium amortization) discount accretion210 1,141 
Total interest income73,846 68,583 
Our interest income increased for the three months ended March 31, 2025 compared to the same period in 2024 due to an increase in average earning assets.
Prepayment Speeds
Our RMBS portfolio is subject to inherent prepayment risk primarily driven by changes in interest rates, which impacts the amount of premium and discount on the purchase of these securities that is recognized into interest income. Generally, in an environment of falling interest rates, prepayment speeds will increase as homeowners are more likely to prepay their existing mortgage and refinance into a lower borrowing rate. In an environment of rising interest rates, prepayment speeds will generally decrease as homeowners are not as incentivized to refinance. For Agency RMBS where we do not estimate prepayments, premium amortization and discount accretion are not impacted by prepayments until actual prepayments occur. For those securities on which we do estimate prepayments, expected future prepayment speeds are estimated on at least a quarterly basis. If the actual prepayment speed during the period is faster than estimated, the amortization on securities purchased at a premium to par value will be accelerated, resulting in lower interest income recognized. Conversely, for securities purchased at a discount to par value, interest income will be reduced in periods where prepayment speeds were slower than expected.
29

Table of Contents

The following table presents net (premium amortization) discount accretion recognized for the three months ended March 31, 2025 and 2024.
Three Months Ended March 31,
$ in thousands20252024
Agency RMBS179 1,136 
Agency CMBS95 
Non-Agency CMBS— 127 
Non-Agency RMBS(64)(126)
U.S. Treasury Securities— (1)
Net (premium amortization) discount accretion210 1,141 

Net discount accretion decreased for three months ended March 31, 2025 compared to the same period in 2024 as we have repositioned a portion of our investment portfolio into higher coupon securities that have higher amortized costs relative to principal value.
Our interest income is subject to interest rate risk. Refer to Item 3. "Quantitative and Qualitative Disclosures about Market Risk" for more information relating to interest rate risk and its impact on our operating results.
Interest Expense and Cost of Funds
The table below presents information related to our borrowings and cost of funds for the three months ended March 31, 2025 and 2024.
Three Months Ended March 31,
$ in thousands20252024
Total average borrowings (1)
4,930,237 4,419,757 
Maximum borrowings during the period (2)
5,354,561 4,531,261 
Cost of funds (3)
4.46 %5.57 %
(1)Average borrowings for each period are based on weighted month-end balances.
(2)Amount represents the maximum borrowings at month-end during each of the respective periods.
(3)Average cost of funds is calculated by dividing annualized interest expense by our average borrowings.
Total average borrowings increased $510.5 million for the three months ended March 31, 2025 compared to the same period in 2024. Changes in our average borrowings are a factor of our total stockholders' equity and our desired leverage levels.
Our average cost of funds decreased 111 basis points for the three months ended March 31, 2025 compared to the same period in 2024. Changes in our costs of funds are substantially driven by the Federal Funds target rate, which the FOMC lowered from a range of 5.25% to 5.50% as of January 1, 2024 to 4.25% to 4.50% as of March 31, 2025.
The table below presents the components of interest expense for the three months ended March 31, 2025 and 2024.
Three Months Ended March 31,
$ in thousands20252024
Interest Expense
Interest expense on repurchase agreement borrowings55,025 61,580 
Total interest expense55,025 61,580 
Our interest expense decreased for the three months ended March 31, 2025 compared to the same period in 2024 due to a lower cost of funds, which was partially offset by an increase in average borrowings.
30

Table of Contents

Net Interest Income
The table below presents the components of net interest income for the three months ended March 31, 2025 and 2024.
Three Months Ended March 31,
$ in thousands20252024
Interest income73,846 68,583 
Interest expense55,025 61,580 
Net interest income18,821 7,003 
Net interest rate margin0.99 %(0.05)%
Our net interest income, which equals total interest income less total interest expense, and our net interest rate margin, which equals the yield on our average earning assets for the period less the average cost of funds, increased for the three months ended March 31, 2025 compared to the same period in 2024 due to a lower cost of funds. Our cost of funds is generally more sensitive to changes in interest rates than the yield on our investment portfolio, which is largely comprised of 30 year fixed-rate Agency RMBS.
Gain (Loss) on Investments, net
The table below summarizes the components of gain (loss) on investments, net for the three months ended March 31, 2025 and 2024.
Three Months Ended March 31,
$ in thousands20252024
Net realized gains (losses) on sale of MBS(5,466)(3,222)
Net unrealized gains (losses) on MBS accounted for under the fair value option87,624 (62,473)
Net unrealized gains (losses) on U.S. Treasury securities— (372)
Net realized gains (losses) on U.S. Treasury securities— (86)
Total gain (loss) on investments, net82,158 (66,153)
During the three months ended March 31, 2025, we sold MBS and realized net losses of $5.5 million (March 31, 2024: $3.2 million). Net realized losses during the three months ended March 31, 2025 reflect sales of 4.0% coupon Agency RMBS. Net realized losses during the three months ended March 31, 2024 reflect sales of lower coupon Agency RMBS with a portion of the proceeds being used to purchase Agency CMBS.
We have elected the fair value option for all of our MBS purchased on or after September 1, 2016. Before September 1, 2016, we had also elected the fair value option for our non-Agency RMBS interest-only securities. Under the fair value option, changes in fair value are recognized in income in the condensed consolidated statements of operations. As of March 31, 2025, $5.9 billion (December 31, 2024: $5.4 billion) or 99.9% (December 31, 2024: 99.7%) of our MBS were accounted for under the fair value option.
We recorded net unrealized gains on our MBS portfolio accounted for under the fair value option of $87.6 million in the three months ended March 31, 2025 compared to net unrealized losses of $62.5 million in the three months ended March 31, 2024. Net unrealized gains in the three months ended March 31, 2025 resulted from a sharp decline in interest rates during the quarter, as valuations on fixed-rate securities increased as interest rates fell. Net unrealized losses in the three months ended March 31, 2024 resulted from higher interest rates during the quarter, as valuations on fixed-rate securities declined as interest rates rose.
We recorded net realized and unrealized losses of $458,000 on U.S. Treasury securities in the three months ended March 31, 2024. We did not hold any U.S. Treasury securities during the three months ended March 31, 2025.
(Increase) Decrease in Provision for Credit Losses
As of March 31, 2025, $5.1 million of our MBS are classified as available-for-sale and subject to evaluation for credit losses (December 31, 2024: $15.0 million). During the three months ended March 31, 2025, we sold the only security for which we had recorded an allowance for credit losses. We recorded a $39,000 increase in the provision for credit losses during the three months ended March 31, 2024 on the same security based on a comparison of the security's amortized cost basis to discounted expected cash flows.
31

Table of Contents

Equity in Earnings (Losses) of Unconsolidated Ventures
For the three months ended March 31, 2024, we recorded equity in losses of $193,000. We received a final distribution from our sole remaining unconsolidated venture during the first quarter of 2024, and the venture was dissolved in April 2024.
Gain (Loss) on Derivative Instruments, net
We record all derivatives on our condensed consolidated balance sheets at fair value. Changes in the fair value of our derivatives are recorded in gain (loss) on derivative instruments, net in our condensed consolidated statements of operations. Net interest paid or received under our interest rate swaps is also recognized in gain (loss) on derivative instruments, net in our condensed consolidated statements of operations.
The tables below summarize our realized and unrealized gain (loss) on derivative instruments, net for the following periods.
$ in thousands
Three months ended March 31, 2025
Derivative
not designated as
hedging instrument
Realized gain (loss) on derivative instruments, net Contractual net interest income (expense)Unrealized gain (loss), netGain (loss) on derivative instruments, net
Interest Rate Swaps(76,259)28,079 542 (47,638)
Futures Contracts(28,682)— (4,172)(32,854)
TBAs3,425 — 388 3,813 
Total(101,516)28,079 (3,242)(76,679)
$ in thousands
Three months ended March 31, 2024
Derivative
not designated as
hedging instrument
Realized gain (loss) on derivative instruments, net Contractual net interest income (expense)Unrealized gain (loss), netGain (loss) on derivative instruments, net
Interest Rate Swaps48,682 45,287 (808)93,161 
Total48,682 45,287 (808)93,161 
As of March 31, 2025 and December 31, 2024, we held the following interest rate swaps whereby we pay fixed rate interest and receive floating rate interest based upon SOFR.
$ in thousandsAs of March 31, 2025As of December 31, 2024
Derivative instrumentNotional AmountWeighted Average Fixed Pay RateWeighted Average Floating Receive RateWeighted Average Years to MaturityNotional AmountWeighted Average Fixed Pay RateWeighted Average Floating Receive RateWeighted Average Years to Maturity
Interest Rate Swaps3,640,000 1.29 %4.41 %6.43,265,000 0.97 %4.49 %5.3
During the three months ended March 31, 2025, we entered into interest rate swaps with a notional amount of $725.0 million and terminated existing interest rate swaps with a notional amount of $350.0 million. We recorded net losses of $47.6 million on interest rate swaps for the three months ended March 31, 2025 (March 31, 2024: net gains of $93.2 million) primarily due to changes in interest rate expectations.
As of March 31, 2025, we had $5.4 billion of repurchase agreement borrowings with a weighted average remaining maturity of 25 days. We typically refinance each repurchase agreement at market interest rates upon maturity. We use interest rate swaps to manage our exposure to changing interest rates and add stability to interest rate expense.
32

Table of Contents

As of March 31, 2025 and December 31, 2024, we held the following futures contracts.
As of
March 31, 2025December 31, 2024
$ in thousandsNotional Amount - ShortNotional Amount - Short
10 year U.S. Treasury futures400,000 136,000 
Ultra 10 year U.S. Treasury futures315,000 1,057,000 
30 year U.S. Treasury futures187,500 209,000 
Total902,500 1,402,000 
We use futures contracts as an alternative way to help mitigate the potential impact of changes in interest rates on our performance. During the three months ended March 31, 2025, we entered into futures contracts with a notional amount of $1.4 billion and terminated existing futures contracts with a notional amount of $1.9 billion. We recognized net losses of $32.9 million on futures contracts during the three months ended March 31, 2025 due to changes in interest rate expectations. We did not hold any futures contracts during the three months ended March 31, 2024.
We primarily use TBAs that we do not intend to physically settle on the contractual settlement date as an alternative means of investing in and financing Agency RMBS. We recorded net gains of $3.8 million on TBAs during the three months ended March 31, 2025 due to a sharp decline in interest rates. We did not hold any TBAs during the three months ended March 31, 2024.
Expenses
We incurred management fees of $3.0 million for the three months ended March 31, 2025 (March 31, 2024: $2.9 million). Management fees increased for the three months ended March 31, 2025 compared to the same period in 2024 due to higher average stockholders' equity. Refer to Note 9 – "Related Party Transactions" of our condensed consolidated financial statements for a discussion of our relationship with our Manager and a description of how our fees are calculated.
Our general and administrative expenses not covered under our management agreement amounted to $1.7 million for the three months ended March 31, 2025 (March 31, 2024: $1.8 million). General and administrative expenses not covered under our management agreement primarily consist of directors and officers insurance, legal costs, accounting, auditing and tax services, filing fees and miscellaneous general and administrative costs.
Gain (Loss) on Repurchase and Retirement of Preferred Stock
In May 2022, our board of directors approved a share repurchase program for our Series B and Series C Preferred Stock. During the three months ended March 31, 2025, we repurchased and retired 90,146 shares of Series C Preferred Stock. During the three months ended March 31, 2024, we repurchased and retired 93,347 shares of Series B Preferred Stock and 95,917 shares of Series C Preferred Stock. Gains and losses on repurchases and retirements of preferred stock represent the difference between the consideration transferred and the carrying value of the preferred stock.
Net Income (Loss) Attributable to Common Stockholders
For the three months ended March 31, 2025, our net income attributable to common stockholders was $16.3 million (March 31, 2024: $23.7 million) or $0.26 basic and diluted net income per average share available to common stockholders (March 31, 2024: $0.49). The change in net income attributable to common stockholders was primarily due to (i) net gains on investments of $82.2 million in the 2025 period compared to net losses on investments of $66.2 million in the 2024 period; (ii) net losses on derivative instruments of $76.7 million in the 2025 period compared to net gains on derivatives of $93.2 million in the 2024 period; and (iii) an $11.8 million increase in net interest income.
For further information on the changes in net gain (loss) on investments, net gain (loss) on derivative instruments and changes in net interest income, see preceding discussion under “Gain (Loss) on Investments, net”, “Gain (Loss) on Derivative Instruments, net” and “Net Interest Income”.
33

Table of Contents

Non-GAAP Financial Measures
The table below shows the non-GAAP financial measures we use to analyze our operating results and the most directly comparable U.S. GAAP measures. We believe these non-GAAP measures are useful to investors in assessing our performance as discussed further below.
Non-GAAP Financial MeasureMost Directly Comparable U.S. GAAP Measure
Earnings available for distribution (and by calculation, earnings available for distribution per common share)Net income (loss) attributable to common stockholders (and by calculation, basic earnings (loss) per common share)
Effective interest expense (and by calculation, effective cost of funds)Total interest expense (and by calculation, cost of funds)
Effective net interest income (and by calculation, effective interest rate margin)Net interest income (and by calculation, net interest rate margin)
Economic debt-to-equity ratioDebt-to-equity ratio
The non-GAAP financial measures used by management should be analyzed in conjunction with U.S. GAAP financial measures and should not be considered substitutes for U.S. GAAP financial measures. In addition, the non-GAAP financial measures may not be comparable to similarly titled non-GAAP financial measures of our peer companies.
Earnings Available for Distribution
Our business objective is to provide attractive risk-adjusted returns to our stockholders, primarily through dividends and secondarily through capital appreciation. We use earnings available for distribution as a measure of our investment portfolio’s ability to generate income for distribution to common stockholders and to evaluate our progress toward meeting this objective. We calculate earnings available for distribution as U.S. GAAP net income (loss) attributable to common stockholders adjusted for (gain) loss on investments, net; realized (gain) loss on derivative instruments, net; unrealized (gain) loss on derivative instruments, net; TBA dollar roll income; (gain) loss on repurchase and retirement of preferred stock and foreign currency (gains) losses, net.
By excluding the gains and losses discussed above, we believe the presentation of earnings available for distribution provides a consistent measure of operating performance that investors can use to evaluate our results over multiple reporting periods and, to a certain extent, compare to our peer companies. However, because not all of our peer companies use identical operating performance measures, our presentation of earnings available for distribution may not be comparable to other similarly titled measures used by our peer companies. We exclude the impact of gains and losses when calculating earnings available for distribution because (i) when analyzed in conjunction with our U.S. GAAP results, earnings available for distribution provides additional detail of our investment portfolio’s earnings capacity and (ii) gains and losses are not accounted for consistently under U.S. GAAP. Under U.S. GAAP, certain gains and losses are reflected in net income whereas other gains and losses are reflected in other comprehensive income. For example, a portion of our mortgage-backed securities are classified as available-for-sale securities, and we record changes in the valuation of these securities in other comprehensive income on our condensed consolidated balance sheets. We elected the fair value option for our mortgage-backed securities purchased on or after September 1, 2016, and changes in the valuation of these securities are recorded in other income (loss) in our condensed consolidated statements of operations. In addition, certain gains and losses represent one-time events. We may add and have added additional reconciling items to our earnings available for distribution calculation as appropriate.
To maintain our qualification as a REIT, U.S. federal income tax law generally requires that we distribute at least 90% of our REIT taxable income annually, determined without regard to the deduction for dividends paid and excluding net capital gains. We have historically distributed at least 100% of our REIT taxable income. Because we view earnings available for distribution as a consistent measure of our investment portfolio's ability to generate income for distribution to common stockholders, earnings available for distribution is one metric, but not the exclusive metric, that our board of directors uses to determine the amount, if any, and the payment date of dividends on our common stock. However, earnings available for distribution should not be considered as an indication of our taxable income, a guaranty of our ability to pay dividends or as a proxy for the amount of dividends we may pay, as earnings available for distribution excludes certain items that impact our cash needs.
Earnings available for distribution is an incomplete measure of our financial performance and there are other factors that impact the achievement of our business objective. We caution that earnings available for distribution should not be considered as an alternative to net income (determined in accordance with U.S. GAAP) or as an indication of our cash flow from operating activities (determined in accordance with U.S. GAAP), a measure of our liquidity or as an indication of amounts available to fund our cash needs.
34

Table of Contents

The table below provides a reconciliation of U.S. GAAP net income (loss) attributable to common stockholders to earnings available for distribution for the following periods.
 Three Months Ended March 31,
$ in thousands, except per share data20252024
Net income (loss) attributable to common stockholders16,289 23,730 
Adjustments:
(Gain) loss on investments, net(82,158)66,153 
Realized (gain) loss on derivative instruments, net (1)
101,516 (48,682)
Unrealized (gain) loss on derivative instruments, net (1)
3,242 808 
TBA dollar roll income (2)
1,147 — 
(Gain) loss on repurchase and retirement of preferred stock11 (193)
Subtotal23,758 18,086 
Earnings available for distribution40,047 41,816 
Basic income (loss) per common share0.26 0.49 
Earnings available for distribution per common share (3)
0.64 0.86 
(1)U.S. GAAP gain (loss) on derivative instruments, net on the condensed consolidated statements of operations includes the following components.
Three Months Ended March 31,
$ in thousands20252024
Realized gain (loss) on derivative instruments, net(101,516)48,682 
Unrealized gain (loss) on derivative instruments, net(3,242)(808)
Contractual net interest income (expense) on interest rate swaps28,079 45,287 
Gain (loss) on derivative instruments, net(76,679)93,161 
(2)A TBA dollar roll is a series of derivative transactions where TBAs with the same specified issuer, term and coupon but different settlement dates are simultaneously bought and sold. The TBA settling in the later month typically prices at a discount to the TBA settling in the earlier month. TBA dollar roll income represents the price differential between the TBA price for current month settlement versus the TBA price for forward month settlement. We include TBA dollar roll income in earnings available for distribution because it is the economic equivalent of interest income on the underlying Agency RMBS, less an implied financing cost, over the forward settlement period. TBA dollar roll income is a component of gain (loss) on derivative instruments, net on our condensed consolidated statements of operations.
(3)Earnings available for distribution per common share is equal to earnings available for distribution divided by the basic weighted average number of common shares outstanding.
The table below shows the components of earnings available for distribution for the following periods.
Three Months Ended March 31,
$ in thousands20252024
Effective net interest income (1)
46,900 52,290 
TBA dollar roll income1,147 — 
Equity in earnings (losses) of unconsolidated ventures— (193)
(Increase) decrease in provision for credit losses— (39)
Total expenses (4,659)(4,657)
Subtotal43,388 47,401 
Dividends to preferred stockholders(3,341)(5,585)
Earnings available for distribution40,047 41,816 
(1)See below for a reconciliation of net interest income to effective net interest income, a non-GAAP measure.
Earnings available for distribution decreased during the three months ended March 31, 2025 compared to the same period in 2024 due to lower effective net interest income, which was partially offset by an increase in TBA dollar roll income and
35

Table of Contents

lower preferred dividends due to the redemption of our Series B Preferred Stock in December 2024. See below for details on the change in effective net interest income.
Effective Interest Expense / Effective Cost of Funds / Effective Net Interest Income / Effective Interest Rate Margin
We calculate effective interest expense (and by calculation, effective cost of funds) as U.S. GAAP total interest expense adjusted for contractual net interest income (expense) on our interest rate swaps that is recorded as gain (loss) on derivative instruments. We view our interest rate swaps as an economic hedge against increases in future market interest rates on our borrowings. We add back the net payments or receipts on our interest rate swap agreements to our total U.S. GAAP interest expense because we use interest rate swaps to add stability to interest expense.
We calculate effective net interest income (and by calculation, effective interest rate margin) as U.S. GAAP net interest income adjusted for contractual net interest income (expense) on our interest rate swaps that is recorded as gain (loss) on derivative instruments, net.
We believe the presentation of effective interest expense, effective cost of funds, effective net interest income and effective interest rate margin measures, when considered together with U.S. GAAP financial measures, provides information that is useful to investors in understanding our borrowing costs and operating performance.
The following table reconciles total interest expense to effective interest expense and cost of funds to effective cost of funds for the following periods.
Three Months Ended March 31,
 20252024
$ in thousandsReconciliationCost of Funds / Effective Cost of FundsReconciliationCost of Funds / Effective Cost of Funds
Total interest expense55,025 4.46 %61,580 5.57 %
Less: Contractual net interest expense (income) on interest rate swaps recorded as gain (loss) on derivative instruments, net(28,079)(2.28)%(45,287)(4.10)%
Effective interest expense26,946 2.18 %16,293 1.47 %
Our effective interest expense increased in the three months ended March 31, 2025 compared to the same period in 2024 due to a decrease in contractual net interest income on interest rate swaps and higher average borrowings, which were partially offset by a lower Federal Funds target rate.
Our effective cost of funds increased in the three months ended March 31, 2025 compared to the same period in 2024 due to a decrease in contractual net interest income on interest rate swaps, which was partially offset by a lower Federal Funds target rate.
In addition to changes caused by the underlying floating rate index, the amount of contractual net interest income or expense on interest rate swaps that we recognize has changed based on changes in the size and composition of our interest rate swap portfolio. During the third quarter of 2024, we also began using futures contracts, which do not earn or incur contractual interest, in lieu of certain interest rate swaps as an alternative way to help mitigate the potential impact of changing interest rates on our performance. See preceding discussion under “Gain (Loss) on Derivative Instruments, net” for details of our interest rate swap portfolio as of March 31, 2025 and December 31, 2024.
36

Table of Contents

The following table reconciles net interest income to effective net interest income and net interest rate margin to effective interest rate margin for the following periods.
Three Months Ended March 31,
 20252024
$ in thousandsReconciliationNet Interest Rate Margin / Effective Interest Rate MarginReconciliationNet Interest Rate Margin / Effective Interest Rate Margin
Net interest income18,821 0.99 %7,003 (0.05)%
Add: Contractual net interest income (expense) on interest rate swaps recorded as gain (loss) on derivative instruments, net28,079 2.28 %45,287 4.10 %
Effective net interest income46,900 3.27 %52,290 4.05 %
Our effective net interest income and effective net interest rate margin decreased in the three months ended March 31, 2025 compared to the same period in 2024 due to a decrease in contractual net interest income on interest rate swaps, which was partially offset by a lower Federal Funds target rate.
Economic Debt-to-Equity Ratio
The table below shows our debt-to-equity ratio and our economic debt-to-equity ratio as of March 31, 2025 and December 31, 2024. Our debt-to-equity ratio is calculated in accordance with U.S. GAAP and is the ratio of total debt to total stockholders' equity.
We present an economic debt-to-equity ratio, a non-GAAP financial measure of leverage that considers the impact of the off-balance sheet financing of our investments in TBAs that are accounted for as derivative instruments under U.S. GAAP. We include our TBAs at implied cost basis in our measure of leverage because a forward contract to acquire Agency RMBS in the TBA market carries similar risks to Agency RMBS purchased in the cash market and funded with on-balance sheet liabilities. Similarly, a contract for the forward sale of Agency RMBS has substantially the same effect as selling the underlying Agency RMBS and reducing our on-balance sheet funding commitments. We believe that presenting our economic debt-to-equity ratio, when considered together with our U.S. GAAP financial measure of debt-to-equity ratio, provides information that is useful to investors in understanding how management evaluates our at-risk leverage and gives investors a comparable statistic to those of other mortgage REITs who also invest in TBAs and present a similar non-GAAP measure of leverage.
As of
$ in thousandsMarch 31,
2025
December 31,
2024
Repurchase agreements5,354,561 4,893,958 
Total stockholders' equity759,166 730,729 
Debt-to-equity ratio (1)
7.1 6.7 
Economic debt-to-equity ratio (2)
7.1 6.7 
(1)Debt-to-equity ratio is calculated as the ratio of total repurchase agreements to total stockholders' equity.
(2)Economic debt-to-equity ratio is calculated as the ratio of total repurchase agreements and TBAs at implied cost basis ($219,000 as of March 31, 2025; $606,000 as of December 31, 2024) to total stockholders' equity.

Liquidity and Capital Resources
Liquidity is a measure of our ability to meet potential cash requirements, including ongoing commitments to pay dividends, fund investments, repay borrowings and fund other general business needs. Our primary sources of funds for liquidity consist of the net proceeds from our common equity offerings, net cash provided by operating activities, proceeds from repurchase agreements and other financing arrangements and future issuances of equity and/or debt securities.
We currently believe that we have sufficient liquidity and capital resources available for the acquisition of additional investments, repayments on borrowings, margin requirements and the payment of cash dividends as required for continued qualification as a REIT. We generally maintain liquidity to pay down borrowings under repurchase arrangements to reduce borrowing costs and otherwise efficiently manage our long-term investment capital. Because the level of these borrowings can be adjusted on a daily basis, the level of cash and cash equivalents carried on our condensed consolidated balance sheets is
37

Table of Contents

significantly less important than our potential liquidity available under borrowing arrangements or through the sale of liquid investments. However, there can be no assurance that we will maintain sufficient levels of liquidity to meet any margin calls.
We held cash, cash equivalents and restricted cash of $181.5 million as of March 31, 2025 (March 31, 2024: $200.5 million). Our cash, cash equivalents and restricted cash change due to normal fluctuations in cash balances related to the timing of principal and interest payments, repayments of debt, and asset purchases and sales. Our operating activities provided net cash of approximately $19.3 million for the three months ended March 31, 2025 (March 31, 2024: $57.5 million).
Our investing activities used net cash of $516.5 million in the three months ended March 31, 2025 compared to net cash provided by investing activities of $37.1 million in the three months ended March 31, 2024. We used cash of $884.4 million to purchase MBS during the three months ended March 31, 2025 (March 31, 2024: $390.4 million). Our primary source of cash from investing activities for the three months ended March 31, 2025 was proceeds from sales of MBS of $373.6 million (March 31, 2024: $296.5 million from the sales of MBS and $10.8 million from the sale of U.S. Treasury securities). We also generated $95.3 million from principal payments of MBS during the three months ended March 31, 2025 (March 31, 2024: $71.2 million) and used cash of $101.5 million to settle derivative contracts in the three months ended March 31, 2025 (March 31, 2024: net cash received of $48.7 million).
Our financing activities provided net cash of $467.8 million for the three months ended March 31, 2025 compared to net cash used by financing activities of $92.7 million in the three months ended March 31, 2024. During the three months ended March 31, 2025, we received net cash from proceeds on our repurchase agreements of $460.6 million (March 31, 2024: $64.4 million cash used for net repayments). We used cash of $28.0 million for the three months ended March 31, 2025 to pay dividends (March 31, 2024: $25.0 million). Proceeds from issuance of common stock provided $36.1 million for the three months ended March 31, 2025 (March 31, 2024: $3.3 million).
As of March 31, 2025, the average margin requirement (weighted by borrowing amount), or the haircut, under our repurchase agreements was 4.5% for Agency RMBS and 4.8% for Agency CMBS. The haircuts ranged from a low of 3% to a high of 5% for Agency RMBS and Agency CMBS. Declines in the value of our securities portfolio can trigger margin calls by our lenders under our repurchase agreements. An event of default or termination event may give our counterparties the option to terminate all repurchase transactions outstanding with us and require any amount due from us to the counterparties to be payable immediately.
Effects of Margin Requirements, Leverage and Spreads
Our securities have values that fluctuate according to market conditions and the market value of our securities will decrease as prevailing interest rates or spreads increase. When the value of the securities pledged to secure a repurchase loan decreases to the point where the positive difference between the collateral value and the loan amount is less than the haircut, our lenders may issue a “margin call”, which means that the lender will require us to pay cash or pledge additional collateral. Under our repurchase facilities, our lenders have full discretion to determine the value of the securities we pledge to them. Most of our lenders will value securities based on recent trades in the market. Lenders also issue margin calls as the published current principal balance factors change on the pool of mortgages underlying the securities pledged as collateral when scheduled and unscheduled paydowns are announced monthly.
We experience margin calls and increased collateral requirements in the ordinary course of our business. In seeking to effectively manage the margin requirements established by our lenders, we maintain a position of cash and unpledged securities. We refer to this position as our liquidity. The level of liquidity we have available to meet margin calls is directly affected by our leverage levels, our haircuts and the price changes on our securities. If interest rates increase or if spreads widen, then the prices of our collateral (and our unpledged assets that constitute our liquidity) will decline, we will experience margin calls, and we will seek to use our liquidity to meet the margin calls. There can be no assurance that we will maintain sufficient levels of liquidity to meet any margin calls or increased collateral requirements. If our haircuts increase, our liquidity will proportionately decrease. In addition, if we increase our borrowings, our liquidity will decrease by the amount of additional haircut on the increased level of indebtedness.
Our interest rate swaps and futures contracts require us to post initial margin and daily variation margin based on subsequent changes in their fair value. Daily variation margin requirements also entitle us to receive collateral from our counterparties if the value of amounts owed to us under the derivative agreement exceeds the minimum margin requirement.
We intend to maintain a level of liquidity in relation to our assets that enables us to meet reasonably anticipated margin calls and increased collateral requirements but that also allows us to be substantially invested in securities. We may misjudge the appropriate amount of our liquidity by maintaining excessive liquidity, which would lower our investment returns, or by maintaining insufficient liquidity, which would force us to liquidate assets into unfavorable market conditions and harm our results of operations and financial condition.
38

Table of Contents

We are subject to financial covenants in connection with our lending, derivatives and other agreements we enter into in the normal course of our business. We intend to operate in a manner which complies with all of our financial covenants. Our lending and derivative agreements provide that we may be declared in default of our obligations if our leverage ratio exceeds certain thresholds and we fail to maintain stockholders’ equity or market value above certain thresholds over specified time periods.
Forward-Looking Statements Regarding Liquidity
As of March 31, 2025, we held $5.6 billion of Agency securities that are financed by repurchase agreements. We also had approximately $328.9 million of unencumbered investments and unrestricted cash of $42.9 million as of March 31, 2025. As of March 31, 2025, our known contractual obligations primarily consisted of $5.4 billion of repurchase agreement borrowings with a weighted average remaining maturity of 25 days. We generally intend to refinance the majority of our repurchase agreement borrowings at market rates upon maturity. Repurchase agreement borrowings that are not refinanced upon maturity are typically repaid through the use of cash on hand or proceeds from sales of securities.
Based upon our current portfolio and existing borrowing arrangements, we believe that cash flow from operations and available borrowing capacity will be sufficient to enable us to meet anticipated short-term (one year or less) liquidity requirements to fund our investment activities, pay fees under our management agreement, fund our required distributions to stockholders and fund other general corporate expenses.
Our ability to meet our long-term (greater than one year) liquidity and capital resource requirements will be subject to obtaining additional debt financing. We may increase our capital resources by obtaining long-term credit facilities or through public or private offerings of equity or debt securities, possibly including classes of preferred stock, common stock, senior or subordinated notes and convertible notes. Such financing will depend on market conditions for capital raises and our ability to invest such offering proceeds. If we are unable to renew, replace or expand our sources of financing on substantially similar terms, it may have an adverse effect on our business and results of operations.
Exposure to Financial Counterparties
We finance a substantial portion of our investment portfolio through repurchase agreements. Under these agreements, we pledge assets from our investment portfolio as collateral. Additionally, certain counterparties may require us to provide cash collateral in the event the market value of the assets declines to maintain a contractual repurchase agreement collateral ratio. If a counterparty were to default on its obligations, we would be exposed to potential losses to the extent the fair value of collateral pledged by us to the counterparty including any accrued interest receivable on such collateral exceeded the amount loaned to us by the counterparty plus interest due to the counterparty.
As of March 31, 2025, one counterparty held collateral that exceeded the amounts borrowed under the related repurchase agreements by more than $38.0 million, or 5% of our stockholders' equity. The following table summarizes our exposure to counterparties by geographic concentration as of March 31, 2025. The information is based on the geographic headquarters of the counterparty or counterparty's parent company. However, our repurchase agreements are denominated in U.S. dollars.
$ in thousandsNumber of CounterpartiesRepurchase Agreement FinancingExposure
North America14 3,228,487 (164,043)
Asia962,929 (47,579)
Europe (excluding United Kingdom)679,084 (33,408)
United Kingdom484,061 (20,853)
Total21 5,354,561 (265,883)
39

Table of Contents

Dividends
To maintain our qualification as a REIT, U.S. federal income tax law generally requires that we distribute at least 90% of our REIT taxable income annually, determined without regard to the deduction for dividends paid and excluding net capital gains. We must pay tax at regular corporate rates to the extent that we annually distribute less than 100% of our REIT taxable income. Before we pay any dividend, whether for U.S. federal income tax purposes or otherwise, we must first meet both our operating requirements and debt service on our repurchase agreements and other debt payable. If our cash available for distribution is less than our REIT taxable income, we could be required to sell assets or borrow funds to make cash distributions, or we may make a portion of the required distribution in the form of a taxable stock distribution or distribution of debt securities.
As discussed above, our distribution requirements are based on REIT taxable income rather than U.S. GAAP net income. The primary differences between our REIT taxable income and U.S. GAAP net income are: (i) unrealized gains and losses on investments that we have elected the fair value option for that are included in current U.S. GAAP income but are excluded from REIT taxable income until realized or settled; (ii) gains and losses on derivative instruments that are included in current U.S. GAAP net income but are excluded from REIT taxable income until realized; and (iii) temporary differences related to amortization of premiums and discounts on investments. For additional information regarding the characteristics of our dividends, refer to Note 11 – "Stockholders' Equity" of our annual report on Form 10-K for the year ended December 31, 2024.
Unrelated Business Taxable Income
We have not engaged in transactions that would result in a portion of our income being treated as unrelated business taxable income.
Other Matters
We believe that we satisfied each of the asset tests in Section 856(c)(4) of the Internal Revenue Code of 1986, as amended (the "Code") for the period ended March 31, 2025, and that our proposed method of operation will permit us to satisfy the asset tests, gross income tests, and distribution and stock ownership requirements for our taxable year that will end on December 31, 2025.
At all times, we intend to conduct our business so that neither we nor our Operating Partnership nor the subsidiaries of our Operating Partnership are required to register as an investment company under the 1940 Act. If we were required to register as an investment company, then our use of leverage would be substantially reduced. Because we are a holding company that conducts our business through our Operating Partnership and the Operating Partnership’s wholly-owned or majority-owned subsidiaries, the securities issued by these subsidiaries that are excepted from the definition of "investment company" under Section 3(c)(1) or Section 3(c)(7) of the 1940 Act, together with any other investment securities the Operating Partnership may own, may not have a combined value in excess of 40% of the value of the Operating Partnership’s total assets (exclusive of U.S. government securities and cash items) on an unconsolidated basis, which we refer to as the 40% test. This requirement limits the types of businesses in which we are permitted to engage in through our subsidiaries. In addition, we believe neither we nor the Operating Partnership are considered an investment company under Section 3(a)(1)(A) of the 1940 Act because they do not engage primarily or hold themselves out as being engaged primarily in the business of investing, reinvesting or trading in securities. Rather, through the Operating Partnership’s wholly-owned or majority-owned subsidiaries, we and the Operating Partnership are primarily engaged in the non-investment company businesses of these subsidiaries. IAS Asset I LLC and certain of the Operating Partnership’s other subsidiaries that we may form in the future rely upon the exclusion from the definition of "investment company" under the 1940 Act provided by Section 3(c)(5)(C) of the 1940 Act, which is available for entities "primarily engaged in the business of purchasing or otherwise acquiring mortgages and other liens on and interests in real estate." This exclusion generally requires that at least 55% of each subsidiary’s portfolio be comprised of qualifying assets and at least 80% be comprised of qualifying assets and real estate-related assets (and no more than 20% comprised of miscellaneous assets). We calculate that as of March 31, 2025, we conducted our business so as not to be regulated as an investment company under the 1940 Act.
40

Table of Contents


ITEM 3.     QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
The primary components of our market risk are related to interest rate, principal prepayment and market value. While we do not seek to avoid risk completely, we believe the risk can be quantified from historical experience and we seek to actively manage that risk, to earn sufficient compensation to justify taking those risks and to maintain capital levels consistent with the risks we undertake.
For additional discussion of market risk, see Part I. Item 1 - Risk Factors of our annual report on Form 10-K for the year ended December 31, 2024.
Interest Rate Risk
Interest rate risk is highly sensitive to many factors, including governmental, monetary and tax policies, domestic and international economic and political considerations, and other factors beyond our control. We are subject to interest rate risk in connection with our investments and our repurchase agreements. Our repurchase agreements are typically short-term in nature and are periodically refinanced at current market rates. We typically mitigate this interest rate risk by utilizing derivative contracts, primarily interest rate swap agreements and futures contracts.
Interest Rate Effect on Net Interest Income
Our operating results depend in large part upon differences between the yields earned on our investments and our cost of borrowing and interest rate hedging activities. During periods of rising interest rates, the borrowing costs associated with our investments tend to increase while the income earned on our fixed interest rate investments may remain substantially unchanged. This increase in borrowing costs results in the narrowing of the net interest spread between the related assets and borrowings and may even result in losses. Further, defaults could increase and result in credit losses to us, which could adversely affect our liquidity and operating results. Such delinquencies or defaults could also have an adverse effect on the spread between interest-earning assets and interest-bearing liabilities.
Hedging techniques are partly based on assumed levels of prepayments of our RMBS. If prepayments are slower or faster than assumed, the life of the RMBS will be longer or shorter, which would reduce the effectiveness of any hedging strategies we may use and may cause losses on such transactions. Hedging strategies involving the use of derivative securities are highly complex and may produce volatile returns.
Interest Rate Effects on Fair Value
Another component of interest rate risk is the effect that changes in interest rates will have on the market value of the assets that we acquire. We face the risk that the market value of our assets will increase or decrease at different rates than those of our liabilities, including our hedging instruments.
We primarily assess our interest rate risk by estimating the duration of our assets and the duration of our liabilities. Duration measures the market price volatility of financial instruments as interest rates change. We generally calculate duration using various financial models and empirical data. Different models and methodologies can produce different duration values for the same securities.
The impact of changing interest rates on fair value can change significantly when interest rates change materially. Therefore, the volatility in the fair value of our assets could increase significantly in the event interest rates change materially. In addition, other factors impact the fair value of our interest rate-sensitive investments and hedging instruments, such as the shape of the yield curve, market expectations as to future interest rate changes and other market conditions. Accordingly, changes in actual interest rates may have a material adverse effect on us.
Spread Risk
We refer to the difference between interest rates on our investments and interest rates on risk free instruments as spreads. We employ a variety of spread risk management techniques that seek to mitigate the influences of spread changes on our book value and our liquidity to help us achieve our investment objectives. The yield on our investments changes over time due to the level of risk free interest rates, the creditworthiness of the security, and the price of the perceived risk. The change in the market yield of our interest rate hedges also changes primarily with the level of risk free interest rates. We manage spread risk through careful asset selection, sector allocation, regulating our portfolio value-at-risk, and seeking to maintain adequate liquidity. Changes in spreads impact our book value and our liquidity and could cause us to sell assets and to change our investment strategy to maintain liquidity and preserve book value. Inflation, financial conditions, monetary policy initiatives, interest rates and interest rate volatility may have an impact on spreads.
41

Table of Contents

Prepayment Risk
As we receive prepayments of principal on our investments, premiums or discounts on these investments are amortized against interest income. In general, an increase in prepayment rates will accelerate the amortization of purchase premiums, thereby reducing the interest income earned on the investments. Conversely, discounts on such investments are accreted into interest income. In general, an increase in prepayment rates will accelerate the accretion of purchase discounts, thereby increasing the interest income earned on the investments.
Uncertainty regarding the rate of inflation, fiscal and monetary policy initiatives, elevated interest rate volatility and other factors have made it more difficult to predict prepayment levels for the securities in our portfolio. As a result, it is possible that realized prepayment behavior will be materially different from our expectations.
Extension Risk
We compute the projected weighted average life of our investments based upon assumptions regarding the rate at which the borrowers will prepay the underlying mortgages. In general, when a fixed-rate or hybrid adjustable-rate security is acquired with borrowings, we may, but are not required to, enter into an interest rate swap agreement or other hedging instrument that effectively fixes our borrowing costs for a period close to the anticipated average life of the fixed-rate portion of the related assets. This strategy is designed to protect us from rising interest rates, because the borrowing costs are fixed for the duration of the fixed-rate portion of the related target asset.
However, if prepayment rates decrease in a rising interest rate environment, then the life of the fixed-rate portion of the related assets could extend beyond the term of the swap agreement or other hedging instrument. This could have a negative impact on our results from operations, as borrowing costs would no longer be fixed after the end of the hedging instrument, while the income earned on the hybrid adjustable-rate assets would remain fixed. This situation may also cause the market value of our hybrid adjustable-rate assets to decline, with little or no offsetting gain from the related hedging transactions. In extreme situations, we may be forced to sell assets to maintain adequate liquidity, which could cause us to incur losses.
Market Risk
Market Value Risk
Our available-for-sale securities are reflected at their estimated fair value with unrealized gains and losses excluded from earnings and reported in other comprehensive income under ASC Topic 320. The estimated fair value of these securities fluctuates primarily due to changes in interest rates and other factors. Generally, in a rising interest rate environment, the estimated fair value of these securities would be expected to decrease; conversely, in a falling interest rate environment, the estimated fair value of these securities would be expected to increase.
Pandemics and other widespread crises, including any related fiscal or monetary policy responses, may cause extreme volatility and illiquidity in fixed income markets. The amount of financing we receive under our repurchase agreements is directly related to our counterparties’ valuation of our assets that collateralize the outstanding repurchase agreement financing. When these or similar market conditions are present, margin call risk is elevated and our operating results and financial condition may be materially impacted.
The sensitivity analysis table presented below shows the estimated impact of an instantaneous parallel shift in the yield curve, up and down 50 and 100 basis points, on the market value of our interest rate-sensitive investments and net interest income, including net interest paid or received under interest rate swaps, as of March 31, 2025 and December 31, 2024, assuming a static portfolio and constant financing and asset spreads. When evaluating the impact of changes in interest rates, prepayment assumptions and principal reinvestment rates are adjusted based on our Manager’s expectations. The analysis presented utilized assumptions, models and estimates of our Manager based on our Manager’s judgment and experience.
As of March 31, 2025As of December 31, 2024
Change in Interest RatesPercentage Change in Projected Net Interest IncomePercentage Change in Projected Portfolio ValuePercentage Change in Projected Net Interest IncomePercentage Change in Projected Portfolio Value
+1.00%(6.08)%(0.75)%(0.16)%(0.59)%
+0.50%(2.68)%(0.25)%0.02 %(0.21)%
-0.50%2.01 %(0.13)%(0.48)%(0.05)%
-1.00%3.65 %(0.77)%(1.30)%(0.47)%
Certain assumptions have been made in connection with the calculation of the information set forth in the foregoing interest rate sensitivity table and, as such, there can be no assurance that assumed events will occur or that other events will not occur that would affect the outcomes. The interest rate scenarios assume interest rates as of March 31, 2025 and December 31,
42

Table of Contents

2024. Furthermore, while the analysis reflects the estimated impact of interest rate increases and decreases on a static portfolio, we actively manage the size and composition of our investment and swap portfolios, which can result in material changes to our interest rate risk profile. When applicable, our scenario analysis assumes a floor of 0% for U.S. Treasury yields and, to be consistent, we also apply a floor of 0% for all related funding costs.
The information set forth in the interest rate sensitivity table above and all related disclosures constitutes forward-looking statements within the meaning of Section 27A of the Securities Act and Section 21E of the Exchange Act. Actual results could differ significantly from those estimated in the foregoing interest rate sensitivity table.
Real Estate Risk
Residential and commercial property values are subject to volatility and may be adversely affected by a number of factors, including, but not limited to: national, regional and local economic conditions (which may be adversely affected by industry slowdowns and other factors); local real estate conditions (such as the supply of housing stock or other property sectors); changes or continued weakness in specific industry segments; construction quality, age and design; demographic factors; and retroactive changes to building or similar codes. In addition, decreases in property values reduce the value of the collateral and the potential proceeds available to a borrower to repay their loans, which could also cause us to suffer losses.
Credit Risk
We retain the risk of potential credit losses on all of our residential mortgage investments. We seek to manage this risk through our pre-acquisition due diligence process. In addition, we re-evaluate the credit risk inherent in our investments on a regular basis pursuant to fundamental considerations such as GDP, unemployment, interest rates, retail sales, store closings/openings, corporate earnings, housing inventory, affordability and regional home price trends. We also review key loan credit metrics including, but not limited to, payment status, current loan-to-value ratios, current borrower credit scores and debt yields. These characteristics assist in determining the likelihood and severity of loan loss as well as prepayment and extension expectations. We then perform structural analysis under multiple scenarios to establish likely cash flow profiles and credit enhancement levels relative to collateral performance projections. This analysis allows us to quantify our opinions of credit quality and fundamental value, which are key drivers of portfolio management decisions.
Deteriorating fundamentals and tightening lending conditions may cause borrowers to experience difficulties meeting their obligations and refinancing loans upon scheduled maturities. Loans may experience increasing delinquency levels and eventual defaults, which could impact the performance of our mortgage-backed securities. Rating agencies periodically reassess transactions negatively impacted by these adverse changes, which may result in our investments being downgraded.
Risk Management
To the extent consistent with maintaining our REIT qualification, we seek to manage risk exposure to protect our investment portfolio against the effects of major interest rate changes. We generally seek to manage this risk by:
monitoring and adjusting, if necessary, the reset index and interest rate related to our target assets and our financings;
attempting to structure our financing agreements to have a range of different maturities, terms, amortizations and interest rate adjustment periods;
exploring options to obtain financing arrangements that are not marked to market;
using hedging instruments, primarily interest rate swap agreements but also financial futures, options, interest rate cap agreements, floors and forward sales to adjust the interest rate sensitivity of our target assets and our borrowings; and
actively managing, on an aggregate basis, the interest rate indices, interest rate adjustment periods, and gross reset margins of our target assets and the interest rate indices and adjustment periods of our financings.
ITEM 4.     CONTROLS AND PROCEDURES.

Our management is responsible for establishing and maintaining disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act.
We have evaluated, with the participation of our principal executive officer and principal financial officer, the effectiveness of our disclosure controls and procedures as of March 31, 2025. Based upon our evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures were effective to provide reasonable assurance that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the applicable rules and forms, and that it is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.
43

Table of Contents

There are inherent limitations to the effectiveness of any system of disclosure controls and procedures, including the possibility of human error and the circumvention or overriding of the controls and procedures. Accordingly, even effective disclosure controls and procedures can only provide reasonable assurance of achieving their control objectives.
Changes in Internal Control over Financial Reporting    
There has been no change in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act) during the quarter ended March 31, 2025 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

44

Table of Contents

PART II – OTHER INFORMATION
 
ITEM 1.     LEGAL PROCEEDINGS.
From time to time, we may be involved in various claims and legal actions arising in the ordinary course of business. As of March 31, 2025, we were not involved in any such legal proceedings.
ITEM 1A.     RISK FACTORS.
There were no material changes during the period covered by this Quarterly Report to the risk factors previously disclosed in our Annual Report on Form 10-K for the year ended December 31, 2024, as filed with the SEC on February 20, 2025. Additional risks not presently known, or that we currently deem immaterial, also may have a material adverse effect on our business, financial condition and results of operations.
ITEM 2.     UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
The following tables sets forth information with respect to our repurchases of Series C Preferred Stock during the three months ended March 31, 2025.
MonthTotal Number of Shares PurchasedAverage Price Paid Per Share
Total Number of Shares
Purchased as Part of
Publicly Announced Plans or Programs (1)
Maximum Number at end of period of Shares
that May Yet Be Purchased
Under the Plans
or Programs (1)
January 1, 2025 to January 31, 202535,675 24.32 35,675 670,984 
February 1, 2025 to February 28, 202535,423 24.37 35,423 635,561 
March 1, 2025 to March 31, 202519,048 24.07 19,048 616,513 
 90,146 24.29 90,146 
(1)In May 2022, our board of directors approved a share repurchase program under which we may purchase up to 3,000,000 shares of our Series B Preferred Stock and 5,000,000 shares of our Series C Preferred Stock with no stated expiration date. The shares may be repurchased from time to time through privately negotiated transactions or open market transactions, including under a trading plan in accordance with Rules 10b5-1 and 10b-18 under the Exchange Act or by any combination of such methods. The manner, price, number and timing of share repurchases are subject to a variety of factors, including market conditions and applicable SEC rules. We redeemed all outstanding shares of our Series B Preferred Stock in December 2024.
ITEM 3.     DEFAULTS UPON SENIOR SECURITIES.
None.
ITEM 4.     MINE SAFETY DISCLOSURES.
Not applicable.
ITEM 5.     OTHER INFORMATION.
None.

ITEM 6.     EXHIBITS.
A list of exhibits to this Form 10-Q is set forth on the Exhibit Index and is incorporated herein by reference.
45

Table of Contents

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
INVESCO MORTGAGE CAPITAL INC.
May 7, 2025By:/s/ John M. Anzalone
John M. Anzalone
Chief Executive Officer
May 7, 2025By:/s/ Mark Gregson
Mark Gregson
Chief Financial Officer

46

Table of Contents

EXHIBIT INDEX
Item 6.        Exhibits
 
Exhibit No.Description
3.1   
3.2 
3.3 
3.4 
3.5 
3.6 
3.7 
3.8   
31.1   
31.2   
32.1*  
32.2*  
101   
101.INS XBRL Instance Document - The instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
 
101.SCH XBRL Taxonomy Extension Schema Document
 
101.CAL XBRL Taxonomy Calculation Linkbase Document
 
101.LAB XBRL Taxonomy Label Linkbase Document
 
101.PRE XBRL Taxonomy Presentation Linkbase Document
 
101.DEF XBRL Taxonomy Definition Linkbase Document

104 Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
*Furnished herewith
47