UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-K

 

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

FOR THE FISCAL YEAR ENDED DECEMBER 31, 2023

 

DLT RESOLUTION, INC

(FORMERLY HEMCARE HEALTH SERVICES, INC)

(Exact name of registrant as specified in its charter)

 

Commission File Number: 333-148546 

 

Nevada

 

20-8248213

(State of Incorporation)

 

(I.R.S. Employer Identification No.)

 

 

 

5940 S. Rainbow Blvd., Ste 400-32132, Las Vegas, NV

 

89118

(Address of principal executive offices)

 

(Zip Code)

 

(702) 796-6363

(Registrant’s telephone number, including area code)

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☐     No

 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐     No

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☐     No

 

Indicate by check mark whether the registrant has submitted electronically on its corporate Web site, if any, every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation ST (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒     No ☐

 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation SK (§ 229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10K or any amendment to this Form 10-K. ☒

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b2 of the Exchange Act). Yes      No ☒

 

The aggregate market value of voting and nonvoting common equity held by nonaffiliates of the registrant as of June 30, 2021 was approximately $23,700,000 (based on a closing sale price of $1.68 per share as reported for the NASDAQ Global Select Market on June 30, 2021). For purposes of this calculation, shares of common stock held by officers, directors and their affiliated holders and shares of common stock held by persons who hold more than 10% of the outstanding common stock of the registrant have been excluded from this calculation because such persons may be deemed to be affiliates. This determination of executive officer or affiliate status is not necessarily a conclusive determination for other purposes.

 

As of March 24, 2025, 62,211,511 shares of the registrant’s Common Stock, $0.001 par value, were issued and outstanding.

 

 

 

 

INDEX

DLT RESOLUTION, INC.

(FORMERLY HEMCARE HEALTH SERVICES, INC.)

 

 

 

 

PAGE NO

 

PART I

 

 

 

 

 

 

 

 

 

ITEM 1

BUSINESS

 

5

 

ITEM 1A

RISK FACTORS

 

7

 

ITEM 1B

UNRESOLVED STAFF COMMENTS

 

7

 

ITEM 2

PROPERTIES

 

7

 

ITEM 3

LEGAL PROCEEDINGS

 

7

 

ITEM 4

MINE SAFETY DISCLOSURES

 

7

 

 

 

 

 

 

PART II

 

 

 

 

 

 

 

 

 

ITEM 5

MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

 

8

 

ITEM 6

SELECTED FINANCIAL DATA

 

9

 

ITEM 7

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

9

 

ITEM 7A

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

10

 

ITEM 8

FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

 

10

 

ITEM 9

CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

 

10

 

ITEM 9A

CONTROLS AND PROCEDURES

 

10

 

ITEM 9B

OTHER INFORMATION

 

12

 

 

 

 

 

 

PART III

 

 

 

 

 

 

 

 

 

ITEM 10

DIRECTORS AND EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

 

14

 

ITEM 11

EXECUTIVE COMPENSATION

 

15

 

ITEM 12

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

 

13

 

ITEM 13

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

 

16

 

ITEM 14

PRINCIPAL ACCOUNTANT FEES AND SERVICES

 

16

 

 

 

 

 

 

PART IV

 

 

 

 

 

 

 

 

 

ITEM 15

EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

 

17

 

 

 

 

 

 

SIGNATURES

 

18

 

 

 
2

Table of Contents

  

PART I.

 

Cautionary Note

 

This Annual Report on Form 10-K contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, which are subject to a number of risks and uncertainties. All statements that are not historical facts are forward-looking statements, including statements about our business strategy, the effect of Generally Accepted Accounting Principles ("GAAP") pronouncements, uncertainty regarding our future operating results and our profitability, anticipated sources of funds and all plans, objectives, expectations and intentions and the statements regarding future potential revenue, gross margins and our prospects for fiscal 2024. These statements appear in a number of places and can be identified by the use of forward-looking terminology such as "may," "will," "should," "expect," "plan," "anticipate," "believe," "estimate," "predict," "future," "intend," or "certain" or the negative of these terms or other variations or comparable terminology, or by discussions of strategy.

 

Actual results may vary materially from those in such forward-looking statements as a result of various factors that are identified in "Item 1A.—Risk Factors" and elsewhere in this document. No assurance can be given that the risk factors described in this Annual Report on Form 10-K are all of the factors that could cause actual results to vary materially from the forward-looking statements. References in this Annual Report on Form 10-K to (i) the "Company," the "Registrant," "DLT” "we," "our," “DLTI,” and "us" refer to DLT Resolution Inc. (formerly HCRE, Hemcare Health Services Inc.).

 

Investors and security holders may obtain a free copy of the Annual Report on Form 10-K and other documents filed by DLT Resolution Inc. with the Securities and Exchange Commission ("SEC") at the SEC's website at http://www.sec.gov. Free copies of the Annual Report on Form 10-K and other documents filed by DLT Resolution Inc. with the SEC may also be obtained from DLT Resolution Inc. by directing a request to DLT Resolution Inc., Attention: Drew Reid. 5940 S. Rainbow Blvd, Ste 400-32132, Las Vegas, NV 89118 or tel. 1 (702) 796-6363

 

EXPLANATORY NOTE

 

DLT Resolution, Inc. (the “Company”) is restating its previously issued audited consolidated financial statements as of and for the year ended December 31, 2022, in the 2023 Annual Report on Form 10-K (the “Restatement”). The Restatement results from the identification of errors related to the accounting for revenue, expenses, assets and liabilities and reclassification of the presentation of certain operating costs and expenses of continuing operations and discontinued operations. The restatement also includes previously unrecorded adjustments, including out of period errors, being recorded in the correct accounting period. Impacts for periods prior to 2022 have been accumulated and presented as an adjustment to the beginning balance of retained earnings as of December 31, 2021.

 

The Company has assessed the materiality of these errors in accordance with the U.S. Securities and Exchange Commission Staff Accounting Bulletin No. 99 (“SAB”), Materiality and SAB No. 108, Quantifying Financial Statement Misstatements, and has concluded that the errors are material to the financial statements and therefore the consolidated financial statements as of and for the year ended December 31, 2022 should be restated.

 

For a more detailed description of the financial impact of the restatement, see Note 2 - Correction of Errors in Previously Reported 2022 Annual Financial Statements included in Part IV, Item 15 of this Annual Report on Form 10-K.

 

 
3

Table of Contents

 

 

 

2022

(Restated)

 

 

2022

(Previously

Reported)

 

 

Change

 

ASSETS

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$11,815

 

 

$11,885

 

 

$-

 

Accounts receivable

 

 

8,224

 

 

 

57,631

 

 

 

(49,407)

Total current assets

 

 

20,109

 

 

 

69,516

 

 

 

(49,407)

Assets from discontinued operations

 

 

563

 

 

 

116,352

 

 

 

(115,789)

Intangible assets, net of accumulated amortization

 

 

-

 

 

 

139,848

 

 

 

(139,848)

Total assets

 

$20,672

 

 

$325,716

 

 

$(305,044)

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' DEFICIT

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

$157,287

 

 

$211,218

 

 

$(53,931)

Accounts payable, related party

 

 

-

 

 

 

15,000

 

 

 

(15,000)

Interest payable, related party

 

 

-

 

 

 

56,210

 

 

 

(56,210)

Related party payables

 

 

-

 

 

 

57,817

 

 

 

(57,817)

Notes payables, related party

 

 

133,585

 

 

 

81,500

 

 

 

52,085

 

Notes payable

 

 

29,650

 

 

 

29,560

 

 

 

-

 

Liabilities from discontinued operations

 

 

764,782

 

 

 

746,365

 

 

 

18,417

 

Total current liabilities

 

 

1,085,214

 

 

 

1,197,670

 

 

 

(112,456)

 

 

 

 

 

 

 

 

 

 

 

 

 

Notes payable, net of current portion

 

 

-

 

 

 

5,000

 

 

 

(5,000)

Total liabilities

 

 

1,085,214

 

 

 

1,202,670

 

 

 

(117,456)

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' deficit

 

 

 

 

 

 

 

 

 

 

 

 

Series A convertible preferred stock

 

 

-

 

 

 

-

 

 

 

-

 

Series B convertible preferred stock

 

 

64,000

 

 

 

64,000

 

 

 

-

 

Common stock

 

 

23,644

 

 

 

27,315

 

 

 

(3,671)

Common stock subscribed

 

 

-

 

 

 

14,000

 

 

 

(14,000)

Treasury stock, 3,815,000 shares at December 31, 2022 and 2021

 

 

-

 

 

 

(5,300)

 

 

5,300

 

Additional paid in capital

 

 

6,944,569

 

 

 

6,946,198

 

 

 

(1,629)

Other comprehensive income

 

 

588,885

 

 

 

555,810

 

 

 

33,075

 

Accumulated deficit

 

 

(8,685,640)

 

 

(8,478,977)

 

 

(206,663)

Total stockholders’ deficit

 

 

(1,064,542)

 

 

(876,954)

 

 

(187,588)

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders' deficit

 

$20,672

 

 

$325,716

 

 

$(305,044)

  

 
4

Table of Contents

 

 

 

Year Ended December 31,

2022

(Restated)

 

 

Year Ended December 31,

2022

(Previously Reported)

 

 

Change

 

Revenue

 

$218,707

 

 

$218,707

 

 

$-

 

Cost of revenue and operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue

 

 

141,143

 

 

 

141,143

 

 

 

-

 

General and administrative

 

 

186,578

 

 

 

186,578

 

 

 

-

 

Depreciation and amortization

 

 

-

 

 

 

64,238

 

 

 

(64,238 )

Total operating expenses

 

 

327,721

 

 

 

391,959

 

 

 

(64,238 )

Loss from operations

 

 

(109,014 )

 

 

(173,252 )

 

 

(64,238 )

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense)

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange gain

 

 

56

 

 

 

56

 

 

 

-

 

Interest expense

 

 

(11,193 )

 

 

(12,551 )

 

 

1,358

 

Total other expense

 

 

(11,137 )

 

 

(12,495 )

 

 

1,358

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss from continuing operations

 

 

(120,151 )

 

 

(185,747 )

 

 

65,596

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from discontinued operations

 

 

(212,697 )

 

 

(967,497)

 

 

754,800

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$(322,848 )

 

$(1,153,244 )

 

$820,396

 

   

ITEM 1 BUSINESS.

 

General

 

DLT Resolution Inc. (formerly Hemcare Health Services Inc.) (“The Company”) was incorporated on January 17, 2007, under the laws of the State of Nevada. The principal offices are located at 5940 S. Rainbow Blvd, Ste 400-32132, Las Vegas, NV 89118. The telephone number is 1 (702) 796-6363. The Company has never declared bankruptcy and it has never been in receivership. Our fiscal year end is December 31.

 

Description of Business

 

DLT Resolution Inc. (“DLT, the “Company”, “we” and “our”) operates in blockchain applications and telecommunications in Canada and the United States. The Company operates a Health Information Exchange providing the ability to request and retrieve medical information and records while meeting all of today’s security & compliance demands for HIPAA, PIPEDA and PHIPA.

 

 
5

Table of Contents

  

DLT Telecom (DLT Resolution Corp.)

 

As a result of the business combination with 1922861 Ontario Inc. on April 12, 2018, our business now includes vital customers within the Resolution Telecom business. The Resolution Telecom business has been providing a wide range of innovative solutions that are reliable, scalable and flexible to hundreds of Canadian businesses for more than two decades. The Company’s infrastructure solutions are delivered as a monthly service with substantial flexibility in the packaging and the delivery to ensure the solution is one that best meets each business’s needs.

 

At the core of its offerings, DLT Telecom Hosted PBX provides customers with cloud-based technology and infrastructure for IP voice communications at significant savings over on-premise solutions. Customers have the flexibility to utilize all the features such as voicemail to email, email transcription, call recording, CRM integration, remote workers, and mobile user apps without the capital expenditure of a traditional legacy system. By offering a truly supported hosted PBX platform, customers no longer require the expense of technicians making programming changes or deploying on site hardware.

 

Expansive Voice Portfolio - Traditional and Hosted IP. The Company’s feature-rich Hosted PBX platform eliminates the cost and complexity of owning and maintaining a traditional premise-based system.

 

Hosted PBX is an advanced, fully hosted, and managed service that is continually upgraded to support market leading business productivity features for all customers.

 

Employees

 

Currently there are eight employees of the Company. It’s operations are carried out using employees and independent contractors. The Chief Executive Officer’s employment is subject to an employment agreement.

 

Research and Development Expenditures

 

During the year ended December 31, 2023, the Company did not incur research and development expenses.

 

Business Strategy

 

DLT Resolution’s strategy for its legacy business is to provide secure data management to organizations large and small across Canada. Included with data management are telecom and other IT solutions to assist organizations with offloading burdensome back-office services and thus helping clients achieve operational efficiency.

 

Health Information Exchange

 

DLT Resolution owns RecordsBank.org, a Centralized System for Patients, Lawyers & Insurers to retrieve and access Medical Records. The centralized system and portal is a cloud-based PIPEDA & HIPAA compliant network of Providers and Record Requestors. Utilizing a secure platform, providers will be able to securely exchange records electronically with third-party requestors. Health care providers with proper authorization can also share records with each other. The system works on a fee per record basis with future plans of licensing medical data, stripped of identifiers for medical research.

 

 
6

Table of Contents

  

Reports to Security Holders

 

We file our quarterly and annual report with the Securities and Exchange Commission (SEC), which the public may view and copy at the Public Reference Room at 100 F Street, N.E. Washington D.C. 20549. SEC filings, including supplemental schedule and exhibits, can also be accessed free of charge through the SEC website www.sec.gov.

 

ITEM 1A RISK FACTORS

 

Not Applicable

 

ITEM 1B UNRESOLVED STAFF COMMENTS

 

None

 

ITEM 2 PROPERTIES.

 

We do not own any property; the principal offices are located at 5940 S. Rainbow Blvd, Ste 400-32132, Las Vegas, NV 89118. The telephone number is 1 (702) 796-6363. Our GMT International business, which we acquired in 2024, uses a facility located at 4089 Route 309, Schnecksville, PA 18078.

 

ITEM 3 LEGAL PROCEEDINGS.

 

None

 

ITEM 4 MINE SAFETY DISCLOSURES.

 

None

 

 
7

Table of Contents

 

PART II

 

ITEM 5 MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES.

 

Our common stock is quoted on the Over-the-Counter Bulletin Board (OTCBB) under the ticker symbol DLTI. The stock trades are limited and sporadic; there is no established public trading market for our common stock.

 

Dividends

 

We declared $0 and $0 of dividends on preferred stock during the years ended December 31, 2023 and 2022.

 

Securities Authorized for Issuance under Equity Compensation Plans

 

There is no stock option plan in place for the company.

 

Recent Sales of Unregistered Securities

 

From January 1, 2024 to the date of this filing, the Company issued 15,673,000 shares of Common Stock to officers, directors, 6,013,980 shares of Common Stock for the acquisition of businesses and sold 13,714,052 newly issued shares of Common Stock to accredited investors for cash and services.

   

Securities issued in 2023

 

During the year ended December 31, 2023, the Company sold 999,751 shares of restricted Common Stock to third parties and received $59,985 in proceeds.

 

Securities issued in 2022

 

During the year ended December 31, 2022, the Company sold 388,274 shares of restricted Common Stock to third parties and received $184,577 in proceeds.

 

 
8

Table of Contents

 

ITEM 6 SELECTED FINANCIAL DATA.

 

Summary of Financial Data

 

 

 

December 31,

2023

 

 

December 31,

2022

 

Revenues

 

$142,738

 

 

$218,707

 

 

 

 

 

 

 

 

 

 

Operating Expenses

 

$223,853

 

 

$327,721

 

 

 

 

 

 

 

 

 

 

Income (Loss)

 

$1,206,581

 

 

$(332,848 )

 

 

 

 

 

 

 

 

 

Total Assets

 

$211,386

 

 

$20,672

 

 

 

 

 

 

 

 

 

 

Liabilities

 

$263,135

 

 

$1,085,214

 

 

 

 

 

 

 

 

 

 

Stockholders’ (Deficit) Equity

 

$(51,749 )

 

$(1,064,542 )

  

ITEM 7 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

 

The following discussion is intended to assist in the understanding and assessment of significant changes and trends related to the results of operations and financial condition of DLT Resolution, Inc. This discussion and analysis should be read in conjunction with our financial statements and notes thereto included elsewhere in this Annual Report on Form 10-K for the fiscal year ended December 31, 2023.

 

Critical Accounting Policies

 

Use of Estimates

 

The preparation of our consolidated financial statements and notes thereto requires management to make estimates and assumptions that affect the amounts and disclosures reported within those financial statements. On an ongoing basis, management evaluates its estimates, including those related to revenue recognition, contingencies, litigation and income taxes. Management bases its estimates and judgments on historical experiences and on various other factors believed to be reasonable under the circumstances. Actual results under circumstances and conditions different than those assumed could result in differences from the estimated amounts in the financial statements. There have been no material changes to these policies during the year ended December 31, 2023.

 

 
9

Table of Contents

 

Revenue Recognition

 

Revenue is recognized when persuasive evidence of an agreement exists, the price is fixed or determinable, goods are delivered, or services performed and collectability is reasonably assured.

 

Going concern

 

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. The Company has suffered recurring losses from operations and has a significant accumulated deficit. In addition, the Company continues to experience negative cash flow from operations. These factors raise substantial doubt about the Company's ability to continue as a going concern. The financial statements do not include any adjustments that might result from the outcome of this uncertainty. Management’s plans in regards to this matter include raising additional equity financing and borrowing funds under a private credit facility and/or other credit sources.

 

Principals of Consolidation

 

The consolidated financial statements represent the results of DLT Resolution, Inc. and its wholly owned subsidiaries, DLT Resolution Corp. and DLT Data Services, Inc. and Union Strategies, Inc. (“USI”), which are discontinued operations. All intercompany transactions and balances have been eliminated.

 

Plan of Operations

 

Liquidity and Capital Resources. As of December 31, 2023, we had $650 of cash on hand and total liabilities of $263,135. We must secure additional funds in order to continue our business. We were required to sell shares of our Series A Common Stock to pay expenses relating to filing this report including legal, accounting and filing fees and will be required to secure additional financing to fund future filings. Furthermore, there is no guarantee we will receive the required financing to complete our business strategies; we cannot provide any assurance that future financing will be available to us on acceptable terms. If financing is not available on satisfactory terms, we may be unable to continue, develop or expand our operations. If we are unable to accomplish raising adequate funds then it would be likely that any investment made into the Company would be lost in its entirety.

 

Results of Operations. Total revenues were $142,738 and $218,707 in 2023 and 2022, respectively, with the decrease attributable to a loss of customers due to a lack of liquidity that impaired operations. Total operating expenses were $223,853 for the year ended December 31, 2023, compared to $327,721 during the year ended December 31, 2022. The decrease in operating expenses relates to cost reductions implemented in connection with our reduced business volume.

 

Other Expense: Other Expense totaled ($156,949) for the year ended December 31, 2023, compared to Other Expense of ($11,137) during the year ended December 31, 2022. In 2023, we realized a ($162,665) loss from the sales of our subsidiaries DLT Data Services Ltd. and Union Strategies Inc. in March 2023.

 

Net (Loss) from Continuing Operations: For the years ended December 31, 2023 and 2022, we incurred losses from continuing operations of ($238,060) and ($120,151), respectively.

 

Net Income (Loss) from Discontinued Operations: For the year ended December 31, 2023, we generated $1,444,645 of net income from discontinued operations. For the year ended December 31, 2022, we incurred a ($212,697) loss from discontinued operations.

 

Net Income (Loss): We generated $1,206,585 of Net Income for the year ended December 31, 2023, compared to ($332,848) of Net Loss for the year ended December 31, 2022. The Net Income in 2023 was primarily the result of net income from discontinued operations in the amount of $1,444,645 compared to a ($212,697) loss from discontinued operations for the year ended December 31, 2022.

 

Off-Balance Sheet Arrangements. We have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to stockholders.

 

Contractual Obligations. None

 

 
10

Table of Contents

 

ITEM 7A QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

 

We do not currently hold any market risk sensitive instruments entered into for hedging transaction risks related to foreign currencies. In addition, we have not entered into any transactions with derivative financial instruments for trading purposes.

 

ITEM 8 FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

 

Our financial statements appear beginning on page F-1, immediately following the signature page of this report.

 

ITEM 9 CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.

 

Since the appointment of SRCO Professional Corporation as our independent registered accounting firm through present, which included the audit of our financial statements for the years ended December 31, 2023 and 2022, there were (i) no disagreements between the Company and SRCO Professional Corporation on any matter of accounting principles or practices, financial statement disclosure, or auditing scope or procedures, which disagreement, if not resolved to the satisfaction of SRCO Professional Corporation, would have caused SRCO Professional Corporation to make reference thereto in their reports on the financial statements for such years, and (ii) no “reportable events” as that term is defined in Item 304(a)(1)(v) of Regulation S-K.

 

During years ended December 31, 2023 and 2022, and in the subsequent interim period through to present, the Company has not consulted with SRCO Professional Corporation regarding either (i) the application of accounting principles to a specified transaction, either completed or proposed; or the type of audit opinion that might be rendered on the Company’s financial statements, and neither a written report nor oral advice was provided to the Company that SRCO Professional Corporation concluded was an important factor considered by the Company in reaching a decision as to the accounting, auditing or financial reporting issue; or (ii) any matter that was either the subject of a disagreement (as defined in Item 304(a)(1)(iv) of Regulation S-K and the related instructions) or a reportable event (as described in Item 304(a)(1)(v) of Regulation S-K).

 

Disclaimer: This filing contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Act of 1934. These forward-looking statements are based largely on the expectations or forecasts of future events, can be affected by inaccurate assumptions, and are subject to various business risks and known and unknown uncertainties, a number of which are beyond the control of management. Therefore, actual results could differ materially from the forward-looking statements contained in this press release. Additional information respecting the factors that could materially affect the Company and its operations are contained in its annual report on Form 10-K, Form 10-Q’s, 8-K’s and other periodic reporting as filed with the Securities and Exchange Commission. The Company undertakes no obligation to publicly update or revise any forward-looking statement.

 

ITEM 9A CONTROLS AND PROCEDURES.

 

Disclosure Controls and Procedures

 

Management of DLT Resolution Inc. is responsible for maintaining disclosure controls and procedures that are designed to ensure that information required to be disclosed in the reports that the Company files or submits under the Securities Exchange Act of 1934 (the “Exchange Act”) is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms. 

 

 
11

Table of Contents

  

In addition, the disclosure controls and procedures must ensure that such information is accumulated and communicated to the Company’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required financial and other required disclosures.

 

At the end of the period covered by this report, an evaluation of the effectiveness of our disclosure controls and procedures (as defined in Rules 13(a)-15(e) and 15(d)-15(e) of the Securities Exchange Act of 1934 (the “Exchange Act”)) was carried out under the supervision and with the participation of our Principal Executive Officer, Principal Financial and Accounting Officer. Based on his evaluation of our disclosure controls and procedures, he concluded that during the period covered by this report, such disclosure controls and procedures were not effective to detect the inappropriate application of US GAAP standards. This was due to deficiencies that existed in the design or operation of our internal control over financial reporting that adversely affected our disclosure controls and that may be considered to be “material weaknesses.”

 

The Company will continue to create and refine a structure in which critical accounting policies and estimates are identified, and together with other complex areas, are subject to multiple reviews by accounting personnel. In addition, the Company will enhance and test our year-end financial close process. Additionally, the Company’s management will increase its review of our disclosure controls and procedures. Finally, we plan to designate individuals responsible for identifying reportable developments. We believe these actions will remediate the material weakness by focusing additional attention and resources in our internal accounting functions. However, the material weakness will not be considered remediated until the applicable remedial controls operate for a sufficient period of time and management has concluded, through testing, that these controls are operating effectively.

 

Management’s Annual Report on Internal Control over Financial Reporting

 

Our management is responsible for establishing and maintaining adequate internal control over our financial reporting. Internal control over financial reporting is a process designed to provide reasonable assurance to our management and board of directors regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with U.S. generally accepted accounting principles. Our internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that in reasonable detail accurately and fairly reflect our transactions; (ii) provide reasonable assurance that transactions are recorded as necessary for preparation of our financial statements; (iii) provide reasonable assurance that receipts and expenditures of company assets are made in accordance with management authorization; and (iv) provide reasonable assurance that unauthorized acquisition, use or disposition of company assets that could have a material effect on our financial statements would be prevented or detected on a timely basis.

 

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because changes in conditions may occur or the degree of compliance with the policies or procedures may deteriorate.

 

Management assessed the effectiveness of our internal control over financial reporting as of December 31, 2023. In assessing the effectiveness of our internal control over financial reporting as of December 31, 2023, our management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework). Based on its assessment, management concluded that our internal control over financial reporting as of December 31, 2023 was not effective in the specific areas described in the “Disclosure Controls and Procedures” section above and as specifically described in the paragraphs below.

 

 
12

Table of Contents

  

As of December 31, 2023 the Principal Executive Officer/Principal Financial Officer identified the following specific material weaknesses in the Company’s internal controls over its financial reporting processes:

 

 

·

 

Policies and Procedures for the Financial Close and Reporting Process — Currently there are no policies or procedures that clearly define the roles in the financial close and reporting process. The various roles and responsibilities related to this process should be defined, documented, updated and communicated. Failure to have such policies and procedures in place amounts to a material weakness to the Company’s internal controls over its financial reporting processes.

 

 

 

 

·

Representative with Financial Expertise — For the year ended December 31, 2023, the Company did not have a representative with the requisite knowledge and expertise to review the financial statements and disclosures at a sufficient level to monitor the financial statements and disclosures of the Company. Failure to have a representative with such knowledge and expertise amounts to a material weakness to the Company’s internal controls over its financial reporting processes.

 

 

 

 

·

Adequacy of Accounting Systems at Meeting Company Needs — The accounting system in place at the time of the assessment lacks the ability to provide high quality financial statements from within the system, and there were no procedures in place or built into the system to ensure that all relevant information is secure, identified, captured, processed, and reported within the accounting system. Failure to have an adequate accounting system with procedures to ensure the information is secure and accurately recorded and reported amounts to a material weakness to the Company’s internal controls over its financial reporting processes.

 

 

 

 

·

Segregation of Duties — Management has identified a significant general lack of definition and segregation of duties throughout the financial reporting processes. Due to the pervasive nature of this issue, the lack of adequate definition and segregation of duties amounts to a material weakness to the Company’s internal controls over its financial reporting processes.

 

In light of the foregoing, once we have the adequate funds, management plans to develop the following additional procedures to help address these material weaknesses:

 

 

·

The Company will create and refine a structure in which critical accounting policies and estimates are identified, and together with other complex areas, are subject to multiple reviews by accounting personnel. In addition, we plan to enhance and test our month-end and year-end financial close process. Additionally, our audit committee will increase its review of our disclosure controls and procedures. We also intend to develop and implement policies and procedures for the financial close and reporting process, such as identifying the roles, responsibilities, methodologies, and review/approval process. We believe these actions will remediate the material weaknesses by focusing additional attention and resources in our internal accounting functions. However, the material weaknesses will not be considered remediated until the applicable remedial controls operate for a sufficient period of time and management has concluded, through testing, that these controls are operating effectively.

 

This annual report does not include an attestation report of our registered public accounting firm regarding internal control over financial reporting. Management’s report was not subject to attestation by our registered public accounting firm pursuant to temporary rules of the Securities and Exchange Commission that permit us to provide only management’s report in this annual report.

  

This report shall not be deemed to be filed for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liabilities of that section, and is not incorporated by reference into any filing of the Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing.

 

Changes in Internal Controls

 

There have been no changes in our internal control over financial reporting that occurred during our fiscal year ended December 31, 2023 that have materially affected, or are reasonable likely to materially affect, our internal control over financial reporting.

 

ITEM 9B OTHER INFORMATION.

 

None.

 

 
13

Table of Contents

 

PART III

 

ITEM 10 DIRECTORS AND EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE.

 

The Company’s executive officers and directors and their respective age as of December 31, 2023 are as follows:

 

Director:

 

Name of Director

 

Age

 

 

Drew Reid

 

57

 

 

 

Executive Officer:

 

Name of Officer

 

Age

 

Office

Drew Reid

 

57

 

President, CEO and CFO

 

The term of office for each director is one year, or until the next annual meeting of the shareholders.

 

Biographical Information

 

Set forth below is a brief description of the background and business experience of our officers and director for the past year.

 

Drew Reid

 

Mr. Reid has a 35-year tenure in the finance industry, encompassing private equity, mergers and acquisitions, publicly traded and privately-owned entities. His experience spans roles in commodities trade desks, bond, equities, and currency trading with reputable institutions, including Bank of Tokyo from 1990 to 1992, CIBC from 1988 to 1990, and Burns Fry from 1987 to 1988. Throughout his career, Mr. Reid has played a role in cultivating profitable ventures, rejuvenating struggling companies, guiding businesses to the public market, and effectively managing diverse aspects of businesses. His expertise extends across areas such as vision, strategy, partnerships, customer relations, regulatory compliance, government engagement, and technology innovation. Presently, Mr. Reid also serves as the Executive Chairman of Ciscom Corp, a Canadian Stock Exchange listed enterprise.

 

Significant Employees

 

Drew Reid is an officer and Director of the Company.

 

 
14

Table of Contents

  

Corporate Governance

 

Nominating Committee. We have not established a Nominating Committee because of our limited operations; and because we have one director who is John Wilkes.

 

Audit Committee. We have not established an Audit Committee because of our limited operations; and because we have only one director.

 

Code of Ethics. We have not adopted a Code of Ethics.

 

ITEM 11 EXECUTIVE COMPENSATION.

 

Summary Compensation Table

 

Name and principal position

 

Fiscal

Year

 

Salary

 

 

Bonus

 

 

Other annual compensation

 

 

Restricted stock

award(s)

 

 

Securities underlying

options/ SARs

 

 

LTIP

payouts

 

 

All other

compensation

 

Drew Reid

 

2023

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

Director

 

2022

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

John Wilkes

 

2023

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

Director

 

2022

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

There has been no cash payment outside of the amounts paid to the individuals above for services rendered in all capacities to us for the years ended December 31, 2023 and 2022. Minimal cash compensation is anticipated within the next six months to any officer or director of the Company. In 2024 to date, we issued a total of 9,000,000 shares of our Common Stock to Drew Reid.

 

Stock Option Grants

 

We did not grant any stock options to the executive officer during the years ended December 31, 2023 and 2022.

 

ITEM 12 SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS.

 

The following table provides the names and addresses of each person known to the Company to own more than 5% of the outstanding common stock as of December 31, 2023 and by the officers and directors, individually and as a group. Except as otherwise indicated, all shares are owned directly.

 

Beneficial Owner

 

Number of

Shares Owned

 

 

Percent

Ownership

 

Drew Reid

 

 

10,000,000

 

 

 

20%

Gilles Trahan

 

 

5,666,667

 

 

 

11%

Mind TEC Group Ltd

 

 

3,955,000

 

 

 

8%

Abdul Matin Moosa

 

 

4,009,320

 

 

 

8%

Total

 

 

23,624,667

 

 

 

47%

 

 
15

Table of Contents

  

ITEM 13 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE.

 

During the year ended December 31, 2023, there were no other material transactions between the Company and any Officer, Director or related party that has not been disclosed in the footnotes to the financial statements. Additionally, there are no Officers, Directors or other related parties that since the date of incorporation had any material interest, direct or indirect, in any transaction with us or in any presently proposed transaction that has or will materially affect us:

 

-The Officers and Directors;

 

-Any person proposed as a nominee for election as a director;

 

-Any other person who beneficially owns, directly or indirectly, shares carrying more than 5% of the voting rights attached to the outstanding shares of common stock;

 

-Any relative or spouse of any of the foregoing persons who have the same house as such person.

 

Any future transactions between us and our Officers, Directors, and Affiliates will be on terms no less favorable to us than can be obtained from unaffiliated third parties. Such transactions with such persons will be subject to approval of our Board of Directors.

 

ITEM 14 PRINCIPAL ACCOUNTANT FEES AND SERVICES.

 

For the years ended December 31, 2023 and 2022, the Company incurred auditing expenses of approximately $60,000 and $60,000. There were no other audit related services or tax fees incurred.

 

 
16

Table of Contents

 

 PART IV

 

ITEM 15 EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.

 

(a)

The following documents have been filed as a part of this Annual Report on Form 10-K.

 

 

1.

Consolidated Financial Statements

 

 

 

Page

 

Report of Independent Registered Public Accounting Firm – 2023 and 2022

 

F-3

 

Consolidated Balance Sheets

 

F-4

 

Consolidated Statements of Operations and Comprehensive Income (Loss)

 

F-5

 

Consolidated Statement of Stockholders' Deficiency

 

F-6

 

Consolidated Statements of Cash Flows

 

F-7

 

Notes to Consolidated Financial Statements

 

F-8 - F-20

 

 

2.

Financial Statement Schedules.

 

All schedules are omitted because they are not applicable or not required or because the required information is included in the Financial Statements or the Notes thereto.

    

3.

Exhibits.

 

The following exhibits are filed as part of, or incorporated by reference into, this Annual Report:

 

EXHIBIT

NUMBER

 

DESCRIPTION

 

 

 

3.1

 

Articles of Incorporation (Incorporated by reference to the Registration Statement on Form SB-2, previously filed with the SEC on January 9, 2008)

 

 

 

3.2

 

Incorporated by reference to the Registration Statement on Form SB-2, previously filed with the SEC on January 9, 2008) 

 

 

 

31.1*

 

Certification Pursuant to Rule 13a-14(a) of the Exchange Act, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

32.1*

 

Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

101

 

Interactive data files pursuant to Rule 405 of Regulation S-T.

 

*Filed herewith

 

 
17

Table of Contents

  

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

/s/ Drew Reid

 

/s/ Drew Reid

 

Drew Reid

 

Drew Reid

 

President and Chief Executive Officer

 

Chief Financial Officer, Secretary and Treasurer

 

(Principal Executive Officer)

 

(Principal Financial Officer)

 

 

 

 

 

March 25, 2025

 

March 25, 2025

 

 

/s/ Lino Fera

 

Lino Fera

 

 

 

Director

 

 

 

March 25, 2025

 

 

 

/s/ Shaun Power

 

Shaun Power

 

 

 

Director

 

 

 

March 25, 2025

 

 

 

/s/ Tony Liao

 

Tony Liao

 

 

 

Director

 

 

 

March 25, 2025

 

 

 

/s/ Charles Brofman

 

Charles Brofman

 

 

 

Director

 

 

 

March 25, 2025

 

   

 
18

Table of Contents

  

DLT RESOLUTION INC.

 

Consolidated Financial Statements

December 31, 2023 and 2022

 

 
F-1

Table of Contents

  

DLT RESOLUTION INC.

 

Consolidated Financial Statements

December 31, 2023 and 2022

 

CONTENTS

 

 

 

Page(s)

 

Report of Independent Registered Accounting Firm (PCAOB ID #5828)

 

F-3

 

 

 

 

 

Consolidated Balance Sheets

 

F-4

 

 

 

 

 

Consolidated Statements of Operations and Comprehensive Income (Loss)

 

F-5

 

 

 

 

 

Consolidated Statements of Stockholders’ Deficiency

 

F-6

 

 

 

 

 

Consolidated Statements of Cash Flows

 

F-7

 

 

 

 

 

Notes to the Consolidated Financial Statements

 

F-8 - F-20

 

 

 
F-2

Table of Contents

  

dlti_10kimg1.jpg

 

SRCO Professional Corporation

Chartered Professional Accountants

Licensed Public Accountants

Park Place Corporate Centre

15 Wertheim Court, Suite 409

Richmond Hill, ON L4B 3H7, Canada 

Tel: 905 882 9500 & 416 671 7292

Fax: 905 882 9580

Email: [email protected]

www.srco.ca

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

To the Board of Directors and Stockholders of DLT Resolution, Inc.

 

Opinion on the Consolidated Financial Statements

 

We have audited the accompanying consolidated balance sheets of DLT Resolution, Inc. and its subsidiaries (collectively referred to as the “Company”) as of December 31, 2023 and 2022, and the related consolidated statements of operations and comprehensive income (loss), changes in stockholders’ deficiency, and cash flows for each of the years in the two-year period ended December 31, 2023, and the related notes (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2023 and 2022, and the results of its operations and its cash flows for each of the years in the two-year period ended December 31, 2023, in conformity with accounting principles generally accepted in the United States of America.

 

Restatement of 2022 Consolidated Financial Statements

 

As discussed in Note 2 to the consolidated financial statements, the 2022 consolidated financial statements have been restated to correct misstatements.

 

Material Uncertainty Related to Going Concern

 

The accompanying consolidated financial statements have been prepared assuming the Company will continue as a going concern. As discussed in Note 1 to the consolidated financial statements, the Company has incurred recurring losses from operations, has negative cash flows from operating activities, working capital deficiency and has an accumulated deficit that raise substantial doubt about its ability to continue as a going concern. Management’s plans in regard to these matters are also described in Note 1. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

Basis for Opinion

 

These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

 

Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

/s/ SRCO Professional Corporation

 

We have served as the Company’s auditor since 2024

Richmond Hill, Ontario, Canada

March 25, 2025

CHARTERED PROFESSIONAL ACCOUNTANTS

Authorized to practice public accounting by the

Chartered Professional Accountants of Ontario

 

 

 
F-3

Table of Contents

 

DLT RESOLUTION, INC 

Consolidated Balance Sheets

As of December 31 

 

 

 

2023

 

 

2022

(Restated)

 (Note 2)

 

ASSETS

 

Current assets

 

 

 

 

 

 

Cash

 

$650

 

 

$11,885

 

Accounts receivable

 

 

5,379

 

 

 

8,224

 

Other receivable

 

 

205,357

 

 

 

-

 

Total current assets

 

 

211,386

 

 

 

20,109

 

Assets from discontinued operations

 

 

-

 

 

 

563

 

Total assets

 

$211,386

 

 

$20,672

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' DEFICIENCY

Current liabilities

 

 

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

$177,421

 

 

$157,287

 

Notes payables, related party

 

 

55,416

 

 

 

133,585

 

Notes payable

 

 

30,298

 

 

 

29,560

 

Liabilities from discontinued operations

 

 

-

 

 

 

764,782

 

Total current liabilities

 

 

263,135

 

 

 

1,085,214

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

263,135

 

 

 

1,085,214

 

 

 

 

 

 

 

 

 

 

Stockholders' Deficiency

 

 

 

 

 

 

 

 

Series A convertible preferred stock, $1.00 par value; 5,000,000 shares authorized; Nil issued and outstanding at December 31, 2023 and December 31, 2022

 

 

-

 

 

 

-

 

Series B convertible preferred stock, $1.00 par value; 500,000 shares authorized; Nil and 64,000 outstanding at December 31, 2023 and December 31, 2022

 

 

-

 

 

 

64,000

 

Common stock, $0.001 par value; 275,000,000 shares authorized; 26,810,479 outstanding at December 31, 2023 and 23,644,061 outstanding at December 31, 2022

 

 

26,810

 

 

 

23,644

 

Common stock subscribed

 

 

325,122

 

 

 

-

 

Additional paid in capital

 

 

7,065,388

 

 

 

6,944,569

 

Accumulated other comprehensive income

 

 

9,990

 

 

 

588,885

 

Accumulated deficit

 

 

(7,479,059)

 

 

(8,685,640)

Total stockholders’ deficiency

 

 

(51,749)

 

 

(1,064,542)

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders' deficiency

 

$211,386

 

 

$20,672

 

 

See accompanying notes to consolidated financial statements.

   

 
F-4

Table of Contents

 

DLT RESOLUTION, INC. 

Consolidated Statements of Operations and Comprehensive Income (Loss)

 

 

 

Year ended December 31,

 

 

 

2023

 

 

2022

(Restated)

 (Note 2)

 

Revenue

 

$142,738

 

 

$218,707

 

Cost of revenue and operating expenses

 

 

 

 

 

 

 

 

Cost of revenue

 

 

94,342

 

 

 

141,143

 

Gross profit

 

 

48,396

 

 

 

77,564

 

 

 

 

 

 

 

 

 

 

General and administrative

 

 

129,511

 

 

 

186,578

 

Total operating expenses

 

 

129,511

 

 

 

186,578

 

 

 

 

 

 

 

 

 

 

Loss from operations

 

 

(81,115)

 

 

(109,014)

 

 

 

 

 

 

 

 

 

Other income (expense)

 

 

 

 

 

 

 

 

Foreign exchange gain

 

 

13,820

 

 

 

56

 

Other expense

 

 

(162,665)

 

 

-

 

Interest expense

 

 

(8,104)

 

 

(11,193)

Total other expense

 

 

(156,949)

 

 

(11,137)

 

 

 

 

 

 

 

 

 

Net loss from continuing operations

 

$(238,064)

 

$(120,151)

 

 

 

 

 

 

 

 

 

Net income (loss) from discontinued operations (including gain on disposal of subsidiaries of $1,444,645 (2022 - $Nil)

 

$1,444,645

 

 

$(212,697)

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$1,206,581

 

 

$(332,848)

 

 

 

 

 

 

 

 

 

Other comprehensive income

 

 

 

 

 

 

 

 

Foreign translation adjustment

 

 

23,127

 

 

 

80,232

 

Net income (loss) and comprehensive income (loss)

 

$1,229,708

 

 

 

(252,616)

 

 

 

 

 

 

 

 

 

Loss from continuing operations per share, basic and diluted

 

$(0.010)

 

$(0.004)

Earnings (loss) from discontinued operations per share

 

 

0.061

 

 

 

(0.008)

Weighted average basic shares outstanding

 

 

23,711,639

 

 

 

27,169,612

 

Weighted average diluted shares outstanding

 

 

23,711,639

 

 

 

27,169,612

 

 

 

 

 

 

 

 

 

 

See accompanying notes to consolidated financial statements.

    

 
F-5

Table of Contents

   

DLT RESOLUTION, INC

Consolidated Statements of Stockholders’ Deficiency

 

Year Ended December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Series B

Preferred Stock

 

 

Common Stock

 

 

Common

Stock

 

 

Additional

Paid-in

 

 

Accumulated Other

Comprehensive

 

 

Accumulated

 

 

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Subscribed

 

 

Capital

 

 

income

 

 

Deficit

 

 

Total

 

Balance, December 31, 2022 (Restated) (Note 2)

 

 

64,000

 

 

$64,000

 

 

 

23,644,061

 

 

$23,644

 

 

$-

 

 

$6,944,569

 

 

$588,885

 

 

$(8,685,640 )

 

$(1,064,542 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Conversion of Series B Preferred into Common Stock

 

 

(64,000 )

 

 

(64,000 )

 

 

2,166,667

 

 

 

2,166

 

 

 

-

 

 

 

61,834

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sale of common stock subscriptions

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

385,107

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

385,107

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of Common Stock for cash proceeds

 

 

-

 

 

 

-

 

 

 

999,751

 

 

 

1,000

 

 

 

(59,985 )

 

 

58,985

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of DLT Data Services Inc. and Union Strategies Inc.

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(602,022 )

 

 

-

 

 

 

(602,022 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign translation adjustment

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

23,127

 

 

 

-

 

 

 

23,127

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,206,581

 

 

 

1,206,581

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2023

 

 

-

 

 

 

-

 

 

 

26,810,479

 

 

$26,810

 

 

$325,122

 

 

$7,065,388

 

 

$9,990

 

 

$(7,479,059 )

 

$(51,749 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2021 (Restated) (Note 2)

 

 

64,000

 

 

$64,000

 

 

 

23,255,787

 

 

$23,256

 

 

$-

 

 

$6,760,380

 

 

$508,653

 

 

$(8,352,792 )

 

$(996,503 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common stock for cash proceeds

 

 

-

 

 

 

-

 

 

 

388,274

 

 

 

388

 

 

 

-

 

 

 

184,189

 

 

 

-

 

 

 

-

 

 

 

184,577

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign translation adjustment (Restated) (Note 2)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

80,232

 

 

 

 

 

 

 

80,232

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss (Restated) (Note 2)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(332,848 )

 

 

(332,848 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2022 (Restated) (Note 2)

 

 

64,000

 

 

$64,000

 

 

 

23,644,061

 

 

$23,644

 

 

$-

 

 

$6,944,569

 

 

$588,885

 

 

$(8,685,640 )

 

$(1,064,542 )

   

See accompanying notes to consolidated financial statements.

 

 
F-6

Table of Contents

 

DLT RESOLUTION, INC 

Consolidated Statements of Cash Flows 

 

 

 

December 31,

 

 

 

2023

 

 

2022

(Restated)

(Note 2)

 

Cash flows from operating activities

 

 

 

 

 

 

Net loss from continuing operations

 

$1,206,581

 

 

$(332,848)

Net (income) loss from discontinued operations

 

 

(1,444,645)

 

 

212,697

 

Other non-cash expenses

 

 

162,665

 

 

 

-

 

Changes in operating assets and liabilities

 

 

 

 

 

 

 

 

Accounts receivable

 

 

10,681

 

 

 

39,424

 

Accounts payable and accrued liabilities

 

 

(35,359)

 

 

31,154

 

Net cash used in operating activities

 

 

(100,077)

 

 

(49,573)

Net cash used in discontinued operating activities

 

 

-

 

 

 

(113,080)

 

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

Proceeds from (repayments of) notes payable, net

 

 

(79,102)

 

 

-

 

Proceeds from sale of common stock

 

 

179,750

 

 

 

184,577

 

Net cash provided by financing activities

 

 

100,648

 

 

 

184,577

 

 

 

 

 

 

 

 

 

 

Effect of foreign exchange

 

 

(11,806)

 

 

(39,822)

Cash at beginning of year

 

 

11,885

 

 

 

29,783

 

Cash at end of year

 

$650

 

 

$11,885

 

 

 

 

 

 

 

 

 

 

Supplemental cash flow information

 

 

 

 

 

 

 

 

Cash paid for interest

 

$-

 

 

$-

 

Cash paid for income taxes

 

$-

 

 

$-

 

 

 

 

 

 

 

 

 

 

See accompanying notes to consolidated financial statements.

     

 
F-7

Table of Contents

  

DLT RESOLUTION INC.

(FORMERLY HEMCARE HEALTH SERVICES INC.)

Notes to Consolidated Financial Statements

December 31, 2023 and 2022

 

Note 1 - Organization and Significant Accounting Policies

 

The Company was organized on January 17, 2007 (Date of Inception) under the laws of the State of Nevada, as DBL Senior Care, Inc. and subsequently changed its name to DLT Resolution Inc. on December 4, 2017.

 

DLT Resolution Inc. (“DLT, the “Company”, “we” and “our”) operates in three high-tech industry including telecommunications and data services which includes Image Capture, Data Collection, Data Phone Center Services, and Payment Processing. The Company offers secure data management, Information Technology (IT) and other telecommunications services in Canada and the United States. The Company operates a Health Information Exchange providing the ability to request and retrieve medical information and records while meeting all of today’s Security & Compliance demands for HIPAA, PIPEDA and PHIPA.

 

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The Company has suffered recurring losses from operations and has a significant accumulated deficit. In addition, the Company continues to experience negative cash flow from operations. These factors raise substantial doubt about the Company's ability to continue as a going concern for one year after the date these financial statements are issued. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty. Management’s plans in regard to this matter include raising additional equity financing and borrowing funds under a private credit facility and/or other credit sources. There can be no assurance that additional financing will be available when needed or on acceptable terms. If the Company is not able to secure adequate additional funding, the Company may be forced to make reductions in spending, extend payment terms with suppliers, and/or suspend or curtail commercialization activities. Any of these actions could materially harm the Company’s business, results of operations, financial condition and future prospects.

 

Estimates

 

The preparation of the consolidated financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

Cash

 

Cash includes deposits in bank.

 

Income taxes

 

Income taxes are provided for using the liability method of accounting in accordance with FASB ASC Topic 740 (formally SFAS No. 109 “Accounting for Income Taxes”). A deferred tax asset or liability is recorded for all temporary differences between financial and tax reporting. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax basis. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effect of changes in tax laws and rates on the date of enactment.

 

At December 31, 2023 and 2022, there were no uncertain tax positions that require accrual.

 

 
F-8

Table of Contents

  

Accounts Receivable

 

Accounts receivable balances are established for amounts owed to the Company from its customers from the sales of services and products. The Company closely monitors the collectability of outstanding accounts receivable and provide an allowance for doubtful accounts based on estimated collections of outstanding amounts.

 

Revenue Recognition

 

The Company follows ASC 606 of the FASB Accounting Standards Codification for revenue recognition. The Company recognizes revenue upon the transfer of promised services to customers in amounts that reflect the consideration to which the Company expects to be entitled the transfer of services. The Company considers revenue earned when all the following criteria are met: (i) the contract with the customer has been identified, (ii) the performance obligations have been identified, (iii) the transaction price has been determined, (iv) the transaction price has been allocated to the performance obligations, and (v) the performance obligations have been satisfied. The Company primarily generates revenues through the sale of products through its website and at industry tradeshows.

 

Property and equipment

 

Property and equipment are stated at cost less accumulated depreciation. The Company provides for depreciation using the straight-line method over the estimated useful lives of the related assets, which range from three to five years. Maintenance and repair costs are expensed as they are incurred while renewals and improvements which extend the useful life of an asset are capitalized. At the time of retirement or disposal of property and equipment, the cost and related accumulated depreciation are removed from the accounts and any resulting gain or loss is reflected in the consolidated results of operations.

 

Intangible Assets

 

Intangible assets consist of developed technology, customer relationships, the Company’s website, non-compete agreements and domain names. The Company amortizes, to cost of revenue and operating expenses, these definite-lived intangible assets on a straight-line basis over the life of the assets which range from five to seven years.

 

Impairment of Long-Lived Assets and Goodwill

 

The carrying value of long-lived assets is reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset or asset group may not be recoverable. An impairment loss is recognized when the carrying amount of an asset exceeds the estimated undiscounted future cash flows expected to result from the use of the asset and its eventual disposition. The amount of the impairment loss to be recorded is calculated by the excess of the asset’s carrying value over its fair value. Fair value is generally determined using a discounted cash flow analysis.

 

The Company tests goodwill for impairment annually as of December 31, or whenever events or changes in circumstances indicate that goodwill may be impaired. The Company initially assesses qualitative factors to determine whether the existence of events or circumstances leads to a determination that it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If, after assessing the totality of events or circumstances, the Company determines it is more likely than not that the fair value of a reporting unit is less than its carrying amount, then the Company compares the reporting unit’s carrying amount to its fair value. If the reporting unit’s carrying amount exceeds its fair value, an impairment charge is recorded based on that difference.

   

 
F-9

Table of Contents

  

Earnings  (Loss) Per Share

 

Earnings (Loss) per share is calculated in accordance with FASB ASC topic 260. Basic earnings (loss) per share is computed by dividing net income, or loss, by the weighted average number of shares of common stock outstanding for the period. Diluted earnings (loss) per share is computed by dividing net income, or loss, by the weighted average number of shares of common stock outstanding for the period, assuming conversion or exercise of all potentially dilutive securities outstanding during each reporting period presented. Potentially dilutive securities are not presented or used in the computation of diluted loss per share on the statement of operations for periods when the Company incurs net losses, as their effect would be anti-dilutive.

 

Principals of Consolidation

 

The consolidated financial statements represent the results of DLT Resolution, Inc. and its subsidiary, DLT Resolution Corp., as continuing operations and Union Strategies, Inc. and DLT Data Services, its subsidiaries as discontinued operations. All intercompany transactions and balances have been eliminated.

 

Foreign Currency Translation

 

The functional currency of the Company’s subsidiaries in Canada is the Canadian Dollar. The subsidiaries’ assets and liabilities have been translated to U.S. dollars using exchange rates of 0.757461 and 0.738989 in effect at the balance sheet dates of December 31, 2023 and December 31, 2022, respectively. Statements of operations amounts have been translated using the annual weighted average exchange rates of 0.729451 and 0.766043 for the years ended December 31, 2023 and 2022, respectively. Resulting gains or losses from translating foreign currency financial statements are recorded as other comprehensive income (loss). Foreign currency transaction gains and losses resulting from exchange rate fluctuations on transactions denominated in a currency other than the local currency are included in accumulated other income (expense).

 

Fair Value of Financial Instruments

 

Fair value of certain of the Company’s financial instruments including cash, account receivable, other receivable, accounts payable and accrued liabilities, notes payable to related parties, notes payable, approximate cost because of their short maturities or bear floating rate of interest. The Company measures and reports fair value in accordance with ASC 820, “Fair Value Measurements and Disclosure” defines fair value, establishes a framework for measuring fair value in accordance with generally accepted accounting principles and expands disclosures about fair value investments.

 

 
F-10

Table of Contents

 

 

Fair value, as defined in ASC 820, is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value of an asset should reflect its highest and best use by market participants, principal (or most advantageous) markets, and an in-use or an in-exchange valuation premise. The fair value of a liability should reflect the risk of nonperformance, which includes, among other things, the Company’s credit risk.

 

Valuation techniques are generally classified into three categories: the market approach; the income approach; and the cost approach. The selection and application of one or more of the techniques may require significant judgment and are primarily dependent upon the characteristics of the asset or liability, and the quality and availability of inputs. Valuation techniques used to measure fair value under ASC 820 must maximize the use of observable inputs and minimize the use of unobservable inputs. ASC 820 also provides fair value hierarchy for inputs and resulting measurement as follows:

 

Level 1: Quoted prices (unadjusted) in active markets that are accessible at the measurement date for identical assets or liabilities.

 

Level 2: Quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; inputs other than quoted prices that are observable for the asset or liability; and inputs that are derived principally from or corroborated by observable market data for substantially the full term of the assets or liabilities; and

 

Level 3: Unobservable inputs for the asset or liability that are supported by little or no market activity, and that are significant to the fair values.

 

Fair value measurements are required to be disclosed by the Level within the fair value hierarchy in which the fair value measurements in their entirety fall. Fair value measurements using significant unobservable inputs (in Level 3 measurements) are subject to expanded disclosure requirements including a reconciliation of the beginning and ending balances, separately presenting changes during the period attributable to the following: (i) total gains or losses for the period (realized and unrealized), segregating those gains or losses included in earnings, and a description of where those gains or losses included in earning are reported in the statement of income.

  

Recent Accounting Pronouncements

 

The Company adopts new pronouncements relating to generally accepted accounting principles applicable to the Company as they are issued, which may be in advance of their effective date.

 

On August 5, 2020, the Financial Accounting Standards Board (FASB) issued accounting standards update (ASU) No. 2020-06, Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40).

 

The amendments in the ASU remove certain separation models for convertible debt instruments and convertible preferred stock that require the separation of a convertible debt instrument into a debt component and an equity or derivative component. The ASU also amends the derivative scope exception guidance for contracts in an entity’s own equity. The amendments remove three settlement conditions that are required for equity contracts to qualify for the derivative scope exception.

 

 
F-11

Table of Contents

  

In addition to the above, the ASU expands disclosure requirements for convertible instruments and simplifies areas of the guidance for diluted earnings-per-share calculations that are impacted by the amendments.

 

The ASU is effective for public business entities that meet the definition of a Securities and Exchange Commission (SEC) filer, excluding smaller reporting companies as defined by the SEC, for fiscal years beginning after December 15, 2021. Early adoption is permitted. The FASB noted that an entity should adopt the guidance as of the beginning of its annual fiscal year. The standard is effective for the Company beginning in fiscal year September 30, 2024.

 

Entities may elect to adopt the amendments through either a modified retrospective method of transition or a fully retrospective method of transition. If an entity has convertible instruments that include a down round feature, early adoption of the ASU is permitted for fiscal years beginning after December 15, 2020.

 

ASU 2016-13 Measurement of Credit Losses on Financial Instrument is effective for fiscal years beginning after December 15, 2022. This is not expected to apply to the Company as financial instruments giving rise to credit risk are not utilized by the Company.

 

In June 2016, the Financial Accounting Standards Board, (“FASB”) issued ASU 2016-13, Financial Instruments – Credit Losses: Measurement of Credit Losses on Financial Instruments, which amended the impairment model by requiring entities to use a forward-looking approach based on expected losses to estimate credit losses on certain types of financial instruments, including trade receivables and available-for-sale debt securities. This update was effective for annual periods beginning after December 15, 2022. The adoption of this new standard did not have a material impact on the Company's consolidated financial statements.

 

Recently Issued Accounting Pronouncements — Not Yet Adopted

 

In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280) Improvements to Reportable Segment Disclosures (“Topic 280”), which modifies the disclosure and presentation requirements of reportable segments. The amendments in the update require the disclosure of significant segment expenses that are regularly provided to the CODM and included within each reported measure of segment profit and loss. The amendments also require disclosure of all other segment items by reportable segment and a description of its composition. Additionally, the amendments require disclosure of the title and position of the CODM and an explanation of how the CODM uses the reported measure(s) of segment profit or loss in assessing segment performance and deciding how to allocate resources. Lastly, the amendment requires that a public entity that has a single reportable segment provide all the disclosures required by ASU 2023-07 and all existing segment disclosures in Topic 280. This update is effective for annual per

 

In December 2023, the FASB issued ASU No. 2023-09 ("ASU 2023-09"), “Improvements to Income Tax Disclosures.” ASU 2023-09 requires disaggregated information about a reporting entity’s effective tax rate reconciliation as well as information on income taxes paid. ASU 2023-09 is effective for public entities with annual periods beginning after December 15, 2024 and for private businesses for annual periods beginning after December 15, 2025, with early adoption permitted. The Company is currently evaluating the impact of this guidance on its consolidated financial statement disclosures.

 

Note 2 - Restatement

 

DLT Resolution, Inc. (the “Company”) is restating its previously issued audited consolidated financial statements as of and for the year ended December 31, 2022, in the 2023 Annual Report on Form 10-K (the “Restatement”). The Restatement results from the identification of errors related to the accounting for revenue, expenses, assets and liabilities and reclassification of the presentation of certain operating costs and expenses of continuing operations and discontinued operations. The restatement also includes out of period errors, being recorded in the correct accounting period. Impacts for periods prior to 2022 have been accumulated and presented as an adjustment to the beginning balance of retained earnings as of December 31, 2021.

 

The Company has assessed the materiality of these errors in accordance with the U.S. Securities and Exchange Commission Staff Accounting Bulletin No. 99 (“SAB”), Materiality and SAB No. 108, Quantifying Financial Statement Misstatements, and has concluded that the errors are material to the financial statements and therefore the consolidated financial statements as of and for the year ended December 31, 2022 should be restated.

 

Description of Annual Restatement Tables

 

The following tables present the impact of the restatement on the previously reported consolidated balance sheet, statements of operations, comprehensive loss, , stockholder’s deficiency, cash flows for the year ended December 31, 2022, for which the values were derived from the Annual Report on Form 10-K for the fiscal year ended December 31, 2022 filed on March 5, 2024. The tables present the amounts as previously reported in the filing, adjustments to restate (restatement), as restated.

 

 
F-12

Table of Contents

 

As of and for the year ended December 31, 2022

 

The effects of the restatement on the consolidated balance sheet as of December 31, 2022, are summarized in the following table:

 

 

 

As Reported

 

 

Restatement

 

 

Note

 

 

As Restated

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

$11,885

 

 

$-

 

 

 

 

 

$11,885

 

Accounts receivable

 

 

57,631

 

 

 

(49,407 )

 

 

1

 

 

 

8,224

 

Total Current Assets

 

 

69,516

 

 

 

(49,407 )

 

 

 

 

 

 

20,109

 

Assets from discontinued operations

 

 

116,352

 

 

 

(115,789 )

 

 

2

 

 

 

563

 

Intangible assets, net of accumulated amortization

 

 

139,848

 

 

 

(139,848 )

 

 

3

 

 

 

-

 

Total Assets

 

$325,716

 

 

$(305,044 )

 

 

 

 

 

$20,672

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ DEFICIENCY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

$211,218

 

 

$(53,931 )

 

 

4

 

 

$157,287

 

Accounts payable, related party

 

 

15,000

 

 

 

(15,000 )

 

 

4

 

 

 

-

 

Interest payable, related party

 

 

56,210

 

 

 

(56,210 )

 

 

5

 

 

 

-

 

Related party payables

 

 

57,817

 

 

 

(57,817 )

 

 

5

 

 

 

-

 

Notes payables, related party

 

 

81,500

 

 

 

52,085

 

 

 

5

 

 

 

133,585

 

Notes payable

 

 

29,560

 

 

 

-

 

 

 

 

 

 

 

29,650

 

Liabilities from discontinued operations

 

 

746,365

 

 

 

18,417

 

 

 

6

 

 

 

764,782

 

Total Current Liabilities

 

 

1,197,670

 

 

 

(112,456 )

 

 

 

 

 

 

1,085,214

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notes payable, net of current portion

 

 

5,000

 

 

 

(5,000 )

 

 

5

 

 

 

-

 

Total Liabilities

 

 

1,202,670

 

 

 

(117,456 )

 

 

 

 

 

 

1,085,214

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ Deficiency:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Series A convertible preferred stock

 

 

-

 

 

 

-

 

 

 

 

 

 

 

-

 

 

 

 

64,000

 

 

 

-

 

 

 

 

 

 

 

64,000

 

Common stock

 

 

27,315

 

 

 

(3,671 )

 

 

7

 

 

 

23,644

 

Common stock subscribed

 

 

14,000

 

 

 

(14,000 )

 

 

8

 

 

 

-

 

Treasury stock, 3,815,000 shares at December 31, 2022 and 2021

 

 

(5,300 )

 

 

5,300

 

 

 

7

 

 

 

-

 

Additional paid-in capital

 

 

6,946,198

 

 

 

(1,629 )

 

 

7

 

 

 

6,944,569

 

Other comprehensive income

 

 

555,810

 

 

 

33,075

 

 

 

9

 

 

 

588,885

 

Accumulated deficit

 

 

(8,478,977 )

 

 

(206,663 )

 

 

10

 

 

 

(8,685,640 )

Total Stockholders’ Deficiency

 

 

(876,954 )

 

 

(187,588 )

 

 

 

 

 

 

(1,064,542 )

Total Liabilities and Stockholders’ Deficiency

 

$325,716

 

 

$(305,044 )

 

 

 

 

 

$20,672

 

 

The following descriptions of the restatement adjustments to the balance sheet excludes a description of errors previously identified and concluded as immaterial that were also corrected as part of the restatement.

   

 

1.

The adjustment represents an elimination entry for an unreconciled intercompany receivable balance that was previously omitted from the consolidation process.

 

2.

The adjustments include (a) Intangible assets of USI, totaling $126,367 as previously reported were determined to be fully impaired at December 31, 2021; (b)  An additional impairment provision of $29,512 was recorded for doubtful accounts related to Data Service; offset by (c) Overdraft balances of $40,263 related to USI and Data Service which were reclassified to liabilities from discontinued operations.

 

3.

The intangible assets of DLT Resolution Corp., as previously reported, were determined to be fully impaired as of December 31, 2021. The adjustments include: (a) a reversal of amortization expense, in the amount of $61,969, previously charged to the consolidated statement of operations for the year ended December 31, 2022; offset by (b) the recognition of a full impairment provision in the amount of $201,817 for the intangible assets.

 

4.

The adjustments primarily include: (a) the reclassification of an intercompany balance in the amount of $39,603 that was incorrectly included in the accounts payable; (b) the reclassification of a balance related to discontinued operations in the amount of $31,843 that was erroneously included in accounts payable; offset by (c) the reclassification of $15,000 to accounts payable that was previously incorrectly reported as accounts payable – related party and (4) adjustment for the overstatement of accounts payable of $2,515.

 

5.

In prior years, the Company incorrectly accrued interest expense on a related party note payable, resulting in an over-accrual of $56,210 as of December 31, 2022. Additionally, the total related party notes payable was overstated by $10,732, a $5,000 note payable to a related party was misclassified as a non-current liability. The adjustments were made to correct the interest over-accrual and the overstatement of the notes payable balance, to reclassify the note payable to current liabilities, and to present all related party notes payable as a single line item.

 

6.

The adjustments primarily include: (a) the reclassification of a $31,843 balance related to discontinued operations that was erroneously included in accounts payable; (b) the reclassification of a bank overdraft of $40,263 to liabilities from discontinued operations; offset by (c) the adjustment relating to elimination of an unreconciled intercompany balance of $53,689 that was previously omitted from the consolidation process.

 

7.

It was determined that no treasury stock was held, resulting in a $5,300 decrease in treasury stock, a $1,629 decrease in additional paid-in capital, and a $3,671 decrease in common stock.

 

8.

It was determined that a common stock subscription was not consummated, resulting in a $14,000 decrease in the common stock subscribed balance.

 

9.

In prior years, changes in the fair value of financial liabilities related to prior acquisitions, as well as the impact of their subsequent settlement, were incorrectly recorded in accumulated other comprehensive income. Under U.S. GAAP, such changes and settlement impacts should have been recognized in the consolidated statement of operations. Restatement adjustments were made to correct this presentation and properly reflect the amounts in accumulated deficit. Additionally, adjustments were made to recognize the full impairment of intangible assets as of December 31, 2021, which had not been previously recorded in the appropriate period.

 

10.

As a result of the corrections noted in the consolidated income statement and the adjustments noted above, the Company recognized a cumulative increase in the accumulated deficit of $206,663.

  

 
F-13

Table of Contents

   

The effects of the restatement on the consolidated statement of operations for the year ended December 31, 2022 are summarized in the following table:        

 

 

 

As Reported

 

 

Restatement

 

 

Note

 

 

As Restated

 

Revenue

 

$218,707

 

 

$-

 

 

 

 

 

$218,707

 

Cost of revenue

 

 

141,143

 

 

 

-

 

 

 

 

 

 

141,143

 

General and administrative (including professional fees)

 

 

186,578

 

 

 

-

 

 

 

 

 

 

186,578

 

Depreciation and amortization

 

 

64,238

 

 

 

(64,238 )

 

 

1

 

 

 

-

 

Loss from operations

 

 

(173,252 )

 

 

(64,238 )

 

 

 

 

 

 

(109,014 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange gain

 

 

56

 

 

 

-

 

 

 

 

 

 

 

56

 

Loss on sales of subsidiaries

 

 

-

 

 

 

-

 

 

 

 

 

 

 

-

 

Interest expense

 

 

(12,551 )

 

 

1,358

 

 

 

2

 

 

 

(11,193 )

Total other expense

 

 

(12,495 )

 

 

1,358

 

 

 

 

 

 

 

(11,137 )

Net loss from continuing operations

 

 

(185,747 )

 

 

65,596

 

 

 

 

 

 

 

(120,151 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from discontinued operations

 

 

(967,497 )

 

 

754,800

 

 

 

3

 

 

 

(212,697 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$(1,153,244 )

 

$820,396

 

 

 

 

 

 

$(332,848 )

 

The following descriptions of the restatement adjustments to the statement of operations excludes a description of errors previously identified and concluded as immaterial that were also corrected as part of the restatement.

 

 

1

The intangible assets of DLT Resolution Corp., as previously reported, were determined to be fully impaired as of December 31, 2021. Accordingly, the amortization expense previously recognized in the consolidated statement of operations for the year ended December 31, 2022 has been reversed.

 

2.

The adjustment represents a reversal of interest expenses recognized.

 

3.

The intangible assets of USI were determined to be fully impaired as of December 31, 2021. However, an impairment charge was previously recorded as of December 31, 2022. Accordingly, an adjustment in the amount of $833,297 was made to reverse the impairment recognized in 2022 and properly reflect the impairment as of 2021. Additionally, an impairment of accounts receivable related to Data Service was recorded for the year ended December 31, 2022, to reflect the collectability issues identified during the period. An adjustment was also made to recognize previously omitted cost of revenue in the amount of $52,933, which had not been recorded in the previously issued consolidated financial statements.

 

 
F-14

Table of Contents

  

The effects of the restatement on the consolidated statement of comprehensive loss for the year ended December 31, 2022 are summarized in the following table:

 

 

 

As Reported

 

 

Restatement

 

 

Note

 

 

As Restated

 

Net loss applicable to common shareholders

 

$(1,153,244 )

 

$820,396

 

 

 

1

 

 

$(332,848 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign translation adjustment

 

$738,155

 

 

$(657,923 )

 

 

2

 

 

$80,232

 

 

 

 

 

 

 

$-

 

 

 

 

 

 

$-

 

Total comprehensive loss

 

$(415,089 )

 

$162,473

 

 

 

 

 

 

$(252,616 )

 

The following descriptions of the restatement adjustments to the consolidated comprehensive income excludes a description of errors previously identified and concluded as immaterial that were also corrected as part of the restatement.

 

 

1.

The corrections of errors in the statement of operations noted above decreased the net loss applicable to common shareholders by $820,396.

 

2.

The corrections of errors in the balance sheet, statement of operations and accumulated deficit noted above decreased the foreign translation adjustment by $657,923.

 

The effects of the restatement on the consolidated statement of stockholders’ deficiency for the year ended December 31, 2022 are summarized in the following table: 

 

 

 

Note

 

 

Series B Preferred Stock

 

 

Common Stock

 

 

Common Stock Subscribed 

 

 

Additional Paid-in Capital

 

 

Treasury Stock

 

 

Accumulated Other

Comprehensive

Loss

 

 

Accumulated Deficit

 

 

Total

Stockholders’

Deficit

 

As Previously Reported

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2021

 

 

 

 

$64,000

 

 

$26,926

 

 

$14,000

 

 

$6,762,010

 

 

$(5,300 )

 

$(182,345 )

 

$(6,548,815 )

 

$130,476

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restatements Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Treasury stock

 

 

1

 

 

 

-

 

 

 

(3,671 )

 

 

-

 

 

 

(1,629 )

 

 

5,300

 

 

 

-

 

 

 

-

 

 

 

-

 

Common stock subscribed

 

 

2

 

 

 

-

 

 

 

-

 

 

 

(14,000 )

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(14,000 )

Other comprehensive income

 

 

3

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

690,998

 

 

 

-

 

 

 

690,998

 

Accumulated deficit

 

 

4

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,803,977 )

 

 

(1,803,977 )

As Restated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2021

 

 

 

 

 

$64,000

 

 

$23,255

 

 

$-

 

 

$6,760,381

 

 

$-

 

 

$508,653

 

 

$(8,352,792 )

 

$(996,503 )

 

The following descriptions of the restatement adjustments to the consolidated statement of stockholders’ deficiency excludes a description of errors previously identified and concluded as immaterial that were also corrected as part of the restatement.

 

 

1.

It was determined that no treasury stock was held, resulting in a $5,300 decrease in treasury stock, a $1,629 decrease in additional paid-in capital, and a $3,671 decrease in common stock.

 

2.

It was determined that a common stock subscription was not consummated, resulting in a $14,000 decrease in the common stock subscribed balance.

 

3.

In prior years, changes in the fair value of financial liabilities related to prior acquisitions, as well as the impact of their subsequent settlement, were incorrectly recorded in accumulated other comprehensive income. Under U.S. GAAP, such changes and settlement impacts should have been recognized in the consolidated statement of operations. Restatement adjustments were made to correct this presentation and properly reflect the amounts in accumulated deficit.

Adjustments were made to recognize the full impairment of intangible assets as of December 31, 2021, which had not been previously recorded in the appropriate period.

 

4.

As a result of the corrections to the prior period, the Company recognized the net cumulative effect of these adjustments in the opening accumulated deficit. This resulted in an increase to the accumulated deficit as of the beginning of the earliest period presented.

 

 
F-15

Table of Contents

 

The effects of the restatement on the consolidated statement of cash flows for the year ended December 31, 2022 are summarized in the following table:

 

 

 

 

 

Year Ended December 31, 2022

 

 

 

As Reported

 

 

Restatement Adjustment

 

 

Note

 

 

As Restated

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$(185,747 )

 

$(147,374 )

 

 

1

 

 

$(332,848 )

Net loss from discontinued operations

 

 

 

 

 

 

(212,697 )

 

 

1

 

 

 

212,697

 

Adjustments to reconcile net loss to net cash used in operating activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bad debt expense

 

 

34,499

 

 

 

(34,499 )

 

 

2

 

 

 

-

 

Depreciation and amortization expense

 

 

64,238

 

 

 

(64,238 )

 

 

3

 

 

 

-

 

Changes in operating assets and liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(53,522 )

 

 

92,946

 

 

 

2

 

 

 

39,424

 

Interest payable, related party

 

 

9,143

 

 

 

(9,143 )

 

 

4

 

 

 

-

 

Accounts payable and accrued liabilities

 

 

22,710

 

 

 

8,444

 

 

 

5

 

 

 

31,154

 

Accounts payable, related party

 

 

(90,915 )

 

 

90,915

 

 

 

6

 

 

 

-

 

Net cash used in operating activities

 

 

(199,594 )

 

 

149,748

 

 

 

 

 

 

 

(49,573 )

Net cash used in discontinued operating activities

 

 

-

 

 

 

(113,080 )

 

 

1

 

 

 

(113,080 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from sales of common stock

 

 

184,577

 

 

 

-

 

 

 

 

 

 

 

184,577

 

Net cash provided by financing activities

 

 

184,577

 

 

 

-

 

 

 

 

 

 

 

184,577

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of exchange rate of cash

 

 

(2,881 )

 

 

(36,941)

 

 

 

 

 

 

(39,822 )

Cash and cash equivalents at beginning of year

 

 

29,783

 

 

 

-

 

 

 

 

 

 

 

29,783

 

Cash and cash equivalents at end of year

 

$11,885

 

 

 

-

 

 

 

 

 

 

$11,885

 

Supplemental cash flow information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash paid for interest

 

 

-

 

 

 

-

 

 

 

 

 

 

 

-

 

Cash paid for income taxes

 

 

-

 

 

 

-

 

 

 

 

 

 

 

-

 

 

The following descriptions of the restatement adjustments to the statement of cash flows excludes a description of errors previously identified and concluded as immaterial that were also corrected as part of the restatement.

 

 

1.

The adjustment results from the Company presenting operating cash flows from discontinued operations as a single line item on the face of the consolidated statement of cash flows.

 

2.

Adjustments were made to correct the timing of recognition of bad debt expense, which should have been recorded in 2021 rather than 2022.

 

3.

The intangible assets of DLT Resolution Corp., as previously reported, were determined to be fully impaired as of December 31, 2021. As a result,  the amortization expense previously charged to the consolidated statement of operations for the year ended December 31, 2022 is reversed.

 

4.

An adjustment was made to correct the over-accrual of interests payable.

 

5.

Adjustments were made to provide additional accruals.

 

6.

The movement was incorrectly reflected in previously reported cash flows. The adjustment was made to correct the error.

 

Note 3 – Discontinued Operations

 

The Company suspended the operations of Union Strategies, Inc. (“USI”) in 2022 and recognized its activities as discontinued operations in consolidated financial statements.  In March 2023, the Company sold its 100% ownership of USI to a third party for a nominal payment.

 

The Company suspended the operations of DLT Data Service Inc. in 2022 and recognized its activities as discontinued operations.  On March 15, 2023, the Company sold its 100% ownership of DLT Data Services Inc. to a third party for a nominal purchase price.

 

 
F-16

Table of Contents

 

As a result, Union Strategies, Inc. and DLT Data Services Inc. (the “Discontinued Companies”) are recognized as discontinued operations in the accompanying consolidated financial statements. The previous year’s assets, liabilities and expenses have been similarly classified for comparative purposes. The following is a summary of the Discontinued Companies for the years ended December 31, 2023 and 2022:  

 

 

 

2023

 

 

2022

(Restated)

(Note 2)

 

Assets

 

 

 

 

 

 

Prepaid expenses

 

$-

 

 

$563

 

Total assets

 

 

-

 

 

 

563

 

Liabilities

 

 

 

 

 

 

 

 

Bank overdraft

 

 

-

 

 

 

40,263

 

Accounts payable and accrued liabilities

 

 

 -

 

 

 

650,620

 

Notes payable

 

 

 -

 

 

 

73,899

 

Total liabilities

 

 

-

 

 

 

764,782

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

-

 

 

 

64,131

 

Cost of revenue

 

 

-

 

 

 

(63,462 )

General and administrative expense

 

 

-

 

 

 

(152,045 )

Loss from impairment of long-lived assets

 

 

-

 

 

 

(61,321 )

Gain on sales of subsidiaries

 

 

1,444,645

 

 

 

-

 

Net income (loss) from discontinued operations

 

$1,444,645

 

 

$(212,697 )

 

Pursuant to the disposition of subsidiaries in 2023, the Company fully impaired the receivable from the then-subsidiaries and recognized $162,665 as other expenses in the consolidated statements of operation.

 

Upon the disposition of certain subsidiaries in 2023, the cumulative foreign currency translation adjustment of $602,022 was released from accumulated other comprehensive income and recognized in the consolidated statement of operations. This amount included $243,919 related to the foreign translation of the subsidiaries' financial statements and $358,103 related to foreign exchange differences arising from the push-down accounting of the Company’s investment in those subsidiaries. The total amount was included in net income from discontinued operations for the year ended December 31, 2023.

 

Note 4 – Notes Payable

 

On August 1, 2017, the Company entered into a $10,000 note payable. The note was due on July 1, 2019 and bears compounded interest at 3% per annum. On November 30, 2017, the Company paid $5,000 toward the obligation. As of December 31, 2023 and 2022, $5,995 and $5,821 of note principal and interest are outstanding, respectively.

 

The Government of Canada launched CEBA to assist businesses during the current challenges by providing interest-free unsecured loans. As of December 31, 2023 and 2022, which the Company carries as a $30,298 and $103,459 (2022 - $29,560 was included in Notes payable and $73,899 was included in liabilities from discontinued operations respectively.) outstanding balance, respectively.

 

Note 5 - Stockholders’ Deficiency

 

Series A Convertible Preferred Stock

 

The Company is authorized to issue up to 5,000,000 shares of Series A Convertible Preferred Stock. The Series A Convertible Preferred Stock can be converted to common shares at the option of the holder at a rate of $1 per share.

 

There were 0 shares of Series A convertible preferred stock issued and outstanding as of December 31, 2023 and 2022.

 

 
F-17

Table of Contents

  

Series B Convertible Preferred Stock

 

The Company is authorized to issue up to 500,000 shares of Series B Convertible Preferred Stock. As of December 31, 2023 and 2022, the Company had Nil and 64,000 shares of issued and outstanding Series B Convertible Preferred Stock. In December 2023, the holder of 64,000 shares of Series B Convertible Preferred Stock exchanged the shares for 2,166,667 shares of newly issued Company Common Stock.

 

Common Stock

 

During the year ended December 31, 2022, the Company sold 388,274 shares of its restricted common stock to third parties and received $184,577 in proceeds.

 

During the year ended December 31, 2023, the Company sold 6,919,916 shares of its restricted common stock for cash proceeds of $385,107, which were recorded as common stock subscribed. In connection with the stock subscription sales, the Company directed $205,357 of the proceeds to be deposited into DLT International, Inc., an entity controlled by the Company’s Chief Executive Officer, for safekeeping purposes. In January 2024, DLT International, Inc. became a wholly-owned subsidiary of the Company and subsequently used the funds during 2024 to pay certain operating expenses on behalf of the Company.

 

Of the 6,919,916 shares of restricted common stock sold during 2023, the Company issued 999,751 shares in 2023, 5,033,251 shares in 2024, and 820,248 shares through the date of these consolidated financial statements in 2025. The remaining 66,666 shares are to be issued.

 

Note 6 - Income Taxes

 

We did not provide any current or deferred U.S. federal income tax provision or benefit for any of the periods presented because we have experienced operating losses since inception. Pursuant to FASB ASC Topic 740, when it is more likely than not that a tax asset cannot be realized through future income, the Company must provide an allowance for this future tax benefit. We provided a full valuation allowance on the net deferred tax asset, consisting of net operating loss carry-forwards, because management has determined that it is more likely than not that we will not earn income sufficient to realize the deferred tax assets during the carry-forward period. The Company records estimated losses from interest and penalties arising from taxes remitted late as well as unrecognized tax benefits as they are incurred as general and administrative expenses. The Company did not have accrued interest or penalties related to income taxes as of December 31, 2023 or 2022. The Company has not filed its 2023 and 2022 tax returns as of the date of this filing.

 

The sources and tax effects of the temporary differences for the periods presented are as follows (rounded to the nearest thousand):

 

 

 

December 31,

2023

 

 

December 31,

2022

 

Net operating loss carry forward

 

$4,451,000

 

 

$5,576,000

 

Applicable Canadian Federal and Provincial tax rates

 

 

26.5%

 

 

26.5%

Deferred tax asset related to net operating losses

 

 

1,202,000

 

 

 

1,524,000

 

Deferred tax asset relating to debt discounts and derivative liability (at 26.5%)

 

 

-

 

 

 

-

 

Valuation allowance

 

 

(1,202,000 )

 

 

(1,524,000 )

Net deferred tax asset

 

$-

 

 

$-

 

 

 
F-18

Table of Contents

  

A reconciliation of income taxes computed at the United States federal statutory rate of 21% and 35% to the income tax recorded is as follows:

 

 

 

December 31,

2023

(21%)

 

 

December 31,

2022

(21%)

 

Tax benefit at United States Federal statutory rate

 

$(253,000 )

 

$69,000

 

Differences in U.S. and Canadian tax rates on provision

 

 

(168,000 )

 

 

69,000

 

Increase in valuation allowance

 

 

421,000

 

 

 

(126,000 )

Income tax provision

 

$-

 

 

$-

 

  

The Company did not pay any income taxes during the years ended December 31, 2023 or 2022, or since inception.

 

The net federal operating loss carry forward will begin to expire in 2026. This carry forward may be limited upon the consummation of a business combination under IRC Section 381. Tax years commencing at inception remain open for examination by the IRS, where applicable.

 

Effective January 1, 2018, the U.S. Congress enacted the “Tax Jobs and Cuts Act” which, among other things, reduced the maximum corporate tax rate to 21%. There is no impact on deferred tax asset valuations related to this change due to the fact that the Company’s operations primarily reside in Canada.

 

Note 7 - Related Party Transactions

 

No compensation was incurred for the services of the Company’s directors or executives during the years ended December 31, 2023 and 2022.

 

As of December 31, 2023 and December 31, 2022, the Company had outstanding amounts payable to related parties of $55,416 and $133,585. The obligations are unsecured, due on demand and payable in Canadian dollars. 

 

Included in amounts payable to related parties is a note payable to a related party as settlement for consulting services. The note carries interest of 9% compounded annually, is due on demand and has an outstanding balance of $25,578 and $70,047 as of December 31, 2023 and 2022, respectively.

 

 

During the year ended December 31, 2022, the Company sold 388,274 shares of its restricted common stock to third parties and received $184,577 in proceeds.

 

During the year ended December 31, 2023, the Company sold 6,919,916 shares of its restricted common stock for cash proceeds of $385,107, which were recorded as common stock subscribed. In connection with the stock subscription sales, the Company directed $205,357 of the proceeds to be deposited into DLT International, Inc., an entity controlled by the Company’s Chief Executive Officer, for safekeeping purposes. In January 2024, DLT International, Inc. became a wholly-owned subsidiary of the Company and subsequently used the funds during 2024 to pay certain operating expenses on behalf of the Company.

 

Of the 6,919,916 shares of restricted common stock sold during 2023, the Company issued 999,751 shares in 2023, 5,033,251 shares in 2024, and 820,248 shares through the date of these consolidated financial statements in 2025. The remaining 66,666 shares are to be issued.

 

 

 
F-19

Table of Contents

  

Note 8 – Accounts payable and accrued liabilities

 

 

 

December 31,

2023

 

 

December 31,

2022

(Restated)

(Note 2)

 

 

 

 $

 

 

 $

 

Trade and other payable

 

 

64,617

 

 

 

55,628

 

Accrued liabilities

 

 

112,804

 

 

 

101,659

 

 

 

 

 

 

 

 

 

 

 

 

 

177,421

 

 

 

157,287

 

 

Note 9 – Commitments and contingencies

 

A Canadian subsidiary of the Company incurs employer payroll taxes and withholds payroll taxes from employee compensation and is required to remit the funds to Canadian government authorities on a timely basis. The subsidiary has not remitted the payroll taxes and carries the obligation as a current liability. The subsidiary intends to remit the funds as soon as it has the financial ability. The government authorities may assess penalties and interest on the subsidiary. No provision on the balance sheet is carried for the possible assessment. Management estimates that the amount of a potential assessment would not be material to the financial statements as of December 31, 2023 and 2022.

 

The Company charges and collects Canadian federal and provincial sales taxes known as harmonized sales tax or HST and is required to remit the funds to Canadian government authorities on a timely basis. The subsidiary has not remitted the HST taxes and carries the obligation as a current liability. The subsidiary intends to remit the funds as soon as it has the financial ability. The government authorities may assess penalties and interest on the subsidiary. No provision on the balance sheet is carried for the possible assessment. Management estimates that the amount of a potential assessment would not be material to the financial statements as December 31, 2023 and 2022.

 

Note 10 – Subsequent events

 

On January 1, 2024, the Company acquired 100% ownership of DLTI International Inc., an Ontario corporation that was owned by the Company’s Chief Executive Officer, for nominal consideration.

 

From January 1, 2024 to the date of this filing, the Company issued a total 35,401,032 shares of Common stock, of which 15,673,000 were issued to officers and directors for their services, 13,714,052 were issued for stock subscriptions sold and services performed, and 6,013,980 shares as consideration for the acquisition described further below.

 

On March 11, 2024, the Company entered into a purchase agreement with Global Motor Trade LLC, Global Motor Trade International LLC, SJ Auto Trade LLC, WEC International LLC. and the beneficial owners of each entity, collectively referred to as GMTI. GMTI, based in the United States, specializes in international wholesale distribution and sale of vehicles, vehicle parts and equipment, and machinery and equipment, with a primary focus on United States, Canada, Mexico, Southeast Asia, China, Europe, Dubai, and Africa. The Company paid the purchase price by issuing 6,013,980 shares of Common Stock valued at the current market value at that time and any pledge to transfer new shares issued to the Company’s Chief Executive Officer up through May 31, 2024, or by closing.

 

On March 13, 2024, the Company appointed Charles Brofman as Director, General Counsel and Secretary.

 

On April 9, 2024, the Company sold its 100% ownership of DLT Resolution Corp. to a third party for a nominal purchase price and the acquirer assumed all DLT Resolution Corp’s liabilities on a nonrecourse basis. 

 

 
F-20