EX-99.1 2 pzn-ex99_1.htm EX-99.1 EX-99.1

 

 

Exhibit 99.1

img73073473_0.jpg 

 


 

PZENA INVESTMENT MANAGEMENT, INC.

REPORTS RESULTS FOR THE THIRD QUARTER OF 2022

 

Pzena reports third quarter 2022 Diluted EPS of $0.15.

 

Assets under management ends the third quarter at $42.0 billion.
Q3 2022 revenue decreases 12 percent to $45.2 million from Q3 2021.

NEW YORK, October 19, 2022 - Pzena Investment Management, Inc. (NYSE: PZN) reported the following U.S. Generally Accepted Accounting Principles (GAAP) basic and diluted net income and earnings per share for the three and nine months ended September 30, 2022 and 2021 (in thousands, except per-share amounts):

 

 

 

GAAP Basis

 

 

 

For the Three Months Ended
September 30,

 

 

 

2022

 

 

2021

 

 

 

(unaudited)

 

Basic Net Income

 

$

2,697

 

 

$

5,068

 

Basic Earnings per Share

 

$

0.16

 

 

$

0.29

 

 

 

 

 

 

 

 

Diluted Net Income

 

$

12,782

 

 

$

22,663

 

Diluted Earnings per Share

 

$

0.15

 

 

$

0.27

 

 

 

 

 

 

 

 

 

 

GAAP Basis

 

 

 

For the Nine Months Ended
September 30,

 

 

 

2022

 

 

2021

 

 

 

(unaudited)

 

Basic Net Income

 

$

8,035

 

 

$

13,858

 

Basic Earnings per Share

 

$

0.47

 

 

$

0.80

 

 

 

 

 

 

 

 

Diluted Net Income

 

$

39,026

 

 

$

63,571

 

Diluted Earnings per Share

 

$

0.45

 

 

$

0.76

 

GAAP diluted net income and GAAP diluted earnings per share were $12.8 million and $0.15, respectively, for the three months ended September 30, 2022, and $22.7 million and $0.27, respectively, for the three months ended September 30, 2021. GAAP diluted net income and GAAP diluted earnings per share were $39.0 million and $0.45, respectively, for the nine months ended September 30, 2022, and $63.6 million and $0.76, respectively, for the nine months ended September 30, 2021.

 

1


 

 

Assets Under Management (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

($ billions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

 

For the Twelve Months Ended

 

 

 

September 30,

 

 

June 30,

 

 

September 30,

 

 

September 30,

 

 

September 30,

 

 

 

2022

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Separately Managed Accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of Period

 

$

16.4

 

 

$

19.4

 

 

$

20.0

 

 

$

18.8

 

 

$

13.3

 

Inflows

 

 

0.3

 

 

 

0.1

 

 

 

0.2

 

 

 

1.1

 

 

 

2.1

 

Outflows

 

 

(1.2

)

 

 

(0.7

)

 

 

(1.1

)

 

 

(2.3

)

 

 

(3.4

)

Net Flows

 

 

(0.9

)

 

 

(0.6

)

 

 

(0.9

)

 

 

(1.2

)

 

 

(1.3

)

Market Appreciation/(Depreciation)

 

 

(1.0

)

 

 

(1.8

)

 

 

(0.1

)

 

 

(2.2

)

 

 

6.9

 

Foreign Exchange1

 

 

(0.5

)

 

 

(0.6

)

 

 

(0.2

)

 

 

(1.4

)

 

 

(0.1

)

End of Period

 

$

14.0

 

 

$

16.4

 

 

$

18.8

 

 

$

14.0

 

 

$

18.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sub-Advised Accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of Period Assets

 

$

26.1

 

 

$

30.7

 

 

$

30.2

 

 

$

29.3

 

 

$

18.0

 

Inflows

 

 

3.2

 

 

 

0.7

 

 

 

1.3

 

 

 

6.3

 

 

 

6.9

 

Outflows

 

 

(1.1

)

 

 

(1.4

)

 

 

(1.7

)

 

 

(4.9

)

 

 

(5.1

)

Net Flows

 

 

2.1

 

 

 

(0.7

)

 

 

(0.4

)

 

 

1.4

 

 

 

1.8

 

Market Appreciation/(Depreciation)

 

 

(2.0

)

 

 

(3.3

)

 

 

(0.3

)

 

 

(3.5

)

 

 

9.6

 

Foreign Exchange1

 

 

(0.6

)

 

 

(0.6

)

 

 

(0.2

)

 

 

(1.6

)

 

 

(0.1

)

End of Period

 

$

25.6

 

 

$

26.1

 

 

$

29.3

 

 

$

25.6

 

 

$

29.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pzena Funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of Period Assets

 

$

2.5

 

 

$

2.7

 

 

$

2.9

 

 

$

2.7

 

 

$

2.0

 

Inflows

 

 

0.3

 

 

 

0.3

 

 

 

0.1

 

 

 

0.9

 

 

 

0.7

 

Outflows

 

 

(0.2

)

 

 

(0.1

)

 

 

(0.2

)

 

 

(0.7

)

 

 

(1.0

)

Net Flows

 

 

0.1

 

 

 

0.2

 

 

 

(0.1

)

 

 

0.2

 

 

 

(0.3

)

Market Appreciation/(Depreciation)

 

 

(0.1

)

 

 

(0.2

)

 

 

 

 

 

(0.3

)

 

 

1.0

 

Foreign Exchange1

 

 

(0.1

)

 

 

(0.2

)

 

 

(0.1

)

 

 

(0.2

)

 

 

 

End of Period

 

$

2.4

 

 

$

2.5

 

 

$

2.7

 

 

$

2.4

 

 

$

2.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of Period

 

$

45.0

 

 

$

52.8

 

 

$

53.1

 

 

$

50.8

 

 

$

33.3

 

Inflows

 

 

3.8

 

 

 

1.1

 

 

 

1.6

 

 

 

8.3

 

 

 

9.7

 

Outflows

 

 

(2.5

)

 

 

(2.2

)

 

 

(3.0

)

 

 

(7.9

)

 

 

(9.5

)

Net Flows

 

 

1.3

 

 

 

(1.1

)

 

 

(1.4

)

 

 

0.4

 

 

 

0.2

 

Market Appreciation/(Depreciation)

 

 

(3.1

)

 

 

(5.3

)

 

 

(0.4

)

 

 

(6.0

)

 

 

17.5

 

Foreign Exchange1

 

 

(1.2

)

 

 

(1.4

)

 

 

(0.5

)

 

 

(3.2

)

 

 

(0.2

)

End of Period

 

$

42.0

 

 

$

45.0

 

 

$

50.8

 

 

$

42.0

 

 

$

50.8

 

1 Foreign exchange reflects the impact of translating non-U.S. dollar denominated AUM into U.S. dollars for reporting purposes.

2


 

Financial Discussion

 

Revenue (unaudited)

 

 

 

 

 

 

 

 

 

($ thousands)

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

 

 

September 30,

 

 

June 30,

 

 

September 30,

 

 

 

2022

 

 

2022

 

 

2021

 

Separately Managed Accounts

 

$

21,039

 

 

$

23,756

 

 

$

26,016

 

Sub-Advised Accounts

 

 

19,981

 

 

 

20,557

 

 

 

20,786

 

Pzena Funds

 

 

4,224

 

 

 

4,384

 

 

 

4,820

 

Total

 

$

45,244

 

 

$

48,697

 

 

$

51,622

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Nine Months Ended

 

 

 

 

 

 

September 30,

 

 

September 30,

 

 

 

 

 

 

2022

 

 

2021

 

Separately Managed Accounts

 

 

 

 

$

70,979

 

 

$

77,088

 

Sub-Advised Accounts

 

 

 

 

 

62,477

 

 

 

56,814

 

Pzena Funds

 

 

 

 

 

13,245

 

 

 

14,468

 

Total

 

 

 

 

$

146,701

 

 

$

148,370

 

 

 

 

 

 

 

 

 

 

 

 

Revenue was approximately $45.2 million for the third quarter of 2022, a decrease of 7.1% from $48.7 million for the second quarter of 2022 and a decrease of 12.4% from $51.6 million for the third quarter of 2021.

There were $0.6 million of performance fees recognized during the third quarter of 2022, compared to $0.7 million of performance fees recognized during the second quarter of 2022 and less than $0.1 million of performance fees recognized during the third quarter of 2021.

Average assets under management for the third quarter of 2022 were $45.4 billion, decreasing 8.3% from $49.5 billion for the second quarter of 2022, and decreasing 13.4% from $52.4 billion for the third quarter of 2021. The decrease from the second quarter of 2022 and the third quarter of 2021 reflects market depreciation.

The weighted average fee rate was 0.398% for the third quarter of 2022, increasing from 0.393% for the second quarter of 2022, and from 0.394% for the third quarter of 2021.

The weighted average fee rate for separately managed accounts was 0.537% for the third quarter of 2022, increasing from 0.523% for the second quarter of 2022 and remaining relatively flat from 0.534% for the third quarter of 2021. The increase from the second quarter of 2022 primarily reflects a shift in asset mix towards accounts that typically carry higher fee rates.

The weighted average fee rate for sub-advised accounts was 0.293% for the third quarter of 2022, increasing from 0.286% for the second quarter of 2022, and from 0.276% for the third quarter of 2021. The increase from the second of 2022 primarily reflects an increase in assets to certain strategies that typically carry higher fee rates. The increase from the third quarter of 2021 reflects an increase in performance fees recognized during the third quarter of 2022. Certain accounts related to one retail client relationship have fulcrum fee arrangements. These fee arrangements require a reduction in the base fee or allow for a performance fee if the relevant investment strategy underperforms or outperforms, respectively, the agreed-upon benchmark over the contract's measurement period, which extends to three years. During the third quarter of 2022 and the second quarter of 2022, the Company recognized $0.6 million and $0.7 million of performance fees, respectively, related to this client relationship. During the third quarter of 2021, the Company recognized a $1.0 million reduction in base fees related to this client relationship. To the extent the three-year performance record of this account fluctuates relative to its relevant benchmark, the amount of base fees recognized may vary.

 

3


 

The weighted average fee rate for Pzena funds was 0.679% for the third quarter of 2022, increasing from 0.672% for the second quarter of 2022, and decreasing from 0.690% for the third quarter of 2021. The increase from the second quarter of 2022 primarily reflects an increase in assets to certain strategies that typically carry higher fee rates. The decrease from the third quarter of 2021 primarily reflects an increase in expense reimbursements.

Total operating expenses were $27.6 million for the third quarter of 2022, increasing from $24.1 million for the second quarter of 2022, and increasing from $23.2 million for the third quarter of 2021. The increase from the second quarter of 2022 and third quarter of 2021 primarily reflects increases in professional fees associated with the ongoing take private transaction and occupancy costs.

 

Operating Expenses (unaudited)

 

 

 

 

 

 

 

 

 

($ thousands)

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

 

 

September 30,

 

 

June 30,

 

 

September 30,

 

 

 

2022

 

 

2022

 

 

2021

 

Compensation and Benefits Expense

 

$

18,630

 

 

$

18,426

 

 

$

18,921

 

General and Administrative Expense

 

 

8,962

 

 

 

5,718

 

 

 

4,304

 

Operating Expenses

 

$

27,592

 

 

$

24,144

 

 

$

23,225

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Nine Months Ended

 

 

 

 

 

 

September 30,

 

 

September 30,

 

 

 

 

 

 

2022

 

 

2021

 

Compensation and Benefits Expense

 

 

 

 

$

58,242

 

 

$

57,091

 

General and Administrative Expense

 

 

 

 

 

19,625

 

 

 

11,920

 

Operating Expenses

 

 

 

 

$

77,867

 

 

$

69,011

 

 

As of September 30, 2022, employee headcount was 146, increasing from 142 at June 30, 2022, and from 133 at September 30, 2021.

The operating margin was 39.0% for the third quarter of 2022, compared to 50.4% for the second quarter of 2022, and 55.0% for the third quarter of 2021.

 

 

4


 

Other income/ (expense) was expense of approximately $4.5 million for the third quarter of 2022, expense of $7.6 million for the second quarter of 2022, and income of $0.4 million for the third quarter of 2021.

Other income/ (expense) primarily reflects the fluctuations in the gains/ (losses) and other investment income recognized by the Company on its direct equity investments, the majority of which are held to satisfy obligations under its deferred compensation plan. Other income/ (expense) also includes a portion of gains/ (losses) and other investment income recognized by external investors on their investments in investment partnerships that the Company consolidates, which are offset in net income attributable to non-controlling interests.

 

Other Income/ (Expense) (unaudited)

 

 

 

 

 

 

 

 

 

($ thousands)

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

 

 

September 30,

 

 

June 30,

 

 

September 30,

 

 

 

2022

 

 

2022

 

 

2021

 

Net Interest and Dividend Income

 

$

990

 

 

$

756

 

 

$

386

 

Gains/ (Losses) and Other Investment Income

 

 

(5,441

)

 

 

(8,196

)

 

 

70

 

Other Income/ (Expense)

 

 

(63

)

 

 

(184

)

 

 

(82

)

GAAP Other Income/ (Expense)

 

 

(4,514

)

 

 

(7,624

)

 

 

374

 

Outside Interests of Investment Partnerships1

 

 

796

 

 

 

2,174

 

 

 

(250

)

As Adjusted Other Income/ (Expense), Net of Outside Interests

 

$

(3,718

)

 

$

(5,450

)

 

$

124

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Nine Months Ended

 

 

 

 

 

 

September 30,

 

 

September 30,

 

 

 

 

 

 

2022

 

 

2021

 

Net Interest and Dividend Income

 

 

 

 

$

2,208

 

 

$

844

 

Gains/ (Losses) and Other Investment Income

 

 

 

 

 

(13,882

)

 

 

5,539

 

Other Income/ (Expense)

 

 

 

 

 

(386

)

 

 

76

 

GAAP Other Income/ (Expense)

 

 

 

 

 

(12,060

)

 

 

6,459

 

Outside Interests of Investment Partnerships1

 

 

 

 

 

2,126

 

 

 

(693

)

As Adjusted Other Income/ (Expense), Net of Outside Interests

 

 

 

 

$

(9,934

)

 

$

5,766

 

1 Represents the non-controlling interest allocation of the (income)/ loss of the Company's consolidated investment partnerships to its external investors.

 

The Company recognized an income tax benefit of $2.7 million for the third quarter of 2022, compared to income tax expense of $2.5 million for the second quarter of 2022, and $0.1 million for the third quarter of 2021. The third quarter of 2022 income tax benefit reflects a $4.5 million benefit associated with the reversal of uncertain tax position liabilities and interest related to unincorporated and other business tax expenses due to the expiration of the statute of limitations. The third quarter of 2021 income tax benefit reflects $2.5 million of such benefit.

 

Details of the income tax expense are shown below:

 

Income Tax Expense (unaudited)

 

 

 

 

 

 

 

 

 

($ thousands)

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

 

 

September 30,

 

 

June 30,

 

 

September 30,

 

 

 

2022

 

 

2022

 

 

2021

 

Corporate Income Tax Expense

 

$

919

 

 

$

1,141

 

 

$

1,618

 

Unincorporated and Other Business Tax Expense

 

 

(3,569

)

 

 

1,349

 

 

 

(1,550

)

Income Tax Expense

 

$

(2,650

)

 

$

2,490

 

 

$

68

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Nine Months Ended

 

 

 

 

 

 

September 30,

 

 

September 30,

 

 

 

 

 

 

2022

 

 

2021

 

Corporate Income Tax Expense

 

 

 

 

$

3,171

 

 

$

4,638

 

Unincorporated and Other Business Tax Expense

 

 

 

 

 

4,894

 

 

 

371

 

Income Tax Expense

 

 

 

 

$

8,065

 

 

$

5,009

 

 

5


 

 

Details of the net income attributable to non-controlling interests of the Company's operating company and consolidated subsidiaries are shown below:

 

GAAP Non-Controlling Interests (unaudited)

 

 

 

 

 

 

 

 

 

($ thousands)

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

 

 

September 30,

 

 

June 30,

 

 

September 30,

 

 

 

2022

 

 

2022

 

 

2021

 

Operating Company Allocation

 

$

13,887

 

 

$

14,090

 

 

$

23,385

 

Outside Interests of Investment Partnerships1

 

 

(796

)

 

 

(2,174

)

 

 

250

 

GAAP Net Income Attributable to Non-Controlling Interests

 

$

13,091

 

 

$

11,916

 

 

$

23,635

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Nine Months Ended

 

 

 

 

 

 

September 30,

 

 

September 30,

 

 

 

 

 

 

2022

 

 

2021

 

Operating Company Allocation

 

 

 

 

$

42,800

 

 

$

66,258

 

Outside Interests of Investment Partnerships1

 

 

 

 

 

(2,126

)

 

 

693

 

GAAP Net Income Attributable to Non-Controlling Interests

 

 

 

 

$

40,674

 

 

$

66,951

 

1 Represents the non-controlling interest allocation of the income/ (loss) of the Company's consolidated investment partnerships to its external investors.

Take Private Transaction

On July 26, 2022, Pzena Investment Management announced it entered into a transaction agreement to become a private company. The transaction is expected to close in the fourth quarter of 2022, subject to the receipt of requisite approval by PZN stockholders and satisfaction of other customary closing conditions. A special meeting of stockholders to vote on the transaction will be held virtually on October 27, 2022, at 10:00 am ET.

Due to the pending transaction, Pzena will not be hosting a conference call in connection with its third quarter financial results.

 

6


 

Forward-looking Statements

This press release may contain, in addition to historical information, forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements provide the Company’s current views, expectations, or forecasts of future events and performance, and include statements about our expectations, beliefs, plans, objectives, intentions, assumptions and other statements that are not historical facts. Words or phrases such as “anticipate,” “believe,” “continue,” “ongoing,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential,” “predict,” “project” or similar words or phrases, or the negatives of those words or phrases, may identify forward-looking statements, but the absence of these words does not necessarily mean that a statement is not forward-looking. Such forward-looking statements are subject to risks, uncertainties, and other factors that could cause actual results to differ materially from historical experience or from future results expressed or implied by such forward-looking statements. Potential risks and uncertainties include, but are not limited to, economic conditions in the markets in which the Company operates; new federal or state governmental regulations; the Company's ability to effectively operate, integrate and leverage any past or future strategic initiatives; statements regarding the previously-announced Agreement and Plan of Merger, dated as of July 26, 2022, by and among the Company, Pzena Investment Management, LLC, and Panda Merger Sub, LLC (the "merger") and related matters; the ability to meet expectations regarding the timing and completion of the merger; the occurrence of any event, change or other circumstance that could give rise to the termination of the merger agreement; the failure to obtain Company stockholder approval of the transaction or the failure to satisfy any of the other conditions to the completion of the transaction; risks relating to the financing required to complete the transaction; the effect of the announcement of the transaction on the ability of the Company to retain and hire key personnel and maintain relationships with its customers, vendors and others with whom it does business, or on its operating results and businesses generally; risks associated with the disruption of management's attention from ongoing business operations due to the transaction; significant transaction costs, fees, expenses and charges; the risk of litigation and/or regulatory actions related to the transaction; and other factors detailed in the Company's Annual Report on Form 10-K, as filed with the SEC on March 9, 2022 and in the Company's Quarterly Reports on Form 10-Q as filed with the SEC. In light of these risks, uncertainties, assumptions, and factors, actual results could differ materially from those expressed or implied in the forward-looking statements. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date stated, or if no date is stated, as of the date of this release.

The Company is not under any obligation and does not intend to make publicly available any update or other revisions to any forward-looking statements to reflect circumstances existing after the date of this release or to reflect the occurrence of future events even if experience or future events make it clear that any expected results expressed or implied by those forward-looking statements will not be realized.

Contact: Jessica Doran, 212-355-1600 or [email protected].


 



 

 

7


 

PZENA INVESTMENT MANAGEMENT, INC.

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

(in thousands)

 

 

 

As of

 

 

 

September 30,

 

 

December 31,

 

 

 

2022

 

 

2021

 

 

 

(unaudited)

 

 

 

 

ASSETS

 

 

 

 

 

 

Cash and Cash Equivalents

 

$

74,951

 

 

$

81,133

 

Restricted Cash

 

 

2,215

 

 

 

1,056

 

Due from Broker

 

 

3

 

 

 

55

 

Advisory Fees Receivable

 

 

34,450

 

 

 

41,127

 

Investments

 

 

70,991

 

 

 

95,506

 

Prepaid Expenses and Other Assets

 

 

12,024

 

 

 

5,836

 

Right-of-use Assets

 

 

54,339

 

 

 

10,014

 

Deferred Tax Asset

 

 

22,190

 

 

 

25,886

 

Property and Equipment, Net of Accumulated

 

 

 

 

 

 

Depreciation of $7,887 and $7,086, respectively

 

 

7,871

 

 

 

3,687

 

TOTAL ASSETS

 

$

279,034

 

 

$

264,300

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

Accounts Payable and Accrued Expenses

 

$

42,209

 

 

$

44,167

 

Due to Broker

 

 

7,601

 

 

 

 

Securities Sold Short

 

 

231

 

 

 

237

 

Liability to Selling and Converting Shareholders

 

 

24,679

 

 

 

24,679

 

Lease Liabilities

 

 

65,224

 

 

 

10,323

 

Deferred Compensation Liability

 

 

4,894

 

 

 

6,840

 

TOTAL LIABILITIES

 

 

144,838

 

 

 

86,246

 

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

Total Pzena Investment Management, Inc.'s Equity

 

 

40,044

 

 

 

42,588

 

Non-Controlling Interests

 

 

94,152

 

 

 

135,466

 

TOTAL EQUITY

 

 

134,196

 

 

 

178,054

 

TOTAL LIABILITIES AND EQUITY

 

$

279,034

 

 

$

264,300

 

 

8


 

PZENA INVESTMENT MANAGEMENT, INC.

UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except share and per-share amounts)

 

 

 

For the Three Months Ended

 

 

For the Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

 

(unaudited)

 

 

 

 

 

 

 

 

 

 

REVENUE

 

$

45,244

 

 

$

51,622

 

 

$

146,701

 

 

$

148,370

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

Compensation and Benefits Expense

 

 

18,630

 

 

 

18,921

 

 

 

58,242

 

 

 

57,091

 

General and Administrative Expense

 

 

8,962

 

 

 

4,304

 

 

 

19,625

 

 

 

11,920

 

TOTAL OPERATING EXPENSES

 

 

27,592

 

 

 

23,225

 

 

 

77,867

 

 

 

69,011

 

Operating Income

 

 

17,652

 

 

 

28,397

 

 

 

68,834

 

 

 

79,359

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Income/ (Loss)

 

 

(4,514

)

 

 

374

 

 

 

(12,060

)

 

 

6,459

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Before Taxes

 

 

13,138

 

 

 

28,771

 

 

 

56,774

 

 

 

85,818

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Tax Expense

 

 

(2,650

)

 

 

68

 

 

 

8,065

 

 

 

5,009

 

Consolidated Net Income

 

 

15,788

 

 

 

28,703

 

 

 

48,709

 

 

 

80,809

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Net Income Attributable to Non-Controlling Interests

 

 

13,091

 

 

 

23,635

 

 

 

40,674

 

 

 

66,951

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income Attributable to Pzena Investment Management, Inc.

 

$

2,697

 

 

$

5,068

 

 

$

8,035

 

 

$

13,858

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per Share - Basic and Diluted Attributable to Pzena Investment Management, Inc. Common Stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income for Basic Earnings per Share

 

$

2,697

 

 

$

5,068

 

 

$

8,035

 

 

$

13,858

 

Basic Earnings per Share

 

$

0.16

 

 

$

0.29

 

 

$

0.47

 

 

$

0.80

 

Basic Weighted Average Shares Outstanding

 

 

16,744,993

 

 

 

17,694,559

 

 

 

17,019,499

 

 

 

17,398,518

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income for Diluted Earnings per Share

 

$

12,782

 

 

$

22,663

 

 

$

39,026

 

 

$

63,571

 

Diluted Earnings per Share

 

$

0.15

 

 

$

0.27

 

 

$

0.45

 

 

$

0.76

 

Diluted Weighted Average Shares Outstanding

 

 

86,544,580

 

 

 

84,197,618

 

 

 

86,189,118

 

 

 

84,020,711

 

 

 

9