UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the
For the transition period from ____________ to ____________
Commission file number: | |||
(Exact name of registrant as specified in its charter) | |||
State or other jurisdiction of incorporation or organization | (I.R.S. Employer Identification No. | ||
|
|||
(Address of principal executive offices) | (Zip Code) |
Registrant’s telephone number, including
area code (
Securities registered pursuant to Section 12(b) of the Act: | ||||||
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||
OTC | ||||||
Indicate by checkmark whether the registrant
(1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12
months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements
for the past 90 days.
Indicate by checkmark whether the registrant
(1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12
months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements
for the past 90 days.
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | Accelerated filer | ☐ |
☑ | Smaller reporting company | ||
Emerging growth company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined
in Rule 12b-2 of the Act). Yes ☐
As of September 30, 2024,
shares of the Company’s common stock, $0.01 par value, were issued and outstanding.
SUIC WORLDWIDE HOLDINGS LTD.
FORM 10-Q
September 30, 2024
INDEX
PART I-- FINANCIAL INFORMATION
Item 1. | Financial Statements | 3 |
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations. | 13 |
Item 3. | Quantitative and Qualitative Disclosures About Market Risk | 16 |
Item 4. | Control and Procedures | 16 |
PART II-- OTHER INFORMATION
Item 1. | Legal Proceedings | 17 |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | 17 |
Item 3. | Defaults Upon Senior Securities | 17 |
Item 4. | Mine Safety Disclosures. | 17 |
Item 5. | Other Information. | 17 |
Item 6. | Exhibits | 17 |
SIGNATURES | 18 |
SUIC WORLDWIDE HOLDINGS LTD.
Index to the condensed financial statements
Table of Contents | Page(s) |
Condensed Balance Sheets at September 30, 2024 (Unaudited) and December 31, 2023 | F-2 |
Condensed Statements of Operations for the Three and Nine Months Ended September 30, 2024 and 2023 (Unaudited) | F-3 |
Condensed Statement of Stockholders’ Equity for the Nine Months Ended September 30, 2024 and December 31, 2023 (Unaudited) | F-4 |
Condensed Statements of Cash Flows for the Nine Months Ended September 30, 2024 and 2023 (Unaudited) | F-5 |
Notes to the Condensed Financial Statements (Unaudited) | F-6 - F-10 |
3 |
SUIC Worldwide Holdings Ltd.
Condensed Balance Sheet
September 30, 2024
(Unaudited)
September 30, 2024 | December 31, 2023 (Restated) | |||||||
ASSETS | ||||||||
CURRENT ASSETS: | ||||||||
Cash | $ | $ | ||||||
Accounts receivable, net | ||||||||
Account receivable – related party | ||||||||
Notes receivable | ||||||||
Short Term Investment- Held-for-Trading | ||||||||
Total Current Assets | ||||||||
NON-CURRENT ASSETS: | ||||||||
Fixed asset- office equipment laptop | ||||||||
Interest receivables on note receivables | ||||||||
Other receivables | ||||||||
Total Noncurrent Assets | ||||||||
Total Assets | $ | $ | ||||||
LIABILITIES AND STOCKHOLDERS' DEFICIENCY | ||||||||
CURRENT LIABILITIES: | ||||||||
Credit card payable | $ | $ | ||||||
Accounts payable | ||||||||
Short term debt – related party | ||||||||
Total Current Liabilities | ||||||||
NONCURRENT LIABILITIES: | ||||||||
Accrued expenses and other liabilities | ||||||||
Convertible promissory notes payable – related party | ||||||||
Total Noncurrent liabilities | ||||||||
Total Liabilities | ||||||||
Stockholders’ Deficiency | ||||||||
Common stock, $ par value, shares authorized; shares issued and outstanding, respectively. | ||||||||
Additional paid-in capital | ||||||||
Accumulated deficit | ( | ) | ( | ) | ||||
Total Stockholders' Deficiency | ( | ) | ( | ) | ||||
Total Liabilities and Stockholders' Deficiency | $ | $ |
The accompanying notes are an integral part of these interim condensed financial statements
F-2 |
SUIC Worldwide Holdings Ltd.
Condensed Statements of Operations and Comprehensive Income
(Unaudited)
For the Three Months Ended September 30, | For the Nine Months Ended September 30, | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Revenue | $ | $ | $ | $ | ||||||||||||
Cost of revenues | ||||||||||||||||
Gross profit | ||||||||||||||||
Operating expense | ||||||||||||||||
Professional fees | ||||||||||||||||
General and administrative expenses | ||||||||||||||||
Other operating expenses | ||||||||||||||||
Total operating expenses | ||||||||||||||||
Income (Loss) from operations | ||||||||||||||||
Interest income | ||||||||||||||||
Total Income | ||||||||||||||||
Other expense: | ||||||||||||||||
Interest expense - related party | ||||||||||||||||
Interest expense – other | ||||||||||||||||
Expense for uncollectible dividends | ||||||||||||||||
Total other expense: | ||||||||||||||||
Income (Loss) from continuing operations before income tax provision | ||||||||||||||||
Income tax provision | ||||||||||||||||
Net Income (Loss) from continuing operations | ||||||||||||||||
Net Income (Loss) | $ | $ | $ | $ | ||||||||||||
Comprehensive Income (Loss) | $ | $ | $ | $ | ||||||||||||
Weighted average shares outstanding | ||||||||||||||||
Basic | ||||||||||||||||
Diluted |
The accompanying notes are an integral part of these interim condensed financial statements
F-3 |
SUIC WORLDWIDE HOLDINGS LTD.
Condensed Statements of Stockholders' Equity (Deficiency)
(Unaudited)
Common Stock | Additional | Accumulated | Accumulated Other | |||||||||||||||||||||
Number of Shares | Amount | Paid-in Capital | Earnings (Deficit) | Comprehensive Income (Loss) | Total | |||||||||||||||||||
Balance, December 31, 2023 | ( | ) | ( | ) | ||||||||||||||||||||
Net income | — | |||||||||||||||||||||||
Balance, March 31, 2024 | ( | ) | ( | ) | ||||||||||||||||||||
Net income | — | |||||||||||||||||||||||
Balance, June 30, 2024 | ( | ) | ( | ) | ||||||||||||||||||||
Shares Issued to IGala Commonwealth Ltd | ||||||||||||||||||||||||
Net income | — | |||||||||||||||||||||||
Balance, September 30, 2024 | ( | ) | ( | ) |
Common Stock | Additional | Retained Earnings | Accumulated Other | |||||||||||||||||||||
Number of Shares | Amount | Paid-in Capital | (Accumulated Deficit) | Comprehensive Income (Loss) | Total | |||||||||||||||||||
Balance, December 31, 2022 | ( | ) | ( | ) | ||||||||||||||||||||
Net income | — | |||||||||||||||||||||||
Balance, March 31, 2023 | ( | ) | ( | ) | ||||||||||||||||||||
Net income | — | |||||||||||||||||||||||
Balance, June 30, 2023 | ( | ) | ( | ) | ||||||||||||||||||||
Net income | — | |||||||||||||||||||||||
Balance, September 30, 2023 | ( | ) | ( | ) |
The accompanying notes are an integral part of these interim condensed financial statements
F-4 |
SUIC Worldwide Holdings Ltd.
Condensed Statements of Cash Flows
(Unaudited)
For the Nine Months Ended September 30, | ||||||||
2024 | 2023 | |||||||
CASH FLOW FROM OPERATING ACTIVITIES | ||||||||
Net income | $ | $ | ||||||
Adjustment to reconcile net loss to net cash provided by (used in) operating activities: | ||||||||
Depreciation | ||||||||
Change in operating assets and liabilities | ||||||||
Accounts receivable | ( | ) | ||||||
Account receivable-related party | ( | ) | ||||||
Other receivables- others | ||||||||
Other interest receivables | ( | ) | ( | ) | ||||
Credit card payable | ||||||||
Accrued expenses and other current liabilities | ( | ) | ||||||
Other payable | ( | ) | ||||||
Net cash used in operating activities | ( | ) | ( | ) | ||||
CASH FLOW FROM INVESTING ACTIVITIES | ||||||||
Net cash used in investing activities | ||||||||
CASH FLOW FROM FINANCING ACTIVITIES | ||||||||
40,000 common stock issued to IGala Commonwealth Ltd | ||||||||
Net change in short term loan payable | ||||||||
Net cash provided by(used in) financing activities | ||||||||
INCREASE(DECREASE) IN CASH | ( | ) | ||||||
Cash - beginning of year | ||||||||
Cash - end of period | $ | $ | ||||||
Supplement disclosure information | ||||||||
Cash paid for interest | ||||||||
Cash paid for income taxes |
The accompanying notes are an integral part of these interim condensed financial statements
F-5 |
SUIC Worldwide Holdings Ltd.
Notes to the Financial Statements
September 30, 2024
(Unaudited)
NOTE 1 – ORGANIZATION AND DESCRIPTION OF BUSINESS
SUIC Worldwide Holdings Ltd (SUIC) is a Nevada corporation incorporated on August 30, 2006, under the name Gateway Certifications, Inc. On November 16, 2009, our corporate name was changed to American Jianye Greentech Holdings, Ltd., on February 13, 2014, our corporate name was changed to AJ Greentech Holdings, Ltd. and on July 17, 2017, our corporate name was changed to Sino United Worldwide Consolidated Ltd. On November 9, 2022, our corporate name was changed to SUIC Worldwide Holdings Ltd.
From November 2009 until October, 2013, through our China and Taiwan subsidiaries, we were engaged in renewable energy business. From October 2013 until September, 2017, through our Taiwan subsidiary, we were engaged in the driving record management system (DMS). Both Subsidiaries was spun off through stock transfer and debt cancellation for the best interest of shareholders.
From 2018 to present, the Company focused in products and services that adopt IT, cloud computing, mobile payments, Big Data, Blockchain and AI, and other new and exciting business models that will create revolutionary products and services. From 2020 to present, the Company through promissory notes becomes major creditor and stakeholder in Beneway Holdings Group (its corporate name was changed from Sinoway International Corp.). As of September 30, 2024, Midas Touch Technology Co. Ltd., doesn’t have any operation and net assets. The company works with Beneway Holdings Group in several new business ventures with focus on the following fields:
• | Fintech - Through Boom Fintech, the major subsidiary of Beneway USA, the company holds nine revolutionary fintech patents. Boom Fintech integrates payment systems, electronic invoice devices, mobile cash registers, POS system devices and ERP, as well as Big Data, AI and other services, to all-in-one products that provide standardized intellectual property that’s modular to all industries, from chain department stores to night market vendors. Beneway Holdings Group connects borrowers and lenders, building strategic partnerships by bridging the various stakeholders to provide a holistic financial delivery ecosystem and to integrate advanced systems and finance its global merchants and franchisees. | |
• | Food Industry Supply Chain Integration – SUIC and Beneway will partner with international trade financiers to support the huge demand for raw material import/export between the U.S. and Asia. SUIC and Beneway are looking to raise funds from an IPO and the capital markets to support mergers and acquisitions of U.S. mid- and upper-stream food industry suppliers. | |
• | Global Chain & Franchise Expansion –Through I.Hart catering group, SUIC and Beneway are working to bring reputable and distinguished overseas food product brands to the U.S. and around the world. It is working on integrating more successful chains to enter the U.S. chain and franchise market in all 50 states. It is replicating its successful multi-branding business model and teaming up with top U.S. real estate firms, shopping malls and associated groups for faster expansion. | |
• | Other Supply Chain Integration - Beneway has identified several additional industries for future expansion, including medical and health care, high-tech digital AI systems, environmental protection and energy-related production. |
F-6 |
NOTE 2 – Summary of Significant Accounting Policies
Unaudited Interim Financial Information
The accompanying unaudited financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules of the Securities and Exchange Commission (“SEC”), and should be read in conjunction with the audited financial statements and notes thereto contained in the Company’s latest Annual Report on Form 10-K filed with the SEC. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of the results of operations for the interim periods presented have been reflected herein. The results of operations for interim periods are not necessarily indicative of operations for the full year. Notes to the financial statements which would substantially duplicate the disclosures contained in the audited financial statements for the most recent fiscal year, as reported in the Form 10-K for the fiscal year ended December 31, 2024
When used in these notes, the terms “SUIC,” “Company,” “we,” “us” and “our” mean SUIC WORLDWIDE HOLDINGS LTD. In the opinion of management, all adjustments (including normal recurring accruals) considered necessary for a fair presentation have been included.
Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. These estimates and assumptions take into account historical and forward-looking factors that the Company believes are reasonable. Actual results could differ from those estimates and assumptions.
Cash and cash equivalents
Cash and cash equivalents include cash on hand and deposits placed with banks or other financial institutions, which are unrestricted as to withdrawal and use and with an original maturity of three months or less. The Company maintains its cash in bank deposit accounts. Cash accounts are guaranteed by the Federal Deposit Insurance Corporation up to $250,000. The Company has not experienced any losses in such accounts and believes it is not exposed to any significant credit risk on such cash.
F-7 |
Accounts Receivable and Allowance for Doubtful Accounts
Accounts receivable are recorded at the invoiced amount, net of an allowance for doubtful accounts. The Company follows paragraph 310-10-50-9 of the FASB Accounting Standards Codification to estimate the allowance for doubtful accounts. The Company performs on-going credit evaluations of its customers and adjusts credit limits based upon payment history and the customer’s current credit worthiness, as determined by the review of their current credit information; and determines the allowance for doubtful accounts based on historical write-off experience, customer specific facts and economic conditions.
Outstanding account balances are reviewed individually for collectability. The allowance for doubtful accounts is the Company’s best estimate of the amount of probable credit losses in the Company’s existing accounts receivable. Bad debt expense is included in general and administrative expenses, if any. Pursuant to paragraph 310-10-50-2 of the FASB Accounting Standards Codification account balances are charged off against the allowance after all means of collection have been exhausted and the potential for recovery is considered remote. The Company has adopted paragraph 310-10-50-6 of the FASB Accounting Standards Codification and determine when receivables are past due or delinquent based on how recently payments have been received.
Revenue Recognition
The Company’s revenue recognition policies are in compliance with ASC 606. Revenue is recognized when the promised goods or services are transferred to the customer. The amount of revenue recognized should equal the total consideration an entity expects to receive in return for the goods or services.
Our revenues are primarily generated by providing professional services and software products, consulting and other professional services to our clients and are billable to our clients based on the services provided, or achieved outcomes. Revenues are primarily driven by the total value, scope, and terms of the consulting contracts. We also engage independent contractors to supplement our revenue-generating professionals on client engagements as needed.
We adopt a fixed fee billing arrangement and agree to a pre-established fee in exchange for a predetermined set of professional services. We set the fees based on our estimates of the costs and timing for completing the engagements.
Our quarterly results are impacted principally by the total value, scope, and terms of our client contracts. Our utilization rate can be affected by seasonal variations in the demand for our services from our clients. Our income as of September 30, 2024 is from the US.
Our operating expenses include professional fees, technology costs, software and data hosting expenses, and other office related expenses.
Property and Equipment
Property and equipment are stated at cost, less accumulated depreciation and amortization. Property and equipment are depreciated using the straight-line method over the estimated useful lives of the assets. Leasehold and tenant improvements are amortized over the shorter of the lease term or the estimated useful lives of the assets. The Company periodically reviews assets’ estimated useful lives based upon actual experience and expected future utilization. A change in useful life is treated as a change in accounting estimate and is applied prospectively.
Upon retirement or disposition of property and equipment, the cost and accumulated depreciation are removed from the accounts and any resulting gain or loss is reflected in selling, general and administrative expenses for that period. Major additions and betterments are capitalized to the asset accounts while maintenance and repairs, which do not improve or extend the lives of assets, are expensed as incurred.
Investments in Non-Consolidated Entities
Investments in non-consolidated entities are accounted for using the equity method or cost basis depending upon the level of ownership and/or the Company's ability to exercise significant influence over the operating and financial policies of the investee. When the equity method is used, investments are recorded at original cost and adjusted periodically to recognize the Company's proportionate share of the investees' net income or losses after the date of investment. When net losses from an investment are accounted for under the equity method exceed its carrying amount, the investment balance is reduced to zero and additional losses are not provided for. The Company resumes accounting for the investment under the equity method if the entity subsequently reports net income and the Company's share of that net income exceeds the share of net losses not recognized during the period the equity method was suspended. Investments are written down only when there is clear evidence that a decline in value that is other than temporary has occurred.
As ASC 321 stipulated, if the investor has less than 20% ownership, it is presumed that there is nominal influence or no significant influence over the operating and financing activities of the investee.
For investment in Midas Touch Technology Co. Ltd., we have 49% ownership and have significant influence on it, so we adopt equity method to recognize the investment. Due to this company didn’t have any net assets and operation yet as of September 30, 2024, we account for it as $0.
Fair value measurements
The Company applies the provisions of ASC Subtopic 820-10, “Fair Value Measurements”, for fair value measurements of financial assets and financial liabilities and for fair value measurements of non-financial items that are recognized or disclosed at fair value in the financial statements. ASC 820 also establishes a framework for measuring fair value and expands disclosures about fair value measurements.
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. When determining the fair value measurements for assets and liabilities required or permitted to be recorded at fair value, the Company considers the principal or most advantageous market in which it would transact and it considers assumptions that market participants would use when pricing the asset or liability.
ASC 820 establishes a fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. ASC 820 establishes three levels of inputs that may be used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to measurements involving significant unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are as follows:
• Level 1 inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.
• Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the assets or liability, either directly or indirectly, for substantially the full term of the financial instruments.
• Level 3 inputs to the valuation methodology are unobservable and significant to the fair value.
Our Short Term Investment -Held-For-Trading - iDrink, Taiwan of $30,000 is measured at fair value on a recurring basis subject to the disclosure requirements of ASC 820 as of September 30, 2024 and December 31, 2023.
F-8 |
Income Taxes
The Company accounts for income taxes in accordance with ASC 740, Income Taxes, which requires that the Company recognize deferred tax liabilities and assets based on the differences between the financial statement carrying amounts and the tax basis of assets and liabilities, using enacted tax rates in effect in the years the differences are expected to reverse. Deferred income tax benefit (expense) results from the change in net deferred tax assets or deferred tax liabilities. A valuation allowance is recorded when, in the opinion of management, it is more likely than not that some or all of any deferred tax assets will not be realized.
The Company adopted ASC 740-10-25, Income Taxes- Overall-Recognition, on January 1, 2007, which provides criteria for the recognition, measurement, presentation and disclosure of uncertain tax position. The Company must recognize the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The tax benefits recognized in the financial statements from such a position are measured based on the largest benefit that has a greater than 50% likelihood of being realized upon ultimate resolution. The Company did not recognize any additional liabilities for uncertain tax positions as a result of the implementation of ASC 740-10-25.
On December 22, 2017, the Tax Cuts and Jobs Act (the “Tax Act”) was enacted by the U.S. government which included a wide range of tax reform affecting businesses including the corporate tax rates, international tax provisions, tax credits and deduction with majority of the tax provision effective after December 31, 2017.
The Coronavirus Aid, Relief and Economy Security (CARES) Act (“the CARES Act, H.R. 748”) was signed into law on 27 March 2020. The CARES Act temporarily eliminates the 80% taxable income limitation (as enacted under the Tax Cuts and Jobs Act of 2017) for NOL deductions for 2018-2020 tax years and reinstated NOL carrybacks for the 2018-2020 tax years. Moreover, the CARES Act also temporarily increases the business interest deduction limitations from 30% to 50% of adjusted taxable income for the 2019 and 2020 taxable year. Lastly, the Tax Act technical correction classifies qualified improvement property as 15-year recovery period, allowing the bonus depreciation deduction to be claimed for such property retroactively as if it was included in the Tax Act at the time of enactment.
The Company accounts for an unrecognized tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained upon examination by the tax authorities.
Concentration of Credit Risk
Financial instruments that potentially expose the Company to concentrations of credit risk consist primarily of cash and cash equivalents, investment, account receivables, as well as dividend receivable. The carrying values of the financial instruments approximate their fair values due to their short-term maturities. The Company places its cash and cash equivalents with financial institutions with high-credit ratings and quality. As of September 30, 2024, there were no amounts in excess of the FDIC guarantee.
Account receivables primarily comprise of amounts receivable from the trader customers. With respect to the prepayment to service suppliers, the Company performs on-going credit evaluations of the financial condition of these suppliers. The Company establishes an allowance for doubtful accounts based upon estimates, factors surrounding the credit risk of specific service providers and other information.
Concentration of Customers
For the nine months ended September 30, 2024, the Company only had transactions with East West Development LLC, with a revenue amount of $90,000.
For the nine months ended September 30, 2023, the Company only had transactions with East West Development LLC, with a revenue amount of $120,000.
The Company calculates its basic and diluted earnings per share in accordance with ASC 260. Basic earnings per share are calculated by dividing net income by the weighted average number of common shares outstanding for the period. Diluted earnings per share are calculated by adjusting the weighted average outstanding shares to assume conversion. For the nine months ended September 30, 2024 and 2023, the difference between numbers of basic and diluted shares of common stock is due to effect of convertible promissory note hypothetical conversion.
Accounting pronouncements issued but not yet adopted
The Company does not believe any recently issued but not yet effective accounting standards, if currently adopted, would have a material effect on the accompanying financial statements.
NOTE 3 – Going Concern
The accompanying consolidated financial statements
have been prepared assuming that the Company will continue as a going concern. The Company had a working capital of $
The company is seeking for external resource of financing and develop new business in new fields to generate adequate cash flow for purpose of mitigating such unfavorable situation.
NOTE 4 - Short Term Investment- Held-for-Trading
On August 15, 2019, the
Company and iDrink Technology Co. Ltd., Taiwan, signed an investment agreement and the amount of $
NOTE 5 – Restatement
Note receivable and other receivable balance were restated at December 31, 2023 to reflect the appropriate classification, refer to Note 6 and Note 7.
NOTE 6 – Note Receivable
On August 25, 2020, July
5, 2021 and August 24, 2021, the Company made three promissory notes to Sinoway International Corp in the total amount of $
As of September 30, 2024 | December 31, 2023 | |
(Unaudited) | (Restated) | |
Principal | $ |
$ |
Accrued interest | $ |
$ |
For the three-month ended September 30, 2024 and 2023, the interest
income recognized associated with this loan was $
For the nine-month ended September 30, 2024 and 2023, the interest
income recognized associated with this loan was $
NOTE 7 – Other receivables
As of September 30, 2024 | December 31, 2023 | |||
(Unaudited) | (Restated) | |||
Nora Lin | $ | |||
Unise Investment Ltd. | ||||
SUIC Beneway USA Inc. | ||||
Total | $ | $ |
NOTE 8- Related Party Transactions
As of September 30, 2024 and December, 31, 2023, National American Chinese Financial Association, a significant shareholder of the Company owes the Company $3,769 and $0, respectively.
The
Company has signed the following convertible promissory note agreements with creditor, Shoou Chyn Kan, with an outstanding total $
October 1, 2017 | $ |
December 1, 2018 | $ |
January 29, 2019 | $ |
June 1, 2019 | $ |
July 1, 2019 |
$ On November 6, 2023, Shoou Chyn Kan converted |
December 1, 2019 | $ |
January 22, 2020 | $ |
June 1, 2020 | $ |
August 25, 2020 | $ |
December 28, 2020 | $ |
The Company signed the following unsecured short
term loan agreements with creditor, Shouo Chyn Kan for a total of $
Balance 12/31/2020 | $2,734.00 |
March 29, 2021 | $10,000.00 |
August 23, 2021 | $80,000.00 |
December 16, 2021 | $60,000.00 |
December 21, 2021 | $20,000.00 |
January 23, 2024 | $2,104.00 |
February 15, 2024 | $25,000.00 |
July 30, 2024 | $12,000.00 |
F-9 |
NOTE 9 – Equity
As of September 30, 2024, there were
shares outstanding.
On July 3, 2023, the Board of Directors authorized the submission of a Certificate of Change/Amendment to the Nevada Secretary of State in which the Company sought to affect a reverse split of its common stock at the rate of 1 for 10 for the purpose of increasing the per share price for the Company's stock in an effort to attract future investors who might otherwise shy away from a good company because of its low stock price. The reverse split of SUIC Worldwide Holdings Ltd. (the “Company”) common stock at a ratio of 1 for 10, has been declared effective by FINRA with a Daily List Announcement Date of July 24, 2023, and a Market Effective Date of July 25, 2023. A “D” will be placed on the Company’s ticker symbol for 20 business days after the Market Effective Date. After 20 business days, the symbol will revert back to the original symbol (SUIC).
On November 6, 2023, Shoou Chyn Kan converted a portion
$
NOTE 10 – Income Taxes
As of September
30, 2024, the unused net operating loss carryover was $
September 30, | December 31, | |||||||
2024 | 2023 | |||||||
Deferred Tax Asset | ||||||||
Valuation Allowance | ( | ) | ( | ) | ||||
Deferred Tax Asset (Net) | $ | $ |
A reconciliation of the provision for income taxes to the Company’s effective income tax rate for is as follows:
Nine Months Ended September 30, | ||||||||
2024 | 2023 | |||||||
Pre-tax income(loss) | $ | $ | ||||||
U.S. federal corporate income tax rate | % | % | ||||||
Expected U.S. income tax expense(credit) | ||||||||
Change of valuation allowance | ( | ) | ( | ) | ||||
Effective tax expense | $ | $ |
NOTE 11 – CONTINGENCY AND COMMITMENT
As of April 16, 2024, SUIC Worldwide Holdings Ltd. has entered into franchise authorizations in collaboration with I.Hart Group Taiwan and MONGA© Fried Chicken. These authorizations include commitments to expand operations in Shandong Province, China, and Tokyo, Japan. The expansion plan in Shandong includes the opening of 10 stores in the first year, with a total commitment to establish 300 stores within five years. The franchise agreement in Tokyo covers the metropolitan area and its surrounding satellite cities, with a potential expansion to serve a population of 38 million.
NOTE 12 – SUBSEQUENT EVENTS
In accordance with ASC 855-10 the Company has analyzed its operations subsequent to September 30, 2024, and to the date these financial statements were issued and has determined that it does not have any subsequent events to disclose in these financial statements.
F-10 |
ITEM 2 - MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
This Quarterly Report contains forward-looking statements within the meaning of the federal securities laws. These include statements about our expectations, beliefs, intentions or strategies for the future, which we indicate by words or phrases such as "anticipate," "expect," "intend," "plan," "will," "we believe," "management believes" and similar language. The forward-looking statements are based on the current expectations of the Company and are subject to certain risks, uncertainties and assumptions, including those set forth in the discussion under "Management's Discussion and Analysis of Financial Condition and Results of Operations" in this report. Actual results may differ materially from results anticipated in these forward-looking statements. We base the forward-looking statements on information currently available to us, and we assume no obligation to update them.
Investors are also advised to refer to the information in our previous filings with the Securities and Exchange Commission (SEC), especially on Forms 10-K, 10-Q and 8-K, in which we discuss in more detail various important factors that could cause actual results to differ from expected or historic results. It is not possible to foresee or identify all such factors. As such, investors should not consider any list of such factors to be an exhaustive statement of all risks and uncertainties or potentially inaccurate assumptions.
Overview
From 2018 to present, the Company focused in products and services that adopt IT, cloud computing, mobile payments, Big Data, Blockchain and AI, and other new and exciting business models that will create revolutionary products and services. On August 7, 2021, the Company has acquired 49% of the registered shares of Midas Touch Technology Co. Ltd., a digital asset management platform and company registered in the U.K. From 2020 to present, the Company through promissory notes becomes major creditor and stakeholder in Beneway Holdings Group (its corporate name was changed from Sinoway International Corp.). As of September 30, 2024, Midas Touch Technology Co. Ltd., doesn’t have any operation and net assets.
The Company is working new businesses in various fields through careful review and critical selection of new growth businesses. The Company is working to strengthen our core competencies in high technology and blockchain related businesses, such as blockchain apps technology, fintech services, professional consultancy for ICO’s, and other high potential critical blockchain projects.
13 |
Results of Operations
Three and Nine Months ended September 30, 2024 and 2023
Revenue
The Company recognized $30,000 and $30,000 of revenue during the three months ended September 30, 2024 and September 30, 2023, and $90,000 and $120,000 of revenue during nine months ended September 30, 2024 and September 30, 2023 respectively. Our revenues were generated from the I.T. management consulting services. Decrease in revenue is because the Company finished up a high income ad-hoc project from East West Development LLC in 2023.
Expenses
Operating expenses were $20,159 and $23,382 for the three months ended September 30, 2024 and 2023 and $36,904 and $49,544 for the nine months ended September 30, 2024 and 2023, respectively. The decrease was primarily due to the decrease in the cost of services.
Interest expense
During the three months ended September 30, 2024 and 2023, the Company had interest expense of $1,228 and $0 and during the nine months ended September 30, 2024 and 2023, the company had interest expenses of $14,068 and $15,116, from related party short-term debt and convertible promissory notes payable.
Net income
As a result of the foregoing, the Company generated net income (loss) of $4,601 and $5,799 for the three months ended September 30, 2024 and 2023, and $27,087and $53,042 for the nine months ended September 30, 2024 and 2023, respectively.
Liquidity and Capital Resources
We have funded our operations to date primarily through operations, loans and capital contributions. Due to our negative cash flow from operating activities, there is substantial doubt about the Company’s ability to continue as a going concern. The Company’s management recognizes that the Company must generate sales and obtain additional financial resources to continue to develop its operations.
As of September 30, 2024, we had a working capital surplus of $208,730. Our current assets on September 30, 2024 were $353,902. They are consisting of cash of $13,079, accounts receivable of $220,824, note receivable from Sinoway International of $90,000 and a short term investment- held-for-trading in iDrink Technology Co. Ltd. $30,000. Our current liabilities total $145,173 were primarily composed of credit card payable of $19,776, and short term debt $125,397.
As of September 30, 2023, we had a working capital of $122,698. Our current assets on September 30, 2023 were $301,930. They are consisting of cash of $10,131, accounts receivable of $261,799, Short Term Investment- Held-for-Trading in iDrink Technology Co. Ltd. $30,000, Our current liabilities were primarily composed of credit card payable of $6,499, and short term debt $172,734.
Cash Flow from Investing Activities
Net cash used in investing activities totaled $0 for the nine months ended September 30, 2024.
Net cash used in investing activities totaled $0 for the nine months ended September 30, 2023.
Cash Flow from Financing Activities
Net cash provided by financing activities totaled $18,063 of proceeds from related party loans and issue of 40,000 new shares to IGala Commonwealth Ltd. for the nine months ended September 30, 2024.
Net cash provided by financing activities totaled $0 of proceeds from related party loans for the nine months ended September 30, 2023.
14 |
Off-Balance Sheet Arrangements
There are no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues, expenses, results of operations, liquidity, capital expenditures or capital resources.
Inflation
We do not believe our business and operations have been materially affected by inflation
Critical Accounting Policies and Estimates
This discussion and analysis of our financial condition and results of operations are based on our financial statements that have been prepared under accounting principle generally accepted in the United States of America. The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Also, certain amounts in last year’s financial statements have been reclassified to conform to the current year presentation.
A summary of significant accounting policies is included in Note 3 to the condensed financial statements included in this Annual Report. Of these policies, we believe that the following items are the most critical in preparing our financial statements.
Accounts Receivable and Allowance for Doubtful Accounts
Accounts receivable are recorded at the invoiced amount, net of an allowance for doubtful accounts. The Company follows paragraph 310-10-50-9 of the FASB Accounting Standards Codification to estimate the allowance for doubtful accounts. The Company performs on-going credit evaluations of its customers and adjusts credit limits based upon payment history and the customer’s current credit worthiness, as determined by the review of their current credit information; and determines the allowance for doubtful accounts based on historical write-off experience, customer specific facts and economic conditions.
Outstanding account balances are reviewed individually for collectability. The allowance for doubtful accounts is the Company’s best estimate of the amount of probable credit losses in the Company’s existing accounts receivable. Bad debt expense is included in general and administrative expenses, if any. Pursuant to paragraph 310-10-50-2 of the FASB Accounting Standards Codification account balances are charged off against the allowance after all means of collection have been exhausted and the potential for recovery is considered remote. The Company has adopted paragraph 310-10-50-6 of the FASB Accounting Standards Codification and determine when receivables are past due or delinquent based on how recently payments have been received.
Revenue Recognition
The Company’s revenue recognition policies are in compliance with ASC 606. Revenue is recognized when the promised goods or services are transferred to the customer. The amount of revenue recognized should equal the total consideration an entity expects to receive in return for the goods or services.
Our revenues are primarily generated by providing professional services and software products, consulting and other professional services to our clients and are billable to our clients based on the services provided or achieved outcomes. Revenues are primarily driven by the total value, scope, and terms of the consulting contracts. We also engage independent contractors to supplement our revenue-generating professionals on client engagements as needed.
We adopt a fixed fee billing arrangement and agree to a pre-established fee in exchange for a predetermined set of professional services. We set the fees based on our estimates of the costs and timing for completing the engagements.
Our quarterly results are impacted principally by the total value, scope, and terms of our client contracts. Our utilization rate can be affected by seasonal variations in the demand for our services from our clients. As of September 30, 2024, we generated revenue from the US. Our operating expenses include professional fees, technology costs, software and data hosting expenses, and other office related expenses.
15 |
Foreign Currency Translation
The Company follows Section 830-10-45 of the FASB Accounting Standards Codification (“Section 830-10-45”) for foreign currency translation to translate the financial statements of the foreign subsidiary from the functional currency, generally the local currency, into U.S. Dollars. Section 830-10-45 sets out the guidance relating to how a reporting entity determines the functional currency of a foreign entity (including of a foreign entity in a highly inflationary economy), re-measures the books of record (if necessary), and characterizes transaction gains and losses. the assets, liabilities, and operations of a foreign entity shall be measured using the functional currency of that entity. An entity’s functional currency is the currency of the primary economic environment in which the entity operates; normally, that is the currency of the environment, or local currency, in which an entity primarily generates and expends cash.
The functional currency of each foreign subsidiary is determined based on management’s judgment and involves consideration of all relevant economic facts and circumstances affecting the subsidiary. Generally, the currency in which the subsidiary transacts a majority of its transactions, including billings, financing, payroll and other expenditures, would be considered the functional currency, but any dependency upon the parent and the nature of the subsidiary’s operations must also be considered. If a subsidiary’s functional currency is deemed to be the local currency, then any gain or loss associated with the translation of that subsidiary’s financial statements is included in accumulated other comprehensive income. However, if the functional currency is deemed to be the U.S. Dollar, then any gain or loss associated with the re-measurement of these financial statements from the local currency to the functional currency would be included in the condensed statements of comprehensive income (loss). If the Company disposes of foreign subsidiaries, then any cumulative translation gains or losses would be recorded into the condensed statements of comprehensive income (loss). If the Company determines that there has been a change in the functional currency of a subsidiary to the U.S. Dollar, any translation gains or losses arising after the date of change would be included within the statement of comprehensive income (loss). Based on an assessment of the factors discussed above, the management of the Company determined the relevant subsidiaries’ local currencies to be their respective functional currencies.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
As a smaller reporting company, we are not required to provide the information required by this item.
Item 4. Controls and Procedures.
Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures
We conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, as such term is defined under Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934, as amended (Exchange Act), under the supervision of and with the participation of our management, which presently comprises of our Mr. Yu-Chieh Kuo as Chairman of the Board of Directors effective October 30, 2023, the Chief Executive Officer, Mr. Hank Wang and our Chief Financial Officer Ms. Yanru Zhou. Based upon that evaluation, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures as of September 30, 2024 were effective to ensure that information required to be disclosed by the Company in the reports that the Company files or submits under the Exchange Act, is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
Changes in Internal Controls over Financial Reporting
There were no changes in our internal control over financial reporting that occurred during our fiscal quarter ended September 30, 2024 that materially affected, or are reasonably likely to materially affect our internal control over financial reporting.
16 |
PART II — OTHER INFORMATION
Item 1. Legal Proceedings.
To the best knowledge of the officers and directors, the Company was not a party to any legal proceeding or litigation as of the date of this report.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
None.
Item 3. Defaults Upon Senior Securities.
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information.
None.
Item 6. Exhibits.
Exhibit No. | Description |
31.1 | Chief Executive Officer Certification of Periodic Financial Report Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
31.2 | Chief Financial Officer Certification of Periodic Financial Report Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
32.1 | Chief Executive Officer Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes Oxley Act of 2002. |
32.2 | Chief Financial Officer Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes Oxley Act of 2002 |
101 | The following materials from SUIC Worldwide Holdings Ltd.’s Quarterly Report on Form 10-Q for the period ended September 30, 2024 are formatted in eXtensible Business Reporting Language (XBRL): (i) the Interim Condensed Balance Sheet; (ii) the Interim Condensed Statement of Comprehensive Income; (iii) the Interim Condensed Statements of Cash Flows, and (iv) Notes to the Interim Condensed Financial Statements. This Exhibit 101 is deemed not filed for purposes of Sections 11 or 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934, and otherwise is not subject to liability under these sections. |
17 |
SUIC Worldwide Holdings Ltd.
In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
SIGNATURES
Date: January 24, 2025.
By: /s/ Hank Wang
Hank Wang
Chief Executive Officer
Date: January 24, 2025.
By: /s/ Yanru Zhou
Yanru Zhou
Chief Finance Officer
18