EX-99.2 3 ex992_financialsupplementx.htm FINANCIAL SUPPLEMENT Document


bny_logoxposxrgb.jpg

The Bank of New York Mellon Corporation
Financial Supplement
Fourth Quarter 2024




Table of Contents
bny_logoxposxrgb.jpg
Consolidated ResultsPage
Consolidated Financial Highlights
Condensed Consolidated Income Statement
Condensed Consolidated Balance Sheet
Fee and Other Revenue
Average Balances and Interest Rates
Capital and Liquidity
Business Segment Results
Securities Services Business Segment
Market and Wealth Services Business Segment
Investment and Wealth Management Business Segment
AUM by Product Type, Changes in AUM and Wealth Management Client Assets
Other Segment
Other
Securities Portfolio
Allowance for Credit Losses and Nonperforming Assets
Supplemental Information
Explanation of GAAP and Non-GAAP Financial Measures




THE BANK OF NEW YORK MELLON CORPORATION

bny_logoxposxrgb.jpg
CONSOLIDATED FINANCIAL HIGHLIGHTS
(dollars in millions, except per common share amounts, or unless otherwise noted)4Q24 vs.FY24 vs.
4Q243Q242Q241Q244Q233Q244Q23FY24FY23FY23
Selected income statement data
Fee and other revenue$3,653 $3,600 $3,567 $3,487 $3,257 %12 %$14,307 $13,352 %
Net interest income1,194 1,048 1,030 1,040 1,101 14 4,312 4,345 (1)
Total revenue4,847 4,648 4,597 4,527 4,358 4 11 18,619 17,697 5 
Provision for credit losses20 23  27 84 N/MN/M70 119 N/M
Noninterest expense3,355 3,100 3,070 3,176 3,995 8 (16)12,701 13,295 (4)
Income before income taxes1,472 1,525 1,527 1,324 279 (3)428 5,848 4,283 37 
Provision for income taxes315 336 357 297 73 (6)332 1,305 979 33 
Net income$1,157 $1,189 $1,170 $1,027 $206 (3)%462 %$4,543 $3,304 38 %
Net income applicable to common shareholders of The Bank of New York Mellon Corporation$1,130 $1,110 $1,143 $953 $162 2 %598 %$4,336 $3,067 41 %
Diluted earnings per common share$1.54 $1.50 $1.52 $1.25 $0.21 %633 %$5.80 $3.89 49 %
Average common shares and equivalents outstanding – diluted (in thousands)
733,720 742,080 751,596 762,268 772,102 (1)%(5)%748,101 787,798 (5)%
Financial ratios (Quarterly returns are annualized)
Pre-tax operating margin30 %33 %33 %29 %%31 %24 %
Return on common equity12.2 %12.0 %12.7 %10.7 %1.8 %11.9 %8.6 %
Return on tangible common equity – Non-GAAP (a)
23.3 %22.8 %24.6 %20.7 %3.6 %22.8 %16.8 %
Non-U.S. revenue as a percentage of total revenue 35 %35 %36 %34 %36 %35 %36 %
Period end
Assets under custody and/or administration (“AUC/A”) (in trillions) (b)
$52.1 $52.1 $49.5 $48.8 $47.8 — %%
Assets under management (“AUM”) (in trillions)
$2.03 $2.14 $2.05 $2.02 $1.97 (5)%%
Full-time employees (c)
51,800 52,600 52,000 52,100 53,400 (2)%(3)%
Book value per common share$51.52 $51.78 $49.46 $48.44 $47.97 
Tangible book value per common share – Non-GAAP (a)
$27.05 $28.01 $26.19 $25.44 $25.25 
Cash dividends per common share$0.47 $0.47 $0.42 $0.42 $0.42 
Common dividend payout ratio31 %32 %28 %34 %202 %
Closing stock price per common share$76.83 $71.86 $59.89 $57.62 $52.05 
Market capitalization$55,139 $52,248 $44,196 $43,089 $39,524 
Common shares outstanding (in thousands)
717,680 727,078 737,957 747,816 759,344 
Capital ratios at period end (d)
Common Equity Tier 1 (“CET1”) ratio11.2 %11.9 %11.4 %10.8 %11.5 %
Tier 1 capital ratio13.7 %14.5 %14.0 %13.4 %14.2 %
Total capital ratio14.8 %15.6 %15.0 %14.3 %14.9 %
Tier 1 leverage ratio5.7 %6.0 %5.8 %5.9 %6.0 %
Supplementary leverage ratio (“SLR”)6.5 %7.0 %6.8 %7.0 %7.3 %
(a) Non-GAAP information, for all periods presented, excludes goodwill and intangible assets, net of deferred tax liabilities. See “Explanation of GAAP and Non-GAAP Financial Measures” beginning on page 18 for the reconciliation of Non-GAAP measures.
(b) Includes the AUC/A of CIBC Mellon Global Securities Services Company (“CIBC Mellon”), a joint venture with the Canadian Imperial Bank of Commerce, of $1.8 trillion at Dec. 31, 2024, $1.9 trillion at Sept. 30, 2024 and $1.7 trillion at June 30, 2024, March 31, 2024 and Dec. 31, 2023.
(c) Beginning March 31, 2024, the number of full-time employees excludes interns.
(d) Regulatory capital ratios for Dec. 31, 2024 are preliminary. For our CET1, Tier 1 capital and Total capital ratios, our effective capital ratios under the U.S. capital rules are the lower of the ratios as calculated under the Standardized and Advanced Approaches, which for Dec. 31, 2024 was the Standardized Approach, for Sept. 30, 2024 was the Standardized Approach for the CET1 and Tier 1 capital ratios and the Advanced Approaches for the Total capital ratio, for June 30, 2024 and March 31, 2024 was the Standardized Approach, and for Dec. 31, 2023 was the Advanced Approaches.
3



THE BANK OF NEW YORK MELLON CORPORATION
bny_logoxposxrgb.jpg
CONDENSED CONSOLIDATED INCOME STATEMENT
(dollars in millions, except per share amounts; common shares in thousands)4Q24 vs.FY24 vs.
4Q243Q242Q241Q244Q233Q244Q23FY24FY23FY23
Revenue
Investment services fees$2,438 $2,344 $2,359 $2,278 $2,242 %%$9,419 $8,843 %
Investment management and performance fees808 794 761 776 743 3,139 3,058 
Foreign exchange revenue177 175 184 152 143 24 688 631 
Financing-related fees53 53 53 57 45 — 18 216 192 13 
Distribution and servicing fees37 38 41 42 41 (3)(10)158 148 
Total fee revenue3,513 3,404 3,398 3,305 3,214 3 9 13,620 12,872 6 
Investment and other revenue140 196 169 182 43 N/MN/M687 480 N/M
Total fee and other revenue3,653 3,600 3,567 3,487 3,257 1 12 14,307 13,352 7 
Net interest income1,194 1,048 1,030 1,040 1,101 14 4,312 4,345 (1)
Total revenue4,847 4,648 4,597 4,527 4,358 4 11 18,619 17,697 5 
Provision for credit losses20 23  27 84 N/MN/M70 119 N/M
Noninterest expense
Staff1,817 1,736 1,720 1,857 1,831 (1)7,130 7,095 — 
Software and equipment520 491 476 475 486 1,962 1,817 
Professional, legal and other purchased services410 370 374 349 406 11 1,503 1,527 (2)
Net occupancy 149 130 134 124 162 15 (8)537 542 (1)
Sub-custodian and clearing128 117 134 119 117 498 475 
Distribution and servicing87 90 88 96 88 (3)(1)361 353 
Business development54 48 50 36 61 13 (11)188 183 
Bank assessment charges16 10 (7)17 670 N/MN/M36 788 N/M
Amortization of intangible assets13 12 13 12 14 (7)50 57 (12)
Other161 96 88 91 160 68 436 458 (5)
Total noninterest expense3,355 3,100 3,070 3,176 3,995 8 (16)12,701 13,295 (4)
Income before income taxes 1,472 1,525 1,527 1,324 279 (3)428 5,848 4,283 37 
Provision for income taxes 315 336 357 297 73 (6)332 1,305 979 33 
Net income 1,157 1,189 1,170 1,027 206 (3)462 4,543 3,304 38 
Net (income) loss attributable to noncontrolling interests(2)(7)(2)(2)N/MN/M(13)(2)N/M
Preferred stock dividends(25)(72)(25)(72)(46)N/MN/M(194)(235)N/M
Net income applicable to common shareholders of The Bank of New York Mellon Corporation$1,130 $1,110 $1,143 $953 $162 2 %598 %$4,336 $3,067 41 %
Average common shares and equivalents outstanding: Basic726,568 736,547 746,904 756,937 767,146 (1)%(5)%742,588 784,069 (5)%
Diluted733,720 742,080 751,596 762,268 772,102 (1)%(5)%748,101 787,798 (5)%
Earnings per common share: Basic$1.56 $1.51 $1.53 $1.26 $0.21 %643 %$5.84 $3.91 49 %
Diluted$1.54 $1.50 $1.52 $1.25 $0.21 %633 %$5.80 $3.89 49 %
N/M – Not meaningful.
4



THE BANK OF NEW YORK MELLON CORPORATION
bny_logoxposxrgb.jpg
CONDENSED CONSOLIDATED BALANCE SHEET
20242023
(dollars in millions)Dec. 31Sept. 30June 30March 31Dec. 31
Assets
Cash and due from banks$4,178 $6,234 $5,311 $5,305 $4,922 
Interest-bearing deposits with the Federal Reserve and other central banks89,546 102,231 116,139 119,197 111,550 
Interest-bearing deposits with banks9,612 9,354 11,488 10,636 12,139 
Federal funds sold and securities purchased under resale agreements41,146 36,164 29,723 29,661 28,900 
Securities136,627 141,876 136,850 138,909 126,395 
Trading assets13,981 12,459 9,609 10,078 10,058 
Loans71,570 69,451 70,642 73,615 66,879 
Allowance for loan losses(294)(296)(286)(322)(303)
Net loans
71,276 69,155 70,356 73,293 66,576 
Premises and equipment3,266 3,380 3,267 3,136 3,163 
Accrued interest receivable1,293 1,319 1,253 1,343 1,150 
Goodwill16,598 16,338 16,217 16,228 16,261 
Intangible assets2,851 2,824 2,826 2,839 2,854 
Other assets25,690 26,127 25,500 24,103 25,909 
Total assets
$416,064 $427,461 $428,539 $434,728 $409,877 
Liabilities
Deposits$289,524 $296,438 $304,311 $309,020 $283,669 
Federal funds purchased and securities sold under repurchase agreements14,064 14,574 15,701 15,112 14,507 
Trading liabilities4,865 4,553 3,372 3,100 6,226 
Payables to customers and broker-dealers20,073 19,741 17,569 19,392 18,395 
Commercial paper301 301 301 — — 
Other borrowed funds225 401 280 306 479 
Accrued taxes and other expenses5,270 5,138 4,729 4,395 5,411 
Other liabilities9,124 10,726 10,208 10,245 9,028 
Long-term debt30,854 33,199 30,947 32,396 31,257 
Total liabilities
374,300 385,071 387,418 393,966 368,972 
Temporary equity
Redeemable noncontrolling interests87 107 92 82 85 
Permanent equity
Preferred stock4,343 4,343 4,343 4,343 4,343 
Common stock14 14 14 14 14 
Additional paid-in capital29,321 29,230 29,139 29,055 28,908 
Retained earnings42,537 41,756 40,999 40,178 39,549 
Accumulated other comprehensive loss, net of tax(4,656)(3,867)(4,900)(4,876)(4,893)
Less: Treasury stock, at cost
(30,241)(29,484)(28,752)(28,145)(27,151)
Total The Bank of New York Mellon Corporation shareholders’ equity41,318 41,992 40,843 40,569 40,770 
Nonredeemable noncontrolling interests of consolidated investment management funds
359 291 186 111 50 
Total permanent equity
41,677 42,283 41,029 40,680 40,820 
Total liabilities, temporary equity and permanent equity
$416,064 $427,461 $428,539 $434,728 $409,877 
5



THE BANK OF NEW YORK MELLON CORPORATION
bny_logoxposxrgb.jpg
FEE AND OTHER REVENUE
4Q24 vs.FY24 vs.
(dollars in millions)4Q243Q242Q241Q244Q233Q244Q23FY24FY23FY23
Investment services fees$2,438 $2,344 $2,359 $2,278 $2,242 %%$9,419 $8,843 %
Investment management and performance fees:
Investment management fees (a)
788 781 753 766 724 3,088 2,977 
Performance fees20 13 10 19 N/MN/M51 81 N/M
Total investment management and performance fees (b)
808 794 761 776 743 2 9 3,139 3,058 3 
Foreign exchange revenue177 175 184 152 143 24 688 631 
Financing-related fees53 53 53 57 45 — 18 216 192 13 
Distribution and servicing fees37 38 41 42 41 (3)(10)158 148 
Total fee revenue3,513 3,404 3,398 3,305 3,214 3 9 13,620 12,872 6 
Investment and other revenue:
(Loss) income from consolidated investment management funds(5)28 15 26 N/MN/M46 30 N/M
Seed capital gains (c)
— 14 18 N/MN/M20 29 N/M
Other trading revenue89 79 77 69 47 N/MN/M314 231 N/M
Renewable energy investment gainsN/MN/M25 28 N/M
Corporate/bank-owned life insurance47 36 26 28 39 N/MN/M137 118 N/M
Other investments gains (d)
12 30 17 55 N/MN/M67 47 N/M
Disposal (losses)— — — — (6)N/MN/M— (6)N/M
Expense reimbursements from joint venture29 32 30 27 28 N/MN/M118 117 N/M
Other income (loss)14 17 (118)N/MN/M45 (46)N/M
Net securities (losses)(50)(17)(17)(1)(48)N/MN/M(85)(68)N/M
Total investment and other revenue140 196 169 182 43 N/MN/M687 480 N/M
Total fee and other revenue$3,653 $3,600 $3,567 $3,487 $3,257 1 %12 %$14,307 $13,352 7 %
(a) Excludes seed capital gains (losses) related to consolidated investment management funds.
(b) On a constant currency basis, investment management and performance fees increased 8% (Non-GAAP) compared with 4Q23. See “Explanation of GAAP and Non-GAAP Financial Measures” beginning on page 18 for the reconciliation of this Non-GAAP measure.
(c) Includes gains (losses) on investments in BNY funds which hedge deferred incentive awards.
(d) Includes strategic equity, private equity and other investments.
N/M – Not meaningful.

6



THE BANK OF NEW YORK MELLON CORPORATION
bny_logoxposxrgb.jpg
AVERAGE BALANCES AND INTEREST RATES
4Q243Q242Q241Q244Q23
Average balanceAverage rateAverage balanceAverage rateAverage balanceAverage rateAverage balanceAverage rateAverage balanceAverage rate
(dollars in millions; average rates are annualized)
Assets
Interest-earning assets:
Interest-bearing deposits with the Federal Reserve and other central banks$94,337 4.18 %$100,611 4.62 %$102,257 4.65 %$102,795 4.69 %$107,291 4.72 %
Interest-bearing deposits with banks10,479 3.54 10,559 4.15 11,210 3.91 11,724 4.16 12,110 4.26 
Federal funds sold and securities purchased under resale agreements37,939 31.22 (a)31,183 36.65 (a)29,013 36.48 (a)27,019 36.22 (a)25,753 35.55 (a)
Loans69,211 6.17 69,205 6.57 68,283 6.58 65,844 6.48 65,677 6.43 
Securities:
U.S. government obligations27,223 3.47 28,490 3.71 28,347 3.82 27,242 3.70 28,641 3.40 
U.S. government agency obligations63,166 3.31 62,572 3.26 62,549 3.29 63,135 3.22 59,067 2.95 
Other securities49,675 3.76 48,647 4.00 46,828 4.04 43,528 4.01 39,415 4.03 
Total investment securities140,064 3.50 139,709 3.61 137,724 3.66 133,905 3.57 127,123 3.39 
Trading securities (b)
5,738 6.13 5,667 5.33 5,146 5.89 4,846 5.75 6,220 5.59 
Total securities (b)
145,802 3.61 145,376 3.68 142,870 3.74 138,751 3.65 133,343 3.49 
Total interest-earning assets (b)
$357,768 7.18 %$356,934 7.40 %$353,633 7.24 %$346,133 7.06 %$344,174 6.86 %
Noninterest-earning assets62,576 59,463 58,866 57,852 57,431 
Total assets$420,344 $416,397 $412,499 $403,985 $401,605 
Liabilities and equity
Interest-bearing liabilities:
Interest-bearing deposits$235,281 3.27 %$236,724 3.82 %$235,878 3.85 %$228,897 3.84 %$220,408 3.79 %
Federal funds purchased and securities sold under repurchase agreements17,599 60.52 (a)16,584 62.85 (a)17,711 55.26 (a)16,133 55.91 (a)16,065 52.41 (a)
Trading liabilities1,887 4.61 1,844 4.83 1,689 5.43 1,649 5.11 2,857 4.83 
Other borrowed funds484 2.32 418 3.15 351 8.61 502 3.47 465 5.56 
Commercial paper2,336 4.83 1,474 5.50 954 5.54 5.42 5.40 
Payables to customers and broker-dealers13,672 4.77 12,737 5.29 12,066 5.35 12,420 4.74 12,586 4.67 
Long-term debt31,506 5.58 33,154 5.93 31,506 5.92 31,087 5.82 30,702 5.70 
Total interest-bearing liabilities$302,765 6.92 %$302,935 7.36 %$300,155 7.18 %$290,696 6.99 %$283,088 6.81 %
Total noninterest-bearing deposits51,207 47,962 48,965 49,949 52,667 
Other noninterest-bearing liabilities24,790 24,122 22,839 23,005 24,962 
Total The Bank of New York Mellon Corporation shareholders’ equity41,266 41,115 40,387 40,248 40,823 
Noncontrolling interests316 263 153 87 65 
Total liabilities and equity$420,344 $416,397 $412,499 $403,985 $401,605 
Net interest margin1.32 %1.16 %1.15 %1.19 %1.26 %
Net interest margin (FTE) – Non-GAAP (c)
1.32 %1.16 %1.15 %1.19 %1.26 %
(a) Includes the average impact of offsetting under enforceable netting agreements of approximately $208 billion for 4Q24, $179 billion for 3Q24, $163 billion for 2Q24, $151 billion for 1Q24 and $141 billion for 4Q23. On a Non-GAAP basis, excluding the impact of offsetting, the yield on federal funds sold and securities purchased under resale agreements would have been 4.82% for 4Q24, 5.43% for 3Q24, 5.51% for 2Q24, 5.49% for 1Q24 and 5.48% for 4Q23. On a Non-GAAP basis, excluding the impact of offsetting, the rate on federal funds purchased and securities sold under repurchase agreements would have been 4.73% for 4Q24, 5.32% for 3Q24, 5.41% for 2Q24, 5.38% for 1Q24 and 5.35% for 4Q23. We believe providing the rates excluding the impact of netting is useful to investors as it is more reflective of the actual rates earned and paid.
(b) Average rates were calculated on an FTE basis, at tax rates of approximately 21%.
(c) See “Explanation of GAAP and Non-GAAP Financial Measures” beginning on page 18 for the reconciliation of this Non-GAAP measure.
7



THE BANK OF NEW YORK MELLON CORPORATION
bny_logoxposxrgb.jpg
CAPITAL AND LIQUIDITY
20242023
(dollars in millions)Dec. 31Sept. 30June 30March 31Dec. 31
Consolidated regulatory capital ratios (a)
Standardized Approach:
CET1 capital$18,754 $19,687 $18,671 $18,383 $18,534 
Tier 1 capital23,034 23,972 23,006 22,723 22,863 
Total capital24,813 25,865 24,538 24,310 24,414 
Risk-weighted assets167,653 165,652 164,094 169,909 156,178 
CET1 ratio11.2 %11.9 %11.4 %10.8 %11.9 %
Tier 1 capital ratio13.7 14.5 14.0 13.4 14.6 
Total capital ratio14.8 15.6 15.0 14.3 15.6 
Advanced Approaches:
CET1 capital$18,754 $19,687 $18,671 $18,383 $18,534 
Tier 1 capital23,034 23,972 23,006 22,723 22,863 
Total capital24,507 25,534 24,201 23,940 24,085 
Risk-weighted assets160,416 163,858 161,778 165,663 161,528 
CET1 ratio11.7 %12.0 %11.5 %11.1 %11.5 %
Tier 1 capital ratio14.4 14.6 14.2 13.7 14.2 
Total capital ratio15.3 15.6 15.0 14.5 14.9 
Tier 1 leverage ratio (a):
Average assets for Tier 1 leverage ratio$402,064 $398,381 $394,672 $386,148 $383,705 
Tier 1 leverage ratio5.7 %6.0 %5.8 %5.9 %6.0 %
SLR (a):
Leverage exposure$353,615 $342,942 $336,971 $325,801 $313,555 
SLR6.5 %7.0 %6.8 %7.0 %7.3 %
Average liquidity coverage ratio (a)
115 %116 %115 %117 %117 %
Average net stable funding ratio (a)
132 %132 %132 %136 %135 %
(a) Regulatory capital and liquidity ratios for Dec. 31, 2024 are preliminary. For our CET1, Tier 1 capital and Total capital ratios, our effective capital ratios under the U.S. capital rules are the lower of the ratios as calculated under the Standardized and Advanced Approaches, which for Dec. 31, 2024 was the Standardized Approach, for Sept. 30, 2024 was the Standardized Approach for the CET1 and Tier 1 capital ratios and the Advanced Approaches for the Total capital ratio, for June 30, 2024 and March 31, 2024 was the Standardized Approach, and for Dec. 31, 2023 was the Advanced Approaches.
8



THE BANK OF NEW YORK MELLON CORPORATION
bny_logoxposxrgb.jpg
SECURITIES SERVICES BUSINESS SEGMENT
4Q24 vs.FY24 vs.
(dollars in millions)4Q243Q242Q241Q244Q233Q244Q23FY24FY23FY23
Revenue:
Investment services fees:
Asset Servicing$1,042 $1,021 $1,018 $1,013 $975 %%$4,094 $3,872 %
Issuer Services295 285 322 261 285 1,163 1,121 
Total investment services fees1,337 1,306 1,340 1,274 1,260 2 6 5,257 4,993 5 
Foreign exchange revenue147 137 144 124 118 25 552 488 13 
Other fees (a)
62 57 56 59 54 15 234 215 
Total fee revenue1,546 1,500 1,540 1,457 1,432 3 8 6,043 5,696 6 
Investment and other revenue97 105 104 99 112 N/MN/M405 333 N/M
Total fee and other revenue1,643 1,605 1,644 1,556 1,544 2 6 6,448 6,029 7 
Net interest income681 609 595 583 635 12 2,468 2,569 (4)
Total revenue2,324 2,214 2,239 2,139 2,179 5 7 8,916 8,598 4 
Provision for credit losses15 15 (3)11 64 N/MN/M38 99 N/M
Noninterest expense (ex. amortization of intangible assets)1,659 1,550 1,547 1,530 1,645 6,286 6,327 (1)
Amortization of intangible assets— (13)28 31 (10)
Total noninterest expense1,666 1,557 1,554 1,537 1,653 7 1 6,314 6,358 (1)
Income before income taxes$643 $642 $688 $591 $462  %39 %$2,564 $2,141 20 %
Total revenue by line of business:
Asset Servicing$1,797 $1,720 $1,687 $1,668 $1,675 %%$6,872 $6,612 %
Issuer Services527 494 552 471 504 2,044 1,986 
Total revenue by line of business$2,324 $2,214 $2,239 $2,139 $2,179 5 %7 %$8,916 $8,598 4 %
Financial ratios:
Pre-tax operating margin28 %29 %31 %28 %21 %29 %25 %
Memo: Securities lending revenue (b)
$52 $47 $46 $46 $48 11 %%$191 $189 %
(a) Other fees primarily include financing-related fees.
(b) Included in investment services fees reported in the Asset Servicing line of business.
N/M – Not meaningful.
9



THE BANK OF NEW YORK MELLON CORPORATION
bny_logoxposxrgb.jpg
SECURITIES SERVICES BUSINESS SEGMENT
4Q24 vs.FY24 vs.
(dollars in millions, unless otherwise noted)4Q243Q242Q241Q244Q233Q244Q23FY24FY23FY23
Selected balance sheet data:
Average loans$11,553 $11,077 $11,103 $11,204 $11,366 %%$11,235 $11,207 — %
Average assets (a)
$200,277 $199,057 $196,015 $191,544 $200,040 %— %$196,740 $197,434 — %
Average deposits$180,843 $180,500 $178,495 $174,687 $171,086 — %%$178,643 $168,411 %
Selected metrics:
AUC/A at period end (in trillions) (b)(c)
$37.7 $37.5 $35.7 $35.4 $34.2 %10 %$37.7 $34.2 10 %
Market value of securities on loan at period end (in billions) (d)
$488 $484 $481 $486 $450 %%$488 $450 %
Issuer Services
Total debt serviced at period end (in trillions)
$14.1 $14.3 $14.1 $14.0 $14.0 (1)%%$14.1 $14.0 %
Number of sponsored Depositary Receipts programs at period end499 507 516 527 543 (2)%(8)%499 543 (8)%
(a) In business segments where average deposits are greater than average loans, average assets include an allocation of investment securities equal to the difference.
(b) Dec. 31, 2024 information is preliminary.
(c) Consists of AUC/A primarily from the Asset Servicing line of business and, to a lesser extent, the Issuer Services line of business. Includes the AUC/A of CIBC Mellon of $1.8 trillion at Dec. 31, 2024, $1.9 trillion at Sept. 30, 2024 and $1.7 trillion at June 30, 2024, March 31, 2024 and Dec. 31, 2023.
(d) Represents the total amount of securities on loan in our agency securities lending program. Excludes securities for which BNY acts as agent on behalf of CIBC Mellon clients, which totaled $60 billion at Dec. 31, 2024, $67 billion at Sept. 30, 2024, $66 billion at June 30, 2024, $64 billion at March 31, 2024 and $63 billion at Dec. 31, 2023.
10



THE BANK OF NEW YORK MELLON CORPORATION
bny_logoxposxrgb.jpg
MARKET AND WEALTH SERVICES BUSINESS SEGMENT
4Q24 vs.FY24 vs.
(dollars in millions)4Q243Q242Q241Q244Q233Q244Q23FY24FY23FY23
Revenue:
Investment services fees:
Pershing$516 $475 $474 $482 $472 %%$1,947 $1,885 %
Treasury Services206 200 202 184 179 15 792 717 10 
Clearance and Collateral Management364 354 338 329 322 13 1,385 1,212 14 
Total investment services fees1,086 1,029 1,014 995 973 6 12 4,124 3,814 8 
Foreign exchange revenue27 23 23 24 21 17 29 97 81 20 
Other fees (a)
61 58 58 58 50 22 235 202 16 
Total fee revenue1,174 1,110 1,095 1,077 1,044 6 12 4,456 4,097 9 
Investment and other revenue19 20 23 17 16 N/MN/M79 63 N/M
Total fee and other revenue1,193 1,130 1,118 1,094 1,060 6 13 4,535 4,160 9 
Net interest income474 415 417 423 436 14 1,729 1,710 
Total revenue1,667 1,545 1,535 1,517 1,496 8 11 6,264 5,870 7 
Provision for credit losses(2)28 N/MN/M19 41 N/M
Noninterest expense (ex. amortization of intangible assets)851 833 832 833 836 3,349 3,199 
Amortization of intangible assets— — (33)
Total noninterest expense852 834 833 834 837 2 2 3,353 3,205 5 
Income before income taxes$806 $704 $704 $678 $631 14 %28 %$2,892 $2,624 10 %
Total revenue by line of business:
Pershing$705 $649 $663 $670 $669 %%$2,687 $2,616 %
Treasury Services471 424 426 416 408 11 15 1,737 1,637 
Clearance and Collateral Management491 472 446 431 419 17 1,840 1,617 14 
Total revenue by line of business$1,667 $1,545 $1,535 $1,517 $1,496 8 %11 %$6,264 $5,870 7 %
Financial ratios:
Pre-tax operating margin48 %46 %46 %45 %42 %46 %45 %
(a) Other fees primarily include financing-related fees.
N/M – Not meaningful.

11



THE BANK OF NEW YORK MELLON CORPORATION
bny_logoxposxrgb.jpg
MARKET AND WEALTH SERVICES BUSINESS SEGMENT
4Q24 vs.FY24 vs.
(dollars in millions, unless otherwise noted)4Q243Q242Q241Q244Q233Q244Q23FY24FY23FY23
Selected balance sheet data:
Average loans$42,217 $42,730 $41,893 $39,271 $39,200 (1)%%$41,533 $37,502 11 %
Average assets (a)
$126,919 $122,526 $124,790 $123,552 $132,357 %(4)%$124,448 $131,383 (5)%
Average deposits$90,980 $88,856 $91,371 $89,539 $87,695 %%$90,185 $85,785 %
Selected metrics:
AUC/A at period end (in trillions) (b)(c)
$14.1 $14.3 $13.4 $13.1 $13.3 (1)%%$14.1 $13.3 %
Pershing
AUC/A at period end (in trillions) (b)
$2.7 $2.7 $2.6 $2.6 $2.5 — %%$2.7 $2.5 %
Net new assets (U.S. platform) (in billions) (d)
$41 $(22)$(23)$(2)$(4)N/MN/M$(6)$22 N/M
Daily average revenue trades (“DARTs”) (U.S. platform) (in thousands)
254 251 280 290 229 %11 %269 234 15 %
Average active clearing accounts (in thousands)
8,260 8,085 8,057 7,991 8,012 %%8,098 7,946 %
Treasury Services
Average daily U.S. dollar payment volumes250,714 242,243 241,253 237,124 243,005 %%242,997 236,696 %
Clearance and Collateral Management
Average tri-party collateral management balances (in billions)
$5,561 $5,511 $5,298 $5,157 $5,248 %%$5,383 $5,658 (5)%
(a) In business segments where average deposits are greater than average loans, average assets include an allocation of investment securities equal to the difference.
(b) Dec. 31, 2024 information is preliminary.
(c) Consists of AUC/A from the Clearance and Collateral Management and Pershing lines of business.
(d) Net new assets represent net flows of assets (e.g., net cash deposits and net securities transfers, including dividends and interest) in customer accounts in Pershing LLC, a U.S. broker-dealer.
N/M – Not meaningful.
12



THE BANK OF NEW YORK MELLON CORPORATION
bny_logoxposxrgb.jpg
INVESTMENT AND WEALTH MANAGEMENT BUSINESS SEGMENT
4Q24 vs.FY24 vs.
(dollars in millions)4Q243Q242Q241Q244Q233Q244Q23FY24FY23FY23
Revenue:
Investment management fees$789 $782 $754 $768 $725 %%$3,093 $2,981 %
Performance fees20 13 10 19 N/MN/M51 81 N/M
Investment management and performance fees (a)
809 795 762 778 744 2 9 3,144 3,062 3 
Distribution and servicing fees68 68 69 70 66 — 275 241 14 
Other fees (b)
(64)(68)(64)(60)(55)N/MN/M(256)(214)N/M
Total fee revenue813 795 767 788 755 2 8 3,163 3,089 2 
Investment and other revenue (c)
13 11 17 (121)N/MN/M50 (102)N/M
Total fee and other revenue (c)
826 804 778 805 634 3 30 3,213 2,987 8 
Net interest income47 45 43 41 45 176 168 
Total revenue 873 849 821 846 679 3 29 3,389 3,155 7 
Provision for credit losses— (1)(2)N/MN/M(4)N/M
Noninterest expense (ex. amortization of intangible assets)695 668 663 736 680 2,762 2,756 — 
Amortization of intangible assets25 18 20 (10)
Total noninterest expense700 672 668 740 685 4 2 2,780 2,776  
Income (loss) before income taxes$173 $176 $149 $107 $(4)(2)%N/M$605 $383 58 %
Total revenue by line of business:
Investment Management$585 $569 $549 $576 $415 %41 %$2,279 $2,097 %
Wealth Management288 280 272 270 264 1,110 1,058 
Total revenue by line of business$873 $849 $821 $846 $679 3 %29 %$3,389 $3,155 7 %
Financial ratios:
Pre-tax operating margin20 %21 %18 %13 %(1)%18 %12 %
Adjusted pre-tax operating margin – Non-GAAP (d)
22 %23 %20 %14 %(1)%20 %14 %
Selected balance sheet data:
Average loans$13,718 $13,648 $13,520 $13,553 $13,405 %%$13,610 $13,718 (1)%
Average assets (e)
$26,706 $26,525 $26,031 $26,272 $26,341 %%$26,385 $26,714 (1)%
Average deposits$9,967 $10,032 $11,005 $11,364 $12,039 (1)%(17)%$10,589 $14,280 (26)%
(a) On a constant currency basis, investment management and performance fees increased 8% (Non-GAAP) compared with 4Q23. See “Explanation of GAAP and Non-GAAP Financial Measures” beginning on page 18 for the reconciliation of this Non-GAAP measure.
(b) Other fees primarily include investment services fees.
(c) Investment and other revenue and total fee and other revenue are net of income (loss) attributable to noncontrolling interests related to consolidated investment management funds.
(d) Net of distribution and servicing expense. See “Explanation of GAAP and Non-GAAP Financial Measures” beginning on page 18 for the reconciliation of this Non-GAAP measure.
(e) In business segments where average deposits are greater than average loans, average assets include an allocation of investment securities equal to the difference.
N/M – Not meaningful.
13



THE BANK OF NEW YORK MELLON CORPORATION
bny_logoxposxrgb.jpg
AUM BY PRODUCT TYPE, CHANGES IN AUM AND WEALTH MANAGEMENT CLIENT ASSETS
4Q24 vs.FY24 vs.
(dollars in billions)4Q243Q242Q241Q244Q233Q244Q23FY24FY23FY23
AUM by product type (a)(b):
Equity$162 $173 $167 $168 $145 (6)%12 %
Fixed income221 235 221 219 205 (6)
Index491 498 485 474 459 (1)
Liability-driven investments548 637 598 573 605 (14)(9)
Multi-asset and alternative investments171 175 173 174 170 (2)
Cash436 426 401 407 390 12 
Total AUM$2,029 $2,144 $2,045 $2,015 $1,974 (5)%3 %
Changes in AUM (a)(b):
Beginning balance of AUM$2,144 $2,045 $2,015 $1,974 $1,821 $1,974 $1,836 
Net inflows (outflows):
Long-term strategies:
Equity(5)(2)(4)(4)(2)(15)(12)
Fixed income(2)12 18 (4)
Liability-driven investments(11)(4)13 12 
Multi-asset and alternative investments(2)(6)(2)(5)(1)(15)(9)
Total long-term active strategies (outflows) inflows(20)(8)2 16 4 (10)(13)
Index(7)(16)(4)(15)(10)(42)(12)
Total long-term strategies (outflows) inflows(27)(24)(2)1 (6)(52)(25)
Short-term strategies:
Cash12 24 (7)16 45 
Total net (outflows) inflows(15) (9)17 1 (7)(20)
Net market impact(45)58 40 16 122 69 121 
Net currency impact(55)41 (1)(10)30 (25)37 
Other— — — 18 (c)— 18 (c)— 
Ending balance of AUM$2,029 $2,144 $2,045 $2,015 $1,974 (5)%3 %$2,029 $1,974 3 %
Wealth Management client assets (a)(d)
$327 $333 $308 $309 $312 (2)%5 %
(a) Dec. 31, 2024 information is preliminary.
(b) Represents assets managed in the Investment and Wealth Management business segment.
(c) Reflects the realignment of similar products and services within our lines of business. Refer to Form 8-K dated March 26, 2024 for further information.
(d) Includes AUM and AUC/A in the Wealth Management line of business.
14



THE BANK OF NEW YORK MELLON CORPORATION
bny_logoxposxrgb.jpg
OTHER SEGMENT
(dollars in millions)4Q243Q242Q241Q244Q23FY24FY23
Revenue:
Fee revenue$(20)$(1)$(4)$(17)$(17)$(42)$(10)
Investment and other revenue55 29 47 38 140 184 
Total fee and other revenue(11)54 25 30 21 98 174 
Net interest (expense)(8)(21)(25)(7)(15)(61)(102)
Total revenue(19)33  23 6 37 72 
Provision for credit losses(4)— 12 (6)(17)
Noninterest expense137 37 15 65 820 254 956 
(Loss) before income taxes$(152)$(4)$(16)$(54)$(808)$(226)$(867)
Selected balance sheet data:
Average loans and leases$1,723 $1,750 $1,767 $1,816 $1,706 $1,763 $1,669 
Average assets $66,442 $68,289 $65,663 $62,617 $42,867 $65,761 $51,211 
15



THE BANK OF NEW YORK MELLON CORPORATION
bny_logoxposxrgb.jpg
SECURITIES PORTFOLIO
(dollars in millions)Sept. 30, 20244Q24
change in
unrealized
gain (loss)
Dec. 31, 2024
Fair value
as a % of amortized
cost 
(a)
Unrealized
gain (loss)
% Floating
rate (b)
Ratings (c)
Amortized
cost (a)
Fair valueAAA/
AA-
A+/
A-
BBB+/
BBB-
BB+ and
lower
Not
rated
 Fair value
Agency RMBS$42,779 $(1,093)$46,263 $42,243 91 %$(4,020)26 %100 %— %— %— %— %
Non-U.S. government (d)
29,337 (40)29,591 29,269 99 (322)24 95 — 
U.S. Treasury29,653 (203)26,786 26,141 98 (645)64 100 — — — — 
Agency commercial MBS10,810 (82)11,042 10,579 96 (463)43 100 — — — — 
CLOs7,822 7,621 7,637 100 16 100 100 — — — — 
Foreign covered bonds
7,687 (3)7,667 7,606 99 (61)40 100 — — — — 
U.S. government agencies
6,248 (53)6,072 5,739 95 (333)30 100 — — — — 
Non-agency commercial MBS
2,769 (6)2,706 2,551 94 (155)45 100 — — — — 
Non-agency RMBS1,598 (17)1,653 1,499 91 (154)41 98 — — — 
Other asset-backed securities
647 — 654 615 94 (39)16 100 — — — — 
Other debt securities10 11 10 87 (1)— — — — — 100 
Total securities$139,360 (e)$(1,494)$140,066 $133,889 (e)(f)96 %$(6,177)(e)(g)40 %99 %1 % % % %
(a) Amortized cost is net of allowance for credit losses.
(b) Includes the impact of hedges.
(c) Represents ratings by S&P, or the equivalent.
(d) Includes supranational securities.
(e) Includes net unrealized gains on derivatives hedging securities available-for-sale (including discontinued hedges) of $1,141 million at Sept. 30, 2024 and $1,838 million at Dec. 31, 2024.
(f) The fair value of available-for-sale securities totaled $89,869 million at Dec. 31, 2024, net of hedges, or 67% of the fair value of the securities portfolio, net of hedges. The fair value of the held-to-maturity securities totaled $44,020 million at Dec. 31, 2024, or 33% of the fair value of the securities portfolio, net of hedges.
(g) At Dec. 31, 2024, includes pre-tax net unrealized losses of $1,601 million related to available-for-sale securities, net of hedges, and $4,576 million related to held-to-maturity securities. The after-tax unrealized losses, net of hedges, related to available-for-sale securities was $1,210 million and the after-tax equivalent related to held-to-maturity securities was $3,490 million.
Note: At Dec. 31, 2024, the amortizable purchase premium (net of discount) relating to securities was $57 million, and the accumulated basis adjustments on discontinued hedges of securities, which
          will also be accreted to net interest income over the remaining life of the security, was $663 million. Including the discontinued hedges, net accretion was $66 million in 4Q24.
16



THE BANK OF NEW YORK MELLON CORPORATION
bny_logoxposxrgb.jpg
ALLOWANCE FOR CREDIT LOSSES AND NONPERFORMING ASSETS
20242023
(dollars in millions)Dec. 31Sept. 30June 30March 31Dec. 31
Allowance for credit losses – beginning of period:
Allowance for loan losses$296 $286 $322 $303 $211 
Allowance for lending-related commitments75 73 81 87 85 
Allowance for other financial instruments (a)
30 37 37 24 29 
Allowance for credit losses – beginning of period$401 $396 $440 $414 $325 
Net (charge-offs) recoveries:
Charge-offs(30)(18)(44)(1)— 
Recoveries— — — 
Total net (charge-offs) recoveries (29)(18)(44)(1)5 
Provision for credit losses (b)
20 23  27 84 
Allowance for credit losses – end of period$392 $401 $396 $440 $414 
Allowance for credit losses – end of period:
Allowance for loan losses$294 $296 $286 $322 $303 
Allowance for lending-related commitments72 75 73 81 87 
Allowance for other financial instruments (a)
26 30 37 37 24 
Allowance for credit losses – end of period$392 $401 $396 $440 $414 
Allowance for loan losses as a percentage of total loans0.41 %0.43 %0.40 %0.44 %0.45 %
Nonperforming assets$179 $211 $227 $278 $237 
(a) Includes allowance for credit losses on federal funds sold and securities purchased under resale agreements, available-for-sale securities, held-to-maturity securities, accounts receivable, cash and due from banks and interest-bearing deposits with banks.
(b) Includes all instruments within the scope of ASU 2016-13, Financial Instruments – Credit Losses: Measurement of Credit Losses on Financial Instruments.
17



THE BANK OF NEW YORK MELLON CORPORATION
bny_logoxposxrgb.jpg
EXPLANATION OF GAAP AND NON-GAAP FINANCIAL MEASURES
BNY has included in this Financial Supplement certain Non-GAAP financial measures on a tangible basis as a supplement to GAAP information, which exclude goodwill and intangible assets, net of deferred tax liabilities. We believe that the return on tangible common equity – Non-GAAP is additional useful information for investors because it presents a measure of those assets that can generate income, and the tangible book value per common share – Non-GAAP is additional useful information because it presents the level of tangible assets in relation to shares of common stock outstanding.
Net interest income, on a fully taxable equivalent (“FTE”) basis – Non-GAAP and net interest margin (FTE) – Non-GAAP and other FTE measures include the tax equivalent adjustments on tax-exempt income which allows for the comparison of amounts arising from both taxable and tax-exempt sources and is consistent with industry practice. The adjustment to an FTE basis has no impact on net income.
BNY has also included the adjusted pre-tax operating margin – Non-GAAP, which is the pre-tax operating margin for the Investment and Wealth Management business segment, net of distribution and servicing expense that was passed to third parties who distribute or service our managed funds. We believe that this measure is useful when evaluating the performance of the Investment and Wealth Management business segment relative to industry competitors.
The presentation of the growth rates of investment management and performance fees on a constant currency basis permits investors to assess the significance of changes in foreign currency exchange rates. Growth rates on a constant currency basis were determined by applying the current period foreign currency exchange rates to the prior period revenue. We believe that this presentation, as a supplement to GAAP information, gives investors a clearer picture of the related revenue results without the variability caused by fluctuations in foreign currency exchange rates.
Notes:
Quarterly returns on common and tangible common equity ratios are annualized.
Return on common equity and tangible common equity reconciliation
(dollars in millions)4Q243Q242Q241Q244Q23FY24FY23
Net income applicable to common shareholders of The Bank of New York Mellon Corporation – GAAP$1,130 $1,110 $1,143 $953 $162 $4,336 $3,067 
Add: Amortization of intangible assets13 12 13 12 14 50 57 
Less: Tax impact of amortization of intangible assets12 14 
Adjusted net income applicable to common shareholders of The Bank of New York Mellon Corporation, excluding amortization of intangible assets – Non-GAAP$1,140 $1,119 $1,153 $962 $172 $4,374 $3,110 
Average common shareholders’ equity$36,923 $36,772 $36,044 $35,905 $36,050 $36,413 $35,767 
Less: Average goodwill16,515 16,281 16,229 16,238 16,199 16,316 16,204 
 Average intangible assets2,846 2,827 2,834 2,848 2,858 2,839 2,880 
Add: Deferred tax liability – tax deductible goodwill1,221 1,220 1,213 1,209 1,205 1,221 1,205 
 Deferred tax liability – intangible assets665 656 655 655 657 665 657 
Average tangible common shareholders’ equity – Non-GAAP$19,448 $19,540 $18,849 $18,683 $18,855 $19,144 $18,545 
Return on common equity – GAAP 12.2 %12.0 %12.7 %10.7 %1.8 %11.9 %8.6 %
Return on tangible common equity – Non-GAAP23.3 %22.8 %24.6 %20.7 %3.6 %22.8 %16.8 %
18



THE BANK OF NEW YORK MELLON CORPORATION
bny_logoxposxrgb.jpg
EXPLANATION OF GAAP AND NON-GAAP FINANCIAL MEASURES
Book value and tangible book value per common share reconciliation20242023
(dollars in millions, except common shares and unless otherwise noted)Dec. 31Sept. 30June 30March 31Dec. 31
BNY shareholders’ equity at period end – GAAP$41,318 $41,992 $40,843 $40,569 $40,770 
Less: Preferred stock4,343 4,343 4,343 4,343 4,343 
BNY common shareholders’ equity at period end – GAAP36,975 37,649 36,500 36,226 36,427 
Less: Goodwill16,598 16,338 16,217 16,228 16,261 
Intangible assets2,851 2,824 2,826 2,839 2,854 
Add: Deferred tax liability – tax deductible goodwill1,221 1,220 1,213 1,209 1,205 
Deferred tax liability – intangible assets665 656 655 655 657 
BNY tangible common shareholders’ equity at period end – Non-GAAP$19,412 $20,363 $19,325 $19,023 $19,174 
Period-end common shares outstanding (in thousands)
717,680 727,078 737,957 747,816 759,344 
Book value per common share – GAAP$51.52 $51.78 $49.46 $48.44 $47.97 
Tangible book value per common share – Non-GAAP$27.05 $28.01 $26.19 $25.44 $25.25 
Net interest margin reconciliation
(dollars in millions)4Q243Q242Q241Q244Q23
Net interest income – GAAP$1,194 $1,048 $1,030 $1,040 $1,101 
Add: Tax equivalent adjustment— — 
Net interest income (FTE) – Non-GAAP$1,195 $1,048 $1,031 $1,040 $1,102 
Average interest-earning assets$357,768 $356,934 $353,633 $346,133 $344,174 
Net interest margin – GAAP (a)
1.32 %1.16 %1.15 %1.19 %1.26 %
Net interest margin (FTE) – Non-GAAP (a)
1.32 %1.16 %1.15 %1.19 %1.26 %
(a) Net interest margin is annualized.
19



THE BANK OF NEW YORK MELLON CORPORATION
bny_logoxposxrgb.jpg
EXPLANATION OF GAAP AND NON-GAAP FINANCIAL MEASURES
Pre-tax operating margin reconciliation - Investment and Wealth Management business segment
(dollars in millions)4Q243Q242Q241Q244Q23FY24FY23
Income (loss) before income taxes – GAAP$173 $176 $149 $107 $(4)$605 $383 
Total revenue – GAAP$873 $849 $821 $846 $679 $3,389 $3,155 
Less: Distribution and servicing expense88 91 88 96 89 363 355 
Adjusted total revenue, net of distribution and servicing expense – Non-GAAP$785 $758 $733 $750 $590 $3,026 $2,800 
Pre-tax operating margin – GAAP (a)
20 %21 %18 %13 %(1)%18 %12 %
Adjusted pre-tax operating margin, net of distribution and servicing expense – Non-GAAP (a)
22 %23 %20 %14 %(1)%20 %14 %
(a) Income before income taxes divided by total revenue.
Constant currency reconciliations4Q24 vs.
(dollars in millions)4Q244Q234Q23
Consolidated:
Investment management and performance fees – GAAP$808 $743 %
Impact of changes in foreign currency exchange rates— 
Adjusted investment management and performance fees – Non-GAAP$808 $746 %
Investment and Wealth Management business segment:
Investment management and performance fees – GAAP$809 $744 %
Impact of changes in foreign currency exchange rates— 
Adjusted investment management and performance fees – Non-GAAP$809 $747 %
20