http://fasb.org/us-gaap/2024#InvestmentAdvisoryManagementAndAdministrativeServiceMember0001413837--12-312025Q1false29811298118236538882386071http://fasb.org/us-gaap/2024#InvestmentAdvisoryManagementAndAdministrativeServiceMember1312206000P6MP2YP6YP3MP3YP5YP3YP5Y0.005P7Y1800001413837ffwm:UnsecuredFederalFundsMember2025-03-310001413837srt:MinimumMember2024-12-310001413837srt:MaximumMember2024-12-310001413837ffwm:SubordinatedNotesDue2032Member2024-12-310001413837ffwm:SubordinatedNotesDue2030Member2024-12-310001413837us-gaap:CommonStockMemberffwm:July2024CapitalRaiseMember2024-07-012024-07-310001413837ffwm:SeriesNoncumulativeConvertiblePreferredStockMemberffwm:July2024CapitalRaiseMember2024-07-012024-07-310001413837ffwm:SeriesCNonVotingCommonStockMemberffwm:July2024CapitalRaiseMember2024-07-012024-07-310001413837ffwm:SeriesBNoncumulativeConvertiblePreferredStockMemberffwm:July2024CapitalRaiseMember2024-07-012024-07-310001413837us-gaap:RetainedEarningsMember2025-03-310001413837us-gaap:AdditionalPaidInCapitalMember2025-03-310001413837us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-03-310001413837us-gaap:RetainedEarningsMember2024-12-310001413837us-gaap:AdditionalPaidInCapitalMember2024-12-310001413837us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-12-310001413837us-gaap:RetainedEarningsMember2024-03-310001413837us-gaap:AdditionalPaidInCapitalMember2024-03-310001413837us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-310001413837us-gaap:RetainedEarningsMember2023-12-310001413837us-gaap:AdditionalPaidInCapitalMember2023-12-310001413837us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310001413837us-gaap:WarrantMember2025-03-310001413837us-gaap:PreferredStockMember2025-03-310001413837us-gaap:CommonStockMember2025-03-310001413837us-gaap:WarrantMember2024-12-310001413837us-gaap:PreferredStockMember2024-12-310001413837us-gaap:CommonStockMember2024-12-310001413837us-gaap:CommonStockMember2024-03-310001413837us-gaap:CommonStockMember2023-12-310001413837us-gaap:CommonStockMemberffwm:July2024CapitalRaiseMember2024-07-310001413837us-gaap:CommonStockMemberffwm:July2024CapitalRaiseMember2024-07-010001413837ffwm:SubordinatedNotesDue2030Member2025-03-310001413837ffwm:SubordinatedNotesDue2030Member2024-12-3100014138372024-09-302024-09-300001413837us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-01-012025-03-310001413837us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-03-310001413837us-gaap:RetainedEarningsMember2025-01-012025-03-310001413837us-gaap:FairValueInputsLevel3Memberffwm:FinancingReceivableWithFloatingInterestRateMemberus-gaap:MeasurementInputConstantPrepaymentRateMember2025-03-310001413837us-gaap:FairValueInputsLevel3Memberffwm:FinancingReceivableWithFixedInterestRateMemberus-gaap:MeasurementInputConstantPrepaymentRateMember2025-03-310001413837srt:MinimumMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMember2025-03-310001413837srt:MaximumMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMember2025-03-310001413837us-gaap:FairValueInputsLevel3Memberffwm:MeasurementInputExpectedLossAssumptionRateMember2025-03-310001413837us-gaap:FairValueInputsLevel3Memberffwm:FinancingReceivableWithFloatingInterestRateMemberus-gaap:MeasurementInputConstantPrepaymentRateMember2024-12-310001413837us-gaap:FairValueInputsLevel3Memberffwm:FinancingReceivableWithFixedInterestRateMemberus-gaap:MeasurementInputConstantPrepaymentRateMember2024-12-310001413837srt:MinimumMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMember2024-12-310001413837srt:MaximumMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMember2024-12-310001413837us-gaap:FairValueInputsLevel3Memberffwm:MeasurementInputExpectedLossAssumptionRateMember2024-12-310001413837ffwm:BankTermFundingProgramMember2025-03-310001413837ffwm:BankTermFundingProgramMember2024-12-310001413837us-gaap:RevolvingCreditFacilityMember2025-03-310001413837us-gaap:RevolvingCreditFacilityMember2024-12-310001413837us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2025-03-310001413837us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2025-03-310001413837us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001413837us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001413837ffwm:July2024CapitalRaiseMember2024-07-082024-07-080001413837srt:MinimumMember2025-03-310001413837srt:MaximumMember2025-03-310001413837us-gaap:CoreDepositsMember2025-03-310001413837us-gaap:CoreDepositsMember2024-12-310001413837us-gaap:CommercialPortfolioSegmentMemberffwm:ExtendedMaturityLoanTwoMember2024-01-012024-03-310001413837us-gaap:CommercialPortfolioSegmentMemberffwm:ExtendedMaturityLoanThreeMember2024-01-012024-03-310001413837us-gaap:CommercialPortfolioSegmentMemberffwm:ExtendedMaturityLoanOneMember2024-01-012024-03-310001413837us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:ExtendedMaturityMember2025-01-012025-03-310001413837us-gaap:CommercialPortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:ExtendedMaturityMember2025-01-012025-03-310001413837us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:RealEstateLoanMember2025-01-012025-03-310001413837us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:ExtendedMaturityMember2024-01-012024-03-310001413837us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:RealEstateLoanMember2024-01-012024-03-310001413837us-gaap:CommercialPortfolioSegmentMemberus-gaap:ExtendedMaturityMember2024-01-012024-03-310001413837us-gaap:CommercialPortfolioSegmentMemberffwm:PaymentDeferralAndExtendedMaturityMember2024-01-012024-03-3100014138372024-07-012024-09-300001413837us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:RealEstateLoanMemberffwm:FinancialReceivableNonaccrualStatusMember2025-03-310001413837us-gaap:RealEstateLoanMemberus-gaap:FinancialAssetNotPastDueMember2025-03-310001413837us-gaap:RealEstateLoanMemberffwm:FinancialReceivableNonaccrualStatusMember2025-03-310001413837us-gaap:CommercialPortfolioSegmentMemberffwm:FinancialReceivableNonaccrualStatusMember2025-03-310001413837us-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:FinancialAssetNotPastDueMember2024-03-310001413837us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:FinancialAssetNotPastDueMember2024-03-310001413837us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:RealEstateLoanMemberffwm:FinancialReceivableNonaccrualStatusMember2024-03-310001413837us-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMember2024-03-310001413837us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2024-03-310001413837us-gaap:FinancialAssetNotPastDueMember2024-03-310001413837ffwm:FinancialReceivableNonaccrualStatusMember2024-03-310001413837us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:ExtendedMaturityMember2025-03-310001413837us-gaap:CommercialPortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:ExtendedMaturityMember2025-03-310001413837us-gaap:CommercialPortfolioSegmentMemberffwm:PaymentDeferralAndExtendedMaturityMember2025-03-310001413837us-gaap:ExtendedMaturityMember2025-03-310001413837ffwm:PaymentDeferralAndExtendedMaturityMember2025-03-310001413837us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:ExtendedMaturityMember2024-03-310001413837us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:RealEstateLoanMember2024-03-310001413837us-gaap:CommercialPortfolioSegmentMemberus-gaap:ExtendedMaturityMember2024-03-310001413837us-gaap:CommercialPortfolioSegmentMemberffwm:PaymentDeferralAndExtendedMaturityMember2024-03-310001413837us-gaap:ExtendedMaturityMember2024-03-310001413837ffwm:PaymentDeferralAndExtendedMaturityMember2024-03-310001413837ffwm:ResidentialSingleFamilyMemberus-gaap:RealEstateLoanMember2025-03-310001413837ffwm:ResidentialMultifamilyMemberus-gaap:RealEstateLoanMember2025-03-310001413837us-gaap:RealEstateLoanMember2025-03-310001413837ffwm:ResidentialSingleFamilyMemberus-gaap:RealEstateLoanMember2024-12-310001413837ffwm:ResidentialMultifamilyMemberus-gaap:RealEstateLoanMember2024-12-310001413837us-gaap:RealEstateLoanMember2024-12-310001413837us-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-03-310001413837us-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:FinancialAssetPastDueMember2025-03-310001413837us-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:FinancialAssetNotPastDueMember2025-03-310001413837us-gaap:RealEstateMemberffwm:CollateralDependentLoansMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2025-03-310001413837us-gaap:RealEstateMemberffwm:CollateralDependentLoansMemberffwm:ResidentialSingleFamilyMember2025-03-310001413837us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-03-310001413837us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:FinancialAssetPastDueMember2025-03-310001413837us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:FinancialAssetNotPastDueMember2025-03-310001413837ffwm:LandAndConstructionMemberus-gaap:RealEstateLoanMemberus-gaap:FinancialAssetNotPastDueMember2025-03-310001413837ffwm:EquipmentAndReceivablesMemberffwm:CollateralDependentLoansMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2025-03-310001413837ffwm:EquipmentAndReceivablesMemberffwm:CollateralDependentLoansMemberus-gaap:CommercialPortfolioSegmentMember2025-03-310001413837ffwm:EquipmentAndReceivablesMemberffwm:CollateralDependentLoansMemberffwm:ResidentialSingleFamilyMember2025-03-310001413837us-gaap:RealEstateMemberffwm:CollateralDependentLoansMember2025-03-310001413837us-gaap:ConsumerPortfolioSegmentMemberus-gaap:PassMember2025-03-310001413837us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2025-03-310001413837us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:SubstandardMember2025-03-310001413837us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:SpecialMentionMember2025-03-310001413837us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:PassMember2025-03-310001413837us-gaap:CommercialPortfolioSegmentMemberus-gaap:SubstandardMember2025-03-310001413837us-gaap:CommercialPortfolioSegmentMemberus-gaap:SpecialMentionMember2025-03-310001413837us-gaap:CommercialPortfolioSegmentMemberus-gaap:PassMember2025-03-310001413837us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-03-310001413837us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-03-310001413837us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-03-310001413837us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2025-03-310001413837us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2025-03-310001413837ffwm:ResidentialSingleFamilyMemberus-gaap:SubstandardMember2025-03-310001413837ffwm:ResidentialSingleFamilyMemberus-gaap:SpecialMentionMember2025-03-310001413837ffwm:ResidentialSingleFamilyMemberus-gaap:PassMember2025-03-310001413837ffwm:ResidentialMultifamilyMemberus-gaap:SubstandardMember2025-03-310001413837ffwm:ResidentialMultifamilyMemberus-gaap:SpecialMentionMember2025-03-310001413837ffwm:ResidentialMultifamilyMemberus-gaap:PassMember2025-03-310001413837ffwm:LandAndConstructionMemberus-gaap:SpecialMentionMember2025-03-310001413837ffwm:LandAndConstructionMemberus-gaap:RealEstateLoanMember2025-03-310001413837ffwm:LandAndConstructionMemberus-gaap:PassMember2025-03-310001413837ffwm:EquipmentAndReceivablesMemberffwm:CollateralDependentLoansMember2025-03-310001413837ffwm:CollateralDependentLoansMemberus-gaap:FairValueInputsLevel3Member2025-03-310001413837ffwm:CollateralDependentLoansMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2025-03-310001413837ffwm:CollateralDependentLoansMemberffwm:ResidentialSingleFamilyMember2025-03-310001413837us-gaap:SubstandardMember2025-03-310001413837us-gaap:SpecialMentionMember2025-03-310001413837us-gaap:PassMember2025-03-310001413837us-gaap:FinancialAssetNotPastDueMember2025-03-310001413837ffwm:ResidentialSingleFamilyMember2025-03-310001413837ffwm:ResidentialMultifamilyMember2025-03-310001413837us-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-12-310001413837us-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:FinancialAssetPastDueMember2024-12-310001413837us-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:FinancialAssetNotPastDueMember2024-12-310001413837us-gaap:RealEstateMemberffwm:CollateralDependentLoansMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2024-12-310001413837us-gaap:RealEstateMemberffwm:CollateralDependentLoansMemberffwm:ResidentialSingleFamilyMember2024-12-310001413837us-gaap:RealEstateMemberffwm:CollateralDependentLoansMemberffwm:ResidentialMultifamilyMember2024-12-310001413837us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-12-310001413837us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-12-310001413837us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-12-310001413837us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:FinancialAssetPastDueMember2024-12-310001413837us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:FinancialAssetNotPastDueMember2024-12-310001413837ffwm:LandAndConstructionMemberus-gaap:RealEstateLoanMemberus-gaap:FinancialAssetNotPastDueMember2024-12-310001413837ffwm:EquipmentAndReceivablesMemberffwm:CollateralDependentLoansMemberus-gaap:CommercialPortfolioSegmentMember2024-12-310001413837us-gaap:RealEstateMemberffwm:CollateralDependentLoansMember2024-12-310001413837us-gaap:ConsumerPortfolioSegmentMemberus-gaap:PassMember2024-12-310001413837us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2024-12-310001413837us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:SubstandardMember2024-12-310001413837us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:SpecialMentionMember2024-12-310001413837us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:PassMember2024-12-310001413837us-gaap:CommercialPortfolioSegmentMemberus-gaap:SubstandardMember2024-12-310001413837us-gaap:CommercialPortfolioSegmentMemberus-gaap:SpecialMentionMember2024-12-310001413837us-gaap:CommercialPortfolioSegmentMemberus-gaap:PassMember2024-12-310001413837us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-12-310001413837us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-12-310001413837us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2024-12-310001413837us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2024-12-310001413837ffwm:ResidentialSingleFamilyMemberus-gaap:SubstandardMember2024-12-310001413837ffwm:ResidentialSingleFamilyMemberus-gaap:SpecialMentionMember2024-12-310001413837ffwm:ResidentialSingleFamilyMemberus-gaap:PassMember2024-12-310001413837ffwm:ResidentialMultifamilyMemberus-gaap:SubstandardMember2024-12-310001413837ffwm:ResidentialMultifamilyMemberus-gaap:SpecialMentionMember2024-12-310001413837ffwm:ResidentialMultifamilyMemberus-gaap:PassMember2024-12-310001413837ffwm:LandAndConstructionMemberus-gaap:RealEstateLoanMember2024-12-310001413837ffwm:LandAndConstructionMemberus-gaap:PassMember2024-12-310001413837ffwm:EquipmentAndReceivablesMemberffwm:CollateralDependentLoansMember2024-12-310001413837ffwm:CollateralDependentLoansMemberus-gaap:FairValueInputsLevel3Member2024-12-310001413837ffwm:CollateralDependentLoansMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2024-12-310001413837ffwm:CollateralDependentLoansMemberffwm:ResidentialSingleFamilyMember2024-12-310001413837ffwm:CollateralDependentLoansMemberffwm:ResidentialMultifamilyMember2024-12-310001413837us-gaap:SubstandardMember2024-12-310001413837us-gaap:SpecialMentionMember2024-12-310001413837us-gaap:PassMember2024-12-310001413837us-gaap:FinancialAssetNotPastDueMember2024-12-310001413837ffwm:ResidentialSingleFamilyMember2024-12-310001413837ffwm:ResidentialMultifamilyMember2024-12-310001413837us-gaap:ConsumerPortfolioSegmentMember2024-01-012024-12-310001413837us-gaap:CommercialRealEstatePortfolioSegmentMember2024-01-012024-12-310001413837us-gaap:CommercialPortfolioSegmentMember2024-01-012024-12-310001413837ffwm:ResidentialMultifamilyMember2024-01-012024-12-310001413837ffwm:CollateralDependentLoansMemberus-gaap:CommercialPortfolioSegmentMember2025-03-310001413837us-gaap:UnfundedLoanCommitmentMember2025-03-310001413837us-gaap:ResidentialPortfolioSegmentMember2025-03-310001413837us-gaap:ConsumerPortfolioSegmentMember2025-03-310001413837us-gaap:CommercialRealEstatePortfolioSegmentMember2025-03-310001413837ffwm:LandAndConstructionMember2025-03-310001413837ffwm:CollateralDependentLoansMember2025-03-310001413837ffwm:CollateralDependentLoansMemberus-gaap:CommercialPortfolioSegmentMember2024-12-310001413837us-gaap:UnfundedLoanCommitmentMember2024-12-310001413837us-gaap:ResidentialPortfolioSegmentMember2024-12-310001413837us-gaap:ConsumerPortfolioSegmentMember2024-12-310001413837us-gaap:CommercialRealEstatePortfolioSegmentMember2024-12-310001413837ffwm:LandAndConstructionMember2024-12-310001413837ffwm:CollateralDependentLoansMember2024-12-310001413837us-gaap:ResidentialPortfolioSegmentMember2024-03-310001413837us-gaap:ConsumerPortfolioSegmentMember2024-03-310001413837us-gaap:CommercialRealEstatePortfolioSegmentMember2024-03-310001413837us-gaap:CommercialPortfolioSegmentMember2024-03-310001413837ffwm:LandAndConstructionMember2024-03-310001413837us-gaap:ResidentialPortfolioSegmentMember2023-12-310001413837us-gaap:ConsumerPortfolioSegmentMember2023-12-310001413837us-gaap:CommercialRealEstatePortfolioSegmentMember2023-12-310001413837us-gaap:CommercialPortfolioSegmentMember2023-12-310001413837ffwm:LandAndConstructionMember2023-12-310001413837us-gaap:LoanOriginationCommitmentsMemberus-gaap:AssetPledgedAsCollateralWithoutRightMemberus-gaap:FederalReserveBankAdvancesMember2025-03-310001413837us-gaap:LoanOriginationCommitmentsMemberus-gaap:AssetPledgedAsCollateralWithoutRightMemberus-gaap:FederalHomeLoanBankAdvancesMember2025-03-310001413837us-gaap:LoanOriginationCommitmentsMemberus-gaap:AssetPledgedAsCollateralWithoutRightMemberus-gaap:FederalReserveBankAdvancesMember2024-12-310001413837us-gaap:LoanOriginationCommitmentsMemberus-gaap:AssetPledgedAsCollateralWithoutRightMemberus-gaap:FederalHomeLoanBankAdvancesMember2024-12-310001413837us-gaap:RetainedEarningsMember2024-01-012024-03-310001413837us-gaap:FairValueInputsLevel2Memberus-gaap:InterestRateSwapMember2025-01-292025-01-290001413837us-gaap:InterestRateSwapMember2025-01-292025-01-290001413837us-gaap:InterestRateSwapMember2024-02-012024-02-010001413837us-gaap:FairValueInputsLevel2Memberus-gaap:InterestRateSwapMember2025-03-310001413837us-gaap:InterestRateSwapMember2025-03-310001413837us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2025-03-310001413837us-gaap:FairValueMeasurementsRecurringMember2025-03-310001413837us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001413837us-gaap:FairValueMeasurementsRecurringMember2024-12-310001413837us-gaap:InterestRateSwapMember2024-02-010001413837us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMemberus-gaap:AssetPledgedAsCollateralMemberus-gaap:FederalFundsPurchasedMember2025-03-310001413837us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberffwm:BeneficialInterestFederalHomeLoanMortgageCorporationSecuritizationMember2025-03-310001413837us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MunicipalBondsMember2025-03-310001413837us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2025-03-310001413837us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateBondSecuritiesMember2025-03-310001413837us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CollateralizedMortgageObligationsMember2025-03-310001413837us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberffwm:SbaSecuritiesMember2025-03-310001413837us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasurySecuritiesMember2025-03-310001413837us-gaap:USTreasurySecuritiesMemberus-gaap:AssetPledgedAsCollateralMember2025-03-310001413837us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMemberus-gaap:AssetPledgedAsCollateralMember2025-03-310001413837us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasurySecuritiesMember2025-03-310001413837us-gaap:FairValueMeasurementsRecurringMemberus-gaap:MunicipalBondsMember2025-03-310001413837us-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2025-03-310001413837us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateBondSecuritiesMember2025-03-310001413837us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CollateralizedMortgageObligationsMember2025-03-310001413837us-gaap:FairValueMeasurementsRecurringMemberffwm:SbaSecuritiesMember2025-03-310001413837us-gaap:FairValueMeasurementsRecurringMemberffwm:BeneficialInterestFederalHomeLoanMortgageCorporationSecuritizationMember2025-03-310001413837us-gaap:AssetPledgedAsCollateralMemberus-gaap:SecuritiesSoldUnderAgreementsToRepurchaseMember2025-03-310001413837us-gaap:AssetPledgedAsCollateralMemberus-gaap:FederalFundsPurchasedMember2025-03-310001413837us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMemberus-gaap:AssetPledgedAsCollateralMemberus-gaap:FederalFundsPurchasedMember2024-12-310001413837us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberffwm:BeneficialInterestFederalHomeLoanMortgageCorporationSecuritizationMember2024-12-310001413837us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MunicipalBondsMember2024-12-310001413837us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2024-12-310001413837us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateBondSecuritiesMember2024-12-310001413837us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CollateralizedMortgageObligationsMember2024-12-310001413837us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberffwm:SbaSecuritiesMember2024-12-310001413837us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasurySecuritiesMember2024-12-310001413837us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateBondSecuritiesMember2024-12-310001413837us-gaap:USTreasurySecuritiesMemberus-gaap:AssetPledgedAsCollateralMember2024-12-310001413837us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMemberus-gaap:AssetPledgedAsCollateralMember2024-12-310001413837us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasurySecuritiesMember2024-12-310001413837us-gaap:FairValueMeasurementsRecurringMemberus-gaap:MunicipalBondsMember2024-12-310001413837us-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2024-12-310001413837us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateBondSecuritiesMember2024-12-310001413837us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CollateralizedMortgageObligationsMember2024-12-310001413837us-gaap:FairValueMeasurementsRecurringMemberffwm:SbaSecuritiesMember2024-12-310001413837us-gaap:FairValueMeasurementsRecurringMemberffwm:BeneficialInterestFederalHomeLoanMortgageCorporationSecuritizationMember2024-12-310001413837us-gaap:AssetPledgedAsCollateralMemberus-gaap:SecuritiesSoldUnderAgreementsToRepurchaseMember2024-12-310001413837us-gaap:AssetPledgedAsCollateralMemberus-gaap:FederalFundsPurchasedMember2024-12-310001413837us-gaap:CorporateBondSecuritiesMember2024-03-310001413837ffwm:BeneficialInterestFederalHomeLoanMortgageCorporationSecuritizationMember2024-03-310001413837us-gaap:CorporateBondSecuritiesMember2023-12-310001413837ffwm:BeneficialInterestFederalHomeLoanMortgageCorporationSecuritizationMember2023-12-310001413837ffwm:FhlbAdvancesMaturingOnMay282027Member2025-01-012025-03-310001413837ffwm:FhlbAdvancesMaturingOnJune282028Member2025-01-012025-03-310001413837ffwm:FhlbAdvancesMaturingOnJune122025Member2025-01-012025-03-310001413837ffwm:FhlbAdvancesMaturingOnMay282027Member2024-01-012024-12-310001413837ffwm:FhlbAdvancesMaturingOnJune282028Member2024-01-012024-12-310001413837ffwm:SubordinatedNotesDue2032Member2025-03-310001413837ffwm:SubordinatedNotesDue2030Member2025-03-310001413837us-gaap:RevolvingCreditFacilityMember2025-01-012025-03-310001413837ffwm:SubordinatedNotesDue2032Member2025-01-012025-03-310001413837ffwm:SubordinatedNotesDue2030Member2025-01-012025-03-310001413837ffwm:SeriesNoncumulativeConvertiblePreferredStockMemberffwm:July2024CapitalRaiseMember2024-07-310001413837ffwm:SeriesCNonVotingCommonStockMemberffwm:July2024CapitalRaiseMember2024-07-310001413837ffwm:SeriesBNoncumulativeConvertiblePreferredStockMemberffwm:July2024CapitalRaiseMember2024-07-3100014138372024-09-3000014138372024-09-290001413837us-gaap:WarrantMemberffwm:July2024CapitalRaiseMember2024-07-3100014138372024-03-3100014138372023-12-310001413837srt:ParentCompanyMember2025-03-310001413837srt:ParentCompanyMember2024-12-310001413837ffwm:BeneficialInterestFederalHomeLoanMortgageCorporationSecuritizationMember2025-03-310001413837ffwm:BeneficialInterestFederalHomeLoanMortgageCorporationSecuritizationMember2024-12-310001413837us-gaap:MunicipalBondsMember2025-03-310001413837us-gaap:CorporateBondSecuritiesMember2025-03-310001413837us-gaap:USTreasurySecuritiesMember2024-12-310001413837us-gaap:MunicipalBondsMember2024-12-310001413837us-gaap:CorporateBondSecuritiesMember2024-12-310001413837us-gaap:CollateralizedMortgageObligationsMember2024-12-310001413837us-gaap:USTreasurySecuritiesMember2025-03-310001413837us-gaap:CollateralizedMortgageObligationsMember2025-03-310001413837ffwm:SbaSecuritiesMember2025-03-310001413837ffwm:SbaSecuritiesMember2024-12-310001413837us-gaap:WarrantMember2025-01-012025-03-310001413837us-gaap:RestrictedStockUnitsRSUMember2025-01-012025-03-310001413837us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-03-310001413837us-gaap:CoreDepositsMember2025-01-012025-03-310001413837us-gaap:CoreDepositsMember2024-01-012024-03-310001413837srt:MinimumMemberus-gaap:FairValueInputsLevel3Memberffwm:MortgageServicingRightsMemberus-gaap:MeasurementInputConstantPrepaymentRateMember2025-03-310001413837srt:MaximumMemberus-gaap:FairValueInputsLevel3Memberffwm:MortgageServicingRightsMemberus-gaap:MeasurementInputConstantPrepaymentRateMember2025-03-310001413837us-gaap:FairValueInputsLevel3Memberffwm:MortgageServicingRightsMemberus-gaap:MeasurementInputDiscountRateMember2025-03-310001413837us-gaap:FairValueInputsLevel3Memberffwm:BeneficialInterestFederalHomeLoanMortgageCorporationSecuritizationMemberus-gaap:MeasurementInputDiscountRateMember2025-03-310001413837us-gaap:FairValueInputsLevel3Memberffwm:BeneficialInterestFederalHomeLoanMortgageCorporationSecuritizationMemberus-gaap:MeasurementInputConstantPrepaymentRateMember2025-03-310001413837us-gaap:FairValueInputsLevel3Memberffwm:BeneficialInterestFederalHomeLoanMortgageCorporationSecuritizationMemberus-gaap:MeasurementInputDiscountRateMember2024-12-310001413837us-gaap:FairValueInputsLevel3Memberffwm:BeneficialInterestFederalHomeLoanMortgageCorporationSecuritizationMemberus-gaap:MeasurementInputConstantPrepaymentRateMember2024-12-310001413837us-gaap:FederalHomeLoanBankAdvancesPutableOptionMember2025-03-310001413837ffwm:FhlbAdvancesMaturingOnMay282027Member2025-03-310001413837ffwm:FhlbAdvancesMaturingOnJune282028Member2025-03-310001413837ffwm:FhlbAdvancesMaturingOnJune122025Member2025-03-310001413837us-gaap:FederalHomeLoanBankAdvancesPutableOptionMember2024-12-310001413837ffwm:FhlbAdvancesMaturingOnMay282027Member2024-12-310001413837ffwm:FhlbAdvancesMaturingOnJune282028Member2024-12-310001413837us-gaap:AdditionalPaidInCapitalMember2025-01-012025-03-310001413837us-gaap:WarrantMemberffwm:July2024CapitalRaiseMember2024-07-012024-07-310001413837ffwm:July2024CapitalRaiseMember2024-07-012024-07-310001413837us-gaap:OperatingSegmentsMemberffwm:WealthManagementMember2025-01-012025-03-310001413837ffwm:CorporateAndReconcilingItemsMember2025-01-012025-03-310001413837us-gaap:OperatingSegmentsMemberffwm:WealthManagementMember2024-01-012024-03-310001413837ffwm:CorporateAndReconcilingItemsMember2024-01-012024-03-310001413837us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2025-03-310001413837us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2024-12-310001413837us-gaap:CommonStockMember2025-01-012025-03-310001413837us-gaap:CommonStockMember2024-01-012024-03-310001413837us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310001413837us-gaap:ResidentialPortfolioSegmentMember2025-01-012025-03-310001413837us-gaap:ConsumerPortfolioSegmentMember2025-01-012025-03-310001413837us-gaap:CommercialRealEstatePortfolioSegmentMember2025-01-012025-03-310001413837ffwm:LandAndConstructionMember2025-01-012025-03-310001413837us-gaap:ResidentialPortfolioSegmentMember2024-01-012024-03-310001413837us-gaap:ConsumerPortfolioSegmentMember2024-01-012024-03-310001413837us-gaap:CommercialRealEstatePortfolioSegmentMember2024-01-012024-03-310001413837us-gaap:CommercialPortfolioSegmentMember2024-01-012024-03-310001413837ffwm:LandAndConstructionMember2024-01-012024-03-310001413837ffwm:BeneficialInterestFederalHomeLoanMortgageCorporationSecuritizationMember2025-01-012025-03-310001413837us-gaap:CorporateBondSecuritiesMember2024-01-012024-12-310001413837ffwm:BeneficialInterestFederalHomeLoanMortgageCorporationSecuritizationMember2024-01-012024-12-310001413837us-gaap:CorporateBondSecuritiesMember2024-01-012024-03-310001413837ffwm:BeneficialInterestFederalHomeLoanMortgageCorporationSecuritizationMember2024-01-012024-03-310001413837us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-03-310001413837us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-12-310001413837us-gaap:FinancingReceivables60To89DaysPastDueMember2025-03-310001413837us-gaap:FinancingReceivables60To89DaysPastDueMember2024-12-310001413837us-gaap:FinancingReceivables30To59DaysPastDueMember2025-03-310001413837us-gaap:FinancingReceivables30To59DaysPastDueMember2024-12-310001413837us-gaap:FinancialAssetPastDueMember2025-03-310001413837us-gaap:FinancialAssetPastDueMember2024-12-310001413837us-gaap:CollateralPledgedMember2025-03-310001413837us-gaap:CollateralPledgedMember2024-12-310001413837us-gaap:FairValueInputsLevel3Memberus-gaap:SubstandardMember2025-03-310001413837us-gaap:FairValueInputsLevel3Memberus-gaap:SubstandardMember2024-12-3100014138372024-01-012024-12-310001413837us-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMember2025-03-310001413837us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:RealEstateLoanMember2025-03-310001413837us-gaap:CommercialPortfolioSegmentMember2025-03-310001413837us-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMember2024-12-310001413837us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:RealEstateLoanMember2024-12-310001413837us-gaap:CommercialPortfolioSegmentMember2024-12-310001413837us-gaap:CommercialPortfolioSegmentMemberus-gaap:ExtendedMaturityMember2025-01-012025-03-310001413837us-gaap:CommercialPortfolioSegmentMemberffwm:PaymentDeferralAndExtendedMaturityMember2025-01-012025-03-310001413837us-gaap:ExtendedMaturityMember2025-01-012025-03-310001413837us-gaap:CommercialPortfolioSegmentMember2025-01-012025-03-310001413837ffwm:PaymentDeferralAndExtendedMaturityMember2025-01-012025-03-310001413837srt:MinimumMemberus-gaap:CommercialPortfolioSegmentMemberffwm:PaymentDeferralAndExtendedMaturityOneMember2025-01-012025-03-310001413837srt:MinimumMemberus-gaap:CommercialPortfolioSegmentMemberffwm:ExtendedMaturityWithMonthlyPaymentOfOneHundredDollarsMember2025-01-012025-03-310001413837srt:MinimumMemberus-gaap:CommercialPortfolioSegmentMemberffwm:ExtendedMaturityVariousPeriodsMember2025-01-012025-03-310001413837srt:MinimumMemberus-gaap:CommercialPortfolioSegmentMemberffwm:ExtendedMaturityTwoOrThreeMonthsMember2025-01-012025-03-310001413837srt:MaximumMemberus-gaap:CommercialPortfolioSegmentMemberffwm:PaymentDeferralAndExtendedMaturityOneMember2025-01-012025-03-310001413837srt:MaximumMemberus-gaap:CommercialPortfolioSegmentMemberffwm:ExtendedMaturityWithMonthlyPaymentOfOneHundredDollarsMember2025-01-012025-03-310001413837srt:MaximumMemberus-gaap:CommercialPortfolioSegmentMemberffwm:ExtendedMaturityVariousPeriodsMember2025-01-012025-03-310001413837srt:MaximumMemberus-gaap:CommercialPortfolioSegmentMemberffwm:ExtendedMaturityTwoOrThreeMonthsMember2025-01-012025-03-310001413837us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:RealEstateLoanMemberffwm:ExtendedMaturitySixMonthsMember2025-01-012025-03-310001413837us-gaap:CommercialPortfolioSegmentMemberffwm:PaymentDeferralAndExtendedMaturityOneMember2025-01-012025-03-310001413837us-gaap:CommercialPortfolioSegmentMemberffwm:ExtendedMaturityWithMonthlyPaymentOfOneThousandDollarsMember2025-01-012025-03-310001413837us-gaap:CommercialPortfolioSegmentMemberffwm:ExtendedMaturityWithMonthlyPaymentOfOneHundredDollarsMember2025-01-012025-03-310001413837us-gaap:CommercialPortfolioSegmentMemberffwm:ExtendedMaturityVariousPeriodsMember2025-01-012025-03-310001413837us-gaap:CommercialPortfolioSegmentMemberffwm:ExtendedMaturityTwoOrThreeMonthsMember2025-01-012025-03-310001413837us-gaap:CommercialRealEstatePortfolioSegmentMemberffwm:ExtendedMaturityThreeMonthsMember2024-01-012024-03-310001413837us-gaap:CommercialPortfolioSegmentMemberffwm:PaymentDeferralAndExtendedMaturityTwoMember2024-01-012024-03-310001413837us-gaap:CommercialPortfolioSegmentMemberffwm:PaymentDeferralAndExtendedMaturityThreeMember2024-01-012024-03-310001413837us-gaap:CommercialPortfolioSegmentMemberffwm:ExtendedMaturityThreeSpecifiedPeriodsMember2024-01-012024-03-310001413837us-gaap:CommercialPortfolioSegmentMemberffwm:ExtendedMaturityThreeMonthsMember2024-01-012024-03-310001413837ffwm:FhlbPutableAdvancesExercisableInDecember2024Member2025-03-310001413837ffwm:FhlbPutableAdvancesExercisableInBeginningInJune2025Member2025-03-310001413837us-gaap:DepositsMember2025-03-310001413837ffwm:MultifamilyLoanSaleMember2025-03-310001413837us-gaap:DepositsMember2024-12-310001413837ffwm:MultifamilyLoanSaleMember2024-12-310001413837srt:ParentCompanyMember2025-01-012025-03-310001413837us-gaap:FairValueInputsLevel2Memberus-gaap:InterestRateSwapMember2025-01-290001413837us-gaap:InterestRateSwapMember2025-01-290001413837us-gaap:InterestRateSwapMember2024-03-282024-03-280001413837us-gaap:CorporateBondSecuritiesMember2025-01-012025-03-310001413837us-gaap:OperatingSegmentsMemberffwm:BankingSegmentMember2025-01-012025-03-310001413837us-gaap:OperatingSegmentsMemberffwm:BankingSegmentMember2024-01-012024-03-310001413837us-gaap:FairValueInputsLevel3Member2025-03-310001413837us-gaap:FairValueInputsLevel2Member2025-03-310001413837us-gaap:FairValueInputsLevel1Member2025-03-310001413837us-gaap:FairValueInputsLevel3Member2024-12-310001413837us-gaap:FairValueInputsLevel2Member2024-12-310001413837us-gaap:FairValueInputsLevel1Member2024-12-3100014138372025-03-3100014138372024-12-3100014138372024-01-012024-03-3100014138372025-05-0100014138372025-01-012025-03-31ffwm:segmentxbrli:sharesiso4217:USDxbrli:pureffwm:itemffwm:Institutionffwm:instrumentffwm:subsidiaryffwm:loaniso4217:USDxbrli:shares

Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2025

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from           to          

Commission File Number 001-36461

FIRST FOUNDATION INC.

(Exact name of Registrant as specified in its charter)

Delaware

20-8639702

(State or other jurisdiction
of incorporation or organization)

(I.R.S. Employer
Identification Number)

200 Crescent Court, Suite 1400 Dallas, Texas

75201

(Address of principal executive offices)

(Zip Code)

Registrant’s telephone number, including area code: (469) 638-9636

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

  

Trading Symbol(s)

  

Name of each exchange on which registered

Common Stock

FFWM

New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports); and (2) has been subject to such filing requirements for the past 90 days.   Yes      No  

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).   Yes      No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).   Yes      No  

As of May 1, 2025, the registrant had 82,386,071 shares of common stock, $0.001 par value per share, outstanding.

Table of Contents

FIRST FOUNDATION INC.

QUARTERLY REPORT ON FORM 10-Q

FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2025

TABLE OF CONTENTS

    

Page No.

Part I. Financial Information

Item 1.

Financial Statements

1

Item 2

Management’s Discussion and Analysis of Financial Condition and Results of Operations

34

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

56

Item 4.

Controls and Procedures

57

Part II. Other Information

Item 1

Legal Proceedings

57

Item 1A

Risk Factors

57

Item 2

Unregistered Sales of Equity Securities and Use of Proceeds

58

Item 5

Other Information

58

Item 6

Exhibits

59

SIGNATURES

S-1

(i)

Table of Contents

PART I — FINANCIAL INFORMATION

ITEM 1.FINANCIAL STATEMENTS

FIRST FOUNDATION INC.

CONSOLIDATED BALANCE SHEETS

(In thousands, except share and per share amounts)

March 31, 

December 31, 

2025

2024

(unaudited)

ASSETS

    

  

    

  

Cash and cash equivalents

$

1,013,855

$

1,016,132

Securities available-for-sale ("AFS"), at fair value (amortized cost of $1,535,737 and $1,335,225 at March 31, 2025 and December 31, 2024 respectively; net of allowance for credit losses of $4,027 and $4,134 at March 31, 2025 and December 31, 2024 respectively)

 

1,517,953

 

1,313,885

Securities held-to-maturity ("HTM") (fair value of $625,108 and $636,840 at March 31, 2025 and December 31, 2024, respectively)

691,931

712,105

Loans held for sale ("LHFS")

 

1,312,206

 

1,285,819

Loans held for investment

 

7,684,580

 

7,941,393

Less: Allowance for credit losses

 

(35,200)

 

(32,302)

Total loans held for investment, net

 

7,649,380

 

7,909,091

Investment in Federal Home Loan Bank ("FHLB") stock

44,619

 

37,869

Accrued interest receivable

51,132

54,804

Deferred taxes

 

80,000

 

76,650

Premises and equipment, net

 

36,647

 

35,806

Real estate owned ("REO")

6,210

6,210

Bank owned life insurance

50,336

49,993

Core deposit intangibles

3,245

3,558

Derivative assets

205

5,086

Other assets

 

130,678

 

138,257

Total Assets

$

12,588,397

$

12,645,265

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

  

 

Liabilities:

 

  

 

Deposits

$

9,561,645

$

9,870,279

Borrowings

 

1,674,314

 

1,425,369

Subordinated debt

173,475

173,459

Derivative liabilities

10,453

Accounts payable and other liabilities

 

107,899

 

122,795

Total Liabilities

 

11,527,786

 

11,591,902

Shareholders’ Equity

 

 

Preferred stock, $0.001 par value, 29,811 shares issued and outstanding at March 31, 2025 and December 31, 2024

87,649

87,649

Common stock, $0.001 par value; 200,000,000 shares authorized at March 31, 2025 and December 31, 2024; 82,386,071 shares and 82,365,388 shares issued and outstanding, respectively

 

82

 

82

Additional paid-in-capital

 

851,146

 

849,509

Retained earnings

 

131,935

 

125,038

Accumulated other comprehensive loss

 

(10,201)

 

(8,915)

Total Shareholders’ Equity

 

1,060,611

 

1,053,363

Total Liabilities and Shareholders’ Equity

$

12,588,397

$

12,645,265

(See accompanying notes to the consolidated financial statements)

1

Table of Contents

FIRST FOUNDATION INC.

CONSOLIDATED STATEMENTS OF OPERATIONS - UNAUDITED

(In thousands, except share and per share amounts)

Three Months Ended

March 31, 

2025

2024

Interest income:

    

  

    

  

Loans

$

106,500

$

118,444

Securities

 

21,095

 

19,774

FHLB Stock, fed funds sold and interest-bearing deposits

 

14,147

 

12,235

Total interest income

 

141,742

 

150,453

Interest expense:

 

Deposits

 

73,319

 

94,492

Borrowings

 

14,934

 

15,870

Subordinated debt

1,690

1,705

Total interest expense

 

89,943

 

112,067

Net interest income

 

51,799

 

38,386

Provision for credit losses

 

3,417

 

577

Net interest income after provision for credit losses

 

48,382

 

37,809

Noninterest income:

Asset management, consulting and other fees

 

8,919

 

8,614

Gain on sale of loans

263

Gain on sale of securities available-for-sale

4,702

221

Capital market activities

2,831

836

Gain on sale of REO

679

Other income

 

3,150

 

2,070

Total noninterest income

 

19,602

 

12,683

Noninterest expense:

 

 

Compensation and benefits

 

25,108

 

19,407

Occupancy and depreciation

 

8,445

 

9,087

Professional services and marketing costs

 

5,907

 

3,390

Customer service costs

 

15,051

 

10,738

Other expenses

 

7,210

 

7,987

Total noninterest expense

 

61,721

 

50,609

Income (loss) before income taxes

 

6,263

 

(117)

Income tax benefit

 

(633)

 

(910)

Net income

$

6,896

$

793

Net income per share:

 

 

Basic

$

0.08

$

0.01

Diluted

$

0.08

$

0.01

Shares used in computation:

 

 

  

Basic

 

82,373,616

 

56,484,655

Diluted

 

83,484,754

 

56,503,875

(See accompanying notes to the consolidated financial statements)

2

Table of Contents

FIRST FOUNDATION INC.

CONSOLIDATED STATEMENTS OF CHANGES

IN SHAREHOLDERS’ EQUITY - UNAUDITED

(In thousands, except share amounts)

   

Common Stock

   

Preferred Stock

Convertible Warrants

Additional

   

   

Accumulated Other

   

Number 

Number

Number

Paid-in

 Retained

Comprehensive

   

of Shares

   

Amount

   

of Shares

Amount

of Warrants

Amount

Capital

   

Earnings

   

Income (Loss)

   

Total

Balance: December 31, 2023

56,467,623

$

56

$

$

720,899

$

218,575

$

(14,187)

$

925,343

Net income

793

793

Other comprehensive income

2,700

2,700

Stock based compensation

605

605

Cash dividend

(566)

(566)

Issuance of common stock:

Stock grants – vesting of restricted stock units

62,262

Repurchase of shares from restricted shares vesting

(18,021)

(142)

(142)

Other

1

1

Balance: March 31, 2024

56,511,864

$

57

$

$

$

721,362

$

218,802

$

(11,487)

$

928,734

Balance: December 31, 2024

82,365,388

$

82

29,811

$

87,649

6

$

51,004

$

798,505

$

125,038

$

(8,915)

$

1,053,363

Net income

 

6,896

6,896

Other comprehensive loss

 

 

 

 

 

(1,286)

 

(1,286)

Stock based compensation

 

 

 

1,637

 

 

 

1,637

Issuance of common stock:

 

  

 

  

 

  

 

  

 

  

 

Stock grants – vesting of restricted stock units

 

28,312

 

 

 

 

 

Repurchase of shares from restricted shares vesting

 

(7,629)

 

 

 

 

 

Other

1

1

Balance: March 31, 2025

82,386,071

$

82

29,811

$

87,649

6

$

51,004

$

800,142

$

131,935

$

(10,201)

$

1,060,611

(See accompanying notes to the consolidated financial statements)

3

Table of Contents

FIRST FOUNDATION INC.

CONSOLIDATED STATEMENTS OF

COMPREHENSIVE INCOME (LOSS) - UNAUDITED

(In thousands)

Three Months Ended March 31, 

2025

2024

Net income

    

$

6,896

$

793

Other comprehensive income (loss), net of tax:

 

  

 

  

Unrealized holding gains (losses) on securities arising during the period

 

5,766

 

(2,248)

Reclassification adjustment for gain included in net income

 

(3,327)

 

(156)

Total change in unrealized gain (loss) on available-for-sale securities

2,439

(2,404)

Unrealized (loss) gain on cash flow hedge arising during this period

(3,504)

5,790

Reclassification adjustment for gain included in net income

(592)

Total change in unrealized (loss) gain on cash flow hedge

(3,504)

5,198

Amortization of unrealized gain (loss) on securities transferred from available-for-sale to held-to-maturity

(221)

(94)

Total other comprehensive (loss) income

 

(1,286)

 

2,700

Total comprehensive income

$

5,610

$

3,493

(See accompanying notes to the consolidated financial statements)

4

Table of Contents

FIRST FOUNDATION INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS - UNAUDITED

(In thousands)

For the Three Months Ended

March 31, 

2025

2024

Cash Flows from Operating Activities:

    

  

    

  

Net income

$

6,896

$

793

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

 

 

Provision (reversal) for credit losses - loans

 

3,736

 

1,037

Provision (reversal) for credit losses - securities AFS

(107)

(309)

Stock–based compensation expense

 

1,637

 

605

Depreciation and amortization

 

1,124

 

1,190

Deferred tax benefit

 

(2,982)

 

(3,429)

Amortization of premium (discount) on securities

1,008

(10,658)

Amortization of core deposit intangible

 

313

 

370

Amortization of mortgage servicing rights - net

 

690

 

747

Gain on sale of REO

 

 

(679)

Gain on sale of loans

 

 

(263)

Gain on sale of securities available-for-sale

 

(4,702)

 

(221)

Gain from hedging activities

 

 

(836)

Change in fair value of LHFS

(13,284)

Amortization of OCI - securities transfer to HTM

(222)

(94)

Decrease in accrued interest receivable and other assets

 

10,218

 

10,434

(Decrease) increase in accounts payable and other liabilities

 

(4,877)

 

8,524

Net cash (used in) provided by operating activities

 

(552)

 

7,211

Cash Flows from Investing Activities:

 

  

 

  

Net decrease in loans

 

243,307

 

87,232

Proceeds from sale of loans

 

 

3,994

Proceeds from sale of REO

 

 

2,850

Purchase of premises and equipment

 

(1,965)

 

(1,285)

Disposals of premises and equipment

1

Purchases of securities AFS

 

(703,278)

 

(1,135,662)

Proceeds from sale of securities available-for-sale

 

470,940

 

643,527

Maturities of securities AFS

 

35,950

 

406,183

Maturities of securities HTM

19,744

13,628

Net increase in FHLB stock

 

(6,750)

 

(12,055)

Net cash provided by investing activities

 

57,948

 

8,413

Cash Flows from Financing Activities:

 

  

 

  

Decrease in deposits

 

(308,634)

 

(49,962)

Proceeds from FHLB & FRB advances

 

250,000

 

1,443,075

Repayments on FHLB & FRB advances

(1,158,665)

Net increase in subordinated debt

16

16

Net (decrease) increase in repurchase agreements

(1,055)

12,027

Dividends paid

 

 

(566)

Repurchase of stock

 

 

(142)

Net cash (used in) provided by financing activities

 

(59,673)

 

245,783

(Decrease) increase in cash and cash equivalents

 

(2,277)

 

261,407

Cash and cash equivalents at beginning of year

 

1,016,132

 

1,326,629

Cash and cash equivalents at end of period

$

1,013,855

$

1,588,036

Supplemental disclosures of cash flow information:

 

  

 

  

Cash paid during the period for:

 

  

 

  

Income taxes

$

$

Interest

91,615

15,422

Noncash transactions:

 

 

  

Right of use lease assets and liabilities recognized

168

Chargeoffs against allowance for credit losses - loans

403

493

(See accompanying notes to the consolidated financial statements)

5

Table of Contents

FIRST FOUNDATION INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Ended March 31, 2025 - UNAUDITED

NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Nature of Operations and Principles of Consolidation

First Foundation Inc. (“FFI”) is a financial services holding company whose operations are conducted through its wholly owned subsidiaries:  First Foundation Advisors (“FFA”) and First Foundation Bank (“FFB” or the “Bank”) and the wholly owned subsidiaries of FFB, First Foundation Public Finance (“FFPF”), First Foundation Insurance Services (“FFIS”) and Blue Moon Management, LLC (collectively the “Company”).  FFI also has two inactive wholly owned subsidiaries, First Foundation Consulting and First Foundation Advisors, LLC.  In addition, FFA has set up a limited liability company, which is not included in these consolidated financial statements, as a private investment fund to provide an investment vehicle for its clients.  FFI is incorporated in the state of Delaware.  The corporate headquarters for FFI is located in Dallas, Texas.  The Company provides a comprehensive platform of financial services to individuals, businesses and other organizations and has offices in California, Nevada, Florida, Texas, and Hawaii.

The consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”) and prevailing practices within the banking industry. In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and revenues and expenses for the period. Actual results could differ significantly from those estimates.

The accompanying unaudited consolidated financial statements include the accounts of the Company as of March 31, 2025 and December 31, 2024, and for the three months ended March 31, 2025 and 2024, and include all information and footnotes required for interim financial reporting presentation.  All intercompany accounts and transactions have been eliminated in consolidation. The results for the 2025 interim periods are not necessarily indicative of the results expected for the full year.  These financial statements assume that readers have read the most recent Annual Report on Form 10-K filed with the SEC which contains the latest available audited consolidated financial statements and notes thereto as of and for the year ended December 31, 2024.

Significant Accounting Policies

The accounting and reporting policies of the Company are based upon GAAP and conform to predominant practices within the banking industry.  We have not made any changes in our significant accounting policies from those disclosed in our Annual Report on Form 10-K for the year ended December 31, 2024 filed with the SEC.

New Accounting Pronouncements

Recent Accounting Guidance Not Yet Effective

In December 2023, the Financial Accounting Standards Board (“FASB”) issued ASU 2023-09, Income Taxes (Topic 740) – Improvements to Income Tax Disclosures. The FASB issued this Update to enhance the transparency and decision usefulness of income tax disclosures. The amendments in this Update address investor requests for more transparency about income tax information through improvements to income tax disclosures primarily related to the rate reconciliation and income taxes paid. The amendments in this Update are effective for annual periods beginning after December 15, 2024, and are not expected to have a material impact on the Company’s consolidated financial statements.

6

Table of Contents

FIRST FOUNDATION INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Ended March 31, 2025 - UNAUDITED

NOTE 2: FAIR VALUE MEASUREMENTS

Assets Measured at Fair Value on a Recurring Basis

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Current accounting guidance establishes a fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Company’s estimates for market assumptions.  These two types of inputs create the following fair value hierarchy:

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.  An active market is a market in which transactions occur with sufficient frequency and volume to provide pricing information on an ongoing basis.  A quoted price in an active market provides the most reliable evidence of fair value and shall be used to measure fair value whenever possible.

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3: Significant unobservable inputs that reflect the Company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.  Valuations may be determined using pricing models, discounted cash flow methodologies, or similar techniques.

7

Table of Contents

FIRST FOUNDATION INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Ended March 31, 2025 - UNAUDITED

The following tables show the recorded amounts of assets and liabilities measured at fair value on a recurring basis as of:

Fair Value Measurement Level

(dollars in thousands)

Total

Level 1

Level 2

Level 3

March 31, 2025:

    

  

    

  

    

  

    

  

Investment securities available-for-sale:

 

  

 

  

 

  

 

  

Collateralized mortgage obligations

$

212,579

$

$

212,579

$

Agency mortgage-backed securities

 

1,125,778

 

 

1,125,778

 

Municipal bonds

 

45,823

 

 

45,823

 

SBA securities

8,271

8,271

Beneficial interests in FHLMC securitization

1,072

1,072

Corporate bonds

 

123,443

 

 

123,443

 

U.S. Treasury

987

987

Total investment securities available for sale at fair value on a recurring basis

$

1,517,953

$

987

$

1,515,894

$

1,072

Derivative assets:

Cash flow hedge

$

205

$

$

205

$

Derivative liabilities:

Interest rate swap

$

10,453

$

$

10,453

$

December 31, 2024:

Investment securities available-for-sale:

 

  

 

  

 

  

 

  

Collateralized mortgage obligations

$

9,842

$

$

9,842

$

Agency mortgage-backed securities

1,121,626

1,121,626

Municipal bonds

 

45,535

 

 

45,535

 

SBA securities

 

9,145

 

 

9,145

 

Beneficial interests in FHLMC securitization

 

1,242

 

 

 

1,242

Corporate bonds

125,817

14,100

111,717

U.S. Treasury

 

678

 

678

 

 

Total investment securities available for sale at fair value on a recurring basis

$

1,313,885

$

14,778

$

1,297,865

$

1,242

Derivatives assets:

 

  

 

  

 

  

 

  

Cash flow hedge

$

5,086

$

$

5,086

$

The decrease in Level 3 assets from December 31, 2024 was primarily due to securitization paydowns for the first three months of 2025.

Assets Measured at Fair Value on a Nonrecurring Basis

From time to time, we may be required to measure other assets at fair value on a nonrecurring basis. These nonrecurring fair value adjustments typically involve application of lower of cost or market accounting or write-downs of individual assets.

Loans. Loans measured at fair value on a nonrecurring basis include collateral dependent loans held for investment. The specific reserves for these loans are based on collateral value, net of estimated disposition costs and other identified quantitative inputs. Collateral value is determined based on independent third-party appraisals or internally-

8

Table of Contents

FIRST FOUNDATION INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Ended March 31, 2025 - UNAUDITED

developed discounted cash flow analyses. Internal discounted cash flow analyses are also utilized to estimate the fair value of these loans, which considers internally-developed, unobservable inputs such as discount rates, default rates, and loss severity. When the fair value of the collateral is based on an observable market price or a current appraised value, we measure the impaired loan at nonrecurring Level 2. When an appraised value is not available, or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price or a discounted cash flow has been used to determine the fair value, we measure the impaired loan at nonrecurring Level 3. Loans for which an appraised value is not available include commercial loans which are secured by non-real estate assets such as accounts receivable and inventory.  To establish fair value for these loans, we apply a recovery factor against eligible receivables and inventory.  This recovery factor may be either increased or decreased subject to additional support and analysis of the quality of receivables and the companies owning the receivables.  The total collateral dependent loans were $26.8 million and $27.0 million at March 31, 2025 and December 31, 2024, respectively.  Specific reserves related to these loans were $0.8 million and $0.7 million  at March 31, 2025 and December 31, 2024.

Real Estate Owned (REO). The fair value of REO is based on external appraised values that include adjustments for estimated selling costs and assumptions of market conditions that are not directly observable, resulting in a Level 3 classification.  Real estate owned classified as Level 3 totaled $6.2 million at March 31, 2025 and December 31, 2024, respectively.  

Mortgage Servicing Rights. When mortgage loans are sold with servicing retained, servicing rights are initially recorded at fair value with the income statement effect recorded in gains on sales of loans. Fair value is based on a valuation model that calculates the present value of estimated future net servicing income, resulting in a Level 3 classification. Servicing rights are evaluated for impairment based upon the fair value of the rights as compared to carrying amount.  Impairment is recognized through a valuation allowance for an individual grouping, to the extent that fair value is less than the carrying amount.  If the Company later determines that all or a portion of the impairment no longer exists for a particular grouping, a reduction of the allowance may be recorded as an increase to income.  All classes of servicing assets are subsequently measured using the amortization method which requires servicing rights to be amortized into noninterest income in proportion to, and over the period of, the estimated future net servicing income of the underlying loans. Significant assumptions in the valuation of these Level 3 mortgage servicing rights as of March 31, 2025 included prepayment rates ranging from 20% to 30% and a discount rate of 10%.

Loans Held for Sale. Loans held for sale are accounted for at the lower of amortized cost or fair value. The fair value for loans held for sale is based upon a discounted cash flow model which involves estimating the future cash flows from the loans in the portfolio and discounting to a present value. Contractual cash flows associated with the loans are adjusted to reflect certain assumptions, such as prepayment, default, and loss severity assumptions, to form expected prepayment and credit-adjusted expected cash flows. The expected cash flows are then discounted to present value at a rate of return which considers other costs and risks, such as market risk and liquidity.  The carrying amount and fair value of loans held for sale were $1.4 billion and $1.3 billion, respectively at March 31, 2025 and December 31, 2024.  

Significant assumptions in the valuation of these Level 3 loans held for sale as of March 31, 2025, included prepayment rates of 5% and 15% for fixed-rate and floating-rate loans, respectively; discount rates ranging from 2.25% to 5.90%; and annual expected loss assumption rate of 0.05%. These assumptions applied to 96.9% of the total principal balance of the loan portfolio. The remaining 3.1% of the principal balance of the loan portfolio consisted of twenty loans that were rated as substandard, and for which separate assumptions were used to account for the lower credit quality of the loans.  Significant assumptions in the valuation of these Level 3 loans held for sale as of December 31, 2024, included prepayment rates of 5% and 15% for fixed-rate and floating-rate loans, respectively; discount rates ranging from 2.10% to 6.25%; and annual expected loss assumption rate of 0.05%. These assumptions applied to 97.4% of the total principal balance of the loan portfolio. The remaining 2.6% of the principal balance of the loan portfolio consisted of seventeen loans that were rated as substandard, and for which separate assumptions were used to account for the lower credit quality of the loans.  

9

Table of Contents

FIRST FOUNDATION INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Ended March 31, 2025 - UNAUDITED

Fair Value of Financial Instruments

FASB ASC 825-10, “Disclosures about Fair Value of Financial Instruments” requires disclosure of the fair value information about financial instruments, whether or not recognized in the balance sheet, for which it is practicable to estimate such value. The methodologies for estimating the fair value of financial assets and financial liabilities measured at fair value on a recurring and non-recurring basis are discussed above. The estimated fair value amounts have been determined by management using available market information and appropriate valuation methodologies and are based on the exit price notion set forth by ASU 2016-01. In cases where quoted market prices are not available, fair values are based on estimates using present value or other market value techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. In that regard, the derived fair value estimates cannot be substantiated by comparison to independent markets and, in many cases, could not be realized in immediate settlement of the instrument. The aggregate fair value amounts presented below do not represent the underlying value of the Company.

Fair value estimates are made at a discrete point in time based on relevant market information and other information about the financial instruments. Because no active market exists for a significant portion of our financial instruments, fair value estimates are based in large part on judgments we make primarily regarding current economic conditions, risk characteristics of various financial instruments, prepayment rates, and future expected loss experience. These estimates are subjective in nature and invariably involve some inherent uncertainties. Additionally, unexpected changes in events or circumstances can occur that could require us to make changes to our assumptions and which, in turn, could significantly affect and require us to make changes to our previous estimates of fair value.

In addition, the fair value estimates are based on existing on and off-balance sheet financial instruments without attempting to estimate the value of existing and anticipated future customer relationships and the value of assets and liabilities that are not considered financial instruments, such as premises and equipment and other real estate owned.

The following methods and assumptions were used to estimate the fair value of financial instruments:

Cash and Cash Equivalents. The fair value of cash and cash equivalents approximates its carrying value.

Interest-Bearing Deposits with Financial Institutions.  The fair values of interest-bearing deposits maturing within ninety days approximate their carrying values.  These financial instruments are classified as a component of cash and cash equivalents in the accompanying consolidated balance sheets.

Investment Securities Available-for-Sale.  Investment securities available for sale are measured at fair value on a recurring basis. Fair value measurement is based upon quoted prices, if available. If quoted prices are not available, fair values are measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security’s credit rating, prepayment assumptions and other factors such as credit loss assumptions. When a market is illiquid or there is a lack of transparency around the inputs to valuation, the securities are classified as Level 3 and reliance is placed upon external third-party models, and management judgment and evaluation for valuation. Level 1 investment securities include those traded on an active exchange, such as the New York Stock Exchange, U.S. Treasury securities that are traded by dealers or brokers in active over-the-counter markets and money market funds. Level 2 investment securities include mortgage-backed securities issued by government sponsored entities, municipal bonds and corporate debt securities. Investment securities classified as Level 3 include beneficial interests in FHLMC securitizations.  Significant assumptions in the valuation of these Level 3 investment securities as of March 31, 2025 included a prepayment rate of 20% and a discount rate of 6.81%.  Significant assumptions used in the valuation of these Level 3 investment securities as of December 31, 2024 included a prepayment rate of 20% and a discount rate of 6.87%.

10

Table of Contents

FIRST FOUNDATION INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Ended March 31, 2025 - UNAUDITED

Investment Securities Held-to-Maturity.  Investment securities held-to-maturity are carried at amortized cost, adjusted for premiums and discounts that are recognized in interest income using the interest method over the period to maturity.  Investment securities held-to-maturity consist of agency mortgage-backed securities issued by government sponsored entities.  Fair value is determined based upon the same independent pricing model utilized for valuation of Level 2 investment securities available-for-sale.    

Investment in Equity Securities. The fair value on investment in equity securities is the carrying amount and is  evaluated for impairment on an annual basis.

Loans Held for Investment. The fair value for loans with variable interest rates is the carrying amount. The fair value of fixed rate loans is derived by calculating the discounted value of future cash flows expected to be received by the various homogeneous categories of loans or by reference to secondary market pricing. All loans have been adjusted to reflect changes in credit risk.

Accrued Interest Receivable.  The fair value of accrued interest receivable on loans and investment securities approximates the carrying value.

Derivative Assets (Cash Flow Hedge).  The Bank entered into a pay-fixed, receive-variable interest rate swap agreement with a counterparty.  This agreement was solely undertaken as a cash flow hedge of interest rate risk, specifically of the risk of changes in cash flows on interest payments associated with a stream of variable-rate, short-term borrowings for a corresponding amount that are attributable to changes in the future financing rates of each rolling maturity.  We estimate the fair value of this agreement based on inputs from a third-party pricing model, which incorporates such factors as the Treasury curve, the secured overnight financial rate (“SOFR”), and the pay rate on the interest rate swaps.  The fair value of this derivative asset is based on a discounted cash flow approach.  The observable nature of the inputs used in deriving its fair value results in a Level 2 classification.

Derivative Liabilities (Interest Rate Swap).  On January 29, 2025, the Bank entered into an interest rate swap agreement with an institutional counterparty to hedge the interest rate risk to earnings associated with fair value changes in the valuation allowance of loans held for sale.  The hedging instrument is a pay-fixed, receive-variable interest rate swap agreement with a notional amount of $1.0 billion that will amortize down to $400 million over four years.  We estimate the fair value of this agreement based on inputs from a third-party pricing model, which incorporates such factors as the Treasury curve, the secured overnight financial rate (“SOFR”), and the pay rate on the interest rate swaps.  The fair value of this derivative asset is based on a discounted cash flow approach.  The observable nature of the inputs used in deriving its fair value results in a Level 2 classification.

At March 31, 2025, the fair value of the hedge was $10.5 million and is classified as derivative liabilities on the accompanying balance sheet.

Deposits. The fair value of demand deposits, savings deposits, and money market deposits is defined as the amounts payable on demand resulting in a Level 1 classification.  The fair value of fixed maturity certificates of deposit is estimated based on the discounted value of the future cash flows expected to be paid on the deposits resulting in a Level 2 classification.

Borrowings. The fair value of borrowings is the carrying value of overnight FHLB advances and federal funds purchased that approximate fair value because of the short-term maturity of these instruments, resulting in a Level 2 classification. The fair value of borrowings in the form of FHLB putable advances also approximates fair value and are classified as Level 2 instruments.

Subordinated Debt.  The fair value of term borrowings is derived by calculating the discounted value of future cash flows expected to be paid out by the Company resulting in a Level 3 classification.

11

Table of Contents

FIRST FOUNDATION INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Ended March 31, 2025 - UNAUDITED

Accrued Interest Payable.  The fair value of accrued interest payable on deposits, borrowings, and subordinated debt approximates its carrying value.

The following table sets forth the estimated fair values and related carrying amounts of our financial instruments as of:

Carrying

Fair Value Measurement Level

(dollars in thousands)

Value

1

2

3

Total

March 31, 2025:

    

  

    

  

    

  

    

  

    

  

Assets:

 

  

 

  

 

  

 

  

 

  

Cash and cash equivalents

$

1,013,855

$

1,013,855

$

$

$

1,013,855

Securities AFS, net

 

1,517,953

 

987

 

1,515,894

 

1,072

 

1,517,953

Securities HTM

691,931

625,108

625,108

Loans held for sale

 

1,312,206

 

 

1,312,206

 

1,312,206

Loans, net

 

7,649,380

 

 

44,424

 

7,354,335

 

7,398,759

Investment in equity securities

 

11,799

 

 

 

11,799

 

11,799

Accrued interest receivable

51,132

51,132

51,132

Derivative assets

205

205

205

Liabilities:

 

  

 

  

 

  

 

  

 

  

Deposits

$

9,561,645

$

7,550,075

$

2,016,528

$

$

9,566,603

Borrowings

 

1,674,314

 

 

1,697,348

 

 

1,697,348

Subordinated debt

173,475

153,776

153,776

Accrued interest payable

26,039

26,039

26,039

Derivative liabilities

10,453

10,453

10,453

December 31, 2024:

Assets:

 

  

 

  

 

  

 

  

 

  

Cash and cash equivalents

$

1,016,132

$

1,016,132

$

$

$

1,016,132

Securities AFS, net

 

1,313,885

 

14,778

 

1,297,865

 

1,242

 

1,313,885

Securities HTM

712,105

636,840

636,840

Loans held for sale

 

1,285,819

 

 

 

1,285,819

 

1,285,819

Loans, net

 

7,909,091

 

 

16,663

 

7,595,925

 

7,612,588

Investment in equity securities

 

11,798

 

 

 

11,798

 

11,798

Accrued interest receivable

54,804

54,804

54,804

Derivative assets

5,086

5,086

5,086

Liabilities:

 

  

 

  

 

  

 

  

 

Deposits

$

9,870,279

$

7,476,826

$

2,389,896

$

$

9,866,722

Borrowings

 

1,425,369

 

 

1,430,337

 

 

1,430,337

Subordinated debt

173,459

142,631

142,631

Accrued interest payable

 

27,701

 

27,701

 

 

 

27,701

12

Table of Contents

FIRST FOUNDATION INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Ended March 31, 2025 - UNAUDITED

NOTE 3: SECURITIES

The following table provides a summary of the Company’s securities AFS portfolio as of:

Amortized

Gross Unrealized

Allowance for

Estimated

(dollars in thousands)

Cost

Gains

Losses

Credit Losses

Fair Value

March 31, 2025:

Collateralized mortgage obligations

$

213,785

$

95

$

(1,301)

$

$

212,579

Agency mortgage-backed securities

1,129,582

(3,804)

1,125,778

Municipal bonds

48,830

(3,007)

45,823

SBA securities

8,359

2

(90)

8,271

Beneficial interests in FHLMC securitization

 

4,433

(3,361)

 

1,072

Corporate bonds

 

129,749

(5,640)

(666)

 

123,443

U.S. Treasury

 

999

4

(16)

 

987

Total

$

1,535,737

$

101

$

(13,858)

$

(4,027)

$

1,517,953

December 31, 2024:

Collateralized mortgage obligations

$

11,121

$

$

(1,279)

$

$

9,842

Agency mortgage-backed securities

1,126,861

2,308

(7,543)

1,121,626

Municipal bonds

48,921

(3,386)

45,535

SBA securities

9,236

2

(93)

9,145

Beneficial interests in FHLMC securitization

 

4,619

 

 

 

(3,377)

 

1,242

Corporate bonds

 

133,767

 

 

(7,193)

 

(757)

 

125,817

U.S. Treasury

 

700

 

 

(22)

 

 

678

Total

$

1,335,225

$

2,310

$

(19,516)

$

(4,134)

$

1,313,885

The following table provides a summary of the Company’s securities HTM portfolio as of:

Amortized

Gross Unrecognized

Allowance for

Estimated

(dollars in thousands)

Cost

Gains

Losses

Credit Losses

Fair Value

March 31, 2025:

Agency mortgage-backed securities

$

691,931

$

$

(66,823)

$

$

625,108

Total

$

691,931

$

$

(66,823)

$

$

625,108

December 31, 2024:

Agency mortgage-backed securities

$

712,105

$

$

(75,265)

$

$

636,840

Total

$

712,105

$

$

(75,265)

$

$

636,840

As of March 31, 2025, the tables above include $405.8 million in agency mortgage-backed securities pledged as collateral to the state of Florida to meet regulatory requirements; $2.0 million in U.S. Treasury and agency mortgage-backed securities pledged as collateral to various states to meet regulatory requirements related to the Bank’s trust operations; $261.3 million of agency mortgage-backed securities pledged as collateral as support for the Bank’s obligations under loan sales and securitization agreements entered into from 2018 and 2021; and $75.5 million in securities consisting of SBA securities, collateralized mortgage obligations, and agency mortgage-backed securities pledged as collateral for repurchase agreements obtained from a prior bank acquisition.  A total of $1.1 billion in SBA and agency mortgage-backed securities, collateralized mortgage obligations, corporate and municipal bonds are pledged as collateral to the Federal Reserve Bank’s discount window from which the Bank may borrow.

13

Table of Contents

FIRST FOUNDATION INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Ended March 31, 2025 - UNAUDITED

As of December 31, 2024, the tables above include $325.7 million in agency mortgage-backed securities pledged as collateral to the state of Florida to meet regulatory requirements; $1.3 million in U.S. Treasury securities pledged as collateral to various states to meet regulatory requirements related to the Bank’s trust operations; $256.5 million of agency mortgage-backed securities pledged as collateral as support for the Bank’s obligations under loan sales and securitization agreements entered into from 2018 and 2021; and $77.3 million in securities consisting of SBA securities, collateralized mortgage obligations, and agency mortgage-backed securities pledged as collateral for repurchase agreements obtained from a prior bank acquisition.  A total of $916.8 million in SBA and agency mortgage-backed securities, collateralized mortgage obligations, corporate and municipal bonds are pledged as collateral to the Federal Reserve Bank’s discount window from which the Bank may borrow.

We monitor the credit quality of these securities by evaluating various quantitative attributes. The credit quality indicators the Company monitors include, but are not limited to, credit ratings of individual securities and the credit rating of United States government-sponsored enterprises that guarantee the securities. Credit ratings express opinions about the credit quality of a security. Securities rated investment grade, as defined by nationally recognized statistical rating organizations (“NRSROs,”) are generally considered by the rating agencies and market participants to be low credit risk.  As of March 31, 2025, all of the Company’s securities were either investment grade or were issued by a U.S. government agency or government-sponsored enterprise (“GSE”) with an investment grade rating, with the exception of two corporate bonds having a combined market value of $33.5 million which were below investment grade.

The tables below indicate the gross unrealized losses and fair values of our securities AFS portfolio, aggregated by investment category and length of time that the individual securities have been in a continuous unrealized loss position.

Securities with Unrealized Loss at March 31, 2025

Less than 12 months

12 months or more

Total

Fair

Unrealized

Fair

Unrealized

Fair

Unrealized

(dollars in thousands)

 

Value

 

Loss

 

Value

 

Loss

 

Value

 

Loss

Collateralized mortgage obligations

$

46,327

$

(161)

$

6,887

$

(1,140)

$

53,214

$

(1,301)

Agency mortgage-backed securities

963,342

(3,529)

4,044

(275)

967,386

(3,804)

Municipal bonds

2,137

(91)

43,685

(2,916)

45,822

(3,007)

SBA securities

831

(2)

6,933

(88)

7,764

(90)

Corporate bonds

104,109

(5,640)

104,109

(5,640)

U.S. Treasury

483

(16)

483

(16)

Total

$

1,012,637

$

(3,783)

$

166,141

$

(10,075)

$

1,178,778

$

(13,858)

Securities with Unrealized Loss at December 31, 2024

Less than 12 months

12 months or more

Total

Fair

Unrealized

Fair

Unrealized

Fair

Unrealized

(dollars in thousands)

 

Value

 

Loss

 

Value

 

Loss

 

Value

 

Loss

Collateralized mortgage obligations

    

$

2,874

    

$

(51)

    

$

6,968

    

$

(1,228)

    

$

9,842

    

$

(1,279)

Agency mortgage-backed securities

719,329

(7,218)

4,280

(325)

723,609

(7,543)

Municipal bonds

2,129

(101)

43,405

(3,285)

45,534

(3,386)

SBA securities

614

(1)

7,739

(92)

8,353

(93)

Corporate bonds

14,242

(758)

112,333

(6,435)

126,575

(7,193)

U.S. Treasury

 

 

 

678

 

(22)

 

678

 

(22)

Total

$

739,188

$

(8,129)

$

175,403

$

(11,387)

$

914,591

$

(19,516)

Unrealized losses in the securities AFS portfolio have not been recognized into income because the securities are either of high credit quality, management does not intend to sell, it is not more likely than not that management would be required to sell the securities prior to their anticipated recovery, or the decline in fair value is largely due to changes in

14

Table of Contents

FIRST FOUNDATION INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Ended March 31, 2025 - UNAUDITED

discount rates and assumptions regarding future interest rates. The fair value is expected to recover as the bonds approach maturity.

The tables below indicate the gross unrecognized losses and fair value of our securities HTM portfolio, aggregated by investment category and length of time that the individual securities have been in a continuous unrecognized loss position.

Securities with Unrecognized Loss at March 31, 2025

Less than 12 months

12 months or more

Total

Fair

Unrecognized

Fair

Unrecognized

Fair

Unrecognized

(dollars in thousands)

 

Value

 

Loss

 

Value

 

Loss

 

Value

 

Loss

Agency mortgage-backed securities

$

$

$

625,108

$

(66,823)

$

625,108

$

(66,823)

Total

$

$

$

625,108

$

(66,823)

$

625,108

$

(66,823)

Securities with Unrecognized Loss at December 31, 2024

Less than 12 months

12 months or more

Total

Fair

Unrecognized

Fair

Unrecognized

Fair

Unrecognized

(dollars in thousands)

 

Value

 

Loss

 

Value

 

Loss

 

Value

 

Loss

Agency mortgage-backed securities

$

15,440

$

(61)

$

621,400

$

(75,204)

$

636,840

$

(75,265)

Total

$

15,440

$

(61)

$

621,400

$

(75,204)

$

636,840

$

(75,265)

During the quarter ended March 31, 2025, securities available-for-sale totaling $466 million were sold, resulting in a gain on sale of securities available-for-sale of $4.7 million.  During the quarter ended March 31, 2024, securities available-for-sale totaling $1.0 billion were sold or matured, resulting in a gain on sale of securities available-for-sale of $221 thousand.  

The following is a rollforward of the Company’s allowance for credit losses related to investments for the following periods:

 

Beginning

 

Provision (Reversal)

 

 

 

Ending

(dollars in thousands)

Balance

for Credit Losses

Charge-offs

Recoveries

Balance

Three Months Ended March 31, 2025:

Beneficial interests in FHLMC securitization

$

3,377

$

(16)

$

$

$

3,361

Corporate bonds

757

(91)

666

Total

 

$

4,134

 

$

(107)

 

$

 

$

 

$

4,027

Three Months Ended March 31, 2024:

Beneficial interests in FHLMC securitization

$

6,818

$

(225)

$

$

$

6,593

Corporate bonds

1,402

(84)

1,318

Total

$

8,220

$

(309)

$

$

$

7,911

Year Ended December 31, 2024:

Beneficial interests in FHLMC securitization

$

6,818

$

(311)

$

(3,130)

$

$

3,377

Corporate bonds

1,402

(645)

757

Total

 

$

8,220

 

$

(956)

 

$

(3,130)

 

$

 

$

4,134

15

Table of Contents

FIRST FOUNDATION INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Ended March 31, 2025 - UNAUDITED

During the three-month periods ending March 31, 2025 and March 31, 2024, the Company recorded reversals of its provision for credit losses of $107 thousand and $309 thousand, respectively.  

On a quarterly basis, the Company engages with an independent third party to perform an analysis of expected credit losses for its municipal and corporate bond securities in order to supplement our own internal review.  As of March 31, 2025, the analysis concluded and the Company concurred that fifteen corporate bonds were impacted by credit loss, for which $91 thousand was recorded as reversal of provision to the allowance for credit losses (“ACL”) related to available-for-sale securities and that no municipal bond securities were impacted by credit loss.  For the three-month periods ended March 31, 2025 and March 31, 2024, there were no charge-offs recorded.  For the year ended December 31, 2024, the Company recorded charge-offs of $3.1 million related to several interest-only strip securities.  The ACL related to available-for-sale securities totaled $4.0 million and $4.1 million as of March 31, 2025 and December 31, 2024, respectively.

The amortized cost and fair value of investment securities AFS by contractual maturity were as follows for the periods indicated:

    

1 Year or

    

More than 1 Year

    

More than 5 Years

    

More than

    

 

(dollars in thousands)

Less

through 5 Years

through 10 Years

10 Years

Total

 

March 31, 2025

Amortized Cost:

 

  

 

  

 

  

 

  

 

  

Collateralized mortgage obligations

$

$

216

$

136

$

213,433

$

213,785

Agency mortgage-backed securities

11

2,757

1,126,814

1,129,582

Municipal bonds

2,599

18,285

26,315

1,631

48,830

SBA securities

432

234

7,693

8,359

Beneficial interests in FHLMC securitization

4,433

4,433

Corporate bonds

59,965

64,260

5,524

129,749

U.S. Treasury

 

500

499

 

999

Total

$

3,110

$

86,587

$

90,945

$

1,355,095

$

1,535,737

Weighted average yield

 

1.91

%  

 

5.43

%  

 

3.05

%  

 

5.33

%  

 

5.20

%

Estimated Fair Value:

 

  

 

  

 

  

 

  

 

  

Collateralized mortgage obligations

$

$

203

$

133

$

212,243

$

212,579

Agency mortgage-backed securities

11

2,675

1,123,092

1,125,778

Municipal bonds

2,590

17,526

24,407

1,300

45,823

SBA securities

430

233

7,608

8,271

Beneficial interests in FHLMC securitization

4,433

4,433

Corporate bonds

59,129

60,616

4,364

124,109

U.S. Treasury

 

483

504

 

987

Total

$

3,084

$

84,900

$

85,389

$

1,348,607

$

1,521,980

16

Table of Contents

FIRST FOUNDATION INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Ended March 31, 2025 - UNAUDITED

    

1 Year or

    

More than 1 Year

    

More than 5 Years

    

More than

    

 

(dollars in thousands)

Less

through 5 Years

through 10 Years

10 Years

Total

 

December 31, 2024

Amortized Cost:

 

  

 

  

 

  

 

  

 

  

Collateralized mortgage obligations

$

$

276

$

154

$

10,691

$

11,121

Agency mortgage-backed securities

48

2,992

1,123,821

1,126,861

Municipal bonds

2,594

14,874

29,218

2,235

48,921

SBA securities

418

388

8,430

9,236

Beneficial interests in FHLMC securitization

4,619

4,619

Corporate bonds

61,961

66,282

5,524

133,767

U.S. Treasury

 

200

 

500

 

 

 

700

Total

$

2,842

$

85,640

$

96,042

$

1,150,701

$

1,335,225

Weighted average yield

 

1.99

%  

 

5.83

%  

 

3.01

%  

 

5.50

%  

 

5.34

%

Estimated Fair Value:

 

  

 

  

 

  

 

  

 

  

Collateralized mortgage obligations

$

$

256

$

150

$

9,436

$

9,842

Agency mortgage-backed securities

47

2,882

1,118,697

1,121,626

Municipal bonds

2,573

14,120

27,065

1,777

45,535

SBA securities

416

388

8,341

9,145

Beneficial interests in FHLMC securitization

4,619

4,619

Corporate bonds

60,318

61,889

4,367

126,574

U.S. Treasury

 

200

 

478

 

 

 

678

Total

$

2,820

$

83,089

$

89,492

$

1,142,618

$

1,318,019

The amortized cost and fair value of investment securities HTM by contractual maturity were as follows for the periods indicated:

    

1 Year or

    

More than 1 Year

    

More than 5 Years

    

More than

    

 

(dollars in thousands)

Less

through 5 Years

through 10 Years

10 Years

Total

 

March 31, 2025

Amortized Cost:

 

  

 

  

 

  

 

  

 

  

Agency mortgage-backed securities

$

$

4,682

$

7,914

$

679,335

$

691,931

Total

$

$

4,682

$

7,914

$

679,335

$

691,931

Weighted average yield

 

%  

 

1.01

%  

1.63

%  

 

2.36

%  

2.34

%

Estimated Fair Value:

 

  

 

  

 

  

 

  

 

  

Agency mortgage-backed securities

$

$

4,447

$

7,304

$

613,357

$

625,108

Total

$

$

4,447

$

7,304

$

613,357

$

625,108

    

1 Year or

    

More than 1 Year

    

More than 5 Years

    

More than

    

 

(dollars in thousands)

Less

through 5 Years

through 10 Years

10 Years

Total

 

December 31, 2024

Amortized Cost:

 

  

 

  

 

  

 

  

 

  

Agency mortgage-backed securities

$

$

4,542

$

8,900

$

698,663

$

712,105

Total

$

$

4,542

$

8,900

$

698,663

$

712,105

Weighted average yield

 

%  

 

0.99

%  

 

1.58

%  

 

2.24

%  

2.22

%

Estimated Fair Value:

 

  

 

  

 

  

 

  

 

  

Agency mortgage-backed securities

$

$

4,287

$

8,128

$

624,425

$

636,840

Total

$

$

4,287

$

8,128

$

624,425

$

636,840

17

Table of Contents

FIRST FOUNDATION INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Ended March 31, 2025 - UNAUDITED

NOTE 4: LOANS

The following is a summary of our loans held for investment as of:

    

March 31, 

December 31, 

(dollars in thousands)

    

2025

    

2024

Outstanding principal balance:

  

  

Loans secured by real estate:

 

  

 

  

Residential properties:

 

  

 

  

Multifamily

$

3,301,295

$

3,341,823

Single family

 

843,637

 

873,491

Total real estate loans secured by residential properties

 

4,144,932

 

4,215,314

Commercial properties

 

852,006

 

904,167

Land and construction

 

44,741

 

69,246

Total real estate loans

 

5,041,679

 

5,188,727

Commercial and industrial loans

 

2,636,368

 

2,746,351

Consumer loans

 

1,368

 

1,137

Total loans

 

7,679,415

 

7,936,215

Premiums, discounts and deferred fees and expenses

 

5,165

 

5,178

Total

$

7,684,580

$

7,941,393

The Company’s loans held for investment portfolio is segmented according to loans that share similar attributes and risk characteristics.  In addition, the Company’s loans held for sale portfolio, which is not included in the table above, and consisting entirely of multifamily loans, totaled $1.3 billion at March 31, 2025 and December 31, 2024, respectively.  

Loans secured by real estate include those secured by either residential or commercial real estate properties, such as multifamily and single-family residential loans; owner occupied and non-owner occupied commercial real estate loans; and land and construction loans.

Commercial and industrial loans are loans to businesses where the operating cash flow of the business is the primary source of payment.  This segment includes commercial revolving lines of credit and term loans, municipal finance loans, equipment finance loans and SBA loans.

Consumer loans include personal installment loans and line of credit, and home equity lines of credit.  These loan products are offered as an accommodation to clients of our primary business lines.

Loans with a collateral value totaling $172.7 million and $176.0 million were pledged as collateral to secure borrowings with the Federal Reserve Bank at March 31, 2025 and December 31, 2024, respectively.  Loans with a market value of $3.4 billion and $4.1 billion were pledged as collateral to secure borrowings with the FHLB at March 31, 2025 and December 31, 2024, respectively.

There were no loan sales during the quarter ended March 31, 2025.  During the quarter ended March 31, 2024, loans totaling $3.7 million in unpaid principal balance were sold, resulting in a net gain on sale of loans of $263 thousand.    

18

Table of Contents

FIRST FOUNDATION INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Ended March 31, 2025 - UNAUDITED

The following table summarizes our delinquent and nonaccrual loans as of:

Past Due and Still Accruing

Total Past

90 Days

Due and

(dollars in thousands)

    

30–59 Days

    

60-89 Days

    

or More

    

Nonaccrual

    

Nonaccrual

    

Current

    

Total

March 31, 2025:

    

  

    

  

    

  

    

  

    

  

    

  

    

  

Real estate loans:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Residential properties

$

1,011

$

$

$

21,755

$

22,766

$

4,130,955

$

4,153,721

Commercial properties

 

698

 

 

 

7,940

 

8,638

 

842,920

 

851,558

Land and construction

 

 

 

 

 

 

44,687

 

44,687

Commercial and industrial loans

 

12,486

 

1,834

 

86

 

9,032

 

23,438

 

2,609,792

 

2,633,230

Consumer loans

 

 

 

 

 

 

1,384

 

1,384

Total

$

14,195

$

1,834

$

86

$

38,727

$

54,842

$

7,629,738

$

7,684,580

Percentage of total loans

 

0.18

%  

 

0.02

%  

 

0.00

%  

 

0.50

%  

 

0.71

%  

 

  

 

  

December 31, 2024:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Real estate loans:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Residential properties

$

7,083

$

$

$

23,324

$

30,407

$

4,193,994

$

4,224,401

Commercial properties

 

7,944

 

428

 

12,900

 

7,946

 

29,218

 

874,463

 

903,681

Land and construction

 

 

 

 

 

 

69,134

 

69,134

Commercial and industrial loans

 

997

 

617

 

 

9,174

 

10,788

 

2,732,226

 

2,743,014

Consumer loans

 

 

 

 

 

 

1,163

 

1,163

Total

$

16,024

$

1,045

$

12,900

$

40,444

$

70,413

$

7,870,980

$

7,941,393

Percentage of total loans

 

0.20

%  

 

0.01

%  

 

0.16

%  

 

0.51

%  

 

0.89

%  

 

  

 

  

The following table summarizes our nonaccrual loans as of:

Nonaccrual

Nonaccrual

with Allowance

with no Allowance

(dollars in thousands)

    

for Credit Losses

   

for Credit Losses

March 31, 2025:

 

 

  

Real estate loans:

Residential properties

$

2,208

$

19,547

Commercial properties

590

7,350

Commercial and industrial loans

 

9,032

 

Total

$

11,830

$

26,897

December 31, 2024:

 

 

  

Real estate loans:

Residential properties

$

1,420

$

21,904

Commercial properties

3,449

4,497

Commercial and industrial loans

 

9,174

 

Total

$

14,043

$

26,401

The Company provides modifications to borrowers experiencing financial difficulty, which may include interest rate reduction, term extensions, principal forgiveness, other-than-insignificant payment delays, or a combination of any of these items.  A loan modification or refinancing results in a new loan if the terms of the new loan are at least as favorable to the lender as the terms with customers with similar collection risks that are not refinancing or restructuring their loans and the modification to the terms of the loan are more than minor.  If a loan modification or refinancing does not result in a new loan, it is classified as a loan modification.

19

Table of Contents

FIRST FOUNDATION INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Ended March 31, 2025 - UNAUDITED

The following table presents our loan modifications made to borrowers experiencing financial difficulty by type of modification for the quarter ended March 31, 2025, with related amortized cost balances, respective percentage share of the total class of loans, and the related financial effect:

March 31, 2025:

Term Extension

Amortized Cost Basis

% of Total Class of Loans

Financial Effect

Commercial real estate loans

$

411

    

0.05

%

1 loan with term extension of 6 months.

Commercial and industrial loans

$

4,995

0.19

%

4 loans with various extensions of loan maturity ranging from 6 to 52 months; 3 loans with payment deferrals of either 2 or 3 months; 8 loans with $100 monthly payments for either 2 or 3 months; 1 loan with $1,000 monthly payments for 3 months.

Total

$

5,406

Combination

Amortized Cost Basis

% of Total Class of Loans

Financial Effect

Commercial and industrial loans

$

128

0.0

%

2 loans with extensions of loan maturity of 2 and 3 months and payment deferral.

Total

$

128

Total

Amortized Cost Basis

% of Total Class of Loans

Commercial real estate loans

411

    

0.05

%

Commercial and industrial loans

5,123

0.19

%

Total

$

5,534

March 31, 2024:

Term Extension

Amortized Cost Basis

% of Total Class of Loans

Financial Effect

Commercial real estate loans

$

12,900

    

1.30

%

1 loan with term extension of 3 months.

Commercial and industrial loans

$

736

0.03

%

10 loans with term extensions of 3 months; 3 loans with term extensions of 10 months, 12 months and 60 months, respectively.

Total

$

13,636

Combination

Amortized Cost Basis

% of Total Class of Loans

Financial Effect

Commercial and industrial loans

6,800

0.24

%

1 loan with term extension of 6 months and 5 month payment forbearance; 4 loans with term extensions of 7 months and payment forbearance of 6 months.

Total

$

6,800

Total

Amortized Cost Basis

% of Total Class of Loans

Commercial real estate loans

12,900

    

1.30

%

Commercial and industrial loans

7,536

0.27

%

Total

$

20,436

The following table presents the amortized cost basis of loans that had a payment default during the three months ended March 31, 2025 which were modified in the previous twelve-month period of April 1, 2024 to March 31, 2025:

March 31, 2025:

Term Extension

# of Loans Defaulted

Amortized Cost Basis

Commercial and industrial loans

2

$

73

20

Table of Contents

FIRST FOUNDATION INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Ended March 31, 2025 - UNAUDITED

Total

2

$

73

Combination

# of Loans Defaulted

Amortized Cost Basis

Commercial and industrial loans

3

$

2,216

Total

3

$

2,216

Total

# of Loans Defaulted

Amortized Cost Basis

Commercial and industrial loans

5

$

2,289

Total

5

$

2,289

None of the loans modified for the previous twelve-month period of April 1, 2023 to March 31, 2024 subsequently had a payment default during the three months ended March 31, 2024.

The following presents the payment status of our loan modifications made during the previous twelve-month periods ended April 1, 2024 to March 31, 2025 and April 1, 2023 to March 31, 2024, resepctively:

30-89 Days

90+ Days

(dollars in thousands)

Current

Past Due

Past Due

Nonaccrual

Total

March 31, 2025:

    

  

    

  

    

  

    

  

Residential loans

 

$

403

$

$

$

$

403

Commercial real estate loans

 

411

411

Commercial and industrial loans

 

2,879

6,443

9,322

Total

 

$

3,282

$

$

$

6,854

$

10,136

30-89 Days

90+ Days

(dollars in thousands)

Current

Past Due

Past Due

Nonaccrual

Total

March 31, 2024:

    

  

    

  

    

  

    

  

Residential loans

 

$

247

$

$

$

$

247

Commercial real estate loans

 

13,525

8,084

21,609

Commercial and industrial loans

 

13,968

13,968

Total

 

$

27,740

$

$

$

8,084

$

35,824

 

NOTE 5: ALLOWANCE FOR CREDIT LOSSES

The Company accounts for ACL related to loans held for investment in accordance with ASU 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which requires the Company to record an estimate of current expected credit losses (“CECL”) for loans at the time of origination.  The ACL is maintained at a level deemed appropriate by management to provide for expected credit losses in the portfolio as of the date of the consolidated balance sheet.  

The measurement of the ACL is performed by collectively pooling and evaluating loans with similar risk characteristics.  The quantitative CECL model estimates credit losses by applying pool-specific probability of default (“PD”) and loss given default (“LGD”) rates to the expected exposure at default ("EAD") over the contractual life of the loans.  A significant portion of the ACL is calculated and measured on a collective pool basis, representing $7.4 billion or approximately 97.8% of the total blended loans held for investment portfolio as of March 31, 2025.    Pooled loan segments consisted of multifamily, commercial, single-family, non-owner occupied commercial real estate, and construction loans.  The remaining portion of the loan portfolio, representing $143.9 million or approximately 1.9% of the total blended loan

21

Table of Contents

FIRST FOUNDATION INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Ended March 31, 2025 - UNAUDITED

portfolio, consisted of small homogeneous loan portfolios which has its quantitative reserve calculated separately based on historical loss factors for the respective portfolios or, if no historical loss is available, based on peer group historical losses.  These loan portfolios include equipment finance, land, consumer and commercial small balance loans.  In addition, collateral dependent loans totaling $26.8 million or approximately 0.3% of the total blended portfolio are separately valued based on the fair value of the underlying collateral.

As of December 31, 2024, the ACL was calculated and measured on a collective pool basis, representing $7.8 billion or approximately 97.6% of the total blended loans held for investment portfolio.  Pooled loan segments consisted of multifamily, commercial, single-family, non-owner occupied commercial real estate, and construction loans.  The remaining portion of the loan portfolio, representing $164.7 million or 2.1% of the total blended loan portfolio, consisted of small homogeneous loan portfolios which has its quantitative reserve calculated separately based on historical loss factors for the respective portfolios or, if no historical loss is available, based upon peer group historical losses.  These loan portfolios include equipment finance, land, consumer and commercial small balance loans.  In addition, collateral dependent loans totaling $27.0 million or 0.3% of the total blended portfolio were separately valued based on the fair value of the underlying collateral.  

The measurement also incorporates qualitative components such as internal and external risk factors that may not be adequately assessed in the quantitative model.  Qualitative adjustments primarily relate to segments of the loan portfolio deemed by management to be of a higher-risk profile or other factors where management believes the quantitative component of the ACL model may not be fully reflective of levels deemed adequate in the judgment of management.  Qualitative adjustments may also relate to uncertainty as to future macroeconomic conditions and the related impact on certain loan segments.  Management reviews the need for an appropriate level of quantitative adjustments on a quarterly basis, and as such, the amount and allocation of qualitative adjustments may change in future periods.  Management applies a two-year time horizon in its ACL model at which there is a gradual reversion back to historical loss experience over a two year period.

For purposes of calculating the ACL, the Company has elected to include deferred loan fees and expenses in the loan balance and exclude accrued interest from loan balances.

22

Table of Contents

FIRST FOUNDATION INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Ended March 31, 2025 - UNAUDITED

The following is a rollforward of the allowance for credit losses related to loans held for investment for the following periods:

Provision

    

Beginning

    

(Reversal) for

    

    

    

Ending

(dollars in thousands)

Balance

Credit Losses

Charge-offs

Recoveries

Balance

Three Months Ended March 31, 2025:

 

  

 

  

  

 

  

 

  

Real estate loans:

 

  

 

  

  

 

  

 

  

Residential properties

$

7,216

$

(678)

$

$

6

$

6,544

Commercial properties

 

6,683

 

(822)

 

 

 

5,861

Land and construction

 

61

 

(15)

 

 

 

46

Commercial and industrial loans

 

18,333

 

4,604

 

(403)

 

205

 

22,739

Consumer loans

 

9

 

1

 

 

 

10

Total

$

32,302

$

3,090

$

(403)

$

211

$

35,200

Three Months Ended March 31, 2024:

Real estate loans:

Residential properties

$

9,921

(1,547)

$

8,374

Commercial properties

4,148

449

 

4,597

Land and construction

332

(266)

 

66

Commercial and industrial loans

14,796

1,797

(493)

151

 

16,251

Consumer loans

8

(2)

1

 

7

Total

$

29,205

$

431

$

(493)

$

152

$

29,295

The Company maintained an allowance for unfunded loan commitments totaling $1.8 million and $1.3 million at March 31, 2025 and December 31, 2024, respectively, which is included in accounts payable and other liabilities.  The allowance is calculated based mostly on loss rates for the type of loan/collateral in which the loan commitment relates with a drawdown probability applied to the available credit balance based on utilization rates for the prior year.

The Company’s primary regulatory agencies periodically review the allowance for credit losses and such agencies may require the Company to recognize additions to the allowance based on information and factors available to them at the time of their examinations.  Accordingly, no assurance can be given that the Company will not recognize additional provisions for credit losses with respect to the loan portfolio.

23

Table of Contents

FIRST FOUNDATION INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Ended March 31, 2025 - UNAUDITED

A loan is considered collateral dependent when the borrower is experiencing financial difficulty and repayment of the loan is expected to be provided substantially through the operation or sale of the collateral.  Collateral dependent loans are evaluated individually to determine expected credit losses and any ACL allocation is determined based upon the amount by which amortized costs exceed the estimated fair value of the collateral, adjusted for estimated selling costs (if applicable).  The following table presents the amortized cost basis of collateral dependent loans and the related ACL allocated to these loans as of the dates indicated:

Equipment/

ACL

(dollars in thousands)

Real Estate

Cash

Receivables

Total

Allocation

March 31, 2025:

Loans secured by real estate:

    

  

    

  

  

    

  

Residential properties

Multifamily

$

$

$

$

$

Single family

15,856

49

15,905

Commercial real estate loans

6,396

954

7,350

Commercial loans

 

 

 

3,592

 

3,592

 

843

Total

$

22,252

$

$

4,595

$

26,847

$

843

December 31, 2024:

Loans secured by real estate:

    

  

    

  

  

    

  

Residential properties

Multifamily

$

2,802

$

$

$

2,802

$

Single family

15,856

15,856

Commercial real estate loans

4,497

4,497

Commercial loans

 

 

 

3,935

 

3,935

 

697

Total

$

23,155

$

$

3,935

$

27,090

$

697

Credit Risk Management

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as current financial information, historical payment experience, collateral adequacy, credit documentation, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis typically includes larger, non-homogeneous loans such as loans secured by multifamily or commercial real estate and commercial and industrial loans. This analysis is performed on an ongoing basis as new information is obtained. The Company uses the following definitions for risk ratings:

Pass: Loans classified as pass are strong credits with no existing or known potential weaknesses deserving of management’s close attention.

Special Mention: Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.

Substandard: Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Loans listed as pass include larger non-homogeneous loans not meeting the risk rating definitions above and smaller, homogeneous loans not assessed on an individual basis.

24

Table of Contents

FIRST FOUNDATION INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Ended March 31, 2025 - UNAUDITED

The following tables present risk categories of loans held for investment based on year of origination, and includes gross charge-offs in accordance with ASU 2022-02 as of the dates presented:

Revolving

(dollars in thousands)

    

2025

    

2024

    

2023

    

2022

  

2021

  

Prior

  

Loans

  

Total

March 31, 2025:

Loans secured by real estate:

Residential

Multifamily

Pass

 

$

13,219

 

$

89,700

$

536

 

$

1,703,198

 

$

749,909

$

570,465

 

$

 

$

3,127,027

Special mention

31,123

30,520

61,643

Substandard

6,038

14,674

97,307

118,019

Total

 

$

13,219

 

$

89,700

$

536

 

$

1,709,236

 

$

795,706

$

698,292

 

$

 

$

3,306,689

Gross charge-offs

$

$

$

$

$

$

$

$

Single family

Pass

 

$

624

$

5,406

$

9,420

 

$

242,618

 

$

249,744

$

276,807

 

$

40,893

 

$

825,512

Special mention

527

527

Substandard

20,920

73

20,993

Total

 

$

624

 

$

5,406

$

9,420

 

$

242,618

 

$

249,744

$

297,727

 

$

41,493

 

$

847,032

Gross charge-offs

$

$

$

$

$

$

$

$

Commercial real estate

Pass

 

$

 

$

3,150

$

2,388

 

$

218,099

 

$

109,927

$

487,140

 

$

 

$

820,704

Special mention

1,626

1,180

13,039

15,845

Substandard

3,137

11,872

15,009

Total

 

$

 

$

3,150

$

2,388

 

$

219,725

 

$

114,244

$

512,051

 

$

 

$

851,558

Gross charge-offs

$

$

$

$

$

$

$

$

Land and construction

Pass

 

$

 

$

124

$

$

34,003

 

$

4,408

$

6,007

 

$

 

$

44,542

Special mention

145

145

Substandard

Total

 

$

 

$

124

$

 

$

34,003

 

$

4,408

$

6,152

 

$

 

$

44,687

Gross charge-offs

$

$

$

$

$

$

$

$

Commercial

Pass

 

$

1,426

 

$

65,880

$

140,364

$

955,434

 

$

221,767

$

104,034

 

$

1,075,311

 

$

2,564,216

Special mention

659

4,484

9,342

23,923

790

20,522

59,720

Substandard

516

2,435

29

26

359

2,177

3,752

9,294

Total

 

$

1,942

 

$

68,974

$

144,877

 

$

964,802

 

$

246,049

$

107,001

 

$

1,099,585

 

$

2,633,230

Gross charge-offs

$

$

$

58

$

147

$

187

$

11

$

$

403

Consumer

Pass

 

$

63

 

$

$

88

 

$

 

$

104

$

47

 

$

1,082

 

$

1,384

Special mention

Substandard

Total

 

$

63

 

$

$

88

 

$

 

$

104

$

47

 

$

1,082

 

$

1,384

Gross charge-offs

$

$

$

$

$

$

$

$

Total loans

Pass

 

$

15,332

 

$

164,260

$

152,796

 

$

3,153,352

 

$

1,335,859

$

1,444,500

 

$

1,117,286

 

$

7,383,385

Special mention

659

4,484

10,968

56,226

44,494

21,049

137,880

Substandard

516

2,435

29

6,064

18,170

132,276

3,825

163,315

Total

 

$

15,848

 

$

167,354

$

157,309

 

$

3,170,384

 

$

1,410,255

$

1,621,270

 

$

1,142,160

 

$

7,684,580

Gross charge-offs

$

$

$

58

$

147

$

187

$

11

$

$

403

25

Table of Contents

FIRST FOUNDATION INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Ended March 31, 2025 - UNAUDITED

Revolving

(dollars in thousands)

    

2024

    

2023

    

2022

    

2021

  

2020

  

Prior

  

Loans

  

Total

December 31, 2024:

Loans secured by real estate:

Residential

Multifamily

Pass

 

$

101,311

 

$

539

$

1,701,974

 

$

749,864

 

$

369,887

$

241,935

 

$

 

$

3,165,510

Special mention

47,090

18,572

8,623

74,285

Substandard

13,231

18,234

76,185

107,650

Total

 

$

101,311

 

$

539

$

1,715,205

 

$

796,954

 

$

406,693

$

326,743

 

$

 

$

3,347,445

Gross charge-offs

$

657

$

657

Single family

Pass

 

$

5,410

 

$

9,441

$

247,252

 

$

255,096

 

$

90,422

$

203,116

 

$

44,580

 

$

855,317

Special mention

510

510

Substandard

21,104

25

21,129

Total

 

$

5,410

 

$

9,441

$

247,252

 

$

255,096

 

$

90,422

$

224,220

 

$

45,115

 

$

876,956

Gross charge-offs

$

$

Commercial real estate

Pass

 

$

3,784

 

$

2,398

$

217,827

 

$

115,582

 

$

136,414

$

378,101

 

$

 

$

854,106

Special mention

1,637

1,299

7,966

4,795

15,697

Substandard

12,900

845

20,133

33,878

Total

 

$

3,784

 

$

15,298

$

219,464

 

$

116,881

 

$

145,225

$

403,029

 

$

 

$

903,681

Gross charge-offs

$

964

$

964

Land and construction

Pass

 

$

125

 

$

24,970

$

32,877

 

$

4,444

 

$

1,035

$

5,683

 

$

 

$

69,134

Special mention

Substandard

Total

 

$

125

 

$

24,970

$

32,877

 

$

4,444

 

$

1,035

$

5,683

 

$

 

$

69,134

Gross charge-offs

$

$

Commercial

Pass

 

$

66,699

 

$

151,580

$

972,111

 

$

234,062

 

$

88,657

$

27,220

 

$

1,147,464

 

$

2,687,793

Special mention

690

3,400

9,430

24,087

605

7,602

45,814

Substandard

2,593

31

28

422

12

2,218

4,103

9,407

Total

 

$

69,982

 

$

155,011

$

981,569

 

$

258,571

 

$

88,669

$

30,043

 

$

1,159,169

 

$

2,743,014

Gross charge-offs

$

572

622

1,310

795

3,437

4,530

5,504

$

16,770

Consumer

Pass

 

$

89

 

$

5

$

 

$

107

 

$

$

49

 

$

913

 

$

1,163

Special mention

Substandard

Total

 

$

89

 

$

5

$

 

$

107

 

$

$

49

 

$

913

 

$

1,163

Gross charge-offs

$

23

$

23

Total loans

Pass

 

$

177,418

 

$

188,933

$

3,172,041

 

$

1,359,155

 

$

686,415

$

856,104

 

$

1,192,957

 

$

7,633,023

Special mention

690

3,400

11,067

72,476

26,538

14,023

8,112

136,306

Substandard

2,593

12,931

13,259

422

19,091

119,640

4,128

172,064

Total

 

$

180,701

 

$

205,264

$

3,196,367

 

$

1,432,053

 

$

732,044

$

989,767

 

$

1,205,197

 

$

7,941,393

Gross charge-offs

$

572

622

1,310

795

3,437

6,151

5,527

$

18,414

26

Table of Contents

FIRST FOUNDATION INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Ended March 31, 2025 - UNAUDITED

NOTE 6: CORE DEPOSIT INTANGIBLES

Core deposit intangibles are intangible assets having definite useful lives arising from whole bank acquisitions.  Core deposit intangibles are amortized on an accelerated method over their estimated useful lives, ranging from 7 to 10 years.  At March 31, 2025 and December 31, 2024, core deposit intangible assets totaled $3.2 million and $3.6 million, respectively, and we recognized $312 thousand and $370 thousand in core deposit intangible amortization expense for the three-month periods ended March 31, 2025 and March 31, 2024, respectively.  

NOTE 7: DERIVATIVE ASSETS AND LIABILITIES

On February 1, 2024, the Bank entered into an interest rate swap agreement with an institutional counterparty to hedge against our exposure to changes in interest rates as part of our overall interest rate risk management strategy.  On the date the agreement was entered into, the derivative was designated as a cash flow hedge, as it was undertaken to manage   the risk of changes in cash flows on interest payments associated with a stream of variable-rate, short-term borrowings for a corresponding amount that are attributable to changes in the future financing rates of each rolling maturity.  At inception and on a quarterly basis thereafter, an assessment is performed to determine the effectiveness of the derivative at reducing the risk associated with the hedged exposure.  A cash flow hedge designated as highly effective is carried at fair value on the balance sheet with the portion of change in fair value of the cash flow hedge considered highly effective recognized in accumulated other comprehensive income (“AOCI”).  If the cash flow hedge becomes ineffective, the portion of the change in fair value of the cash flow hedge considered ineffective is reclassified from AOCI to earnings.  

The hedging instrument is a pay-fixed, receive-variable interest rate swap agreement having a beginning notional amount of $450 million.  The Bank pays quarterly interest at a fixed rate of 3.583% and receives quarterly interest payments calculated at the Daily Simple SOFR over the same period.  The original term of the agreement is five years, expiring on February 1, 2029.  On March 28, 2024, the original hedge position notional amount was reduced by $100 million, and a corresponding amount of the hedged item was simultaneously de-designated, resulting in the recording of a partial gain of $0.8 million, classified as capital markets activities on the accompanying statements of operations.    

At March 31, 2025, the fair value of the cash flow hedge was $0.2 million and is classified as derivative assets with a corresponding amount classified as a component of AOCI on the accompanying balance sheet.

On January 29, 2025, the Bank entered into an interest rate swap agreement with an institutional counterparty to hedge the interest rate risk to earnings associated with fair value changes in the valuation allowance of loans held for sale. The hedging instrument is a pay-fixed, receive-variable interest rate swap agreement with a notional amount of $1.0 billion that will amortize down to $400 million over four years. The Bank will pay quarterly interest at a fixed rate of 4.03% and receive quarterly interest payments calculated at the Daily Simple SOFR over the same period. The original term of the agreement is four years, expiring on January 29, 2029. Since the fair value changes of the valuation allowance for loans held for sale already flow through earnings, the Bank has elected to not designate the hedge for hedge accounting to ensure that changes in the derivative’s value are reported in current earnings each period.

At March 31, 2025, the fair value of the hedge was $10.5 million and is classified as derivative liabilities on the accompanying balance sheet.  

NOTE 8: LOAN SALES AND MORTGAGE SERVICING RIGHTS

The Company retained servicing rights for the majority of the loans sold and recognized mortgage servicing rights in connection with multifamily loan sale transactions that occurred in 2024 as well as 2021 and prior.  As of March 31, 2025 and December 31, 2024, mortgage servicing rights net of valuation allowance totaled $5.7 million and $6.4 million, respectively and is classified as a component of other assets in the accompanying consolidated balance sheets. The amount

27

Table of Contents

FIRST FOUNDATION INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Ended March 31, 2025 - UNAUDITED

of loans serviced for others totaled $1.3 billion at March 31, 2025 and December 31, 2024.  Servicing fees collected for the first three months of 2025 and 2024 were $0.8 million and $0.6 million, respectively.

There were no loan sale or purchase transactions that resulted in the recognition of mortgage servicing rights in the three months ended March 31, 2025 and March 31, 2024, respectively.  

NOTE 9: DEPOSITS

The following table summarizes the outstanding balance of deposits and average rates paid thereon as of:

March 31, 2025

December 31, 2024

Weighted

Weighted

(dollars in thousands)

Amount

Average Rate

Amount

Average Rate

Demand deposits:

    

  

    

  

    

  

    

  

    

Noninterest-bearing

$

2,037,299

 

$

1,956,628

 

Interest-bearing

 

1,900,022

 

3.04

%  

 

1,995,397

 

3.29

%  

Money market and savings

 

3,612,753

 

3.58

%  

 

3,524,801

 

3.60

%  

Certificates of deposit

 

2,011,571

 

4.62

%  

 

2,393,453

 

4.72

%  

Total

$

9,561,645

 

2.93

%  

$

9,870,279

 

3.09

%  

The following table provides the remaining maturities of certificate of deposit accounts of greater than $250,000 as of:

March 31, 2025

December 31, 2024

Large Denomination Certificates of Deposit Maturity Distribution

(dollars in thousands)

3 months or less

    

$

46,631

$

76,691

Over 3 months through 6 months

59,755

 

44,619

Over 6 months through 12 months

96,316

 

92,960

Over 12 months

5,437

 

13,417

Total

$

208,139

$

227,687

Large depositor relationships, consisting of deposit relationships which exceed 2% of total deposits, accounted for, in the aggregate, 18.8% and 19.7% of our total deposits as of March 31, 2025 and December 31, 2024, respectively.  The composition of our large depositor relationships includes mortgage servicing clients who have maintained long-term depository relationships with us.  The balances in these depository accounts are subject to seasonal inflows and outflows, common in the mortgage servicing industry.

Accrued interest payable on deposits, which is included in accounts payable and other liabilities, was $23.0 million and $27.7 million at March 31, 2025 and December 31, 2024, respectively.

NOTE 10: BORROWINGS

The Bank has established secured and unsecured lines of credit under which it may borrow funds from time to time on a term or overnight basis from the FHLB, Federal Reserve Bank of San Francisco (the “Federal Reserve Bank”), and other institutions.  At March 31, 2025, our borrowings consisted of $1.0 billion in FHLB putable advances at the Bank, $650 million of FHLB term advances at the Bank, and $24 million in repurchase agreements at the Bank.  At December 31, 2024, our borrowings consisted of $1.0 billion in FHLB putable advances at the Bank, $400 million of FHLB term advances at the Bank, and $25 million in repurchase agreements at the Bank.

28

Table of Contents

FIRST FOUNDATION INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Ended March 31, 2025 - UNAUDITED

FHLB Advances

The FHLB putable advances outstanding at March 31, 2025 had a weighted average remaining life of 6.0 years and a weighted average interest rate of 3.74%.  The putable advances can be called quarterly until maturity at the option of the FHLB at various put dates.  $700 million of the total will be eligible for exercising beginning in June 2025 and an additional $300 million attained its first quarterly put date in March 2025, for which the put was not exercised.

The FHLB term advances outstanding at March 31, 2025 consist of the following:

$250 million in a three-month fixed-rate advance maturing on June 12, 2025 at an interest rate of 4.55%.

$300 million in a three-year fixed-rate advance maturing on May 28, 2027 at an interest rate of 4.95%.

$100 million in a five-year fixed rate advance maturing on June 28, 2028 at an interest rate of 4.21%.  

FHLB advances are collateralized primarily by loans secured by single family, multifamily, and commercial real estate properties with a market value of $3.4 billion as of March 31, 2025. The Bank’s total unused borrowing capacity from the FHLB as of March 31, 2025 was $918 million. As of March 31, 2025, the Bank had in place $69 million in letters of credit from the FHLB, $59 million of which is used as collateral for the 2024 multifamily loan sale/securitization, and $10 million of which is used as collateral for public fund deposits.  

The FHLB putable advances outstanding at December 31, 2024 had a weighted average remaining life of 6.25 years and a weighted average interest rate of 3.74%.  The FHLB term advances outstanding at December 31, 2024 consisted of: $300 million in a three-year fixed rate advance maturing on May 28, 2027 at an interest rate of 4.95%, and $100 million in a five-year fixed rate advance maturing on June 28, 2028 at an interest rate of 4.21%.  FHLB advances outstanding at December 31, 2024 were collateralized primarily by loans secured by single family, multifamily, and commercial real estate properties with a market value of $4.1 billion.  The Bank’s total unused borrowing capacity from the FHLB at December 31, 2024 was $1.7 billion.  The Bank had in place $69 million in letters of credit from the FHLB, $59 million of which is used as collateral for the 2024 multifamily loan sale/securitization, and $10 million of which is used as collateral for public fund deposits.

Federal Reserve Bank Borrowings

The Bank has a secured line of credit with the Federal Reserve Bank including the secured borrowing capacity through the Federal Reserve Bank’s Discount Window, and Borrower-in-Custody (“BIC”) programs.  Borrowings under the BIC program are overnight advances with interest chargeable at the primary credit borrowing rate.  At March 31, 2025, and December 31, 2024, the Bank did not have any borrowings outstanding under any of the Federal Reserve Bank programs.  The Bank had secured unused borrowing capacity under this agreement of $1.2 billion and $1.1 billion as of March 31, 2025 and December 31, 2024, respectively.  

Uncommitted Credit Facilities:

The Bank has a total of $240 million in borrowing capacity through unsecured federal funds lines, ranging in size from $20 million to $100 million, with six correspondent financial institutions.  At March 31, 2025 and December 31, 2024, there were no balances outstanding under these arrangements.

Holding Company Line of Credit:

FFI has entered into a loan agreement with an unaffiliated lender that provides for a revolving line of credit for up to $20 million maturing in June 2025.  The loan bears an interest rate of Prime rate, plus 50 basis points (0.50%).  FFI’s obligations under the loan agreement are secured by, among other things, a pledge of all of its equity in the Bank.  As of March 31, 2025 and December 31, 2024, there were no balances outstanding under this agreement.    

29

Table of Contents

FIRST FOUNDATION INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Ended March 31, 2025 - UNAUDITED

Repurchase Agreements:

The repurchase agreements are treated as overnight borrowings with the obligations to repurchase securities sold reflected as a liability.  The investment securities underlying these agreements remain in the Company’s securities AFS portfolio.  As of March 31, 2025 and December 31, 2024, the repurchase agreements are collateralized by investment securities with a fair value of approximately $75.5 million and $77.3 million, respectively.

NOTE 11: SUBORDINATED DEBT

At March 31, 2025 and December 31, 2024, FFI had two issuances of subordinated notes outstanding with an aggregate carrying value of $173 million.  At March 31, 2025 and December 31, 2024, FFI was in compliance with all covenants under its subordinated debt agreements.  The following table summarizes the outstanding subordinated notes as of the dates indicated:

Current

Current

Carrying Value

Stated

Interest

Principal

March 31

December 31,

(dollars in thousands)

Maturity

Rate

Balance

2025

2024

Subordinated notes

    

  

    

  

  

    

  

Subordinated notes due 2032, 3.50% per annum until February 1, 2027, 3-month SOFR + 2.04% thereafter.

February 1, 2032

 

3.50

%

$

150,000

 

$

148,358

$

148,298

Subordinated notes due 2030, 6.0% per annum until June 30, 2025, 3-month SOFR + 5.90% thereafter.

June 30, 2030

 

6.00

%

 

24,165

 

25,117

25,161

Total

 

$

174,165

 

$

173,475

$

173,459

NOTE 12: INCOME TAXES

For the three months ended March 31, 2025, the Company recorded an income tax benefit of $633 thousand and had an effective tax rate of -10.1%.  For the three months ended March 31, 2024, the Company recorded an income tax benefit of $910 thousand and had an effective tax rate of 777.8%.  The changes in the effective tax rate were predominately due to the changes in pretax income.  The effective tax rates differ from the combined federal and state statutory rates for the Company of 27.8% due primarily to various permanent tax differences, including tax-exempt income, tax credits from low-income housing tax credit investments, and other items that impact our effective tax rate.

The Company accounts for income taxes by recognizing deferred tax assets and liabilities based upon future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases.  The Company has experienced cumulative losses over the past three years, primarily due to the significant increase in market rates experienced since 2022 and the mark-to-market adjustment related to the transfer of approximately $1.9 billion of multifamily loans from loans held for investment to loans held for sale in the third quarter of 2024. However, the Company has not recorded a valuation allowance against its deferred tax assets, as it has implemented a tax planning strategy that is expected to generate sufficient taxable income to realize these assets. This strategy includes dispositioning the aforementioned multifamily loans transferred to loans held for sale. Removing these relatively low-yielding assets from the balance sheet will improve profitability, either through the reduction of high-cost funding or reinvestment of proceeds into higher-yielding assets. Management has evaluated the feasibility of this strategy under current tax laws and considers it both prudent and objectively verifiable. The Company will continue to monitor its performance and reassess the need for a valuation allowance if necessary.

Deferred tax assets totaled $80.0 million and $76.7 million at March 31, 2025 and December 31, 2024, respectively.

30

Table of Contents

FIRST FOUNDATION INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Ended March 31, 2025 - UNAUDITED

NOTE 13: SHAREHOLDERS’ EQUITY

FFI is a holding company and does not have any direct operating activities. Any future cash flow needs of FFI are expected to be met by its existing cash and cash equivalents and dividends from its subsidiaries. The Bank is subject to various laws and regulations that limit the amount of dividends that a bank can pay without obtaining prior approval from bank regulators. Additionally, under the terms of the holding company line of credit agreement, FFI may only declare and pay a dividend if the total amount of dividends and stock repurchases during the current twelve months does not exceed 50% of FFI’s net income for the same twelve-month period.  FFI’s cash and cash equivalents totaled $9.1 million and $7.7 million at March 31, 2024 and December 31, 2024, respectively.

On July 8, 2024, the Company raised approximately $228 million of gross proceeds in an equity capital raise (“July 2024 Capital Raise”) with certain investors. In the July 2024 Capital Raise, the Company sold and issued to the investors: (a) 11,308,676 shares of common stock at a purchase price per share of $4.10 (on July 1, 2024, the day before the announcement of the July 2024 Capital Raise, the closing price of the common stock was $6.47); (b) 29,811 shares of a new series of preferred stock, par value $0.001 per share, of the Company designated as Series A Noncumulative Convertible Preferred Stock (the “Series A Preferred Stock”), at a price per share of $4,100, and each share of which is convertible into 1,000 shares of common stock, and all of which shares of Series A Preferred Stock represent the right (on an as converted basis) to receive approximately 29,811,000 shares of common stock; (c) 14,490 shares of a new series of preferred stock, par value $0.001 per share, of the Company designated as Series B Noncumulative Preferred Stock (the “Series B Preferred Stock”), at a price per share of $4,100, each share of which is convertible into 1,000 shares of common stock, and all of which shares of Series B Preferred Stock represent the right (on an as converted basis) to receive approximately 14,490,000 shares of common stock; and (d) Issued Warrants, affording the holder thereof the right, until the seven-year anniversary of the issuance of such Issued Warrant, to purchase for $5,125 per share, 22,239 shares of Series C non-voting, common-equivalent preferred stock (the “Series C NVCE Stock”). Each share of Series C NVCE Stock is convertible into 1,000 shares of common stock, all of which shares of Series C NVCE Stock, upon issuance, will represent the right (on an as converted basis) to receive approximately 22,239,000 shares of common stock. The investors were subject to a 180-day lock-up period with respect to the securities purchased. Net proceeds from the July 2024 Capital Raise of $214.5 million, consisting of the $228 million gross proceeds less issuance costs of $13.5 million, were allocated amongst the newly issued equity instruments under the relative fair value method. Under the relative fair value method, each equity instrument was allocated a portion of the net proceeds based on the proportion of its fair value to the sum of the fair values of all of the equity instruments covered in the allocation.  

On September 30, 2024, stockholders approved and adopted an amendment to the Company’s certificate of incorporation, as amended, to increase the number of authorized shares of common stock from 100,000,000 shares to 200,000,000 shares, and also approved the issuance of shares of common stock in connection with the July 2024 Capital Raise pursuant to NYSE listing rules. As a result of these approvals, all of the issued and outstanding shares of the Series B Preferred Stock automatically converted into shares of common stock as of the close of business on October 2, 2024, in accordance with the terms of the Certificate of Designation for the Series B Preferred Stock. In addition, the quarterly non-cumulative cash dividend (annual rate of 13%) and liquidation preference rights of the Series A Preferred Stock ceased to apply. Shares of Series A Preferred Stock (a) are now entitled to receive dividends at the same time and on the same terms as shares of common stock in accordance with the Certificate of Designation for the Series A Preferred Stock, and (b) rank as equal to shares of common stock in any liquidation of the Company. Furthermore, the Company will not be required to issue any cash-settled warrants to the investors who participated in the July 2024 Capital Raise. At March 31, 2025 and December 31, 2024, there were no declared dividends outstanding with respect to the Series A Preferred Stock.

31

Table of Contents

FIRST FOUNDATION INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Ended March 31, 2025 - UNAUDITED

NOTE 14: EARNINGS PER SHARE

Basic earnings per share (“EPS”) excludes dilution and is computed by dividing net income or loss available to common shareholders by the weighted average number of common shares outstanding for the period. Diluted earnings per share reflects the potential dilution that could occur if contracts to issue common stock were exercised or converted into common stock that would then share in earnings. As part of the aforementioned July 2024 Capital Raise, the Company issued warrants (See Note 13: Shareholders’ Equity) which are considered for potential dilution.  In addition to the warrants, other contingent shares issuable include restricted stock units issued by the Company under its equity incentive plans.  

For the three months ended March 31, 2025, the average common share price was above the $5.125 per share exercise price (on an as-converted basis) of the warrants, and therefore 1,093,819 shares are included in diluted shares outstanding.  In addition, 17,319 in restricted stock units are included in diluted shares outstanding as of March 31, 2025.  For the three months ended March 31, 2024, 19,220 in restricted stock units are included in diluted shares outstanding.

There were no stock options outstanding as of March 31, 2025 and March 31, 2024, respectively.  

The following table sets forth the Company’s unaudited earnings per share calculations for the three months ended March 31:

Three Months Ended

Three Months Ended

March 31, 2025

March 31, 2024

(dollars in thousands, except per share amounts)

Basic

Diluted

Basic

Diluted

Net (loss) income

    

$

6,896

    

$

6,896

    

$

793

    

$

793

Weighted average basic common shares outstanding

 

82,373,616

 

82,373,616

 

56,484,655

 

56,484,655

Dilutive effect of options, restricted stock, warrants, and contingent shares issuable

1,111,138

19,220

Diluted common shares outstanding

 

  

 

83,484,754

 

  

 

56,503,875

Net (loss) income per share

$

0.08

$

0.08

$

0.01

$

0.01

NOTE 15: SEGMENT REPORTING

For the three months ended March 31, 2025 and 2024, the Company had two reportable business segments: Banking (FFB) and Wealth Management (FFA). The results of FFI and any elimination entries are included in the column labeled Other. The reportable segments are determined by products and services offered and the corporate structure.  Business segment earnings before taxes are the primary measure of the segment’s performance as evaluated by management.  Business segment earnings before taxes include direct revenue and expenses of the segment as well as corporate and inter-company cost allocations.  Allocations of corporate expenses, such as finance and accounting, data processing and human resources are calculated based on estimated activity or usage levels.  The management accounting process measures the performance of the operating segments based on the Company’s management structure and is not necessarily comparable with similar information for other financial services companies.  If the management structures and/or the allocation process changes, allocations, transfers, and assignments may change.  

In accordance with ASU 2023-07 “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures”,  the significant expenses shown in the tables below are those that are regularly provided to the chief operating decision maker (CODM) who regularly uses them, along with other information in assessing the segments’ performance and in decisions regarding the allocation of resources.  With respect to ASU 2023-07, the CODM for the Company is the

32

Table of Contents

FIRST FOUNDATION INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Ended March 31, 2025 - UNAUDITED

Chief Executive Officer.  The following tables show key operating results for each of our business segments used to arrive at our consolidated totals for the following periods:

    

    

Wealth

    

    

(dollars in thousands)

Banking

Management

Other

Total

Three Months Ended March 31, 2025:

 

  

 

  

 

  

 

  

Interest income

$

141,742

$

$

$

141,742

Interest expense

 

88,253

 

 

1,690

 

89,943

Net interest income

 

53,489

 

 

(1,690)

 

51,799

Provision for credit losses

 

3,417

 

 

 

3,417

Noninterest income

 

12,410

 

7,549

 

(357)

 

19,602

Noninterest expense

 

 

Compensation and benefits

20,826

5,722

(1,440)

25,108

Customer service costs

15,051

15,051

Professional services and marketing costs

4,495

1,109

303

5,907

Other

14,754

624

277

15,655

(Loss) income before income taxes

7,356

94

(1,187)

6,263

Income tax (benefit) expense

(373)

39

(299)

(633)

Net (loss) income

$

7,729

$

55

$

(888)

$

6,896

Three Months Ended March 31, 2024:

 

  

 

  

 

  

 

  

Interest income

$

150,453

$

$

$

150,453

Interest expense

 

110,362

 

 

1,705

 

112,067

Net interest income

 

40,091

 

 

(1,705)

 

38,386

Provision for credit losses

 

577

 

 

 

577

Noninterest income

 

5,683

 

7,349

 

(349)

 

12,683

Noninterest expense

 

 

 

 

Compensation and benefits

15,172

4,095

140

19,407

Customer service costs

10,738

10,738

Professional services and marketing costs

2,532

901

(43)

3,390

Other

16,098

680

296

17,074

Income (loss) before income taxes

657

1,673

(2,447)

(117)

Income tax (benefit) expense

(711)

487

(686)

(910)

Net income (loss)

$

1,368

$

1,186

$

(1,761)

$

793

33

Table of Contents

ITEM 2.    MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion and analysis is intended to facilitate the understanding and assessment of significant changes and trends in our businesses that accounted for the changes in our results of operations in the three months ended March 31, 2025 as compared to our results of operations in the three months ended March 31, 2024; and our financial condition at March 31, 2025 as compared to our financial condition at December 31, 2024. This discussion and analysis is based on and should be read in conjunction with our consolidated financial statements and the accompanying notes thereto contained elsewhere in this report and our audited consolidated financial statements for the year ended December 31, 2024, and the notes thereto, which are set forth in Item 8 of our Annual Report on Form 10-K  which we filed with the Securities and Exchange Commission (“SEC”) on March 17, 2025.

Forward-Looking Statements

Statements contained in this report that are not historical facts or that discuss our expectations, beliefs or views regarding our future financial performance or future financial condition, or financial or other trends in our business or in the markets in which we operate, constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts. Often, they include words such as “believe,” “expect,” “anticipate,” “intend,” “plan,” “estimate,” “project,” “forecast” or words of similar meaning, or future or conditional verbs such as “will,” “would,” “should,” “could,” or “may.” Such forward-looking statements are based on current information that is available to us, and on assumptions that we make, about future events or economic or financial conditions or trends over which we do not have control. In addition, our businesses and the markets in which we operate are subject to a number of risks and uncertainties. As a result of those risks and uncertainties, our actual financial results in the future could differ, possibly materially, from those expressed in or implied by the forward-looking statements contained in this report and could cause us to make changes to our future plans.

The principal risks and uncertainties to which our businesses are subject are discussed in this Item 2 and under the heading “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2024. Therefore, you are urged to read not only the information contained in this Item 2, but also the risk factors and other cautionary information contained under the heading “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2024, which qualify the forward-looking statements contained in this report.

Also, our actual results in the future may differ from those currently expected due to additional risks and uncertainties of which we are not currently aware or which we do not currently view as, but in the future may become, material to our business or operating results.  Due to these risks and uncertainties, you are cautioned not to place undue reliance on the forward-looking statements contained in this report and not to make predictions about our future financial performance based solely on our historical financial performance.  We also disclaim any obligation to update forward-looking statements contained in this report or in our Annual Report on Form 10-K for the fiscal year ended December 31, 2024, except as may otherwise be required by applicable law or government regulations.

Critical Accounting Policies

Our consolidated financial statements are prepared in accordance with GAAP and accounting practices in the banking industry. Certain of those accounting policies are considered critical accounting policies because they require us to make estimates and assumptions regarding circumstances or trends that could materially affect the value of those assets, such as economic conditions or trends that could impact our ability to fully collect our loans or ultimately realize the carrying value of certain of our other assets. Those estimates and assumptions are made based on current information available to us regarding those economic conditions or trends or other circumstances. If changes were to occur in the events, trends or other circumstances on which our estimates or assumptions were based, or other unanticipated events were to occur that might affect our operations, we may be required under GAAP to adjust our earlier estimates and to reduce the carrying values of the affected assets on our balance sheet, generally by means of charges against income, which could also affect our results of operations in the fiscal periods when those charges are recognized. Management has identified

34

Table of Contents

our most critical accounting policies and accounting estimates as:  allowance for credit losses – investment securities, allowance for credit losses – loans held for investment, and deferred income taxes.

Allowance for Credit Losses – Investment Securities – The ACL on investment securities is determined for both held-to-maturity and available-for-sale classifications of the investment portfolio in accordance with ASC 326, and is evaluated on a quarterly basis. The ACL for held-to-maturity investment securities is determined on a collective basis, based on shared risk characteristics, and is determined at the individual security level when we deem a security to no longer possess shared risk characteristics. Under ASC 326-20, for investment securities where we have reason to believe the credit loss exposure is remote, such as those guaranteed by the U.S. government or government sponsored entities, a zero loss expectation is applied and a company is not required to estimate and recognize an ACL.

For securities available-for-sale (“AFS”) in an unrealized loss position, we first evaluate whether we intend to sell, or whether it is more likely than not that we will be required to sell the security before recovery of its amortized cost basis. If either of these criteria regarding intent or requirement to sell is met, the security amortized cost basis is written down to fair value through income. If neither criteria is met, we are required to assess whether the decline in fair value has resulted from credit losses or noncredit-related factors. In determining whether a security’s decline in fair value is credit related, we consider a number of factors including, but not limited to: (i) the extent to which the fair value of the investment is less than its amortized cost; (ii) the financial condition and near-term prospects of the issuer; (iii) downgrades in credit ratings; (iv) payment structure of the security; and (v) the ability of the issuer of the security to make scheduled principal and interest payments. If, after considering these factors, the present value of expected cash flows to be collected is less than the amortized cost basis, a credit loss exists, and an allowance for credit loss is recorded through income as a component of provision for credit loss expense. If the assessment indicates that a credit loss does not exist, we record the decline in fair value through other comprehensive income, net of related income tax effects. We have elected to exclude accrued interest receivable on securities from the estimate of credit losses and report accrued interest separately on the consolidated balance sheets. Changes in the allowance for credit losses are recorded as provision for (or reversal of) credit loss expense. Losses are charged against the allowance when management believes the uncollectibility of a security is confirmed or when either of the criteria regarding intent or requirement to sell is met. See Note 3: Securities in the consolidated financial statements for additional information related to our allowance for credit losses on securities AFS.

Allowance for Credit Losses – Loans Held for Investment. Our ACL for loans held for investment is established through a provision for credit losses charged to expense and may be reduced by a recapture of previously established loss reserves, which are also reflected in the statement of income. Loans are charged against the ACL when management believes that collectability of the principal is unlikely. The ACL represents management’s estimate of current expected credit losses over the remaining expected life of the loans held for investment. The ACL involves significant judgment on a number of matters including assessment of key credit risk characteristics, assignment of credit ratings, valuation of collateral, the determination of remaining expected life, incorporation of historical default and loss experience, and a development and weighting of macroeconomic forecasts. The Company reviews baseline and alternative economic scenarios from Moody’s and quarterly projections of federal funds target rates from the FOMC for consideration as quantitative factors and applies a two-year time horizon prior to gradually reverting to our historical loss experience, which continues to be deemed reasonable and supportable. While we use the best information available to make this evaluation, future adjustments to our ACL may be necessary if there are significant changes in economic or other conditions that can affect the collectability in full of loans in our loan portfolios. See Note 5: Allowance for Credit Losses, in the consolidated financial statements for additional information related to the Company’s allowance for credit losses on loans.

Deferred Income Taxes. We record as a “deferred tax asset” on our balance sheet an amount equal to the tax credit and tax loss carryforwards and tax deductions (collectively “tax benefits”) that we believe will be available to us to offset or reduce income taxes in future periods. Under applicable federal and state income tax laws and regulations, tax benefits related to tax loss carryforwards will expire if they cannot be used within specified periods of time. Accordingly, the ability to fully use our deferred tax asset related to tax loss carryforwards to reduce income taxes in the future depends on the amount of taxable income that we generate during those time periods. At least once each year, or more frequently, if warranted, we make estimates of future taxable income that we believe we are likely to generate during those future periods. If we conclude, on the basis of those estimates and the amount of the tax benefits available to us, that it is more likely than not that we will be able to fully utilize those tax benefits prior to their expiration, we recognize the deferred tax asset in full on our balance sheet. On the other hand, if we conclude on the basis of those estimates and the amount of the tax

35

Table of Contents

benefits available to us that it has become more likely than not that we will be unable to utilize those tax benefits in full prior to their expiration, then we would establish a valuation allowance to reduce the deferred tax asset on our balance sheet to the amount with respect to which we believe it is still more likely than not that we will be able to use to offset or reduce taxes in the future. The establishment of such a valuation allowance, or any increase in an existing valuation allowance, would be effectuated through a charge to the provision for income taxes or a reduction in any income tax credit for the period in which such valuation allowance is established or increased.

For complete discussion and disclosure of other accounting policies, see Note 1: Summary of Significant Accounting Policies of the Company’s consolidated financial statements in both this quarterly filing as well as our Annual Report on Form 10-K for the fiscal year ended December 31, 2024.

We have two business segments, “Banking” and “Investment Management and Wealth Planning” (“Wealth Management”). Banking includes the operations of FFB, FFIS, FFPF, and Blue Moon Management LLC and Wealth Management includes the operations of FFA. The financial position and operating results of the stand-alone holding company, FFI, are included under the caption “Other” in certain of the tables that follow, along with any consolidation elimination entries.

Overview

For the quarter ended March 31, 2025, the Company reported net income of $6.9 million, compared to a net loss of $14.1 million and net income of $793 thousand for the quarters ended December 31, 2024 and March 31, 2024, respectively.  Net interest income after provision for credit losses totaled $48.4 million for the quarter ended March 31, 2025, compared to $30.7 million and $37.8 million for the quarters ended December 31, 2024 and March 31, 2024, respectively.  Net interest margin (“NIM”) was 1.67% for the quarter ended March 31, 2025, compared to 1.58% and 1.17% for the quarters ended December 31, 2024 and March 31, 2024, respectively.  Provision for credit losses totaled $3.4 million for the quarter ended March 31, 2025, compared to $20.6 million and $577 thousand for the quarters ended December 31, 2024 and March 31, 2024, respectively.  Noninterest income totaled $19.6 million for the quarter ended March 31, 2025, compared to $13.4 million and $12.7 million for the quarters ended December 31, 2024 and March 31, 2024, respectively. Noninterest expense totaled $61.7 million for the quarter ended March 31, 2025, compared to $67.0 million and $50.6 million for the quarters ended December 31, 2024 and March 31, 2024, respectively.

At March 31, 2025, the Company had total assets of $12.6 billion, including $9.0 billion of total loans, net of deferred fees and allowance for credit losses, $1.0 billion of cash and cash equivalents, $1.5 billion in investment securities available-for-sale, and $0.7 billion in investment securities held-to-maturity.  This compares to total assets of $12.6 billion, including $9.2 billion of total loans, net of deferred fees and allowance for credit losses, $1.0 billion of cash and cash equivalents, $1.3 billion in investment securities available-for-sale, and $0.7 billion in investment securities held-to-maturity at December 31, 2024.  Cash and cash equivalents represented approximately 8.1% of total assets at March 31, 2025, essentially unchanged from December 31, 2024.  Total assets remained essentially unchanged, with a $0.2 billion increase in total investment securities offset by a $0.2 billion decrease in total loans.

At March 31, 2025, the Company had total liabilities of $11.5 billion, including $9.6 billion in deposits, $1.7 billion in borrowings, $173 million in subordinated debt, and $118.4 million in other liabilities.  This compares to total liabilities of $11.6 billion, including $9.9 billion in deposits, $1.4 billion in borrowings, $173 million in subordinated debt, and $123 million in other liabilities at December 31, 2024.  Deposits decreased by $0.3 billion, largely the result of a $0.4 billion decrease in higher-cost brokered deposits, offset by a $71 million increase in combined retail, specialty, and digital banking deposit balances.  Borrowings increased by $0.3 billion, with the addition of $0.3 billion in FHLB advances.  Our loan to deposit ratio was 94.1% as of March 31, 2025 compared to 93.5% as of December 31, 2024.

At March 31, 2025, the Company had total shareholders’ equity of $1.06 billion, compared to $1.05 billion at December 31, 2024.   During the three months ended March 31, 2025, shareholder’s equity activity included $6.9 million in net income, offset by a $1.3 million increase in accumulated other comprehensive loss.  The increase in accumulated other comprehensive loss was due to a $3.5 million loss associated with deriviatve assets, offset by $2.2 million in holding gains on the investment securities portfolio arising during the period.  

36

Table of Contents

Results of Operations

The primary sources of revenue for Banking are net interest income, fees from its deposits and trust services, gains on the sale of loans and investment securities available-for-sale, certain loan fees, and consulting fees. The primary sources of revenue for Wealth Management are asset management fees assessed on the balance of assets under management (“AUM”).

The following table shows key operating results for each of our business segments for the quarter ended March 31:

    

    

Wealth

    

    

(dollars in thousands)

    

Banking

    

Management

    

Other

    

Total

2025:

 

  

 

  

 

  

 

  

Interest income

$

141,742

$

$

$

141,742

Interest expense

 

88,253

 

 

1,690

 

89,943

Net interest income

 

53,489

 

 

(1,690)

 

51,799

Provision for credit losses

 

3,417

 

 

 

3,417

Noninterest income

 

12,410

 

7,549

 

(357)

 

19,602

Noninterest expense

55,126

 

7,455

 

(860)

 

61,721

Income (loss) income before income taxes

7,356

94

(1,187)

6,263

Income tax (benefit) expense

(373)

39

(299)

(633)

Net income (loss)

$

7,729

$

55

$

(888)

$

6,896

2024:

 

  

 

  

 

  

 

  

Interest income

$

150,453

$

$

$

150,453

Interest expense

 

110,362

 

 

1,705

 

112,067

Net interest income

 

40,091

 

 

(1,705)

 

38,386

Provision for credit losses

 

577

 

 

 

577

Noninterest income

 

5,683

 

7,349

 

(349)

 

12,683

Noninterest expense

44,540

5,676

393

50,609

Income (loss) before income taxes

657

1,673

(2,447)

(117)

Income tax (benefit) expense

(711)

487

(686)

(910)

Net income (loss)

$

1,368

$

1,186

$

(1,761)

$

793

First Quarter of 2025 Compared to First Quarter of 2024

Combined net income for the first quarter of 2025 was $6.9 million, compared to $793 thousand for the first quarter of 2024.  Combined net income before income taxes for the first quarter of 2025 was $6.3 million, compared to combined net loss before taxes of $117 thousand for the first quarter of 2024.  The $6.4 million increase in combined net income before taxes from the year-ago quarter was primarily due to an increase in net income before taxes in the Banking segment of $6.7 million.  The increase in net income in the Banking segment was the result of increases in net interest income ($13.4 million) and noninterest income ($6.7 million), offset by increases in noninterest expense ($10.6 million), and provision for credit losses ($2.8 million).  Net interest income, noninterest income, and noninterest expense are discussed in more detail in the tables that follow.  The decrease in Wealth Management net income before taxes of $1.6 million was primarily due to a $1.8 million increase in noninterest expense.  Combined income tax benefit for the first quarter of 2025 was $633 thousand, compared to $910 thousand for the first quarter of 2024.

Net Interest Income. The principal component of the Company’s earnings is net interest income, which is the difference between the interest and fees earned on loans and investments (interest-earning assets) and the interest paid on deposits and borrowed funds (interest-bearing liabilities). Net interest margin is net interest income as a percentage of average interest-earning assets for the period. The level of interest rates and the volume and mix of interest-earning assets and interest-bearing liabilities impact net interest income and net interest margin. The net interest rate spread is the yield on average interest-earning assets minus the cost of average interest-earning liabilities. Our net interest income, net interest rate spread, and net interest margin are sensitive to general business and economic conditions. We manage  net interest

37

Table of Contents

income through affecting changes in the mix of interest-earning assets as well as the mix of interest-bearing liabilities, changes in the level of interest-bearing liabilities in proportion to interest-earning assets, and the growth and maturity of earning assets. For further discussion on our interest rate risk management practices, see “Interest Rate Risk Management” within this Item 2.

The following tables set forth information regarding (i) the total dollar amount of interest income from interest-earning assets and the resultant average yields on those assets; (ii) the total dollar amount of interest expense and the average rate of interest on our interest-bearing liabilities; (iii) net interest income; (iv) net interest rate spread; and (v) net interest margin for the three months ended March 31:

    

Three Months Ended March 31:

 

    

2025

    

2024

 

Average

Average

Average

Average

(dollars in thousands)

    

Balances

    

Interest

    

Yield /Rate

    

Balances

    

Interest

    

Yield /Rate

    

Interest-earning assets:

  

  

  

  

  

  

 

Loans, including LHFS

$

9,129,297

$

106,500

 

4.69

%  

$

10,096,425

$

118,444

 

4.70

%

Securities AFS

 

1,263,846

 

16,739

 

5.30

%  

 

1,168,187

 

15,351

 

5.26

%

Securities HTM

698,885

4,356

2.49

%  

779,516

4,423

2.27

%

Cash, FHLB stock, and fed funds

 

1,217,346

 

14,147

 

4.71

%  

 

958,059

 

12,235

 

5.14

%

Total interest-earning assets

 

12,309,374

 

141,742

 

4.63

%  

 

13,002,187

 

150,453

 

4.64

%

Noninterest-earning assets:

 

 

  

 

  

 

  

 

  

 

  

Nonperforming assets

 

44,425

 

  

 

15,468

 

  

 

  

Other

 

241,593

 

  

 

263,713

 

  

 

  

Total assets

$

12,595,392

 

  

$

13,281,368

 

  

 

  

Interest-bearing liabilities:

 

  

 

  

 

  

 

  

 

  

 

  

Demand deposits

$

1,950,730

$

14,988

 

3.12

%  

$

2,836,960

$

28,767

 

4.08

%

Money market and savings

 

3,584,122

 

32,238

 

3.65

%  

 

3,178,969

 

30,736

 

3.89

%

Certificates of deposit

 

2,214,172

 

26,092

 

4.78

%  

 

2,872,494

 

34,989

 

4.90

%

Total interest-bearing deposits

 

7,749,024

 

73,318

 

3.84

%  

 

8,888,423

 

94,492

 

4.28

%

Borrowings

 

1,482,666

 

14,935

 

4.08

%  

 

1,565,829

 

15,870

 

4.08

%

Subordinated debt

173,465

1,690

3.95

%  

173,403

1,705

3.95

%

Total interest-bearing liabilities

 

9,405,155

 

89,943

 

3.88

%  

 

10,627,655

 

112,067

 

4.24

%

Noninterest-bearing liabilities:

 

  

 

  

 

  

 

  

 

  

 

  

Demand deposits

 

2,026,853

 

  

 

1,595,584

 

  

Other liabilities

 

108,386

 

  

 

136,218

 

  

Total liabilities

 

11,540,394

 

  

 

12,359,457

 

  

Shareholders’ equity

 

1,054,998

 

  

 

921,911

 

  

Total liabilities and equity

$

12,595,392

 

  

$

13,281,368

 

  

Net Interest Income

$

51,799

 

 

$

38,386

 

Net Interest Rate Spread

 

 

0.75

%  

 

 

0.40

%  

Net Interest Margin

 

 

1.67

%  

 

 

1.17

%  

38

Table of Contents

Net interest income is impacted by the volume (changes in volume multiplied by prior rate), interest rate (changes in rate multiplied by prior volume) and mix of interest-earning assets and interest-bearing liabilities. The following table provides a breakdown of the changes in net interest income due to volume and rate changes for the three months ended March 31, 2025, as compared to the three months ended March 31, 2024:

Three Months Ended

March 31, 2025 vs. 2024

Increase (Decrease) due to

(dollars in thousands)

    

Volume

    

Rate

    

Total

Interest earned on:

  

 

  

 

  

Loans, including LHFS

$

(11,644)

$

(300)

$

(11,944)

Securities AFS

 

1,264

 

124

 

1,388

Securities HTM

(481)

414

(67)

Cash, FHLB stock, and fed funds

 

3,015

 

(1,103)

 

1,912

Total interest-earning assets

 

(7,846)

 

(865)

 

(8,711)

Interest paid on:

 

  

 

 

  

Demand deposits

 

(7,874)

 

(5,905)

 

(13,779)

Money market and savings

 

3,493

 

(1,991)

 

1,502

Certificates of deposit

 

(8,059)

 

(838)

 

(8,897)

Borrowings

 

(932)

 

(3)

 

(935)

Subordinated debt

(14)

(1)

(15)

Total interest-bearing liabilities

 

(13,386)

 

(8,738)

 

(22,124)

Net interest (expense) income

$

5,540

$

7,873

$

13,413

Net interest income was $51.8 million for the first quarter of 2025, compared to $38.4 million for the first quarter of 2024. The overall increase in net interest income from the year-ago period was primarily driven by a decrease in interest paid on interest-bearing liabilities offset by a smaller decrease in interest earned on interest-earning assets. Interest paid on interest-bearing liability balances decreased due to a decrease in both volume and rate on such balances. Interest earned on interest-earning assets also decreased, but in smaller proportion to the decrease in interest paid on interest-bearing liability balances, as volume and rate decreases in interest-earning asset balances were smaller than those associated with interest-bearing liability balances.

Interest income decreased to $141.7 million for the first quarter of 2025, compared to $150.5 million for the first quarter of 2024. The decrease in interest income was due primarily to a decrease in average interest-earning asset balances for the first quarter of 2025, compared to the year-ago quarter. Average interest-earning asset balances decreased 5.3% to $12.3 billion for the first quarter of 2025, compared to $13.0 billion for the year-ago quarter. Yields on interest-earning assets were relatively unchanged, averaging 4.63% for the first quarter of 2025, compared to 4.64% for the year-ago quarter. The decrease in average interest-earning asset balances was due primarily to a decrease in average loan balances, which decreased to $9.1 billion for the first quarter of 2025, compared to $10.1 billion for the year-ago quarter. The decrease in average loan balances was largely due to the sale of $489 million in multifamily loans held for sale during the fourth quarter of 2024, as well as loan payments and payoffs exceeding new loan fundings. New loan fundings totaled $180 million at an average yield of 7.09%, offset by loan payments and payoffs of $431 million for the first quarter of 2025. The decrease in average loan balances was partially offset by an increase in the average balance of investment securities. Interest income on investment securities increased for the first quarter of 2025, compared to the year-ago quarter, primarily due to an increase in yields. Yields on the combined AFS and HTM securities portfolio increased to 4.30% for the first quarter of 2025, compared to 4.06% for the year-ago quarter, while combined average balances remained relatively constant at $2.0 billion for the first quarter of 2025, compared to combined average balances of $1.9 billion for the year-ago quarter. The increase in combined average balances was due to the acquisition of higher-yielding, safe, and highly liquid AFS securities, primarily agency mortgage-backed securities.

Interest expense decreased to $89.9 million for the first quarter of 2025, compared to $112.1 million for the first quarter of 2024. The decrease in interest expense was due to decreases in both average interest-bearing liability balances as well as average rates paid on such balances. Average interest-bearing liability balances, consisting of interest-bearing deposits, borrowings, and subordinated debt, decreased 11.5% to $9.4 billion for the first quarter of 2025, compared to

39

Table of Contents

$10.6 billion for the year-ago quarter. Rates on interest-bearing liability balances averaged 3.88% for the first quarter of 2025, compared to 4.24% for the year-ago quarter.  The decrease in average interest-bearing liability balances was primarily due to a decrease in higher-cost brokered deposit balances, which were able to mature without being replaced, aided by the $489 million multifamily loan sale in the fourth quarter of 2024.  Rates on interest-bearing liability balances decreased primarily due to a decrease in the cost of deposits, which averaged 3.04% for the first quarter of 2025, compared to 3.63% for the year-ago quarter, a decrease of 59 basis points, aided by the decrease in the aforementioned brokered deposits.  In addition, interest expense on borrowings decreased due to a decrease in average balances which totaled $1.5 billion for the first quarter of 2025, compared to $1.6 billion for the year ago quarter.  Average rates paid on borrowings remained unchanged at 4.08% for the first quarter of 2025 and the year-ago quarter.

The 0.36% decrease in average rate paid on interest-bearing liability balances, offset by the 0.01% decrease in average yield earned on interest-earning assets, resulted in an expansion of NIM for the first quarter ended March 31, 2025, compared to the year-ago quarter.  NIM was 1.67% for the first quarter of 2025 compared to 1.17% for the year-ago quarter.  

Provision for credit losses. The provision for credit losses represents our estimate of the amount necessary to be charged against the current period’s earnings to maintain the ACL for loans and investments at a level that we consider adequate in relation to the expected lifetime credit losses in the loan and investment portfolios. The provision for credit losses for loans is impacted by changes in loan balances as well as changes in estimated loss assumptions and charge-offs and recoveries. The amount of the provision for loans also takes into consideration such factors as changes in the nature and volume of the loan portfolio, overall portfolio quality, review of specific problem loans, current economic conditions and certain other subjective factors that may affect the ability of borrowers to meet their repayment obligations to us. For the first quarter of 2025, we recorded total provision for credit losses of $3.4 million, compared to $577 thousand for the year-ago quarter.  The provision for credit losses for the first quarter of 2025 consisted of $2.9 million in provision expense for loans (net of $0.2 million in net charge-offs), and $0.5 million in provision expense for unfunded commitments.  The $2.9 million in provision expense for loans is reflective of higher reserves for the commercial loan portfolio (including the equipment finance portfolio), due to increased model-calculated loss factors, including adjustments in the loss factors for substandard and equipment finance loans.  At March 31, 2025, the allowance for credit losses on the loan portfolio was $35.2 million or 0.46% of total loans held for investment, compared to $32.3 million and 0.41% at December 31, 2024.  

Noninterest income. Noninterest income for Banking includes fees charged to clients for trust services and deposit services, consulting fees, prepayment and late fees charged on loans, gain on sale of loans, securities, and REO, and gains from capital market activities. Capital market activities includes changes in the valuation of the loans held for sale portfolio,  as well as realized and unrealized gains (losses) on derivatives.  The following table provides a breakdown of noninterest income for Banking for the three months ended March 31, 2025 and 2024:

(dollars in thousands)

    

2025

    

2024

Three Months Ended March 31:

Trust and consulting fees

$

1,640

$

1,528

Loan related fees

 

1,655

 

933

Deposit charges

 

474

 

470

Gain on sale of loans

 

 

263

Gain on sale of securities available-for-sale

4,702

221

Capital market activities

2,831

836

Gain on sale of REO

679

Other

 

1,108

 

753

Total noninterest income

$

12,410

$

5,683

Noninterest income in Banking was $12.4 million for the first quarter of 2025, compared to $5.7 million for the year-ago quarter.  The $6.7 million increase in noninterest income was due primarily to a $4.5 million increase in gains on the sale of securities available-for-sale, and $2.0 million increase in capital markets income.  The increase in capital markets income was due primarily to the change in valuation of the loans held for sale portfolio offset by associated derivative losses.  

40

Table of Contents

Noninterest income for Wealth Management includes fees charged to high net-worth clients for managing their assets and for providing financial planning consulting services. The following table provides the amounts of noninterest income for Wealth Management for the three months ended March 31, 2025 and 2024:

(dollars in thousands)

    

2025

    

2024

Noninterest income

$

7,549

$

7,349

Noninterest income for Wealth Management was $7.5 million for the first quarter of 2025, compared to $7.3 million for the year-ago quarter. AUM quarterly average balances totaled $5.3 billion for the first quarter of 2025, compared to $5.4 billion for the year-ago quarter.  

The following table summarizes the activity in our AUM for the periods indicated:

Existing account

Beginning

Additions/

New

(dollars in thousands)

    

Balance

   

Withdrawals

   

Accounts

   

Terminations

   

Performance

   

Ending balance

Three Months Ended March 31, 2025:

 

 

  

 

  

 

  

 

  

 

  

Fixed income

$

1,650,723

$

141,458

$

11,281

$

(79,954)

$

(143,935)

$

1,579,573

Equities

 

2,932,526

 

(169,809)

 

5,501

 

(96,286)

 

3,963

 

2,675,895

Cash and other

 

862,631

 

(14,637)

 

9,968

 

(83,955)

 

29,529

 

803,536

Total

$

5,445,880

$

(42,988)

$

26,750

$

(260,195)

$

(110,443)

$

5,059,004

Three Months Ended March 31, 2024:

 

 

  

 

  

 

  

 

  

 

  

Fixed income

$

1,849,056

$

(21,077)

$

17,852

$

(1,725)

$

(33,748)

$

1,810,358

Equities

2,609,033

4,082

36,589

(9,388)

223,957

2,864,273

Cash and other

 

791,859

 

(27,182)

 

14,163

 

(5,884)

 

18,589

 

791,545

Total

$

5,249,948

$

(44,177)

$

68,604

$

(16,997)

$

208,798

$

5,466,176

Year Ended December 31, 2024:

 

 

  

 

  

 

  

 

  

 

  

Fixed income

$

1,849,056

$

(131,210)

$

48,038

$

(44,645)

$

(70,516)

$

1,650,723

Equities

2,609,033

(28,621)

185,487

(144,211)

310,838

2,932,526

Cash and other

 

791,859

 

(62,887)

 

99,012

 

(55,238)

 

89,885

 

862,631

Total

$

5,249,948

$

(222,718)

$

332,537

$

(244,094)

$

330,207

$

5,445,880

AUM balances were $5.1 billion at March 31, 2025, compared to $5.5 billion and $5.4 billion at March 31, 2024 and December 31, 2024, respectively.  The $387 million decrease in AUM during the first quarter of 2025, compared to the prior quarter ending balance was the net result of $304 million in terminations and net withdrawals, $110 million in performance losses, and $27 million of new accounts.  

Noninterest Expense. The following table provides a breakdown of noninterest expense for Banking and Wealth Management for the periods indicated:

Banking

Wealth Management

(dollars in thousands)

2025

2024

2025

2024

Three Months Ended March 31:

Compensation and benefits

    

$

20,826

    

$

15,172

    

$

5,722

    

$

4,095

Occupancy and depreciation

 

8,025

 

8,586

 

420

 

483

Professional services and marketing

 

4,495

 

2,532

 

1,109

 

901

Customer service costs

 

15,051

 

10,738

 

 

Other

 

6,729

 

7,512

 

204

 

197

Total noninterest expense

$

55,126

$

44,540

$

7,455

$

5,676

Noninterest expense in Banking was $55.1 million for the first quarter of 2025, compared to $44.5 million for the year-ago quarter.  The $10.6 million increase in noninterest expense in Banking was largely due to a $5.7 million increase in compensation and benefits, and a $4.3 million increase in customer service costs.  The increase in compensation and benefits expense from the year ago quarter was due primarily to salary adjustments as well as investments being made to bring in and retain institutional knowledge needed to organize around our strategic initiatives and strengthen the Bank

41

Table of Contents

going forward.  Average quarterly Banking full-time equivalents (“FTEs”) were 503.4 for the first quarter of 2025, compared to 497.1 for the year-ago quarter.   The increase in customer service costs was due to an increase in the amount of balances receiving earnings credits offset by a decrease in the rates paid on such balances in the first quarter of 2025, compared to the year-ago quarter.  Customer service-associated balances are largely mortgage-servicing related accounts, whose account balances are subject to seasonality.  The decrease in the rates paid on such balances reflects the benefit of the reduction in the Fed Funds target rate in the fourth quarter of 2024.  

Noninterest expense in Wealth Management was $7.5 million for the first quarter of 2025, compared to $5.7 million for the year-ago quarter.  The $1.8 million increase in noninterest expense in Wealth Management was largely due to a $1.6 million increase in compensation and benefits. The increase in compensation and benefit costs from the year-ago quarter was primarily due to compensation plan adjustments being made to retain institutional knowledge.  Average quarterly Wealth Management FTEs were 58.3 for the first quarter of 2025, compared to 64.4 for the year-ago quarter.

42

Table of Contents

Financial Condition

The following table shows the financial position for each of our business segments, and of FFI and elimination entries used to arrive at our consolidated totals which are included in the column labeled Other and Eliminations, as of:

    

    

Wealth

    

Other and

    

(dollars in thousands)

Banking

Management

Eliminations

Total

March 31, 2025:

  

  

  

  

Cash and cash equivalents

$

1,013,607

$

17,229

$

(16,981)

$

1,013,855

Securities AFS, net

 

1,517,953

 

 

 

1,517,953

Securities HTM

691,931

691,931

Loans held for sale

 

1,312,206

 

 

 

1,312,206

Loans held for investment, net

 

7,649,380

 

 

 

7,649,380

Investment in FHLB stock

 

44,619

 

 

 

44,619

Accrued interest receivable

51,132

51,132

Deferred taxes

 

72,922

 

(3,113)

 

10,191

 

80,000

Premises and equipment

 

36,359

 

152

 

136

 

36,647

Real estate owned ("REO")

6,210

6,210

Bank owned life insurance

50,336

50,336

Core deposit intangibles

3,245

3,245

Derivative assets

205

205

Other assets

 

106,564

 

530

 

23,584

 

130,678

Total assets

$

12,556,669

$

14,798

$

16,930

$

12,588,397

Deposits

$

9,587,724

$

$

(26,079)

$

9,561,645

Borrowings

 

1,674,314

 

 

 

1,674,314

Subordinated debt

173,475

173,475

Derivative liabilities

10,453

10,453

Intercompany balances

 

(1,337)

 

(2,113)

 

3,450

 

Accounts payable and other liabilities

 

88,478

 

2,911

 

16,510

 

107,899

Shareholders’ equity

 

1,197,037

 

14,000

 

(150,426)

 

1,060,611

Total liabilities and equity

$

12,556,669

$

14,798

$

16,930

$

12,588,397

December 31, 2024:

 

 

 

 

Cash and cash equivalents

$

1,015,832

$

20,668

$

(20,368)

$

1,016,132

Securities AFS, net

 

1,313,885

 

 

 

1,313,885

Securities HTM

 

712,105

 

 

 

712,105

Loans held for sale

1,285,819

1,285,819

Loans held for investment, net

 

7,909,091

 

 

 

7,909,091

Investment in FHLB stock

 

37,869

 

 

 

37,869

Accrued interest receivable

54,804

54,804

Deferred taxes

 

69,669

 

(3,004)

 

9,985

 

76,650

Premises and equipment

 

35,492

 

178

 

136

 

35,806

Real estate owned ("REO")

 

6,210

 

6,210

Bank owned life insurance

49,993

49,993

Core deposit intangibles

3,558

3,558

Derivative assets

5,086

5,086

Other assets

 

112,485

 

524

 

25,248

 

138,257

Total assets

$

12,611,898

$

18,366

$

15,001

$

12,645,265

Deposits

$

9,898,339

$

$

(28,060)

$

9,870,279

Borrowings

 

1,425,369

 

 

 

1,425,369

Subordinated debt

173,459

173,459

Intercompany balances

 

(1,031)

 

(2,046)

 

3,077

 

Accounts payable and other liabilities

 

100,549

 

2,406

 

19,840

 

122,795

Shareholders’ equity

 

1,188,672

 

18,006

 

(153,315)

 

1,053,363

Total liabilities and equity

$

12,611,898

$

18,366

$

15,001

$

12,645,265

Our consolidated balance sheet is primarily affected by changes occurring in our Banking operations as our Wealth Management operations do not maintain significant levels of assets or liabilities.

During the three months ended March 31, 2025, total assets decreased by $56.9 million primarily due to a $233 million decrease in total loans, offset by a $184 million increase in total investment securities.  During the three months ended March 31, 2025, total liabilities decreased by $64.1 million, primarily due to a $308.6 million decrease in deposits,

43

Table of Contents

offset by a $249.0 million increase in borrowings.  During the three months ended March 31, 2025, total shareholders’ equity increased $7.2 million primarily due to net income of $6.9 million for the first quarter of 2025.

For additional information on the changes in total assets, liabilities, and shareholders’ equity, see “Overview” within this Item 2.

Cash and cash equivalents. Cash and cash equivalents, which primarily consist of funds held at the Federal Reserve Bank or at correspondent banks, including fed funds, totaled $1.0 billion at March 31, 2025, relatively unchanged compared to December 31, 2024.  Changes in cash and cash equivalents are primarily affected by the funding of loans, investments in securities, and changes in our sources of funding including deposits and borrowings.

Securities available for sale. The following table provides a summary of the Company’s AFS securities portfolio as of:

    

Amortized

    

Gross Unrealized

    

Allowance for

    

Estimated

(dollars in thousands)

    

Cost

    

Gains

    

Losses

    

Credit Losses

    

Fair Value

March 31, 2025:

  

  

  

  

Collateralized mortgage obligations

$

213,785

$

95

$

(1,301)

$

$

212,579

Agency mortgage-backed securities

1,129,582

(3,804)

1,125,778

Municipal bonds

48,830

(3,007)

45,823

SBA securities

8,359

2

(90)

8,271

Beneficial interests in FHLMC securitization

 

4,433

 

 

 

(3,361)

 

1,072

Corporate bonds

 

129,749

 

 

(5,640)

 

(666)

 

123,443

U.S. Treasury

 

999

 

4

 

(16)

 

 

987

Total

$

1,535,737

$

101

$

(13,858)

$

(4,027)

$

1,517,953

December 31, 2024:

 

  

 

  

 

 

 

  

Collateralized mortgage obligations

$

11,121

$

$

(1,279)

$

$

9,842

Agency mortgage-backed securities

1,126,861

2,308

(7,543)

1,121,626

Municipal bonds

48,921

 

 

(3,386)

 

 

45,535

SBA securities

9,236

2

(93)

9,145

Beneficial interest in FHLMC securitization

 

4,619

 

 

 

(3,377)

 

1,242

Corporate bonds

 

133,767

 

 

(7,193)

 

(757)

 

125,817

U.S. Treasury

 

700

 

 

(22)

 

 

678

Total

$

1,335,225

$

2,310

$

(19,516)

$

(4,134)

$

1,313,885

Excluding allowance for credit losses, the $0.2 billion increase in AFS securities in the first three months of 2025 was due primarily to the purchase of $701 million in securities, offset by sales of $466 million and principal paydowns of $56 million.  The $701 million in securities purchased consisted of $497 million in agency mortgage-backed securities and $204 million in collateralized mortgage obligations.  The $466 million in sales consisted solely of agency mortgage-backed securities.

Securities held to maturity. The following table provides a summary of the Company’s HTM securities portfolio as of:

    

Amortized

    

Gross Unrecognized

    

Allowance for

    

Estimated

(dollars in thousands)

    

Cost

    

Gains

    

Losses

    

Credit Losses

    

Fair Value

March 31, 2025:

  

  

  

  

Agency mortgage-backed securities

$

691,931

$

$

(66,823)

$

$

625,108

Total

$

691,931

$

$

(66,823)

$

$

625,108

December 31, 2024:

 

  

 

  

 

 

 

  

Agency mortgage-backed securities

$

712,105

$

$

(75,265)

$

$

636,840

Total

$

712,105

$

$

(75,265)

$

$

636,840

44

Table of Contents

The decrease in HTM securities in the first three months of 2025 was due to principal payments received.  There were no purchases of investment securities or other additions to the portfolio during the quarter ended March 31, 2025.

The scheduled maturities of securities AFS, and the related weighted average yields, were as follows, as of March 31, 2025:

    

1 Year or

    

More than 1 Year

    

More than 5 Years

    

More than

    

 

(dollars in thousands)

Less

through 5 Years

through 10 Years

10 Years

Total

 

Amortized Cost:

  

  

  

  

  

 

Collateralized mortgage obligations

$

$

216

$

136

$

213,433

$

213,785

Agency mortgage-backed securities

11

2,757

1,126,814

1,129,582

Municipal bonds

2,599

18,285

26,315

1,631

48,830

SBA securities

432

234

7,693

8,359

Beneficial interests in FHLMC securitization

4,433

4,433

Corporate bonds

59,965

64,260

5,524

129,749

U.S. Treasury

 

500

 

499

 

 

 

999

Total

$

3,110

$

86,587

$

90,945

$

1,355,095

$

1,535,737

Weighted average yield

 

1.91

%  

 

5.43

%  

 

3.05

%  

 

5.33

%  

 

5.20

%

Estimated Fair Value:

 

  

 

  

 

  

 

  

 

  

Collateralized mortgage obligations

$

$

203

$

133

$

212,243

$

212,579

Agency mortgage-backed securities

11

2,675

1,123,092

1,125,778

Municipal bonds

2,590

17,526

24,407

1,300

45,823

SBA securities

430

233

7,608

8,271

Beneficial interests in FHLMC securitization

4,433

4,433

Corporate bonds

59,129

60,616

4,364

124,109

U.S. Treasury

 

483

 

504

 

 

 

987

Total

$

3,084

$

84,900

$

85,389

$

1,348,607

$

1,521,980

The scheduled maturities of securities HTM, and the related weighted average yields were as follows, as of March 31, 2025:

    

1 Year or

    

More than 1 Year

    

More than 5 Years

    

More than

    

 

(dollars in thousands)

Less

through 5 Years

through 10 Years

10 Years

Total

 

March 31, 2025

Amortized Cost:

 

  

 

  

 

  

 

  

 

  

Agency mortgage-backed securities

$

$

4,682

$

7,914

$

679,335

$

691,931

Total

$

$

4,682

$

7,914

$

679,335

$

691,931

Weighted average yield

 

%  

 

1.01

%  

1.63

%  

 

2.36

%  

2.34

%

Estimated Fair Value:

 

  

 

  

 

  

 

  

 

  

Agency mortgage-backed securities

$

$

4,447

$

7,304

$

613,357

$

625,108

Total

$

$

4,447

$

7,304

$

613,357

$

625,108

See Note 3: Securities in the notes to the consolidated financial statements for additional information on our investment securities portfolio.

45

Table of Contents

Loans. The following table sets forth our loans held for investment, by loan category, as of:

    

March 31, 2025

December 31, 2024

Percentage of

Percentage of

(dollars in thousands)

    

Amount

Total Loans

Amount

Total Loans

Outstanding principal balance:

 

  

 

  

Loans secured by real estate:

 

  

 

  

Residential properties:

 

  

 

  

Multifamily

$

3,301,295

43.0

%

$

3,341,823

42.1

%

Single family

 

843,637

11.0

%

 

873,491

11.0

%

Total real estate loans secured by residential properties

 

4,144,932

54.0

%

 

4,215,314

53.1

%

Commercial properties

 

852,006

11.1

%

 

904,167

11.4

%

Land and construction

 

44,741

0.6

%

 

69,246

0.9

%

Total real estate loans

 

5,041,679

65.7

%

 

5,188,727

65.4

%

Commercial and industrial loans

 

2,636,368

34.3

%

 

2,746,351

34.6

%

Consumer loans

 

1,368

0.0

%

 

1,137

0.0

%

Total loans

 

7,679,415

100.0

%

 

7,936,215

100.0

%

Premiums, discounts and deferred fees and expenses

 

5,165

 

5,178

Total

$

7,684,580

$

7,941,393

The table above excludes loans held for sale which totaled $1.3 billion at March 31, 2025 and December 31, 2024, and consisted entirely of multifamily loans which were reclassified from loans held for investment in August, 2024.  Loans held for sale, net of deferred fees, are accounted for at the lower of amortized cost or fair value.  During the quarter ended March 31, 2025, there were no loan sales.

Loans held for investment decreased by $256.8 million, as a result of loan fundings totaling $180 million, offset by loan payments and payoffs of $416 million, and reclassifications to loans held for sale of $20.5 million during the first quarter of 2025.  

At March 31, 2025, average current loan-to-value (“LTV”) ratios for all multifamily loans (including those included in loans held for sale) and single-family residential loans were 53.6% and 54.1%, respectively, unchanged from December 31, 2024.  

At March 31, 2025, $852 million of the loan portfolio consisted of loans secured by commercial real estate properties, consisting of non-owner occupied and owner-occupied loans, respectively. Non-owner occupied CRE loans totaled approximately $537 million and consisted of a diversified mix of retail, office, hospitality, industrial, medical, and other real estate loans. The average current LTV ratio for the non-owner occupied CRE portfolio was 47.8% as of March 31, 2025, unchanged from December 31, 2024.

At March 31, 2025, $2.6 billion of the loan portfolio consisted of C&I loans consisting of commercial business lines of credit ($1.1 billion), municipal financing loans ($990 million), commercial business term loans ($415 million) and equipment finance loans ($128 million).

As of March 31, 2025, the combined loan portfolio (including LHFS) is largely concentrated in the geographic markets in which we operate.  As of March 31, 2025, approximately 86.5% of the loans in our portfolio were made to borrowers who live and/or conduct business in California (72.8%), Florida (7.6%), Texas (4.8%), and Nevada (1.3%).

The following table presents contractual maturity information for loans held for investment, net of premiums, discounts and deferred fees and expenses as of March 31, 2025:

46

Table of Contents

Scheduled Maturity

Due After One 

Due in One Year

Year Through

Due After Five

Due After

(dollars in thousands)

or Less

 

Five Years

to 15 Years

15 Years

Loans secured by real estate:

    

Residential properties:

Multifamily

$

6,738

$

1,874

$

493,404

$

2,804,673

Single family

964

5,376

7,003

833,689

Total real estate loans secured by residential properties

7,702

7,250

500,407

3,638,362

Commercial properties

96,820

366,778

266,144

121,816

Land and construction

35,055

5,403

4,229

Total real estate loans

139,577

379,431

766,551

3,764,407

Commercial and industrial loans

233,334

1,355,036

334,265

710,595

Consumer loans

1,155

149

80

Total loans held for investment, net

$

374,066

$

1,734,616

$

1,100,816

$

4,475,082

See Note 4: Loans in the notes to the consolidated financial statements for additional information on our loan portfolio.

Deposits. The following table sets forth information with respect to our deposits and the average rates paid on deposits, as of:

    

March 31, 2025

    

December 31, 2024

    

Weighted

Weighted

(dollars in thousands)

    

Amount

    

Average Rate

    

Amount

    

Average Rate

    

Demand deposits:

  

  

  

  

Noninterest-bearing

$

2,037,299

 

$

1,956,628

 

Interest-bearing

 

1,900,022

 

3.04

%  

 

1,995,397

 

3.29

%  

Money market and savings

 

3,612,753

 

3.58

%  

 

3,524,801

 

3.60

%  

Certificates of deposit

 

2,011,571

 

4.62

%  

 

2,393,453

 

4.72

%  

Total

$

9,561,645

 

2.93

%  

$

9,870,279

 

3.09

%  

Total deposits decreased by approximately $309 million to $9.6 billion at March 31, 2025, compared to $9.9 billion at December 31, 2024.  The decrease in deposits from the prior quarter was largely due to a $400 million decrease in higher-cost brokered deposits as these deposits matured without replenishment, offset by a $71 million increase in combined retail, specialty, and digital banking deposit balances.

At March 31, 2025, the deposit mix consisted of the following:  noninterest-bearing (21%), interest-bearing (20%), money market and savings (38%), certificates of deposit (21%).  The weighted average rates of all interest-bearing deposits decreased compared to December 31, 2024.  Combined weighted average rate for all deposit account categories decreased to 2.93% at March 31, 2025, compared to 3.09% at December 31, 2024.  

At March 31, 2025, deposits by channel consisted of the following:  retail branches (28%), specialty banking (32%), digital banking (10%), and wholesale (30%).  At December 31, 2024, deposits by channel consisted of the following: retail branches (26%), specialty banking (32%), digital banking (9%), and wholesale (33%).

The Bank may utilize brokered deposits (included in wholesale channel) as a source of funding and as a component of its overall liquidity management process. The Bank held brokered deposits totaling $2.8 billion and $3.2 billion at March 31, 2025 and December 31, 2024, respectively including insured cash sweep (“ICS”) accounts totaling $1.1 billion and $1.0 billion at March 31, 2025 and December 31, 2024, respectively which are classified as brokered deposit accounts for regulatory reporting purposes.  The weighted average rates paid on non-ICS and ICS brokered deposit

47

Table of Contents

balances were 4.34% and 2.69%, respectively for accounts held at March 31,2025.  The weighted average rates paid on non-ICS and ICS brokered deposit balances were 4.15% and 3.10%, respectively for accounts held at December 31, 2024.  

Large depositor relationships, consisting of deposit relationships which exceed 2% of total deposits, accounted for, in the aggregate, 18.8% and 19.7% of our total deposits as of March 31, 2025 and December 31, 2024, respectively.  The composition of our large depositor relationships includes mortgage servicing clients who have maintained long-term depository relationships with us.  The balances in these depository accounts are subject to seasonal inflows and outflows, common in the mortgage servicing industry.

The deposits held by the Bank are insured by the Federal Deposit Insurance Corporation’s (the “FDIC”) Deposit Insurance Fund up to applicable limits. The Dodd-Frank Act permanently increased the maximum deposit insurance amount for banks, savings institutions, and credit unions to $250,000 per depositor.  Insured and collateralized deposits comprised approximately 83% of total deposits at March 31, 2025.

The following table sets forth the estimated deposits exceeding the FDIC insurance limit:

March 31, 2025

December 31, 2024

(dollars in thousands)

Amount

Amount

Uninsured deposits

    

$

2,326,280

$

2,401,646

The following table sets forth the maturity distribution of certificates of deposit as of March 31, 2025:

    

    

Over Three

Over Six

Large Denomination Certificates of Deposit

Three Months

Months Through

Months Through

Over

Maturity Distribution

or Less

Six Months

Twelve Months

Twelve Months

Total

Certificates of deposit of $250,000 or less

$

354,192

$

213,836

$

329,069

$

906,334

$

1,803,432

Certificates of deposit of more than $250,000

46,631

59,755

96,316

5,437

208,139

Total

$

400,823

$

273,591

$

425,385

$

911,771

$

2,011,571

Borrowings.  At March 31, 2025, our borrowings consisted of $1.0 billion in FHLB putable advances at the Bank, $650 million of FHLB term advances at the Bank, and $24 million in repurchase agreements at the Bank.  At December 31, 2024, our borrowings consisted of $1.0 billion in FHLB putable advances at the Bank, $400 million of FHLB term advances at the Bank, and $25 million in repurchase agreements at the Bank.

The average balance of borrowings and the weighted average interest rate on such borrowings were $1.5 billion and 4.08%, respectively for the quarter ended March 31, 2025. The average balance of borrowings and the weighted average interest rate on such borrowings were $1.5 billion and 4.09%, respectively for the year ended December 31, 2024.   At March 31, 2025, total borrowings represented 13.3% of total assets, compared to 11.3% at December 31, 2024.

As of March 31, 2025, our unused borrowing capacity was $2.4 billion, which consisted of $0.9 billion in available lines of credit with the FHLB, $1.2 billion in available borrowing capacity with the Federal Reserve Bank, $240 million in borrowing capacity through unsecured federal funds lines with six correspondent financial institutions, and $20 million in available borrowing capacity through a line of credit arrangement that our holding company maintains with an unaffiliated lender.  For additional information about borrowings, see Note 10: Borrowings in the consolidated financial statements.

Subordinated debt.  At March 31, 2025 and December 31, 2024, FFI had two issuances of subordinated notes with an aggregate carrying value of $173 million.  For additional information about subordinated debt, see Note 11: Subordinated Debt in the consolidated financial statements.

48

Table of Contents

Delinquent Loans, Nonperforming Assets and Provision for Credit Losses

Loans are considered past due following the date when either interest or principal is contractually due and unpaid. Loans on which the accrual of interest has been discontinued are designated as nonaccrual loans. Accrual of interest on loans is discontinued when reasonable doubt exists as to the full, timely collection of interest or principal and, generally, when a loan becomes contractually past due for 90 days or more with respect to principal or interest. However, the accrual of interest may be continued on a well-secured loan contractually past due 90 days or more with respect to principal or interest if the loan is in the process of collection or collection of the principal and interest is deemed probable. The following tables provide a summary of past due and nonaccrual loans as of:

90 Days

Total Past Due 

(dollars in thousands)

    

30–59 Days

    

60-89 Days

    

or More

    

Nonaccrual

    

and Nonaccrual

    

Current

    

Total

March 31, 2025:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Real estate loans:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Residential properties

$

1,011

$

$

$

21,755

$

22,766

$

4,130,955

$

4,153,721

Commercial properties

 

698

 

 

 

7,940

 

8,638

 

842,920

 

851,558

Land and construction

 

 

 

 

 

 

44,687

 

44,687

Commercial and industrial loans

 

12,486

 

1,834

 

86

 

9,032

 

23,438

 

2,609,792

 

2,633,230

Consumer loans

 

 

 

 

 

 

1,384

 

1,384

Total

$

14,195

$

1,834

$

86

$

38,727

$

54,842

$

7,629,738

$

7,684,580

Percentage of total loans

 

0.18

%  

 

0.02

%  

 

0.00

%  

 

0.50

%  

 

0.71

%  

 

  

 

  

December 31, 2024:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Real estate loans:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Residential properties

$

7,083

$

$

$

23,324

$

30,407

$

4,193,994

$

4,224,401

Commercial properties

 

7,944

 

428

 

12,900

 

7,946

 

29,218

 

874,463

 

903,681

Land and construction

 

 

 

 

 

 

69,134

 

69,134

Commercial and industrial loans

 

997

 

617

 

 

9,174

 

10,788

 

2,732,226

 

2,743,014

Consumer loans

 

 

 

 

 

 

1,163

 

1,163

Total

$

16,024

$

1,045

$

12,900

$

40,444

$

70,413

$

7,870,980

$

7,941,393

Percentage of total loans

 

0.20

%  

 

0.01

%  

 

0.16

%  

 

0.51

%  

 

0.89

%  

 

  

 

  

The following table summarizes our nonaccrual loans as of:

Nonaccrual

Nonaccrual

with Allowance

with no Allowance

(dollars in thousands)

    

for Credit Losses

   

for Credit Losses

March 31, 2025

 

 

  

Real estate loans:

Residential properties

$

2,208

$

19,547

Commercial properties

590

7,350

Commercial and industrial loans

 

9,032

 

Total

$

11,830

$

26,897

December 31, 2024

 

 

  

Real estate loans:

Residential properties

$

1,420

$

21,904

Commercial properties

3,449

4,497

Commercial and industrial loans

 

9,174

 

Total

$

14,043

$

26,401

Nonaccrual loans totaled $38.7 million as of March 31, 2025, compared to $40.4 million as of December 31, 2024.  The ratio of nonaccrual loans to total loans outstanding (including LHFS) was 0.43% at March 31, 2025 and December 31, 2024, respectively.  

49

Table of Contents

Allowance for Credit Losses. The following table summarizes the activity in our ACL related to loans for the periods indicated:

Provision 

Beginning 

(Reversal) for

Ending

(dollars in thousands)

    

Balance

    

Credit Losses

Charge-offs

    

Recoveries

    

Balance

Three months ended March 31, 2025:

 

Real estate loans:

 

  

 

  

  

 

  

 

  

Residential properties

$

7,216

$

(678)

$

$

6

$

6,544

Commercial properties

 

6,683

 

(822)

 

 

 

5,861

Land and construction

 

61

 

(15)

 

 

 

46

Commercial and industrial loans

 

18,333

 

4,604

 

(403)

 

205

 

22,739

Consumer loans

 

9

 

1

 

 

 

10

Total

$

32,302

$

3,090

$

(403)

$

211

$

35,200

Net (charge-offs) recoveries

$

(192)

 

Net (charge-offs) recoveries to average loans

0.01

%

Three months ended March 31, 2024:

Real estate loans:

Residential properties

$

9,921

$

(1,547)

$

$

$

8,374

Commercial properties

4,148

449

4,597

Land and construction

332

(266)

66

Commercial and industrial loans

14,796

1,797

(493)

151

16,251

Consumer loans

8

(2)

1

7

Total

$

29,205

$

431

$

(493)

$

152

$

29,295

Net (charge-offs) recoveries

$

(341)

Net (charge-offs) recoveries to average loans

0.01

%

Year ended December 31, 2024:

 

  

 

  

 

  

 

  

 

  

Real estate loans:

 

  

 

  

 

  

 

  

 

  

Residential properties

$

9,921

$

(2,048)

$

(657)

$

$

7,216

Commercial properties

 

4,148

 

3,499

 

(964)

 

 

6,683

Land and construction

 

332

 

(271)

 

 

 

61

Commercial and industrial loans

 

14,796

 

19,815

 

(16,770)

 

492

 

18,333

Consumer loans

 

8

 

23

 

(23)

 

1

 

9

Total

$

29,205

$

21,018

$

(18,414)

$

493

$

32,302

Net (charge-offs) recoveries

$

(17,921)

Net (charge-offs) recoveries to average loans

0.18

%

The allowance for credit losses for loans held for investment totaled $35.2 million as of March 31, 2025, compared to $32.3 million as of December 31, 2024.  Our ACL for loans held for investment represented 0.46% of total loans held for investment outstanding at March 31, 2025, compared to 0.41% of total loans held for investment outstanding at December 31, 2024.  Our ACL for loans held for investment represented 91% of total nonaccrual loans outstanding at March 31, 2025, compared to 80% at December 31, 2024, respectively.  Activity for the quarter-ended March 31, 2025 included provision for credit losses of $3.1 million, charge-offs of $403 thousand, and recoveries of $211 thousand.  The $2.9 million in provision recorded (net of charge-offs and recoveries) primarily reflects higher reserves for the commercial loan portfolio due to increased model-calculated loss factors, including adjustments in the loss factors for substandard and equipment finance loans.  

Under the CECL methodology, on which our ACL for loans is based, estimates of expected credit losses over the life of a loan are determined and utilized considering the effect of various major factors.  The major factors considered in evaluating losses are historical charge-off experience, delinquency rates, local and national economic conditions including macroeconomic forecasts, the borrower’s ability to repay the loan and timing of repayments, and the value of any related collateral.  Management’s estimate of fair value of the collateral considers current and anticipated future real estate market conditions, thereby causing these estimates to be particularly susceptible to changes that could result in a material adjustment to results of operations in the future.  Provisions for credit losses are charged to operations based on management’s evaluation of estimated losses in its loan portfolio.  

50

Table of Contents

In addition, the FDIC and the California Department of Financial Protection and Innovation, as integral parts of their examination processes, periodically review the adequacy of our ACL. These agencies may require us to make additional provisions for credit losses, over and above the provisions that we have already made, the effect of which would be to reduce our income.

For additional information about allowance for credit losses, see Note 5: Allowance for Credit Losses to the consolidated financial statements.

Liquidity

Liquidity management focuses on our ability to generate, on a timely and cost-effective basis, cash sufficient to meet the funding needs of current loan demand, deposit withdrawals, principal and interest payments with respect to outstanding borrowings and to pay operating expenses.  Liquidity management also includes the ability to manage unplanned decreases or changes in funding sources, as well as abnormal and unexpected needs.  To meet such abnormal and unexpected needs, lines of credit are maintained with the FHLB, the Federal Reserve Bank, and correspondent banks.  Liquidity management is both a daily and long-term function of funds management.  Liquidity management takes into consideration liquid assets, which includes: cash and cash equivalents; unencumbered eligible investment securities; and investment securities pledged under the Federal Reserve Bank’s discount window which can be drawn at-will.  Liquidity management also takes into consideration available liquidity sources such as available unused funds from both the FHLB and Federal Reserve Bank credit lines.  The Bank’s Federal Reserve Bank credit line is secured by pledged collateral in the form of qualifying loans and investment securities.  As of March 31, 2025, the Bank had secured unused borrowing capacity of $1.2 billion under this agreement.  The Bank’s unused borrowing capacity with the FHLB as of March 31, 2025 was $0.9 billion.  The Bank had a total of $240 million in unused borrowing capacity available through its correspondent bank lines of credit as of March 31, 2025.    

We monitor our liquidity in accordance with guidelines established by our Board of Directors and applicable regulatory requirements. Our need for liquidity is affected by our loan activity, net changes in deposit levels and the maturities of our borrowings. The principal sources of our liquidity consist of deposits, loan interest and principal payments and prepayments, investment management and consulting fees, proceeds from borrowings, and sales of FFI common stock. The remaining balances of the Bank’s lines of credit available to draw down totaled $2.4 billion at March 31, 2025.

We believe our liquid assets and available liquidity sources are sufficient to meet current funding needs and that we have the ability to manage unplanned decreases or changes in funding sources, as well as abnormal and unexpected needs.  We regularly monitor liquidity to ensure levels are in compliance with minimum requirements established by our Board of Directors.  As of March 31, 2025, our available liquidity ratio was 38.0%, which is above our minimum policy requirement of 25%.  We regularly model liquidity stress scenarios to ensure that adequate liquidity is available, and have contingency funding plans in place, which are reviewed and tested on a regular, recurring basis.

Cash Flows from Operating Activities. During the quarter ended March 31, 2025, net cash used in operating activities totaled $0.6 million, primarily due to net income of $6.9 million as well as changes in accrued interest receivable and other asset balances as well as changes in accounts payable and other liabilities balances which contributed to net operating cash flows.  

Cash Flows from Investing Activities. During the quarter ended March 31, 2025, investing activities provided net cash of $58.0 million, primarily due to a $243 million net decrease in loans, offset by $177 million in net purchases, sales, and maturities of securities, $6.8 million in purchases of FHLB stock, and $2.0 million in purchases of premises and equipment.  

Cash Flows from Financing Activities. During the quarter ended March 31, 2025, net cash used in financing activities totaled $60 million, consisting primarily of a decrease in deposits of $309 million, offset by a net increase of $250 million in FHLB and FRB advances.

Ratio of Loans to Deposits. The relationship between gross loans and total deposits can provide a useful measure of a bank’s liquidity. Since repayment of loans tends to be less predictable than the maturity of investments and other

51

Table of Contents

liquid resources, the higher the loan-to-deposit ratio the less liquid are our assets. On the other hand, since we realize greater yields on loans than we do on other interest-earning assets, a lower loan-to-deposit ratio can adversely affect interest income and earnings. As a result, our goal is to achieve a loan-to-deposit ratio that appropriately balances the requirements of liquidity and the need to generate a fair return on our assets. At March 31, 2025 and December 31, 2024, the loan-to-deposit ratios at FFB were 94.1%, and 93.5%, respectively.

Off-Balance Sheet Arrangements

The following table provides the off-balance sheet arrangements of the Company as of March 31, 2025:

(dollars in thousands)

    

Commitments to fund under existing loans, lines of credit

$

1,075,227

Commitments under standby letters of credit

 

32,446

Some of the commitments to fund existing loans, lines of credit and letters of credit are expected to expire without being drawn upon. Therefore, the total commitments do not necessarily represent future cash requirements. As of March 31, 2025, FFB was obligated on $69 million of letters of credit, consisting of a $59 million letter of credit to Freddie Mac as collateral for the 2024 multifamily loan sale/securitization, and a $10 million of letter of credit to the FHLB used as collateral for public fund deposits.

Interest Rate Risk Management

Interest rate risk (“IRR”) refers to the vulnerability of an institution’s financial condition to movements in interest rates.  Excessive IRR poses a significant threat to an institution’s earnings and capital.  Changes in interest rates affect an institution’s earnings by altering interest-sensitive income and expenses.  Changes in interest rates also affect the underlying value of an institutions’ assets, liabilities, and off-balance sheet instruments because the present value of future cash flows (and in some cases, the cash flows themselves) change when interest rates change.  The Board of Directors of the Bank has adopted a policy to govern the management of the Bank’s exposure to IRR.  This policy is an integral part of the Bank’s overall asset/liability management.  The goals of this policy are to (1) optimize profits through the management of IRR; (2) limit the exposure of the Bank’s earnings and capital to fluctuations in interest rates; and (3) ensure that the Bank’s management of IRR meets applicable regulatory guidelines.

We assess our interest rate exposure within our major balance sheet categories individually, as well as in our balance sheet holistically, focusing on the interest rate sensitivity of our assets and liabilities.  Our processes identify potential areas of vulnerability, particularly those influenced by fluctuations in market interest rates.  Our IRR assessment process considers the repricing and liquidity characteristics of various financial instruments, including loans, investment securities, deposits, and borrowings.  We establish a desired risk profile that aligns with our strategic goals and the prevailing interest rate environment.  This profile considers factors such as the mix of fixed and floating rate assets and liabilities, taking into account our outlook on interest rates.  We set clear policy limits and guidelines that guide our IRR management strategies, consistent with regulatory guidance.  We employ various strategies to mitigate IRR by managing our asset and liability mix, including adjusting the duration of our assets to align with our liabilities.  Our IRR management process is dynamic and includes regular monitoring and review.  Our management team conducts ongoing assessments of asset and liability maturities and repricing characteristics, ensuring they remain consistent with our desired risk profile.  By proactively identifying, assessing, and managing IRR, we aim to maintain the stability of our financial performance, protect interests of our stakeholders, and ensure our continued ability to meet the financial needs of our customers.

52

Table of Contents

The following table sets forth the interest-earning assets and interest-bearing liabilities balances, including deposit balances which accrue earnings credits (classified as customer service costs on the accompanying consolidated statements of operations) based on when they reprice or mature as of March 31, 2025:

Less than

From 1 to

From 3 to

(dollars in thousands)

    

1 year

    

3 Years

    

5 Years

    

Over 5 Years

    

Total

Interest-earnings assets:

  

  

  

  

  

Cash equivalents

$

1,013,607

$

$

$

$

1,013,607

Securities, FHLB stock

 

700,079

 

404,129

 

290,920

 

821,308

 

2,216,436

Loans, including LHFS

 

3,906,187

 

3,140,864

 

1,065,978

 

753,307

 

8,866,336

Interest-bearing liabilities:

 

  

 

  

 

  

 

  

 

  

Deposits:

 

  

 

  

 

  

 

  

 

  

Interest-bearing checking

 

(2,715,001)

 

(338,699)

 

(48,425)

 

(8,447)

 

(3,110,572)

Money market and savings

 

(2,700,640)

 

(946,574)

 

(137,652)

 

(27,815)

 

(3,812,681)

Certificates of deposit

 

(1,125,459)

 

(773,913)

 

(237,883)

 

(4)

 

(2,137,259)

Borrowings

 

(274,314)

 

(300,000)

 

(1,100,000)

 

 

(1,674,314)

Net: Current Period

$

(1,195,541)

$

1,185,807

$

(167,062)

$

1,538,349

$

1,361,553

Net: Cumulative

$

(1,195,541)

$

(9,734)

$

(176,796)

$

1,361,553

 

  

As of March 31, 2025, the Company is considered liability sensitive as exhibited by the table above. However, the extent to which our net interest margin will be impacted by changes in prevailing interest rates will depend on a number of factors, including how quickly interest-earning assets and interest-bearing liabilities react to interest rate changes. It is not uncommon for rates on certain assets or liabilities to lag behind changes in the market rates of interest. Additionally, prepayments of loans and early withdrawals of certificates of deposit could cause interest sensitivities to vary. As a result, the relationship or “gap” between interest-earning assets and interest-bearing liabilities, as shown in the above table, is only a general indicator of interest rate sensitivity and the effect of changing rates of interest on our net interest income is likely to be different from that predicted solely on the basis of the interest rate sensitivity analysis set forth in the above table..

Our IRR position is regularly measured using two methods: (i) Net Interest Income (“NII”) and (ii) Economic Value of Equity (“EVE”).  Consistent with regulatory requirements, the Bank has established Board of Directors-approved IRR limits for NII simulations and EVE calculations.  These analyses are reviewed quarterly by the Asset/Liability Committee  and the Board of Directors.  If the analyses project changes which are outside our pre-established IRR limits, we may: (i) revise existing limits to address the changes in the Bank’s IRR, with the recommended limits being prudent and consistent with the Board’s risk tolerance; or (ii) retain the existing limits and implement a plan for an orderly return to compliance with these limits, where corrective actions may include, but are not limited to, restructuring the maturity profile of the Bank’s investment portfolio, changing deposit pricing, initiating off-balance sheet hedging actions, or adjusting the repricing characteristics of the loan portfolios.

The NII simulation is used to measure and evaluate potential changes in our net interest income resulting from changes in interest rates.  The model measures the impact over a range of instantaneous shocks in 100 basis points increments to our net interest income over a 12-month forecast period.  The Board-approved limits on NII sensitivity and the actual computed changes to our NII based on the +/- 100 and +/- 200 basis points hypothetical interest rate scenarios as of March 31, 2025 are shown below:

    

Estimated Increase

 

 

 

(Decrease) in Net

Assumed Instantaneous Change in Interest Rates

 

Interest Income

Board Limits

+ 100 basis points

 

(5.10)

%

(20.00)

%

+ 200 basis points

 

(13.88)

%

(25.00)

%

- 100 basis points

 

%

(10.00)

%

- 200 basis points

 

(0.58)

%

(20.00)

%

53

Table of Contents

The modeled one year NII results indicate that the Bank is more earnings sensitive in the rising rate shock scenarios of 100 through 200 basis points. The NII modeled results above are in compliance with the IRR Board limits.

The EVE measures the sensitivity of our market value equity to simultaneous changes in interest rates.  EVE is derived by subtracting the economic value of the Bank’s liabilities from the economic value of its assets, assuming current and hypothetical interest rate environments.  EVE is based on all of the future cash flows expected to be generated by the Bank’s current balance sheet, discounted to derive the economic value of the Bank’s assets and liabilities.  These cash flows may change depending on the assumed interest rate environment and the resulting changes in other assumptions, such as prepayment speeds.  The Bank has established IRR limits which specify the maximum EVE sensitivity allowed under current interest rates and for a range of hypothetical interest rate scenarios each in 100 basis point increments.  The hypothetical scenarios are represented by immediate, permanent, parallel movements in the term structure of interest rates.  The Board-approved limits on EVE sensitivity and the actual computed changes to our EVE based on the +/- 100 and +/- 200 basis points hypothetical interest rate scenarios as of March 31, 2024 are shown below:

    

Estimated Increase

 

 

 

(Decrease)

in Economic

Assumed Instantaneous Change in Interest Rates

Value of Equity

Board Limits

+ 100 basis points

 

0.24

%

(15.00)

%

+ 200 basis points

 

(5.01)

%

(25.00)

%

- 100 basis points

 

(5.77)

%

(15.00)

%

- 200 basis points

 

(11.09)

%

(20.00)

%

The results of the EVE are hypothetical, and a variety of factors might cause actual results to differ substantially from what is depicted. These could include, but are not limited to, non-parallel yield curve shifts, changes in market interest rate spreads and the actual reaction to changes in interest rate levels of interest-earning assets and interest-bearing liabilities. It is not uncommon for rates on certain assets or liabilities to lag behind changes in the market rates of interest. Additionally, prepayments of loans and early withdrawals of certificates of deposit could cause interest sensitivities to vary.

The EVE modeled results above are in compliance with the EVE limits.  The EVE is an interest rate risk management tool and the results are not necessarily an indication of our actual future results.  Actual results may vary significantly from the results suggested by the table above.  Loan prepayments and deposit attrition, changes in our mix of earning assets or funding sources, and future asset/liability management decisions, among others, may vary significantly from our assumptions.

The results of these analyses and simulations do not contemplate all of the actions that we may undertake in response to changes in interest rates. In response to actual or anticipated changes in interest rates, we have various alternatives for managing and reducing the Bank’s exposure to interest rate risk, such as entering into hedges and obtaining long-term fixed-rate FHLB advances.

Capital Resources and Dividends

The capital rules apply to United States based bank holding companies and federally insured depository institutions (“Capital Rules”) and require the Company (on a consolidated basis) and FFB (on a stand-alone basis) to meet specific capital adequacy requirements that, for the most part, involve quantitative measures, primarily in terms of the ratios of their capital to their assets, liabilities, and certain off-balance sheet items, calculated under regulatory accounting practices. For additional information regarding these Capital Rules, see Item 1 “Business Capital Requirements Applicable to Banks and Bank Holding Companies” included in our Annual Report on Form 10-K for the year ended December 31, 2024.

In addition, prompt corrective action regulations place a federally insured depository institution, such as FFB, into one of five capital categories on the basis of its capital ratios: (i) well-capitalized; (ii) adequately capitalized; (iii) undercapitalized; (iv) significantly undercapitalized; or (v) critically undercapitalized. A depository institution’s

54

Table of Contents

primary federal regulatory agency may determine that, based on certain qualitative assessments, the depository institution should be assigned to a lower capital category than the one indicated by its capital ratios. At each successive lower capital category, a depository institution is subject to greater operating restrictions and increased regulatory supervision by its federal bank regulatory agency.

The following table sets forth the capital and capital ratios of FFI (on a consolidated basis) and FFB (on a stand-alone basis) as of the respective dates indicated below, as compared to the respective regulatory requirements applicable to them:

    

    

    

To Be Well Capitalized

 

For Capital 

Under Prompt Corrective

Actual

Adequacy Purposes

Action Provisions

(dollars in thousands)

    

Amount

    

Ratio

    

Amount

    

Ratio

    

Amount

    

Ratio

 

FFI

  

  

  

  

  

  

 

March 31, 2025:

 

  

 

  

 

  

 

  

 

  

 

  

Common equity tier 1 ratio

$

932,774

 

10.63

%  

$

394,988

 

4.50

%  

  

 

  

Tier 1 Leverage ratio

 

1,020,423

 

8.12

%  

 

502,373

 

4.00

%  

  

 

  

Tier 1 risk-based capital ratio

 

1,020,423

 

11.63

%  

 

526,651

 

6.00

%  

  

 

  

Total risk-based capital ratio

 

1,232,544

 

14.04

%  

 

702,201

 

8.00

%  

  

 

  

December 31, 2024:

 

 

 

 

 

  

 

  

Common equity tier 1 ratio

$

919,044

 

10.09

%  

$

410,043

 

4.50

%  

  

 

  

Tier 1 Leverage ratio

 

1,006,693

 

7.59

%  

 

530,338

 

4.00

%  

  

 

  

Tier 1 risk-based capital ratio

 

1,006,693

 

11.05

%  

 

546,724

 

6.00

%  

  

 

  

Total risk-based capital ratio

 

1,215,690

 

13.34

%  

 

728,966

 

8.00

%  

  

 

  

FFB

 

 

 

 

 

  

 

  

March 31, 2025:

 

 

 

 

 

  

 

  

Common equity tier 1 ratio

$

1,162,820

 

13.29

%  

$

393,599

 

4.50

%  

$

568,531

 

6.50

%

Tier 1 Leverage ratio

 

1,162,820

 

9.28

%  

 

501,304

 

4.00

%  

 

626,629

 

5.00

%

Tier 1 risk-based capital ratio

 

1,162,820

 

13.29

%  

 

524,798

 

6.00

%  

 

699,731

 

8.00

%

Total risk-based capital ratio

 

1,201,467

 

13.74

%  

 

699,731

 

8.00

%  

 

874,664

 

10.00

%

December 31, 2024:

 

 

 

 

 

 

Common equity tier 1 ratio

$

1,147,476

 

12.64

%  

$

408,553

 

4.50

%  

$

590,132

 

6.50

%

Tier 1 Leverage ratio

 

1,147,476

 

8.67

%  

 

529,373

 

4.00

%  

 

661,717

 

5.00

%

Tier 1 risk-based capital ratio

 

1,147,476

 

12.64

%  

 

544,737

 

6.00

%  

 

726,316

 

8.00

%

Total risk-based capital ratio

 

1,183,015

 

13.03

%  

 

726,316

 

8.00

%  

 

907,895

 

10.00

%

As of each of the dates set forth in the above table, the Company exceeded the minimum required capital ratios applicable to it and FFB’s capital ratios exceeded the minimums necessary to qualify as a well-capitalized depository institution under the prompt corrective action regulations. The required ratios for capital adequacy set forth in the above table do not include the Capital Rules’ additional capital conservation buffer, though each of the Company and FFB maintained capital ratios necessary to satisfy the capital conservation buffer requirements as of the dates indicated.

As of March 31, 2025, the amount of capital at FFB in excess of amounts required to be well-capitalized for purposes of the prompt corrective action regulations was $594 million for the common equity tier 1 ratio, $536 million for the Tier 1 Leverage Ratio, $463 million for the Tier 1 risk-based capital ratio and $327 million for the Total risk-based capital ratio.

As of March 31, 2025, FFI had $22.9 million of available capital and, therefore, has the ability and financial resources to contribute additional capital to FFB, if needed.

The amount and declaration of future cash dividends are subject to approval by our Board of Directors and certain regulatory restrictions which are discussed in Item 1 “Business—Supervision and Regulation—Dividends and Stock Repurchases” in Part I of our Annual Report on Form 10-K for the year ended December 31, 2024. During the quarter ended March 31, 2025, there were no dividends declared or paid.

We had no material commitments for capital expenditures as of March 31, 2025. However, we intend to take advantage of opportunities that may arise in the future to grow our businesses, which may include opening additional

55

Table of Contents

offices or acquiring complementary businesses that we believe will provide us with attractive risk-adjusted returns. As a result, we may seek to obtain additional borrowings and to sell additional shares of our common stock to raise funds which we might need for these purposes. There is no assurance, however, that, if required, we will succeed in obtaining additional borrowings or selling additional shares of our common stock on terms that are acceptable to us, if at all, as this will depend on market conditions and other factors outside of our control, as well as our future results of operations. See Item 1A, “Risk Factors” in Part I of our Annual Report on Form 10-K for the year ended December 31, 2024 for information regarding the impact that future sales of our common stock may have on the share ownership of our existing stockholders.

ITEM 3.QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

For quantitative and qualitative disclosures regarding market risk in the Company’s portfolio, please see Item 2, Management’s Discussion and Analysis of Financial Condition and Results of Operations – Interest Rate Risk Management above.

56

Table of Contents

ITEM 4.CONTROLS AND PROCEDURES

Disclosure Controls and Procedures

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports under the Securities and Exchange Act of 1934, as amended (the “Exchange Act”), is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information, is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure.  In designing and evaluating our disclosure controls and procedures, our management recognized that any system of controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, as ours are designed to do, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

In accordance with SEC rules, an evaluation was performed under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer of the effectiveness, as of March 31, 2025, of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act).  Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of March 31, 2025, the Company’s disclosure controls and procedures were not effective to provide reasonable assurance that information required to be disclosed in the reports that we file under the Exchange Act is recorded, processed, summarized and reported within the time periods specified by the SEC’s rules and forms and that such information is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure, as a result of the material weakness in our internal control over financial reporting described in Item 9A of our Annual Report on Form 10-K for the fiscal year ended December 31, 2024.

We are actively implementing corrective measures, including hiring additional personnel and enhancing our financial oversight processes to address the material weakness in our internal control over financial reporting described in Item 9A of our Annual Report on Form 10-K for the fiscal year ended December 31, 2024.  

Changes in Internal Control Over Financial Reporting

Except as described above, there were no additional changes in the Compamy’s internal control over financial reporting during the quarter ended March 31, 2025, that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

PART II — OTHER INFORMATION

ITEM 1.LEGAL PROCEEDINGS

In the ordinary course of business, we are subject to claims, counter claims, suits and other litigation of the type that generally arise from the conduct of financial services businesses.  We are not aware of any threatened or pending litigation that we expect will have a material adverse effect on our business operations, financial condition or results of operations.

ITEM 1A.RISK FACTORS

We disclosed certain risks and uncertainties that we face under the caption “Risk Factors” in Item 1A of Part I of our Annual Report on Form 10-K for the year ended December 31, 2024, which we filed with the SEC on March 17, 2025.  There have been  no material changes in these risk factors from those disclosed in such Annual Report on Form 10-K.

57

Table of Contents

ITEM 2.UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

On April 26, 2022, the Company announced that its Board of Directors authorized a stock repurchase program, pursuant to which the Company may repurchase up to $75 million of its common stock.  This plan has no stated expiration date. This stock repurchase program replaces and supersedes the stock repurchase program approved by the Board of Directors on October 30, 2018, which had authorized the Company to repurchase up to 2,200,000 shares of its common stock.  No shares were repurchased by the Company during the quarter ended March 31, 2025.

ITEM 5.OTHER INFORMATION

None of our directors or executive officers adopted or terminated a Rule 10b5-1 trading arrangement or a non-Rule 10b5-1 trading arrangement (as defined in Item 408(c) of Regulation S-K) during the first quarter of 2025.

58

Table of Contents

ITEM 6.EXHIBITS

Exhibit No.

    

Description of Exhibit

3.1

Certificate of Incorporation of the Company (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K, filed on October 29, 2015).

3.2

Certificate of Amendment to Certificate of Incorporation of the Company (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K, filed on October 3, 2024).

3.3

Certificate of Desiginations for Series A Noncumulative Convertible Preferred Stock (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K, filed on July 9, 2024).

3.4

Certificate of Desiginations for Series B Noncumulative Convertible Preferred Stock (incorporated by reference to Exhibit 3.2 to the Company’s Current Report on Form 8-K, filed on July 9, 2024).

3.5

Certificate of Desiginations for Series C NVCE Stock (incorporated by reference to Exhibit 3.3 to the Company’s Current Report on Form 8-K, filed on July 9, 2024).

3.6

Bylaws of the Company (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K, filed on February 27, 2024).

10.1

Employment Agreement dated February 11, 2025, among First Foundation Inc., First Foundation Bank and Thomas C. Shafer (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed on February 13, 2025).

10.2

Employment Agreement dated February 11, 2025, among First Foundation Inc., First Foundation Bank and Simone Lagomarsino (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K, filed on February 13, 2025).

31.1(1)

Certification of Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act of 2002

31.2(1)

Certification of Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act of 2002

32.1(1)

Certification of Chief Executive Officer under Section 906 of the Sarbanes-Oxley Act of 2002

32.2(1)

Certification of Chief Financial Officer under Section 906 of the Sarbanes-Oxley Act of 2002

101.INS

Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document

101.SCH

Inline XBRL Taxonomy Extension Schema

101.CAL

Inline XBRL Taxonomy Extension Calculation Linkbase

101.DEF

Inline XBRL Taxonomy Extension Definition Linkbase

101.LAB

Inline XBRL Taxonomy Extension Labels Linkbase

101.PRE

Inline XBRL Taxonomy Extension Presentation Linkbase

104

Cover Page Interactive Data File (embedded within the Inline XBRL document)

(1)Filed herewith.

59

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

FIRST FOUNDATION INC.

(Registrant)

Dated: May 9, 2025

By:

/s/     JAMES BRITTON

James Britton

Executive Vice President and
Chief Financial Officer

(Principal Financial Officer)

S-1